{ "ticker": { "uuid": "e1a31213-b34a-4633-9a25-b2c163d878a6", "symbol": "REGENCERAM", "name": "Regency Ceramics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e1a31213-b34a-4633-9a25-b2c163d878a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a31213-b34a-4633-9a25-b2c163d878a6/" }, "ticker_metadata": { "id": 16193, "uuid": "e1a31213-b34a-4633-9a25-b2c163d878a6", "symbol": "REGENCERAM", "name": "Regency Ceramics Limited", "asset_type": "equity", "market_cap": 1096003712, "stock_exchange_id": 7, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "Regency Ceramics Limited manufactures and sells ceramic floor and wall tiles in India. It offers glazed vitrified, parking, and heavy-duty tiles for high traffic areas; and GVT, polished vitrified, matt finish, cool roof, tac, full body, double charge tiles, as well as provides steps and risers. The company also exports its products. Regency Ceramics Limited was incorporated in 1983 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1a31213-b34a-4633-9a25-b2c163d878a6", "symbol": "REGENCERAM", "name": "Regency Ceramics Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e1a31213-b34a-4633-9a25-b2c163d878a6/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a31213-b34a-4633-9a25-b2c163d878a6/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.45, "quality": 0.45, "momentum": 0.44, "coverage": 0.788, "confidence": 0.704, "delta": null }, "headline_factors": { "price": 39.74, "market_cap": 1050788680.52, "pe_ratio": 942.4114, "earnings_yield": 0.0011, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0017, "piotroski_f_score": 7, "momentum_12_1": 0.0662, "volatility_252d": 0.4371 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.118898+00:00", "batch_id": "" }, "size": { "price_close": 39.74, "market_cap": 1050788680.5232, "market_cap_usd": 1050788680.5232, "enterprise_value": 1952327680.5232, "shares_outstanding": 26441586, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 942.4114, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.0884, "pcf_ratio": null, "pfcf_ratio": -7.8068, "ev_ebitda": null, "ev_ebit": -9.663, "ev_sales": 5.7382, "ev_fcf": -14.5048, "earnings_yield": 0.0011, "fcf_yield": -0.0689, "price_to_sales": 3.0884, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1743 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4585, "operating_margin": -0.5938, "net_margin": 0.0033, "ebitda_margin": -0.1168, "fcf_margin": -0.3956, "roe": -0.0017, "roa": 0.001, "roic": -0.6348, "roc_greenblatt": null, "asset_turnover": 0.3092, "cash_conversion": -120.7166, "accruals_ratio": 0.1233, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.2977, "revenue_stability_5y": 1.639, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1418, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -22.6825, "debt_to_assets": 0.8217, "interest_coverage": -32.3111, "current_ratio": 0.9058, "quick_ratio": 0.9058, "net_debt": 901539000, "local_beta": 0.4175, "volatility_252d": 0.4371, "volatility_60d": 0.7829, "max_drawdown_12m": -0.2265, "risk_adjusted_momentum": 0.1515 }, "growth": { "revenue_growth_1y": 5.09, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.588, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 5.09, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1155, "price_return_3m": -0.0741, "price_return_6m": -0.0912, "price_return_9m": -0.1518, "price_return_12m": -0.057, "price_return_12m_ex1m": 0.0662, "momentum_6m": -0.0912, "momentum_12m": -0.057, "momentum_12_1": 0.0662, "distance_from_52w_high": -0.2212, "distance_from_52w_low": 0.0156, "relative_strength": 0.0507 }, "raw_ttm": { "revenue_ttm": 340233000, "gross_profit_ttm": 155997000, "ebit_ttm": -202041000, "ebitda_ttm": -39746000, "net_income_ttm": 1115000, "eps_diluted_ttm": 0.0422, "operating_cash_flow_ttm": -134599000, "capital_expenditure_ttm": null, "fcf_ttm": -134599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6253000, "cash_and_equivalents": 2648000, "total_current_assets": 826854000, "total_current_liabilities": 912857000, "net_ppe": null, "total_assets": 1100421000, "total_debt": 904187000, "total_equity": -662823000, "net_working_capital": -20321000, "book_value_per_share": -25.0674, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.45, "os_score": 0.38, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.44, "factor_coverage": 0.788, "signal_confidence": 0.704, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6937, "ticker_id": 16193, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.118898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.74, "market_cap": 1050788680.5232, "market_cap_usd": 1050788680.5232, "enterprise_value": 1952327680.5232, "shares_outstanding": 26441586, "fx_rate_to_usd": null, "pe_ratio": 942.41137267, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.08843845, "pcf_ratio": null, "pfcf_ratio": -7.80680897, "ev_ebitda": null, "ev_ebit": -9.66302721, "ev_sales": 5.73820788, "ev_fcf": -14.50477106, "earnings_yield": 0.00106111, "fcf_yield": -0.06894283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4585005, "operating_margin": -0.59383129, "net_margin": 0.00327717, "ebitda_margin": -0.11681994, "fcf_margin": -0.3956083, "roe": -0.0016822, "roa": 0.00101325, "roic": -0.63477417, "roc_greenblatt": null, "asset_turnover": 0.30918439, "cash_conversion": -120.71659193, "accruals_ratio": 0.12332916, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.68250893, "debt_to_assets": 0.8216737, "interest_coverage": -32.3110507, "current_ratio": 0.905787, "quick_ratio": 0.905787, "net_debt": 901539000, "revenue_growth_1y": 5.08995738, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.58803893, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.29771, "revenue_stability_5y": 1.638994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11551298, "price_return_3m": -0.07409124, "price_return_6m": -0.09124166, "price_return_9m": -0.15176086, "price_return_12m": -0.05695294, "price_return_12m_ex1m": 0.0662079, "distance_from_52w_high": -0.22124235, "distance_from_52w_low": 0.01558909, "relative_strength": 0.05072679, "local_beta": 0.4175, "volatility_252d": 0.437128, "volatility_60d": 0.782912, "max_drawdown_12m": -0.22652696, "revenue_ttm": 340233000, "gross_profit_ttm": 155997000, "ebit_ttm": -202041000, "ebitda_ttm": -39746000, "net_income_ttm": 1115000, "eps_diluted_ttm": 0.04216842, "operating_cash_flow_ttm": -134599000, "capital_expenditure_ttm": null, "fcf_ttm": -134599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6253000, "cash_and_equivalents": 2648000, "total_current_assets": 826854000, "total_current_liabilities": 912857000, "net_ppe": null, "total_assets": 1100421000, "total_debt": 904187000, "total_equity": -662823000, "net_working_capital": -20321000, "book_value_per_share": -25.0674449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.74, "os": 0.38, "value": 0.45, "quality": 0.45, "momentum": 0.44, "confidence": 0.704, "coverage": 0.788, "pe_ratio": 942.4114, "earnings_yield": 0.0011, "shareholder_yield": 0, "roe": -0.0017, "momentum_12_1": 0.0662, "complete_fields": { "id": 6937, "ticker_id": 16193, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:31.118898+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.74, "market_cap": 1050788680.5232, "market_cap_usd": 1050788680.5232, "enterprise_value": 1952327680.5232, "shares_outstanding": 26441586, "fx_rate_to_usd": null, "pe_ratio": 942.41137267, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.08843845, "pcf_ratio": null, "pfcf_ratio": -7.80680897, "ev_ebitda": null, "ev_ebit": -9.66302721, "ev_sales": 5.73820788, "ev_fcf": -14.50477106, "earnings_yield": 0.00106111, "fcf_yield": -0.06894283, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4585005, "operating_margin": -0.59383129, "net_margin": 0.00327717, "ebitda_margin": -0.11681994, "fcf_margin": -0.3956083, "roe": -0.0016822, "roa": 0.00101325, "roic": -0.63477417, "roc_greenblatt": null, "asset_turnover": 0.30918439, "cash_conversion": -120.71659193, "accruals_ratio": 0.12332916, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -22.68250893, "debt_to_assets": 0.8216737, "interest_coverage": -32.3110507, "current_ratio": 0.905787, "quick_ratio": 0.905787, "net_debt": 901539000, "revenue_growth_1y": 5.08995738, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.58803893, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.29771, "revenue_stability_5y": 1.638994, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11551298, "price_return_3m": -0.07409124, "price_return_6m": -0.09124166, "price_return_9m": -0.15176086, "price_return_12m": -0.05695294, "price_return_12m_ex1m": 0.0662079, "distance_from_52w_high": -0.22124235, "distance_from_52w_low": 0.01558909, "relative_strength": 0.05072679, "local_beta": 0.4175, "volatility_252d": 0.437128, "volatility_60d": 0.782912, "max_drawdown_12m": -0.22652696, "revenue_ttm": 340233000, "gross_profit_ttm": 155997000, "ebit_ttm": -202041000, "ebitda_ttm": -39746000, "net_income_ttm": 1115000, "eps_diluted_ttm": 0.04216842, "operating_cash_flow_ttm": -134599000, "capital_expenditure_ttm": null, "fcf_ttm": -134599000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6253000, "cash_and_equivalents": 2648000, "total_current_assets": 826854000, "total_current_liabilities": 912857000, "net_ppe": null, "total_assets": 1100421000, "total_debt": 904187000, "total_equity": -662823000, "net_working_capital": -20321000, "book_value_per_share": -25.0674449, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 56, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 55, "vc2_composite": 54, "vc3_composite": 54, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.788, "signal_confidence": 0.704, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 131470000, "cost_of_revenue": 81911000, "gross_profit": 49559000, "ebit": -157771000, "ebitda": -4963000, "pretax_income": null, "tax_provision": null, "net_income": 22501000, "net_income_to_common": 22501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6912000, "total_current_assets": 697682000, "total_assets": 985730000, "short_term_debt": 67927000, "long_term_debt": 705257000, "total_debt": 773184000, "total_liabilities": null, "total_equity": -600942000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134599000, "capital_expenditure": null, "free_cash_flow": -134599000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31300000 }, "complete_fields": { "id": 376943, "ticker_id": 16193, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4963000", "netIncome": "22501000", "grossProfit": "49559000", "totalRevenue": "131470000", "costOfRevenue": "81911000", "interestExpense": "3284000", "operatingIncome": "-157771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40534000" }, "balance": { "totalDebt": "773184000", "totalAssets": "985730000", "longTermDebt": "705257000", "shortTermDebt": "67927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "697682000", "totalShareholderEquity": "-600942000", "totalCurrentLiabilities": "866885000", "cashAndShortTermInvestments": "6912000" }, "cashflow": { "freeCashFlow": "-134599000", "dividendsPaid": null, "issuanceOfDebt": "31300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-134599000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 131470000, "cost_of_revenue": 81911000, "gross_profit": 49559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -157771000, "depreciation_amortisation": 40534000, "ebitda": -4963000, "interest_expense": 3284000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22501000, "net_income_continuing_ops": null, "net_income_to_common": 22501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 985730000, "short_term_debt": 67927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866885000, "long_term_debt": 705257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 773184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -600942000, "shares_outstanding": 26441586, "operating_cash_flow": -134599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 31300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -134599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4963000", "netIncome": "22501000", "grossProfit": "49559000", "totalRevenue": "131470000", "costOfRevenue": "81911000", "interestExpense": "3284000", "operatingIncome": "-157771000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40534000" }, "balance": { "totalDebt": "773184000", "totalAssets": "985730000", "longTermDebt": "705257000", "shortTermDebt": "67927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "697682000", "totalShareholderEquity": "-600942000", "totalCurrentLiabilities": "866885000", "cashAndShortTermInvestments": "6912000" }, "cashflow": { "freeCashFlow": "-134599000", "dividendsPaid": null, "issuanceOfDebt": "31300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-134599000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 21588000, "cost_of_revenue": 19216000, "gross_profit": 2372000, "ebit": -107701000, "ebitda": -56473000, "pretax_income": null, "tax_provision": null, "net_income": -98068000, "net_income_to_common": -98068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1952000, "total_current_assets": 352455000, "total_assets": 685295000, "short_term_debt": null, "long_term_debt": 673957000, "total_debt": 673957000, "total_liabilities": null, "total_equity": -623442000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -77116000, "capital_expenditure": null, "free_cash_flow": -77116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98381000 }, "complete_fields": { "id": 376946, "ticker_id": 16193, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-56473000", "netIncome": "-98068000", "grossProfit": "2372000", "totalRevenue": "21588000", "costOfRevenue": "19216000", "interestExpense": "0", "operatingIncome": "-107701000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41595000" }, "balance": { "totalDebt": "673957000", "totalAssets": "685295000", "longTermDebt": "673957000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "352455000", "totalShareholderEquity": "-623442000", "totalCurrentLiabilities": "620250000", "cashAndShortTermInvestments": "1952000" }, "cashflow": { "freeCashFlow": "-77116000", "dividendsPaid": null, "issuanceOfDebt": "98381000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-77116000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 21588000, "cost_of_revenue": 19216000, "gross_profit": 2372000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107701000, "depreciation_amortisation": 41595000, "ebitda": -56473000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -98068000, "net_income_continuing_ops": null, "net_income_to_common": -98068000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1952000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 352455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 685295000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620250000, "long_term_debt": 673957000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 673957000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -623442000, "shares_outstanding": 26441586, "operating_cash_flow": -77116000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 98381000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -77116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-56473000", "netIncome": "-98068000", "grossProfit": "2372000", "totalRevenue": "21588000", "costOfRevenue": "19216000", "interestExpense": "0", "operatingIncome": "-107701000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "41595000" }, "balance": { "totalDebt": "673957000", "totalAssets": "685295000", "longTermDebt": "673957000", "shortTermDebt": null, "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "352455000", "totalShareholderEquity": "-623442000", "totalCurrentLiabilities": "620250000", "cashAndShortTermInvestments": "1952000" }, "cashflow": { "freeCashFlow": "-77116000", "dividendsPaid": null, "issuanceOfDebt": "98381000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-77116000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 408000, "cost_of_revenue": 365000, "gross_profit": 43000, "ebit": -31562000, "ebitda": -113598000, "pretax_income": null, "tax_provision": null, "net_income": -156428000, "net_income_to_common": -156428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3261000, "total_current_assets": 315732000, "total_assets": 653996000, "short_term_debt": 0, "long_term_debt": 575576000, "total_debt": 575576000, "total_liabilities": null, "total_equity": -525374000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 133048000, "capital_expenditure": null, "free_cash_flow": 133048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2020000 }, "complete_fields": { "id": 376947, "ticker_id": 16193, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-113598000", "netIncome": "-156428000", "grossProfit": "43000", "totalRevenue": "408000", "costOfRevenue": "365000", "interestExpense": "0", "operatingIncome": "-31562000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42830000" }, "balance": { "totalDebt": "575576000", "totalAssets": "653996000", "longTermDebt": "575576000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "315732000", "totalShareholderEquity": "-525374000", "totalCurrentLiabilities": "589264000", "cashAndShortTermInvestments": "3261000" }, "cashflow": { "freeCashFlow": "133048000", "dividendsPaid": null, "issuanceOfDebt": "2020000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "133048000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 408000, "cost_of_revenue": 365000, "gross_profit": 43000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31562000, "depreciation_amortisation": 42830000, "ebitda": -113598000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -156428000, "net_income_continuing_ops": null, "net_income_to_common": -156428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 315732000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 653996000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 589264000, "long_term_debt": 575576000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 575576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -525374000, "shares_outstanding": 26441586, "operating_cash_flow": 133048000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 133048000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-113598000", "netIncome": "-156428000", "grossProfit": "43000", "totalRevenue": "408000", "costOfRevenue": "365000", "interestExpense": "0", "operatingIncome": "-31562000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "42830000" }, "balance": { "totalDebt": "575576000", "totalAssets": "653996000", "longTermDebt": "575576000", "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "315732000", "totalShareholderEquity": "-525374000", "totalCurrentLiabilities": "589264000", "cashAndShortTermInvestments": "3261000" }, "cashflow": { "freeCashFlow": "133048000", "dividendsPaid": null, "issuanceOfDebt": "2020000", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "133048000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -56668000, "ebitda": 364936000, "pretax_income": null, "tax_provision": null, "net_income": 321835000, "net_income_to_common": 321835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1207000, "total_current_assets": 466884000, "total_assets": 711451000, "short_term_debt": 0, "long_term_debt": 573556000, "total_debt": 573556000, "total_liabilities": null, "total_equity": -368946000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15289000, "capital_expenditure": null, "free_cash_flow": -15289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000 }, "complete_fields": { "id": 376948, "ticker_id": 16193, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "364936000", "netIncome": "321835000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2000", "operatingIncome": "-56668000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43099000" }, "balance": { "totalDebt": "573556000", "totalAssets": "711451000", "longTermDebt": "573556000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "466884000", "totalShareholderEquity": "-368946000", "totalCurrentLiabilities": "492311000", "cashAndShortTermInvestments": "1207000" }, "cashflow": { "freeCashFlow": "-15289000", "dividendsPaid": null, "issuanceOfDebt": "38500000", "issuanceOfStock": null, "repaymentOfDebt": "-37500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-15289000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56668000, "depreciation_amortisation": 43099000, "ebitda": 364936000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 321835000, "net_income_continuing_ops": null, "net_income_to_common": 321835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1207000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 466884000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 711451000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 492311000, "long_term_debt": 573556000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 573556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -368946000, "shares_outstanding": 26441586, "operating_cash_flow": -15289000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "364936000", "netIncome": "321835000", "grossProfit": "0", "totalRevenue": "0", "costOfRevenue": "0", "interestExpense": "2000", "operatingIncome": "-56668000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43099000" }, "balance": { "totalDebt": "573556000", "totalAssets": "711451000", "longTermDebt": "573556000", "shortTermDebt": "0", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "466884000", "totalShareholderEquity": "-368946000", "totalCurrentLiabilities": "492311000", "cashAndShortTermInvestments": "1207000" }, "cashflow": { "freeCashFlow": "-15289000", "dividendsPaid": null, "issuanceOfDebt": "38500000", "issuanceOfStock": null, "repaymentOfDebt": "-37500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-15289000", "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 115223000, "cost_of_revenue": 59513000, "gross_profit": 55710000, "ebit": -52073000, "ebitda": -40297000, "pretax_income": null, "tax_provision": null, "net_income": -51626000, "net_income_to_common": -51626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376939, "ticker_id": 16193, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40297000", "netIncome": "-51626000", "grossProfit": "55710000", "totalRevenue": "115223000", "costOfRevenue": "59513000", "interestExpense": "1551000", "operatingIncome": "-52073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9778000" } }, "revenue": 115223000, "cost_of_revenue": 59513000, "gross_profit": 55710000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -52073000, "depreciation_amortisation": 9778000, "ebitda": -40297000, "interest_expense": 1551000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -51626000, "net_income_continuing_ops": null, "net_income_to_common": -51626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40297000", "netIncome": "-51626000", "grossProfit": "55710000", "totalRevenue": "115223000", "costOfRevenue": "59513000", "interestExpense": "1551000", "operatingIncome": "-52073000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9778000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 87607000, "cost_of_revenue": 62013000, "gross_profit": 25594000, "ebit": -42170000, "ebitda": -30999000, "pretax_income": null, "tax_provision": null, "net_income": -42281000, "net_income_to_common": -42281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648000, "total_current_assets": 826854000, "total_assets": 1100421000, "short_term_debt": 68330000, "long_term_debt": 835857000, "total_debt": 904187000, "total_liabilities": null, "total_equity": -662823000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376940, "ticker_id": 16193, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-30999000", "netIncome": "-42281000", "grossProfit": "25594000", "totalRevenue": "87607000", "costOfRevenue": "62013000", "interestExpense": "1527000", "operatingIncome": "-42170000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9755000" }, "balance": { "totalDebt": "904187000", "totalAssets": "1100421000", "longTermDebt": "835857000", "shortTermDebt": "68330000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "826854000", "totalShareholderEquity": "-662823000", "totalCurrentLiabilities": "912857000", "cashAndShortTermInvestments": "2648000" } }, "revenue": 87607000, "cost_of_revenue": 62013000, "gross_profit": 25594000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42170000, "depreciation_amortisation": 9755000, "ebitda": -30999000, "interest_expense": 1527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42281000, "net_income_continuing_ops": null, "net_income_to_common": -42281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 826854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1100421000, "short_term_debt": 68330000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 912857000, "long_term_debt": 835857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 904187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -662823000, "shares_outstanding": 26441586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-30999000", "netIncome": "-42281000", "grossProfit": "25594000", "totalRevenue": "87607000", "costOfRevenue": "62013000", "interestExpense": "1527000", "operatingIncome": "-42170000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9755000" }, "balance": { "totalDebt": "904187000", "totalAssets": "1100421000", "longTermDebt": "835857000", "shortTermDebt": "68330000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "826854000", "totalShareholderEquity": "-662823000", "totalCurrentLiabilities": "912857000", "cashAndShortTermInvestments": "2648000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 67204000, "cost_of_revenue": 48490000, "gross_profit": 18714000, "ebit": -51211000, "ebitda": -23207000, "pretax_income": null, "tax_provision": null, "net_income": -19601000, "net_income_to_common": -19601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376941, "ticker_id": 16193, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-23207000", "netIncome": "-19601000", "grossProfit": "18714000", "totalRevenue": "67204000", "costOfRevenue": "48490000", "interestExpense": "1563000", "operatingIncome": "-51211000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9691000" } }, "revenue": 67204000, "cost_of_revenue": 48490000, "gross_profit": 18714000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51211000, "depreciation_amortisation": 9691000, "ebitda": -23207000, "interest_expense": 1563000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -19601000, "net_income_continuing_ops": null, "net_income_to_common": -19601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-23207000", "netIncome": "-19601000", "grossProfit": "18714000", "totalRevenue": "67204000", "costOfRevenue": "48490000", "interestExpense": "1563000", "operatingIncome": "-51211000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9691000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 70199000, "cost_of_revenue": 14220000, "gross_profit": 55979000, "ebit": -56587000, "ebitda": 54757000, "pretax_income": null, "tax_provision": null, "net_income": 114623000, "net_income_to_common": 114623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6912000, "total_current_assets": 697682000, "total_assets": 985730000, "short_term_debt": 67927000, "long_term_debt": 705257000, "total_debt": 773184000, "total_liabilities": null, "total_equity": -600942000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376942, "ticker_id": 16193, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "54757000", "netIncome": "114623000", "grossProfit": "55979000", "totalRevenue": "70199000", "costOfRevenue": "14220000", "interestExpense": "1612000", "operatingIncome": "-56587000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9804000" }, "balance": { "totalDebt": "773184000", "totalAssets": "985730000", "longTermDebt": "705257000", "shortTermDebt": "67927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "697682000", "totalShareholderEquity": "-600942000", "totalCurrentLiabilities": "866885000", "cashAndShortTermInvestments": "6912000" } }, "revenue": 70199000, "cost_of_revenue": 14220000, "gross_profit": 55979000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56587000, "depreciation_amortisation": 9804000, "ebitda": 54757000, "interest_expense": 1612000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 114623000, "net_income_continuing_ops": null, "net_income_to_common": 114623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 697682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 985730000, "short_term_debt": 67927000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866885000, "long_term_debt": 705257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 773184000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -600942000, "shares_outstanding": 26441586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "54757000", "netIncome": "114623000", "grossProfit": "55979000", "totalRevenue": "70199000", "costOfRevenue": "14220000", "interestExpense": "1612000", "operatingIncome": "-56587000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9804000" }, "balance": { "totalDebt": "773184000", "totalAssets": "985730000", "longTermDebt": "705257000", "shortTermDebt": "67927000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "697682000", "totalShareholderEquity": "-600942000", "totalCurrentLiabilities": "866885000", "cashAndShortTermInvestments": "6912000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": 39608000, "cost_of_revenue": 50496000, "gross_profit": -10888000, "ebit": -41382000, "ebitda": -26883000, "pretax_income": null, "tax_provision": null, "net_income": -38342000, "net_income_to_common": -38342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376944, "ticker_id": 16193, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-26883000", "netIncome": "-38342000", "grossProfit": "-10888000", "totalRevenue": "39608000", "costOfRevenue": "50496000", "interestExpense": "1443000", "operatingIncome": "-41382000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10016000" } }, "revenue": 39608000, "cost_of_revenue": 50496000, "gross_profit": -10888000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41382000, "depreciation_amortisation": 10016000, "ebitda": -26883000, "interest_expense": 1443000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38342000, "net_income_continuing_ops": null, "net_income_to_common": -38342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-26883000", "netIncome": "-38342000", "grossProfit": "-10888000", "totalRevenue": "39608000", "costOfRevenue": "50496000", "interestExpense": "1443000", "operatingIncome": "-41382000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10016000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4448000, "total_current_assets": 401800000, "total_assets": 711247000, "short_term_debt": 26542000, "long_term_debt": 724057000, "total_debt": 750599000, "total_liabilities": null, "total_equity": -677223000, "shares_outstanding": 26441586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 376945, "ticker_id": 16193, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:06:13.063216+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "750599000", "totalAssets": "711247000", "longTermDebt": "724057000", "shortTermDebt": "26542000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "401800000", "totalShareholderEquity": "-677223000", "totalCurrentLiabilities": "649883000", "cashAndShortTermInvestments": "4448000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4448000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 401800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 711247000, "short_term_debt": 26542000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 649883000, "long_term_debt": 724057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 750599000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -677223000, "shares_outstanding": 26441586, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "750599000", "totalAssets": "711247000", "longTermDebt": "724057000", "shortTermDebt": "26542000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "26441586", "totalCurrentAssets": "401800000", "totalShareholderEquity": "-677223000", "totalCurrentLiabilities": "649883000", "cashAndShortTermInvestments": "4448000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }