{ "ticker": { "uuid": "e17f0575-0e5b-4e63-8fab-ed3a03d66c5e", "symbol": "LABS", "name": "MediPharm Labs Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e17f0575-0e5b-4e63-8fab-ed3a03d66c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e17f0575-0e5b-4e63-8fab-ed3a03d66c5e/" }, "ticker_metadata": { "id": 36132, "uuid": "e17f0575-0e5b-4e63-8fab-ed3a03d66c5e", "symbol": "LABS", "name": "MediPharm Labs Corp.", "asset_type": "equity", "market_cap": 31864820, "stock_exchange_id": 42, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "MediPharm Labs Corp. operates as a pharmaceutical company that produces and sells purified, pharmaceutical-like cannabis extracts, concentrates, active pharmaceutical ingredients, and advanced derivative products in Canada, Australia, Germany, and internationally. The company formulates, processes, packages, and distributes cannabis active ingredients and advanced cannabinoid-based products. It also provides good manufacturing practice flower sourcing, packaging, and distribution services, as well as dried flower, pre-roll, and other cannabis products. In addition, the company offers cannabis related medical information and services; and cannabis clinic services for patients requiring medical cannabis education and prescriptions. MediPharm Labs Corp. was founded in 2015 and is based in Barrie, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e17f0575-0e5b-4e63-8fab-ed3a03d66c5e", "symbol": "LABS", "name": "MediPharm Labs Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/e17f0575-0e5b-4e63-8fab-ed3a03d66c5e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e17f0575-0e5b-4e63-8fab-ed3a03d66c5e/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.73, "value": 0.59, "quality": 0.6, "momentum": 0.61, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 29740498.83, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2492, "piotroski_f_score": 5, "momentum_12_1": 0.0625, "volatility_252d": 0.5727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.819160+00:00", "batch_id": "" }, "size": { "price_close": 0.07, "market_cap": 29740498.83, "market_cap_usd": 29740498.83, "enterprise_value": 19892498.83, "shares_outstanding": 424864269, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.8474, "ptbv_ratio": 0.8474, "ps_ratio": 0.6871, "pcf_ratio": null, "pfcf_ratio": -8.812, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.4596, "ev_fcf": -5.8941, "earnings_yield": null, "fcf_yield": -0.1697, "price_to_sales": 0.6871, "price_to_book": 0.8474, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 2.1757 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0205, "total_yield": 0.0205 }, "quality": { "gross_margin": 0.3029, "operating_margin": -0.2051, "net_margin": -0.2021, "ebitda_margin": -0.1633, "fcf_margin": -0.078, "roe": -0.2492, "roa": -0.2005, "roic": -0.2637, "roc_greenblatt": -0.3587, "asset_turnover": 0.9923, "cash_conversion": 0.3858, "accruals_ratio": -0.1245, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7184, "revenue_stability_5y": 0.2901, "eps_surprise_avg": 0, "sue_score": null, "gross_profit_to_assets": 0.3005, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3933, "debt_to_assets": 0.0004, "interest_coverage": -143.2097, "current_ratio": 3.0194, "quick_ratio": 3.0194, "net_debt": -9848000, "local_beta": 0.6271, "volatility_252d": 0.5727, "volatility_60d": 1.2848, "max_drawdown_12m": -0.2353, "risk_adjusted_momentum": 0.1091 }, "growth": { "revenue_growth_1y": 0.0754, "revenue_growth_3y_cagr": 0.2683, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1899, "revenue_growth": 0.0754, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1765, "price_return_3m": 0.0769, "price_return_6m": 0.0769, "price_return_9m": -0.0667, "price_return_12m": -0.125, "price_return_12m_ex1m": 0.0625, "momentum_6m": 0.0769, "momentum_12m": -0.125, "momentum_12_1": 0.0625, "distance_from_52w_high": -0.2222, "distance_from_52w_low": 0.0769, "relative_strength": -0.4271 }, "raw_ttm": { "revenue_ttm": 43281000, "gross_profit_ttm": 13108000, "ebit_ttm": -8879000, "ebitda_ttm": -7068000, "net_income_ttm": -8747000, "eps_diluted_ttm": -0.0206, "operating_cash_flow_ttm": -3316000, "capital_expenditure_ttm": -100000, "fcf_ttm": -3375000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 9866000, "total_current_assets": 25728000, "total_current_liabilities": 8521000, "net_ppe": 17259000, "total_assets": 43618000, "total_debt": 18000, "total_equity": 35097000, "net_working_capital": 7491000, "book_value_per_share": 0.0826, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0826 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 41, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.595, "os_score": 0.73, "value_percentile": 0.59, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11476, "ticker_id": 36132, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.819160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 29740498.83, "market_cap_usd": 29740498.83, "enterprise_value": 19892498.83, "shares_outstanding": 424864269, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84738008, "ptbv_ratio": 0.84738008, "ps_ratio": 0.68714907, "pcf_ratio": null, "pfcf_ratio": -8.81199965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.45961274, "ev_fcf": -5.89407373, "earnings_yield": null, "fcf_yield": -0.16966194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02054438, "total_yield": 0.02054438, "gross_margin": 0.30285807, "operating_margin": -0.20514776, "net_margin": -0.20209792, "ebitda_margin": -0.16330491, "fcf_margin": -0.07797879, "roe": -0.24922358, "roa": -0.20053648, "roic": -0.26374312, "roc_greenblatt": -0.35874747, "asset_turnover": 0.99227383, "cash_conversion": 0.38584658, "accruals_ratio": -0.12451282, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39332201, "debt_to_assets": 0.00041267, "interest_coverage": -143.20967742, "current_ratio": 3.01936392, "quick_ratio": 3.01936392, "net_debt": -9848000, "revenue_growth_1y": 0.07537952, "revenue_growth_3y_cagr": 0.26831499, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1898704, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.718414, "revenue_stability_5y": 0.290115, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.17647059, "price_return_3m": 0.07692308, "price_return_6m": 0.07692308, "price_return_9m": -0.06666667, "price_return_12m": -0.125, "price_return_12m_ex1m": 0.0625, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.07692308, "relative_strength": -0.42710641, "local_beta": 0.6271, "volatility_252d": 0.572689, "volatility_60d": 1.284844, "max_drawdown_12m": -0.23529412, "revenue_ttm": 43281000, "gross_profit_ttm": 13108000, "ebit_ttm": -8879000, "ebitda_ttm": -7068000, "net_income_ttm": -8747000, "eps_diluted_ttm": -0.02058775, "operating_cash_flow_ttm": -3316000, "capital_expenditure_ttm": -100000, "fcf_ttm": -3375000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 9866000, "total_current_assets": 25728000, "total_current_liabilities": 8521000, "net_ppe": 17259000, "total_assets": 43618000, "total_debt": 18000, "total_equity": 35097000, "net_working_capital": 7491000, "book_value_per_share": 0.08260756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08260756, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.73, "value": 0.59, "quality": 0.6, "momentum": 0.61, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2492, "momentum_12_1": 0.0625, "complete_fields": { "id": 11476, "ticker_id": 36132, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:50.819160+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 29740498.83, "market_cap_usd": 29740498.83, "enterprise_value": 19892498.83, "shares_outstanding": 424864269, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.84738008, "ptbv_ratio": 0.84738008, "ps_ratio": 0.68714907, "pcf_ratio": null, "pfcf_ratio": -8.81199965, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.45961274, "ev_fcf": -5.89407373, "earnings_yield": null, "fcf_yield": -0.16966194, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.02054438, "total_yield": 0.02054438, "gross_margin": 0.30285807, "operating_margin": -0.20514776, "net_margin": -0.20209792, "ebitda_margin": -0.16330491, "fcf_margin": -0.07797879, "roe": -0.24922358, "roa": -0.20053648, "roic": -0.26374312, "roc_greenblatt": -0.35874747, "asset_turnover": 0.99227383, "cash_conversion": 0.38584658, "accruals_ratio": -0.12451282, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.39332201, "debt_to_assets": 0.00041267, "interest_coverage": -143.20967742, "current_ratio": 3.01936392, "quick_ratio": 3.01936392, "net_debt": -9848000, "revenue_growth_1y": 0.07537952, "revenue_growth_3y_cagr": 0.26831499, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1898704, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.718414, "revenue_stability_5y": 0.290115, "eps_surprise_avg": 0, "sue_score": null, "price_return_1m": -0.17647059, "price_return_3m": 0.07692308, "price_return_6m": 0.07692308, "price_return_9m": -0.06666667, "price_return_12m": -0.125, "price_return_12m_ex1m": 0.0625, "distance_from_52w_high": -0.22222222, "distance_from_52w_low": 0.07692308, "relative_strength": -0.42710641, "local_beta": 0.6271, "volatility_252d": 0.572689, "volatility_60d": 1.284844, "max_drawdown_12m": -0.23529412, "revenue_ttm": 43281000, "gross_profit_ttm": 13108000, "ebit_ttm": -8879000, "ebitda_ttm": -7068000, "net_income_ttm": -8747000, "eps_diluted_ttm": -0.02058775, "operating_cash_flow_ttm": -3316000, "capital_expenditure_ttm": -100000, "fcf_ttm": -3375000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 62000, "cash_and_equivalents": 9866000, "total_current_assets": 25728000, "total_current_liabilities": 8521000, "net_ppe": 17259000, "total_assets": 43618000, "total_debt": 18000, "total_equity": 35097000, "net_working_capital": 7491000, "book_value_per_share": 0.08260756, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08260756, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 41, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 41, "svqf_composite": 35, "vc1_composite": 41, "vc2_composite": 41, "vc3_composite": 41, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 43, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 45124000, "cost_of_revenue": 31156000, "gross_profit": 13968000, "ebit": -8408000, "ebitda": -6544000, "pretax_income": null, "tax_provision": null, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10806000, "total_current_assets": 27467000, "total_assets": 45738000, "short_term_debt": 150000, "long_term_debt": 0, "total_debt": 201000, "total_liabilities": null, "total_equity": 35812000, "shares_outstanding": 424864269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5504000, "capital_expenditure": -100000, "free_cash_flow": -5604000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -192000 }, "complete_fields": { "id": 422431, "ticker_id": 36132, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6544000", "netIncome": "-8267000", "grossProfit": "13968000", "totalRevenue": "45124000", "costOfRevenue": "31156000", "interestExpense": "63000", "operatingIncome": "-8408000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "223000", "depreciationAndAmortization": "1660000" }, "balance": { "totalDebt": "201000", "totalAssets": "45738000", "longTermDebt": "0", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "27467000", "totalShareholderEquity": "35812000", "totalCurrentLiabilities": "9926000", "propertyPlantEquipmentNet": "17596000", "cashAndShortTermInvestments": "10806000" }, "cashflow": { "freeCashFlow": "-5604000", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-692000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5504000", "repurchaseOfStock": null, "capitalExpenditures": "-100000" } }, "revenue": 45124000, "cost_of_revenue": 31156000, "gross_profit": 13968000, "research_and_development": 223000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8408000, "depreciation_amortisation": 1660000, "ebitda": -6544000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8267000, "net_income_continuing_ops": null, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27467000, "net_ppe": 17596000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45738000, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9926000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35812000, "shares_outstanding": 424864269, "operating_cash_flow": -5504000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -192000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6544000", "netIncome": "-8267000", "grossProfit": "13968000", "totalRevenue": "45124000", "costOfRevenue": "31156000", "interestExpense": "63000", "operatingIncome": "-8408000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "223000", "depreciationAndAmortization": "1660000" }, "balance": { "totalDebt": "201000", "totalAssets": "45738000", "longTermDebt": "0", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "27467000", "totalShareholderEquity": "35812000", "totalCurrentLiabilities": "9926000", "propertyPlantEquipmentNet": "17596000", "cashAndShortTermInvestments": "10806000" }, "cashflow": { "freeCashFlow": "-5604000", "dividendsPaid": "0", "issuanceOfDebt": "500000", "issuanceOfStock": null, "repaymentOfDebt": "-692000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5504000", "repurchaseOfStock": null, "capitalExpenditures": "-100000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 41961000, "cost_of_revenue": 29156000, "gross_profit": 12805000, "ebit": -10891000, "ebitda": -7518000, "pretax_income": null, "tax_provision": null, "net_income": -10694000, "net_income_to_common": -10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11690000, "total_current_assets": 33082000, "total_assets": 53730000, "short_term_debt": 258000, "long_term_debt": 51000, "total_debt": 388000, "total_liabilities": null, "total_equity": 43184000, "shares_outstanding": 415048645, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4861000, "capital_expenditure": -154000, "free_cash_flow": -5015000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000 }, "complete_fields": { "id": 422436, "ticker_id": 36132, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7518000", "netIncome": "-10694000", "grossProfit": "12805000", "totalRevenue": "41961000", "costOfRevenue": "29156000", "interestExpense": "576000", "operatingIncome": "-10891000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "235000", "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "388000", "totalAssets": "53730000", "longTermDebt": "51000", "shortTermDebt": "258000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415048645", "totalCurrentAssets": "33082000", "totalShareholderEquity": "43184000", "totalCurrentLiabilities": "10495000", "propertyPlantEquipmentNet": "19159000", "cashAndShortTermInvestments": "11690000" }, "cashflow": { "freeCashFlow": "-5015000", "dividendsPaid": "0", "issuanceOfDebt": "799000", "issuanceOfStock": null, "repaymentOfDebt": "-3051000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4861000", "repurchaseOfStock": null, "capitalExpenditures": "-154000" } }, "revenue": 41961000, "cost_of_revenue": 29156000, "gross_profit": 12805000, "research_and_development": 235000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10891000, "depreciation_amortisation": 2600000, "ebitda": -7518000, "interest_expense": 576000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10694000, "net_income_continuing_ops": null, "net_income_to_common": -10694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11690000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33082000, "net_ppe": 19159000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53730000, "short_term_debt": 258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10495000, "long_term_debt": 51000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43184000, "shares_outstanding": 415048645, "operating_cash_flow": -4861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -2252000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5015000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7518000", "netIncome": "-10694000", "grossProfit": "12805000", "totalRevenue": "41961000", "costOfRevenue": "29156000", "interestExpense": "576000", "operatingIncome": "-10891000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "235000", "depreciationAndAmortization": "2600000" }, "balance": { "totalDebt": "388000", "totalAssets": "53730000", "longTermDebt": "51000", "shortTermDebt": "258000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415048645", "totalCurrentAssets": "33082000", "totalShareholderEquity": "43184000", "totalCurrentLiabilities": "10495000", "propertyPlantEquipmentNet": "19159000", "cashAndShortTermInvestments": "11690000" }, "cashflow": { "freeCashFlow": "-5015000", "dividendsPaid": "0", "issuanceOfDebt": "799000", "issuanceOfStock": null, "repaymentOfDebt": "-3051000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4861000", "repurchaseOfStock": null, "capitalExpenditures": "-154000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 33062000, "cost_of_revenue": 27207000, "gross_profit": 5855000, "ebit": -17747000, "ebitda": -10478000, "pretax_income": null, "tax_provision": null, "net_income": -13083000, "net_income_to_common": -13083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17981000, "total_current_assets": 36633000, "total_assets": 63937000, "short_term_debt": 2105000, "long_term_debt": 69000, "total_debt": 2295000, "total_liabilities": null, "total_equity": 53005000, "shares_outstanding": 401397439, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12339000, "capital_expenditure": -471000, "free_cash_flow": -12810000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -944000 }, "complete_fields": { "id": 422438, "ticker_id": 36132, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-10478000", "netIncome": "-13083000", "grossProfit": "5855000", "totalRevenue": "33062000", "costOfRevenue": "27207000", "interestExpense": "365000", "operatingIncome": "-17747000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "209000", "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "2295000", "totalAssets": "63937000", "longTermDebt": "69000", "shortTermDebt": "2105000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "401397439", "totalCurrentAssets": "36633000", "totalShareholderEquity": "53005000", "totalCurrentLiabilities": "10863000", "propertyPlantEquipmentNet": "25272000", "cashAndShortTermInvestments": "17981000" }, "cashflow": { "freeCashFlow": "-12810000", "dividendsPaid": "0", "issuanceOfDebt": "1066000", "issuanceOfStock": null, "repaymentOfDebt": "-2010000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12339000", "repurchaseOfStock": null, "capitalExpenditures": "-471000" } }, "revenue": 33062000, "cost_of_revenue": 27207000, "gross_profit": 5855000, "research_and_development": 209000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17747000, "depreciation_amortisation": 2516000, "ebitda": -10478000, "interest_expense": 365000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -13083000, "net_income_continuing_ops": null, "net_income_to_common": -13083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36633000, "net_ppe": 25272000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 63937000, "short_term_debt": 2105000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10863000, "long_term_debt": 69000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2295000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53005000, "shares_outstanding": 401397439, "operating_cash_flow": -12339000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -944000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -12810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-10478000", "netIncome": "-13083000", "grossProfit": "5855000", "totalRevenue": "33062000", "costOfRevenue": "27207000", "interestExpense": "365000", "operatingIncome": "-17747000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "209000", "depreciationAndAmortization": "2516000" }, "balance": { "totalDebt": "2295000", "totalAssets": "63937000", "longTermDebt": "69000", "shortTermDebt": "2105000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "401397439", "totalCurrentAssets": "36633000", "totalShareholderEquity": "53005000", "totalCurrentLiabilities": "10863000", "propertyPlantEquipmentNet": "25272000", "cashAndShortTermInvestments": "17981000" }, "cashflow": { "freeCashFlow": "-12810000", "dividendsPaid": "0", "issuanceOfDebt": "1066000", "issuanceOfStock": null, "repaymentOfDebt": "-2010000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-12339000", "repurchaseOfStock": null, "capitalExpenditures": "-471000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 22117000, "cost_of_revenue": 24031000, "gross_profit": -1914000, "ebit": -28784000, "ebitda": -27086000, "pretax_income": null, "tax_provision": null, "net_income": -29983000, "net_income_to_common": -29983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24145000, "total_current_assets": 47345000, "total_assets": 65495000, "short_term_debt": 523000, "long_term_debt": 34000, "total_debt": 632000, "total_liabilities": null, "total_equity": 56005000, "shares_outstanding": 282164905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16069000, "capital_expenditure": -863000, "free_cash_flow": -16932000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 393000 }, "complete_fields": { "id": 422439, "ticker_id": 36132, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-27086000", "netIncome": "-29983000", "grossProfit": "-1914000", "totalRevenue": "22117000", "costOfRevenue": "24031000", "interestExpense": "31000", "operatingIncome": "-28784000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1002000", "depreciationAndAmortization": "2872000" }, "balance": { "totalDebt": "632000", "totalAssets": "65495000", "longTermDebt": "34000", "shortTermDebt": "523000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "282164905", "totalCurrentAssets": "47345000", "totalShareholderEquity": "56005000", "totalCurrentLiabilities": "9456000", "propertyPlantEquipmentNet": "18111000", "cashAndShortTermInvestments": "24145000" }, "cashflow": { "freeCashFlow": "-16932000", "dividendsPaid": "0", "issuanceOfDebt": "1341000", "issuanceOfStock": "0", "repaymentOfDebt": "-948000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-16069000", "repurchaseOfStock": null, "capitalExpenditures": "-863000" } }, "revenue": 22117000, "cost_of_revenue": 24031000, "gross_profit": -1914000, "research_and_development": 1002000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28784000, "depreciation_amortisation": 2872000, "ebitda": -27086000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -29983000, "net_income_continuing_ops": null, "net_income_to_common": -29983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24145000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47345000, "net_ppe": 18111000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 65495000, "short_term_debt": 523000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9456000, "long_term_debt": 34000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 56005000, "shares_outstanding": 282164905, "operating_cash_flow": -16069000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -863000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 393000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-27086000", "netIncome": "-29983000", "grossProfit": "-1914000", "totalRevenue": "22117000", "costOfRevenue": "24031000", "interestExpense": "31000", "operatingIncome": "-28784000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "1002000", "depreciationAndAmortization": "2872000" }, "balance": { "totalDebt": "632000", "totalAssets": "65495000", "longTermDebt": "34000", "shortTermDebt": "523000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "282164905", "totalCurrentAssets": "47345000", "totalShareholderEquity": "56005000", "totalCurrentLiabilities": "9456000", "propertyPlantEquipmentNet": "18111000", "cashAndShortTermInvestments": "24145000" }, "cashflow": { "freeCashFlow": "-16932000", "dividendsPaid": "0", "issuanceOfDebt": "1341000", "issuanceOfStock": "0", "repaymentOfDebt": "-948000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-16069000", "repurchaseOfStock": null, "capitalExpenditures": "-863000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30917000, "net_debt_issued": null }, "complete_fields": { "id": 422440, "ticker_id": 36132, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30917000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 30917000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "30917000", "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 8963000, "cost_of_revenue": 5641000, "gross_profit": 3322000, "ebit": -912000, "ebitda": -470000, "pretax_income": null, "tax_provision": null, "net_income": -867000, "net_income_to_common": -867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9866000, "total_current_assets": 25728000, "total_assets": 43618000, "short_term_debt": null, "long_term_debt": null, "total_debt": 18000, "total_liabilities": null, "total_equity": 35097000, "shares_outstanding": 424864269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -824000, "capital_expenditure": -1000, "free_cash_flow": -825000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -184000 }, "complete_fields": { "id": 422429, "ticker_id": 36132, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-470000", "netIncome": "-867000", "grossProfit": "3322000", "totalRevenue": "8963000", "costOfRevenue": "5641000", "interestExpense": "15000", "operatingIncome": "-912000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "24000", "depreciationAndAmortization": "382000" }, "balance": { "totalDebt": "18000", "totalAssets": "43618000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "25728000", "totalShareholderEquity": "35097000", "totalCurrentLiabilities": "8521000", "propertyPlantEquipmentNet": "17259000", "cashAndShortTermInvestments": "9866000" }, "cashflow": { "freeCashFlow": "-825000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-184000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-824000", "repurchaseOfStock": null, "capitalExpenditures": "-1000" } }, "revenue": 8963000, "cost_of_revenue": 5641000, "gross_profit": 3322000, "research_and_development": 24000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -912000, "depreciation_amortisation": 382000, "ebitda": -470000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -867000, "net_income_continuing_ops": null, "net_income_to_common": -867000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9866000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25728000, "net_ppe": 17259000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 43618000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8521000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35097000, "shares_outstanding": 424864269, "operating_cash_flow": -824000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -184000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-470000", "netIncome": "-867000", "grossProfit": "3322000", "totalRevenue": "8963000", "costOfRevenue": "5641000", "interestExpense": "15000", "operatingIncome": "-912000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "24000", "depreciationAndAmortization": "382000" }, "balance": { "totalDebt": "18000", "totalAssets": "43618000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "25728000", "totalShareholderEquity": "35097000", "totalCurrentLiabilities": "8521000", "propertyPlantEquipmentNet": "17259000", "cashAndShortTermInvestments": "9866000" }, "cashflow": { "freeCashFlow": "-825000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-184000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-824000", "repurchaseOfStock": null, "capitalExpenditures": "-1000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 11062000, "cost_of_revenue": 7168000, "gross_profit": 3894000, "ebit": -1979000, "ebitda": -1553000, "pretax_income": null, "tax_provision": null, "net_income": -1968000, "net_income_to_common": -1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10806000, "total_current_assets": 27467000, "total_assets": 45738000, "short_term_debt": 150000, "long_term_debt": 0, "total_debt": 201000, "total_liabilities": null, "total_equity": 35812000, "shares_outstanding": 424864269, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 435000, "capital_expenditure": null, "free_cash_flow": 435000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223000 }, "complete_fields": { "id": 422430, "ticker_id": 36132, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1553000", "netIncome": "-1968000", "grossProfit": "3894000", "totalRevenue": "11062000", "costOfRevenue": "7168000", "interestExpense": "19000", "operatingIncome": "-1979000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "52000", "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "201000", "totalAssets": "45738000", "longTermDebt": "0", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "27467000", "totalShareholderEquity": "35812000", "totalCurrentLiabilities": "9926000", "propertyPlantEquipmentNet": "17596000", "cashAndShortTermInvestments": "10806000" }, "cashflow": { "freeCashFlow": "435000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-223000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "435000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 11062000, "cost_of_revenue": 7168000, "gross_profit": 3894000, "research_and_development": 52000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1979000, "depreciation_amortisation": 396000, "ebitda": -1553000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1968000, "net_income_continuing_ops": null, "net_income_to_common": -1968000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10806000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27467000, "net_ppe": 17596000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 45738000, "short_term_debt": 150000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9926000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35812000, "shares_outstanding": 424864269, "operating_cash_flow": 435000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -223000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1553000", "netIncome": "-1968000", "grossProfit": "3894000", "totalRevenue": "11062000", "costOfRevenue": "7168000", "interestExpense": "19000", "operatingIncome": "-1979000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "52000", "depreciationAndAmortization": "396000" }, "balance": { "totalDebt": "201000", "totalAssets": "45738000", "longTermDebt": "0", "shortTermDebt": "150000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "424864269", "totalCurrentAssets": "27467000", "totalShareholderEquity": "35812000", "totalCurrentLiabilities": "9926000", "propertyPlantEquipmentNet": "17596000", "cashAndShortTermInvestments": "10806000" }, "cashflow": { "freeCashFlow": "435000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-223000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "435000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 11448000, "cost_of_revenue": 8886000, "gross_profit": 2562000, "ebit": -2188000, "ebitda": -1706000, "pretax_income": null, "tax_provision": null, "net_income": -2142000, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10584000, "total_current_assets": 27930000, "total_assets": 46597000, "short_term_debt": 351000, "long_term_debt": 0, "total_debt": 423000, "total_liabilities": null, "total_equity": 37861000, "shares_outstanding": 420755012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -158000, "capital_expenditure": -16000, "free_cash_flow": -174000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120000 }, "complete_fields": { "id": 422432, "ticker_id": 36132, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1706000", "netIncome": "-2142000", "grossProfit": "2562000", "totalRevenue": "11448000", "costOfRevenue": "8886000", "interestExpense": "16000", "operatingIncome": "-2188000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "47000", "depreciationAndAmortization": "420000" }, "balance": { "totalDebt": "423000", "totalAssets": "46597000", "longTermDebt": "0", "shortTermDebt": "351000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "420755012", "totalCurrentAssets": "27930000", "totalShareholderEquity": "37861000", "totalCurrentLiabilities": "8736000", "propertyPlantEquipmentNet": "17947000", "cashAndShortTermInvestments": "10584000" }, "cashflow": { "freeCashFlow": "-174000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-158000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } }, "revenue": 11448000, "cost_of_revenue": 8886000, "gross_profit": 2562000, "research_and_development": 47000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2188000, "depreciation_amortisation": 420000, "ebitda": -1706000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2142000, "net_income_continuing_ops": null, "net_income_to_common": -2142000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27930000, "net_ppe": 17947000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 46597000, "short_term_debt": 351000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8736000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37861000, "shares_outstanding": 420755012, "operating_cash_flow": -158000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -120000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -174000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1706000", "netIncome": "-2142000", "grossProfit": "2562000", "totalRevenue": "11448000", "costOfRevenue": "8886000", "interestExpense": "16000", "operatingIncome": "-2188000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "47000", "depreciationAndAmortization": "420000" }, "balance": { "totalDebt": "423000", "totalAssets": "46597000", "longTermDebt": "0", "shortTermDebt": "351000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "420755012", "totalCurrentAssets": "27930000", "totalShareholderEquity": "37861000", "totalCurrentLiabilities": "8736000", "propertyPlantEquipmentNet": "17947000", "cashAndShortTermInvestments": "10584000" }, "cashflow": { "freeCashFlow": "-174000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-120000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-158000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 11808000, "cost_of_revenue": 8478000, "gross_profit": 3330000, "ebit": -3800000, "ebitda": -3339000, "pretax_income": null, "tax_provision": null, "net_income": -3770000, "net_income_to_common": -3770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10362000, "total_current_assets": 29516000, "total_assets": 49308000, "short_term_debt": 450000, "long_term_debt": 10000, "total_debt": 542000, "total_liabilities": null, "total_equity": 39817000, "shares_outstanding": 420755012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2769000, "capital_expenditure": -42000, "free_cash_flow": -2811000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -84000 }, "complete_fields": { "id": 422433, "ticker_id": 36132, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3339000", "netIncome": "-3770000", "grossProfit": "3330000", "totalRevenue": "11808000", "costOfRevenue": "8478000", "interestExpense": "12000", "operatingIncome": "-3800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "46000", "depreciationAndAmortization": "419000" }, "balance": { "totalDebt": "542000", "totalAssets": "49308000", "longTermDebt": "10000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "420755012", "totalCurrentAssets": "29516000", "totalShareholderEquity": "39817000", "totalCurrentLiabilities": "9481000", "propertyPlantEquipmentNet": "18489000", "cashAndShortTermInvestments": "10362000" }, "cashflow": { "freeCashFlow": "-2811000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-84000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2769000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } }, "revenue": 11808000, "cost_of_revenue": 8478000, "gross_profit": 3330000, "research_and_development": 46000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3800000, "depreciation_amortisation": 419000, "ebitda": -3339000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3770000, "net_income_continuing_ops": null, "net_income_to_common": -3770000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10362000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29516000, "net_ppe": 18489000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 49308000, "short_term_debt": 450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9481000, "long_term_debt": 10000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 542000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39817000, "shares_outstanding": 420755012, "operating_cash_flow": -2769000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -84000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3339000", "netIncome": "-3770000", "grossProfit": "3330000", "totalRevenue": "11808000", "costOfRevenue": "8478000", "interestExpense": "12000", "operatingIncome": "-3800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "46000", "depreciationAndAmortization": "419000" }, "balance": { "totalDebt": "542000", "totalAssets": "49308000", "longTermDebt": "10000", "shortTermDebt": "450000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "420755012", "totalCurrentAssets": "29516000", "totalShareholderEquity": "39817000", "totalCurrentLiabilities": "9481000", "propertyPlantEquipmentNet": "18489000", "cashAndShortTermInvestments": "10362000" }, "cashflow": { "freeCashFlow": "-2811000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-84000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2769000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": 10806000, "cost_of_revenue": 6164000, "gross_profit": 4642000, "ebit": -441000, "ebitda": 54000, "pretax_income": null, "tax_provision": null, "net_income": -387000, "net_income_to_common": -387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8443000, "total_current_assets": 31802000, "total_assets": 52067000, "short_term_debt": 14000, "long_term_debt": 31000, "total_debt": 125000, "total_liabilities": null, "total_equity": 43232000, "shares_outstanding": 415138973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3012000, "capital_expenditure": -42000, "free_cash_flow": -3054000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -265000 }, "complete_fields": { "id": 422434, "ticker_id": 36132, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54000", "netIncome": "-387000", "grossProfit": "4642000", "totalRevenue": "10806000", "costOfRevenue": "6164000", "interestExpense": "16000", "operatingIncome": "-441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "78000", "depreciationAndAmortization": "425000" }, "balance": { "totalDebt": "125000", "totalAssets": "52067000", "longTermDebt": "31000", "shortTermDebt": "14000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415138973", "totalCurrentAssets": "31802000", "totalShareholderEquity": "43232000", "totalCurrentLiabilities": "8804000", "propertyPlantEquipmentNet": "18821000", "cashAndShortTermInvestments": "8443000" }, "cashflow": { "freeCashFlow": "-3054000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-265000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3012000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } }, "revenue": 10806000, "cost_of_revenue": 6164000, "gross_profit": 4642000, "research_and_development": 78000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -441000, "depreciation_amortisation": 425000, "ebitda": 54000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -387000, "net_income_continuing_ops": null, "net_income_to_common": -387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8443000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31802000, "net_ppe": 18821000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 52067000, "short_term_debt": 14000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8804000, "long_term_debt": 31000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 43232000, "shares_outstanding": 415138973, "operating_cash_flow": -3012000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -265000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54000", "netIncome": "-387000", "grossProfit": "4642000", "totalRevenue": "10806000", "costOfRevenue": "6164000", "interestExpense": "16000", "operatingIncome": "-441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "78000", "depreciationAndAmortization": "425000" }, "balance": { "totalDebt": "125000", "totalAssets": "52067000", "longTermDebt": "31000", "shortTermDebt": "14000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "415138973", "totalCurrentAssets": "31802000", "totalShareholderEquity": "43232000", "totalCurrentLiabilities": "8804000", "propertyPlantEquipmentNet": "18821000", "cashAndShortTermInvestments": "8443000" }, "cashflow": { "freeCashFlow": "-3054000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-265000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3012000", "repurchaseOfStock": null, "capitalExpenditures": "-42000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 258000, "long_term_debt": 51000, "total_debt": 309000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -44000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 422435, "ticker_id": 36132, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "51000", "shortTermDebt": "258000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 51000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "51000", "shortTermDebt": "258000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-44000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000 }, "complete_fields": { "id": 422437, "ticker_id": 36132, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:49:25.325681+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "50000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 50000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "50000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }