{ "ticker": { "uuid": "e1a324fd-43d7-4458-af8b-4cc367914b9f", "symbol": "ASYS", "name": "Amtech Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e1a324fd-43d7-4458-af8b-4cc367914b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a324fd-43d7-4458-af8b-4cc367914b9f/" }, "ticker_metadata": { "id": 4885, "uuid": "e1a324fd-43d7-4458-af8b-4cc367914b9f", "symbol": "ASYS", "name": "Amtech Systems Inc", "asset_type": "equity", "market_cap": 308396000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Amtech Systems, Inc. manufactures and sells capital equipment and related consumables for use in the manufacture of silicon carbide (SiC), silicon power devices, analog and discrete devices, electronic assemblies, and light-emitting diodes (LEDs) to world level. The company is headquartered in Tempe, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1a324fd-43d7-4458-af8b-4cc367914b9f", "symbol": "ASYS", "name": "Amtech Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e1a324fd-43d7-4458-af8b-4cc367914b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a324fd-43d7-4458-af8b-4cc367914b9f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.03, "quality": 0.24, "momentum": 0.98, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.49, "market_cap": 274243680, "pe_ratio": 137.8109, "earnings_yield": 0.0073, "ebitda_to_ev": 0.0287, "shareholder_yield": 0, "roe": 0.0355, "piotroski_f_score": 3, "momentum_12_1": 4.3325, "volatility_252d": 0.8448 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.178423+00:00", "batch_id": "" }, "size": { "price_close": 18.49, "market_cap": 274243680, "market_cap_usd": 274243680, "enterprise_value": 252141680, "shares_outstanding": 14832000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 137.8109, "pb_ratio": 4.8973, "ptbv_ratio": 5.0703, "ps_ratio": 3.4785, "pcf_ratio": 24.9403, "pfcf_ratio": 22.3526, "ev_ebitda": 34.8022, "ev_ebit": 52.1493, "ev_sales": 3.1981, "ev_fcf": 20.5511, "earnings_yield": 0.0073, "fcf_yield": 0.0487, "price_to_sales": 3.4785, "price_to_book": 4.8973, "price_to_cashflow": 24.9403, "ebitda_to_ev": 0.0287, "sales_yield": 0.3127 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4593, "operating_margin": 0.0613, "net_margin": 0.0252, "ebitda_margin": 0.0919, "fcf_margin": 0.1556, "roe": 0.0355, "roa": 0.0204, "roic": 0.0605, "roc_greenblatt": null, "asset_turnover": 0.8095, "cash_conversion": 6.1653, "accruals_ratio": -0.0925, "sbc_to_revenue": 0.015, "piotroski_f_score": 3, "altman_z_score": 4.4101, "earnings_stability_5y": 3.0717, "revenue_stability_5y": 0.1849, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3718, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7392, "net_debt_to_ebitda": -3.0507, "debt_to_assets": 0.0238, "interest_coverage": 172.6786, "current_ratio": 2.8681, "quick_ratio": 2.0193, "net_debt": -22102000, "local_beta": -0.0021, "volatility_252d": 0.8448, "volatility_60d": 1.7762, "max_drawdown_12m": -0.3492, "risk_adjusted_momentum": 5.1282 }, "growth": { "revenue_growth_1y": -0.132, "revenue_growth_3y_cagr": -0.0928, "revenue_growth_5y_cagr": 0.0393, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0641, "book_value_growth_1y": -0.3561, "revenue_growth": -0.132, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1396, "price_return_3m": 0.4311, "price_return_6m": 1.0752, "price_return_9m": 1.8801, "price_return_12m": 3.5881, "price_return_12m_ex1m": 4.3325, "momentum_6m": 1.0752, "momentum_12m": 3.5881, "momentum_12_1": 4.3325, "distance_from_52w_high": -0.1626, "distance_from_52w_low": 3.5654, "relative_strength": 3.4301 }, "raw_ttm": { "revenue_ttm": 78840000, "gross_profit_ttm": 36209000, "ebit_ttm": 4835000, "ebitda_ttm": 7245000, "net_income_ttm": 1990000, "eps_diluted_ttm": 0.1342, "operating_cash_flow_ttm": 10996000, "capital_expenditure_ttm": 1273000, "fcf_ttm": 12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_current_liabilities": 23201000, "net_ppe": null, "total_assets": 97396000, "total_debt": 2315000, "total_equity": 55999000, "net_working_capital": 21239000, "book_value_per_share": 3.7756, "retained_earnings": -74583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54088000, "tangible_book_per_share": 3.6467 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 96, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 96, "rank_fcf_yield": 68, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 49, "rank_fcf_margin": 57, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3 }, "composites": { "value_composite": 97, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 86, "yield_composite": 74, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0849, "os_score": 0.14, "value_percentile": 0.03, "quality_percentile": 0.24, "momentum_percentile": 0.98, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 227, "ticker_id": 4885, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.178423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 274243680, "market_cap_usd": 274243680, "enterprise_value": 252141680, "shares_outstanding": 14832000, "fx_rate_to_usd": null, "pe_ratio": 137.81089447, "pb_ratio": 4.89729602, "ptbv_ratio": 5.07032392, "ps_ratio": 3.47848402, "pcf_ratio": 24.94031284, "pfcf_ratio": 22.35256989, "ev_ebitda": 34.80216425, "ev_ebit": 52.14926163, "ev_sales": 3.19814409, "ev_fcf": 20.55111908, "earnings_yield": 0.00725632, "fcf_yield": 0.04865915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45927194, "operating_margin": 0.06132674, "net_margin": 0.02524099, "ebitda_margin": 0.09189498, "fcf_margin": 0.15561898, "roe": 0.03553635, "roa": 0.02043205, "roic": 0.0605223, "roc_greenblatt": null, "asset_turnover": 0.80947883, "cash_conversion": 6.16532663, "accruals_ratio": -0.09246786, "sbc_to_revenue": 0.01500507, "debt_to_equity": 0.73924534, "net_debt_to_ebitda": -3.05065562, "debt_to_assets": 0.02376894, "interest_coverage": 172.67857143, "current_ratio": 2.86806603, "quick_ratio": 2.01930951, "net_debt": -22102000, "revenue_growth_1y": -0.13196662, "revenue_growth_3y_cagr": -0.09280743, "revenue_growth_5y_cagr": 0.03926315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06409367, "book_value_growth_1y": -0.35605373, "piotroski_f_score": 3, "altman_z_score": 4.4100522, "earnings_stability_5y": 3.071705, "revenue_stability_5y": 0.184904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13959981, "price_return_3m": 0.43111455, "price_return_6m": 1.07519641, "price_return_9m": 1.88006231, "price_return_12m": 3.58808933, "price_return_12m_ex1m": 4.3325062, "distance_from_52w_high": -0.16259058, "distance_from_52w_low": 3.5654321, "relative_strength": 3.43014828, "local_beta": -0.0021, "volatility_252d": 0.844838, "volatility_60d": 1.776205, "max_drawdown_12m": -0.34919691, "revenue_ttm": 78840000, "gross_profit_ttm": 36209000, "ebit_ttm": 4835000, "ebitda_ttm": 7245000, "net_income_ttm": 1990000, "eps_diluted_ttm": 0.13416936, "operating_cash_flow_ttm": 10996000, "capital_expenditure_ttm": 1273000, "fcf_ttm": 12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_current_liabilities": 23201000, "net_ppe": null, "total_assets": 97396000, "total_debt": 2315000, "total_equity": 55999000, "net_working_capital": 21239000, "book_value_per_share": 3.77555286, "retained_earnings": -74583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54088000, "tangible_book_per_share": 3.64670982, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 96, "rank_fcf_yield": 68, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 49, "rank_fcf_margin": 57, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 86, "yield_composite": 74, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.49, "os": 0.14, "value": 0.03, "quality": 0.24, "momentum": 0.98, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 137.8109, "earnings_yield": 0.0073, "shareholder_yield": 0, "roe": 0.0355, "momentum_12_1": 4.3325, "complete_fields": { "id": 227, "ticker_id": 4885, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:04.178423+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.49, "market_cap": 274243680, "market_cap_usd": 274243680, "enterprise_value": 252141680, "shares_outstanding": 14832000, "fx_rate_to_usd": null, "pe_ratio": 137.81089447, "pb_ratio": 4.89729602, "ptbv_ratio": 5.07032392, "ps_ratio": 3.47848402, "pcf_ratio": 24.94031284, "pfcf_ratio": 22.35256989, "ev_ebitda": 34.80216425, "ev_ebit": 52.14926163, "ev_sales": 3.19814409, "ev_fcf": 20.55111908, "earnings_yield": 0.00725632, "fcf_yield": 0.04865915, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45927194, "operating_margin": 0.06132674, "net_margin": 0.02524099, "ebitda_margin": 0.09189498, "fcf_margin": 0.15561898, "roe": 0.03553635, "roa": 0.02043205, "roic": 0.0605223, "roc_greenblatt": null, "asset_turnover": 0.80947883, "cash_conversion": 6.16532663, "accruals_ratio": -0.09246786, "sbc_to_revenue": 0.01500507, "debt_to_equity": 0.73924534, "net_debt_to_ebitda": -3.05065562, "debt_to_assets": 0.02376894, "interest_coverage": 172.67857143, "current_ratio": 2.86806603, "quick_ratio": 2.01930951, "net_debt": -22102000, "revenue_growth_1y": -0.13196662, "revenue_growth_3y_cagr": -0.09280743, "revenue_growth_5y_cagr": 0.03926315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06409367, "book_value_growth_1y": -0.35605373, "piotroski_f_score": 3, "altman_z_score": 4.4100522, "earnings_stability_5y": 3.071705, "revenue_stability_5y": 0.184904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13959981, "price_return_3m": 0.43111455, "price_return_6m": 1.07519641, "price_return_9m": 1.88006231, "price_return_12m": 3.58808933, "price_return_12m_ex1m": 4.3325062, "distance_from_52w_high": -0.16259058, "distance_from_52w_low": 3.5654321, "relative_strength": 3.43014828, "local_beta": -0.0021, "volatility_252d": 0.844838, "volatility_60d": 1.776205, "max_drawdown_12m": -0.34919691, "revenue_ttm": 78840000, "gross_profit_ttm": 36209000, "ebit_ttm": 4835000, "ebitda_ttm": 7245000, "net_income_ttm": 1990000, "eps_diluted_ttm": 0.13416936, "operating_cash_flow_ttm": 10996000, "capital_expenditure_ttm": 1273000, "fcf_ttm": 12269000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 28000, "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_current_liabilities": 23201000, "net_ppe": null, "total_assets": 97396000, "total_debt": 2315000, "total_equity": 55999000, "net_working_capital": 21239000, "book_value_per_share": 3.77555286, "retained_earnings": -74583000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 54088000, "tangible_book_per_share": 3.64670982, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 96, "rank_pb": 78, "rank_ptbv": 69, "rank_ps": 69, "rank_pcf": 83, "rank_ev_ebitda": 89, "rank_ev_ebit": 92, "rank_earnings_yield": 96, "rank_fcf_yield": 68, "rank_dividend_yield": 60, "rank_shareholder_yield": 61, "rank_total_yield": 61, "rank_roe": 64, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 49, "rank_fcf_margin": 57, "rank_piotroski": 86, "rank_accruals": 23, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 3, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 3, "value_composite": 97, "quality_composite": 76, "momentum_composite": 2, "growth_composite": 86, "yield_composite": 74, "svqf_composite": 98, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 43, "small_cap_core_rank": 97, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 2029000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21534, "ticker_id": 4885, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27966000", "ebitda": "-25224000", "netIncome": "-30326000", "grossProfit": "26983000", "depreciation": "None", "totalRevenue": "79364000", "costOfRevenue": "52381000", "interestIncome": "239000", "incomeBeforeTax": "-27992000", "interestExpense": "26000", "operatingIncome": "-28488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2334000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "55471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2742000", "sellingGeneralAndAdministrative": "28951000", "netIncomeFromContinuingOperations": "-30326000" }, "balance": { "goodwill": "908000", "inventory": "18743000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "92873000", "longTermDebt": "None", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1091000", "reportedCurrency": "USD", "retainedEarnings": "-75857000", "totalLiabilities": "39488000", "otherCurrentAssets": "3572000", "totalCurrentAssets": "60177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32696000", "currentAccountsPayable": "7735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19513000", "totalShareholderEquity": "53385000", "capitalLeaseObligations": "19513000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "20482000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "19006000", "cashAndShortTermInvestments": "17904000", "commonStockSharesOutstanding": "14302000", "intangibleAssetsExcludingGoodwill": "1091000", "cashAndCashEquivalentsAtCarryingValue": "17904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1675000", "operatingCashflow": "7877000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270000", "cashflowFromInvestment": "-912000", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "research_and_development": 2649000, "selling_general_admin": 28951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27966000, "depreciation_amortisation": 2742000, "ebitda": -25224000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": -27992000, "tax_provision": 2334000, "effective_tax_rate": null, "net_income": -30326000, "net_income_continuing_ops": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17904000, "short_term_investments": null, "net_receivables": 19958000, "inventory": 18743000, "other_current_assets": null, "total_current_assets": 60177000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1091000, "goodwill_and_intangibles": 1999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32696000, "total_assets": 92873000, "short_term_debt": 2029000, "accounts_payable": 7735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19006000, "total_liabilities": 39488000, "total_debt": 2029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75857000, "total_equity": 53385000, "shares_outstanding": 14302000, "operating_cash_flow": 7877000, "stock_based_compensation": 1229000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 270000, "free_cash_flow": 8827000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27966000", "ebitda": "-25224000", "netIncome": "-30326000", "grossProfit": "26983000", "depreciation": "None", "totalRevenue": "79364000", "costOfRevenue": "52381000", "interestIncome": "239000", "incomeBeforeTax": "-27992000", "interestExpense": "26000", "operatingIncome": "-28488000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2334000", "reportedCurrency": "USD", "netInterestIncome": "213000", "nonInterestIncome": "None", "operatingExpenses": "55471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2649000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2742000", "sellingGeneralAndAdministrative": "28951000", "netIncomeFromContinuingOperations": "-30326000" }, "balance": { "goodwill": "908000", "inventory": "18743000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "92873000", "longTermDebt": "None", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1091000", "reportedCurrency": "USD", "retainedEarnings": "-75857000", "totalLiabilities": "39488000", "otherCurrentAssets": "3572000", "totalCurrentAssets": "60177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32696000", "currentAccountsPayable": "7735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19513000", "totalShareholderEquity": "53385000", "capitalLeaseObligations": "19513000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "20482000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "19006000", "cashAndShortTermInvestments": "17904000", "commonStockSharesOutstanding": "14302000", "intangibleAssetsExcludingGoodwill": "1091000", "cashAndCashEquivalentsAtCarryingValue": "17904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30326000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1675000", "operatingCashflow": "7877000", "capitalExpenditures": "950000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "270000", "cashflowFromInvestment": "-912000", "stockBasedCompensation": "1229000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 101214000, "cost_of_revenue": 64983000, "gross_profit": 36231000, "ebit": -6954000, "ebitda": -3925000, "pretax_income": -7511000, "tax_provision": 975000, "net_income": -8486000, "net_income_to_common": -8486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11086000, "total_current_assets": 64736000, "total_assets": 119313000, "short_term_debt": 2142000, "long_term_debt": null, "total_debt": 2142000, "total_liabilities": 36955000, "total_equity": 82358000, "shares_outstanding": 14208000, "goodwill_and_intangibles": 25265000 }, "cash_flow": { "operating_cash_flow": 9842000, "capital_expenditure": 4878000, "free_cash_flow": 14720000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21539, "ticker_id": 4885, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6954000", "ebitda": "-3925000", "netIncome": "-8486000", "grossProfit": "36231000", "depreciation": "None", "totalRevenue": "101214000", "costOfRevenue": "64983000", "interestIncome": "57000", "incomeBeforeTax": "-7511000", "interestExpense": "557000", "operatingIncome": "-6729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "42960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "33814000", "netIncomeFromContinuingOperations": "-8486000" }, "balance": { "goodwill": "21261000", "inventory": "26867000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "119313000", "longTermDebt": "None", "shortTermDebt": "2142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4004000", "reportedCurrency": "USD", "retainedEarnings": "-45531000", "totalLiabilities": "36955000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "64736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54577000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000", "totalShareholderEquity": "82358000", "capitalLeaseObligations": "17571000", "otherCurrentLiabilities": "2266000", "totalCurrentLiabilities": "20239000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "16716000", "cashAndShortTermInvestments": "11086000", "commonStockSharesOutstanding": "14208000", "intangibleAssetsExcludingGoodwill": "4004000", "cashAndCashEquivalentsAtCarryingValue": "11086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5135000", "operatingCashflow": "9842000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10633000", "cashflowFromInvestment": "-2178000", "stockBasedCompensation": "1530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101214000, "cost_of_revenue": 64983000, "gross_profit": 36231000, "research_and_development": 4193000, "selling_general_admin": 33814000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6954000, "depreciation_amortisation": 3029000, "ebitda": -3925000, "interest_expense": 557000, "interest_income": null, "other_non_operating": null, "pretax_income": -7511000, "tax_provision": 975000, "effective_tax_rate": null, "net_income": -8486000, "net_income_continuing_ops": -8486000, "net_income_to_common": -8486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11086000, "short_term_investments": null, "net_receivables": 22481000, "inventory": 26867000, "other_current_assets": null, "total_current_assets": 64736000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 4004000, "goodwill_and_intangibles": 25265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54577000, "total_assets": 119313000, "short_term_debt": 2142000, "accounts_payable": 5356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16716000, "total_liabilities": 36955000, "total_debt": 2142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45531000, "total_equity": 82358000, "shares_outstanding": 14208000, "operating_cash_flow": 9842000, "stock_based_compensation": 1530000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10633000, "free_cash_flow": 14720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6954000", "ebitda": "-3925000", "netIncome": "-8486000", "grossProfit": "36231000", "depreciation": "None", "totalRevenue": "101214000", "costOfRevenue": "64983000", "interestIncome": "57000", "incomeBeforeTax": "-7511000", "interestExpense": "557000", "operatingIncome": "-6729000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "975000", "reportedCurrency": "USD", "netInterestIncome": "-500000", "nonInterestIncome": "None", "operatingExpenses": "42960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64983000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3029000", "sellingGeneralAndAdministrative": "33814000", "netIncomeFromContinuingOperations": "-8486000" }, "balance": { "goodwill": "21261000", "inventory": "26867000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "119313000", "longTermDebt": "None", "shortTermDebt": "2142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4004000", "reportedCurrency": "USD", "retainedEarnings": "-45531000", "totalLiabilities": "36955000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "64736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54577000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000", "totalShareholderEquity": "82358000", "capitalLeaseObligations": "17571000", "otherCurrentLiabilities": "2266000", "totalCurrentLiabilities": "20239000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "16716000", "cashAndShortTermInvestments": "11086000", "commonStockSharesOutstanding": "14208000", "intangibleAssetsExcludingGoodwill": "4004000", "cashAndCashEquivalentsAtCarryingValue": "11086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "5135000", "operatingCashflow": "9842000", "capitalExpenditures": "4878000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10633000", "cashflowFromInvestment": "-2178000", "stockBasedCompensation": "1530000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3029000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 113315000, "cost_of_revenue": 77763000, "gross_profit": 35552000, "ebit": -14662000, "ebitda": -9650000, "pretax_income": -15182000, "tax_provision": -2600000, "net_income": -12582000, "net_income_to_common": -12582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13133000, "total_current_assets": 81189000, "total_assets": 137021000, "short_term_debt": 7153000, "long_term_debt": 8422000, "total_debt": 15575000, "total_liabilities": 48656000, "total_equity": 88365000, "shares_outstanding": 14065000, "goodwill_and_intangibles": 33745000 }, "cash_flow": { "operating_cash_flow": -7701000, "capital_expenditure": 2898000, "free_cash_flow": -4803000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21544, "ticker_id": 4885, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14662000", "ebitda": "-9650000", "netIncome": "-12582000", "grossProfit": "35552000", "depreciation": "None", "totalRevenue": "113315000", "costOfRevenue": "77763000", "interestIncome": "366000", "incomeBeforeTax": "-15182000", "interestExpense": "520000", "operatingIncome": "-14970000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "50522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "41415000", "netIncomeFromContinuingOperations": "-12582000" }, "balance": { "goodwill": "27631000", "inventory": "34845000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "137021000", "longTermDebt": "8422000", "shortTermDebt": "7153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-37045000", "totalLiabilities": "48656000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "81189000", "currentLongTermDebt": "2265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55832000", "currentAccountsPayable": "10815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32891000", "totalShareholderEquity": "88365000", "capitalLeaseObligations": "11517000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "29718000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "18938000", "cashAndShortTermInvestments": "13133000", "commonStockSharesOutstanding": "14065000", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "13133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6294000", "operatingCashflow": "-7701000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11738000", "cashflowFromInvestment": "-37830000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113315000, "cost_of_revenue": 77763000, "gross_profit": 35552000, "research_and_development": 7311000, "selling_general_admin": 41415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14662000, "depreciation_amortisation": 5012000, "ebitda": -9650000, "interest_expense": 520000, "interest_income": null, "other_non_operating": null, "pretax_income": -15182000, "tax_provision": -2600000, "effective_tax_rate": null, "net_income": -12582000, "net_income_continuing_ops": -12582000, "net_income_to_common": -12582000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13133000, "short_term_investments": null, "net_receivables": 27106000, "inventory": 34845000, "other_current_assets": null, "total_current_assets": 81189000, "net_ppe": null, "goodwill": 27631000, "intangible_assets": 6114000, "goodwill_and_intangibles": 33745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55832000, "total_assets": 137021000, "short_term_debt": 7153000, "accounts_payable": 10815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29718000, "long_term_debt": 8422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18938000, "total_liabilities": 48656000, "total_debt": 15575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37045000, "total_equity": 88365000, "shares_outstanding": 14065000, "operating_cash_flow": -7701000, "stock_based_compensation": 1272000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2898000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37830000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11738000, "free_cash_flow": -4803000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14662000", "ebitda": "-9650000", "netIncome": "-12582000", "grossProfit": "35552000", "depreciation": "None", "totalRevenue": "113315000", "costOfRevenue": "77763000", "interestIncome": "366000", "incomeBeforeTax": "-15182000", "interestExpense": "520000", "operatingIncome": "-14970000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-2600000", "reportedCurrency": "USD", "netInterestIncome": "-154000", "nonInterestIncome": "None", "operatingExpenses": "50522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5012000", "sellingGeneralAndAdministrative": "41415000", "netIncomeFromContinuingOperations": "-12582000" }, "balance": { "goodwill": "27631000", "inventory": "34845000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "137021000", "longTermDebt": "8422000", "shortTermDebt": "7153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-37045000", "totalLiabilities": "48656000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "81189000", "currentLongTermDebt": "2265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55832000", "currentAccountsPayable": "10815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32891000", "totalShareholderEquity": "88365000", "capitalLeaseObligations": "11517000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "29718000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "18938000", "cashAndShortTermInvestments": "13133000", "commonStockSharesOutstanding": "14065000", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "13133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12582000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-6294000", "operatingCashflow": "-7701000", "capitalExpenditures": "2898000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11738000", "cashflowFromInvestment": "-37830000", "stockBasedCompensation": "1272000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5012000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 106298000, "cost_of_revenue": 66787000, "gross_profit": 39511000, "ebit": 18949000, "ebitda": 20678000, "pretax_income": 18785000, "tax_provision": 1418000, "net_income": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46874000, "total_current_assets": 102936000, "total_assets": 133534000, "short_term_debt": 2315000, "long_term_debt": 220000, "total_debt": 2535000, "total_liabilities": 35166000, "total_equity": 98368000, "shares_outstanding": 14184000, "goodwill_and_intangibles": 11926000 }, "cash_flow": { "operating_cash_flow": 5204000, "capital_expenditure": 1135000, "free_cash_flow": 6339000, "dividends_paid": 4152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21549, "ticker_id": 4885, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18949000", "ebitda": "20678000", "netIncome": "17367000", "grossProfit": "39511000", "depreciation": "None", "totalRevenue": "106298000", "costOfRevenue": "66787000", "interestIncome": "210000", "incomeBeforeTax": "18785000", "interestExpense": "164000", "operatingIncome": "17286000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1418000", "reportedCurrency": "USD", "netInterestIncome": "1499000", "nonInterestIncome": "None", "operatingExpenses": "22225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "27900000", "netIncomeFromContinuingOperations": "17367000" }, "balance": { "goodwill": "11168000", "inventory": "25488000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "133534000", "longTermDebt": "220000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-24463000", "totalLiabilities": "35166000", "otherCurrentAssets": "5561000", "totalCurrentAssets": "102936000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30598000", "currentAccountsPayable": "7301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17810000", "shortLongTermDebtTotal": "12150000", "totalShareholderEquity": "98368000", "capitalLeaseObligations": "11496000", "otherCurrentLiabilities": "5773000", "totalCurrentLiabilities": "22626000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "12540000", "cashAndShortTermInvestments": "46874000", "commonStockSharesOutstanding": "14184000", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "46874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17367000", "profitLoss": "None", "dividendPayout": "4152000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3684000", "operatingCashflow": "5204000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8267000", "cashflowFromInvestment": "18773000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106298000, "cost_of_revenue": 66787000, "gross_profit": 39511000, "research_and_development": 6390000, "selling_general_admin": 27900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18949000, "depreciation_amortisation": 1729000, "ebitda": 20678000, "interest_expense": 164000, "interest_income": null, "other_non_operating": null, "pretax_income": 18785000, "tax_provision": 1418000, "effective_tax_rate": null, "net_income": 17367000, "net_income_continuing_ops": 17367000, "net_income_to_common": 17367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46874000, "short_term_investments": null, "net_receivables": 25013000, "inventory": 25488000, "other_current_assets": null, "total_current_assets": 102936000, "net_ppe": null, "goodwill": 11168000, "intangible_assets": 758000, "goodwill_and_intangibles": 11926000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30598000, "total_assets": 133534000, "short_term_debt": 2315000, "accounts_payable": 7301000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22626000, "long_term_debt": 220000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12540000, "total_liabilities": 35166000, "total_debt": 2535000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24463000, "total_equity": 98368000, "shares_outstanding": 14184000, "operating_cash_flow": 5204000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18773000, "dividends_paid": 4152000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8267000, "free_cash_flow": 6339000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18949000", "ebitda": "20678000", "netIncome": "17367000", "grossProfit": "39511000", "depreciation": "None", "totalRevenue": "106298000", "costOfRevenue": "66787000", "interestIncome": "210000", "incomeBeforeTax": "18785000", "interestExpense": "164000", "operatingIncome": "17286000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "1418000", "reportedCurrency": "USD", "netInterestIncome": "1499000", "nonInterestIncome": "None", "operatingExpenses": "22225000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1729000", "sellingGeneralAndAdministrative": "27900000", "netIncomeFromContinuingOperations": "17367000" }, "balance": { "goodwill": "11168000", "inventory": "25488000", "commonStock": "140000", "currentDebt": "None", "investments": "None", "totalAssets": "133534000", "longTermDebt": "220000", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "758000", "reportedCurrency": "USD", "retainedEarnings": "-24463000", "totalLiabilities": "35166000", "otherCurrentAssets": "5561000", "totalCurrentAssets": "102936000", "currentLongTermDebt": "107000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "25013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30598000", "currentAccountsPayable": "7301000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17810000", "shortLongTermDebtTotal": "12150000", "totalShareholderEquity": "98368000", "capitalLeaseObligations": "11496000", "otherCurrentLiabilities": "5773000", "totalCurrentLiabilities": "22626000", "otherNonCurrentLiabilities": "76000", "totalNonCurrentLiabilities": "12540000", "cashAndShortTermInvestments": "46874000", "commonStockSharesOutstanding": "14184000", "intangibleAssetsExcludingGoodwill": "758000", "cashAndCashEquivalentsAtCarryingValue": "46874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17367000", "profitLoss": "None", "dividendPayout": "4152000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-3684000", "operatingCashflow": "5204000", "capitalExpenditures": "1135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8267000", "cashflowFromInvestment": "18773000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4152000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 85205000, "cost_of_revenue": 50675000, "gross_profit": 34530000, "ebit": 3673000, "ebitda": 5071000, "pretax_income": 3434000, "tax_provision": 1926000, "net_income": 1508000, "net_income_to_common": 1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32836000, "total_current_assets": 80866000, "total_assets": 116913000, "short_term_debt": 927000, "long_term_debt": 4402000, "total_debt": 5329000, "total_liabilities": 31279000, "total_equity": 85634000, "shares_outstanding": 14340000, "goodwill_and_intangibles": 12026000 }, "cash_flow": { "operating_cash_flow": -5962000, "capital_expenditure": 3012000, "free_cash_flow": -2950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21554, "ticker_id": 4885, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3673000", "ebitda": "5071000", "netIncome": "1508000", "grossProfit": "34530000", "depreciation": "None", "totalRevenue": "85205000", "costOfRevenue": "50675000", "interestIncome": "53000", "incomeBeforeTax": "3434000", "interestExpense": "239000", "operatingIncome": "3725000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "30805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5979000", "otherNonOperatingIncome": "-291000", "costofGoodsAndServicesSold": "50675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "24540000", "netIncomeFromContinuingOperations": "1508000" }, "balance": { "goodwill": "11168000", "inventory": "22075000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "116913000", "longTermDebt": "4402000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "858000", "reportedCurrency": "USD", "retainedEarnings": "-40903000", "totalLiabilities": "31279000", "otherCurrentAssets": "2407000", "totalCurrentAssets": "80866000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36047000", "currentAccountsPayable": "8229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14083000", "shortLongTermDebtTotal": "18120000", "totalShareholderEquity": "85634000", "capitalLeaseObligations": "8920000", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "15109000", "otherNonCurrentLiabilities": "11768000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "32836000", "commonStockSharesOutstanding": "14340000", "intangibleAssetsExcludingGoodwill": "858000", "cashAndCashEquivalentsAtCarryingValue": "32836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-5180000", "operatingCashflow": "-5962000", "capitalExpenditures": "3012000", "changeInReceivables": "-11023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166000", "cashflowFromInvestment": "-8094000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85205000, "cost_of_revenue": 50675000, "gross_profit": 34530000, "research_and_development": 5979000, "selling_general_admin": 24540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3673000, "depreciation_amortisation": 1398000, "ebitda": 5071000, "interest_expense": 239000, "interest_income": null, "other_non_operating": null, "pretax_income": 3434000, "tax_provision": 1926000, "effective_tax_rate": null, "net_income": 1508000, "net_income_continuing_ops": 1508000, "net_income_to_common": 1508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32836000, "short_term_investments": null, "net_receivables": 23548000, "inventory": 22075000, "other_current_assets": null, "total_current_assets": 80866000, "net_ppe": null, "goodwill": 11168000, "intangible_assets": 858000, "goodwill_and_intangibles": 12026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36047000, "total_assets": 116913000, "short_term_debt": 927000, "accounts_payable": 8229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15109000, "long_term_debt": 4402000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16170000, "total_liabilities": 31279000, "total_debt": 5329000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40903000, "total_equity": 85634000, "shares_outstanding": 14340000, "operating_cash_flow": -5962000, "stock_based_compensation": 401000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8094000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1166000, "free_cash_flow": -2950000, "net_change_in_cash": -12890000 }, "raw_data": { "income": { "ebit": "3673000", "ebitda": "5071000", "netIncome": "1508000", "grossProfit": "34530000", "depreciation": "None", "totalRevenue": "85205000", "costOfRevenue": "50675000", "interestIncome": "53000", "incomeBeforeTax": "3434000", "interestExpense": "239000", "operatingIncome": "3725000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1926000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "30805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5979000", "otherNonOperatingIncome": "-291000", "costofGoodsAndServicesSold": "50675000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1398000", "sellingGeneralAndAdministrative": "24540000", "netIncomeFromContinuingOperations": "1508000" }, "balance": { "goodwill": "11168000", "inventory": "22075000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "116913000", "longTermDebt": "4402000", "shortTermDebt": "927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "858000", "reportedCurrency": "USD", "retainedEarnings": "-40903000", "totalLiabilities": "31279000", "otherCurrentAssets": "2407000", "totalCurrentAssets": "80866000", "currentLongTermDebt": "396000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23548000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36047000", "currentAccountsPayable": "8229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14083000", "shortLongTermDebtTotal": "18120000", "totalShareholderEquity": "85634000", "capitalLeaseObligations": "8920000", "otherCurrentLiabilities": "1052000", "totalCurrentLiabilities": "15109000", "otherNonCurrentLiabilities": "11768000", "totalNonCurrentLiabilities": "16170000", "cashAndShortTermInvestments": "32836000", "commonStockSharesOutstanding": "14340000", "intangibleAssetsExcludingGoodwill": "858000", "cashAndCashEquivalentsAtCarryingValue": "32836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-5180000", "operatingCashflow": "-5962000", "capitalExpenditures": "3012000", "changeInReceivables": "-11023000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1166000", "cashflowFromInvestment": "-8094000", "stockBasedCompensation": "401000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-12890000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4115000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1398000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 65463000, "cost_of_revenue": 41022000, "gross_profit": 24441000, "ebit": -268000, "ebitda": 990000, "pretax_income": -3116000, "tax_provision": 791000, "net_income": -15723000, "net_income_to_common": -15723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45070000, "total_current_assets": 76569000, "total_assets": 102098000, "short_term_debt": 504000, "long_term_debt": 4798000, "total_debt": 5302000, "total_liabilities": 20579000, "total_equity": 81519000, "shares_outstanding": 14159000, "goodwill_and_intangibles": 7242000 }, "cash_flow": { "operating_cash_flow": -1664000, "capital_expenditure": 2676000, "free_cash_flow": 1012000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21559, "ticker_id": 4885, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-268000", "ebitda": "990000", "netIncome": "-15723000", "grossProfit": "24441000", "depreciation": "None", "totalRevenue": "65463000", "costOfRevenue": "41022000", "interestIncome": "162000", "incomeBeforeTax": "-3116000", "interestExpense": "17674000", "operatingIncome": "-485000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "24926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3312000", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "41022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "21097000", "netIncomeFromContinuingOperations": "-3907000" }, "balance": { "goodwill": "6633000", "inventory": "17277000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "102098000", "longTermDebt": "4798000", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-42411000", "totalLiabilities": "20579000", "otherCurrentAssets": "1617000", "totalCurrentAssets": "76569000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25529000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11995000", "shortLongTermDebtTotal": "10366000", "totalShareholderEquity": "81519000", "capitalLeaseObligations": "5064000", "otherCurrentLiabilities": "-167000", "totalCurrentLiabilities": "7477000", "otherNonCurrentLiabilities": "8304000", "totalNonCurrentLiabilities": "13102000", "cashAndShortTermInvestments": "45070000", "commonStockSharesOutstanding": "14159000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "45070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15723000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-913000", "operatingCashflow": "-1664000", "capitalExpenditures": "2676000", "changeInReceivables": "1359000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000", "cashflowFromInvestment": "-12616000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65463000, "cost_of_revenue": 41022000, "gross_profit": 24441000, "research_and_development": 3312000, "selling_general_admin": 21097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -268000, "depreciation_amortisation": 1258000, "ebitda": 990000, "interest_expense": 17674000, "interest_income": null, "other_non_operating": null, "pretax_income": -3116000, "tax_provision": 791000, "effective_tax_rate": null, "net_income": -15723000, "net_income_continuing_ops": -3907000, "net_income_to_common": -15723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45070000, "short_term_investments": null, "net_receivables": 12605000, "inventory": 17277000, "other_current_assets": null, "total_current_assets": 76569000, "net_ppe": null, "goodwill": 6633000, "intangible_assets": 609000, "goodwill_and_intangibles": 7242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25529000, "total_assets": 102098000, "short_term_debt": 504000, "accounts_payable": 2676000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7477000, "long_term_debt": 4798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13102000, "total_liabilities": 20579000, "total_debt": 5302000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42411000, "total_equity": 81519000, "shares_outstanding": 14159000, "operating_cash_flow": -1664000, "stock_based_compensation": 326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12616000, "dividends_paid": 877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1502000, "free_cash_flow": 1012000, "net_change_in_cash": -15782000 }, "raw_data": { "income": { "ebit": "-268000", "ebitda": "990000", "netIncome": "-15723000", "grossProfit": "24441000", "depreciation": "None", "totalRevenue": "65463000", "costOfRevenue": "41022000", "interestIncome": "162000", "incomeBeforeTax": "-3116000", "interestExpense": "17674000", "operatingIncome": "-485000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "791000", "reportedCurrency": "USD", "netInterestIncome": "162000", "nonInterestIncome": "None", "operatingExpenses": "24926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3312000", "otherNonOperatingIncome": "162000", "costofGoodsAndServicesSold": "41022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1258000", "sellingGeneralAndAdministrative": "21097000", "netIncomeFromContinuingOperations": "-3907000" }, "balance": { "goodwill": "6633000", "inventory": "17277000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "102098000", "longTermDebt": "4798000", "shortTermDebt": "504000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "609000", "reportedCurrency": "USD", "retainedEarnings": "-42411000", "totalLiabilities": "20579000", "otherCurrentAssets": "1617000", "totalCurrentAssets": "76569000", "currentLongTermDebt": "380000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12605000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25529000", "currentAccountsPayable": "2676000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11995000", "shortLongTermDebtTotal": "10366000", "totalShareholderEquity": "81519000", "capitalLeaseObligations": "5064000", "otherCurrentLiabilities": "-167000", "totalCurrentLiabilities": "7477000", "otherNonCurrentLiabilities": "8304000", "totalNonCurrentLiabilities": "13102000", "cashAndShortTermInvestments": "45070000", "commonStockSharesOutstanding": "14159000", "intangibleAssetsExcludingGoodwill": "609000", "cashAndCashEquivalentsAtCarryingValue": "45070000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15723000", "profitLoss": "None", "dividendPayout": "877000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-913000", "operatingCashflow": "-1664000", "capitalExpenditures": "2676000", "changeInReceivables": "1359000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1502000", "cashflowFromInvestment": "-12616000", "stockBasedCompensation": "326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15782000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1258000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 85035000, "cost_of_revenue": 51678000, "gross_profit": 33357000, "ebit": 6026000, "ebitda": 7716000, "pretax_income": 5768000, "tax_provision": 2633000, "net_income": -5162000, "net_income_to_common": -5162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52982000, "total_current_assets": 108270000, "total_assets": 126477000, "short_term_debt": 371000, "long_term_debt": 5178000, "total_debt": 5549000, "total_liabilities": 39025000, "total_equity": 87452000, "shares_outstanding": 14240000, "goodwill_and_intangibles": 7503000 }, "cash_flow": { "operating_cash_flow": 173000, "capital_expenditure": 714000, "free_cash_flow": 887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21564, "ticker_id": 4885, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6026000", "ebitda": "7716000", "netIncome": "-5162000", "grossProfit": "33357000", "depreciation": "None", "totalRevenue": "85035000", "costOfRevenue": "51678000", "interestIncome": "852000", "incomeBeforeTax": "5768000", "interestExpense": "9665000", "operatingIncome": "4916000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2633000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "28441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "23863000", "netIncomeFromContinuingOperations": "3135000" }, "balance": { "goodwill": "6633000", "inventory": "17532000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "126477000", "longTermDebt": "5178000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "-26556000", "totalLiabilities": "39025000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "108270000", "currentLongTermDebt": "371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18207000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10217000", "shortLongTermDebtTotal": "5549000", "totalShareholderEquity": "87452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23094000", "totalCurrentLiabilities": "30648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8377000", "cashAndShortTermInvestments": "52982000", "commonStockSharesOutstanding": "14240000", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "52982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "173000", "capitalExpenditures": "714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-1826000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 85035000, "cost_of_revenue": 51678000, "gross_profit": 33357000, "research_and_development": 3068000, "selling_general_admin": 23863000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6026000, "depreciation_amortisation": 1690000, "ebitda": 7716000, "interest_expense": 9665000, "interest_income": null, "other_non_operating": null, "pretax_income": 5768000, "tax_provision": 2633000, "effective_tax_rate": null, "net_income": -5162000, "net_income_continuing_ops": 3135000, "net_income_to_common": -5162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52982000, "short_term_investments": null, "net_receivables": 12909000, "inventory": 17532000, "other_current_assets": null, "total_current_assets": 108270000, "net_ppe": null, "goodwill": 6633000, "intangible_assets": 870000, "goodwill_and_intangibles": 7503000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18207000, "total_assets": 126477000, "short_term_debt": 371000, "accounts_payable": 4371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30648000, "long_term_debt": 5178000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8377000, "total_liabilities": 39025000, "total_debt": 5549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26556000, "total_equity": 87452000, "shares_outstanding": 14240000, "operating_cash_flow": 173000, "stock_based_compensation": 573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -157000, "free_cash_flow": 887000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6026000", "ebitda": "7716000", "netIncome": "-5162000", "grossProfit": "33357000", "depreciation": "None", "totalRevenue": "85035000", "costOfRevenue": "51678000", "interestIncome": "852000", "incomeBeforeTax": "5768000", "interestExpense": "9665000", "operatingIncome": "4916000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "2633000", "reportedCurrency": "USD", "netInterestIncome": "852000", "nonInterestIncome": "None", "operatingExpenses": "28441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3068000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1690000", "sellingGeneralAndAdministrative": "23863000", "netIncomeFromContinuingOperations": "3135000" }, "balance": { "goodwill": "6633000", "inventory": "17532000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "126477000", "longTermDebt": "5178000", "shortTermDebt": "371000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "870000", "reportedCurrency": "USD", "retainedEarnings": "-26556000", "totalLiabilities": "39025000", "otherCurrentAssets": "24847000", "totalCurrentAssets": "108270000", "currentLongTermDebt": "371000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18207000", "currentAccountsPayable": "4371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10217000", "shortLongTermDebtTotal": "5549000", "totalShareholderEquity": "87452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "23094000", "totalCurrentLiabilities": "30648000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8377000", "cashAndShortTermInvestments": "52982000", "commonStockSharesOutstanding": "14240000", "intangibleAssetsExcludingGoodwill": "870000", "cashAndCashEquivalentsAtCarryingValue": "52982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-435000", "operatingCashflow": "173000", "capitalExpenditures": "714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-157000", "cashflowFromInvestment": "-1826000", "stockBasedCompensation": "573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1690000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 100053000, "cost_of_revenue": 63135000, "gross_profit": 36918000, "ebit": 8319000, "ebitda": 10173000, "pretax_income": 9927000, "tax_provision": 3296000, "net_income": 5305000, "net_income_to_common": 5305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58331000, "total_current_assets": 124290000, "total_assets": 149406000, "short_term_debt": 350000, "long_term_debt": 7960000, "total_debt": 8310000, "total_liabilities": 56316000, "total_equity": 93090000, "shares_outstanding": 15065000, "goodwill_and_intangibles": 7763000 }, "cash_flow": { "operating_cash_flow": 6790000, "capital_expenditure": 1495000, "free_cash_flow": 8285000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21569, "ticker_id": 4885, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8319000", "ebitda": "10173000", "netIncome": "5305000", "grossProfit": "36918000", "depreciation": "None", "totalRevenue": "100053000", "costOfRevenue": "63135000", "interestIncome": "972000", "incomeBeforeTax": "9927000", "interestExpense": "489000", "operatingIncome": "6072000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3296000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2856000", "otherNonOperatingIncome": "3606000", "costofGoodsAndServicesSold": "63135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "25243000", "netIncomeFromContinuingOperations": "5305000" }, "balance": { "goodwill": "6633000", "inventory": "24710000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "149406000", "longTermDebt": "7960000", "shortTermDebt": "350000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-21394000", "totalLiabilities": "56316000", "otherCurrentAssets": "48206000", "totalCurrentAssets": "124290000", "currentLongTermDebt": "374000", "longTermInvestments": "0", "shortTermInvestments": "4165000", "currentNetReceivables": "18276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25116000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16452000", "shortLongTermDebtTotal": "8334000", "totalShareholderEquity": "93090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37991000", "totalCurrentLiabilities": "45143000", "otherNonCurrentLiabilities": "3213000", "totalNonCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "58331000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "58331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5305000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3965000", "operatingCashflow": "6790000", "capitalExpenditures": "1495000", "changeInReceivables": "3274000", "changeInExchangeRate": "-1455000", "cashflowFromFinancing": "-2476000", "cashflowFromInvestment": "4351000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100053000, "cost_of_revenue": 63135000, "gross_profit": 36918000, "research_and_development": 2856000, "selling_general_admin": 25243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8319000, "depreciation_amortisation": 1854000, "ebitda": 10173000, "interest_expense": 489000, "interest_income": null, "other_non_operating": null, "pretax_income": 9927000, "tax_provision": 3296000, "effective_tax_rate": null, "net_income": 5305000, "net_income_continuing_ops": 5305000, "net_income_to_common": 5305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58331000, "short_term_investments": 4165000, "net_receivables": 18276000, "inventory": 24710000, "other_current_assets": null, "total_current_assets": 124290000, "net_ppe": null, "goodwill": 6633000, "intangible_assets": 1130000, "goodwill_and_intangibles": 7763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25116000, "total_assets": 149406000, "short_term_debt": 350000, "accounts_payable": 6867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45143000, "long_term_debt": 7960000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11173000, "total_liabilities": 56316000, "total_debt": 8310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -21394000, "total_equity": 93090000, "shares_outstanding": 15065000, "operating_cash_flow": 6790000, "stock_based_compensation": 855000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1495000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4351000, "dividends_paid": 368000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2476000, "free_cash_flow": 8285000, "net_change_in_cash": 7210000 }, "raw_data": { "income": { "ebit": "8319000", "ebitda": "10173000", "netIncome": "5305000", "grossProfit": "36918000", "depreciation": "None", "totalRevenue": "100053000", "costOfRevenue": "63135000", "interestIncome": "972000", "incomeBeforeTax": "9927000", "interestExpense": "489000", "operatingIncome": "6072000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "3296000", "reportedCurrency": "USD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "30846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2856000", "otherNonOperatingIncome": "3606000", "costofGoodsAndServicesSold": "63135000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1854000", "sellingGeneralAndAdministrative": "25243000", "netIncomeFromContinuingOperations": "5305000" }, "balance": { "goodwill": "6633000", "inventory": "24710000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "149406000", "longTermDebt": "7960000", "shortTermDebt": "350000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "1130000", "reportedCurrency": "USD", "retainedEarnings": "-21394000", "totalLiabilities": "56316000", "otherCurrentAssets": "48206000", "totalCurrentAssets": "124290000", "currentLongTermDebt": "374000", "longTermInvestments": "0", "shortTermInvestments": "4165000", "currentNetReceivables": "18276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25116000", "currentAccountsPayable": "6867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16452000", "shortLongTermDebtTotal": "8334000", "totalShareholderEquity": "93090000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37991000", "totalCurrentLiabilities": "45143000", "otherNonCurrentLiabilities": "3213000", "totalNonCurrentLiabilities": "11173000", "cashAndShortTermInvestments": "58331000", "commonStockSharesOutstanding": "15065000", "intangibleAssetsExcludingGoodwill": "1130000", "cashAndCashEquivalentsAtCarryingValue": "58331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5305000", "profitLoss": "None", "dividendPayout": "368000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "3965000", "operatingCashflow": "6790000", "capitalExpenditures": "1495000", "changeInReceivables": "3274000", "changeInExchangeRate": "-1455000", "cashflowFromFinancing": "-2476000", "cashflowFromInvestment": "4351000", "stockBasedCompensation": "855000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7210000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1794000, "ebitda": 2421000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": null, "total_debt": 2315000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21531, "ticker_id": 4885, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1794000", "ebitda": "2421000", "netIncome": "1166000", "grossProfit": "9770000", "depreciation": "None", "totalRevenue": "20468000", "costOfRevenue": "10698000", "interestIncome": "117000", "incomeBeforeTax": "1668000", "interestExpense": "9000", "operatingIncome": "1794000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "7153000", "netIncomeFromContinuingOperations": "1166000" }, "balance": { "goodwill": "908000", "inventory": "19692000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "97396000", "longTermDebt": "None", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1003000", "reportedCurrency": "USD", "retainedEarnings": "-74583000", "totalLiabilities": "41397000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "66542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30854000", "currentAccountsPayable": "9749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18755000", "totalShareholderEquity": "55999000", "capitalLeaseObligations": "18755000", "otherCurrentLiabilities": "10176000", "totalCurrentLiabilities": "23201000", "otherNonCurrentLiabilities": "1339000", "totalNonCurrentLiabilities": "18196000", "cashAndShortTermInvestments": "24417000", "commonStockSharesOutstanding": "14832000", "intangibleAssetsExcludingGoodwill": "1003000", "cashAndCashEquivalentsAtCarryingValue": "24417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-784000", "operatingCashflow": "2093000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "research_and_development": 824000, "selling_general_admin": 7153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1794000, "depreciation_amortisation": 627000, "ebitda": 2421000, "interest_expense": 9000, "interest_income": null, "other_non_operating": null, "pretax_income": 1668000, "tax_provision": 502000, "effective_tax_rate": null, "net_income": 1166000, "net_income_continuing_ops": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24417000, "short_term_investments": null, "net_receivables": 18933000, "inventory": 19692000, "other_current_assets": null, "total_current_assets": 66542000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1003000, "goodwill_and_intangibles": 1911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30854000, "total_assets": 97396000, "short_term_debt": 2315000, "accounts_payable": 9749000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18196000, "total_liabilities": 41397000, "total_debt": 2315000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74583000, "total_equity": 55999000, "shares_outstanding": 14832000, "operating_cash_flow": 2093000, "stock_based_compensation": 328000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": 2291000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1794000", "ebitda": "2421000", "netIncome": "1166000", "grossProfit": "9770000", "depreciation": "None", "totalRevenue": "20468000", "costOfRevenue": "10698000", "interestIncome": "117000", "incomeBeforeTax": "1668000", "interestExpense": "9000", "operatingIncome": "1794000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "502000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7977000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "824000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10698000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627000", "sellingGeneralAndAdministrative": "7153000", "netIncomeFromContinuingOperations": "1166000" }, "balance": { "goodwill": "908000", "inventory": "19692000", "commonStock": "145000", "currentDebt": "None", "investments": "None", "totalAssets": "97396000", "longTermDebt": "None", "shortTermDebt": "2315000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1003000", "reportedCurrency": "USD", "retainedEarnings": "-74583000", "totalLiabilities": "41397000", "otherCurrentAssets": "3500000", "totalCurrentAssets": "66542000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "18933000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30854000", "currentAccountsPayable": "9749000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18755000", "totalShareholderEquity": "55999000", "capitalLeaseObligations": "18755000", "otherCurrentLiabilities": "10176000", "totalCurrentLiabilities": "23201000", "otherNonCurrentLiabilities": "1339000", "totalNonCurrentLiabilities": "18196000", "cashAndShortTermInvestments": "24417000", "commonStockSharesOutstanding": "14832000", "intangibleAssetsExcludingGoodwill": "1003000", "cashAndCashEquivalentsAtCarryingValue": "24417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1166000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-784000", "operatingCashflow": "2093000", "capitalExpenditures": "198000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-198000", "stockBasedCompensation": "328000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "ebit": 696000, "ebitda": 1310000, "pretax_income": 689000, "tax_provision": 581000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22078000, "total_current_assets": 62356000, "total_assets": 94145000, "short_term_debt": 2119000, "long_term_debt": null, "total_debt": 2119000, "total_liabilities": 40049000, "total_equity": 54096000, "shares_outstanding": 14679000, "goodwill_and_intangibles": 1955000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 277000, "free_cash_flow": 4380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21532, "ticker_id": 4885, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "696000", "ebitda": "1310000", "netIncome": "108000", "grossProfit": "8493000", "depreciation": "None", "totalRevenue": "18973000", "costOfRevenue": "10480000", "interestIncome": "115000", "incomeBeforeTax": "689000", "interestExpense": "7000", "operatingIncome": "775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "908000", "inventory": "19043000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "94145000", "longTermDebt": "None", "shortTermDebt": "2119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-75749000", "totalLiabilities": "40049000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "62356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31789000", "currentAccountsPayable": "7974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19098000", "totalShareholderEquity": "54096000", "capitalLeaseObligations": "19098000", "otherCurrentLiabilities": "2765000", "totalCurrentLiabilities": "21537000", "otherNonCurrentLiabilities": "862000", "totalNonCurrentLiabilities": "18512000", "cashAndShortTermInvestments": "22078000", "commonStockSharesOutstanding": "14679000", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "22078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000", "operatingCashflow": "4103000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "research_and_development": 840000, "selling_general_admin": 6878000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 696000, "depreciation_amortisation": 614000, "ebitda": 1310000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 689000, "tax_provision": 581000, "effective_tax_rate": null, "net_income": 108000, "net_income_continuing_ops": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22078000, "short_term_investments": null, "net_receivables": 17355000, "inventory": 19043000, "other_current_assets": null, "total_current_assets": 62356000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1047000, "goodwill_and_intangibles": 1955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31789000, "total_assets": 94145000, "short_term_debt": 2119000, "accounts_payable": 7974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21537000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18512000, "total_liabilities": 40049000, "total_debt": 2119000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75749000, "total_equity": 54096000, "shares_outstanding": 14679000, "operating_cash_flow": 4103000, "stock_based_compensation": 249000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 277000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 131000, "free_cash_flow": 4380000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "696000", "ebitda": "1310000", "netIncome": "108000", "grossProfit": "8493000", "depreciation": "None", "totalRevenue": "18973000", "costOfRevenue": "10480000", "interestIncome": "115000", "incomeBeforeTax": "689000", "interestExpense": "7000", "operatingIncome": "775000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "581000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7718000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "840000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "6878000", "netIncomeFromContinuingOperations": "108000" }, "balance": { "goodwill": "908000", "inventory": "19043000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "94145000", "longTermDebt": "None", "shortTermDebt": "2119000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1047000", "reportedCurrency": "USD", "retainedEarnings": "-75749000", "totalLiabilities": "40049000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "62356000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31789000", "currentAccountsPayable": "7974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19098000", "totalShareholderEquity": "54096000", "capitalLeaseObligations": "19098000", "otherCurrentLiabilities": "2765000", "totalCurrentLiabilities": "21537000", "otherNonCurrentLiabilities": "862000", "totalNonCurrentLiabilities": "18512000", "cashAndShortTermInvestments": "22078000", "commonStockSharesOutstanding": "14679000", "intangibleAssetsExcludingGoodwill": "1047000", "cashAndCashEquivalentsAtCarryingValue": "22078000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-618000", "operatingCashflow": "4103000", "capitalExpenditures": "277000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "131000", "cashflowFromInvestment": "-277000", "stockBasedCompensation": "249000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 19842000, "cost_of_revenue": 11028000, "gross_profit": 8814000, "ebit": 1345000, "ebitda": 1920000, "pretax_income": 1338000, "tax_provision": 818000, "net_income": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 2029000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14398000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 2268000, "capital_expenditure": 246000, "free_cash_flow": 2514000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21533, "ticker_id": 4885, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1345000", "ebitda": "1920000", "netIncome": "520000", "grossProfit": "8814000", "depreciation": "None", "totalRevenue": "19842000", "costOfRevenue": "11028000", "interestIncome": "120000", "incomeBeforeTax": "1338000", "interestExpense": "7000", "operatingIncome": "1840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "6974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "6398000", "netIncomeFromContinuingOperations": "520000" }, "balance": { "goodwill": "908000", "inventory": "18743000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "92873000", "longTermDebt": "None", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1091000", "reportedCurrency": "USD", "retainedEarnings": "-75857000", "totalLiabilities": "39488000", "otherCurrentAssets": "3572000", "totalCurrentAssets": "60177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32696000", "currentAccountsPayable": "7735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19513000", "totalShareholderEquity": "53385000", "capitalLeaseObligations": "19513000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "20482000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "19006000", "cashAndShortTermInvestments": "17904000", "commonStockSharesOutstanding": "14398000", "intangibleAssetsExcludingGoodwill": "1091000", "cashAndCashEquivalentsAtCarryingValue": "17904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1075000", "operatingCashflow": "2268000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19842000, "cost_of_revenue": 11028000, "gross_profit": 8814000, "research_and_development": 579000, "selling_general_admin": 6398000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1345000, "depreciation_amortisation": 575000, "ebitda": 1920000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338000, "tax_provision": 818000, "effective_tax_rate": null, "net_income": 520000, "net_income_continuing_ops": 520000, "net_income_to_common": 520000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17904000, "short_term_investments": null, "net_receivables": 19958000, "inventory": 18743000, "other_current_assets": null, "total_current_assets": 60177000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1091000, "goodwill_and_intangibles": 1999000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32696000, "total_assets": 92873000, "short_term_debt": 2029000, "accounts_payable": 7735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20482000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19006000, "total_liabilities": 39488000, "total_debt": 2029000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75857000, "total_equity": 53385000, "shares_outstanding": 14398000, "operating_cash_flow": 2268000, "stock_based_compensation": 268000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 190000, "free_cash_flow": 2514000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1345000", "ebitda": "1920000", "netIncome": "520000", "grossProfit": "8814000", "depreciation": "None", "totalRevenue": "19842000", "costOfRevenue": "11028000", "interestIncome": "120000", "incomeBeforeTax": "1338000", "interestExpense": "7000", "operatingIncome": "1840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "818000", "reportedCurrency": "USD", "netInterestIncome": "113000", "nonInterestIncome": "None", "operatingExpenses": "6974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11028000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "575000", "sellingGeneralAndAdministrative": "6398000", "netIncomeFromContinuingOperations": "520000" }, "balance": { "goodwill": "908000", "inventory": "18743000", "commonStock": "144000", "currentDebt": "None", "investments": "None", "totalAssets": "92873000", "longTermDebt": "None", "shortTermDebt": "2029000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1091000", "reportedCurrency": "USD", "retainedEarnings": "-75857000", "totalLiabilities": "39488000", "otherCurrentAssets": "3572000", "totalCurrentAssets": "60177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19958000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32696000", "currentAccountsPayable": "7735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19513000", "totalShareholderEquity": "53385000", "capitalLeaseObligations": "19513000", "otherCurrentLiabilities": "2729000", "totalCurrentLiabilities": "20482000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "19006000", "cashAndShortTermInvestments": "17904000", "commonStockSharesOutstanding": "14398000", "intangibleAssetsExcludingGoodwill": "1091000", "cashAndCashEquivalentsAtCarryingValue": "17904000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1068000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "1075000", "operatingCashflow": "2268000", "capitalExpenditures": "246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "190000", "cashflowFromInvestment": "-220000", "stockBasedCompensation": "268000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "575000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 19557000, "cost_of_revenue": 10425000, "gross_profit": 9132000, "ebit": 1000000, "ebitda": 1594000, "pretax_income": 995000, "tax_provision": 799000, "net_income": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15563000, "total_current_assets": 57755000, "total_assets": 89464000, "short_term_debt": 1940000, "long_term_debt": null, "total_debt": 1940000, "total_liabilities": 37746000, "total_equity": 51718000, "shares_outstanding": 14314000, "goodwill_and_intangibles": 2043000 }, "cash_flow": { "operating_cash_flow": 2532000, "capital_expenditure": 552000, "free_cash_flow": 3084000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21535, "ticker_id": 4885, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1000000", "ebitda": "1594000", "netIncome": "196000", "grossProfit": "9132000", "depreciation": "None", "totalRevenue": "19557000", "costOfRevenue": "10425000", "interestIncome": "88000", "incomeBeforeTax": "995000", "interestExpense": "5000", "operatingIncome": "915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "799000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "8217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "7387000", "netIncomeFromContinuingOperations": "196000" }, "balance": { "goodwill": "908000", "inventory": "19620000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "89464000", "longTermDebt": "None", "shortTermDebt": "1940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1135000", "reportedCurrency": "USD", "retainedEarnings": "-76925000", "totalLiabilities": "37746000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "57755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31709000", "currentAccountsPayable": "6899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18961000", "totalShareholderEquity": "51718000", "capitalLeaseObligations": "18961000", "otherCurrentLiabilities": "1852000", "totalCurrentLiabilities": "18840000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "18906000", "cashAndShortTermInvestments": "15563000", "commonStockSharesOutstanding": "14314000", "intangibleAssetsExcludingGoodwill": "1135000", "cashAndCashEquivalentsAtCarryingValue": "15563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "2532000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19557000, "cost_of_revenue": 10425000, "gross_profit": 9132000, "research_and_development": 364000, "selling_general_admin": 7387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1000000, "depreciation_amortisation": 594000, "ebitda": 1594000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 995000, "tax_provision": 799000, "effective_tax_rate": null, "net_income": 196000, "net_income_continuing_ops": 196000, "net_income_to_common": 196000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15563000, "short_term_investments": null, "net_receivables": 19199000, "inventory": 19620000, "other_current_assets": null, "total_current_assets": 57755000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1135000, "goodwill_and_intangibles": 2043000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31709000, "total_assets": 89464000, "short_term_debt": 1940000, "accounts_payable": 6899000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18840000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18906000, "total_liabilities": 37746000, "total_debt": 1940000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -76925000, "total_equity": 51718000, "shares_outstanding": 14314000, "operating_cash_flow": 2532000, "stock_based_compensation": 338000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": 3084000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1000000", "ebitda": "1594000", "netIncome": "196000", "grossProfit": "9132000", "depreciation": "None", "totalRevenue": "19557000", "costOfRevenue": "10425000", "interestIncome": "88000", "incomeBeforeTax": "995000", "interestExpense": "5000", "operatingIncome": "915000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "799000", "reportedCurrency": "USD", "netInterestIncome": "83000", "nonInterestIncome": "None", "operatingExpenses": "8217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10425000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "594000", "sellingGeneralAndAdministrative": "7387000", "netIncomeFromContinuingOperations": "196000" }, "balance": { "goodwill": "908000", "inventory": "19620000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "89464000", "longTermDebt": "None", "shortTermDebt": "1940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1135000", "reportedCurrency": "USD", "retainedEarnings": "-76925000", "totalLiabilities": "37746000", "otherCurrentAssets": "3373000", "totalCurrentAssets": "57755000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "19199000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31709000", "currentAccountsPayable": "6899000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18961000", "totalShareholderEquity": "51718000", "capitalLeaseObligations": "18961000", "otherCurrentLiabilities": "1852000", "totalCurrentLiabilities": "18840000", "otherNonCurrentLiabilities": "135000", "totalNonCurrentLiabilities": "18906000", "cashAndShortTermInvestments": "15563000", "commonStockSharesOutstanding": "14314000", "intangibleAssetsExcludingGoodwill": "1135000", "cashAndCashEquivalentsAtCarryingValue": "15563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1156000", "operatingCashflow": "2532000", "capitalExpenditures": "552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "338000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "594000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 15580000, "cost_of_revenue": 15905000, "gross_profit": -325000, "ebit": -31534000, "ebitda": -30713000, "pretax_income": -31540000, "tax_provision": 272000, "net_income": -31812000, "net_income_to_common": -31812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13426000, "total_current_assets": 54137000, "total_assets": 83408000, "short_term_debt": 2245000, "long_term_debt": null, "total_debt": 2245000, "total_liabilities": 32373000, "total_equity": 51035000, "shares_outstanding": 14296000, "goodwill_and_intangibles": 2087000 }, "cash_flow": { "operating_cash_flow": 210000, "capital_expenditure": 9000, "free_cash_flow": 219000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21536, "ticker_id": 4885, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31534000", "ebitda": "-30713000", "netIncome": "-31812000", "grossProfit": "-325000", "depreciation": "None", "totalRevenue": "15580000", "costOfRevenue": "15905000", "interestIncome": "27000", "incomeBeforeTax": "-31540000", "interestExpense": "6000", "operatingIncome": "-31583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "31258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "7115000", "netIncomeFromContinuingOperations": "-31812000" }, "balance": { "goodwill": "908000", "inventory": "20805000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "83408000", "longTermDebt": "None", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1179000", "reportedCurrency": "USD", "retainedEarnings": "-77031000", "totalLiabilities": "32373000", "otherCurrentAssets": "3582000", "totalCurrentAssets": "54137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29271000", "currentAccountsPayable": "5201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16523000", "totalShareholderEquity": "51035000", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "3036000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "15683000", "cashAndShortTermInvestments": "13426000", "commonStockSharesOutstanding": "14296000", "intangibleAssetsExcludingGoodwill": "1179000", "cashAndCashEquivalentsAtCarryingValue": "13426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1180000", "operatingCashflow": "210000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15580000, "cost_of_revenue": 15905000, "gross_profit": -325000, "research_and_development": 832000, "selling_general_admin": 7115000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31534000, "depreciation_amortisation": 821000, "ebitda": -30713000, "interest_expense": 6000, "interest_income": null, "other_non_operating": null, "pretax_income": -31540000, "tax_provision": 272000, "effective_tax_rate": null, "net_income": -31812000, "net_income_continuing_ops": -31812000, "net_income_to_common": -31812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13426000, "short_term_investments": null, "net_receivables": 16324000, "inventory": 20805000, "other_current_assets": null, "total_current_assets": 54137000, "net_ppe": null, "goodwill": 908000, "intangible_assets": 1179000, "goodwill_and_intangibles": 2087000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29271000, "total_assets": 83408000, "short_term_debt": 2245000, "accounts_payable": 5201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15683000, "total_liabilities": 32373000, "total_debt": 2245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77031000, "total_equity": 51035000, "shares_outstanding": 14296000, "operating_cash_flow": 210000, "stock_based_compensation": 290000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23000, "free_cash_flow": 219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31534000", "ebitda": "-30713000", "netIncome": "-31812000", "grossProfit": "-325000", "depreciation": "None", "totalRevenue": "15580000", "costOfRevenue": "15905000", "interestIncome": "27000", "incomeBeforeTax": "-31540000", "interestExpense": "6000", "operatingIncome": "-31583000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "272000", "reportedCurrency": "USD", "netInterestIncome": "21000", "nonInterestIncome": "None", "operatingExpenses": "31258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "821000", "sellingGeneralAndAdministrative": "7115000", "netIncomeFromContinuingOperations": "-31812000" }, "balance": { "goodwill": "908000", "inventory": "20805000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "83408000", "longTermDebt": "None", "shortTermDebt": "2245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1179000", "reportedCurrency": "USD", "retainedEarnings": "-77031000", "totalLiabilities": "32373000", "otherCurrentAssets": "3582000", "totalCurrentAssets": "54137000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "16324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29271000", "currentAccountsPayable": "5201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16523000", "totalShareholderEquity": "51035000", "capitalLeaseObligations": "16523000", "otherCurrentLiabilities": "3036000", "totalCurrentLiabilities": "16690000", "otherNonCurrentLiabilities": "60000", "totalNonCurrentLiabilities": "15683000", "cashAndShortTermInvestments": "13426000", "commonStockSharesOutstanding": "14296000", "intangibleAssetsExcludingGoodwill": "1179000", "cashAndCashEquivalentsAtCarryingValue": "13426000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1180000", "operatingCashflow": "210000", "capitalExpenditures": "9000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "290000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "821000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 24385000, "cost_of_revenue": 15022000, "gross_profit": 9363000, "ebit": 764000, "ebitda": 1516000, "pretax_income": 757000, "tax_provision": 445000, "net_income": 312000, "net_income_to_common": 312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13214000, "total_current_assets": 64267000, "total_assets": 117776000, "short_term_debt": 2200000, "long_term_debt": null, "total_debt": 2200000, "total_liabilities": 35334000, "total_equity": 82442000, "shares_outstanding": 14300000, "goodwill_and_intangibles": 25137000 }, "cash_flow": { "operating_cash_flow": 2867000, "capital_expenditure": 143000, "free_cash_flow": 3010000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21537, "ticker_id": 4885, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "764000", "ebitda": "1516000", "netIncome": "312000", "grossProfit": "9363000", "depreciation": "None", "totalRevenue": "24385000", "costOfRevenue": "15022000", "interestIncome": "5000", "incomeBeforeTax": "757000", "interestExpense": "7000", "operatingIncome": "339000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "9024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "8051000", "netIncomeFromContinuingOperations": "312000" }, "balance": { "goodwill": "21261000", "inventory": "25611000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "117776000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "-45219000", "totalLiabilities": "35334000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "64267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53509000", "currentAccountsPayable": "6888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17027000", "totalShareholderEquity": "82442000", "capitalLeaseObligations": "17027000", "otherCurrentLiabilities": "1726000", "totalCurrentLiabilities": "18960000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "16374000", "cashAndShortTermInvestments": "13214000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "13214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "2867000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24385000, "cost_of_revenue": 15022000, "gross_profit": 9363000, "research_and_development": 876000, "selling_general_admin": 8051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 764000, "depreciation_amortisation": 752000, "ebitda": 1516000, "interest_expense": 7000, "interest_income": null, "other_non_operating": null, "pretax_income": 757000, "tax_provision": 445000, "effective_tax_rate": null, "net_income": 312000, "net_income_continuing_ops": 312000, "net_income_to_common": 312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13214000, "short_term_investments": null, "net_receivables": 20917000, "inventory": 25611000, "other_current_assets": null, "total_current_assets": 64267000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 3876000, "goodwill_and_intangibles": 25137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53509000, "total_assets": 117776000, "short_term_debt": 2200000, "accounts_payable": 6888000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16374000, "total_liabilities": 35334000, "total_debt": 2200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45219000, "total_equity": 82442000, "shares_outstanding": 14300000, "operating_cash_flow": 2867000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 126000, "free_cash_flow": 3010000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "764000", "ebitda": "1516000", "netIncome": "312000", "grossProfit": "9363000", "depreciation": "None", "totalRevenue": "24385000", "costOfRevenue": "15022000", "interestIncome": "5000", "incomeBeforeTax": "757000", "interestExpense": "7000", "operatingIncome": "339000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "445000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "9024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15022000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "752000", "sellingGeneralAndAdministrative": "8051000", "netIncomeFromContinuingOperations": "312000" }, "balance": { "goodwill": "21261000", "inventory": "25611000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "117776000", "longTermDebt": "None", "shortTermDebt": "2200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3876000", "reportedCurrency": "USD", "retainedEarnings": "-45219000", "totalLiabilities": "35334000", "otherCurrentAssets": "4525000", "totalCurrentAssets": "64267000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "20917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53509000", "currentAccountsPayable": "6888000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17027000", "totalShareholderEquity": "82442000", "capitalLeaseObligations": "17027000", "otherCurrentLiabilities": "1726000", "totalCurrentLiabilities": "18960000", "otherNonCurrentLiabilities": "59000", "totalNonCurrentLiabilities": "16374000", "cashAndShortTermInvestments": "13214000", "commonStockSharesOutstanding": "14300000", "intangibleAssetsExcludingGoodwill": "3876000", "cashAndCashEquivalentsAtCarryingValue": "13214000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "624000", "operatingCashflow": "2867000", "capitalExpenditures": "143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "126000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 24112000, "cost_of_revenue": 14309000, "gross_profit": 9803000, "ebit": -240000, "ebitda": 479000, "pretax_income": -299000, "tax_provision": 237000, "net_income": -536000, "net_income_to_common": -536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11086000, "total_current_assets": 64736000, "total_assets": 119313000, "short_term_debt": 2142000, "long_term_debt": null, "total_debt": 2142000, "total_liabilities": 36955000, "total_equity": 82358000, "shares_outstanding": 14208000, "goodwill_and_intangibles": 25265000 }, "cash_flow": { "operating_cash_flow": 879000, "capital_expenditure": 432000, "free_cash_flow": 1311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21538, "ticker_id": 4885, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-240000", "ebitda": "479000", "netIncome": "-536000", "grossProfit": "9803000", "depreciation": "None", "totalRevenue": "24112000", "costOfRevenue": "14309000", "interestIncome": "22000", "incomeBeforeTax": "-299000", "interestExpense": "59000", "operatingIncome": "26000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "9777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "8786000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "21261000", "inventory": "26867000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "119313000", "longTermDebt": "None", "shortTermDebt": "2142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4004000", "reportedCurrency": "USD", "retainedEarnings": "-45531000", "totalLiabilities": "36955000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "64736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54577000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000", "totalShareholderEquity": "82358000", "capitalLeaseObligations": "17571000", "otherCurrentLiabilities": "2266000", "totalCurrentLiabilities": "20239000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "16716000", "cashAndShortTermInvestments": "11086000", "commonStockSharesOutstanding": "14208000", "intangibleAssetsExcludingGoodwill": "4004000", "cashAndCashEquivalentsAtCarryingValue": "11086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "879000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3993000", "cashflowFromInvestment": "432000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24112000, "cost_of_revenue": 14309000, "gross_profit": 9803000, "research_and_development": 991000, "selling_general_admin": 8786000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -240000, "depreciation_amortisation": 719000, "ebitda": 479000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -299000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": -536000, "net_income_continuing_ops": -536000, "net_income_to_common": -536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11086000, "short_term_investments": null, "net_receivables": 22481000, "inventory": 26867000, "other_current_assets": null, "total_current_assets": 64736000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 4004000, "goodwill_and_intangibles": 25265000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54577000, "total_assets": 119313000, "short_term_debt": 2142000, "accounts_payable": 5356000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20239000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16716000, "total_liabilities": 36955000, "total_debt": 2142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45531000, "total_equity": 82358000, "shares_outstanding": 14208000, "operating_cash_flow": 879000, "stock_based_compensation": 375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 432000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3993000, "free_cash_flow": 1311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-240000", "ebitda": "479000", "netIncome": "-536000", "grossProfit": "9803000", "depreciation": "None", "totalRevenue": "24112000", "costOfRevenue": "14309000", "interestIncome": "22000", "incomeBeforeTax": "-299000", "interestExpense": "59000", "operatingIncome": "26000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-37000", "nonInterestIncome": "None", "operatingExpenses": "9777000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14309000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "719000", "sellingGeneralAndAdministrative": "8786000", "netIncomeFromContinuingOperations": "-536000" }, "balance": { "goodwill": "21261000", "inventory": "26867000", "commonStock": "143000", "currentDebt": "None", "investments": "None", "totalAssets": "119313000", "longTermDebt": "None", "shortTermDebt": "2142000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4004000", "reportedCurrency": "USD", "retainedEarnings": "-45531000", "totalLiabilities": "36955000", "otherCurrentAssets": "4302000", "totalCurrentAssets": "64736000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54577000", "currentAccountsPayable": "5356000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17571000", "totalShareholderEquity": "82358000", "capitalLeaseObligations": "17571000", "otherCurrentLiabilities": "2266000", "totalCurrentLiabilities": "20239000", "otherNonCurrentLiabilities": "57000", "totalNonCurrentLiabilities": "16716000", "cashAndShortTermInvestments": "11086000", "commonStockSharesOutstanding": "14208000", "intangibleAssetsExcludingGoodwill": "4004000", "cashAndCashEquivalentsAtCarryingValue": "11086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "440000", "operatingCashflow": "879000", "capitalExpenditures": "432000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3993000", "cashflowFromInvestment": "432000", "stockBasedCompensation": "375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "719000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 26749000, "cost_of_revenue": 16991000, "gross_profit": 9758000, "ebit": 1002000, "ebitda": 1740000, "pretax_income": 895000, "tax_provision": 457000, "net_income": 438000, "net_income_to_common": 438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13183000, "total_current_assets": 70393000, "total_assets": 127059000, "short_term_debt": 5920000, "long_term_debt": null, "total_debt": 5920000, "total_liabilities": 45341000, "total_equity": 81718000, "shares_outstanding": 14254000, "goodwill_and_intangibles": 25439000 }, "cash_flow": { "operating_cash_flow": 3656000, "capital_expenditure": 3334000, "free_cash_flow": 6990000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21540, "ticker_id": 4885, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1002000", "ebitda": "1740000", "netIncome": "438000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "26749000", "costOfRevenue": "16991000", "interestIncome": "2000", "incomeBeforeTax": "895000", "interestExpense": "107000", "operatingIncome": "816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "8942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "8209000", "netIncomeFromContinuingOperations": "438000" }, "balance": { "goodwill": "21261000", "inventory": "28753000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "127059000", "longTermDebt": "None", "shortTermDebt": "5920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4178000", "reportedCurrency": "USD", "retainedEarnings": "-44995000", "totalLiabilities": "45341000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "70393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56666000", "currentAccountsPayable": "8330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22226000", "totalShareholderEquity": "81718000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "2277000", "totalCurrentLiabilities": "27400000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "17941000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "14254000", "intangibleAssetsExcludingGoodwill": "4178000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2078000", "operatingCashflow": "3656000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-3334000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26749000, "cost_of_revenue": 16991000, "gross_profit": 9758000, "research_and_development": 693000, "selling_general_admin": 8209000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1002000, "depreciation_amortisation": 738000, "ebitda": 1740000, "interest_expense": 107000, "interest_income": null, "other_non_operating": null, "pretax_income": 895000, "tax_provision": 457000, "effective_tax_rate": null, "net_income": 438000, "net_income_continuing_ops": 438000, "net_income_to_common": 438000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13183000, "short_term_investments": null, "net_receivables": 24383000, "inventory": 28753000, "other_current_assets": null, "total_current_assets": 70393000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 4178000, "goodwill_and_intangibles": 25439000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56666000, "total_assets": 127059000, "short_term_debt": 5920000, "accounts_payable": 8330000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17941000, "total_liabilities": 45341000, "total_debt": 5920000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44995000, "total_equity": 81718000, "shares_outstanding": 14254000, "operating_cash_flow": 3656000, "stock_based_compensation": 488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3334000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255000, "free_cash_flow": 6990000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1002000", "ebitda": "1740000", "netIncome": "438000", "grossProfit": "9758000", "depreciation": "None", "totalRevenue": "26749000", "costOfRevenue": "16991000", "interestIncome": "2000", "incomeBeforeTax": "895000", "interestExpense": "107000", "operatingIncome": "816000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "457000", "reportedCurrency": "USD", "netInterestIncome": "-105000", "nonInterestIncome": "None", "operatingExpenses": "8942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "693000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16991000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "738000", "sellingGeneralAndAdministrative": "8209000", "netIncomeFromContinuingOperations": "438000" }, "balance": { "goodwill": "21261000", "inventory": "28753000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "127059000", "longTermDebt": "None", "shortTermDebt": "5920000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4178000", "reportedCurrency": "USD", "retainedEarnings": "-44995000", "totalLiabilities": "45341000", "otherCurrentAssets": "4074000", "totalCurrentAssets": "70393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56666000", "currentAccountsPayable": "8330000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22226000", "totalShareholderEquity": "81718000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "2277000", "totalCurrentLiabilities": "27400000", "otherNonCurrentLiabilities": "53000", "totalNonCurrentLiabilities": "17941000", "cashAndShortTermInvestments": "13183000", "commonStockSharesOutstanding": "14254000", "intangibleAssetsExcludingGoodwill": "4178000", "cashAndCashEquivalentsAtCarryingValue": "13183000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "438000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "2078000", "operatingCashflow": "3656000", "capitalExpenditures": "3334000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255000", "cashflowFromInvestment": "-3334000", "stockBasedCompensation": "488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 25433000, "cost_of_revenue": 16982000, "gross_profit": 8451000, "ebit": 1386000, "ebitda": 2106000, "pretax_income": 1193000, "tax_provision": 223000, "net_income": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13000000, "total_current_assets": 70299000, "total_assets": 116474000, "short_term_debt": 6177000, "long_term_debt": null, "total_debt": 6177000, "total_liabilities": 35583000, "total_equity": 80891000, "shares_outstanding": 14209000, "goodwill_and_intangibles": 25613000 }, "cash_flow": { "operating_cash_flow": 336000, "capital_expenditure": 1220000, "free_cash_flow": 1556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21541, "ticker_id": 4885, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1386000", "ebitda": "2106000", "netIncome": "970000", "grossProfit": "8451000", "depreciation": "None", "totalRevenue": "25433000", "costOfRevenue": "16982000", "interestIncome": "14000", "incomeBeforeTax": "1193000", "interestExpense": "193000", "operatingIncome": "1363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "7088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "8252000", "netIncomeFromContinuingOperations": "970000" }, "balance": { "goodwill": "21261000", "inventory": "31308000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "116474000", "longTermDebt": "None", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4352000", "reportedCurrency": "USD", "retainedEarnings": "-45433000", "totalLiabilities": "35583000", "otherCurrentAssets": "4304000", "totalCurrentAssets": "70299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46175000", "currentAccountsPayable": "6741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "80891000", "capitalLeaseObligations": "14437000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "25914000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "9669000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "14209000", "intangibleAssetsExcludingGoodwill": "4352000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2374000", "operatingCashflow": "336000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5857000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25433000, "cost_of_revenue": 16982000, "gross_profit": 8451000, "research_and_development": 921000, "selling_general_admin": 8252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1386000, "depreciation_amortisation": 720000, "ebitda": 2106000, "interest_expense": 193000, "interest_income": null, "other_non_operating": null, "pretax_income": 1193000, "tax_provision": 223000, "effective_tax_rate": null, "net_income": 970000, "net_income_continuing_ops": 970000, "net_income_to_common": 970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13000000, "short_term_investments": null, "net_receivables": 21687000, "inventory": 31308000, "other_current_assets": null, "total_current_assets": 70299000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 4352000, "goodwill_and_intangibles": 25613000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46175000, "total_assets": 116474000, "short_term_debt": 6177000, "accounts_payable": 6741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9669000, "total_liabilities": 35583000, "total_debt": 6177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -45433000, "total_equity": 80891000, "shares_outstanding": 14209000, "operating_cash_flow": 336000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1220000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1480000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5857000, "free_cash_flow": 1556000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1386000", "ebitda": "2106000", "netIncome": "970000", "grossProfit": "8451000", "depreciation": "None", "totalRevenue": "25433000", "costOfRevenue": "16982000", "interestIncome": "14000", "incomeBeforeTax": "1193000", "interestExpense": "193000", "operatingIncome": "1363000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "223000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "7088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720000", "sellingGeneralAndAdministrative": "8252000", "netIncomeFromContinuingOperations": "970000" }, "balance": { "goodwill": "21261000", "inventory": "31308000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "116474000", "longTermDebt": "None", "shortTermDebt": "6177000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4352000", "reportedCurrency": "USD", "retainedEarnings": "-45433000", "totalLiabilities": "35583000", "otherCurrentAssets": "4304000", "totalCurrentAssets": "70299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21687000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46175000", "currentAccountsPayable": "6741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14437000", "totalShareholderEquity": "80891000", "capitalLeaseObligations": "14437000", "otherCurrentLiabilities": "2624000", "totalCurrentLiabilities": "25914000", "otherNonCurrentLiabilities": "52000", "totalNonCurrentLiabilities": "9669000", "cashAndShortTermInvestments": "13000000", "commonStockSharesOutstanding": "14209000", "intangibleAssetsExcludingGoodwill": "4352000", "cashAndCashEquivalentsAtCarryingValue": "13000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "2374000", "operatingCashflow": "336000", "capitalExpenditures": "1220000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5857000", "cashflowFromInvestment": "1480000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 24920000, "cost_of_revenue": 16701000, "gross_profit": 8219000, "ebit": -9102000, "ebitda": -8250000, "pretax_income": -9300000, "tax_provision": 58000, "net_income": -9358000, "net_income_to_common": -9358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17033000, "total_current_assets": 78191000, "total_assets": 125042000, "short_term_debt": 3226000, "long_term_debt": null, "total_debt": 3226000, "total_liabilities": 45421000, "total_equity": 79621000, "shares_outstanding": 14188000, "goodwill_and_intangibles": 25787000 }, "cash_flow": { "operating_cash_flow": 4971000, "capital_expenditure": 756000, "free_cash_flow": 5727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21542, "ticker_id": 4885, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9102000", "ebitda": "-8250000", "netIncome": "-9358000", "grossProfit": "8219000", "depreciation": "None", "totalRevenue": "24920000", "costOfRevenue": "16701000", "interestIncome": "19000", "incomeBeforeTax": "-9300000", "interestExpense": "198000", "operatingIncome": "-8934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "17153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "8567000", "netIncomeFromContinuingOperations": "-9358000" }, "balance": { "goodwill": "21261000", "inventory": "34030000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "125042000", "longTermDebt": "None", "shortTermDebt": "3226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4526000", "reportedCurrency": "USD", "retainedEarnings": "-46403000", "totalLiabilities": "45421000", "otherCurrentAssets": "5061000", "totalCurrentAssets": "78191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46851000", "currentAccountsPayable": "8545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21021000", "totalShareholderEquity": "79621000", "capitalLeaseObligations": "21021000", "otherCurrentLiabilities": "3520000", "totalCurrentLiabilities": "26193000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "19228000", "cashAndShortTermInvestments": "17033000", "commonStockSharesOutstanding": "14188000", "intangibleAssetsExcludingGoodwill": "4526000", "cashAndCashEquivalentsAtCarryingValue": "17033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "4971000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24920000, "cost_of_revenue": 16701000, "gross_profit": 8219000, "research_and_development": 1588000, "selling_general_admin": 8567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9102000, "depreciation_amortisation": 852000, "ebitda": -8250000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -9300000, "tax_provision": 58000, "effective_tax_rate": null, "net_income": -9358000, "net_income_continuing_ops": -9358000, "net_income_to_common": -9358000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17033000, "short_term_investments": null, "net_receivables": 22067000, "inventory": 34030000, "other_current_assets": null, "total_current_assets": 78191000, "net_ppe": null, "goodwill": 21261000, "intangible_assets": 4526000, "goodwill_and_intangibles": 25787000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 46851000, "total_assets": 125042000, "short_term_debt": 3226000, "accounts_payable": 8545000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26193000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19228000, "total_liabilities": 45421000, "total_debt": 3226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46403000, "total_equity": 79621000, "shares_outstanding": 14188000, "operating_cash_flow": 4971000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -756000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -528000, "free_cash_flow": 5727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9102000", "ebitda": "-8250000", "netIncome": "-9358000", "grossProfit": "8219000", "depreciation": "None", "totalRevenue": "24920000", "costOfRevenue": "16701000", "interestIncome": "19000", "incomeBeforeTax": "-9300000", "interestExpense": "198000", "operatingIncome": "-8934000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "58000", "reportedCurrency": "USD", "netInterestIncome": "-179000", "nonInterestIncome": "None", "operatingExpenses": "17153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1588000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "852000", "sellingGeneralAndAdministrative": "8567000", "netIncomeFromContinuingOperations": "-9358000" }, "balance": { "goodwill": "21261000", "inventory": "34030000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "125042000", "longTermDebt": "None", "shortTermDebt": "3226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4526000", "reportedCurrency": "USD", "retainedEarnings": "-46403000", "totalLiabilities": "45421000", "otherCurrentAssets": "5061000", "totalCurrentAssets": "78191000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "22067000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "46851000", "currentAccountsPayable": "8545000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21021000", "totalShareholderEquity": "79621000", "capitalLeaseObligations": "21021000", "otherCurrentLiabilities": "3520000", "totalCurrentLiabilities": "26193000", "otherNonCurrentLiabilities": "49000", "totalNonCurrentLiabilities": "19228000", "cashAndShortTermInvestments": "17033000", "commonStockSharesOutstanding": "14188000", "intangibleAssetsExcludingGoodwill": "4526000", "cashAndCashEquivalentsAtCarryingValue": "17033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9358000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "243000", "operatingCashflow": "4971000", "capitalExpenditures": "756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-528000", "cashflowFromInvestment": "-756000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "852000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 27707000, "cost_of_revenue": 24913000, "gross_profit": 2794000, "ebit": -11782000, "ebitda": -10205000, "pretax_income": -11876000, "tax_provision": 139000, "net_income": -12015000, "net_income_to_common": -12015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13133000, "total_current_assets": 81189000, "total_assets": 137021000, "short_term_debt": 7153000, "long_term_debt": 8422000, "total_debt": 15575000, "total_liabilities": 48656000, "total_equity": 88365000, "shares_outstanding": 14166000, "goodwill_and_intangibles": 33745000 }, "cash_flow": { "operating_cash_flow": -551000, "capital_expenditure": 976000, "free_cash_flow": 425000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21543, "ticker_id": 4885, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11782000", "ebitda": "-10205000", "netIncome": "-12015000", "grossProfit": "2794000", "depreciation": "None", "totalRevenue": "27707000", "costOfRevenue": "24913000", "interestIncome": "None", "incomeBeforeTax": "-11876000", "interestExpense": "178000", "operatingIncome": "-11690000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "14484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "-12015000" }, "balance": { "goodwill": "27631000", "inventory": "34845000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "137021000", "longTermDebt": "8422000", "shortTermDebt": "7153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-37045000", "totalLiabilities": "48656000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "81189000", "currentLongTermDebt": "2265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55832000", "currentAccountsPayable": "10815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32891000", "totalShareholderEquity": "88365000", "capitalLeaseObligations": "11517000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "29718000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "18938000", "cashAndShortTermInvestments": "13133000", "commonStockSharesOutstanding": "14166000", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "13133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-551000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27707000, "cost_of_revenue": 24913000, "gross_profit": 2794000, "research_and_development": 2597000, "selling_general_admin": 10300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11782000, "depreciation_amortisation": 1577000, "ebitda": -10205000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -11876000, "tax_provision": 139000, "effective_tax_rate": null, "net_income": -12015000, "net_income_continuing_ops": -12015000, "net_income_to_common": -12015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13133000, "short_term_investments": null, "net_receivables": 27106000, "inventory": 34845000, "other_current_assets": null, "total_current_assets": 81189000, "net_ppe": null, "goodwill": 27631000, "intangible_assets": 6114000, "goodwill_and_intangibles": 33745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55832000, "total_assets": 137021000, "short_term_debt": 7153000, "accounts_payable": 10815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29718000, "long_term_debt": 8422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18938000, "total_liabilities": 48656000, "total_debt": 15575000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37045000, "total_equity": 88365000, "shares_outstanding": 14166000, "operating_cash_flow": -551000, "stock_based_compensation": 744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 976000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 148000, "free_cash_flow": 425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11782000", "ebitda": "-10205000", "netIncome": "-12015000", "grossProfit": "2794000", "depreciation": "None", "totalRevenue": "27707000", "costOfRevenue": "24913000", "interestIncome": "None", "incomeBeforeTax": "-11876000", "interestExpense": "178000", "operatingIncome": "-11690000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "139000", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "14484000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2597000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24913000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1577000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "-12015000" }, "balance": { "goodwill": "27631000", "inventory": "34845000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "137021000", "longTermDebt": "8422000", "shortTermDebt": "7153000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6114000", "reportedCurrency": "USD", "retainedEarnings": "-37045000", "totalLiabilities": "48656000", "otherCurrentAssets": "6105000", "totalCurrentAssets": "81189000", "currentLongTermDebt": "2265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55832000", "currentAccountsPayable": "10815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32891000", "totalShareholderEquity": "88365000", "capitalLeaseObligations": "11517000", "otherCurrentLiabilities": "2157000", "totalCurrentLiabilities": "29718000", "otherNonCurrentLiabilities": "47000", "totalNonCurrentLiabilities": "18938000", "cashAndShortTermInvestments": "13133000", "commonStockSharesOutstanding": "14166000", "intangibleAssetsExcludingGoodwill": "6114000", "cashAndCashEquivalentsAtCarryingValue": "13133000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1570000", "operatingCashflow": "-551000", "capitalExpenditures": "976000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "148000", "cashflowFromInvestment": "-976000", "stockBasedCompensation": "744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1577000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "income_statement": { "revenue": 30740000, "cost_of_revenue": 19755000, "gross_profit": 10985000, "ebit": -631000, "ebitda": 917000, "pretax_income": -816000, "tax_provision": 211000, "net_income": -1027000, "net_income_to_common": -1027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14305000, "total_current_assets": 82964000, "total_assets": 146362000, "short_term_debt": 5044000, "long_term_debt": 8987000, "total_debt": 14031000, "total_liabilities": 47655000, "total_equity": 98707000, "shares_outstanding": 14058000, "goodwill_and_intangibles": 41335000 }, "cash_flow": { "operating_cash_flow": -1823000, "capital_expenditure": 946000, "free_cash_flow": -877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 21545, "ticker_id": 4885, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:35:36.711541+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-631000", "ebitda": "917000", "netIncome": "-1027000", "grossProfit": "10985000", "depreciation": "None", "totalRevenue": "30740000", "costOfRevenue": "19755000", "interestIncome": "17000", "incomeBeforeTax": "-816000", "interestExpense": "185000", "operatingIncome": "-1119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "12104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "-1027000" }, "balance": { "goodwill": "29022000", "inventory": "34661000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "146362000", "longTermDebt": "8987000", "shortTermDebt": "5044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12313000", "reportedCurrency": "USD", "retainedEarnings": "-25030000", "totalLiabilities": "47655000", "otherCurrentAssets": "5600000", "totalCurrentAssets": "82964000", "currentLongTermDebt": "2244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63398000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20789000", "shortLongTermDebtTotal": "23151000", "totalShareholderEquity": "98707000", "capitalLeaseObligations": "11920000", "otherCurrentLiabilities": "6611000", "totalCurrentLiabilities": "26962000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "20693000", "cashAndShortTermInvestments": "14305000", "commonStockSharesOutstanding": "14058000", "intangibleAssetsExcludingGoodwill": "12313000", "cashAndCashEquivalentsAtCarryingValue": "14305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-1823000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30740000, "cost_of_revenue": 19755000, "gross_profit": 10985000, "research_and_development": 1804000, "selling_general_admin": 10300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -631000, "depreciation_amortisation": 1548000, "ebitda": 917000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": -816000, "tax_provision": 211000, "effective_tax_rate": null, "net_income": -1027000, "net_income_continuing_ops": -1027000, "net_income_to_common": -1027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14305000, "short_term_investments": null, "net_receivables": 28398000, "inventory": 34661000, "other_current_assets": null, "total_current_assets": 82964000, "net_ppe": null, "goodwill": 29022000, "intangible_assets": 12313000, "goodwill_and_intangibles": 41335000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63398000, "total_assets": 146362000, "short_term_debt": 5044000, "accounts_payable": 7466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26962000, "long_term_debt": 8987000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20693000, "total_liabilities": 47655000, "total_debt": 14031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25030000, "total_equity": 98707000, "shares_outstanding": 14058000, "operating_cash_flow": -1823000, "stock_based_compensation": 190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 946000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -329000, "free_cash_flow": -877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-631000", "ebitda": "917000", "netIncome": "-1027000", "grossProfit": "10985000", "depreciation": "None", "totalRevenue": "30740000", "costOfRevenue": "19755000", "interestIncome": "17000", "incomeBeforeTax": "-816000", "interestExpense": "185000", "operatingIncome": "-1119000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "211000", "reportedCurrency": "USD", "netInterestIncome": "303000", "nonInterestIncome": "None", "operatingExpenses": "12104000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1548000", "sellingGeneralAndAdministrative": "10300000", "netIncomeFromContinuingOperations": "-1027000" }, "balance": { "goodwill": "29022000", "inventory": "34661000", "commonStock": "141000", "currentDebt": "None", "investments": "None", "totalAssets": "146362000", "longTermDebt": "8987000", "shortTermDebt": "5044000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "12313000", "reportedCurrency": "USD", "retainedEarnings": "-25030000", "totalLiabilities": "47655000", "otherCurrentAssets": "5600000", "totalCurrentAssets": "82964000", "currentLongTermDebt": "2244000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "28398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63398000", "currentAccountsPayable": "7466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20789000", "shortLongTermDebtTotal": "23151000", "totalShareholderEquity": "98707000", "capitalLeaseObligations": "11920000", "otherCurrentLiabilities": "6611000", "totalCurrentLiabilities": "26962000", "otherNonCurrentLiabilities": "124000", "totalNonCurrentLiabilities": "20693000", "cashAndShortTermInvestments": "14305000", "commonStockSharesOutstanding": "14058000", "intangibleAssetsExcludingGoodwill": "12313000", "cashAndCashEquivalentsAtCarryingValue": "14305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-93000", "operatingCashflow": "-1823000", "capitalExpenditures": "946000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-329000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }