{ "ticker": { "uuid": "e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd", "symbol": "ADN", "name": "Acadian Timber Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd/" }, "ticker_metadata": { "id": 35007, "uuid": "e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd", "symbol": "ADN", "name": "Acadian Timber Corp.", "asset_type": "equity", "market_cap": 324084672, "stock_exchange_id": 42, "industry": "Lumber & Wood Production", "sector": "Basic Materials", "description": "Acadian Timber Corp., together with its subsidiaries, provides forest products in Eastern Canada and the Northeastern United States. The company operates through New Brunswick Timberlands, Maine Timberlands, and Environmental Solutions segments. It offers timber products, such as softwood and hardwood sawlogs, pulpwood, and biomass by-products. The company also owns and manages freehold timberlands in New Brunswick and Maine; and provides timber services relating to Crown licensed timberlands in New Brunswick. In addition, it provides forest management and environmental solutions; and engages in real estate activities. Acadian Timber Corp. was founded in 2006 and is headquartered in Edmundston, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd", "symbol": "ADN", "name": "Acadian Timber Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Lumber & Wood Production", "page_url": "https://sharemaestro.com/factors/ticker/e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1907dcd-3492-4b0a-b2b4-b1e67e1aefdd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.27, "value": 0.62, "quality": 0.14, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.31, "market_cap": 319470693.11, "pe_ratio": 6.4517, "earnings_yield": 0.0342, "ebitda_to_ev": 0.1752, "shareholder_yield": 0.0324, "roe": 0.137, "piotroski_f_score": 4, "momentum_12_1": 0.0106, "volatility_252d": 0.1634 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.627117+00:00", "batch_id": "" }, "size": { "price_close": 17.31, "market_cap": 319470693.1142, "market_cap_usd": 319470693.1142, "enterprise_value": 429141693.1142, "shares_outstanding": 18455847, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.4517, "pb_ratio": 0.8837, "ptbv_ratio": 0.8837, "ps_ratio": 3.6573, "pcf_ratio": 72.2621, "pfcf_ratio": 333.4767, "ev_ebitda": 5.7084, "ev_ebit": 29.257, "ev_sales": 4.9128, "ev_fcf": 447.9558, "earnings_yield": 0.0342, "fcf_yield": 0.0022, "price_to_sales": 3.6573, "price_to_book": 0.8837, "price_to_cashflow": 72.2621, "ebitda_to_ev": 0.1752, "sales_yield": 0.2035 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0324, "debt_paydown_yield": 0, "total_yield": 0.0324 }, "quality": { "gross_margin": 0.3166, "operating_margin": 0.1679, "net_margin": 0.5669, "ebitda_margin": 0.8606, "fcf_margin": 0.011, "roe": 0.137, "roa": 0.0782, "roic": 0.0233, "roc_greenblatt": 0.1728, "asset_turnover": 0.1379, "cash_conversion": 0.0193, "accruals_ratio": 0.0712, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.459, "revenue_stability_5y": 0.1365, "eps_surprise_avg": 46.9, "sue_score": 0.48, "gross_profit_to_assets": 0.0436, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.4588, "debt_to_assets": 0.1767, "interest_coverage": 3.6066, "current_ratio": 0.8541, "quick_ratio": 0.8541, "net_debt": 109671000, "local_beta": 0.4917, "volatility_252d": 0.1634, "volatility_60d": 0.4031, "max_drawdown_12m": -0.2022, "risk_adjusted_momentum": 0.0648 }, "growth": { "revenue_growth_1y": -0.2516, "revenue_growth_3y_cagr": -0.0131, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1776, "eps_growth_3y_cagr": 0.1131, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8463, "book_value_growth_1y": 0.0256, "revenue_growth": -0.2516, "earnings_growth": 1.1776 }, "momentum": { "price_return_1m": 0.0087, "price_return_3m": 0.0308, "price_return_6m": 0.1447, "price_return_9m": 0.0331, "price_return_12m": 0.0194, "price_return_12m_ex1m": 0.0106, "momentum_6m": 0.1447, "momentum_12m": 0.0194, "momentum_12_1": 0.0106, "distance_from_52w_high": -0.0142, "distance_from_52w_low": 0.251, "relative_strength": -0.2827 }, "raw_ttm": { "revenue_ttm": 87351000, "gross_profit_ttm": 27655000, "ebit_ttm": 14668000, "ebitda_ttm": 75177000, "net_income_ttm": 49517000, "eps_diluted_ttm": 2.683, "operating_cash_flow_ttm": 4421000, "capital_expenditure_ttm": -3205000, "fcf_ttm": 958000, "dividends_paid_ttm": -10359000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4067000, "cash_and_equivalents": 2269000, "total_current_assets": 13333000, "total_current_liabilities": 15611000, "net_ppe": 88706000, "total_assets": 633590000, "total_debt": 111940000, "total_equity": 361534000, "net_working_capital": -3836000, "book_value_per_share": 19.5891, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.5891 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 10, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 8, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 33, "rank_roc": 39, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 73, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 41, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75 }, "composites": { "value_composite": 38, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.2946, "os_score": 0.27, "value_percentile": 0.62, "quality_percentile": 0.14, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11084, "ticker_id": 35007, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.627117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.31, "market_cap": 319470693.1142, "market_cap_usd": 319470693.1142, "enterprise_value": 429141693.1142, "shares_outstanding": 18455847, "fx_rate_to_usd": null, "pe_ratio": 6.45173765, "pb_ratio": 0.88365325, "ptbv_ratio": 0.88365325, "ps_ratio": 3.65732153, "pcf_ratio": 72.26208847, "pfcf_ratio": 333.47671515, "ev_ebitda": 5.70841738, "ev_ebit": 29.25700117, "ev_sales": 4.91284236, "ev_fcf": 447.95583832, "earnings_yield": 0.03417985, "fcf_yield": 0.00223236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03242551, "debt_paydown_yield": 0, "total_yield": 0.03242551, "gross_margin": 0.31659626, "operating_margin": 0.16792023, "net_margin": 0.56687388, "ebitda_margin": 0.86063125, "fcf_margin": 0.01096725, "roe": 0.13696361, "roa": 0.07815306, "roic": 0.02334653, "roc_greenblatt": 0.17282903, "asset_turnover": 0.13786676, "cash_conversion": 0.01934689, "accruals_ratio": 0.07117537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45883714, "debt_to_assets": 0.17667577, "interest_coverage": 3.60658962, "current_ratio": 0.85407725, "quick_ratio": 0.85407725, "net_debt": 109671000, "revenue_growth_1y": -0.25157292, "revenue_growth_3y_cagr": -0.01312945, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.17759192, "eps_growth_3y_cagr": 0.11313433, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84634985, "book_value_growth_1y": 0.02564267, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.459047, "revenue_stability_5y": 0.136537, "eps_surprise_avg": 46.9, "sue_score": 0.48, "price_return_1m": 0.0087412, "price_return_3m": 0.03084655, "price_return_6m": 0.14472431, "price_return_9m": 0.03309799, "price_return_12m": 0.01942232, "price_return_12m_ex1m": 0.01058857, "distance_from_52w_high": -0.0142369, "distance_from_52w_low": 0.25096887, "relative_strength": -0.28268409, "local_beta": 0.4917, "volatility_252d": 0.163361, "volatility_60d": 0.403142, "max_drawdown_12m": -0.20218697, "revenue_ttm": 87351000, "gross_profit_ttm": 27655000, "ebit_ttm": 14668000, "ebitda_ttm": 75177000, "net_income_ttm": 49517000, "eps_diluted_ttm": 2.68299797, "operating_cash_flow_ttm": 4421000, "capital_expenditure_ttm": -3205000, "fcf_ttm": 958000, "dividends_paid_ttm": -10359000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4067000, "cash_and_equivalents": 2269000, "total_current_assets": 13333000, "total_current_liabilities": 15611000, "net_ppe": 88706000, "total_assets": 633590000, "total_debt": 111940000, "total_equity": 361534000, "net_working_capital": -3836000, "book_value_per_share": 19.58913075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.58913075, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 10, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 8, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 33, "rank_roc": 39, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 73, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 41, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 38, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.31, "os": 0.27, "value": 0.62, "quality": 0.14, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.4517, "earnings_yield": 0.0342, "shareholder_yield": 0.0324, "roe": 0.137, "momentum_12_1": 0.0106, "complete_fields": { "id": 11084, "ticker_id": 35007, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.627117+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.31, "market_cap": 319470693.1142, "market_cap_usd": 319470693.1142, "enterprise_value": 429141693.1142, "shares_outstanding": 18455847, "fx_rate_to_usd": null, "pe_ratio": 6.45173765, "pb_ratio": 0.88365325, "ptbv_ratio": 0.88365325, "ps_ratio": 3.65732153, "pcf_ratio": 72.26208847, "pfcf_ratio": 333.47671515, "ev_ebitda": 5.70841738, "ev_ebit": 29.25700117, "ev_sales": 4.91284236, "ev_fcf": 447.95583832, "earnings_yield": 0.03417985, "fcf_yield": 0.00223236, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.03242551, "debt_paydown_yield": 0, "total_yield": 0.03242551, "gross_margin": 0.31659626, "operating_margin": 0.16792023, "net_margin": 0.56687388, "ebitda_margin": 0.86063125, "fcf_margin": 0.01096725, "roe": 0.13696361, "roa": 0.07815306, "roic": 0.02334653, "roc_greenblatt": 0.17282903, "asset_turnover": 0.13786676, "cash_conversion": 0.01934689, "accruals_ratio": 0.07117537, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.45883714, "debt_to_assets": 0.17667577, "interest_coverage": 3.60658962, "current_ratio": 0.85407725, "quick_ratio": 0.85407725, "net_debt": 109671000, "revenue_growth_1y": -0.25157292, "revenue_growth_3y_cagr": -0.01312945, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.17759192, "eps_growth_3y_cagr": 0.11313433, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.84634985, "book_value_growth_1y": 0.02564267, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.459047, "revenue_stability_5y": 0.136537, "eps_surprise_avg": 46.9, "sue_score": 0.48, "price_return_1m": 0.0087412, "price_return_3m": 0.03084655, "price_return_6m": 0.14472431, "price_return_9m": 0.03309799, "price_return_12m": 0.01942232, "price_return_12m_ex1m": 0.01058857, "distance_from_52w_high": -0.0142369, "distance_from_52w_low": 0.25096887, "relative_strength": -0.28268409, "local_beta": 0.4917, "volatility_252d": 0.163361, "volatility_60d": 0.403142, "max_drawdown_12m": -0.20218697, "revenue_ttm": 87351000, "gross_profit_ttm": 27655000, "ebit_ttm": 14668000, "ebitda_ttm": 75177000, "net_income_ttm": 49517000, "eps_diluted_ttm": 2.68299797, "operating_cash_flow_ttm": 4421000, "capital_expenditure_ttm": -3205000, "fcf_ttm": 958000, "dividends_paid_ttm": -10359000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4067000, "cash_and_equivalents": 2269000, "total_current_assets": 13333000, "total_current_liabilities": 15611000, "net_ppe": 88706000, "total_assets": 633590000, "total_debt": 111940000, "total_equity": 361534000, "net_working_capital": -3836000, "book_value_per_share": 19.58913075, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.58913075, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 10, "rank_pb": 16, "rank_ptbv": 16, "rank_ps": 64, "rank_pcf": 95, "rank_ev_ebitda": 16, "rank_ev_ebit": 77, "rank_earnings_yield": 77, "rank_fcf_yield": 74, "rank_dividend_yield": 8, "rank_shareholder_yield": 38, "rank_total_yield": 53, "rank_roe": 33, "rank_roc": 39, "rank_roic": 79, "rank_gross_margin": 66, "rank_fcf_margin": 73, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 41, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 75, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 75, "value_composite": 38, "quality_composite": 86, "momentum_composite": 81, "growth_composite": 70, "yield_composite": 17, "svqf_composite": 71, "vc1_composite": 25, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 27, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 86956000, "cost_of_revenue": 60431000, "gross_profit": 26525000, "ebit": 13316000, "ebitda": 73435000, "pretax_income": null, "tax_provision": null, "net_income": 48973000, "net_income_to_common": 48973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4808000, "total_current_assets": 16994000, "total_assets": 633613000, "short_term_debt": 698000, "long_term_debt": 110009000, "total_debt": 110707000, "total_liabilities": null, "total_equity": 359744000, "shares_outstanding": 18286767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6823000, "capital_expenditure": -3205000, "free_cash_flow": 3618000, "dividends_paid": -10363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1619000 }, "complete_fields": { "id": 418260, "ticker_id": 35007, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "73435000", "netIncome": "48973000", "grossProfit": "26525000", "totalRevenue": "86956000", "costOfRevenue": "60431000", "interestExpense": "4020000", "operatingIncome": "13316000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1882000" }, "balance": { "totalDebt": "110707000", "totalAssets": "633613000", "longTermDebt": "110009000", "shortTermDebt": "698000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18286767", "totalCurrentAssets": "16994000", "totalShareholderEquity": "359744000", "totalCurrentLiabilities": "19566000", "propertyPlantEquipmentNet": "88498000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "3618000", "dividendsPaid": "-10363000", "issuanceOfDebt": "2189000", "issuanceOfStock": null, "repaymentOfDebt": "-570000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6823000", "repurchaseOfStock": null, "capitalExpenditures": "-3205000" } }, "revenue": 86956000, "cost_of_revenue": 60431000, "gross_profit": 26525000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13316000, "depreciation_amortisation": 1882000, "ebitda": 73435000, "interest_expense": 4020000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48973000, "net_income_continuing_ops": null, "net_income_to_common": 48973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16994000, "net_ppe": 88498000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633613000, "short_term_debt": 698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19566000, "long_term_debt": 110009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359744000, "shares_outstanding": 18286767, "operating_cash_flow": 6823000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1619000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "73435000", "netIncome": "48973000", "grossProfit": "26525000", "totalRevenue": "86956000", "costOfRevenue": "60431000", "interestExpense": "4020000", "operatingIncome": "13316000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1882000" }, "balance": { "totalDebt": "110707000", "totalAssets": "633613000", "longTermDebt": "110009000", "shortTermDebt": "698000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18286767", "totalCurrentAssets": "16994000", "totalShareholderEquity": "359744000", "totalCurrentLiabilities": "19566000", "propertyPlantEquipmentNet": "88498000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "3618000", "dividendsPaid": "-10363000", "issuanceOfDebt": "2189000", "issuanceOfStock": null, "repaymentOfDebt": "-570000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6823000", "repurchaseOfStock": null, "capitalExpenditures": "-3205000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 116185000, "cost_of_revenue": 77920000, "gross_profit": 38265000, "ebit": 23659000, "ebitda": 34626000, "pretax_income": null, "tax_provision": null, "net_income": 21738000, "net_income_to_common": 21738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15250000, "total_current_assets": 25920000, "total_assets": 608017000, "short_term_debt": 46045000, "long_term_debt": 68896000, "total_debt": 114941000, "total_liabilities": null, "total_equity": 339029000, "shares_outstanding": 17675687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34046000, "capital_expenditure": -10499000, "free_cash_flow": 23547000, "dividends_paid": -11488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418264, "ticker_id": 35007, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "34626000", "netIncome": "21738000", "grossProfit": "38265000", "totalRevenue": "116185000", "costOfRevenue": "77920000", "interestExpense": "3121000", "operatingIncome": "23659000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000" }, "balance": { "totalDebt": "114941000", "totalAssets": "608017000", "longTermDebt": "68896000", "shortTermDebt": "46045000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17675687", "totalCurrentAssets": "25920000", "totalShareholderEquity": "339029000", "totalCurrentLiabilities": "62322000", "propertyPlantEquipmentNet": "104067000", "cashAndShortTermInvestments": "15250000" }, "cashflow": { "freeCashFlow": "23547000", "dividendsPaid": "-11488000", "issuanceOfDebt": "10298000", "issuanceOfStock": null, "repaymentOfDebt": "-10298000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34046000", "repurchaseOfStock": null, "capitalExpenditures": "-10499000" } }, "revenue": 116185000, "cost_of_revenue": 77920000, "gross_profit": 38265000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23659000, "depreciation_amortisation": 517000, "ebitda": 34626000, "interest_expense": 3121000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 21738000, "net_income_continuing_ops": null, "net_income_to_common": 21738000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25920000, "net_ppe": 104067000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 608017000, "short_term_debt": 46045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62322000, "long_term_debt": 68896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339029000, "shares_outstanding": 17675687, "operating_cash_flow": 34046000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -10499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11488000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "34626000", "netIncome": "21738000", "grossProfit": "38265000", "totalRevenue": "116185000", "costOfRevenue": "77920000", "interestExpense": "3121000", "operatingIncome": "23659000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "517000" }, "balance": { "totalDebt": "114941000", "totalAssets": "608017000", "longTermDebt": "68896000", "shortTermDebt": "46045000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17675687", "totalCurrentAssets": "25920000", "totalShareholderEquity": "339029000", "totalCurrentLiabilities": "62322000", "propertyPlantEquipmentNet": "104067000", "cashAndShortTermInvestments": "15250000" }, "cashflow": { "freeCashFlow": "23547000", "dividendsPaid": "-11488000", "issuanceOfDebt": "10298000", "issuanceOfStock": null, "repaymentOfDebt": "-10298000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "34046000", "repurchaseOfStock": null, "capitalExpenditures": "-10499000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 93477000, "cost_of_revenue": 63895000, "gross_profit": 29582000, "ebit": 19566000, "ebitda": 43561000, "pretax_income": null, "tax_provision": null, "net_income": 29434000, "net_income_to_common": 29434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1831000, "total_current_assets": 28129000, "total_assets": 567953000, "short_term_debt": null, "long_term_debt": 105515000, "total_debt": 105515000, "total_liabilities": null, "total_equity": 318982000, "shares_outstanding": 17182558, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10413000, "capital_expenditure": null, "free_cash_flow": 10413000, "dividends_paid": -14868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418266, "ticker_id": 35007, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43561000", "netIncome": "29434000", "grossProfit": "29582000", "totalRevenue": "93477000", "costOfRevenue": "63895000", "interestExpense": "3153000", "operatingIncome": "19566000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363000" }, "balance": { "totalDebt": "105515000", "totalAssets": "567953000", "longTermDebt": "105515000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17182558", "totalCurrentAssets": "28129000", "totalShareholderEquity": "318982000", "totalCurrentLiabilities": "14353000", "propertyPlantEquipmentNet": "90854000", "cashAndShortTermInvestments": "1831000" }, "cashflow": { "freeCashFlow": "10413000", "dividendsPaid": "-14868000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10413000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 93477000, "cost_of_revenue": 63895000, "gross_profit": 29582000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19566000, "depreciation_amortisation": 363000, "ebitda": 43561000, "interest_expense": 3153000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 29434000, "net_income_continuing_ops": null, "net_income_to_common": 29434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1831000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28129000, "net_ppe": 90854000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 567953000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14353000, "long_term_debt": 105515000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 105515000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 318982000, "shares_outstanding": 17182558, "operating_cash_flow": 10413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14868000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10413000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43561000", "netIncome": "29434000", "grossProfit": "29582000", "totalRevenue": "93477000", "costOfRevenue": "63895000", "interestExpense": "3153000", "operatingIncome": "19566000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "363000" }, "balance": { "totalDebt": "105515000", "totalAssets": "567953000", "longTermDebt": "105515000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17182558", "totalCurrentAssets": "28129000", "totalShareholderEquity": "318982000", "totalCurrentLiabilities": "14353000", "propertyPlantEquipmentNet": "90854000", "cashAndShortTermInvestments": "1831000" }, "cashflow": { "freeCashFlow": "10413000", "dividendsPaid": "-14868000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "10413000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 90473000, "cost_of_revenue": 62894000, "gross_profit": 27579000, "ebit": 17865000, "ebitda": 52505000, "pretax_income": null, "tax_provision": null, "net_income": 35507000, "net_income_to_common": 35507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6230000, "total_current_assets": 16345000, "total_assets": 547836000, "short_term_debt": null, "long_term_debt": 107937000, "total_debt": 107937000, "total_liabilities": null, "total_equity": 303723000, "shares_outstanding": 16958881, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15235000, "capital_expenditure": null, "free_cash_flow": 15235000, "dividends_paid": -16002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418267, "ticker_id": 35007, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52505000", "netIncome": "35507000", "grossProfit": "27579000", "totalRevenue": "90473000", "costOfRevenue": "62894000", "interestExpense": "3098000", "operatingIncome": "17865000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000" }, "balance": { "totalDebt": "107937000", "totalAssets": "547836000", "longTermDebt": "107937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16958881", "totalCurrentAssets": "16345000", "totalShareholderEquity": "303723000", "totalCurrentLiabilities": "16123000", "propertyPlantEquipmentNet": "87986000", "cashAndShortTermInvestments": "6230000" }, "cashflow": { "freeCashFlow": "15235000", "dividendsPaid": "-16002000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15235000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 90473000, "cost_of_revenue": 62894000, "gross_profit": 27579000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17865000, "depreciation_amortisation": 273000, "ebitda": 52505000, "interest_expense": 3098000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35507000, "net_income_continuing_ops": null, "net_income_to_common": 35507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6230000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16345000, "net_ppe": 87986000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 547836000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16123000, "long_term_debt": 107937000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 107937000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 303723000, "shares_outstanding": 16958881, "operating_cash_flow": 15235000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -16002000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15235000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52505000", "netIncome": "35507000", "grossProfit": "27579000", "totalRevenue": "90473000", "costOfRevenue": "62894000", "interestExpense": "3098000", "operatingIncome": "17865000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "273000" }, "balance": { "totalDebt": "107937000", "totalAssets": "547836000", "longTermDebt": "107937000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "16958881", "totalCurrentAssets": "16345000", "totalShareholderEquity": "303723000", "totalCurrentLiabilities": "16123000", "propertyPlantEquipmentNet": "87986000", "cashAndShortTermInvestments": "6230000" }, "cashflow": { "freeCashFlow": "15235000", "dividendsPaid": "-16002000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "15235000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -333000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418268, "ticker_id": 35007, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-333000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-333000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 23412000, "cost_of_revenue": 15894000, "gross_profit": 7518000, "ebit": 4308000, "ebitda": 6442000, "pretax_income": null, "tax_provision": null, "net_income": 3471000, "net_income_to_common": 3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2269000, "total_current_assets": 13333000, "total_assets": 633590000, "short_term_debt": 711000, "long_term_debt": 111229000, "total_debt": 111940000, "total_liabilities": null, "total_equity": 361534000, "shares_outstanding": 18455847, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 279000, "capital_expenditure": null, "free_cash_flow": 279000, "dividends_paid": -2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156000 }, "complete_fields": { "id": 418258, "ticker_id": 35007, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6442000", "netIncome": "3471000", "grossProfit": "7518000", "totalRevenue": "23412000", "costOfRevenue": "15894000", "interestExpense": "1096000", "operatingIncome": "4308000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478000" }, "balance": { "totalDebt": "111940000", "totalAssets": "633590000", "longTermDebt": "111229000", "shortTermDebt": "711000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18455847", "totalCurrentAssets": "13333000", "totalShareholderEquity": "361534000", "totalCurrentLiabilities": "15611000", "propertyPlantEquipmentNet": "88706000", "cashAndShortTermInvestments": "2269000" }, "cashflow": { "freeCashFlow": "279000", "dividendsPaid": "-2588000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-156000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "279000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 23412000, "cost_of_revenue": 15894000, "gross_profit": 7518000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4308000, "depreciation_amortisation": 478000, "ebitda": 6442000, "interest_expense": 1096000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3471000, "net_income_continuing_ops": null, "net_income_to_common": 3471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2269000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13333000, "net_ppe": 88706000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633590000, "short_term_debt": 711000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15611000, "long_term_debt": 111229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 111940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 361534000, "shares_outstanding": 18455847, "operating_cash_flow": 279000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -156000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 279000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6442000", "netIncome": "3471000", "grossProfit": "7518000", "totalRevenue": "23412000", "costOfRevenue": "15894000", "interestExpense": "1096000", "operatingIncome": "4308000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "478000" }, "balance": { "totalDebt": "111940000", "totalAssets": "633590000", "longTermDebt": "111229000", "shortTermDebt": "711000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18455847", "totalCurrentAssets": "13333000", "totalShareholderEquity": "361534000", "totalCurrentLiabilities": "15611000", "propertyPlantEquipmentNet": "88706000", "cashAndShortTermInvestments": "2269000" }, "cashflow": { "freeCashFlow": "279000", "dividendsPaid": "-2588000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-156000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "279000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 21976000, "cost_of_revenue": 15004000, "gross_profit": 6972000, "ebit": 4241000, "ebitda": 57279000, "pretax_income": null, "tax_provision": null, "net_income": 39720000, "net_income_to_common": 39720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4808000, "total_current_assets": 16994000, "total_assets": 633613000, "short_term_debt": 698000, "long_term_debt": 110009000, "total_debt": 110707000, "total_liabilities": null, "total_equity": 359744000, "shares_outstanding": 18286767, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4622000, "capital_expenditure": null, "free_cash_flow": 1417000, "dividends_paid": -2590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172000 }, "complete_fields": { "id": 418259, "ticker_id": 35007, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "57279000", "netIncome": "39720000", "grossProfit": "6972000", "totalRevenue": "21976000", "costOfRevenue": "15004000", "interestExpense": "1086000", "operatingIncome": "4241000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513000" }, "balance": { "totalDebt": "110707000", "totalAssets": "633613000", "longTermDebt": "110009000", "shortTermDebt": "698000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18286767", "totalCurrentAssets": "16994000", "totalShareholderEquity": "359744000", "totalCurrentLiabilities": "19566000", "propertyPlantEquipmentNet": "88498000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "1417000", "dividendsPaid": "-2590000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-172000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4622000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 21976000, "cost_of_revenue": 15004000, "gross_profit": 6972000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4241000, "depreciation_amortisation": 513000, "ebitda": 57279000, "interest_expense": 1086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 39720000, "net_income_continuing_ops": null, "net_income_to_common": 39720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4808000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16994000, "net_ppe": 88498000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 633613000, "short_term_debt": 698000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19566000, "long_term_debt": 110009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110707000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 359744000, "shares_outstanding": 18286767, "operating_cash_flow": 4622000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -172000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "57279000", "netIncome": "39720000", "grossProfit": "6972000", "totalRevenue": "21976000", "costOfRevenue": "15004000", "interestExpense": "1086000", "operatingIncome": "4241000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513000" }, "balance": { "totalDebt": "110707000", "totalAssets": "633613000", "longTermDebt": "110009000", "shortTermDebt": "698000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "18286767", "totalCurrentAssets": "16994000", "totalShareholderEquity": "359744000", "totalCurrentLiabilities": "19566000", "propertyPlantEquipmentNet": "88498000", "cashAndShortTermInvestments": "4808000" }, "cashflow": { "freeCashFlow": "1417000", "dividendsPaid": "-2590000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-172000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "4622000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 17129000, "cost_of_revenue": 11437000, "gross_profit": 5692000, "ebit": 1698000, "ebitda": 5223000, "pretax_income": null, "tax_provision": null, "net_income": 2667000, "net_income_to_common": 2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2645000, "total_current_assets": 14111000, "total_assets": 598606000, "short_term_debt": 715000, "long_term_debt": 110016000, "total_debt": 110731000, "total_liabilities": null, "total_equity": 336768000, "shares_outstanding": 17976713, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 868000, "capital_expenditure": -258000, "free_cash_flow": 610000, "dividends_paid": -2591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000 }, "complete_fields": { "id": 418261, "ticker_id": 35007, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5223000", "netIncome": "2667000", "grossProfit": "5692000", "totalRevenue": "17129000", "costOfRevenue": "11437000", "interestExpense": "1069000", "operatingIncome": "1698000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "581000" }, "balance": { "totalDebt": "110731000", "totalAssets": "598606000", "longTermDebt": "110016000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17976713", "totalCurrentAssets": "14111000", "totalShareholderEquity": "336768000", "totalCurrentLiabilities": "14664000", "propertyPlantEquipmentNet": "109705000", "cashAndShortTermInvestments": "2645000" }, "cashflow": { "freeCashFlow": "610000", "dividendsPaid": "-2591000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-166000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "868000", "repurchaseOfStock": null, "capitalExpenditures": "-258000" } }, "revenue": 17129000, "cost_of_revenue": 11437000, "gross_profit": 5692000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1698000, "depreciation_amortisation": 581000, "ebitda": 5223000, "interest_expense": 1069000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2667000, "net_income_continuing_ops": null, "net_income_to_common": 2667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2645000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14111000, "net_ppe": 109705000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 598606000, "short_term_debt": 715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14664000, "long_term_debt": 110016000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 110731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 336768000, "shares_outstanding": 17976713, "operating_cash_flow": 868000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -258000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -166000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5223000", "netIncome": "2667000", "grossProfit": "5692000", "totalRevenue": "17129000", "costOfRevenue": "11437000", "interestExpense": "1069000", "operatingIncome": "1698000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "581000" }, "balance": { "totalDebt": "110731000", "totalAssets": "598606000", "longTermDebt": "110016000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17976713", "totalCurrentAssets": "14111000", "totalShareholderEquity": "336768000", "totalCurrentLiabilities": "14664000", "propertyPlantEquipmentNet": "109705000", "cashAndShortTermInvestments": "2645000" }, "cashflow": { "freeCashFlow": "610000", "dividendsPaid": "-2591000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-166000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "868000", "repurchaseOfStock": null, "capitalExpenditures": "-258000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 24834000, "cost_of_revenue": 17361000, "gross_profit": 7473000, "ebit": 4421000, "ebitda": 6233000, "pretax_income": null, "tax_provision": null, "net_income": 3659000, "net_income_to_common": 3659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4629000, "total_current_assets": 16868000, "total_assets": 607980000, "short_term_debt": 715000, "long_term_debt": 115334000, "total_debt": 116049000, "total_liabilities": null, "total_equity": 339709000, "shares_outstanding": 17822449, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1348000, "capital_expenditure": null, "free_cash_flow": -1348000, "dividends_paid": -2590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2135000 }, "complete_fields": { "id": 418262, "ticker_id": 35007, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6233000", "netIncome": "3659000", "grossProfit": "7473000", "totalRevenue": "24834000", "costOfRevenue": "17361000", "interestExpense": "816000", "operatingIncome": "4421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236000" }, "balance": { "totalDebt": "116049000", "totalAssets": "607980000", "longTermDebt": "115334000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17822449", "totalCurrentAssets": "16868000", "totalShareholderEquity": "339709000", "totalCurrentLiabilities": "14482000", "propertyPlantEquipmentNet": "112476000", "cashAndShortTermInvestments": "4629000" }, "cashflow": { "freeCashFlow": "-1348000", "dividendsPaid": "-2590000", "issuanceOfDebt": "2189000", "issuanceOfStock": null, "repaymentOfDebt": "-54000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1348000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 24834000, "cost_of_revenue": 17361000, "gross_profit": 7473000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4421000, "depreciation_amortisation": 236000, "ebitda": 6233000, "interest_expense": 816000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3659000, "net_income_continuing_ops": null, "net_income_to_common": 3659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16868000, "net_ppe": 112476000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 607980000, "short_term_debt": 715000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14482000, "long_term_debt": 115334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 116049000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339709000, "shares_outstanding": 17822449, "operating_cash_flow": -1348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2590000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2135000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6233000", "netIncome": "3659000", "grossProfit": "7473000", "totalRevenue": "24834000", "costOfRevenue": "17361000", "interestExpense": "816000", "operatingIncome": "4421000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "236000" }, "balance": { "totalDebt": "116049000", "totalAssets": "607980000", "longTermDebt": "115334000", "shortTermDebt": "715000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17822449", "totalCurrentAssets": "16868000", "totalShareholderEquity": "339709000", "totalCurrentLiabilities": "14482000", "propertyPlantEquipmentNet": "112476000", "cashAndShortTermInvestments": "4629000" }, "cashflow": { "freeCashFlow": "-1348000", "dividendsPaid": "-2590000", "issuanceOfDebt": "2189000", "issuanceOfStock": null, "repaymentOfDebt": "-54000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1348000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": 20226000, "cost_of_revenue": 14507000, "gross_profit": 5719000, "ebit": 3215000, "ebitda": 8619000, "pretax_income": null, "tax_provision": null, "net_income": 5585000, "net_income_to_common": 5585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15250000, "total_current_assets": 25920000, "total_assets": 608017000, "short_term_debt": 46045000, "long_term_debt": 68896000, "total_debt": 114941000, "total_liabilities": null, "total_equity": 339029000, "shares_outstanding": 17675687, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2419000, "capital_expenditure": null, "free_cash_flow": 2419000, "dividends_paid": -2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418263, "ticker_id": 35007, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8619000", "netIncome": "5585000", "grossProfit": "5719000", "totalRevenue": "20226000", "costOfRevenue": "14507000", "interestExpense": "721000", "operatingIncome": "3215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000" }, "balance": { "totalDebt": "114941000", "totalAssets": "608017000", "longTermDebt": "68896000", "shortTermDebt": "46045000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17675687", "totalCurrentAssets": "25920000", "totalShareholderEquity": "339029000", "totalCurrentLiabilities": "62322000", "propertyPlantEquipmentNet": "104067000", "cashAndShortTermInvestments": "15250000" }, "cashflow": { "freeCashFlow": "2419000", "dividendsPaid": "-2588000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2419000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 20226000, "cost_of_revenue": 14507000, "gross_profit": 5719000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3215000, "depreciation_amortisation": 148000, "ebitda": 8619000, "interest_expense": 721000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5585000, "net_income_continuing_ops": null, "net_income_to_common": 5585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25920000, "net_ppe": 104067000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 608017000, "short_term_debt": 46045000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62322000, "long_term_debt": 68896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 114941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 339029000, "shares_outstanding": 17675687, "operating_cash_flow": 2419000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2588000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8619000", "netIncome": "5585000", "grossProfit": "5719000", "totalRevenue": "20226000", "costOfRevenue": "14507000", "interestExpense": "721000", "operatingIncome": "3215000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "148000" }, "balance": { "totalDebt": "114941000", "totalAssets": "608017000", "longTermDebt": "68896000", "shortTermDebt": "46045000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "17675687", "totalCurrentAssets": "25920000", "totalShareholderEquity": "339029000", "totalCurrentLiabilities": "62322000", "propertyPlantEquipmentNet": "104067000", "cashAndShortTermInvestments": "15250000" }, "cashflow": { "freeCashFlow": "2419000", "dividendsPaid": "-2588000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "2419000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418265, "ticker_id": 35007, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:24:51.606444+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }