{ "ticker": { "uuid": "e1a7e980-fb87-4a6d-ace4-a819c60c2eba", "symbol": "VANI", "name": "Vivani Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e1a7e980-fb87-4a6d-ace4-a819c60c2eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a7e980-fb87-4a6d-ace4-a819c60c2eba/" }, "ticker_metadata": { "id": 8778, "uuid": "e1a7e980-fb87-4a6d-ace4-a819c60c2eba", "symbol": "VANI", "name": "Vivani Medical Inc.", "asset_type": "equity", "market_cap": 113830000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Vivani Medical Inc. (VANI) is an innovative biotechnology firm dedicated to transforming chronic disease management through its cutting-edge drug delivery technologies. The company develops advanced biocompatible implants designed for sustained medication release, addressing critical health issues such as diabetes and neurological disorders. With a robust product pipeline and a strong intellectual property portfolio, Vivani is well-positioned to meet significant unmet medical needs in the healthcare sector, presenting a compelling investment opportunity for institutional investors seeking exposure to the rapidly evolving biopharmaceutical landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1a7e980-fb87-4a6d-ace4-a819c60c2eba", "symbol": "VANI", "name": "Vivani Medical Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e1a7e980-fb87-4a6d-ace4-a819c60c2eba/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1a7e980-fb87-4a6d-ace4-a819c60c2eba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 1.18, "market_cap": 95897420, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.4193, "piotroski_f_score": 1, "momentum_12_1": 0.0348, "volatility_252d": 0.6622 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.042351+00:00", "batch_id": "" }, "size": { "price_close": 1.18, "market_cap": 95897420, "market_cap_usd": 95897420, "enterprise_value": 77930420, "shares_outstanding": 81269000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.0248, "ptbv_ratio": 5.0248, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.9657, "ev_ebitda": null, "ev_ebit": -2.8018, "ev_sales": null, "ev_fcf": -3.2227, "earnings_yield": null, "fcf_yield": -0.3103, "price_to_sales": null, "price_to_book": 5.0248, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.4193, "roa": -0.6396, "roic": -18.6588, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.8928, "accruals_ratio": -0.0409, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.0863, "revenue_stability_5y": 2.6446, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.01, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2192, "net_debt_to_ebitda": 0.6566, "debt_to_assets": 0.0421, "interest_coverage": null, "current_ratio": 3.1805, "quick_ratio": 3.1805, "net_debt": -17967000, "local_beta": 0.0025, "volatility_252d": 0.6622, "volatility_60d": 1.4738, "max_drawdown_12m": -0.3964, "risk_adjusted_momentum": 0.0525 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2128, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0084, "price_return_3m": 0.0085, "price_return_6m": -0.1571, "price_return_9m": -0.0853, "price_return_12m": 0.0261, "price_return_12m_ex1m": 0.0348, "momentum_6m": -0.1571, "momentum_12m": 0.0261, "momentum_12_1": 0.0348, "distance_from_52w_high": -0.3018, "distance_from_52w_low": 0.1569, "relative_strength": -0.1319 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -424000, "ebit_ttm": -27814000, "ebitda_ttm": -27362000, "net_income_ttm": -27087000, "eps_diluted_ttm": -0.3333, "operating_cash_flow_ttm": -25353000, "capital_expenditure_ttm": 1171000, "fcf_ttm": -24182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19749000, "total_current_assets": 21548000, "total_current_liabilities": 6775000, "net_ppe": null, "total_assets": 42353000, "total_debt": 1782000, "total_equity": 19085000, "net_working_capital": -3194000, "book_value_per_share": 0.2348, "retained_earnings": -155313000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.2348 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.355, "os_score": 0.21, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.35, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3200, "ticker_id": 8778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.042351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 95897420, "market_cap_usd": 95897420, "enterprise_value": 77930420, "shares_outstanding": 81269000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02475347, "ptbv_ratio": 5.02475347, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.96565297, "ev_ebitda": null, "ev_ebit": -2.80184152, "ev_sales": null, "ev_fcf": -3.22266231, "earnings_yield": null, "fcf_yield": -0.31030245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.41928216, "roa": -0.63955328, "roic": -18.65876565, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89275298, "accruals_ratio": -0.04094161, "sbc_to_revenue": null, "debt_to_equity": 1.21917736, "net_debt_to_ebitda": 0.6566406, "debt_to_assets": 0.04207494, "interest_coverage": null, "current_ratio": 3.18051661, "quick_ratio": 3.18051661, "net_debt": -17967000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21282014, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.086266, "revenue_stability_5y": 2.644601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00840336, "price_return_3m": 0.00854701, "price_return_6m": -0.15714286, "price_return_9m": -0.08527132, "price_return_12m": 0.02608696, "price_return_12m_ex1m": 0.03478261, "distance_from_52w_high": -0.30177515, "distance_from_52w_low": 0.15686275, "relative_strength": -0.13185409, "local_beta": 0.0025, "volatility_252d": 0.662208, "volatility_60d": 1.473816, "max_drawdown_12m": -0.3964497, "revenue_ttm": 0, "gross_profit_ttm": -424000, "ebit_ttm": -27814000, "ebitda_ttm": -27362000, "net_income_ttm": -27087000, "eps_diluted_ttm": -0.33330052, "operating_cash_flow_ttm": -25353000, "capital_expenditure_ttm": 1171000, "fcf_ttm": -24182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19749000, "total_current_assets": 21548000, "total_current_liabilities": 6775000, "net_ppe": null, "total_assets": 42353000, "total_debt": 1782000, "total_equity": 19085000, "net_working_capital": -3194000, "book_value_per_share": 0.23483739, "retained_earnings": -155313000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23483739, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.18, "os": 0.21, "value": 0.36, "quality": 0.35, "momentum": 0.35, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.4193, "momentum_12_1": 0.0348, "complete_fields": { "id": 3200, "ticker_id": 8778, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:25.042351+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.18, "market_cap": 95897420, "market_cap_usd": 95897420, "enterprise_value": 77930420, "shares_outstanding": 81269000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.02475347, "ptbv_ratio": 5.02475347, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.96565297, "ev_ebitda": null, "ev_ebit": -2.80184152, "ev_sales": null, "ev_fcf": -3.22266231, "earnings_yield": null, "fcf_yield": -0.31030245, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -1.41928216, "roa": -0.63955328, "roic": -18.65876565, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.89275298, "accruals_ratio": -0.04094161, "sbc_to_revenue": null, "debt_to_equity": 1.21917736, "net_debt_to_ebitda": 0.6566406, "debt_to_assets": 0.04207494, "interest_coverage": null, "current_ratio": 3.18051661, "quick_ratio": 3.18051661, "net_debt": -17967000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.21282014, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.086266, "revenue_stability_5y": 2.644601, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00840336, "price_return_3m": 0.00854701, "price_return_6m": -0.15714286, "price_return_9m": -0.08527132, "price_return_12m": 0.02608696, "price_return_12m_ex1m": 0.03478261, "distance_from_52w_high": -0.30177515, "distance_from_52w_low": 0.15686275, "relative_strength": -0.13185409, "local_beta": 0.0025, "volatility_252d": 0.662208, "volatility_60d": 1.473816, "max_drawdown_12m": -0.3964497, "revenue_ttm": 0, "gross_profit_ttm": -424000, "ebit_ttm": -27814000, "ebitda_ttm": -27362000, "net_income_ttm": -27087000, "eps_diluted_ttm": -0.33330052, "operating_cash_flow_ttm": -25353000, "capital_expenditure_ttm": 1171000, "fcf_ttm": -24182000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 19749000, "total_current_assets": 21548000, "total_current_liabilities": 6775000, "net_ppe": null, "total_assets": 42353000, "total_debt": 1782000, "total_equity": 19085000, "net_working_capital": -3194000, "book_value_per_share": 0.23483739, "retained_earnings": -155313000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.23483739, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 65, "growth_composite": 65, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 65, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 95, "small_cap_core_rank": 63, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 424000, "gross_profit": -424000, "ebit": -27556000, "ebitda": -27132000, "pretax_income": -26609000, "tax_provision": null, "net_income": -26609000, "net_income_to_common": -26609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16232000, "total_current_assets": 17898000, "total_assets": 39393000, "short_term_debt": 1794000, "long_term_debt": null, "total_debt": 1794000, "total_liabilities": 23663000, "total_equity": 15730000, "shares_outstanding": 62389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -24320000, "capital_expenditure": 1173000, "free_cash_flow": -23147000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193705, "ticker_id": 8778, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27556000", "ebitda": "-27132000", "netIncome": "-26609000", "grossProfit": "-424000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "424000", "interestIncome": "None", "incomeBeforeTax": "-26609000", "interestExpense": "None", "operatingIncome": "-27556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "9430000", "netIncomeFromContinuingOperations": "-26609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39393000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148533000", "totalLiabilities": "23663000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "17898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18855000", "totalShareholderEquity": "15730000", "capitalLeaseObligations": "18855000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "6602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17061000", "cashAndShortTermInvestments": "16232000", "commonStockSharesOutstanding": "62389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24320000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23274000", "cashflowFromInvestment": "-1173000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 424000, "gross_profit": -424000, "research_and_development": 18126000, "selling_general_admin": 9430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27556000, "depreciation_amortisation": 424000, "ebitda": -27132000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26609000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26609000, "net_income_continuing_ops": -26609000, "net_income_to_common": -26609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16232000, "short_term_investments": null, "net_receivables": 654000, "inventory": null, "other_current_assets": null, "total_current_assets": 17898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21495000, "total_assets": 39393000, "short_term_debt": 1794000, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17061000, "total_liabilities": 23663000, "total_debt": 1794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148533000, "total_equity": 15730000, "shares_outstanding": 62389000, "operating_cash_flow": -24320000, "stock_based_compensation": 1484000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1173000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23274000, "free_cash_flow": -23147000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27556000", "ebitda": "-27132000", "netIncome": "-26609000", "grossProfit": "-424000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "424000", "interestIncome": "None", "incomeBeforeTax": "-26609000", "interestExpense": "None", "operatingIncome": "-27556000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "424000", "sellingGeneralAndAdministrative": "9430000", "netIncomeFromContinuingOperations": "-26609000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39393000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148533000", "totalLiabilities": "23663000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "17898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18855000", "totalShareholderEquity": "15730000", "capitalLeaseObligations": "18855000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "6602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17061000", "cashAndShortTermInvestments": "16232000", "commonStockSharesOutstanding": "62389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26609000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24320000", "capitalExpenditures": "1173000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23274000", "cashflowFromInvestment": "-1173000", "stockBasedCompensation": "1484000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "ebit": -24677000, "ebitda": -24277000, "pretax_income": -23486000, "tax_provision": -23486000, "net_income": -23486000, "net_income_to_common": -23486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18352000, "total_current_assets": 20442000, "total_assets": 41561000, "short_term_debt": 1348000, "long_term_debt": null, "total_debt": 1348000, "total_liabilities": 23951000, "total_equity": 17610000, "shares_outstanding": 54981000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20786000, "capital_expenditure": 556000, "free_cash_flow": -20230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193710, "ticker_id": 8778, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24677000", "ebitda": "-24277000", "netIncome": "-23486000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-23486000", "interestExpense": "None", "operatingIncome": "-24677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "-23486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "41561000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121924000", "totalLiabilities": "23951000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21119000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19313000", "totalShareholderEquity": "17610000", "capitalLeaseObligations": "19313000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "5986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17965000", "cashAndShortTermInvestments": "18352000", "commonStockSharesOutstanding": "54981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20786000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19054000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 400000, "gross_profit": -400000, "research_and_development": 15745000, "selling_general_admin": 8932000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24677000, "depreciation_amortisation": 400000, "ebitda": -24277000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23486000, "tax_provision": -23486000, "effective_tax_rate": null, "net_income": -23486000, "net_income_continuing_ops": -23486000, "net_income_to_common": -23486000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18352000, "short_term_investments": null, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 20442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21119000, "total_assets": 41561000, "short_term_debt": 1348000, "accounts_payable": 817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17965000, "total_liabilities": 23951000, "total_debt": 1348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121924000, "total_equity": 17610000, "shares_outstanding": 54981000, "operating_cash_flow": -20786000, "stock_based_compensation": 1610000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 556000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19054000, "free_cash_flow": -20230000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24677000", "ebitda": "-24277000", "netIncome": "-23486000", "grossProfit": "-400000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "400000", "interestIncome": "None", "incomeBeforeTax": "-23486000", "interestExpense": "None", "operatingIncome": "-24677000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-23486000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400000", "sellingGeneralAndAdministrative": "8932000", "netIncomeFromContinuingOperations": "-23486000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "41561000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121924000", "totalLiabilities": "23951000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21119000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19313000", "totalShareholderEquity": "17610000", "capitalLeaseObligations": "19313000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "5986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17965000", "cashAndShortTermInvestments": "18352000", "commonStockSharesOutstanding": "54981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23486000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20786000", "capitalExpenditures": "556000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19054000", "cashflowFromInvestment": "-556000", "stockBasedCompensation": "1610000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 357000, "gross_profit": -357000, "ebit": -25652000, "ebitda": -25295000, "pretax_income": -25652000, "tax_provision": null, "net_income": -25652000, "net_income_to_common": -25652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20654000, "total_current_assets": 23062000, "total_assets": 45797000, "short_term_debt": 1383000, "long_term_debt": null, "total_debt": 1383000, "total_liabilities": 25036000, "total_equity": 20761000, "shares_outstanding": 50853000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23699000, "capital_expenditure": 887000, "free_cash_flow": -22812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193715, "ticker_id": 8778, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25652000", "ebitda": "-25295000", "netIncome": "-25652000", "grossProfit": "-357000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "357000", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-26965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "9997000", "netIncomeFromContinuingOperations": "-26910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "45797000", "longTermDebt": "None", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "25036000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "23062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22735000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20696000", "totalShareholderEquity": "20761000", "capitalLeaseObligations": "20696000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19313000", "cashAndShortTermInvestments": "20654000", "commonStockSharesOutstanding": "50853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23699000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "1864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 357000, "gross_profit": -357000, "research_and_development": 16968000, "selling_general_admin": 9997000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25652000, "depreciation_amortisation": 357000, "ebitda": -25295000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25652000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25652000, "net_income_continuing_ops": -26910000, "net_income_to_common": -25652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22735000, "total_assets": 45797000, "short_term_debt": 1383000, "accounts_payable": 542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19313000, "total_liabilities": 25036000, "total_debt": 1383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98438000, "total_equity": 20761000, "shares_outstanding": 50853000, "operating_cash_flow": -23699000, "stock_based_compensation": 1864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 133000, "free_cash_flow": -22812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25652000", "ebitda": "-25295000", "netIncome": "-25652000", "grossProfit": "-357000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "357000", "interestIncome": "None", "incomeBeforeTax": "-25652000", "interestExpense": "None", "operatingIncome": "-26965000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26608000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000", "sellingGeneralAndAdministrative": "9997000", "netIncomeFromContinuingOperations": "-26910000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "45797000", "longTermDebt": "None", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "25036000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "23062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22735000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20696000", "totalShareholderEquity": "20761000", "capitalLeaseObligations": "20696000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19313000", "cashAndShortTermInvestments": "20654000", "commonStockSharesOutstanding": "50853000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25652000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23699000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "133000", "cashflowFromInvestment": "-887000", "stockBasedCompensation": "1864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "ebit": -19541000, "ebitda": -19160000, "pretax_income": -13889000, "tax_provision": -7352000, "net_income": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45076000, "total_current_assets": 47528000, "total_assets": 51130000, "short_term_debt": 955000, "long_term_debt": null, "total_debt": 955000, "total_liabilities": 6822000, "total_equity": 44308000, "shares_outstanding": 38241000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18787000, "capital_expenditure": 338000, "free_cash_flow": -18449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193720, "ticker_id": 8778, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19541000", "ebitda": "-19160000", "netIncome": "-13889000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "None", "incomeBeforeTax": "-13889000", "interestExpense": "7352000", "operatingIncome": "-21241000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7352000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "5372000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "51130000", "longTermDebt": "None", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72786000", "totalLiabilities": "6822000", "otherCurrentAssets": "2452000", "totalCurrentAssets": "47528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "44308000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "4690000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132000", "cashAndShortTermInvestments": "45076000", "commonStockSharesOutstanding": "38241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18787000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63390000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 381000, "gross_profit": -381000, "research_and_development": 14169000, "selling_general_admin": 5372000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19541000, "depreciation_amortisation": 381000, "ebitda": -19160000, "interest_expense": 7352000, "interest_income": null, "other_non_operating": null, "pretax_income": -13889000, "tax_provision": -7352000, "effective_tax_rate": null, "net_income": -13889000, "net_income_continuing_ops": -13889000, "net_income_to_common": -13889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45076000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 47528000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3602000, "total_assets": 51130000, "short_term_debt": 955000, "accounts_payable": 1177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2132000, "total_liabilities": 6822000, "total_debt": 955000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -72786000, "total_equity": 44308000, "shares_outstanding": 38241000, "operating_cash_flow": -18787000, "stock_based_compensation": 1296000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 63390000, "free_cash_flow": -18449000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19541000", "ebitda": "-19160000", "netIncome": "-13889000", "grossProfit": "-381000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "381000", "interestIncome": "None", "incomeBeforeTax": "-13889000", "interestExpense": "7352000", "operatingIncome": "-21241000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-7352000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "381000", "sellingGeneralAndAdministrative": "5372000", "netIncomeFromContinuingOperations": "-13889000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "51130000", "longTermDebt": "None", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-72786000", "totalLiabilities": "6822000", "otherCurrentAssets": "2452000", "totalCurrentAssets": "47528000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3602000", "currentAccountsPayable": "1177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "955000", "totalShareholderEquity": "44308000", "capitalLeaseObligations": "955000", "otherCurrentLiabilities": "4690000", "totalCurrentLiabilities": "6822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2132000", "cashAndShortTermInvestments": "45076000", "commonStockSharesOutstanding": "38241000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45076000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13889000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18787000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "63390000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "1296000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 260, "cost_of_revenue": 345000, "gross_profit": -345000, "ebit": -13323000, "ebitda": -12978000, "pretax_income": -12773000, "tax_provision": -641000, "net_income": -12773000, "net_income_to_common": -12773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2178000, "total_current_assets": 2469000, "total_assets": 5453000, "short_term_debt": 910000, "long_term_debt": null, "total_debt": 910000, "total_liabilities": 2988000, "total_equity": 2465000, "shares_outstanding": 36250500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10951000, "capital_expenditure": 572000, "free_cash_flow": -10379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193725, "ticker_id": 8778, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13323000", "ebitda": "-12978000", "netIncome": "-12773000", "grossProfit": "-345000", "depreciation": "None", "totalRevenue": "260", "costOfRevenue": "345000", "interestIncome": "None", "incomeBeforeTax": "-12773000", "interestExpense": "550000", "operatingIncome": "-13323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "2321000", "netIncomeFromContinuingOperations": "-12773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54649000", "currentDebt": "None", "investments": "None", "totalAssets": "5453000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58897000", "totalLiabilities": "2988000", "otherCurrentAssets": "291000", "totalCurrentAssets": "2469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345000", "shortLongTermDebtTotal": "1812000", "totalShareholderEquity": "2465000", "capitalLeaseObligations": "1812000", "otherCurrentLiabilities": "895000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902000", "cashAndShortTermInvestments": "2178000", "commonStockSharesOutstanding": "36250500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10951000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11620000", "cashflowFromInvestment": "-572000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 260, "cost_of_revenue": 345000, "gross_profit": -345000, "research_and_development": 11002000, "selling_general_admin": 2321000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13323000, "depreciation_amortisation": 345000, "ebitda": -12978000, "interest_expense": 550000, "interest_income": null, "other_non_operating": null, "pretax_income": -12773000, "tax_provision": -641000, "effective_tax_rate": null, "net_income": -12773000, "net_income_continuing_ops": -12773000, "net_income_to_common": -12773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2178000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2469000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2984000, "total_assets": 5453000, "short_term_debt": 910000, "accounts_payable": 281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 902000, "total_liabilities": 2988000, "total_debt": 910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58897000, "total_equity": 2465000, "shares_outstanding": 36250500, "operating_cash_flow": -10951000, "stock_based_compensation": 1668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11620000, "free_cash_flow": -10379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13323000", "ebitda": "-12978000", "netIncome": "-12773000", "grossProfit": "-345000", "depreciation": "None", "totalRevenue": "260", "costOfRevenue": "345000", "interestIncome": "None", "incomeBeforeTax": "-12773000", "interestExpense": "550000", "operatingIncome": "-13323000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-641000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11002000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "345000", "sellingGeneralAndAdministrative": "2321000", "netIncomeFromContinuingOperations": "-12773000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "54649000", "currentDebt": "None", "investments": "None", "totalAssets": "5453000", "longTermDebt": "None", "shortTermDebt": "910000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58897000", "totalLiabilities": "2988000", "otherCurrentAssets": "291000", "totalCurrentAssets": "2469000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2984000", "currentAccountsPayable": "281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345000", "shortLongTermDebtTotal": "1812000", "totalShareholderEquity": "2465000", "capitalLeaseObligations": "1812000", "otherCurrentLiabilities": "895000", "totalCurrentLiabilities": "2086000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "902000", "cashAndShortTermInvestments": "2178000", "commonStockSharesOutstanding": "36250500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2178000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12773000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10951000", "capitalExpenditures": "572000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11620000", "cashflowFromInvestment": "-572000", "stockBasedCompensation": "1668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "345000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 1000, "cost_of_revenue": 167000, "gross_profit": -167000, "ebit": -9243000, "ebitda": -8889000, "pretax_income": -9279000, "tax_provision": 147703, "net_income": -9279000, "net_income_to_common": -9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2081000, "total_current_assets": 2429000, "total_assets": 5217000, "short_term_debt": 1389000, "long_term_debt": null, "total_debt": 1389000, "total_liabilities": 3267000, "total_equity": 1950000, "shares_outstanding": 28105000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7619000, "capital_expenditure": 150000, "free_cash_flow": -7469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193730, "ticker_id": 8778, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9243000", "ebitda": "-8889000", "netIncome": "-9279000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "167000", "interestIncome": "None", "incomeBeforeTax": "-9279000", "interestExpense": "0", "operatingIncome": "-9243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-9279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43029000", "currentDebt": "None", "investments": "None", "totalAssets": "5217000", "longTermDebt": "None", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46124000", "totalLiabilities": "3267000", "otherCurrentAssets": "348000", "totalCurrentAssets": "2429000", "currentLongTermDebt": "637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000", "shortLongTermDebtTotal": "2467000", "totalShareholderEquity": "1950000", "capitalLeaseObligations": "1830000", "otherCurrentLiabilities": "573000", "totalCurrentLiabilities": "2185000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "1082000", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "28105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "-7619000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9187000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1000, "cost_of_revenue": 167000, "gross_profit": -167000, "research_and_development": 6865000, "selling_general_admin": 2378000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9243000, "depreciation_amortisation": 354000, "ebitda": -8889000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9279000, "tax_provision": 147703, "effective_tax_rate": null, "net_income": -9279000, "net_income_continuing_ops": -9279000, "net_income_to_common": -9279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2081000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2429000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2788000, "total_assets": 5217000, "short_term_debt": 1389000, "accounts_payable": 223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1082000, "total_liabilities": 3267000, "total_debt": 1389000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46124000, "total_equity": 1950000, "shares_outstanding": 28105000, "operating_cash_flow": -7619000, "stock_based_compensation": 1037000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9187000, "free_cash_flow": -7469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9243000", "ebitda": "-8889000", "netIncome": "-9279000", "grossProfit": "-167000", "depreciation": "None", "totalRevenue": "1000", "costOfRevenue": "167000", "interestIncome": "None", "incomeBeforeTax": "-9279000", "interestExpense": "0", "operatingIncome": "-9243000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "147703", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6865000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "167000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "354000", "sellingGeneralAndAdministrative": "2378000", "netIncomeFromContinuingOperations": "-9279000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "43029000", "currentDebt": "None", "investments": "None", "totalAssets": "5217000", "longTermDebt": "None", "shortTermDebt": "1389000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46124000", "totalLiabilities": "3267000", "otherCurrentAssets": "348000", "totalCurrentAssets": "2429000", "currentLongTermDebt": "637000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2788000", "currentAccountsPayable": "223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "174000", "shortLongTermDebtTotal": "2467000", "totalShareholderEquity": "1950000", "capitalLeaseObligations": "1830000", "otherCurrentLiabilities": "573000", "totalCurrentLiabilities": "2185000", "otherNonCurrentLiabilities": "4000", "totalNonCurrentLiabilities": "1082000", "cashAndShortTermInvestments": "2081000", "commonStockSharesOutstanding": "28105000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2081000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "529000", "operatingCashflow": "-7619000", "capitalExpenditures": "150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9187000", "cashflowFromInvestment": "-150000", "stockBasedCompensation": "1037000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 3379000, "cost_of_revenue": 2152000, "gross_profit": 1227000, "ebit": -33592000, "ebitda": -33178000, "pretax_income": -33592000, "tax_provision": 362000, "net_income": -33592000, "net_income_to_common": -33592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11327000, "total_current_assets": 13110000, "total_assets": 16599000, "short_term_debt": 237000, "long_term_debt": null, "total_debt": 237000, "total_liabilities": 9324000, "total_equity": 7275000, "shares_outstanding": 15611500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27629000, "capital_expenditure": 493000, "free_cash_flow": -27136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193735, "ticker_id": 8778, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33592000", "ebitda": "-33178000", "netIncome": "-33592000", "grossProfit": "1227000", "depreciation": "None", "totalRevenue": "3379000", "costOfRevenue": "2152000", "interestIncome": "None", "incomeBeforeTax": "-33592000", "interestExpense": "0", "operatingIncome": "-30597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "9226000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1029000", "commonStock": "264008000", "currentDebt": "None", "investments": "None", "totalAssets": "16599000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304784000", "totalLiabilities": "9324000", "otherCurrentAssets": "299000", "totalCurrentAssets": "13110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3489000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602000", "totalShareholderEquity": "7275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5294000", "totalCurrentLiabilities": "6959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365000", "cashAndShortTermInvestments": "11327000", "commonStockSharesOutstanding": "15611500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-27629000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34989000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3379000, "cost_of_revenue": 2152000, "gross_profit": 1227000, "research_and_development": 16497000, "selling_general_admin": 9226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33592000, "depreciation_amortisation": 414000, "ebitda": -33178000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33592000, "tax_provision": 362000, "effective_tax_rate": null, "net_income": -33592000, "net_income_continuing_ops": null, "net_income_to_common": -33592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11327000, "short_term_investments": null, "net_receivables": 455000, "inventory": 1029000, "other_current_assets": null, "total_current_assets": 13110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3489000, "total_assets": 16599000, "short_term_debt": 237000, "accounts_payable": 1093000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6959000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2365000, "total_liabilities": 9324000, "total_debt": 237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304784000, "total_equity": 7275000, "shares_outstanding": 15611500, "operating_cash_flow": -27629000, "stock_based_compensation": 2925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34989000, "free_cash_flow": -27136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33592000", "ebitda": "-33178000", "netIncome": "-33592000", "grossProfit": "1227000", "depreciation": "None", "totalRevenue": "3379000", "costOfRevenue": "2152000", "interestIncome": "None", "incomeBeforeTax": "-33592000", "interestExpense": "0", "operatingIncome": "-30597000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "362000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31824000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16497000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "414000", "sellingGeneralAndAdministrative": "9226000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1029000", "commonStock": "264008000", "currentDebt": "None", "investments": "None", "totalAssets": "16599000", "longTermDebt": "None", "shortTermDebt": "237000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304784000", "totalLiabilities": "9324000", "otherCurrentAssets": "299000", "totalCurrentAssets": "13110000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "455000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3489000", "currentAccountsPayable": "1093000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2602000", "totalShareholderEquity": "7275000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5294000", "totalCurrentLiabilities": "6959000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2365000", "cashAndShortTermInvestments": "11327000", "commonStockSharesOutstanding": "15611500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-27629000", "capitalExpenditures": "493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34989000", "cashflowFromInvestment": "-493000", "stockBasedCompensation": "2925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "414000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 6896000, "cost_of_revenue": 4888000, "gross_profit": 2008000, "ebit": -35094000, "ebitda": -34659000, "pretax_income": -35094000, "tax_provision": 86000, "net_income": -35094000, "net_income_to_common": -35094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4471000, "total_current_assets": 9620000, "total_assets": 10682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7598000, "total_equity": 3084000, "shares_outstanding": 8595375, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29810000, "capital_expenditure": 163000, "free_cash_flow": -29647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193740, "ticker_id": 8778, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35094000", "ebitda": "-34659000", "netIncome": "-35094000", "grossProfit": "2008000", "depreciation": "None", "totalRevenue": "6896000", "costOfRevenue": "4888000", "interestIncome": "None", "incomeBeforeTax": "-35094000", "interestExpense": "0", "operatingIncome": "-34825000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3250000", "commonStock": "229019000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269471000", "totalLiabilities": "7598000", "otherCurrentAssets": "1395000", "totalCurrentAssets": "9620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6126000", "totalCurrentLiabilities": "7598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4471000", "commonStockSharesOutstanding": "8595375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "-29810000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26601000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6896000, "cost_of_revenue": 4888000, "gross_profit": 2008000, "research_and_development": 10205000, "selling_general_admin": 10692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35094000, "depreciation_amortisation": 435000, "ebitda": -34659000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -35094000, "tax_provision": 86000, "effective_tax_rate": null, "net_income": -35094000, "net_income_continuing_ops": null, "net_income_to_common": -35094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4471000, "short_term_investments": null, "net_receivables": 504000, "inventory": 3250000, "other_current_assets": null, "total_current_assets": 9620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1062000, "total_assets": 10682000, "short_term_debt": null, "accounts_payable": 1305000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7598000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 7598000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -269471000, "total_equity": 3084000, "shares_outstanding": 8595375, "operating_cash_flow": -29810000, "stock_based_compensation": 3589000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 163000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26601000, "free_cash_flow": -29647000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35094000", "ebitda": "-34659000", "netIncome": "-35094000", "grossProfit": "2008000", "depreciation": "None", "totalRevenue": "6896000", "costOfRevenue": "4888000", "interestIncome": "None", "incomeBeforeTax": "-35094000", "interestExpense": "0", "operatingIncome": "-34825000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "86000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36833000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "10692000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3250000", "commonStock": "229019000", "currentDebt": "None", "investments": "None", "totalAssets": "10682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-269471000", "totalLiabilities": "7598000", "otherCurrentAssets": "1395000", "totalCurrentAssets": "9620000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "504000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1062000", "currentAccountsPayable": "1305000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "3084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6126000", "totalCurrentLiabilities": "7598000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "4471000", "commonStockSharesOutstanding": "8595375", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4471000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-35094000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-1178000", "operatingCashflow": "-29810000", "capitalExpenditures": "163000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26601000", "cashflowFromInvestment": "-163000", "stockBasedCompensation": "3589000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "ebit": -6817000, "ebitda": -6687000, "pretax_income": -6780000, "tax_provision": null, "net_income": -6780000, "net_income_to_common": -6780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19749000, "total_current_assets": 21548000, "total_assets": 42353000, "short_term_debt": 1782000, "long_term_debt": null, "total_debt": 1782000, "total_liabilities": 23268000, "total_equity": 19085000, "shares_outstanding": 81269000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6196000, "capital_expenditure": 3000, "free_cash_flow": -6193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193703, "ticker_id": 8778, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6817000", "ebitda": "-6687000", "netIncome": "-6780000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-6780000", "interestExpense": "None", "operatingIncome": "-6817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "-6780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "42353000", "longTermDebt": "None", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155313000", "totalLiabilities": "23268000", "otherCurrentAssets": "1787000", "totalCurrentAssets": "21548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20805000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18275000", "totalShareholderEquity": "19085000", "capitalLeaseObligations": "18275000", "otherCurrentLiabilities": "3528000", "totalCurrentLiabilities": "6775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16493000", "cashAndShortTermInvestments": "19749000", "commonStockSharesOutstanding": "81269000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6196000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9714000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 130000, "gross_profit": -130000, "research_and_development": 4260000, "selling_general_admin": 2427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6817000, "depreciation_amortisation": 130000, "ebitda": -6687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6780000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6780000, "net_income_continuing_ops": -6780000, "net_income_to_common": -6780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19749000, "short_term_investments": null, "net_receivables": 12000, "inventory": null, "other_current_assets": null, "total_current_assets": 21548000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20805000, "total_assets": 42353000, "short_term_debt": 1782000, "accounts_payable": 1465000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6775000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16493000, "total_liabilities": 23268000, "total_debt": 1782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155313000, "total_equity": 19085000, "shares_outstanding": 81269000, "operating_cash_flow": -6196000, "stock_based_compensation": 312000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9714000, "free_cash_flow": -6193000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6817000", "ebitda": "-6687000", "netIncome": "-6780000", "grossProfit": "-130000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-6780000", "interestExpense": "None", "operatingIncome": "-6817000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4260000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130000", "sellingGeneralAndAdministrative": "2427000", "netIncomeFromContinuingOperations": "-6780000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "42353000", "longTermDebt": "None", "shortTermDebt": "1782000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-155313000", "totalLiabilities": "23268000", "otherCurrentAssets": "1787000", "totalCurrentAssets": "21548000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20805000", "currentAccountsPayable": "1465000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18275000", "totalShareholderEquity": "19085000", "capitalLeaseObligations": "18275000", "otherCurrentLiabilities": "3528000", "totalCurrentLiabilities": "6775000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16493000", "cashAndShortTermInvestments": "19749000", "commonStockSharesOutstanding": "81269000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6196000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9714000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "312000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "ebit": -6810000, "ebitda": -6695000, "pretax_income": -6633000, "tax_provision": null, "net_income": -6633000, "net_income_to_common": -6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16232000, "total_current_assets": 17898000, "total_assets": 39393000, "short_term_debt": 1794000, "long_term_debt": null, "total_debt": 1794000, "total_liabilities": 23663000, "total_equity": 15730000, "shares_outstanding": 62389000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6719000, "capital_expenditure": 274000, "free_cash_flow": -6445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193704, "ticker_id": 8778, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6810000", "ebitda": "-6695000", "netIncome": "-6633000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115000", "interestIncome": "None", "incomeBeforeTax": "-6633000", "interestExpense": "None", "operatingIncome": "-6810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "2180000", "netIncomeFromContinuingOperations": "-6633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39393000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148533000", "totalLiabilities": "23663000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "17898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18855000", "totalShareholderEquity": "15730000", "capitalLeaseObligations": "18855000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "6602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17061000", "cashAndShortTermInvestments": "16232000", "commonStockSharesOutstanding": "62389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6719000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20591000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 115000, "gross_profit": -115000, "research_and_development": 4630000, "selling_general_admin": 2180000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6810000, "depreciation_amortisation": 115000, "ebitda": -6695000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6633000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6633000, "net_income_continuing_ops": -6633000, "net_income_to_common": -6633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16232000, "short_term_investments": null, "net_receivables": 654000, "inventory": null, "other_current_assets": null, "total_current_assets": 17898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21495000, "total_assets": 39393000, "short_term_debt": 1794000, "accounts_payable": 1032000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17061000, "total_liabilities": 23663000, "total_debt": 1794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -148533000, "total_equity": 15730000, "shares_outstanding": 62389000, "operating_cash_flow": -6719000, "stock_based_compensation": 467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 274000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20591000, "free_cash_flow": -6445000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6810000", "ebitda": "-6695000", "netIncome": "-6633000", "grossProfit": "-115000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "115000", "interestIncome": "None", "incomeBeforeTax": "-6633000", "interestExpense": "None", "operatingIncome": "-6810000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4630000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115000", "sellingGeneralAndAdministrative": "2180000", "netIncomeFromContinuingOperations": "-6633000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "39393000", "longTermDebt": "None", "shortTermDebt": "1794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-148533000", "totalLiabilities": "23663000", "otherCurrentAssets": "1012000", "totalCurrentAssets": "17898000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "654000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21495000", "currentAccountsPayable": "1032000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18855000", "totalShareholderEquity": "15730000", "capitalLeaseObligations": "18855000", "otherCurrentLiabilities": "3776000", "totalCurrentLiabilities": "6602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17061000", "cashAndShortTermInvestments": "16232000", "commonStockSharesOutstanding": "62389000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16232000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6633000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6719000", "capitalExpenditures": "274000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20591000", "cashflowFromInvestment": "-274000", "stockBasedCompensation": "467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 105000, "gross_profit": -105000, "ebit": -6725000, "ebitda": -6620000, "pretax_income": -6530000, "tax_provision": null, "net_income": -6530000, "net_income_to_common": -6530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2628000, "total_current_assets": 4175000, "total_assets": 25046000, "short_term_debt": 1386000, "long_term_debt": null, "total_debt": 1386000, "total_liabilities": 23737000, "total_equity": 1309000, "shares_outstanding": 59711000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6351000, "capital_expenditure": 823000, "free_cash_flow": -5528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193706, "ticker_id": 8778, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6725000", "ebitda": "-6620000", "netIncome": "-6530000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105000", "interestIncome": "None", "incomeBeforeTax": "-6530000", "interestExpense": "None", "operatingIncome": "-6725000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-6530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "25046000", "longTermDebt": "None", "shortTermDebt": "1386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141900000", "totalLiabilities": "23737000", "otherCurrentAssets": "1547000", "totalCurrentAssets": "4175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20871000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18293000", "totalShareholderEquity": "1309000", "capitalLeaseObligations": "18293000", "otherCurrentLiabilities": "4010000", "totalCurrentLiabilities": "6830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16907000", "cashAndShortTermInvestments": "2628000", "commonStockSharesOutstanding": "59711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6351000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2948000", "cashflowFromInvestment": "-823000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 105000, "gross_profit": -105000, "research_and_development": 4519000, "selling_general_admin": 2206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6725000, "depreciation_amortisation": 105000, "ebitda": -6620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6530000, "net_income_continuing_ops": -6530000, "net_income_to_common": -6530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2628000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4175000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20871000, "total_assets": 25046000, "short_term_debt": 1386000, "accounts_payable": 1434000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6830000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16907000, "total_liabilities": 23737000, "total_debt": 1386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141900000, "total_equity": 1309000, "shares_outstanding": 59711000, "operating_cash_flow": -6351000, "stock_based_compensation": 276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 823000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2948000, "free_cash_flow": -5528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6725000", "ebitda": "-6620000", "netIncome": "-6530000", "grossProfit": "-105000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "105000", "interestIncome": "None", "incomeBeforeTax": "-6530000", "interestExpense": "None", "operatingIncome": "-6725000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "2206000", "netIncomeFromContinuingOperations": "-6530000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "25046000", "longTermDebt": "None", "shortTermDebt": "1386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141900000", "totalLiabilities": "23737000", "otherCurrentAssets": "1547000", "totalCurrentAssets": "4175000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20871000", "currentAccountsPayable": "1434000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18293000", "totalShareholderEquity": "1309000", "capitalLeaseObligations": "18293000", "otherCurrentLiabilities": "4010000", "totalCurrentLiabilities": "6830000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16907000", "cashAndShortTermInvestments": "2628000", "commonStockSharesOutstanding": "59711000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2628000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6351000", "capitalExpenditures": "823000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2948000", "cashflowFromInvestment": "-823000", "stockBasedCompensation": "276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -7462000, "ebitda": -7360000, "pretax_income": -7144000, "tax_provision": null, "net_income": -7144000, "net_income_to_common": -7144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6794000, "total_current_assets": 8715000, "total_assets": 28905000, "short_term_debt": 1337000, "long_term_debt": null, "total_debt": 1337000, "total_liabilities": 23995000, "total_equity": 4910000, "shares_outstanding": 59244000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6087000, "capital_expenditure": 71000, "free_cash_flow": -6016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193707, "ticker_id": 8778, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7462000", "ebitda": "-7360000", "netIncome": "-7144000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7144000", "interestExpense": "None", "operatingIncome": "-7462000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-7144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "28905000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135370000", "totalLiabilities": "23995000", "otherCurrentAssets": "1427000", "totalCurrentAssets": "8715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20190000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18616000", "totalShareholderEquity": "4910000", "capitalLeaseObligations": "18616000", "otherCurrentLiabilities": "3617000", "totalCurrentLiabilities": "6716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17279000", "cashAndShortTermInvestments": "6794000", "commonStockSharesOutstanding": "59244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6087000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4759000, "selling_general_admin": 2703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7462000, "depreciation_amortisation": 102000, "ebitda": -7360000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7144000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7144000, "net_income_continuing_ops": -7144000, "net_income_to_common": -7144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6794000, "short_term_investments": null, "net_receivables": 494000, "inventory": null, "other_current_assets": null, "total_current_assets": 8715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20190000, "total_assets": 28905000, "short_term_debt": 1337000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17279000, "total_liabilities": 23995000, "total_debt": 1337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -135370000, "total_equity": 4910000, "shares_outstanding": 59244000, "operating_cash_flow": -6087000, "stock_based_compensation": 391000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95000, "free_cash_flow": -6016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7462000", "ebitda": "-7360000", "netIncome": "-7144000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7144000", "interestExpense": "None", "operatingIncome": "-7462000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-7144000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "28905000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-135370000", "totalLiabilities": "23995000", "otherCurrentAssets": "1427000", "totalCurrentAssets": "8715000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "494000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20190000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18616000", "totalShareholderEquity": "4910000", "capitalLeaseObligations": "18616000", "otherCurrentLiabilities": "3617000", "totalCurrentLiabilities": "6716000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17279000", "cashAndShortTermInvestments": "6794000", "commonStockSharesOutstanding": "59244000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7144000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6087000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95000", "cashflowFromInvestment": "-71000", "stockBasedCompensation": "391000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 102000, "gross_profit": -102000, "ebit": -6557000, "ebitda": -6455000, "pretax_income": -6302000, "tax_provision": null, "net_income": -6302000, "net_income_to_common": -6302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13008000, "total_current_assets": 14850000, "total_assets": 35452000, "short_term_debt": 1311000, "long_term_debt": null, "total_debt": 1311000, "total_liabilities": 23828000, "total_equity": 11624000, "shares_outstanding": 59236000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5163000, "capital_expenditure": 5000, "free_cash_flow": -5158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193708, "ticker_id": 8778, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6557000", "ebitda": "-6455000", "netIncome": "-6302000", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "102000", "interestIncome": "None", "incomeBeforeTax": "-6302000", "interestExpense": "None", "operatingIncome": "-6557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "2340000", "netIncomeFromContinuingOperations": "-6302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "35452000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128226000", "totalLiabilities": "23828000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "14850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20602000", "currentAccountsPayable": "1004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18940000", "totalShareholderEquity": "11624000", "capitalLeaseObligations": "18940000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "6199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17629000", "cashAndShortTermInvestments": "13008000", "commonStockSharesOutstanding": "59236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5163000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 102000, "gross_profit": -102000, "research_and_development": 4217000, "selling_general_admin": 2340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6557000, "depreciation_amortisation": 102000, "ebitda": -6455000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6302000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6302000, "net_income_continuing_ops": -6302000, "net_income_to_common": -6302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13008000, "short_term_investments": null, "net_receivables": 175000, "inventory": null, "other_current_assets": null, "total_current_assets": 14850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20602000, "total_assets": 35452000, "short_term_debt": 1311000, "accounts_payable": 1004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6199000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17629000, "total_liabilities": 23828000, "total_debt": 1311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128226000, "total_equity": 11624000, "shares_outstanding": 59236000, "operating_cash_flow": -5163000, "stock_based_compensation": 350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -170000, "free_cash_flow": -5158000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6557000", "ebitda": "-6455000", "netIncome": "-6302000", "grossProfit": "-102000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "102000", "interestIncome": "None", "incomeBeforeTax": "-6302000", "interestExpense": "None", "operatingIncome": "-6557000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6557000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4217000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "2340000", "netIncomeFromContinuingOperations": "-6302000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "35452000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-128226000", "totalLiabilities": "23828000", "otherCurrentAssets": "1667000", "totalCurrentAssets": "14850000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "175000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20602000", "currentAccountsPayable": "1004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18940000", "totalShareholderEquity": "11624000", "capitalLeaseObligations": "18940000", "otherCurrentLiabilities": "3884000", "totalCurrentLiabilities": "6199000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17629000", "cashAndShortTermInvestments": "13008000", "commonStockSharesOutstanding": "59236000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6302000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5163000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-170000", "cashflowFromInvestment": "-5000", "stockBasedCompensation": "350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 398000, "cost_of_revenue": 89000, "gross_profit": -89000, "ebit": -6050000, "ebitda": -5961000, "pretax_income": -6050000, "tax_provision": -55724, "net_income": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18352000, "total_current_assets": 20442000, "total_assets": 41561000, "short_term_debt": 1348000, "long_term_debt": null, "total_debt": 1348000, "total_liabilities": 23951000, "total_equity": 17610000, "shares_outstanding": 57423000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5812000, "capital_expenditure": 296000, "free_cash_flow": -5516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193709, "ticker_id": 8778, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6050000", "ebitda": "-5961000", "netIncome": "-6050000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "89000", "interestIncome": "None", "incomeBeforeTax": "-6050000", "interestExpense": "None", "operatingIncome": "-6460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "41561000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121924000", "totalLiabilities": "23951000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21119000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19313000", "totalShareholderEquity": "17610000", "capitalLeaseObligations": "19313000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "5986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17965000", "cashAndShortTermInvestments": "18352000", "commonStockSharesOutstanding": "57423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5812000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828000", "cashflowFromInvestment": "-296000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 398000, "cost_of_revenue": 89000, "gross_profit": -89000, "research_and_development": 4297000, "selling_general_admin": 2157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6050000, "depreciation_amortisation": 89000, "ebitda": -5961000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6050000, "tax_provision": -55724, "effective_tax_rate": null, "net_income": -6050000, "net_income_continuing_ops": -6050000, "net_income_to_common": -6050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18352000, "short_term_investments": null, "net_receivables": 253000, "inventory": null, "other_current_assets": null, "total_current_assets": 20442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21119000, "total_assets": 41561000, "short_term_debt": 1348000, "accounts_payable": 817000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5986000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17965000, "total_liabilities": 23951000, "total_debt": 1348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121924000, "total_equity": 17610000, "shares_outstanding": 57423000, "operating_cash_flow": -5812000, "stock_based_compensation": 402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 296000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4828000, "free_cash_flow": -5516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6050000", "ebitda": "-5961000", "netIncome": "-6050000", "grossProfit": "-89000", "depreciation": "None", "totalRevenue": "398000", "costOfRevenue": "89000", "interestIncome": "None", "incomeBeforeTax": "-6050000", "interestExpense": "None", "operatingIncome": "-6460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-55724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "89000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "89000", "sellingGeneralAndAdministrative": "2157000", "netIncomeFromContinuingOperations": "-6050000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "41561000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121924000", "totalLiabilities": "23951000", "otherCurrentAssets": "1837000", "totalCurrentAssets": "20442000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "253000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21119000", "currentAccountsPayable": "817000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19313000", "totalShareholderEquity": "17610000", "capitalLeaseObligations": "19313000", "otherCurrentLiabilities": "3821000", "totalCurrentLiabilities": "5986000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17965000", "cashAndShortTermInvestments": "18352000", "commonStockSharesOutstanding": "57423000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5812000", "capitalExpenditures": "296000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4828000", "cashflowFromInvestment": "-296000", "stockBasedCompensation": "402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "89000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "ebit": -6309000, "ebitda": -6197000, "pretax_income": -6041000, "tax_provision": null, "net_income": -6041000, "net_income_to_common": -6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19646000, "total_current_assets": 21399000, "total_assets": 42896000, "short_term_debt": 1385000, "long_term_debt": null, "total_debt": 1385000, "total_liabilities": 24564000, "total_equity": 18332000, "shares_outstanding": 55247000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5661000, "capital_expenditure": 41000, "free_cash_flow": -5620000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193711, "ticker_id": 8778, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6309000", "ebitda": "-6197000", "netIncome": "-6041000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "None", "incomeBeforeTax": "-6041000", "interestExpense": "None", "operatingIncome": "-6309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "2106000", "netIncomeFromContinuingOperations": "-6041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "42896000", "longTermDebt": "None", "shortTermDebt": "1385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115874000", "totalLiabilities": "24564000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "21399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21497000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "18332000", "capitalLeaseObligations": "19679000", "otherCurrentLiabilities": "4070000", "totalCurrentLiabilities": "6270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18294000", "cashAndShortTermInvestments": "19646000", "commonStockSharesOutstanding": "55247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5661000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 112000, "gross_profit": -112000, "research_and_development": 4203000, "selling_general_admin": 2106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6309000, "depreciation_amortisation": 112000, "ebitda": -6197000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6041000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6041000, "net_income_continuing_ops": -6041000, "net_income_to_common": -6041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19646000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21497000, "total_assets": 42896000, "short_term_debt": 1385000, "accounts_payable": 815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6270000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18294000, "total_liabilities": 24564000, "total_debt": 1385000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -115874000, "total_equity": 18332000, "shares_outstanding": 55247000, "operating_cash_flow": -5661000, "stock_based_compensation": 472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 427000, "free_cash_flow": -5620000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6309000", "ebitda": "-6197000", "netIncome": "-6041000", "grossProfit": "-112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "112000", "interestIncome": "None", "incomeBeforeTax": "-6041000", "interestExpense": "None", "operatingIncome": "-6309000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "112000", "sellingGeneralAndAdministrative": "2106000", "netIncomeFromContinuingOperations": "-6041000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "42896000", "longTermDebt": "None", "shortTermDebt": "1385000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-115874000", "totalLiabilities": "24564000", "otherCurrentAssets": "1753000", "totalCurrentAssets": "21399000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21497000", "currentAccountsPayable": "815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19679000", "totalShareholderEquity": "18332000", "capitalLeaseObligations": "19679000", "otherCurrentLiabilities": "4070000", "totalCurrentLiabilities": "6270000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18294000", "cashAndShortTermInvestments": "19646000", "commonStockSharesOutstanding": "55247000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19646000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6041000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5661000", "capitalExpenditures": "41000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "427000", "cashflowFromInvestment": "-41000", "stockBasedCompensation": "472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "112000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "ebit": -5681000, "ebitda": -5581000, "pretax_income": -5356000, "tax_provision": null, "net_income": -5356000, "net_income_to_common": -5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24919000, "total_current_assets": 26337000, "total_assets": 48224000, "short_term_debt": 1420000, "long_term_debt": null, "total_debt": 1420000, "total_liabilities": 24400000, "total_equity": 23824000, "shares_outstanding": 55021000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4801000, "capital_expenditure": 37000, "free_cash_flow": -4764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193712, "ticker_id": 8778, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5681000", "ebitda": "-5581000", "netIncome": "-5356000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-5356000", "interestExpense": "None", "operatingIncome": "-5681000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2168000", "netIncomeFromContinuingOperations": "-5356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "48224000", "longTermDebt": "None", "shortTermDebt": "1420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109833000", "totalLiabilities": "24400000", "otherCurrentAssets": "1418000", "totalCurrentAssets": "26337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21887000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "23824000", "capitalLeaseObligations": "20036000", "otherCurrentLiabilities": "3719000", "totalCurrentLiabilities": "5784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18616000", "cashAndShortTermInvestments": "24919000", "commonStockSharesOutstanding": "55021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4801000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 100000, "gross_profit": -100000, "research_and_development": 3513000, "selling_general_admin": 2168000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5681000, "depreciation_amortisation": 100000, "ebitda": -5581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5356000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5356000, "net_income_continuing_ops": -5356000, "net_income_to_common": -5356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24919000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21887000, "total_assets": 48224000, "short_term_debt": 1420000, "accounts_payable": 645000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5784000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18616000, "total_liabilities": 24400000, "total_debt": 1420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109833000, "total_equity": 23824000, "shares_outstanding": 55021000, "operating_cash_flow": -4801000, "stock_based_compensation": 383000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 109000, "free_cash_flow": -4764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5681000", "ebitda": "-5581000", "netIncome": "-5356000", "grossProfit": "-100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "100000", "interestIncome": "None", "incomeBeforeTax": "-5356000", "interestExpense": "None", "operatingIncome": "-5681000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5681000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3513000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "100000", "sellingGeneralAndAdministrative": "2168000", "netIncomeFromContinuingOperations": "-5356000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "48224000", "longTermDebt": "None", "shortTermDebt": "1420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109833000", "totalLiabilities": "24400000", "otherCurrentAssets": "1418000", "totalCurrentAssets": "26337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21887000", "currentAccountsPayable": "645000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20036000", "totalShareholderEquity": "23824000", "capitalLeaseObligations": "20036000", "otherCurrentLiabilities": "3719000", "totalCurrentLiabilities": "5784000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18616000", "cashAndShortTermInvestments": "24919000", "commonStockSharesOutstanding": "55021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5356000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4801000", "capitalExpenditures": "37000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "109000", "cashflowFromInvestment": "-37000", "stockBasedCompensation": "383000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 99000, "gross_profit": -99000, "ebit": -6227000, "ebitda": -6128000, "pretax_income": -6039000, "tax_provision": 55724, "net_income": -6039000, "net_income_to_common": -6039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29648000, "total_current_assets": 31502000, "total_assets": 53788000, "short_term_debt": 1434000, "long_term_debt": null, "total_debt": 1434000, "total_liabilities": 25078000, "total_equity": 28710000, "shares_outstanding": 52202000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4512000, "capital_expenditure": 182000, "free_cash_flow": -4330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193713, "ticker_id": 8778, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6227000", "ebitda": "-6128000", "netIncome": "-6039000", "grossProfit": "-99000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-6039000", "interestExpense": "None", "operatingIncome": "-6227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2501000", "netIncomeFromContinuingOperations": "-6039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53788000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104477000", "totalLiabilities": "25078000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "31502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22286000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20374000", "totalShareholderEquity": "28710000", "capitalLeaseObligations": "20374000", "otherCurrentLiabilities": "4134000", "totalCurrentLiabilities": "6138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18940000", "cashAndShortTermInvestments": "29648000", "commonStockSharesOutstanding": "52202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4512000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13690000", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 99000, "gross_profit": -99000, "research_and_development": 3726000, "selling_general_admin": 2501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6227000, "depreciation_amortisation": 99000, "ebitda": -6128000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6039000, "tax_provision": 55724, "effective_tax_rate": null, "net_income": -6039000, "net_income_continuing_ops": -6039000, "net_income_to_common": -6039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29648000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 31502000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22286000, "total_assets": 53788000, "short_term_debt": 1434000, "accounts_payable": 570000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6138000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18940000, "total_liabilities": 25078000, "total_debt": 1434000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -104477000, "total_equity": 28710000, "shares_outstanding": 52202000, "operating_cash_flow": -4512000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13690000, "free_cash_flow": -4330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6227000", "ebitda": "-6128000", "netIncome": "-6039000", "grossProfit": "-99000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "99000", "interestIncome": "None", "incomeBeforeTax": "-6039000", "interestExpense": "None", "operatingIncome": "-6227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "55724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3726000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99000", "sellingGeneralAndAdministrative": "2501000", "netIncomeFromContinuingOperations": "-6039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53788000", "longTermDebt": "None", "shortTermDebt": "1434000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-104477000", "totalLiabilities": "25078000", "otherCurrentAssets": "1854000", "totalCurrentAssets": "31502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22286000", "currentAccountsPayable": "570000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20374000", "totalShareholderEquity": "28710000", "capitalLeaseObligations": "20374000", "otherCurrentLiabilities": "4134000", "totalCurrentLiabilities": "6138000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18940000", "cashAndShortTermInvestments": "29648000", "commonStockSharesOutstanding": "52202000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4512000", "capitalExpenditures": "182000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13690000", "cashflowFromInvestment": "-182000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 518000, "cost_of_revenue": 98000, "gross_profit": -98000, "ebit": -6026000, "ebitda": -5928000, "pretax_income": -6026000, "tax_provision": 283000, "net_income": -6026000, "net_income_to_common": -6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20654000, "total_current_assets": 23062000, "total_assets": 45797000, "short_term_debt": 1383000, "long_term_debt": null, "total_debt": 1383000, "total_liabilities": 25036000, "total_equity": 20761000, "shares_outstanding": 51025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3481000, "capital_expenditure": 743000, "free_cash_flow": -2738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193714, "ticker_id": 8778, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6026000", "ebitda": "-5928000", "netIncome": "-6026000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "518000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "-6026000", "interestExpense": "283000", "operatingIncome": "-6217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "45797000", "longTermDebt": "None", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "25036000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "23062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22735000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20696000", "totalShareholderEquity": "20761000", "capitalLeaseObligations": "20696000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19313000", "cashAndShortTermInvestments": "20654000", "commonStockSharesOutstanding": "51025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3481000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-743000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 518000, "cost_of_revenue": 98000, "gross_profit": -98000, "research_and_development": 4708000, "selling_general_admin": 1509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6026000, "depreciation_amortisation": 98000, "ebitda": -5928000, "interest_expense": 283000, "interest_income": null, "other_non_operating": null, "pretax_income": -6026000, "tax_provision": 283000, "effective_tax_rate": null, "net_income": -6026000, "net_income_continuing_ops": -6026000, "net_income_to_common": -6026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20654000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22735000, "total_assets": 45797000, "short_term_debt": 1383000, "accounts_payable": 542000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5723000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19313000, "total_liabilities": 25036000, "total_debt": 1383000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98438000, "total_equity": 20761000, "shares_outstanding": 51025000, "operating_cash_flow": -3481000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23000, "free_cash_flow": -2738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6026000", "ebitda": "-5928000", "netIncome": "-6026000", "grossProfit": "-98000", "depreciation": "None", "totalRevenue": "518000", "costOfRevenue": "98000", "interestIncome": "None", "incomeBeforeTax": "-6026000", "interestExpense": "283000", "operatingIncome": "-6217000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "283000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4708000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-6026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "45797000", "longTermDebt": "None", "shortTermDebt": "1383000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98438000", "totalLiabilities": "25036000", "otherCurrentAssets": "2408000", "totalCurrentAssets": "23062000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22735000", "currentAccountsPayable": "542000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20696000", "totalShareholderEquity": "20761000", "capitalLeaseObligations": "20696000", "otherCurrentLiabilities": "3798000", "totalCurrentLiabilities": "5723000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19313000", "cashAndShortTermInvestments": "20654000", "commonStockSharesOutstanding": "51025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20654000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3481000", "capitalExpenditures": "743000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23000", "cashflowFromInvestment": "-743000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 71000, "gross_profit": -71000, "ebit": -7144000, "ebitda": -7073000, "pretax_income": -6782000, "tax_provision": 110586, "net_income": -6782000, "net_income_to_common": -6782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24821000, "total_current_assets": 30682000, "total_assets": 53319000, "short_term_debt": 1376000, "long_term_debt": null, "total_debt": 1376000, "total_liabilities": 27112000, "total_equity": 26207000, "shares_outstanding": 50837000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7702000, "capital_expenditure": 63000, "free_cash_flow": -7639000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193716, "ticker_id": 8778, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "-7073000", "netIncome": "-6782000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71000", "interestIncome": "None", "incomeBeforeTax": "-6782000", "interestExpense": "None", "operatingIncome": "-7144000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-6782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53319000", "longTermDebt": "None", "shortTermDebt": "1376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92412000", "totalLiabilities": "27112000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "30682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22637000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21055000", "totalShareholderEquity": "26207000", "capitalLeaseObligations": "21055000", "otherCurrentLiabilities": "4166000", "totalCurrentLiabilities": "7433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19679000", "cashAndShortTermInvestments": "24821000", "commonStockSharesOutstanding": "50837000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7702000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 71000, "gross_profit": -71000, "research_and_development": 4441000, "selling_general_admin": 2703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7144000, "depreciation_amortisation": 71000, "ebitda": -7073000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6782000, "tax_provision": 110586, "effective_tax_rate": null, "net_income": -6782000, "net_income_continuing_ops": -6782000, "net_income_to_common": -6782000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24821000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 30682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22637000, "total_assets": 53319000, "short_term_debt": 1376000, "accounts_payable": 1891000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7433000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19679000, "total_liabilities": 27112000, "total_debt": 1376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92412000, "total_equity": 26207000, "shares_outstanding": 50837000, "operating_cash_flow": -7702000, "stock_based_compensation": 511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103000, "free_cash_flow": -7639000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7144000", "ebitda": "-7073000", "netIncome": "-6782000", "grossProfit": "-71000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71000", "interestIncome": "None", "incomeBeforeTax": "-6782000", "interestExpense": "None", "operatingIncome": "-7144000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "110586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7144000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71000", "sellingGeneralAndAdministrative": "2703000", "netIncomeFromContinuingOperations": "-6782000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "53319000", "longTermDebt": "None", "shortTermDebt": "1376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92412000", "totalLiabilities": "27112000", "otherCurrentAssets": "5861000", "totalCurrentAssets": "30682000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22637000", "currentAccountsPayable": "1891000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21055000", "totalShareholderEquity": "26207000", "capitalLeaseObligations": "21055000", "otherCurrentLiabilities": "4166000", "totalCurrentLiabilities": "7433000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19679000", "cashAndShortTermInvestments": "24821000", "commonStockSharesOutstanding": "50837000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24821000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6782000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7702000", "capitalExpenditures": "63000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103000", "cashflowFromInvestment": "-63000", "stockBasedCompensation": "511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "ebit": -7003000, "ebitda": -6923000, "pretax_income": -6526000, "tax_provision": -42085, "net_income": -6526000, "net_income_to_common": -6526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32486000, "total_current_assets": 36222000, "total_assets": 59607000, "short_term_debt": 861000, "long_term_debt": null, "total_debt": 861000, "total_liabilities": 27213000, "total_equity": 32394000, "shares_outstanding": 50795000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5550000, "capital_expenditure": 44000, "free_cash_flow": -5506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 193717, "ticker_id": 8778, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:10:45.917390+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7003000", "ebitda": "-6923000", "netIncome": "-6526000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-6526000", "interestExpense": "None", "operatingIncome": "-7003000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-42085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "3139000", "netIncomeFromContinuingOperations": "-7003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "59607000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85630000", "totalLiabilities": "27213000", "otherCurrentAssets": "3736000", "totalCurrentAssets": "36222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23385000", "currentAccountsPayable": "1989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075000", "shortLongTermDebtTotal": "20988000", "totalShareholderEquity": "32394000", "capitalLeaseObligations": "20988000", "otherCurrentLiabilities": "4236000", "totalCurrentLiabilities": "7086000", "otherNonCurrentLiabilities": "20127000", "totalNonCurrentLiabilities": "20127000", "cashAndShortTermInvestments": "32486000", "commonStockSharesOutstanding": "50795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5550000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 80000, "gross_profit": -80000, "research_and_development": 3864000, "selling_general_admin": 3139000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7003000, "depreciation_amortisation": 80000, "ebitda": -6923000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6526000, "tax_provision": -42085, "effective_tax_rate": null, "net_income": -6526000, "net_income_continuing_ops": -7003000, "net_income_to_common": -6526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32486000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36222000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23385000, "total_assets": 59607000, "short_term_debt": 861000, "accounts_payable": 1989000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7086000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20127000, "total_liabilities": 27213000, "total_debt": 861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85630000, "total_equity": 32394000, "shares_outstanding": 50795000, "operating_cash_flow": -5550000, "stock_based_compensation": 524000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7000, "free_cash_flow": -5506000, "net_change_in_cash": -5587000 }, "raw_data": { "income": { "ebit": "-7003000", "ebitda": "-6923000", "netIncome": "-6526000", "grossProfit": "-80000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "80000", "interestIncome": "None", "incomeBeforeTax": "-6526000", "interestExpense": "None", "operatingIncome": "-7003000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-42085", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7003000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "80000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000", "sellingGeneralAndAdministrative": "3139000", "netIncomeFromContinuingOperations": "-7003000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "59607000", "longTermDebt": "None", "shortTermDebt": "861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-85630000", "totalLiabilities": "27213000", "otherCurrentAssets": "3736000", "totalCurrentAssets": "36222000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23385000", "currentAccountsPayable": "1989000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1075000", "shortLongTermDebtTotal": "20988000", "totalShareholderEquity": "32394000", "capitalLeaseObligations": "20988000", "otherCurrentLiabilities": "4236000", "totalCurrentLiabilities": "7086000", "otherNonCurrentLiabilities": "20127000", "totalNonCurrentLiabilities": "20127000", "cashAndShortTermInvestments": "32486000", "commonStockSharesOutstanding": "50795000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6526000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5550000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "524000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5587000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }