{ "ticker": { "uuid": "e1a324fd-43d7-4458-af8b-4cc367914b9f", "symbol": "ASYS", "name": "Amtech Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e1a324fd-43d7-4458-af8b-4cc367914b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a324fd-43d7-4458-af8b-4cc367914b9f/" }, "latest_snapshot": { "ticker": { "uuid": "e1a324fd-43d7-4458-af8b-4cc367914b9f", "symbol": "ASYS", "name": "Amtech Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/e1a324fd-43d7-4458-af8b-4cc367914b9f/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a324fd-43d7-4458-af8b-4cc367914b9f/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.16, "value": 0.04, "quality": 0.24, "momentum": 0.98, "coverage": 0.939, "confidence": 0.9, "delta": -1 }, "headline_factors": { "price": 15.89, "market_cap": 277822364.89, "pe_ratio": 139.6092, "earnings_yield": 0.0173, "ebitda_to_ev": 0.0262, "shareholder_yield": -0.0026, "roe": 0.0355, "piotroski_f_score": 3, "momentum_12_1": 3.1774, "volatility_252d": 0.9085 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 139.6092, "ev_ebitda": 38.1819, "earnings_yield": 0.0173, "fcf_yield": 0.0451, "shareholder_yield": -0.0026 }, "quality": { "roe": 0.0355, "roic": 0.0398, "gross_margin": 0.4593, "fcf_margin": 0.1556, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.132, "eps_growth_1y": null, "fcf_growth_1y": 0.0641 }, "momentum": { "price_return_12m": 2.3953, "momentum_12_1": 3.1774, "relative_strength": 2.1791 }, "scores": { "value_percentile": 0.04, "quality_percentile": 0.24, "momentum_percentile": 0.98, "growth_composite": 85, "yield_composite": 88, "overall_composite": 84, "os_score": 0.16, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.49, "os": 0.15, "value": 0.03, "quality": 0.23, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 162.4528, "earnings_yield": 0.0149, "shareholder_yield": -0.0022, "roe": 0.0355, "momentum_12_1": 4.3325 }, { "week_end_date": "2026-06-14", "price": 23.99, "os": 0.15, "value": 0.02, "quality": 0.24, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 210.7757, "earnings_yield": 0.0114, "shareholder_yield": -0.0017, "roe": 0.0355, "momentum_12_1": 4.2049 }, { "week_end_date": "2026-06-21", "price": 22.04, "os": 0.14, "value": 0.02, "quality": 0.24, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 193.643, "earnings_yield": 0.0124, "shareholder_yield": -0.0019, "roe": 0.0355, "momentum_12_1": 4.4118 }, { "week_end_date": "2026-06-28", "price": 19.55, "os": 0.13, "value": 0.03, "quality": 0.24, "momentum": 0.91, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 171.7659, "earnings_yield": 0.014, "shareholder_yield": -0.0021, "roe": 0.0355, "momentum_12_1": 3.5841 }, { "week_end_date": "2026-07-05", "price": 18.8, "os": 0.15, "value": 0.03, "quality": 0.24, "momentum": 0.98, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 165.1764, "earnings_yield": 0.0146, "shareholder_yield": -0.0022, "roe": 0.0355, "momentum_12_1": 3.1272 }, { "week_end_date": "2026-07-12", "price": 18.66, "os": 0.16, "value": 0.03, "quality": 0.25, "momentum": 0.98, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 163.9464, "earnings_yield": 0.0147, "shareholder_yield": -0.0022, "roe": 0.0355, "momentum_12_1": 3.9875 }, { "week_end_date": "2026-07-19", "price": 16.67, "os": 0.15, "value": 0.03, "quality": 0.23, "momentum": 0.98, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 146.4623, "earnings_yield": 0.0165, "shareholder_yield": -0.0025, "roe": 0.0355, "momentum_12_1": 3.8869 }, { "week_end_date": "2026-07-26", "price": 15.89, "os": 0.16, "value": 0.04, "quality": 0.24, "momentum": 0.98, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 139.6092, "earnings_yield": 0.0173, "shareholder_yield": -0.0026, "roe": 0.0355, "momentum_12_1": 3.1774 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79364000, "cost_of_revenue": 52381000, "gross_profit": 26983000, "ebit": -27966000, "ebitda": -25224000, "pretax_income": -27992000, "tax_provision": 2334000, "net_income": -30326000, "net_income_to_common": -30326000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17904000, "total_current_assets": 60177000, "total_assets": 92873000, "short_term_debt": 2029000, "long_term_debt": null, "total_debt": 19513000, "total_liabilities": 39488000, "total_equity": 53385000, "shares_outstanding": 14302000, "goodwill_and_intangibles": 1999000 }, "cash_flow": { "operating_cash_flow": 7877000, "capital_expenditure": 950000, "free_cash_flow": 8827000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 363000, "net_debt_issued": -93000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1677000, "ebitda": 2304000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20468000, "cost_of_revenue": 10698000, "gross_profit": 9770000, "ebit": 1794000, "ebitda": 2421000, "pretax_income": 1668000, "tax_provision": 502000, "net_income": 1166000, "net_income_to_common": 1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24417000, "total_current_assets": 66542000, "total_assets": 97396000, "short_term_debt": 2315000, "long_term_debt": 16440000, "total_debt": 18755000, "total_liabilities": 41397000, "total_equity": 55999000, "shares_outstanding": 14832000, "goodwill_and_intangibles": 1911000 }, "cash_flow": { "operating_cash_flow": 2093000, "capital_expenditure": 198000, "free_cash_flow": 2291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 320000, "net_debt_issued": -46000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "ebit": 696000, "ebitda": 1310000, "pretax_income": 689000, "tax_provision": 581000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22078000, "total_current_assets": 62356000, "total_assets": 94145000, "short_term_debt": 2119000, "long_term_debt": 16979000, "total_debt": 19098000, "total_liabilities": 40049000, "total_equity": 54096000, "shares_outstanding": 14679000, "goodwill_and_intangibles": 1955000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 277000, "free_cash_flow": 4380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192000, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "ebit": 696000, "ebitda": 1310000, "pretax_income": 689000, "tax_provision": 581000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22078000, "total_current_assets": 62356000, "total_assets": 94145000, "short_term_debt": 2119000, "long_term_debt": 16979000, "total_debt": 19098000, "total_liabilities": 40049000, "total_equity": 54096000, "shares_outstanding": 14679000, "goodwill_and_intangibles": 1955000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 277000, "free_cash_flow": 4380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192000, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "ebit": 696000, "ebitda": 1310000, "pretax_income": 689000, "tax_provision": 581000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22078000, "total_current_assets": 62356000, "total_assets": 94145000, "short_term_debt": 2119000, "long_term_debt": 16979000, "total_debt": 19098000, "total_liabilities": 40049000, "total_equity": 54096000, "shares_outstanding": 14679000, "goodwill_and_intangibles": 1955000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 277000, "free_cash_flow": 4380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192000, "net_debt_issued": -33000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 18973000, "cost_of_revenue": 10480000, "gross_profit": 8493000, "ebit": 696000, "ebitda": 1310000, "pretax_income": 689000, "tax_provision": 581000, "net_income": 108000, "net_income_to_common": 108000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22078000, "total_current_assets": 62356000, "total_assets": 94145000, "short_term_debt": 2119000, "long_term_debt": 16979000, "total_debt": 19098000, "total_liabilities": 40049000, "total_equity": 54096000, "shares_outstanding": 14679000, "goodwill_and_intangibles": 1955000 }, "cash_flow": { "operating_cash_flow": 4103000, "capital_expenditure": 277000, "free_cash_flow": 4380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 192000, "net_debt_issued": -33000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }