{ "ticker": { "uuid": "e1b8e8ac-268d-4348-8e6b-390d1039f397", "symbol": "SOUTHWEST", "name": "South West Pinnacle Exploration Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/e1b8e8ac-268d-4348-8e6b-390d1039f397/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1b8e8ac-268d-4348-8e6b-390d1039f397/" }, "ticker_metadata": { "id": 17555, "uuid": "e1b8e8ac-268d-4348-8e6b-390d1039f397", "symbol": "SOUTHWEST", "name": "South West Pinnacle Exploration Limited", "asset_type": "equity", "market_cap": 7751626240, "stock_exchange_id": 7, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "South West Pinnacle Exploration Limited, together with its subsidiaries, provides drilling, exploration, and allied services to coal, ferrous, nonferrous, atomic, and base metal mining; and water and unconventional energy industries in India and internationally. It operates through Drilling & Exploration; and Coal Mining and Trading segments. The company offers coal and mineral drilling services, such as wireline core drilling, reverse circulation drilling, large diameter drilling, and down\u0096the-hole drilling; and coalbed methane exploration and production drilling services. It also provides aquifer mapping services; geological and geophysical, workover rig, and 2D/3D seismic exploration services; geological field consultancy and allied services; and mining services for coal blocks and copper. In addition, the company offers infrastructure development and other related services. South West Pinnacle Exploration Limited was incorporated in 2006 and is based in Gurugram, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1b8e8ac-268d-4348-8e6b-390d1039f397", "symbol": "SOUTHWEST", "name": "South West Pinnacle Exploration Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/e1b8e8ac-268d-4348-8e6b-390d1039f397/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1b8e8ac-268d-4348-8e6b-390d1039f397/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.63, "value": 0.26, "quality": 0.72, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 262.75, "market_cap": 7837835390.25, "pe_ratio": 23.7304, "earnings_yield": 0.0421, "ebitda_to_ev": 0.0602, "shareholder_yield": 0, "roe": 0.1623, "piotroski_f_score": 6, "momentum_12_1": 0.471, "volatility_252d": 0.4703 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.180477+00:00", "batch_id": "" }, "size": { "price_close": 262.75, "market_cap": 7837835390.25, "market_cap_usd": 7837835390.25, "enterprise_value": 8626316390.25, "shares_outstanding": 29830011, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 23.7304, "pb_ratio": 3.8509, "ptbv_ratio": 3.8509, "ps_ratio": 3.2252, "pcf_ratio": 64.9403, "pfcf_ratio": -22.0961, "ev_ebitda": 16.6025, "ev_ebit": 18.3985, "ev_sales": 3.5496, "ev_fcf": -24.319, "earnings_yield": 0.0421, "fcf_yield": -0.0411, "price_to_sales": 3.2252, "price_to_book": 3.8509, "price_to_cashflow": 64.9403, "ebitda_to_ev": 0.0602, "sales_yield": 0.2817 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.8024, "operating_margin": 0.1929, "net_margin": 0.1359, "ebitda_margin": 0.2138, "fcf_margin": -0.146, "roe": 0.1623, "roa": 0.0994, "roic": 0.1245, "roc_greenblatt": null, "asset_turnover": 0.7317, "cash_conversion": -1.074, "accruals_ratio": 0.0631, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.4523, "revenue_stability_5y": 0.3193, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5871, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.5175, "debt_to_assets": 0.2413, "interest_coverage": 5.5662, "current_ratio": 1.8385, "quick_ratio": 1.8385, "net_debt": 788481000, "local_beta": 0.6922, "volatility_252d": 0.4703, "volatility_60d": 1.101, "max_drawdown_12m": -0.1824, "risk_adjusted_momentum": 1.0015 }, "growth": { "revenue_growth_1y": 0.3479, "revenue_growth_3y_cagr": 0.2506, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.0107, "eps_growth_3y_cagr": 0.5441, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6918, "book_value_growth_1y": 0.1928, "revenue_growth": 0.3479, "earnings_growth": 1.0107 }, "momentum": { "price_return_1m": 0.2159, "price_return_3m": 0.384, "price_return_6m": 0.2862, "price_return_9m": 0.8249, "price_return_12m": 0.7886, "price_return_12m_ex1m": 0.471, "momentum_6m": 0.2862, "momentum_12m": 0.7886, "momentum_12_1": 0.471, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0878, "relative_strength": 0.8963 }, "raw_ttm": { "revenue_ttm": 2430217000, "gross_profit_ttm": 1949921000, "ebit_ttm": 468860000, "ebitda_ttm": 519579000, "net_income_ttm": 330287000, "eps_diluted_ttm": 11.0723, "operating_cash_flow_ttm": 120693000, "capital_expenditure_ttm": -475408000, "fcf_ttm": -354715000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84234000, "cash_and_equivalents": 12940000, "total_current_assets": 1943260000, "total_current_liabilities": 1056970000, "net_ppe": null, "total_assets": 3321173000, "total_debt": 801421000, "total_equity": 2035323000, "net_working_capital": 1499590000, "book_value_per_share": 68.2307, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.2307 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 62, "rank_pcf": 87, "rank_ev_ebitda": 55, "rank_ev_ebit": 43, "rank_earnings_yield": 44, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 5 }, "composites": { "value_composite": 74, "quality_composite": 28, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4327, "os_score": 0.63, "value_percentile": 0.26, "quality_percentile": 0.72, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7172, "ticker_id": 17555, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.180477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.75, "market_cap": 7837835390.25, "market_cap_usd": 7837835390.25, "enterprise_value": 8626316390.25, "shares_outstanding": 29830011, "fx_rate_to_usd": null, "pe_ratio": 23.7303781, "pb_ratio": 3.85090494, "ptbv_ratio": 3.85090494, "ps_ratio": 3.22515865, "pcf_ratio": 64.94026489, "pfcf_ratio": -22.09614871, "ev_ebitda": 16.60251163, "ev_ebit": 18.39849079, "ev_sales": 3.54960746, "ev_fcf": -24.3190065, "earnings_yield": 0.04214008, "fcf_yield": -0.0411201, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.80236497, "operating_margin": 0.19292927, "net_margin": 0.13590844, "ebitda_margin": 0.21379943, "fcf_margin": -0.14596022, "roe": 0.16227744, "roa": 0.0994489, "roic": 0.12452883, "roc_greenblatt": null, "asset_turnover": 0.73173454, "cash_conversion": -1.07395992, "accruals_ratio": 0.06310843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51753824, "debt_to_assets": 0.24130661, "interest_coverage": 5.56616093, "current_ratio": 1.83851954, "quick_ratio": 1.83851954, "net_debt": 788481000, "revenue_growth_1y": 0.34791148, "revenue_growth_3y_cagr": 0.25055104, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.01070837, "eps_growth_3y_cagr": 0.54414608, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.69180176, "book_value_growth_1y": 0.19282974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.452274, "revenue_stability_5y": 0.319338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21592857, "price_return_3m": 0.38398731, "price_return_6m": 0.2862248, "price_return_9m": 0.82490629, "price_return_12m": 0.7886318, "price_return_12m_ex1m": 0.47100071, "distance_from_52w_high": 0, "distance_from_52w_low": 1.08780297, "relative_strength": 0.89631153, "local_beta": 0.6922, "volatility_252d": 0.470311, "volatility_60d": 1.101017, "max_drawdown_12m": -0.18236747, "revenue_ttm": 2430217000, "gross_profit_ttm": 1949921000, "ebit_ttm": 468860000, "ebitda_ttm": 519579000, "net_income_ttm": 330287000, "eps_diluted_ttm": 11.07230567, "operating_cash_flow_ttm": 120693000, "capital_expenditure_ttm": -475408000, "fcf_ttm": -354715000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84234000, "cash_and_equivalents": 12940000, "total_current_assets": 1943260000, "total_current_liabilities": 1056970000, "net_ppe": null, "total_assets": 3321173000, "total_debt": 801421000, "total_equity": 2035323000, "net_working_capital": 1499590000, "book_value_per_share": 68.2307157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.2307157, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 62, "rank_pcf": 87, "rank_ev_ebitda": 55, "rank_ev_ebit": 43, "rank_earnings_yield": 44, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 5, "value_composite": 74, "quality_composite": 28, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 262.75, "os": 0.63, "value": 0.26, "quality": 0.72, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 23.7304, "earnings_yield": 0.0421, "shareholder_yield": 0, "roe": 0.1623, "momentum_12_1": 0.471, "complete_fields": { "id": 7172, "ticker_id": 17555, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:55.180477+00:00", "batch_id": "", "os_score_delta": null, "price_close": 262.75, "market_cap": 7837835390.25, "market_cap_usd": 7837835390.25, "enterprise_value": 8626316390.25, "shares_outstanding": 29830011, "fx_rate_to_usd": null, "pe_ratio": 23.7303781, "pb_ratio": 3.85090494, "ptbv_ratio": 3.85090494, "ps_ratio": 3.22515865, "pcf_ratio": 64.94026489, "pfcf_ratio": -22.09614871, "ev_ebitda": 16.60251163, "ev_ebit": 18.39849079, "ev_sales": 3.54960746, "ev_fcf": -24.3190065, "earnings_yield": 0.04214008, "fcf_yield": -0.0411201, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.80236497, "operating_margin": 0.19292927, "net_margin": 0.13590844, "ebitda_margin": 0.21379943, "fcf_margin": -0.14596022, "roe": 0.16227744, "roa": 0.0994489, "roic": 0.12452883, "roc_greenblatt": null, "asset_turnover": 0.73173454, "cash_conversion": -1.07395992, "accruals_ratio": 0.06310843, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.51753824, "debt_to_assets": 0.24130661, "interest_coverage": 5.56616093, "current_ratio": 1.83851954, "quick_ratio": 1.83851954, "net_debt": 788481000, "revenue_growth_1y": 0.34791148, "revenue_growth_3y_cagr": 0.25055104, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.01070837, "eps_growth_3y_cagr": 0.54414608, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.69180176, "book_value_growth_1y": 0.19282974, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.452274, "revenue_stability_5y": 0.319338, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.21592857, "price_return_3m": 0.38398731, "price_return_6m": 0.2862248, "price_return_9m": 0.82490629, "price_return_12m": 0.7886318, "price_return_12m_ex1m": 0.47100071, "distance_from_52w_high": 0, "distance_from_52w_low": 1.08780297, "relative_strength": 0.89631153, "local_beta": 0.6922, "volatility_252d": 0.470311, "volatility_60d": 1.101017, "max_drawdown_12m": -0.18236747, "revenue_ttm": 2430217000, "gross_profit_ttm": 1949921000, "ebit_ttm": 468860000, "ebitda_ttm": 519579000, "net_income_ttm": 330287000, "eps_diluted_ttm": 11.07230567, "operating_cash_flow_ttm": 120693000, "capital_expenditure_ttm": -475408000, "fcf_ttm": -354715000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 84234000, "cash_and_equivalents": 12940000, "total_current_assets": 1943260000, "total_current_liabilities": 1056970000, "net_ppe": null, "total_assets": 3321173000, "total_debt": 801421000, "total_equity": 2035323000, "net_working_capital": 1499590000, "book_value_per_share": 68.2307157, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 68.2307157, "universe_ticker_count": 1806, "sector": "Energy", "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 64, "rank_ps": 62, "rank_pcf": 87, "rank_ev_ebitda": 55, "rank_ev_ebit": 43, "rank_earnings_yield": 44, "rank_fcf_yield": 80, "rank_dividend_yield": 68, "rank_shareholder_yield": 54, "rank_total_yield": 62, "rank_roe": 25, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 8, "rank_fcf_margin": 84, "rank_piotroski": 30, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 14, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 10, "rank_relative_strength": 5, "value_composite": 74, "quality_composite": 28, "momentum_composite": 5, "growth_composite": 5, "yield_composite": 67, "svqf_composite": 33, "vc1_composite": 75, "vc2_composite": 75, "vc3_composite": 76, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 75, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 2430217000, "cost_of_revenue": 480296000, "gross_profit": 1949921000, "ebit": 468860000, "ebitda": 634013000, "pretax_income": null, "tax_provision": null, "net_income": 330287000, "net_income_to_common": 330287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12940000, "total_current_assets": 1943260000, "total_assets": 3321173000, "short_term_debt": 626240000, "long_term_debt": 159944000, "total_debt": 801421000, "total_liabilities": null, "total_equity": 2035323000, "shares_outstanding": 29830011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 120693000, "capital_expenditure": -475408000, "free_cash_flow": -354715000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82918000 }, "complete_fields": { "id": 379509, "ticker_id": 17555, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "634013000", "netIncome": "330287000", "grossProfit": "1949921000", "totalRevenue": "2430217000", "costOfRevenue": "480296000", "interestExpense": "84234000", "operatingIncome": "468860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114433000" }, "balance": { "totalDebt": "801421000", "totalAssets": "3321173000", "longTermDebt": "159944000", "shortTermDebt": "626240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1943260000", "totalShareholderEquity": "2035323000", "totalCurrentLiabilities": "1056970000", "cashAndShortTermInvestments": "12940000" }, "cashflow": { "freeCashFlow": "-354715000", "dividendsPaid": "0", "issuanceOfDebt": "290866000", "issuanceOfStock": "0", "repaymentOfDebt": "-207948000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120693000", "repurchaseOfStock": null, "capitalExpenditures": "-475408000" } }, "revenue": 2430217000, "cost_of_revenue": 480296000, "gross_profit": 1949921000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468860000, "depreciation_amortisation": 114433000, "ebitda": 634013000, "interest_expense": 84234000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 330287000, "net_income_continuing_ops": null, "net_income_to_common": 330287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1943260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3321173000, "short_term_debt": 626240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056970000, "long_term_debt": 159944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 801421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2035323000, "shares_outstanding": 29830011, "operating_cash_flow": 120693000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -475408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 82918000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -354715000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "634013000", "netIncome": "330287000", "grossProfit": "1949921000", "totalRevenue": "2430217000", "costOfRevenue": "480296000", "interestExpense": "84234000", "operatingIncome": "468860000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "114433000" }, "balance": { "totalDebt": "801421000", "totalAssets": "3321173000", "longTermDebt": "159944000", "shortTermDebt": "626240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1943260000", "totalShareholderEquity": "2035323000", "totalCurrentLiabilities": "1056970000", "cashAndShortTermInvestments": "12940000" }, "cashflow": { "freeCashFlow": "-354715000", "dividendsPaid": "0", "issuanceOfDebt": "290866000", "issuanceOfStock": "0", "repaymentOfDebt": "-207948000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "120693000", "repurchaseOfStock": null, "capitalExpenditures": "-475408000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 1802950000, "cost_of_revenue": 830926000, "gross_profit": 972024000, "ebit": 238986000, "ebitda": 396642000, "pretax_income": null, "tax_provision": null, "net_income": 164264000, "net_income_to_common": 164264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194278000, "total_current_assets": 1790982000, "total_assets": 2760501000, "short_term_debt": 507126000, "long_term_debt": 122062000, "total_debt": 646764000, "total_liabilities": null, "total_equity": 1706298000, "shares_outstanding": 29830011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 266686000, "capital_expenditure": -57019000, "free_cash_flow": 209667000, "dividends_paid": -3682000, "share_repurchases": null, "shares_issued": 348078000, "net_debt_issued": -183007000 }, "complete_fields": { "id": 379514, "ticker_id": 17555, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "396642000", "netIncome": "164264000", "grossProfit": "972024000", "totalRevenue": "1802950000", "costOfRevenue": "830926000", "interestExpense": "86873000", "operatingIncome": "238986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1918000", "depreciationAndAmortization": "95986000" }, "balance": { "totalDebt": "646764000", "totalAssets": "2760501000", "longTermDebt": "122062000", "shortTermDebt": "507126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1790982000", "totalShareholderEquity": "1706298000", "totalCurrentLiabilities": "851263000", "cashAndShortTermInvestments": "194278000" }, "cashflow": { "freeCashFlow": "209667000", "dividendsPaid": "-3682000", "issuanceOfDebt": "25000000", "issuanceOfStock": "348078000", "repaymentOfDebt": "-208007000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "266686000", "repurchaseOfStock": null, "capitalExpenditures": "-57019000" } }, "revenue": 1802950000, "cost_of_revenue": 830926000, "gross_profit": 972024000, "research_and_development": 1918000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 238986000, "depreciation_amortisation": 95986000, "ebitda": 396642000, "interest_expense": 86873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 164264000, "net_income_continuing_ops": null, "net_income_to_common": 164264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1790982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2760501000, "short_term_debt": 507126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851263000, "long_term_debt": 122062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1706298000, "shares_outstanding": 29830011, "operating_cash_flow": 266686000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3682000, "share_repurchases": null, "shares_issued": 348078000, "net_debt_issued": -183007000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 209667000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "396642000", "netIncome": "164264000", "grossProfit": "972024000", "totalRevenue": "1802950000", "costOfRevenue": "830926000", "interestExpense": "86873000", "operatingIncome": "238986000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1918000", "depreciationAndAmortization": "95986000" }, "balance": { "totalDebt": "646764000", "totalAssets": "2760501000", "longTermDebt": "122062000", "shortTermDebt": "507126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1790982000", "totalShareholderEquity": "1706298000", "totalCurrentLiabilities": "851263000", "cashAndShortTermInvestments": "194278000" }, "cashflow": { "freeCashFlow": "209667000", "dividendsPaid": "-3682000", "issuanceOfDebt": "25000000", "issuanceOfStock": "348078000", "repaymentOfDebt": "-208007000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "266686000", "repurchaseOfStock": null, "capitalExpenditures": "-57019000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 1334249000, "cost_of_revenue": 746422000, "gross_profit": 587827000, "ebit": 160253000, "ebitda": 277212000, "pretax_income": null, "tax_provision": null, "net_income": 82698000, "net_income_to_common": 82698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5996000, "total_current_assets": 1346057000, "total_assets": 2349338000, "short_term_debt": 650239000, "long_term_debt": 256874000, "total_debt": 926638000, "total_liabilities": null, "total_equity": 1214979000, "shares_outstanding": 27902400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 186788000, "capital_expenditure": -377941000, "free_cash_flow": -191153000, "dividends_paid": -5323000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 379516, "ticker_id": 17555, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "277212000", "netIncome": "82698000", "grossProfit": "587827000", "totalRevenue": "1334249000", "costOfRevenue": "746422000", "interestExpense": "80371000", "operatingIncome": "160253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2662000", "depreciationAndAmortization": "87766000" }, "balance": { "totalDebt": "926638000", "totalAssets": "2349338000", "longTermDebt": "256874000", "shortTermDebt": "650239000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1346057000", "totalShareholderEquity": "1214979000", "totalCurrentLiabilities": "775244000", "cashAndShortTermInvestments": "5996000" }, "cashflow": { "freeCashFlow": "-191153000", "dividendsPaid": "-5323000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "186788000", "repurchaseOfStock": null, "capitalExpenditures": "-377941000" } }, "revenue": 1334249000, "cost_of_revenue": 746422000, "gross_profit": 587827000, "research_and_development": 2662000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160253000, "depreciation_amortisation": 87766000, "ebitda": 277212000, "interest_expense": 80371000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 82698000, "net_income_continuing_ops": null, "net_income_to_common": 82698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5996000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1346057000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2349338000, "short_term_debt": 650239000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 775244000, "long_term_debt": 256874000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 926638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1214979000, "shares_outstanding": 27902400, "operating_cash_flow": 186788000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -377941000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -5323000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -191153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "277212000", "netIncome": "82698000", "grossProfit": "587827000", "totalRevenue": "1334249000", "costOfRevenue": "746422000", "interestExpense": "80371000", "operatingIncome": "160253000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2662000", "depreciationAndAmortization": "87766000" }, "balance": { "totalDebt": "926638000", "totalAssets": "2349338000", "longTermDebt": "256874000", "shortTermDebt": "650239000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1346057000", "totalShareholderEquity": "1214979000", "totalCurrentLiabilities": "775244000", "cashAndShortTermInvestments": "5996000" }, "cashflow": { "freeCashFlow": "-191153000", "dividendsPaid": "-5323000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "186788000", "repurchaseOfStock": null, "capitalExpenditures": "-377941000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 1242627000, "cost_of_revenue": 617210000, "gross_profit": 625417000, "ebit": 134177000, "ebitda": 244871000, "pretax_income": null, "tax_provision": null, "net_income": 89707000, "net_income_to_common": 89707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3198000, "total_current_assets": 1190179000, "total_assets": 1977308000, "short_term_debt": 485604000, "long_term_debt": 138509000, "total_debt": 645154000, "total_liabilities": null, "total_equity": 1137181000, "shares_outstanding": 27902400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 35040000, "capital_expenditure": -143810000, "free_cash_flow": -108770000, "dividends_paid": -3532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379517, "ticker_id": 17555, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244871000", "netIncome": "89707000", "grossProfit": "625417000", "totalRevenue": "1242627000", "costOfRevenue": "617210000", "interestExpense": "56232000", "operatingIncome": "134177000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3014000", "depreciationAndAmortization": "71636000" }, "balance": { "totalDebt": "645154000", "totalAssets": "1977308000", "longTermDebt": "138509000", "shortTermDebt": "485604000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1190179000", "totalShareholderEquity": "1137181000", "totalCurrentLiabilities": "633253000", "cashAndShortTermInvestments": "3198000" }, "cashflow": { "freeCashFlow": "-108770000", "dividendsPaid": "-3532000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "35040000", "repurchaseOfStock": null, "capitalExpenditures": "-143810000" } }, "revenue": 1242627000, "cost_of_revenue": 617210000, "gross_profit": 625417000, "research_and_development": 3014000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134177000, "depreciation_amortisation": 71636000, "ebitda": 244871000, "interest_expense": 56232000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89707000, "net_income_continuing_ops": null, "net_income_to_common": 89707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1190179000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1977308000, "short_term_debt": 485604000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633253000, "long_term_debt": 138509000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 645154000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1137181000, "shares_outstanding": 27902400, "operating_cash_flow": 35040000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -143810000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3532000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -108770000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244871000", "netIncome": "89707000", "grossProfit": "625417000", "totalRevenue": "1242627000", "costOfRevenue": "617210000", "interestExpense": "56232000", "operatingIncome": "134177000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3014000", "depreciationAndAmortization": "71636000" }, "balance": { "totalDebt": "645154000", "totalAssets": "1977308000", "longTermDebt": "138509000", "shortTermDebt": "485604000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1190179000", "totalShareholderEquity": "1137181000", "totalCurrentLiabilities": "633253000", "cashAndShortTermInvestments": "3198000" }, "cashflow": { "freeCashFlow": "-108770000", "dividendsPaid": "-3532000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "35040000", "repurchaseOfStock": null, "capitalExpenditures": "-143810000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379518, "ticker_id": 17555, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2732000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2732000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "2732000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 776951000, "cost_of_revenue": 166183000, "gross_profit": 610768000, "ebit": 171628000, "ebitda": 189035000, "pretax_income": null, "tax_provision": null, "net_income": 130489000, "net_income_to_common": 130489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12940000, "total_current_assets": 1943260000, "total_assets": 3321173000, "short_term_debt": 626240000, "long_term_debt": 159944000, "total_debt": 801421000, "total_liabilities": null, "total_equity": 2035323000, "shares_outstanding": 29830011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379508, "ticker_id": 17555, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "189035000", "netIncome": "130489000", "grossProfit": "610768000", "totalRevenue": "776951000", "costOfRevenue": "166183000", "interestExpense": "21267000", "operatingIncome": "171628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "801421000", "totalAssets": "3321173000", "longTermDebt": "159944000", "shortTermDebt": "626240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1943260000", "totalShareholderEquity": "2035323000", "totalCurrentLiabilities": "1056970000", "cashAndShortTermInvestments": "12940000" } }, "revenue": 776951000, "cost_of_revenue": 166183000, "gross_profit": 610768000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171628000, "depreciation_amortisation": null, "ebitda": 189035000, "interest_expense": 21267000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 130489000, "net_income_continuing_ops": null, "net_income_to_common": 130489000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1943260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3321173000, "short_term_debt": 626240000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1056970000, "long_term_debt": 159944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 801421000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2035323000, "shares_outstanding": 29830011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "189035000", "netIncome": "130489000", "grossProfit": "610768000", "totalRevenue": "776951000", "costOfRevenue": "166183000", "interestExpense": "21267000", "operatingIncome": "171628000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "801421000", "totalAssets": "3321173000", "longTermDebt": "159944000", "shortTermDebt": "626240000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1943260000", "totalShareholderEquity": "2035323000", "totalCurrentLiabilities": "1056970000", "cashAndShortTermInvestments": "12940000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 626657000, "cost_of_revenue": 131724000, "gross_profit": 494933000, "ebit": 145758000, "ebitda": 147353000, "pretax_income": null, "tax_provision": null, "net_income": 92192000, "net_income_to_common": 92192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379510, "ticker_id": 17555, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "147353000", "netIncome": "92192000", "grossProfit": "494933000", "totalRevenue": "626657000", "costOfRevenue": "131724000", "interestExpense": "20883000", "operatingIncome": "145758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 626657000, "cost_of_revenue": 131724000, "gross_profit": 494933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145758000, "depreciation_amortisation": null, "ebitda": 147353000, "interest_expense": 20883000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 92192000, "net_income_continuing_ops": null, "net_income_to_common": 92192000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "147353000", "netIncome": "92192000", "grossProfit": "494933000", "totalRevenue": "626657000", "costOfRevenue": "131724000", "interestExpense": "20883000", "operatingIncome": "145758000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 624447000, "cost_of_revenue": 94153000, "gross_profit": 530294000, "ebit": 114926000, "ebitda": 132671000, "pretax_income": null, "tax_provision": null, "net_income": 83574000, "net_income_to_common": 83574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31625000, "total_current_assets": 1927485000, "total_assets": 3215221000, "short_term_debt": 710517000, "long_term_debt": 214123000, "total_debt": 941071000, "total_liabilities": null, "total_equity": 1814789000, "shares_outstanding": 29830011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379511, "ticker_id": 17555, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "132671000", "netIncome": "83574000", "grossProfit": "530294000", "totalRevenue": "624447000", "costOfRevenue": "94153000", "interestExpense": "22580000", "operatingIncome": "114926000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "941071000", "totalAssets": "3215221000", "longTermDebt": "214123000", "shortTermDebt": "710517000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1927485000", "totalShareholderEquity": "1814789000", "totalCurrentLiabilities": "1103921000", "cashAndShortTermInvestments": "31625000" } }, "revenue": 624447000, "cost_of_revenue": 94153000, "gross_profit": 530294000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114926000, "depreciation_amortisation": null, "ebitda": 132671000, "interest_expense": 22580000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83574000, "net_income_continuing_ops": null, "net_income_to_common": 83574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1927485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3215221000, "short_term_debt": 710517000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103921000, "long_term_debt": 214123000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 941071000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1814789000, "shares_outstanding": 29830011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "132671000", "netIncome": "83574000", "grossProfit": "530294000", "totalRevenue": "624447000", "costOfRevenue": "94153000", "interestExpense": "22580000", "operatingIncome": "114926000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "941071000", "totalAssets": "3215221000", "longTermDebt": "214123000", "shortTermDebt": "710517000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1927485000", "totalShareholderEquity": "1814789000", "totalCurrentLiabilities": "1103921000", "cashAndShortTermInvestments": "31625000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 402162000, "cost_of_revenue": 88236000, "gross_profit": 313926000, "ebit": 36548000, "ebitda": 50520000, "pretax_income": null, "tax_provision": null, "net_income": 24032000, "net_income_to_common": 24032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379512, "ticker_id": 17555, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50520000", "netIncome": "24032000", "grossProfit": "313926000", "totalRevenue": "402162000", "costOfRevenue": "88236000", "interestExpense": "19504000", "operatingIncome": "36548000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 402162000, "cost_of_revenue": 88236000, "gross_profit": 313926000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36548000, "depreciation_amortisation": null, "ebitda": 50520000, "interest_expense": 19504000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24032000, "net_income_continuing_ops": null, "net_income_to_common": 24032000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50520000", "netIncome": "24032000", "grossProfit": "313926000", "totalRevenue": "402162000", "costOfRevenue": "88236000", "interestExpense": "19504000", "operatingIncome": "36548000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": 738415000, "cost_of_revenue": 263919000, "gross_profit": 474496000, "ebit": 132158000, "ebitda": 149820000, "pretax_income": null, "tax_provision": null, "net_income": 99939000, "net_income_to_common": 99939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194278000, "total_current_assets": 1790982000, "total_assets": 2760501000, "short_term_debt": 507126000, "long_term_debt": 122062000, "total_debt": 646764000, "total_liabilities": null, "total_equity": 1706298000, "shares_outstanding": 29830011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379513, "ticker_id": 17555, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "149820000", "netIncome": "99939000", "grossProfit": "474496000", "totalRevenue": "738415000", "costOfRevenue": "263919000", "interestExpense": "21005000", "operatingIncome": "132158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "646764000", "totalAssets": "2760501000", "longTermDebt": "122062000", "shortTermDebt": "507126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1790982000", "totalShareholderEquity": "1706298000", "totalCurrentLiabilities": "851263000", "cashAndShortTermInvestments": "194278000" } }, "revenue": 738415000, "cost_of_revenue": 263919000, "gross_profit": 474496000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132158000, "depreciation_amortisation": null, "ebitda": 149820000, "interest_expense": 21005000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99939000, "net_income_continuing_ops": null, "net_income_to_common": 99939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194278000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1790982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2760501000, "short_term_debt": 507126000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 851263000, "long_term_debt": 122062000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 646764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1706298000, "shares_outstanding": 29830011, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "149820000", "netIncome": "99939000", "grossProfit": "474496000", "totalRevenue": "738415000", "costOfRevenue": "263919000", "interestExpense": "21005000", "operatingIncome": "132158000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "646764000", "totalAssets": "2760501000", "longTermDebt": "122062000", "shortTermDebt": "507126000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "29830011", "totalCurrentAssets": "1790982000", "totalShareholderEquity": "1706298000", "totalCurrentLiabilities": "851263000", "cashAndShortTermInvestments": "194278000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7816000, "total_current_assets": 1282452000, "total_assets": 2274245000, "short_term_debt": 638244000, "long_term_debt": 182219000, "total_debt": 839135000, "total_liabilities": null, "total_equity": 1233913000, "shares_outstanding": 27902400, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379515, "ticker_id": 17555, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:20:14.670370+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "839135000", "totalAssets": "2274245000", "longTermDebt": "182219000", "shortTermDebt": "638244000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1282452000", "totalShareholderEquity": "1233913000", "totalCurrentLiabilities": "778171000", "cashAndShortTermInvestments": "7816000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7816000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1282452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2274245000, "short_term_debt": 638244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 778171000, "long_term_debt": 182219000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 839135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1233913000, "shares_outstanding": 27902400, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "839135000", "totalAssets": "2274245000", "longTermDebt": "182219000", "shortTermDebt": "638244000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "27902400", "totalCurrentAssets": "1282452000", "totalShareholderEquity": "1233913000", "totalCurrentLiabilities": "778171000", "cashAndShortTermInvestments": "7816000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }