{ "ticker": { "uuid": "e185ca87-939b-428d-b970-b822e168f052", "symbol": "ISPR", "name": "Ispire Technology Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/e185ca87-939b-428d-b970-b822e168f052/", "api_url": "https://sharemaestro.com/factors/api/tickers/e185ca87-939b-428d-b970-b822e168f052/" }, "ticker_metadata": { "id": 6697, "uuid": "e185ca87-939b-428d-b970-b822e168f052", "symbol": "ISPR", "name": "Ispire Technology Inc. Common Stock", "asset_type": "equity", "market_cap": 103893000, "stock_exchange_id": 2, "industry": "Tobacco", "sector": "Consumer Defensive", "description": "Ispire Technology Inc. manufactures e-cigarettes and cannabis vaping products. The company is headquartered in Los Angeles, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e185ca87-939b-428d-b970-b822e168f052", "symbol": "ISPR", "name": "Ispire Technology Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Tobacco", "page_url": "https://sharemaestro.com/factors/ticker/e185ca87-939b-428d-b970-b822e168f052/", "api_url": "https://sharemaestro.com/factors/api/tickers/e185ca87-939b-428d-b970-b822e168f052/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 1.7, "market_cap": 97399800, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.109, "piotroski_f_score": 2, "momentum_12_1": -0.3483, "volatility_252d": 0.9527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.064885+00:00", "batch_id": "" }, "size": { "price_close": 1.7, "market_cap": 97399800, "market_cap_usd": 97399800, "enterprise_value": 82004970, "shares_outstanding": 57294000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.0887, "pcf_ratio": null, "pfcf_ratio": -11.6581, "ev_ebitda": null, "ev_ebit": -7.3566, "ev_sales": 0.9167, "ev_fcf": -9.8154, "earnings_yield": null, "fcf_yield": -0.1019, "price_to_sales": 1.0887, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0909 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1463, "operating_margin": -0.1246, "net_margin": -0.382, "ebitda_margin": -0.0996, "fcf_margin": -0.0934, "roe": 2.109, "roa": -0.4502, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.1785, "cash_conversion": 0.2445, "accruals_ratio": -0.3209, "sbc_to_revenue": 30.179, "piotroski_f_score": 2, "altman_z_score": 0.0984, "earnings_stability_5y": 0.5048, "revenue_stability_5y": 0.315, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1724, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -5.6846, "net_debt_to_ebitda": 1.7275, "debt_to_assets": 0.0348, "interest_coverage": null, "current_ratio": 1.0162, "quick_ratio": 0.9163, "net_debt": -15394830, "local_beta": -0.0018, "volatility_252d": 0.9527, "volatility_60d": 2.2215, "max_drawdown_12m": -0.6277, "risk_adjusted_momentum": -0.3656 }, "growth": { "revenue_growth_1y": -0.3818, "revenue_growth_3y_cagr": 0.1311, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9831, "revenue_growth": -0.3818, "earnings_growth": null }, "momentum": { "price_return_1m": -0.023, "price_return_3m": -0.2975, "price_return_6m": -0.2609, "price_return_9m": -0.4516, "price_return_12m": -0.3633, "price_return_12m_ex1m": -0.3483, "momentum_6m": -0.2609, "momentum_12m": -0.3633, "momentum_12_1": -0.3483, "distance_from_52w_high": -0.538, "distance_from_52w_low": 0.2409, "relative_strength": -0.5212 }, "raw_ttm": { "revenue_ttm": 89460347, "gross_profit_ttm": 13089115, "ebit_ttm": -11147169, "ebitda_ttm": -8911691, "net_income_ttm": -34174829, "eps_diluted_ttm": -0.5965, "operating_cash_flow_ttm": -9812961, "capital_expenditure_ttm": 1458276, "fcf_ttm": -8354685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18033652, "total_current_assets": 55738995, "total_current_liabilities": 54850122, "net_ppe": null, "total_assets": 75911057, "total_debt": 2638822, "total_equity": -16204412, "net_working_capital": -14505957, "book_value_per_share": -0.2828, "retained_earnings": -67450024, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18805820, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.485, "os_score": 0.51, "value_percentile": 0.49, "quality_percentile": 0.48, "momentum_percentile": 0.49, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1602, "ticker_id": 6697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.064885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 97399800, "market_cap_usd": 97399800, "enterprise_value": 82004970, "shares_outstanding": 57294000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.08874829, "pcf_ratio": null, "pfcf_ratio": -11.6581056, "ev_ebitda": null, "ev_ebit": -7.35657367, "ev_sales": 0.91666278, "ev_fcf": -9.81544726, "earnings_yield": null, "fcf_yield": -0.10188023, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14631192, "operating_margin": -0.12460458, "net_margin": -0.38201091, "ebitda_margin": -0.0996161, "fcf_margin": -0.09338981, "roe": 2.10898297, "roa": -0.45019567, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.17848902, "cash_conversion": 0.24446896, "accruals_ratio": -0.32092648, "sbc_to_revenue": 30.17897984, "debt_to_equity": -5.68459189, "net_debt_to_ebitda": 1.72748696, "debt_to_assets": 0.03476202, "interest_coverage": null, "current_ratio": 1.01620549, "quick_ratio": 0.91629607, "net_debt": -15394830, "revenue_growth_1y": -0.38175443, "revenue_growth_3y_cagr": 0.13112991, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98308047, "piotroski_f_score": 2, "altman_z_score": 0.09841495, "earnings_stability_5y": 0.504778, "revenue_stability_5y": 0.314983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02298851, "price_return_3m": -0.29752066, "price_return_6m": -0.26086957, "price_return_9m": -0.4516129, "price_return_12m": -0.36329588, "price_return_12m_ex1m": -0.34831461, "distance_from_52w_high": -0.53804348, "distance_from_52w_low": 0.24087591, "relative_strength": -0.52123693, "local_beta": -0.0018, "volatility_252d": 0.95274, "volatility_60d": 2.221496, "max_drawdown_12m": -0.62771739, "revenue_ttm": 89460347, "gross_profit_ttm": 13089115, "ebit_ttm": -11147169, "ebitda_ttm": -8911691, "net_income_ttm": -34174829, "eps_diluted_ttm": -0.59648181, "operating_cash_flow_ttm": -9812961, "capital_expenditure_ttm": 1458276, "fcf_ttm": -8354685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18033652, "total_current_assets": 55738995, "total_current_liabilities": 54850122, "net_ppe": null, "total_assets": 75911057, "total_debt": 2638822, "total_equity": -16204412, "net_working_capital": -14505957, "book_value_per_share": -0.28282913, "retained_earnings": -67450024, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18805820, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.7, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 2.109, "momentum_12_1": -0.3483, "complete_fields": { "id": 1602, "ticker_id": 6697, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:30.064885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.7, "market_cap": 97399800, "market_cap_usd": 97399800, "enterprise_value": 82004970, "shares_outstanding": 57294000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.08874829, "pcf_ratio": null, "pfcf_ratio": -11.6581056, "ev_ebitda": null, "ev_ebit": -7.35657367, "ev_sales": 0.91666278, "ev_fcf": -9.81544726, "earnings_yield": null, "fcf_yield": -0.10188023, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14631192, "operating_margin": -0.12460458, "net_margin": -0.38201091, "ebitda_margin": -0.0996161, "fcf_margin": -0.09338981, "roe": 2.10898297, "roa": -0.45019567, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.17848902, "cash_conversion": 0.24446896, "accruals_ratio": -0.32092648, "sbc_to_revenue": 30.17897984, "debt_to_equity": -5.68459189, "net_debt_to_ebitda": 1.72748696, "debt_to_assets": 0.03476202, "interest_coverage": null, "current_ratio": 1.01620549, "quick_ratio": 0.91629607, "net_debt": -15394830, "revenue_growth_1y": -0.38175443, "revenue_growth_3y_cagr": 0.13112991, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98308047, "piotroski_f_score": 2, "altman_z_score": 0.09841495, "earnings_stability_5y": 0.504778, "revenue_stability_5y": 0.314983, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02298851, "price_return_3m": -0.29752066, "price_return_6m": -0.26086957, "price_return_9m": -0.4516129, "price_return_12m": -0.36329588, "price_return_12m_ex1m": -0.34831461, "distance_from_52w_high": -0.53804348, "distance_from_52w_low": 0.24087591, "relative_strength": -0.52123693, "local_beta": -0.0018, "volatility_252d": 0.95274, "volatility_60d": 2.221496, "max_drawdown_12m": -0.62771739, "revenue_ttm": 89460347, "gross_profit_ttm": 13089115, "ebit_ttm": -11147169, "ebitda_ttm": -8911691, "net_income_ttm": -34174829, "eps_diluted_ttm": -0.59648181, "operating_cash_flow_ttm": -9812961, "capital_expenditure_ttm": 1458276, "fcf_ttm": -8354685, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 18033652, "total_current_assets": 55738995, "total_current_liabilities": 54850122, "net_ppe": null, "total_assets": 75911057, "total_debt": 2638822, "total_equity": -16204412, "net_working_capital": -14505957, "book_value_per_share": -0.28282913, "retained_earnings": -67450024, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -18805820, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 51, "quality_composite": 52, "momentum_composite": 51, "growth_composite": 51, "yield_composite": 51, "svqf_composite": 53, "vc1_composite": 51, "vc2_composite": 51, "vc3_composite": 51, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 67, "small_cap_core_rank": 54, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 127494304, "cost_of_revenue": 104844633, "gross_profit": 22649671, "ebit": -38036525, "ebitda": -35763938, "pretax_income": -38036522, "tax_provision": 1203704, "net_income": -39240226, "net_income_to_common": -39240226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24351765, "total_current_assets": 72908385, "total_assets": 102217131, "short_term_debt": 2985581, "long_term_debt": 805361, "total_debt": 3790942, "total_liabilities": 101612437, "total_equity": 604694, "shares_outstanding": 56854000, "goodwill_and_intangibles": 2232620 }, "cash_flow": { "operating_cash_flow": -7374085, "capital_expenditure": 1100704, "free_cash_flow": -6273381, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100556, "ticker_id": 6697, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38036525", "ebitda": "-35763938", "netIncome": "-39240226", "grossProfit": "22649671", "depreciation": "None", "totalRevenue": "127494304", "costOfRevenue": "104844633", "interestIncome": "86996", "incomeBeforeTax": "-38036522", "interestExpense": "None", "operatingIncome": "-37849859", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1203704", "reportedCurrency": "USD", "netInterestIncome": "86996", "nonInterestIncome": "None", "operatingExpenses": "60499530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104844633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272587", "sellingGeneralAndAdministrative": "30025334", "netIncomeFromContinuingOperations": "-39240226" }, "balance": { "goodwill": "None", "inventory": "6647970", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "102217131", "longTermDebt": "805361", "shortTermDebt": "2985581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2232620", "reportedCurrency": "USD", "retainedEarnings": "-48065267", "totalLiabilities": "101612437", "otherCurrentAssets": "1727425", "totalCurrentAssets": "72908385", "currentLongTermDebt": "1146766", "longTermInvestments": "11515546", "shortTermInvestments": "None", "currentNetReceivables": "40181225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308746", "currentAccountsPayable": "56592732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058464", "totalShareholderEquity": "604694", "capitalLeaseObligations": "5106337", "otherCurrentLiabilities": "8099991", "totalCurrentLiabilities": "72539554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29072883", "cashAndShortTermInvestments": "24351765", "commonStockSharesOutstanding": "56854000", "intangibleAssetsExcludingGoodwill": "2232620", "cashAndCashEquivalentsAtCarryingValue": "24351765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39240226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1037552", "operatingCashflow": "-7374085", "capitalExpenditures": "1100704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853161", "cashflowFromInvestment": "-5198605", "stockBasedCompensation": "5616282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127494304, "cost_of_revenue": 104844633, "gross_profit": 22649671, "research_and_development": null, "selling_general_admin": 30025334, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38036525, "depreciation_amortisation": 2272587, "ebitda": -35763938, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38036522, "tax_provision": 1203704, "effective_tax_rate": null, "net_income": -39240226, "net_income_continuing_ops": -39240226, "net_income_to_common": -39240226, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24351765, "short_term_investments": null, "net_receivables": 40181225, "inventory": 6647970, "other_current_assets": null, "total_current_assets": 72908385, "net_ppe": null, "goodwill": null, "intangible_assets": 2232620, "goodwill_and_intangibles": 2232620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29308746, "total_assets": 102217131, "short_term_debt": 2985581, "accounts_payable": 56592732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72539554, "long_term_debt": 805361, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29072883, "total_liabilities": 101612437, "total_debt": 3790942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48065267, "total_equity": 604694, "shares_outstanding": 56854000, "operating_cash_flow": -7374085, "stock_based_compensation": 5616282, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1100704, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5198605, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1853161, "free_cash_flow": -6273381, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38036525", "ebitda": "-35763938", "netIncome": "-39240226", "grossProfit": "22649671", "depreciation": "None", "totalRevenue": "127494304", "costOfRevenue": "104844633", "interestIncome": "86996", "incomeBeforeTax": "-38036522", "interestExpense": "None", "operatingIncome": "-37849859", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1203704", "reportedCurrency": "USD", "netInterestIncome": "86996", "nonInterestIncome": "None", "operatingExpenses": "60499530", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104844633", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2272587", "sellingGeneralAndAdministrative": "30025334", "netIncomeFromContinuingOperations": "-39240226" }, "balance": { "goodwill": "None", "inventory": "6647970", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "102217131", "longTermDebt": "805361", "shortTermDebt": "2985581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2232620", "reportedCurrency": "USD", "retainedEarnings": "-48065267", "totalLiabilities": "101612437", "otherCurrentAssets": "1727425", "totalCurrentAssets": "72908385", "currentLongTermDebt": "1146766", "longTermInvestments": "11515546", "shortTermInvestments": "None", "currentNetReceivables": "40181225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308746", "currentAccountsPayable": "56592732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058464", "totalShareholderEquity": "604694", "capitalLeaseObligations": "5106337", "otherCurrentLiabilities": "8099991", "totalCurrentLiabilities": "72539554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29072883", "cashAndShortTermInvestments": "24351765", "commonStockSharesOutstanding": "56854000", "intangibleAssetsExcludingGoodwill": "2232620", "cashAndCashEquivalentsAtCarryingValue": "24351765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39240226", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1037552", "operatingCashflow": "-7374085", "capitalExpenditures": "1100704", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1853161", "cashflowFromInvestment": "-5198605", "stockBasedCompensation": "5616282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2311065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 151908691, "cost_of_revenue": 122126245, "gross_profit": 29782446, "ebit": -13897570, "ebitda": -12176587, "pretax_income": -13485776, "tax_provision": 1282046, "net_income": -14767822, "net_income_to_common": -14767822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35071294, "total_current_assets": 102571605, "total_assets": 122640966, "short_term_debt": 1207832, "long_term_debt": null, "total_debt": 1207832, "total_liabilities": 88184626, "total_equity": 34456340, "shares_outstanding": 54812900, "goodwill_and_intangibles": -1372914668 }, "cash_flow": { "operating_cash_flow": -18302306, "capital_expenditure": 3143263, "free_cash_flow": -15159043, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100561, "ticker_id": 6697, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13897570", "ebitda": "-12176587", "netIncome": "-14767822", "grossProfit": "29782446", "depreciation": "None", "totalRevenue": "151908691", "costOfRevenue": "122126245", "interestIncome": "365251", "incomeBeforeTax": "-13485776", "interestExpense": "None", "operatingIncome": "-13894139", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1282046", "reportedCurrency": "USD", "netInterestIncome": "365251", "nonInterestIncome": "None", "operatingExpenses": "43676585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122126245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1720983", "sellingGeneralAndAdministrative": "31052109", "netIncomeFromContinuingOperations": "-14767822" }, "balance": { "goodwill": "-1374290334", "inventory": "6365394", "commonStock": "5647", "currentDebt": "None", "investments": "None", "totalAssets": "122640966", "longTermDebt": "None", "shortTermDebt": "1207832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375666", "reportedCurrency": "USD", "retainedEarnings": "-8825041", "totalLiabilities": "88184626", "otherCurrentAssets": "912048", "totalCurrentAssets": "102571605", "currentLongTermDebt": "None", "longTermInvestments": "12248048", "shortTermInvestments": "0", "currentNetReceivables": "60222869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069361", "currentAccountsPayable": "70826195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3401926", "totalShareholderEquity": "34456340", "capitalLeaseObligations": "3401926", "otherCurrentLiabilities": "11737389", "totalCurrentLiabilities": "85990532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194094", "cashAndShortTermInvestments": "35071294", "commonStockSharesOutstanding": "54812900", "intangibleAssetsExcludingGoodwill": "1375666", "cashAndCashEquivalentsAtCarryingValue": "35071294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14767822", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "901120", "operatingCashflow": "-18302306", "capitalExpenditures": "3143263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10082583", "cashflowFromInvestment": "2990444", "stockBasedCompensation": "6380282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151908691, "cost_of_revenue": 122126245, "gross_profit": 29782446, "research_and_development": 779174, "selling_general_admin": 31052109, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13897570, "depreciation_amortisation": 1720983, "ebitda": -12176587, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13485776, "tax_provision": 1282046, "effective_tax_rate": null, "net_income": -14767822, "net_income_continuing_ops": -14767822, "net_income_to_common": -14767822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35071294, "short_term_investments": 0, "net_receivables": 60222869, "inventory": 6365394, "other_current_assets": null, "total_current_assets": 102571605, "net_ppe": null, "goodwill": -1374290334, "intangible_assets": 1375666, "goodwill_and_intangibles": -1372914668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20069361, "total_assets": 122640966, "short_term_debt": 1207832, "accounts_payable": 70826195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85990532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194094, "total_liabilities": 88184626, "total_debt": 1207832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8825041, "total_equity": 34456340, "shares_outstanding": 54812900, "operating_cash_flow": -18302306, "stock_based_compensation": 6380282, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3143263, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2990444, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10082583, "free_cash_flow": -15159043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13897570", "ebitda": "-12176587", "netIncome": "-14767822", "grossProfit": "29782446", "depreciation": "None", "totalRevenue": "151908691", "costOfRevenue": "122126245", "interestIncome": "365251", "incomeBeforeTax": "-13485776", "interestExpense": "None", "operatingIncome": "-13894139", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1282046", "reportedCurrency": "USD", "netInterestIncome": "365251", "nonInterestIncome": "None", "operatingExpenses": "43676585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "779174", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122126245", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1720983", "sellingGeneralAndAdministrative": "31052109", "netIncomeFromContinuingOperations": "-14767822" }, "balance": { "goodwill": "-1374290334", "inventory": "6365394", "commonStock": "5647", "currentDebt": "None", "investments": "None", "totalAssets": "122640966", "longTermDebt": "None", "shortTermDebt": "1207832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375666", "reportedCurrency": "USD", "retainedEarnings": "-8825041", "totalLiabilities": "88184626", "otherCurrentAssets": "912048", "totalCurrentAssets": "102571605", "currentLongTermDebt": "None", "longTermInvestments": "12248048", "shortTermInvestments": "0", "currentNetReceivables": "60222869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069361", "currentAccountsPayable": "70826195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3401926", "totalShareholderEquity": "34456340", "capitalLeaseObligations": "3401926", "otherCurrentLiabilities": "11737389", "totalCurrentLiabilities": "85990532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194094", "cashAndShortTermInvestments": "35071294", "commonStockSharesOutstanding": "54812900", "intangibleAssetsExcludingGoodwill": "1375666", "cashAndCashEquivalentsAtCarryingValue": "35071294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14767822", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "901120", "operatingCashflow": "-18302306", "capitalExpenditures": "3143263", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10082583", "cashflowFromInvestment": "2990444", "stockBasedCompensation": "6380282", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1717552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 115605536, "cost_of_revenue": 94828472, "gross_profit": 20777064, "ebit": -4474157, "ebitda": -3397391, "pretax_income": -4758323, "tax_provision": 1245303, "net_income": -6003626, "net_income_to_common": -6003626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40300573, "total_current_assets": 84811267, "total_assets": 90395744, "short_term_debt": 837100, "long_term_debt": null, "total_debt": 837100, "total_liabilities": 58925834, "total_equity": 31469910, "shares_outstanding": 54222420, "goodwill_and_intangibles": 72714652 }, "cash_flow": { "operating_cash_flow": -7581759, "capital_expenditure": 1020768, "free_cash_flow": -6560991, "dividends_paid": 3362639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100566, "ticker_id": 6697, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4474157", "ebitda": "-3397391", "netIncome": "-6003626", "grossProfit": "20777064", "depreciation": "None", "totalRevenue": "115605536", "costOfRevenue": "94828472", "interestIncome": "195209", "incomeBeforeTax": "-4758323", "interestExpense": "None", "operatingIncome": "-4474157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1245303", "reportedCurrency": "USD", "netInterestIncome": "195209", "nonInterestIncome": "None", "operatingExpenses": "25251221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94828472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076766", "sellingGeneralAndAdministrative": "20835000", "netIncomeFromContinuingOperations": "-6098603" }, "balance": { "goodwill": "None", "inventory": "7472108", "commonStock": "5422", "currentDebt": "None", "investments": "None", "totalAssets": "90395744", "longTermDebt": "None", "shortTermDebt": "837100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72714652", "reportedCurrency": "USD", "retainedEarnings": "5942781", "totalLiabilities": "58925834", "otherCurrentAssets": "3236387", "totalCurrentAssets": "84811267", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9133707", "currentNetReceivables": "24668492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5584477", "currentAccountsPayable": "52972979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5149748", "shortLongTermDebtTotal": "3908175", "totalShareholderEquity": "31469910", "capitalLeaseObligations": "4300757", "otherCurrentLiabilities": "992271", "totalCurrentLiabilities": "55854759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071075", "cashAndShortTermInvestments": "40300573", "commonStockSharesOutstanding": "54222420", "intangibleAssetsExcludingGoodwill": "72714652", "cashAndCashEquivalentsAtCarryingValue": "40300573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6098603", "profitLoss": "None", "dividendPayout": "3362639", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7108449", "operatingCashflow": "-7581759", "capitalExpenditures": "1020768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16443844", "cashflowFromInvestment": "-10154475", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3362639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3362639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115605536, "cost_of_revenue": 94828472, "gross_profit": 20777064, "research_and_development": 146149, "selling_general_admin": 20835000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4474157, "depreciation_amortisation": 1076766, "ebitda": -3397391, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4758323, "tax_provision": 1245303, "effective_tax_rate": null, "net_income": -6003626, "net_income_continuing_ops": -6098603, "net_income_to_common": -6003626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40300573, "short_term_investments": 9133707, "net_receivables": 24668492, "inventory": 7472108, "other_current_assets": null, "total_current_assets": 84811267, "net_ppe": null, "goodwill": null, "intangible_assets": 72714652, "goodwill_and_intangibles": 72714652, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5584477, "total_assets": 90395744, "short_term_debt": 837100, "accounts_payable": 52972979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55854759, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3071075, "total_liabilities": 58925834, "total_debt": 837100, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5942781, "total_equity": 31469910, "shares_outstanding": 54222420, "operating_cash_flow": -7581759, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020768, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10154475, "dividends_paid": 3362639, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16443844, "free_cash_flow": -6560991, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4474157", "ebitda": "-3397391", "netIncome": "-6003626", "grossProfit": "20777064", "depreciation": "None", "totalRevenue": "115605536", "costOfRevenue": "94828472", "interestIncome": "195209", "incomeBeforeTax": "-4758323", "interestExpense": "None", "operatingIncome": "-4474157", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1245303", "reportedCurrency": "USD", "netInterestIncome": "195209", "nonInterestIncome": "None", "operatingExpenses": "25251221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146149", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "94828472", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076766", "sellingGeneralAndAdministrative": "20835000", "netIncomeFromContinuingOperations": "-6098603" }, "balance": { "goodwill": "None", "inventory": "7472108", "commonStock": "5422", "currentDebt": "None", "investments": "None", "totalAssets": "90395744", "longTermDebt": "None", "shortTermDebt": "837100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "72714652", "reportedCurrency": "USD", "retainedEarnings": "5942781", "totalLiabilities": "58925834", "otherCurrentAssets": "3236387", "totalCurrentAssets": "84811267", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9133707", "currentNetReceivables": "24668492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5584477", "currentAccountsPayable": "52972979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5149748", "shortLongTermDebtTotal": "3908175", "totalShareholderEquity": "31469910", "capitalLeaseObligations": "4300757", "otherCurrentLiabilities": "992271", "totalCurrentLiabilities": "55854759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071075", "cashAndShortTermInvestments": "40300573", "commonStockSharesOutstanding": "54222420", "intangibleAssetsExcludingGoodwill": "72714652", "cashAndCashEquivalentsAtCarryingValue": "40300573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6098603", "profitLoss": "None", "dividendPayout": "3362639", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7108449", "operatingCashflow": "-7581759", "capitalExpenditures": "1020768", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16443844", "cashflowFromInvestment": "-10154475", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3362639", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3362639", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1108104", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 88095418, "cost_of_revenue": 74789378, "gross_profit": 13306040, "ebit": -989706, "ebitda": -843128, "pretax_income": -803056, "tax_provision": 1071097, "net_income": -1874153, "net_income_to_common": -1874153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74480651, "total_current_assets": 99449136, "total_assets": 100735065, "short_term_debt": 347541, "long_term_debt": null, "total_debt": 347541, "total_liabilities": 88968322, "total_equity": 11766743, "shares_outstanding": 52700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7557566, "capital_expenditure": 121516, "free_cash_flow": -7436050, "dividends_paid": 469633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100571, "ticker_id": 6697, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-989706", "ebitda": "-843128", "netIncome": "-1874153", "grossProfit": "13306040", "depreciation": "None", "totalRevenue": "88095418", "costOfRevenue": "74789378", "interestIncome": "5078", "incomeBeforeTax": "-803056", "interestExpense": "None", "operatingIncome": "-988671", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1071097", "reportedCurrency": "USD", "netInterestIncome": "5078", "nonInterestIncome": "None", "operatingExpenses": "14294711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74789378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146578", "sellingGeneralAndAdministrative": "8791081", "netIncomeFromContinuingOperations": "-1874153" }, "balance": { "goodwill": "None", "inventory": "14580557", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100735065", "longTermDebt": "None", "shortTermDebt": "347541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11946407", "totalLiabilities": "88968322", "otherCurrentAssets": "65076", "totalCurrentAssets": "99449136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10322852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285929", "currentAccountsPayable": "42272914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409829", "shortLongTermDebtTotal": "347541", "totalShareholderEquity": "11766743", "capitalLeaseObligations": "347541", "otherCurrentLiabilities": "44194703", "totalCurrentLiabilities": "88968322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74480651", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74480651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1874153", "profitLoss": "None", "dividendPayout": "469633", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-11525561", "operatingCashflow": "-7557566", "capitalExpenditures": "121516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089264", "cashflowFromInvestment": "-121516", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88095418, "cost_of_revenue": 74789378, "gross_profit": 13306040, "research_and_development": null, "selling_general_admin": 8791081, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -989706, "depreciation_amortisation": 146578, "ebitda": -843128, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -803056, "tax_provision": 1071097, "effective_tax_rate": null, "net_income": -1874153, "net_income_continuing_ops": -1874153, "net_income_to_common": -1874153, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74480651, "short_term_investments": 0, "net_receivables": 10322852, "inventory": 14580557, "other_current_assets": null, "total_current_assets": 99449136, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1285929, "total_assets": 100735065, "short_term_debt": 347541, "accounts_payable": 42272914, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88968322, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 88968322, "total_debt": 347541, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11946407, "total_equity": 11766743, "shares_outstanding": 52700000, "operating_cash_flow": -7557566, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 121516, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121516, "dividends_paid": 469633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3089264, "free_cash_flow": -7436050, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-989706", "ebitda": "-843128", "netIncome": "-1874153", "grossProfit": "13306040", "depreciation": "None", "totalRevenue": "88095418", "costOfRevenue": "74789378", "interestIncome": "5078", "incomeBeforeTax": "-803056", "interestExpense": "None", "operatingIncome": "-988671", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "1071097", "reportedCurrency": "USD", "netInterestIncome": "5078", "nonInterestIncome": "None", "operatingExpenses": "14294711", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74789378", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146578", "sellingGeneralAndAdministrative": "8791081", "netIncomeFromContinuingOperations": "-1874153" }, "balance": { "goodwill": "None", "inventory": "14580557", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "100735065", "longTermDebt": "None", "shortTermDebt": "347541", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "11946407", "totalLiabilities": "88968322", "otherCurrentAssets": "65076", "totalCurrentAssets": "99449136", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "10322852", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1285929", "currentAccountsPayable": "42272914", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "409829", "shortLongTermDebtTotal": "347541", "totalShareholderEquity": "11766743", "capitalLeaseObligations": "347541", "otherCurrentLiabilities": "44194703", "totalCurrentLiabilities": "88968322", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "74480651", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "74480651", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1874153", "profitLoss": "None", "dividendPayout": "469633", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "-11525561", "operatingCashflow": "-7557566", "capitalExpenditures": "121516", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3089264", "cashflowFromInvestment": "-121516", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145543", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 63414783, "cost_of_revenue": 52998928, "gross_profit": 10415855, "ebit": 3643409, "ebitda": 3964028, "pretax_income": 3623629, "tax_provision": 685823, "net_income": 2937806, "net_income_to_common": 2937806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 85248997, "total_current_assets": 93420540, "total_assets": 93864024, "short_term_debt": 207972, "long_term_debt": null, "total_debt": 207972, "total_liabilities": 80106043, "total_equity": 13757981, "shares_outstanding": 52700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5024329, "capital_expenditure": 798, "free_cash_flow": 5025127, "dividends_paid": 469633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100575, "ticker_id": 6697, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3643409", "ebitda": "3964028", "netIncome": "2937806", "grossProfit": "10415855", "depreciation": "None", "totalRevenue": "63414783", "costOfRevenue": "52998928", "interestIncome": "882", "incomeBeforeTax": "3623629", "interestExpense": "None", "operatingIncome": "3643402", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "685823", "reportedCurrency": "USD", "netInterestIncome": "882", "nonInterestIncome": "None", "operatingExpenses": "6772453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52998928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320619", "sellingGeneralAndAdministrative": "3210722", "netIncomeFromContinuingOperations": "2937806" }, "balance": { "goodwill": "None", "inventory": "3054996", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "93864024", "longTermDebt": "None", "shortTermDebt": "207972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13820560", "totalLiabilities": "80106043", "otherCurrentAssets": "775055", "totalCurrentAssets": "93420540", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4341492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443484", "currentAccountsPayable": "33378563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443484", "shortLongTermDebtTotal": "478112", "totalShareholderEquity": "13757981", "capitalLeaseObligations": "478112", "otherCurrentLiabilities": "45114373", "totalCurrentLiabilities": "79835903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270140", "cashAndShortTermInvestments": "85248997", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85248997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2937806", "profitLoss": "None", "dividendPayout": "469633", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-3054996", "operatingCashflow": "5024329", "capitalExpenditures": "798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227849", "cashflowFromInvestment": "-798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63414783, "cost_of_revenue": 52998928, "gross_profit": 10415855, "research_and_development": null, "selling_general_admin": 3210722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3643409, "depreciation_amortisation": 320619, "ebitda": 3964028, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3623629, "tax_provision": 685823, "effective_tax_rate": null, "net_income": 2937806, "net_income_continuing_ops": 2937806, "net_income_to_common": 2937806, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 85248997, "short_term_investments": null, "net_receivables": 4341492, "inventory": 3054996, "other_current_assets": null, "total_current_assets": 93420540, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 443484, "total_assets": 93864024, "short_term_debt": 207972, "accounts_payable": 33378563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79835903, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 270140, "total_liabilities": 80106043, "total_debt": 207972, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13820560, "total_equity": 13757981, "shares_outstanding": 52700000, "operating_cash_flow": 5024329, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 798, "acquisitions": null, "other_investing": null, "investing_cash_flow": -798, "dividends_paid": 469633, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227849, "free_cash_flow": 5025127, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3643409", "ebitda": "3964028", "netIncome": "2937806", "grossProfit": "10415855", "depreciation": "None", "totalRevenue": "63414783", "costOfRevenue": "52998928", "interestIncome": "882", "incomeBeforeTax": "3623629", "interestExpense": "None", "operatingIncome": "3643402", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "685823", "reportedCurrency": "USD", "netInterestIncome": "882", "nonInterestIncome": "None", "operatingExpenses": "6772453", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52998928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "320619", "sellingGeneralAndAdministrative": "3210722", "netIncomeFromContinuingOperations": "2937806" }, "balance": { "goodwill": "None", "inventory": "3054996", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "93864024", "longTermDebt": "None", "shortTermDebt": "207972", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "13820560", "totalLiabilities": "80106043", "otherCurrentAssets": "775055", "totalCurrentAssets": "93420540", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4341492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "443484", "currentAccountsPayable": "33378563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443484", "shortLongTermDebtTotal": "478112", "totalShareholderEquity": "13757981", "capitalLeaseObligations": "478112", "otherCurrentLiabilities": "45114373", "totalCurrentLiabilities": "79835903", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "270140", "cashAndShortTermInvestments": "85248997", "commonStockSharesOutstanding": "52700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "85248997", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2937806", "profitLoss": "None", "dividendPayout": "469633", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-3054996", "operatingCashflow": "5024329", "capitalExpenditures": "798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227849", "cashflowFromInvestment": "-798", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "469633", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "320626", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 18685501, "cost_of_revenue": 16694576, "gross_profit": 1990925, "ebit": -9483735, "ebitda": -8793101, "pretax_income": -9345576, "tax_provision": 177407, "net_income": -9522983, "net_income_to_common": -9522983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18033652, "total_current_assets": 55738995, "total_assets": 75911057, "short_term_debt": 2638822, "long_term_debt": null, "total_debt": 2638822, "total_liabilities": 92115469, "total_equity": -16204412, "shares_outstanding": 57294000, "goodwill_and_intangibles": 2601408 }, "cash_flow": { "operating_cash_flow": 1956018, "capital_expenditure": 247348, "free_cash_flow": 2203366, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100552, "ticker_id": 6697, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9483735", "ebitda": "-8793101", "netIncome": "-9522983", "grossProfit": "1990925", "depreciation": "None", "totalRevenue": "18685501", "costOfRevenue": "16694576", "interestIncome": "52971", "incomeBeforeTax": "-9345576", "interestExpense": "87215", "operatingIncome": "-9483735", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "177407", "reportedCurrency": "USD", "netInterestIncome": "-34244", "nonInterestIncome": "None", "operatingExpenses": "11474660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16694576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690634", "sellingGeneralAndAdministrative": "4818256", "netIncomeFromContinuingOperations": "-9522983" }, "balance": { "goodwill": "None", "inventory": "5480044", "commonStock": "5740", "currentDebt": "None", "investments": "None", "totalAssets": "75911057", "longTermDebt": "None", "shortTermDebt": "2638822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2601408", "reportedCurrency": "USD", "retainedEarnings": "-67450024", "totalLiabilities": "92115469", "otherCurrentAssets": "2796517", "totalCurrentAssets": "55738995", "currentLongTermDebt": "1092052", "longTermInvestments": "10839130", "shortTermInvestments": "None", "currentNetReceivables": "29428782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20172062", "currentAccountsPayable": "5005033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4904169", "totalShareholderEquity": "-16204412", "capitalLeaseObligations": "3812117", "otherCurrentLiabilities": "-4955865170", "totalCurrentLiabilities": "54850122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37265347", "cashAndShortTermInvestments": "18033652", "commonStockSharesOutstanding": "57294000", "intangibleAssetsExcludingGoodwill": "2601408", "cashAndCashEquivalentsAtCarryingValue": "18033652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9522983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1291943", "operatingCashflow": "1956018", "capitalExpenditures": "247348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319004", "cashflowFromInvestment": "-1168696", "stockBasedCompensation": "992478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18685501, "cost_of_revenue": 16694576, "gross_profit": 1990925, "research_and_development": null, "selling_general_admin": 4818256, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9483735, "depreciation_amortisation": 690634, "ebitda": -8793101, "interest_expense": 87215, "interest_income": null, "other_non_operating": null, "pretax_income": -9345576, "tax_provision": 177407, "effective_tax_rate": null, "net_income": -9522983, "net_income_continuing_ops": -9522983, "net_income_to_common": -9522983, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18033652, "short_term_investments": null, "net_receivables": 29428782, "inventory": 5480044, "other_current_assets": null, "total_current_assets": 55738995, "net_ppe": null, "goodwill": null, "intangible_assets": 2601408, "goodwill_and_intangibles": 2601408, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20172062, "total_assets": 75911057, "short_term_debt": 2638822, "accounts_payable": 5005033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54850122, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37265347, "total_liabilities": 92115469, "total_debt": 2638822, "preferred_stock": null, "minority_interest": null, "retained_earnings": -67450024, "total_equity": -16204412, "shares_outstanding": 57294000, "operating_cash_flow": 1956018, "stock_based_compensation": 992478, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 247348, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1168696, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -319004, "free_cash_flow": 2203366, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9483735", "ebitda": "-8793101", "netIncome": "-9522983", "grossProfit": "1990925", "depreciation": "None", "totalRevenue": "18685501", "costOfRevenue": "16694576", "interestIncome": "52971", "incomeBeforeTax": "-9345576", "interestExpense": "87215", "operatingIncome": "-9483735", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "177407", "reportedCurrency": "USD", "netInterestIncome": "-34244", "nonInterestIncome": "None", "operatingExpenses": "11474660", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16694576", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "690634", "sellingGeneralAndAdministrative": "4818256", "netIncomeFromContinuingOperations": "-9522983" }, "balance": { "goodwill": "None", "inventory": "5480044", "commonStock": "5740", "currentDebt": "None", "investments": "None", "totalAssets": "75911057", "longTermDebt": "None", "shortTermDebt": "2638822", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2601408", "reportedCurrency": "USD", "retainedEarnings": "-67450024", "totalLiabilities": "92115469", "otherCurrentAssets": "2796517", "totalCurrentAssets": "55738995", "currentLongTermDebt": "1092052", "longTermInvestments": "10839130", "shortTermInvestments": "None", "currentNetReceivables": "29428782", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20172062", "currentAccountsPayable": "5005033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4904169", "totalShareholderEquity": "-16204412", "capitalLeaseObligations": "3812117", "otherCurrentLiabilities": "-4955865170", "totalCurrentLiabilities": "54850122", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37265347", "cashAndShortTermInvestments": "18033652", "commonStockSharesOutstanding": "57294000", "intangibleAssetsExcludingGoodwill": "2601408", "cashAndCashEquivalentsAtCarryingValue": "18033652", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9522983", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1291943", "operatingCashflow": "1956018", "capitalExpenditures": "247348", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-319004", "cashflowFromInvestment": "-1168696", "stockBasedCompensation": "992478", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "690634", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 20286556, "cost_of_revenue": 16811955, "gross_profit": 3474601, "ebit": -6396134, "ebitda": -5783906, "pretax_income": -6496325, "tax_provision": 106586, "net_income": -6602911, "net_income_to_common": -6602911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17565334, "total_current_assets": 63652079, "total_assets": 84401162, "short_term_debt": 2806464, "long_term_debt": 231978, "total_debt": 3038442, "total_liabilities": 92064579, "total_equity": -7663417, "shares_outstanding": 57258218, "goodwill_and_intangibles": 2474037 }, "cash_flow": { "operating_cash_flow": -3966784, "capital_expenditure": 69375, "free_cash_flow": -3897409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100553, "ticker_id": 6697, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6396134", "ebitda": "-5783906", "netIncome": "-6602911", "grossProfit": "3474601", "depreciation": "None", "totalRevenue": "20286556", "costOfRevenue": "16811955", "interestIncome": "104922", "incomeBeforeTax": "-6496325", "interestExpense": "100191", "operatingIncome": "-6874867", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106586", "reportedCurrency": "USD", "netInterestIncome": "4731", "nonInterestIncome": "None", "operatingExpenses": "10349468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16811955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612228", "sellingGeneralAndAdministrative": "4663939", "netIncomeFromContinuingOperations": "-6602911" }, "balance": { "goodwill": "None", "inventory": "5037414", "commonStock": "5729", "currentDebt": "None", "investments": "None", "totalAssets": "84401162", "longTermDebt": "231978", "shortTermDebt": "2806464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2474037", "reportedCurrency": "USD", "retainedEarnings": "-57927041", "totalLiabilities": "92064579", "otherCurrentAssets": "2616866", "totalCurrentAssets": "63652079", "currentLongTermDebt": "1146766", "longTermInvestments": "11129213", "shortTermInvestments": "None", "currentNetReceivables": "38432465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20749083", "currentAccountsPayable": "45581859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5680598", "totalShareholderEquity": "-7663417", "capitalLeaseObligations": "4301854", "otherCurrentLiabilities": "-5759013", "totalCurrentLiabilities": "60190445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31874134", "cashAndShortTermInvestments": "17565334", "commonStockSharesOutstanding": "57258218", "intangibleAssetsExcludingGoodwill": "2474037", "cashAndCashEquivalentsAtCarryingValue": "17565334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9850917505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10723", "operatingCashflow": "-3966784", "capitalExpenditures": "69375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364005", "cashflowFromInvestment": "-762995", "stockBasedCompensation": "1759989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172807328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20286556, "cost_of_revenue": 16811955, "gross_profit": 3474601, "research_and_development": null, "selling_general_admin": 4663939, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6396134, "depreciation_amortisation": 612228, "ebitda": -5783906, "interest_expense": 100191, "interest_income": null, "other_non_operating": null, "pretax_income": -6496325, "tax_provision": 106586, "effective_tax_rate": null, "net_income": -6602911, "net_income_continuing_ops": -6602911, "net_income_to_common": -6602911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17565334, "short_term_investments": null, "net_receivables": 38432465, "inventory": 5037414, "other_current_assets": null, "total_current_assets": 63652079, "net_ppe": null, "goodwill": null, "intangible_assets": 2474037, "goodwill_and_intangibles": 2474037, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20749083, "total_assets": 84401162, "short_term_debt": 2806464, "accounts_payable": 45581859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60190445, "long_term_debt": 231978, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31874134, "total_liabilities": 92064579, "total_debt": 3038442, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57927041, "total_equity": -7663417, "shares_outstanding": 57258218, "operating_cash_flow": -3966784, "stock_based_compensation": 1759989000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69375, "acquisitions": null, "other_investing": null, "investing_cash_flow": -762995, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -364005, "free_cash_flow": -3897409, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6396134", "ebitda": "-5783906", "netIncome": "-6602911", "grossProfit": "3474601", "depreciation": "None", "totalRevenue": "20286556", "costOfRevenue": "16811955", "interestIncome": "104922", "incomeBeforeTax": "-6496325", "interestExpense": "100191", "operatingIncome": "-6874867", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "106586", "reportedCurrency": "USD", "netInterestIncome": "4731", "nonInterestIncome": "None", "operatingExpenses": "10349468", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16811955", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "612228", "sellingGeneralAndAdministrative": "4663939", "netIncomeFromContinuingOperations": "-6602911" }, "balance": { "goodwill": "None", "inventory": "5037414", "commonStock": "5729", "currentDebt": "None", "investments": "None", "totalAssets": "84401162", "longTermDebt": "231978", "shortTermDebt": "2806464", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2474037", "reportedCurrency": "USD", "retainedEarnings": "-57927041", "totalLiabilities": "92064579", "otherCurrentAssets": "2616866", "totalCurrentAssets": "63652079", "currentLongTermDebt": "1146766", "longTermInvestments": "11129213", "shortTermInvestments": "None", "currentNetReceivables": "38432465", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20749083", "currentAccountsPayable": "45581859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5680598", "totalShareholderEquity": "-7663417", "capitalLeaseObligations": "4301854", "otherCurrentLiabilities": "-5759013", "totalCurrentLiabilities": "60190445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31874134", "cashAndShortTermInvestments": "17565334", "commonStockSharesOutstanding": "57258218", "intangibleAssetsExcludingGoodwill": "2474037", "cashAndCashEquivalentsAtCarryingValue": "17565334", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9850917505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10723", "operatingCashflow": "-3966784", "capitalExpenditures": "69375", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-364005", "cashflowFromInvestment": "-762995", "stockBasedCompensation": "1759989000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1172807328", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 30350884, "cost_of_revenue": 25204112, "gross_profit": 5146772, "ebit": -2660618, "ebitda": -2407208, "pretax_income": -2772794, "tax_provision": 486069, "net_income": -3258863, "net_income_to_common": -3258863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22659118, "total_current_assets": 75127690, "total_assets": 96446371, "short_term_debt": 2897177, "long_term_debt": 518669, "total_debt": 3415846, "total_liabilities": 98215285, "total_equity": -1768914, "shares_outstanding": 57273184, "goodwill_and_intangibles": 2340700 }, "cash_flow": { "operating_cash_flow": -12497629, "capital_expenditure": 181809, "free_cash_flow": -12315820, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100554, "ticker_id": 6697, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2660618", "ebitda": "-2407208", "netIncome": "-3258863", "grossProfit": "5146772", "depreciation": "None", "totalRevenue": "30350884", "costOfRevenue": "25204112", "interestIncome": "95472", "incomeBeforeTax": "-2772794", "interestExpense": "112176", "operatingIncome": "-2695309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "486069", "reportedCurrency": "USD", "netInterestIncome": "-16704", "nonInterestIncome": "None", "operatingExpenses": "7842081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25204112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253410", "sellingGeneralAndAdministrative": "4512985", "netIncomeFromContinuingOperations": "-3258863" }, "balance": { "goodwill": "None", "inventory": "6162118", "commonStock": "5729", "currentDebt": "None", "investments": "None", "totalAssets": "96446371", "longTermDebt": "518669", "shortTermDebt": "2897177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2340700", "reportedCurrency": "USD", "retainedEarnings": "-51324130", "totalLiabilities": "98215285", "otherCurrentAssets": "1094598", "totalCurrentAssets": "75127690", "currentLongTermDebt": "1146766", "longTermInvestments": "11316267", "shortTermInvestments": "None", "currentNetReceivables": "45211856", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21318681", "currentAccountsPayable": "52096037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6299702", "totalShareholderEquity": "-1768914", "capitalLeaseObligations": "4634267", "otherCurrentLiabilities": "-273998753", "totalCurrentLiabilities": "65812760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32402525", "cashAndShortTermInvestments": "22659118", "commonStockSharesOutstanding": "57273184", "intangibleAssetsExcludingGoodwill": "2340700", "cashAndCashEquivalentsAtCarryingValue": "22659118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181075", "operatingCashflow": "-12497629", "capitalExpenditures": "181809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278874", "cashflowFromInvestment": "-585477", "stockBasedCompensation": "938148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30350884, "cost_of_revenue": 25204112, "gross_profit": 5146772, "research_and_development": null, "selling_general_admin": 4512985, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2660618, "depreciation_amortisation": 253410, "ebitda": -2407208, "interest_expense": 112176, "interest_income": null, "other_non_operating": null, "pretax_income": -2772794, "tax_provision": 486069, "effective_tax_rate": null, "net_income": -3258863, "net_income_continuing_ops": -3258863, "net_income_to_common": -3258863, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22659118, "short_term_investments": null, "net_receivables": 45211856, "inventory": 6162118, "other_current_assets": null, "total_current_assets": 75127690, "net_ppe": null, "goodwill": null, "intangible_assets": 2340700, "goodwill_and_intangibles": 2340700, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21318681, "total_assets": 96446371, "short_term_debt": 2897177, "accounts_payable": 52096037, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65812760, "long_term_debt": 518669, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32402525, "total_liabilities": 98215285, "total_debt": 3415846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51324130, "total_equity": -1768914, "shares_outstanding": 57273184, "operating_cash_flow": -12497629, "stock_based_compensation": 938148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2278874, "free_cash_flow": -12315820, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2660618", "ebitda": "-2407208", "netIncome": "-3258863", "grossProfit": "5146772", "depreciation": "None", "totalRevenue": "30350884", "costOfRevenue": "25204112", "interestIncome": "95472", "incomeBeforeTax": "-2772794", "interestExpense": "112176", "operatingIncome": "-2695309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "486069", "reportedCurrency": "USD", "netInterestIncome": "-16704", "nonInterestIncome": "None", "operatingExpenses": "7842081", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25204112", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253410", "sellingGeneralAndAdministrative": "4512985", "netIncomeFromContinuingOperations": "-3258863" }, "balance": { "goodwill": "None", "inventory": "6162118", "commonStock": "5729", "currentDebt": "None", "investments": "None", "totalAssets": "96446371", "longTermDebt": "518669", "shortTermDebt": "2897177", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2340700", "reportedCurrency": "USD", "retainedEarnings": "-51324130", "totalLiabilities": "98215285", "otherCurrentAssets": "1094598", "totalCurrentAssets": "75127690", "currentLongTermDebt": "1146766", "longTermInvestments": "11316267", "shortTermInvestments": "None", "currentNetReceivables": "45211856", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21318681", "currentAccountsPayable": "52096037", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6299702", "totalShareholderEquity": "-1768914", "capitalLeaseObligations": "4634267", "otherCurrentLiabilities": "-273998753", "totalCurrentLiabilities": "65812760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32402525", "cashAndShortTermInvestments": "22659118", "commonStockSharesOutstanding": "57273184", "intangibleAssetsExcludingGoodwill": "2340700", "cashAndCashEquivalentsAtCarryingValue": "22659118", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "181075", "operatingCashflow": "-12497629", "capitalExpenditures": "181809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278874", "cashflowFromInvestment": "-585477", "stockBasedCompensation": "938148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 20137406, "cost_of_revenue": 17660589, "gross_profit": 2476817, "ebit": 7393318, "ebitda": 8072524, "pretax_income": -14680142, "tax_provision": 109930, "net_income": -14790072, "net_income_to_common": -14790072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24351765, "total_current_assets": 72908385, "total_assets": 102217131, "short_term_debt": 2985581, "long_term_debt": 805361, "total_debt": 3790942, "total_liabilities": 101612437, "total_equity": 604694, "shares_outstanding": 57193734, "goodwill_and_intangibles": 2232620 }, "cash_flow": { "operating_cash_flow": 4695434, "capital_expenditure": 959744, "free_cash_flow": 5655178, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100555, "ticker_id": 6697, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7393318", "ebitda": "8072524", "netIncome": "-14790072", "grossProfit": "2476817", "depreciation": "None", "totalRevenue": "20137406", "costOfRevenue": "17660589", "interestIncome": "83858", "incomeBeforeTax": "-14680142", "interestExpense": "None", "operatingIncome": "-14641494", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109930", "reportedCurrency": "USD", "netInterestIncome": "83858", "nonInterestIncome": "None", "operatingExpenses": "17118311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17660589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679206", "sellingGeneralAndAdministrative": "6645447", "netIncomeFromContinuingOperations": "-14790072" }, "balance": { "goodwill": "None", "inventory": "6647970", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "102217131", "longTermDebt": "805361", "shortTermDebt": "2985581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2232620", "reportedCurrency": "USD", "retainedEarnings": "-48065267", "totalLiabilities": "101612437", "otherCurrentAssets": "1727425", "totalCurrentAssets": "72908385", "currentLongTermDebt": "1146766", "longTermInvestments": "11515546", "shortTermInvestments": "None", "currentNetReceivables": "40181225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308746", "currentAccountsPayable": "56592732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058464", "totalShareholderEquity": "604694", "capitalLeaseObligations": "5106337", "otherCurrentLiabilities": "8099041", "totalCurrentLiabilities": "72539554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29072883", "cashAndShortTermInvestments": "24351765", "commonStockSharesOutstanding": "57193734", "intangibleAssetsExcludingGoodwill": "2232620", "cashAndCashEquivalentsAtCarryingValue": "24351765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14790072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "447881", "operatingCashflow": "4695434", "capitalExpenditures": "959744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425713", "cashflowFromInvestment": "-3509110", "stockBasedCompensation": "692531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60427512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20137406, "cost_of_revenue": 17660589, "gross_profit": 2476817, "research_and_development": null, "selling_general_admin": 6645447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7393318, "depreciation_amortisation": 679206, "ebitda": 8072524, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14680142, "tax_provision": 109930, "effective_tax_rate": null, "net_income": -14790072, "net_income_continuing_ops": -14790072, "net_income_to_common": -14790072, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24351765, "short_term_investments": null, "net_receivables": 40181225, "inventory": 6647970, "other_current_assets": null, "total_current_assets": 72908385, "net_ppe": null, "goodwill": null, "intangible_assets": 2232620, "goodwill_and_intangibles": 2232620, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29308746, "total_assets": 102217131, "short_term_debt": 2985581, "accounts_payable": 56592732, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72539554, "long_term_debt": 805361, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29072883, "total_liabilities": 101612437, "total_debt": 3790942, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48065267, "total_equity": 604694, "shares_outstanding": 57193734, "operating_cash_flow": 4695434, "stock_based_compensation": 692531, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 959744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3509110, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -425713, "free_cash_flow": 5655178, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7393318", "ebitda": "8072524", "netIncome": "-14790072", "grossProfit": "2476817", "depreciation": "None", "totalRevenue": "20137406", "costOfRevenue": "17660589", "interestIncome": "83858", "incomeBeforeTax": "-14680142", "interestExpense": "None", "operatingIncome": "-14641494", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "109930", "reportedCurrency": "USD", "netInterestIncome": "83858", "nonInterestIncome": "None", "operatingExpenses": "17118311", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17660589", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "679206", "sellingGeneralAndAdministrative": "6645447", "netIncomeFromContinuingOperations": "-14790072" }, "balance": { "goodwill": "None", "inventory": "6647970", "commonStock": "5719", "currentDebt": "None", "investments": "None", "totalAssets": "102217131", "longTermDebt": "805361", "shortTermDebt": "2985581", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2232620", "reportedCurrency": "USD", "retainedEarnings": "-48065267", "totalLiabilities": "101612437", "otherCurrentAssets": "1727425", "totalCurrentAssets": "72908385", "currentLongTermDebt": "1146766", "longTermInvestments": "11515546", "shortTermInvestments": "None", "currentNetReceivables": "40181225", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29308746", "currentAccountsPayable": "56592732", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7058464", "totalShareholderEquity": "604694", "capitalLeaseObligations": "5106337", "otherCurrentLiabilities": "8099041", "totalCurrentLiabilities": "72539554", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29072883", "cashAndShortTermInvestments": "24351765", "commonStockSharesOutstanding": "57193734", "intangibleAssetsExcludingGoodwill": "2232620", "cashAndCashEquivalentsAtCarryingValue": "24351765", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14790072", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "447881", "operatingCashflow": "4695434", "capitalExpenditures": "959744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-425713", "cashflowFromInvestment": "-3509110", "stockBasedCompensation": "692531", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60427512", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "679206", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 26190725, "cost_of_revenue": 21414820, "gross_profit": 4775905, "ebit": -10647339, "ebitda": -10076667, "pretax_income": -10679505, "tax_provision": 176990, "net_income": -10856495, "net_income_to_common": -10856495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23591154, "total_current_assets": 94026657, "total_assets": 115727726, "short_term_debt": 2791867, "long_term_debt": 1215136, "total_debt": 4007003, "total_liabilities": 100942604, "total_equity": 14785122, "shares_outstanding": 57003488, "goodwill_and_intangibles": 2098740 }, "cash_flow": { "operating_cash_flow": -12497629, "capital_expenditure": 181808, "free_cash_flow": -12315821, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100557, "ticker_id": 6697, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10647339", "ebitda": "-10076667", "netIncome": "-10856495", "grossProfit": "4775905", "depreciation": "None", "totalRevenue": "26190725", "costOfRevenue": "21414820", "interestIncome": "3480", "incomeBeforeTax": "-10679505", "interestExpense": "32166", "operatingIncome": "-10585441", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176990", "reportedCurrency": "USD", "netInterestIncome": "-32166", "nonInterestIncome": "None", "operatingExpenses": "15361346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21414820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570672", "sellingGeneralAndAdministrative": "13704819", "netIncomeFromContinuingOperations": "-10856495" }, "balance": { "goodwill": "None", "inventory": "7825109", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "115727726", "longTermDebt": "1215136", "shortTermDebt": "2791867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2098740", "reportedCurrency": "USD", "retainedEarnings": "-33275194", "totalLiabilities": "100942604", "otherCurrentAssets": "2184559", "totalCurrentAssets": "94026657", "currentLongTermDebt": "1124226", "longTermInvestments": "11841020", "shortTermInvestments": "None", "currentNetReceivables": "60425835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21701069", "currentAccountsPayable": "81788634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7558389", "totalShareholderEquity": "14785122", "capitalLeaseObligations": "5219027", "otherCurrentLiabilities": "10033739", "totalCurrentLiabilities": "96176082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4766522", "cashAndShortTermInvestments": "23591154", "commonStockSharesOutstanding": "57003488", "intangibleAssetsExcludingGoodwill": "2098740", "cashAndCashEquivalentsAtCarryingValue": "23591154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "181075", "operatingCashflow": "-12497629", "capitalExpenditures": "181808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278874", "cashflowFromInvestment": "-585477", "stockBasedCompensation": "1470877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26190725, "cost_of_revenue": 21414820, "gross_profit": 4775905, "research_and_development": null, "selling_general_admin": 13704819, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10647339, "depreciation_amortisation": 570672, "ebitda": -10076667, "interest_expense": 32166, "interest_income": null, "other_non_operating": null, "pretax_income": -10679505, "tax_provision": 176990, "effective_tax_rate": null, "net_income": -10856495, "net_income_continuing_ops": -10856495, "net_income_to_common": -10856495, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23591154, "short_term_investments": null, "net_receivables": 60425835, "inventory": 7825109, "other_current_assets": null, "total_current_assets": 94026657, "net_ppe": null, "goodwill": null, "intangible_assets": 2098740, "goodwill_and_intangibles": 2098740, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21701069, "total_assets": 115727726, "short_term_debt": 2791867, "accounts_payable": 81788634, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96176082, "long_term_debt": 1215136, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4766522, "total_liabilities": 100942604, "total_debt": 4007003, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33275194, "total_equity": 14785122, "shares_outstanding": 57003488, "operating_cash_flow": -12497629, "stock_based_compensation": 1470877, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181808, "acquisitions": null, "other_investing": null, "investing_cash_flow": -585477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2278874, "free_cash_flow": -12315821, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10647339", "ebitda": "-10076667", "netIncome": "-10856495", "grossProfit": "4775905", "depreciation": "None", "totalRevenue": "26190725", "costOfRevenue": "21414820", "interestIncome": "3480", "incomeBeforeTax": "-10679505", "interestExpense": "32166", "operatingIncome": "-10585441", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "176990", "reportedCurrency": "USD", "netInterestIncome": "-32166", "nonInterestIncome": "None", "operatingExpenses": "15361346", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21414820", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "570672", "sellingGeneralAndAdministrative": "13704819", "netIncomeFromContinuingOperations": "-10856495" }, "balance": { "goodwill": "None", "inventory": "7825109", "commonStock": "5714", "currentDebt": "None", "investments": "None", "totalAssets": "115727726", "longTermDebt": "1215136", "shortTermDebt": "2791867", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2098740", "reportedCurrency": "USD", "retainedEarnings": "-33275194", "totalLiabilities": "100942604", "otherCurrentAssets": "2184559", "totalCurrentAssets": "94026657", "currentLongTermDebt": "1124226", "longTermInvestments": "11841020", "shortTermInvestments": "None", "currentNetReceivables": "60425835", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21701069", "currentAccountsPayable": "81788634", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7558389", "totalShareholderEquity": "14785122", "capitalLeaseObligations": "5219027", "otherCurrentLiabilities": "10033739", "totalCurrentLiabilities": "96176082", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4766522", "cashAndShortTermInvestments": "23591154", "commonStockSharesOutstanding": "57003488", "intangibleAssetsExcludingGoodwill": "2098740", "cashAndCashEquivalentsAtCarryingValue": "23591154", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10856495", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "181075", "operatingCashflow": "-12497629", "capitalExpenditures": "181808", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2278874", "cashflowFromInvestment": "-585477", "stockBasedCompensation": "1470877", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60488", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "570672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 41827860, "cost_of_revenue": 34105289, "gross_profit": 7722571, "ebit": -7360055, "ebitda": -6825341, "pretax_income": -7538612, "tax_provision": 460031, "net_income": -7998643, "net_income_to_common": -7998643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34372851, "total_current_assets": 112320204, "total_assets": 132042433, "short_term_debt": 1245061, "long_term_debt": null, "total_debt": 1245061, "total_liabilities": 107808345, "total_equity": 24234088, "shares_outstanding": 56658012, "goodwill_and_intangibles": 2120367 }, "cash_flow": { "operating_cash_flow": -3182033, "capital_expenditure": 178815, "free_cash_flow": -3003218, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100558, "ticker_id": 6697, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7360055", "ebitda": "-6825341", "netIncome": "-7998643", "grossProfit": "7722571", "depreciation": "None", "totalRevenue": "41827860", "costOfRevenue": "34105289", "interestIncome": "59755", "incomeBeforeTax": "-7538612", "interestExpense": "13073", "operatingIncome": "-7360055", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "460031", "reportedCurrency": "USD", "netInterestIncome": "59755", "nonInterestIncome": "None", "operatingExpenses": "15082626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34105289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534714", "sellingGeneralAndAdministrative": "13020962", "netIncomeFromContinuingOperations": "-7998643" }, "balance": { "goodwill": "None", "inventory": "7900110", "commonStock": "5668", "currentDebt": "None", "investments": "None", "totalAssets": "132042433", "longTermDebt": "None", "shortTermDebt": "1245061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2120367", "reportedCurrency": "USD", "retainedEarnings": "-22418700", "totalLiabilities": "107808345", "otherCurrentAssets": "2346780", "totalCurrentAssets": "112320204", "currentLongTermDebt": "None", "longTermInvestments": "12071380", "shortTermInvestments": "22535", "currentNetReceivables": "67700463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722229", "currentAccountsPayable": "91531947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817635", "totalShareholderEquity": "24234088", "capitalLeaseObligations": "2817635", "otherCurrentLiabilities": "13458764", "totalCurrentLiabilities": "106235772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1572573", "cashAndShortTermInvestments": "34372851", "commonStockSharesOutstanding": "56658012", "intangibleAssetsExcludingGoodwill": "2120367", "cashAndCashEquivalentsAtCarryingValue": "34372851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7998643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-966185", "operatingCashflow": "-3182033", "capitalExpenditures": "178815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-178815", "stockBasedCompensation": "1445286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41827860, "cost_of_revenue": 34105289, "gross_profit": 7722571, "research_and_development": null, "selling_general_admin": 13020962, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7360055, "depreciation_amortisation": 534714, "ebitda": -6825341, "interest_expense": 13073, "interest_income": null, "other_non_operating": null, "pretax_income": -7538612, "tax_provision": 460031, "effective_tax_rate": null, "net_income": -7998643, "net_income_continuing_ops": -7998643, "net_income_to_common": -7998643, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34372851, "short_term_investments": 22535, "net_receivables": 67700463, "inventory": 7900110, "other_current_assets": null, "total_current_assets": 112320204, "net_ppe": null, "goodwill": null, "intangible_assets": 2120367, "goodwill_and_intangibles": 2120367, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19722229, "total_assets": 132042433, "short_term_debt": 1245061, "accounts_payable": 91531947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106235772, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1572573, "total_liabilities": 107808345, "total_debt": 1245061, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22418700, "total_equity": 24234088, "shares_outstanding": 56658012, "operating_cash_flow": -3182033, "stock_based_compensation": 1445286, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178815, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3003218, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7360055", "ebitda": "-6825341", "netIncome": "-7998643", "grossProfit": "7722571", "depreciation": "None", "totalRevenue": "41827860", "costOfRevenue": "34105289", "interestIncome": "59755", "incomeBeforeTax": "-7538612", "interestExpense": "13073", "operatingIncome": "-7360055", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "460031", "reportedCurrency": "USD", "netInterestIncome": "59755", "nonInterestIncome": "None", "operatingExpenses": "15082626", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34105289", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "534714", "sellingGeneralAndAdministrative": "13020962", "netIncomeFromContinuingOperations": "-7998643" }, "balance": { "goodwill": "None", "inventory": "7900110", "commonStock": "5668", "currentDebt": "None", "investments": "None", "totalAssets": "132042433", "longTermDebt": "None", "shortTermDebt": "1245061", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2120367", "reportedCurrency": "USD", "retainedEarnings": "-22418700", "totalLiabilities": "107808345", "otherCurrentAssets": "2346780", "totalCurrentAssets": "112320204", "currentLongTermDebt": "None", "longTermInvestments": "12071380", "shortTermInvestments": "22535", "currentNetReceivables": "67700463", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19722229", "currentAccountsPayable": "91531947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2817635", "totalShareholderEquity": "24234088", "capitalLeaseObligations": "2817635", "otherCurrentLiabilities": "13458764", "totalCurrentLiabilities": "106235772", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1572573", "cashAndShortTermInvestments": "34372851", "commonStockSharesOutstanding": "56658012", "intangibleAssetsExcludingGoodwill": "2120367", "cashAndCashEquivalentsAtCarryingValue": "34372851", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7998643", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-966185", "operatingCashflow": "-3182033", "capitalExpenditures": "178815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-178815", "stockBasedCompensation": "1445286", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534714", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 39338313, "cost_of_revenue": 31663935, "gross_profit": 7674378, "ebit": -5262869, "ebitda": -4774874, "pretax_income": -5138263, "tax_provision": 456753, "net_income": -5595016, "net_income_to_common": -5595016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37731954, "total_current_assets": 108514403, "total_assets": 128952648, "short_term_debt": 1240726, "long_term_debt": null, "total_debt": 1240726, "total_liabilities": 98238673, "total_equity": 30713975, "shares_outstanding": 56601320, "goodwill_and_intangibles": 4031609 }, "cash_flow": { "operating_cash_flow": 3353923, "capital_expenditure": 75093, "free_cash_flow": 3429016, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100559, "ticker_id": 6697, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5262869", "ebitda": "-4774874", "netIncome": "-5595016", "grossProfit": "7674378", "depreciation": "None", "totalRevenue": "39338313", "costOfRevenue": "31663935", "interestIncome": "86", "incomeBeforeTax": "-5138263", "interestExpense": "11464", "operatingIncome": "-5262869", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "456753", "reportedCurrency": "USD", "netInterestIncome": "86", "nonInterestIncome": "None", "operatingExpenses": "12937247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31663935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487995", "sellingGeneralAndAdministrative": "9945000", "netIncomeFromContinuingOperations": "-5595016" }, "balance": { "goodwill": "2015805", "inventory": "6992025", "commonStock": "5664", "currentDebt": "None", "investments": "None", "totalAssets": "128952648", "longTermDebt": "None", "shortTermDebt": "1240726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2015804", "reportedCurrency": "USD", "retainedEarnings": "-14420057", "totalLiabilities": "98238673", "otherCurrentAssets": "1431102", "totalCurrentAssets": "108514403", "currentLongTermDebt": "None", "longTermInvestments": "12172075", "shortTermInvestments": "37694222046", "currentNetReceivables": "62359322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20438245", "currentAccountsPayable": "80343264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3110677", "totalShareholderEquity": "30713975", "capitalLeaseObligations": "3110677", "otherCurrentLiabilities": "12138282", "totalCurrentLiabilities": "96368722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869951", "cashAndShortTermInvestments": "37731954", "commonStockSharesOutstanding": "56601320", "intangibleAssetsExcludingGoodwill": "2015804", "cashAndCashEquivalentsAtCarryingValue": "37731954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5925123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2303829", "operatingCashflow": "3353923", "capitalExpenditures": "75093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785906", "cashflowFromInvestment": "7810909", "stockBasedCompensation": "2007588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39338313, "cost_of_revenue": 31663935, "gross_profit": 7674378, "research_and_development": null, "selling_general_admin": 9945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5262869, "depreciation_amortisation": 487995, "ebitda": -4774874, "interest_expense": 11464, "interest_income": null, "other_non_operating": null, "pretax_income": -5138263, "tax_provision": 456753, "effective_tax_rate": null, "net_income": -5595016, "net_income_continuing_ops": -5595016, "net_income_to_common": -5595016, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37731954, "short_term_investments": 37694222046, "net_receivables": 62359322, "inventory": 6992025, "other_current_assets": null, "total_current_assets": 108514403, "net_ppe": null, "goodwill": 2015805, "intangible_assets": 2015804, "goodwill_and_intangibles": 4031609, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20438245, "total_assets": 128952648, "short_term_debt": 1240726, "accounts_payable": 80343264, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96368722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1869951, "total_liabilities": 98238673, "total_debt": 1240726, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14420057, "total_equity": 30713975, "shares_outstanding": 56601320, "operating_cash_flow": 3353923, "stock_based_compensation": 2007588, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 75093, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7810909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10785906, "free_cash_flow": 3429016, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5262869", "ebitda": "-4774874", "netIncome": "-5595016", "grossProfit": "7674378", "depreciation": "None", "totalRevenue": "39338313", "costOfRevenue": "31663935", "interestIncome": "86", "incomeBeforeTax": "-5138263", "interestExpense": "11464", "operatingIncome": "-5262869", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "456753", "reportedCurrency": "USD", "netInterestIncome": "86", "nonInterestIncome": "None", "operatingExpenses": "12937247", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31663935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "487995", "sellingGeneralAndAdministrative": "9945000", "netIncomeFromContinuingOperations": "-5595016" }, "balance": { "goodwill": "2015805", "inventory": "6992025", "commonStock": "5664", "currentDebt": "None", "investments": "None", "totalAssets": "128952648", "longTermDebt": "None", "shortTermDebt": "1240726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2015804", "reportedCurrency": "USD", "retainedEarnings": "-14420057", "totalLiabilities": "98238673", "otherCurrentAssets": "1431102", "totalCurrentAssets": "108514403", "currentLongTermDebt": "None", "longTermInvestments": "12172075", "shortTermInvestments": "37694222046", "currentNetReceivables": "62359322", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20438245", "currentAccountsPayable": "80343264", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3110677", "totalShareholderEquity": "30713975", "capitalLeaseObligations": "3110677", "otherCurrentLiabilities": "12138282", "totalCurrentLiabilities": "96368722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1869951", "cashAndShortTermInvestments": "37731954", "commonStockSharesOutstanding": "56601320", "intangibleAssetsExcludingGoodwill": "2015804", "cashAndCashEquivalentsAtCarryingValue": "37731954", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5925123", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2303829", "operatingCashflow": "3353923", "capitalExpenditures": "75093", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785906", "cashflowFromInvestment": "7810909", "stockBasedCompensation": "2007588", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384069", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 37343447, "cost_of_revenue": 26780700, "gross_profit": 10562747, "ebit": -3352307, "ebitda": -1773301, "pretax_income": -3242796, "tax_provision": 178336, "net_income": -3421132, "net_income_to_common": -3421132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35071294, "total_current_assets": 102571605, "total_assets": 122640966, "short_term_debt": 1207832, "long_term_debt": null, "total_debt": 1207832, "total_liabilities": 88184626, "total_equity": 34456340, "shares_outstanding": 56470636, "goodwill_and_intangibles": 1375666 }, "cash_flow": { "operating_cash_flow": -1424180, "capital_expenditure": 958252, "free_cash_flow": -465928, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100560, "ticker_id": 6697, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3352307", "ebitda": "-1773301", "netIncome": "-3421132", "grossProfit": "10562747", "depreciation": "None", "totalRevenue": "37343447", "costOfRevenue": "26780700", "interestIncome": "67090", "incomeBeforeTax": "-3242796", "interestExpense": "None", "operatingIncome": "-3352307", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "178336", "reportedCurrency": "USD", "netInterestIncome": "67090", "nonInterestIncome": "None", "operatingExpenses": "13915054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26780700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579006", "sellingGeneralAndAdministrative": "11480716", "netIncomeFromContinuingOperations": "-3421132" }, "balance": { "goodwill": "None", "inventory": "6365394", "commonStock": "5647", "currentDebt": "None", "investments": "None", "totalAssets": "122640966", "longTermDebt": "None", "shortTermDebt": "1207832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375666", "reportedCurrency": "USD", "retainedEarnings": "-8825041", "totalLiabilities": "88184626", "otherCurrentAssets": "912048", "totalCurrentAssets": "102571605", "currentLongTermDebt": "None", "longTermInvestments": "12248048", "shortTermInvestments": "0", "currentNetReceivables": "60222869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069361", "currentAccountsPayable": "70826195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3401926", "totalShareholderEquity": "34456340", "capitalLeaseObligations": "3401926", "otherCurrentLiabilities": "11737389", "totalCurrentLiabilities": "85990532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194094", "cashAndShortTermInvestments": "35071294", "commonStockSharesOutstanding": "56470636", "intangibleAssetsExcludingGoodwill": "1375666", "cashAndCashEquivalentsAtCarryingValue": "35071294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421132", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3411379", "operatingCashflow": "-1424180", "capitalExpenditures": "958252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-2958252", "stockBasedCompensation": "1688410", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37343447, "cost_of_revenue": 26780700, "gross_profit": 10562747, "research_and_development": 13929, "selling_general_admin": 11480716, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3352307, "depreciation_amortisation": 1579006, "ebitda": -1773301, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3242796, "tax_provision": 178336, "effective_tax_rate": null, "net_income": -3421132, "net_income_continuing_ops": -3421132, "net_income_to_common": -3421132, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35071294, "short_term_investments": 0, "net_receivables": 60222869, "inventory": 6365394, "other_current_assets": null, "total_current_assets": 102571605, "net_ppe": null, "goodwill": null, "intangible_assets": 1375666, "goodwill_and_intangibles": 1375666, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20069361, "total_assets": 122640966, "short_term_debt": 1207832, "accounts_payable": 70826195, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85990532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2194094, "total_liabilities": 88184626, "total_debt": 1207832, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8825041, "total_equity": 34456340, "shares_outstanding": 56470636, "operating_cash_flow": -1424180, "stock_based_compensation": 1688410, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 958252, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2958252, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1, "free_cash_flow": -465928, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3352307", "ebitda": "-1773301", "netIncome": "-3421132", "grossProfit": "10562747", "depreciation": "None", "totalRevenue": "37343447", "costOfRevenue": "26780700", "interestIncome": "67090", "incomeBeforeTax": "-3242796", "interestExpense": "None", "operatingIncome": "-3352307", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "178336", "reportedCurrency": "USD", "netInterestIncome": "67090", "nonInterestIncome": "None", "operatingExpenses": "13915054", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13929", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26780700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1579006", "sellingGeneralAndAdministrative": "11480716", "netIncomeFromContinuingOperations": "-3421132" }, "balance": { "goodwill": "None", "inventory": "6365394", "commonStock": "5647", "currentDebt": "None", "investments": "None", "totalAssets": "122640966", "longTermDebt": "None", "shortTermDebt": "1207832", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1375666", "reportedCurrency": "USD", "retainedEarnings": "-8825041", "totalLiabilities": "88184626", "otherCurrentAssets": "912048", "totalCurrentAssets": "102571605", "currentLongTermDebt": "None", "longTermInvestments": "12248048", "shortTermInvestments": "0", "currentNetReceivables": "60222869", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20069361", "currentAccountsPayable": "70826195", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3401926", "totalShareholderEquity": "34456340", "capitalLeaseObligations": "3401926", "otherCurrentLiabilities": "11737389", "totalCurrentLiabilities": "85990532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2194094", "cashAndShortTermInvestments": "35071294", "commonStockSharesOutstanding": "56470636", "intangibleAssetsExcludingGoodwill": "1375666", "cashAndCashEquivalentsAtCarryingValue": "35071294", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3421132", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "3411379", "operatingCashflow": "-1424180", "capitalExpenditures": "958252", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1", "cashflowFromInvestment": "-2958252", "stockBasedCompensation": "1688410", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1579006", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 30015036, "cost_of_revenue": 23893083, "gross_profit": 6121953, "ebit": -5694267, "ebitda": -5627670, "pretax_income": -5694266, "tax_provision": 255485, "net_income": -5949751, "net_income_to_common": -5949751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39453727, "total_current_assets": 98652537, "total_assets": 108149216, "short_term_debt": 1275923, "long_term_debt": null, "total_debt": 1275923, "total_liabilities": 72473617, "total_equity": 35675599, "shares_outstanding": 54347729, "goodwill_and_intangibles": -966096934 }, "cash_flow": { "operating_cash_flow": 3353923, "capital_expenditure": 322798, "free_cash_flow": 3676721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100562, "ticker_id": 6697, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5694267", "ebitda": "-5627670", "netIncome": "-5949751", "grossProfit": "6121953", "depreciation": "None", "totalRevenue": "30015036", "costOfRevenue": "23893083", "interestIncome": "27296", "incomeBeforeTax": "-5694266", "interestExpense": "None", "operatingIncome": "-5679920", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "255485", "reportedCurrency": "USD", "netInterestIncome": "27296", "nonInterestIncome": "None", "operatingExpenses": "11792121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23893083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66597", "sellingGeneralAndAdministrative": "10022488", "netIncomeFromContinuingOperations": "-5949751" }, "balance": { "goodwill": "-967064967", "inventory": "9813782", "commonStock": "5633", "currentDebt": "None", "investments": "None", "totalAssets": "108149216", "longTermDebt": "None", "shortTermDebt": "1275923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "968033", "reportedCurrency": "USD", "retainedEarnings": "-5498886", "totalLiabilities": "72473617", "otherCurrentAssets": "1281658", "totalCurrentAssets": "98652537", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "48103370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9496679", "currentAccountsPayable": "64697900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4006497", "totalShareholderEquity": "35675599", "capitalLeaseObligations": "4006497", "otherCurrentLiabilities": "2429639", "totalCurrentLiabilities": "69743043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2730574", "cashAndShortTermInvestments": "39453727", "commonStockSharesOutstanding": "54347729", "intangibleAssetsExcludingGoodwill": "968033", "cashAndCashEquivalentsAtCarryingValue": "39453727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5949751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2303829", "operatingCashflow": "3353923", "capitalExpenditures": "322798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785906", "cashflowFromInvestment": "7810909", "stockBasedCompensation": "1841392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30015036, "cost_of_revenue": 23893083, "gross_profit": 6121953, "research_and_development": 163764, "selling_general_admin": 10022488, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5694267, "depreciation_amortisation": 66597, "ebitda": -5627670, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5694266, "tax_provision": 255485, "effective_tax_rate": null, "net_income": -5949751, "net_income_continuing_ops": -5949751, "net_income_to_common": -5949751, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39453727, "short_term_investments": 0, "net_receivables": 48103370, "inventory": 9813782, "other_current_assets": null, "total_current_assets": 98652537, "net_ppe": null, "goodwill": -967064967, "intangible_assets": 968033, "goodwill_and_intangibles": -966096934, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9496679, "total_assets": 108149216, "short_term_debt": 1275923, "accounts_payable": 64697900, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69743043, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2730574, "total_liabilities": 72473617, "total_debt": 1275923, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5498886, "total_equity": 35675599, "shares_outstanding": 54347729, "operating_cash_flow": 3353923, "stock_based_compensation": 1841392, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322798, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7810909, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10785906, "free_cash_flow": 3676721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5694267", "ebitda": "-5627670", "netIncome": "-5949751", "grossProfit": "6121953", "depreciation": "None", "totalRevenue": "30015036", "costOfRevenue": "23893083", "interestIncome": "27296", "incomeBeforeTax": "-5694266", "interestExpense": "None", "operatingIncome": "-5679920", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "255485", "reportedCurrency": "USD", "netInterestIncome": "27296", "nonInterestIncome": "None", "operatingExpenses": "11792121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163764", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23893083", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66597", "sellingGeneralAndAdministrative": "10022488", "netIncomeFromContinuingOperations": "-5949751" }, "balance": { "goodwill": "-967064967", "inventory": "9813782", "commonStock": "5633", "currentDebt": "None", "investments": "None", "totalAssets": "108149216", "longTermDebt": "None", "shortTermDebt": "1275923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "968033", "reportedCurrency": "USD", "retainedEarnings": "-5498886", "totalLiabilities": "72473617", "otherCurrentAssets": "1281658", "totalCurrentAssets": "98652537", "currentLongTermDebt": "None", "longTermInvestments": "2000000", "shortTermInvestments": "0", "currentNetReceivables": "48103370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9496679", "currentAccountsPayable": "64697900", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4006497", "totalShareholderEquity": "35675599", "capitalLeaseObligations": "4006497", "otherCurrentLiabilities": "2429639", "totalCurrentLiabilities": "69743043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2730574", "cashAndShortTermInvestments": "39453727", "commonStockSharesOutstanding": "54347729", "intangibleAssetsExcludingGoodwill": "968033", "cashAndCashEquivalentsAtCarryingValue": "39453727", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5949751", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2303829", "operatingCashflow": "3353923", "capitalExpenditures": "322798", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10785906", "cashflowFromInvestment": "7810909", "stockBasedCompensation": "1841392", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380858", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 41685561, "cost_of_revenue": 35432663, "gross_profit": 6252898, "ebit": -3920224, "ebitda": -3579505, "pretax_income": -3639732, "tax_provision": 352180, "net_income": -3991912, "net_income_to_common": -3991912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17502989, "total_current_assets": 83007768, "total_assets": 90580155, "short_term_debt": 1244565, "long_term_debt": null, "total_debt": 1244565, "total_liabilities": 61592891, "total_equity": 28987264, "shares_outstanding": 54270236, "goodwill_and_intangibles": 726978 }, "cash_flow": { "operating_cash_flow": -7351804, "capital_expenditure": 1073441, "free_cash_flow": -6278363, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100563, "ticker_id": 6697, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3920224", "ebitda": "-3579505", "netIncome": "-3991912", "grossProfit": "6252898", "depreciation": "None", "totalRevenue": "41685561", "costOfRevenue": "35432663", "interestIncome": "198619", "incomeBeforeTax": "-3639732", "interestExpense": "None", "operatingIncome": "-3920224", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "352180", "reportedCurrency": "USD", "netInterestIncome": "198619", "nonInterestIncome": "None", "operatingExpenses": "10173122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35432663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340719", "sellingGeneralAndAdministrative": "8778715", "netIncomeFromContinuingOperations": "-4022324" }, "balance": { "goodwill": "None", "inventory": "7548086", "commonStock": "5428", "currentDebt": "None", "investments": "None", "totalAssets": "90580155", "longTermDebt": "None", "shortTermDebt": "1244565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "726978", "reportedCurrency": "USD", "retainedEarnings": "450865", "totalLiabilities": "61592891", "otherCurrentAssets": "2927061", "totalCurrentAssets": "83007768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9318480", "currentNetReceivables": "45711152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7572387", "currentAccountsPayable": "54971531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312474", "totalShareholderEquity": "28987264", "capitalLeaseObligations": "4312474", "otherCurrentLiabilities": "601388", "totalCurrentLiabilities": "58524982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3067909", "cashAndShortTermInvestments": "17502989", "commonStockSharesOutstanding": "54270236", "intangibleAssetsExcludingGoodwill": "726978", "cashAndCashEquivalentsAtCarryingValue": "17502989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069510", "operatingCashflow": "-7351804", "capitalExpenditures": "1073441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242182", "cashflowFromInvestment": "-1073441", "stockBasedCompensation": "1882921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-266939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41685561, "cost_of_revenue": 35432663, "gross_profit": 6252898, "research_and_development": 297405, "selling_general_admin": 8778715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3920224, "depreciation_amortisation": 340719, "ebitda": -3579505, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3639732, "tax_provision": 352180, "effective_tax_rate": null, "net_income": -3991912, "net_income_continuing_ops": -4022324, "net_income_to_common": -3991912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17502989, "short_term_investments": 9318480, "net_receivables": 45711152, "inventory": 7548086, "other_current_assets": null, "total_current_assets": 83007768, "net_ppe": null, "goodwill": null, "intangible_assets": 726978, "goodwill_and_intangibles": 726978, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7572387, "total_assets": 90580155, "short_term_debt": 1244565, "accounts_payable": 54971531, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58524982, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3067909, "total_liabilities": 61592891, "total_debt": 1244565, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450865, "total_equity": 28987264, "shares_outstanding": 54270236, "operating_cash_flow": -7351804, "stock_based_compensation": 1882921, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1073441, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1073441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242182, "free_cash_flow": -6278363, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3920224", "ebitda": "-3579505", "netIncome": "-3991912", "grossProfit": "6252898", "depreciation": "None", "totalRevenue": "41685561", "costOfRevenue": "35432663", "interestIncome": "198619", "incomeBeforeTax": "-3639732", "interestExpense": "None", "operatingIncome": "-3920224", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "352180", "reportedCurrency": "USD", "netInterestIncome": "198619", "nonInterestIncome": "None", "operatingExpenses": "10173122", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "297405", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35432663", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340719", "sellingGeneralAndAdministrative": "8778715", "netIncomeFromContinuingOperations": "-4022324" }, "balance": { "goodwill": "None", "inventory": "7548086", "commonStock": "5428", "currentDebt": "None", "investments": "None", "totalAssets": "90580155", "longTermDebt": "None", "shortTermDebt": "1244565", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "726978", "reportedCurrency": "USD", "retainedEarnings": "450865", "totalLiabilities": "61592891", "otherCurrentAssets": "2927061", "totalCurrentAssets": "83007768", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9318480", "currentNetReceivables": "45711152", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7572387", "currentAccountsPayable": "54971531", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4312474", "totalShareholderEquity": "28987264", "capitalLeaseObligations": "4312474", "otherCurrentLiabilities": "601388", "totalCurrentLiabilities": "58524982", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3067909", "cashAndShortTermInvestments": "17502989", "commonStockSharesOutstanding": "54270236", "intangibleAssetsExcludingGoodwill": "726978", "cashAndCashEquivalentsAtCarryingValue": "17502989", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4022324", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2069510", "operatingCashflow": "-7351804", "capitalExpenditures": "1073441", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242182", "cashflowFromInvestment": "-1073441", "stockBasedCompensation": "1882921", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-266939", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 42864647, "cost_of_revenue": 36019799, "gross_profit": 6844848, "ebit": -878245, "ebitda": -561603, "pretax_income": -845542, "tax_provision": 496045, "net_income": -1341587, "net_income_to_common": -1341587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25686052, "total_current_assets": 81613399, "total_assets": 88406605, "short_term_debt": 1207234, "long_term_debt": null, "total_debt": 1207234, "total_liabilities": 57394265, "total_equity": 31012340, "shares_outstanding": 54268992, "goodwill_and_intangibles": 255650 }, "cash_flow": { "operating_cash_flow": -13122426, "capital_expenditure": 788772, "free_cash_flow": -12333654, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100564, "ticker_id": 6697, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-878245", "ebitda": "-561603", "netIncome": "-1341587", "grossProfit": "6844848", "depreciation": "None", "totalRevenue": "42864647", "costOfRevenue": "36019799", "interestIncome": "72246", "incomeBeforeTax": "-845542", "interestExpense": "None", "operatingIncome": "-878245", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "496045", "reportedCurrency": "USD", "netInterestIncome": "72246", "nonInterestIncome": "None", "operatingExpenses": "7723093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36019799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316642", "sellingGeneralAndAdministrative": "6697874", "netIncomeFromContinuingOperations": "-1374615" }, "balance": { "goodwill": "None", "inventory": "5609028", "commonStock": "5427", "currentDebt": "None", "investments": "None", "totalAssets": "88406605", "longTermDebt": "None", "shortTermDebt": "1207234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "255650", "reportedCurrency": "USD", "retainedEarnings": "4473189", "totalLiabilities": "57394265", "otherCurrentAssets": "1719894", "totalCurrentAssets": "81613399", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9192746", "currentNetReceivables": "39405679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6793205", "currentAccountsPayable": "50675390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4595078", "totalShareholderEquity": "31012340", "capitalLeaseObligations": "4595078", "otherCurrentLiabilities": "833736", "totalCurrentLiabilities": "54006421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387843", "cashAndShortTermInvestments": "25686052", "commonStockSharesOutstanding": "54268992", "intangibleAssetsExcludingGoodwill": "255650", "cashAndCashEquivalentsAtCarryingValue": "25686052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1863080", "operatingCashflow": "-13122426", "capitalExpenditures": "788772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703323", "cashflowFromInvestment": "-788772", "stockBasedCompensation": "967560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42864647, "cost_of_revenue": 36019799, "gross_profit": 6844848, "research_and_development": null, "selling_general_admin": 6697874, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -878245, "depreciation_amortisation": 316642, "ebitda": -561603, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -845542, "tax_provision": 496045, "effective_tax_rate": null, "net_income": -1341587, "net_income_continuing_ops": -1374615, "net_income_to_common": -1341587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25686052, "short_term_investments": 9192746, "net_receivables": 39405679, "inventory": 5609028, "other_current_assets": null, "total_current_assets": 81613399, "net_ppe": null, "goodwill": null, "intangible_assets": 255650, "goodwill_and_intangibles": 255650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6793205, "total_assets": 88406605, "short_term_debt": 1207234, "accounts_payable": 50675390, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54006421, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3387843, "total_liabilities": 57394265, "total_debt": 1207234, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4473189, "total_equity": 31012340, "shares_outstanding": 54268992, "operating_cash_flow": -13122426, "stock_based_compensation": 967560, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 788772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -788772, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -703323, "free_cash_flow": -12333654, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-878245", "ebitda": "-561603", "netIncome": "-1341587", "grossProfit": "6844848", "depreciation": "None", "totalRevenue": "42864647", "costOfRevenue": "36019799", "interestIncome": "72246", "incomeBeforeTax": "-845542", "interestExpense": "None", "operatingIncome": "-878245", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "496045", "reportedCurrency": "USD", "netInterestIncome": "72246", "nonInterestIncome": "None", "operatingExpenses": "7723093", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36019799", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "316642", "sellingGeneralAndAdministrative": "6697874", "netIncomeFromContinuingOperations": "-1374615" }, "balance": { "goodwill": "None", "inventory": "5609028", "commonStock": "5427", "currentDebt": "None", "investments": "None", "totalAssets": "88406605", "longTermDebt": "None", "shortTermDebt": "1207234", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "255650", "reportedCurrency": "USD", "retainedEarnings": "4473189", "totalLiabilities": "57394265", "otherCurrentAssets": "1719894", "totalCurrentAssets": "81613399", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9192746", "currentNetReceivables": "39405679", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6793205", "currentAccountsPayable": "50675390", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4595078", "totalShareholderEquity": "31012340", "capitalLeaseObligations": "4595078", "otherCurrentLiabilities": "833736", "totalCurrentLiabilities": "54006421", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3387843", "cashAndShortTermInvestments": "25686052", "commonStockSharesOutstanding": "54268992", "intangibleAssetsExcludingGoodwill": "255650", "cashAndCashEquivalentsAtCarryingValue": "25686052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1341587", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1863080", "operatingCashflow": "-13122426", "capitalExpenditures": "788772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-703323", "cashflowFromInvestment": "-788772", "stockBasedCompensation": "967560", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "316642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "income_statement": { "revenue": 32628790, "cost_of_revenue": 26003903, "gross_profit": 6624887, "ebit": 1792261, "ebitda": 570583, "pretax_income": 134477, "tax_provision": 175304, "net_income": -40827, "net_income_to_common": -40827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40300573, "total_current_assets": 84811267, "total_assets": 90395744, "short_term_debt": 837100, "long_term_debt": null, "total_debt": 837100, "total_liabilities": 58925834, "total_equity": 31469910, "shares_outstanding": 54222420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10707528, "capital_expenditure": 525702, "free_cash_flow": -10181826, "dividends_paid": 22039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 100565, "ticker_id": 6697, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:33:41.836071+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1792261", "ebitda": "570583", "netIncome": "-40827", "grossProfit": "6624887", "depreciation": "None", "totalRevenue": "32628790", "costOfRevenue": "26003903", "interestIncome": "118007", "incomeBeforeTax": "134477", "interestExpense": "None", "operatingIncome": "570583", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175304", "reportedCurrency": "USD", "netInterestIncome": "118007", "nonInterestIncome": "None", "operatingExpenses": "6054304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26003903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1221678", "sellingGeneralAndAdministrative": "4695211", "netIncomeFromContinuingOperations": "-40827" }, "balance": { "goodwill": "None", "inventory": "7472108", "commonStock": "5422", "currentDebt": "None", "investments": "None", "totalAssets": "90395744", "longTermDebt": "None", "shortTermDebt": "837100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5942781", "totalLiabilities": "58925834", "otherCurrentAssets": "3236387", "totalCurrentAssets": "84811267", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9133707", "currentNetReceivables": "24668492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5584477", "currentAccountsPayable": "52972979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5149748", "shortLongTermDebtTotal": "3908175", "totalShareholderEquity": "31469910", "capitalLeaseObligations": "4300757", "otherCurrentLiabilities": "992271", "totalCurrentLiabilities": "55854759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071075", "cashAndShortTermInvestments": "40300573", "commonStockSharesOutstanding": "54222420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40300573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1491113", "profitLoss": "None", "dividendPayout": "22039", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6765054", "operatingCashflow": "-10707528", "capitalExpenditures": "525702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27027485", "cashflowFromInvestment": "-54992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25707936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32628790, "cost_of_revenue": 26003903, "gross_profit": 6624887, "research_and_development": null, "selling_general_admin": 4695211, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1792261, "depreciation_amortisation": -1221678, "ebitda": 570583, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134477, "tax_provision": 175304, "effective_tax_rate": null, "net_income": -40827, "net_income_continuing_ops": -40827, "net_income_to_common": -40827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40300573, "short_term_investments": 9133707, "net_receivables": 24668492, "inventory": 7472108, "other_current_assets": null, "total_current_assets": 84811267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5584477, "total_assets": 90395744, "short_term_debt": 837100, "accounts_payable": 52972979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55854759, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3071075, "total_liabilities": 58925834, "total_debt": 837100, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5942781, "total_equity": 31469910, "shares_outstanding": 54222420, "operating_cash_flow": -10707528, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 525702, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54992, "dividends_paid": 22039, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27027485, "free_cash_flow": -10181826, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1792261", "ebitda": "570583", "netIncome": "-40827", "grossProfit": "6624887", "depreciation": "None", "totalRevenue": "32628790", "costOfRevenue": "26003903", "interestIncome": "118007", "incomeBeforeTax": "134477", "interestExpense": "None", "operatingIncome": "570583", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "175304", "reportedCurrency": "USD", "netInterestIncome": "118007", "nonInterestIncome": "None", "operatingExpenses": "6054304", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26003903", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1221678", "sellingGeneralAndAdministrative": "4695211", "netIncomeFromContinuingOperations": "-40827" }, "balance": { "goodwill": "None", "inventory": "7472108", "commonStock": "5422", "currentDebt": "None", "investments": "None", "totalAssets": "90395744", "longTermDebt": "None", "shortTermDebt": "837100", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5942781", "totalLiabilities": "58925834", "otherCurrentAssets": "3236387", "totalCurrentAssets": "84811267", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "9133707", "currentNetReceivables": "24668492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5584477", "currentAccountsPayable": "52972979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5149748", "shortLongTermDebtTotal": "3908175", "totalShareholderEquity": "31469910", "capitalLeaseObligations": "4300757", "otherCurrentLiabilities": "992271", "totalCurrentLiabilities": "55854759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3071075", "cashAndShortTermInvestments": "40300573", "commonStockSharesOutstanding": "54222420", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40300573", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1491113", "profitLoss": "None", "dividendPayout": "22039", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "6765054", "operatingCashflow": "-10707528", "capitalExpenditures": "525702", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27027485", "cashflowFromInvestment": "-54992", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22039", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25707936", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1055846", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }