{ "ticker": { "uuid": "e1cfab8d-af17-433a-9f15-c0cc41901cff", "symbol": "BMI", "name": "Badger Meter Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/e1cfab8d-af17-433a-9f15-c0cc41901cff/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1cfab8d-af17-433a-9f15-c0cc41901cff/" }, "ticker_metadata": { "id": 515, "uuid": "e1cfab8d-af17-433a-9f15-c0cc41901cff", "symbol": "BMI", "name": "Badger Meter Inc", "asset_type": "equity", "market_cap": 3663665000, "stock_exchange_id": 3, "industry": "Scientific & Technical Instruments", "sector": "Technology", "description": "Badger Meter, Inc. manufactures and markets flow measurement, control, quality and communication solutions in the United States, Asia, Canada, Europe, Mexico, the Middle East, and internationally. The company is headquartered in Milwaukee, Wisconsin.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1cfab8d-af17-433a-9f15-c0cc41901cff", "symbol": "BMI", "name": "Badger Meter Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Scientific & Technical Instruments", "page_url": "https://sharemaestro.com/factors/ticker/e1cfab8d-af17-433a-9f15-c0cc41901cff/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1cfab8d-af17-433a-9f15-c0cc41901cff/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.08, "quality": 0.69, "momentum": 0.04, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 126.53, "market_cap": 3715574960.1, "pe_ratio": 28.4564, "earnings_yield": 0.0351, "ebitda_to_ev": 0.0568, "shareholder_yield": 0.0122, "roe": 0.1891, "piotroski_f_score": 4, "momentum_12_1": -0.5166, "volatility_252d": 0.4249 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.800520+00:00", "batch_id": "" }, "size": { "price_close": 126.53, "market_cap": 3715574960.1, "market_cap_usd": 3715574960.1, "enterprise_value": 3510121960.1, "shares_outstanding": 29365170, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.4564, "pb_ratio": 5.3815, "ptbv_ratio": 10.8839, "ps_ratio": 4.1435, "pcf_ratio": 20.1316, "pfcf_ratio": 18.5731, "ev_ebitda": 17.6085, "ev_ebit": 20.2849, "ev_sales": 3.9144, "ev_fcf": 17.5461, "earnings_yield": 0.0351, "fcf_yield": 0.057, "price_to_sales": 4.1435, "price_to_book": 5.3815, "price_to_cashflow": 20.1316, "ebitda_to_ev": 0.0568, "sales_yield": 0.2555 }, "yield": { "dividend_yield": 0.0122, "buyback_yield": 0, "shareholder_yield": 0.0122, "debt_paydown_yield": null, "total_yield": 0.0122 }, "quality": { "gross_margin": 0.4137, "operating_margin": 0.193, "net_margin": 0.1456, "ebitda_margin": 0.2223, "fcf_margin": 0.2231, "roe": 0.1891, "roa": 0.1345, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.9237, "cash_conversion": 1.5321, "accruals_ratio": -0.0556, "sbc_to_revenue": 0.0106, "piotroski_f_score": 4, "altman_z_score": 10.836, "earnings_stability_5y": 0.0985, "revenue_stability_5y": 0.3136, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4061, "net_debt_to_ebitda": -1.0307, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.0003, "quick_ratio": 1.9662, "net_debt": -205453000, "local_beta": -0.0009, "volatility_252d": 0.4249, "volatility_60d": 0.9229, "max_drawdown_12m": -0.5325, "risk_adjusted_momentum": -1.2157 }, "growth": { "revenue_growth_1y": 0.0519, "revenue_growth_3y_cagr": 0.1746, "revenue_growth_5y_cagr": 0.1659, "eps_growth_1y": -0.0271, "eps_growth_3y_cagr": 0.2866, "eps_growth_5y_cagr": 0.2348, "fcf_growth_1y": 0.1132, "book_value_growth_1y": 0.1752, "revenue_growth": 0.0519, "earnings_growth": -0.0271 }, "momentum": { "price_return_1m": 0.071, "price_return_3m": -0.1472, "price_return_6m": -0.2935, "price_return_9m": -0.3023, "price_return_12m": -0.4823, "price_return_12m_ex1m": -0.5166, "momentum_6m": -0.2935, "momentum_12m": -0.4823, "momentum_12_1": -0.5166, "distance_from_52w_high": -0.4805, "distance_from_52w_low": 0.1112, "relative_strength": -0.5823 }, "raw_ttm": { "revenue_ttm": 896729000, "gross_profit_ttm": 370960000, "ebit_ttm": 173041000, "ebitda_ttm": 199343000, "net_income_ttm": 130571000, "eps_diluted_ttm": 4.4465, "operating_cash_flow_ttm": 184564000, "capital_expenditure_ttm": 15487000, "fcf_ttm": 200051000, "dividends_paid_ttm": 45221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205453000, "total_current_assets": 508301000, "total_current_liabilities": 169419000, "net_ppe": null, "total_assets": 970808000, "total_debt": null, "total_equity": 690431000, "net_working_capital": 133429000, "book_value_per_share": 23.5119, "retained_earnings": 661540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 341383000, "tangible_book_per_share": 11.6254 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 80, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 76, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 77, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93 }, "composites": { "value_composite": 92, "quality_composite": 31, "momentum_composite": 96, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2349, "os_score": 0.06, "value_percentile": 0.08, "quality_percentile": 0.69, "momentum_percentile": 0.04, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3601, "ticker_id": 515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.800520+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.53, "market_cap": 3715574960.1, "market_cap_usd": 3715574960.1, "enterprise_value": 3510121960.1, "shares_outstanding": 29365170, "fx_rate_to_usd": null, "pe_ratio": 28.45635677, "pb_ratio": 5.38152974, "ptbv_ratio": 10.88388982, "ps_ratio": 4.14347586, "pcf_ratio": 20.13163434, "pfcf_ratio": 18.57313865, "ev_ebitda": 17.60845357, "ev_ebit": 20.28491491, "ev_sales": 3.91436204, "ev_fcf": 17.54613554, "earnings_yield": 0.03514153, "fcf_yield": 0.05699261, "dividend_yield": 0.01217066, "buyback_yield": 0, "shareholder_yield": 0.01217066, "debt_paydown_yield": null, "total_yield": 0.01217066, "gross_margin": 0.41368128, "operating_margin": 0.19296911, "net_margin": 0.14560809, "ebitda_margin": 0.22230016, "fcf_margin": 0.2230897, "roe": 0.1891152, "roa": 0.13449724, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92369346, "cash_conversion": 1.53212428, "accruals_ratio": -0.05561656, "sbc_to_revenue": 0.01062751, "debt_to_equity": 0.40608982, "net_debt_to_ebitda": -1.03065069, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.00025971, "quick_ratio": 1.96617853, "net_debt": -205453000, "revenue_growth_1y": 0.0518951, "revenue_growth_3y_cagr": 0.17464948, "revenue_growth_5y_cagr": 0.16587784, "eps_growth_1y": -0.02710697, "eps_growth_3y_cagr": 0.28664084, "eps_growth_5y_cagr": 0.23477661, "fcf_growth_1y": 0.11319411, "book_value_growth_1y": 0.17518993, "piotroski_f_score": 4, "altman_z_score": 10.8360321, "earnings_stability_5y": 0.098534, "revenue_stability_5y": 0.313564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07097664, "price_return_3m": -0.14724785, "price_return_6m": -0.29352002, "price_return_9m": -0.30234571, "price_return_12m": -0.48229373, "price_return_12m_ex1m": -0.51660359, "distance_from_52w_high": -0.48052641, "distance_from_52w_low": 0.11119796, "relative_strength": -0.58225731, "local_beta": -0.0009, "volatility_252d": 0.424949, "volatility_60d": 0.922934, "max_drawdown_12m": -0.53251031, "revenue_ttm": 896729000, "gross_profit_ttm": 370960000, "ebit_ttm": 173041000, "ebitda_ttm": 199343000, "net_income_ttm": 130571000, "eps_diluted_ttm": 4.44645817, "operating_cash_flow_ttm": 184564000, "capital_expenditure_ttm": 15487000, "fcf_ttm": 200051000, "dividends_paid_ttm": 45221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205453000, "total_current_assets": 508301000, "total_current_liabilities": 169419000, "net_ppe": null, "total_assets": 970808000, "total_debt": null, "total_equity": 690431000, "net_working_capital": 133429000, "book_value_per_share": 23.51190203, "retained_earnings": 661540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 341383000, "tangible_book_per_share": 11.62543925, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 80, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 76, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 77, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93, "value_composite": 92, "quality_composite": 31, "momentum_composite": 96, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 126.53, "os": 0.06, "value": 0.08, "quality": 0.69, "momentum": 0.04, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.4564, "earnings_yield": 0.0351, "shareholder_yield": 0.0122, "roe": 0.1891, "momentum_12_1": -0.5166, "complete_fields": { "id": 3601, "ticker_id": 515, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:08.800520+00:00", "batch_id": "", "os_score_delta": null, "price_close": 126.53, "market_cap": 3715574960.1, "market_cap_usd": 3715574960.1, "enterprise_value": 3510121960.1, "shares_outstanding": 29365170, "fx_rate_to_usd": null, "pe_ratio": 28.45635677, "pb_ratio": 5.38152974, "ptbv_ratio": 10.88388982, "ps_ratio": 4.14347586, "pcf_ratio": 20.13163434, "pfcf_ratio": 18.57313865, "ev_ebitda": 17.60845357, "ev_ebit": 20.28491491, "ev_sales": 3.91436204, "ev_fcf": 17.54613554, "earnings_yield": 0.03514153, "fcf_yield": 0.05699261, "dividend_yield": 0.01217066, "buyback_yield": 0, "shareholder_yield": 0.01217066, "debt_paydown_yield": null, "total_yield": 0.01217066, "gross_margin": 0.41368128, "operating_margin": 0.19296911, "net_margin": 0.14560809, "ebitda_margin": 0.22230016, "fcf_margin": 0.2230897, "roe": 0.1891152, "roa": 0.13449724, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.92369346, "cash_conversion": 1.53212428, "accruals_ratio": -0.05561656, "sbc_to_revenue": 0.01062751, "debt_to_equity": 0.40608982, "net_debt_to_ebitda": -1.03065069, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 3.00025971, "quick_ratio": 1.96617853, "net_debt": -205453000, "revenue_growth_1y": 0.0518951, "revenue_growth_3y_cagr": 0.17464948, "revenue_growth_5y_cagr": 0.16587784, "eps_growth_1y": -0.02710697, "eps_growth_3y_cagr": 0.28664084, "eps_growth_5y_cagr": 0.23477661, "fcf_growth_1y": 0.11319411, "book_value_growth_1y": 0.17518993, "piotroski_f_score": 4, "altman_z_score": 10.8360321, "earnings_stability_5y": 0.098534, "revenue_stability_5y": 0.313564, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07097664, "price_return_3m": -0.14724785, "price_return_6m": -0.29352002, "price_return_9m": -0.30234571, "price_return_12m": -0.48229373, "price_return_12m_ex1m": -0.51660359, "distance_from_52w_high": -0.48052641, "distance_from_52w_low": 0.11119796, "relative_strength": -0.58225731, "local_beta": -0.0009, "volatility_252d": 0.424949, "volatility_60d": 0.922934, "max_drawdown_12m": -0.53251031, "revenue_ttm": 896729000, "gross_profit_ttm": 370960000, "ebit_ttm": 173041000, "ebitda_ttm": 199343000, "net_income_ttm": 130571000, "eps_diluted_ttm": 4.44645817, "operating_cash_flow_ttm": 184564000, "capital_expenditure_ttm": 15487000, "fcf_ttm": 200051000, "dividends_paid_ttm": 45221000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 205453000, "total_current_assets": 508301000, "total_current_liabilities": 169419000, "net_ppe": null, "total_assets": 970808000, "total_debt": null, "total_equity": 690431000, "net_working_capital": 133429000, "book_value_per_share": 23.51190203, "retained_earnings": 661540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 341383000, "tangible_book_per_share": 11.62543925, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 68, "rank_pb": 80, "rank_ptbv": 83, "rank_ps": 74, "rank_pcf": 76, "rank_ev_ebitda": 72, "rank_ev_ebit": 70, "rank_earnings_yield": 68, "rank_fcf_yield": 63, "rank_dividend_yield": 43, "rank_shareholder_yield": 43, "rank_total_yield": 43, "rank_roe": 21, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 55, "rank_fcf_margin": 42, "rank_piotroski": 77, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 67, "rank_eps_growth_5y": 23, "rank_revenue_growth_1y": 57, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 93, "value_composite": 92, "quality_composite": 31, "momentum_composite": 96, "growth_composite": 32, "yield_composite": 29, "svqf_composite": 84, "vc1_composite": 91, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 916663000, "cost_of_revenue": 534593000, "gross_profit": 382070000, "ebit": 188657000, "ebitda": 223241000, "pretax_income": 188657000, "tax_provision": 47023000, "net_income": 141634000, "net_income_to_common": 141634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226016000, "total_current_assets": 507077000, "total_assets": 973577000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 260283000, "total_equity": 713294000, "shares_outstanding": 29569496, "goodwill_and_intangibles": 354071000 }, "cash_flow": { "operating_cash_flow": 183698000, "capital_expenditure": 14026000, "free_cash_flow": 197724000, "dividends_paid": 43529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228392, "ticker_id": 515, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188657000", "ebitda": "223241000", "netIncome": "141634000", "grossProfit": "382070000", "depreciation": "None", "totalRevenue": "916663000", "costOfRevenue": "534593000", "interestIncome": "5124000", "incomeBeforeTax": "188657000", "interestExpense": "None", "operatingIncome": "183421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47023000", "reportedCurrency": "USD", "netInterestIncome": "5124000", "nonInterestIncome": "None", "operatingExpenses": "198649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34584000", "sellingGeneralAndAdministrative": "198649000", "netIncomeFromContinuingOperations": "141634000" }, "balance": { "goodwill": "235575000", "inventory": "151935000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "973577000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118496000", "reportedCurrency": "USD", "retainedEarnings": "645876000", "totalLiabilities": "260283000", "otherCurrentAssets": "16770000", "totalCurrentAssets": "507077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466500000", "currentAccountsPayable": "72299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "713294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78417000", "totalCurrentLiabilities": "150716000", "otherNonCurrentLiabilities": "24162000", "totalNonCurrentLiabilities": "109567000", "cashAndShortTermInvestments": "226016000", "commonStockSharesOutstanding": "29569496", "intangibleAssetsExcludingGoodwill": "118496000", "cashAndCashEquivalentsAtCarryingValue": "226016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141634000", "profitLoss": "None", "dividendPayout": "43529000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "183698000", "capitalExpenditures": "14026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57977000", "cashflowFromInvestment": "-198050000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916663000, "cost_of_revenue": 534593000, "gross_profit": 382070000, "research_and_development": null, "selling_general_admin": 198649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188657000, "depreciation_amortisation": 34584000, "ebitda": 223241000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 188657000, "tax_provision": 47023000, "effective_tax_rate": null, "net_income": 141634000, "net_income_continuing_ops": 141634000, "net_income_to_common": 141634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226016000, "short_term_investments": null, "net_receivables": 112356000, "inventory": 151935000, "other_current_assets": null, "total_current_assets": 507077000, "net_ppe": null, "goodwill": 235575000, "intangible_assets": 118496000, "goodwill_and_intangibles": 354071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466500000, "total_assets": 973577000, "short_term_debt": 0, "accounts_payable": 72299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109567000, "total_liabilities": 260283000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645876000, "total_equity": 713294000, "shares_outstanding": 29569496, "operating_cash_flow": 183698000, "stock_based_compensation": 9190000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14026000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198050000, "dividends_paid": 43529000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57977000, "free_cash_flow": 197724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188657000", "ebitda": "223241000", "netIncome": "141634000", "grossProfit": "382070000", "depreciation": "None", "totalRevenue": "916663000", "costOfRevenue": "534593000", "interestIncome": "5124000", "incomeBeforeTax": "188657000", "interestExpense": "None", "operatingIncome": "183421000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "47023000", "reportedCurrency": "USD", "netInterestIncome": "5124000", "nonInterestIncome": "None", "operatingExpenses": "198649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "534593000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34584000", "sellingGeneralAndAdministrative": "198649000", "netIncomeFromContinuingOperations": "141634000" }, "balance": { "goodwill": "235575000", "inventory": "151935000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "973577000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118496000", "reportedCurrency": "USD", "retainedEarnings": "645876000", "totalLiabilities": "260283000", "otherCurrentAssets": "16770000", "totalCurrentAssets": "507077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466500000", "currentAccountsPayable": "72299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "713294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78417000", "totalCurrentLiabilities": "150716000", "otherNonCurrentLiabilities": "24162000", "totalNonCurrentLiabilities": "109567000", "cashAndShortTermInvestments": "226016000", "commonStockSharesOutstanding": "29569496", "intangibleAssetsExcludingGoodwill": "118496000", "cashAndCashEquivalentsAtCarryingValue": "226016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141634000", "profitLoss": "None", "dividendPayout": "43529000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "183698000", "capitalExpenditures": "14026000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-57977000", "cashflowFromInvestment": "-198050000", "stockBasedCompensation": "9190000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43529000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 826558000, "cost_of_revenue": 497374000, "gross_profit": 329184000, "ebit": 157936000, "ebitda": 190121000, "pretax_income": 166500000, "tax_provision": 41558000, "net_income": 124942000, "net_income_to_common": 124942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295305000, "total_current_assets": 540116000, "total_assets": 816413000, "short_term_debt": 5350000, "long_term_debt": null, "total_debt": 5350000, "total_liabilities": 210181000, "total_equity": 606232000, "shares_outstanding": 29534000, "goodwill_and_intangibles": 160636000 }, "cash_flow": { "operating_cash_flow": 155034000, "capital_expenditure": 12818000, "free_cash_flow": 167852000, "dividends_paid": 35847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228397, "ticker_id": 515, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157936000", "ebitda": "190121000", "netIncome": "124942000", "grossProfit": "329184000", "depreciation": "None", "totalRevenue": "826558000", "costOfRevenue": "497374000", "interestIncome": "8613000", "incomeBeforeTax": "166500000", "interestExpense": "None", "operatingIncome": "157936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41558000", "reportedCurrency": "USD", "netInterestIncome": "8613000", "nonInterestIncome": "None", "operatingExpenses": "171248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32185000", "sellingGeneralAndAdministrative": "171248000", "netIncomeFromContinuingOperations": "124942000" }, "balance": { "goodwill": "111770000", "inventory": "143408000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "816413000", "longTermDebt": "None", "shortTermDebt": "5350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48866000", "reportedCurrency": "USD", "retainedEarnings": "547796000", "totalLiabilities": "210181000", "otherCurrentAssets": "17078000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276297000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80118000", "shortLongTermDebtTotal": "6014000", "totalShareholderEquity": "606232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62546000", "totalCurrentLiabilities": "118205000", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "91976000", "cashAndShortTermInvestments": "295305000", "commonStockSharesOutstanding": "29534000", "intangibleAssetsExcludingGoodwill": "48866000", "cashAndCashEquivalentsAtCarryingValue": "295305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124942000", "profitLoss": "None", "dividendPayout": "35847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10320000", "operatingCashflow": "155034000", "capitalExpenditures": "12818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35096000", "cashflowFromInvestment": "-15818000", "stockBasedCompensation": "6182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 826558000, "cost_of_revenue": 497374000, "gross_profit": 329184000, "research_and_development": 19200000, "selling_general_admin": 171248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157936000, "depreciation_amortisation": 32185000, "ebitda": 190121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 166500000, "tax_provision": 41558000, "effective_tax_rate": null, "net_income": 124942000, "net_income_continuing_ops": 124942000, "net_income_to_common": 124942000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295305000, "short_term_investments": null, "net_receivables": 84325000, "inventory": 143408000, "other_current_assets": null, "total_current_assets": 540116000, "net_ppe": null, "goodwill": 111770000, "intangible_assets": 48866000, "goodwill_and_intangibles": 160636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276297000, "total_assets": 816413000, "short_term_debt": 5350000, "accounts_payable": 55659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91976000, "total_liabilities": 210181000, "total_debt": 5350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547796000, "total_equity": 606232000, "shares_outstanding": 29534000, "operating_cash_flow": 155034000, "stock_based_compensation": 6182000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15818000, "dividends_paid": 35847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35096000, "free_cash_flow": 167852000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157936000", "ebitda": "190121000", "netIncome": "124942000", "grossProfit": "329184000", "depreciation": "None", "totalRevenue": "826558000", "costOfRevenue": "497374000", "interestIncome": "8613000", "incomeBeforeTax": "166500000", "interestExpense": "None", "operatingIncome": "157936000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "41558000", "reportedCurrency": "USD", "netInterestIncome": "8613000", "nonInterestIncome": "None", "operatingExpenses": "171248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "497374000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32185000", "sellingGeneralAndAdministrative": "171248000", "netIncomeFromContinuingOperations": "124942000" }, "balance": { "goodwill": "111770000", "inventory": "143408000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "816413000", "longTermDebt": "None", "shortTermDebt": "5350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48866000", "reportedCurrency": "USD", "retainedEarnings": "547796000", "totalLiabilities": "210181000", "otherCurrentAssets": "17078000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276297000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80118000", "shortLongTermDebtTotal": "6014000", "totalShareholderEquity": "606232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62546000", "totalCurrentLiabilities": "118205000", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "91976000", "cashAndShortTermInvestments": "295305000", "commonStockSharesOutstanding": "29534000", "intangibleAssetsExcludingGoodwill": "48866000", "cashAndCashEquivalentsAtCarryingValue": "295305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124942000", "profitLoss": "None", "dividendPayout": "35847000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "10320000", "operatingCashflow": "155034000", "capitalExpenditures": "12818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35096000", "cashflowFromInvestment": "-15818000", "stockBasedCompensation": "6182000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32185000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 703592000, "cost_of_revenue": 427154000, "gross_profit": 276438000, "ebit": 117919000, "ebitda": 146029000, "pretax_income": 121966000, "tax_provision": 29368000, "net_income": 92598000, "net_income_to_common": 92598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191782000, "total_current_assets": 442177000, "total_assets": 716919000, "short_term_debt": 2552000, "long_term_debt": null, "total_debt": 2552000, "total_liabilities": 200437000, "total_equity": 516482000, "shares_outstanding": 29456000, "goodwill_and_intangibles": 170600000 }, "cash_flow": { "operating_cash_flow": 110117000, "capital_expenditure": 12003000, "free_cash_flow": 122120000, "dividends_paid": 29052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228402, "ticker_id": 515, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117919000", "ebitda": "146029000", "netIncome": "92598000", "grossProfit": "276438000", "depreciation": "None", "totalRevenue": "703592000", "costOfRevenue": "427154000", "interestIncome": "4047000", "incomeBeforeTax": "121966000", "interestExpense": "None", "operatingIncome": "118049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29368000", "reportedCurrency": "USD", "netInterestIncome": "4047000", "nonInterestIncome": "None", "operatingExpenses": "158389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28110000", "sellingGeneralAndAdministrative": "158519000", "netIncomeFromContinuingOperations": "92598000" }, "balance": { "goodwill": "113163000", "inventory": "153674000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "716919000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57437000", "reportedCurrency": "USD", "retainedEarnings": "458719000", "totalLiabilities": "200437000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "442177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274742000", "currentAccountsPayable": "81807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79400000", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "516482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50141000", "totalCurrentLiabilities": "131948000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "191782000", "commonStockSharesOutstanding": "29456000", "intangibleAssetsExcludingGoodwill": "57437000", "cashAndCashEquivalentsAtCarryingValue": "191782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92598000", "profitLoss": "None", "dividendPayout": "29052000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32467000", "operatingCashflow": "110117000", "capitalExpenditures": "12003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28085000", "cashflowFromInvestment": "-29130000", "stockBasedCompensation": "5188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703592000, "cost_of_revenue": 427154000, "gross_profit": 276438000, "research_and_development": 19000000, "selling_general_admin": 158519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117919000, "depreciation_amortisation": 28110000, "ebitda": 146029000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 121966000, "tax_provision": 29368000, "effective_tax_rate": null, "net_income": 92598000, "net_income_continuing_ops": 92598000, "net_income_to_common": 92598000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191782000, "short_term_investments": null, "net_receivables": 83507000, "inventory": 153674000, "other_current_assets": null, "total_current_assets": 442177000, "net_ppe": null, "goodwill": 113163000, "intangible_assets": 57437000, "goodwill_and_intangibles": 170600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274742000, "total_assets": 716919000, "short_term_debt": 2552000, "accounts_payable": 81807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68489000, "total_liabilities": 200437000, "total_debt": 2552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458719000, "total_equity": 516482000, "shares_outstanding": 29456000, "operating_cash_flow": 110117000, "stock_based_compensation": 5188000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29130000, "dividends_paid": 29052000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28085000, "free_cash_flow": 122120000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117919000", "ebitda": "146029000", "netIncome": "92598000", "grossProfit": "276438000", "depreciation": "None", "totalRevenue": "703592000", "costOfRevenue": "427154000", "interestIncome": "4047000", "incomeBeforeTax": "121966000", "interestExpense": "None", "operatingIncome": "118049000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29368000", "reportedCurrency": "USD", "netInterestIncome": "4047000", "nonInterestIncome": "None", "operatingExpenses": "158389000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28110000", "sellingGeneralAndAdministrative": "158519000", "netIncomeFromContinuingOperations": "92598000" }, "balance": { "goodwill": "113163000", "inventory": "153674000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "716919000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "57437000", "reportedCurrency": "USD", "retainedEarnings": "458719000", "totalLiabilities": "200437000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "442177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274742000", "currentAccountsPayable": "81807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79400000", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "516482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50141000", "totalCurrentLiabilities": "131948000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "191782000", "commonStockSharesOutstanding": "29456000", "intangibleAssetsExcludingGoodwill": "57437000", "cashAndCashEquivalentsAtCarryingValue": "191782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92598000", "profitLoss": "None", "dividendPayout": "29052000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-32467000", "operatingCashflow": "110117000", "capitalExpenditures": "12003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28085000", "cashflowFromInvestment": "-29130000", "stockBasedCompensation": "5188000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29052000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28110000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 565568000, "cost_of_revenue": 345598000, "gross_profit": 219970000, "ebit": 87165000, "ebitda": 113406000, "pretax_income": 87717000, "tax_provision": 21221000, "net_income": 66496000, "net_income_to_common": 66496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138052000, "total_current_assets": 347832000, "total_assets": 603047000, "short_term_debt": 2399000, "long_term_debt": null, "total_debt": 2399000, "total_liabilities": 160625000, "total_equity": 442422000, "shares_outstanding": 29376000, "goodwill_and_intangibles": 154868000 }, "cash_flow": { "operating_cash_flow": 82451000, "capital_expenditure": 5891000, "free_cash_flow": 88342000, "dividends_paid": 24881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228407, "ticker_id": 515, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "87165000", "ebitda": "113406000", "netIncome": "66496000", "grossProfit": "219970000", "depreciation": "None", "totalRevenue": "565568000", "costOfRevenue": "345598000", "interestIncome": "552000", "incomeBeforeTax": "87717000", "interestExpense": "552000", "operatingIncome": "87295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21221000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "132805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26241000", "sellingGeneralAndAdministrative": "132805000", "netIncomeFromContinuingOperations": "66496000" }, "balance": { "goodwill": "101261000", "inventory": "119856000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "603047000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "-37253000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53607000", "reportedCurrency": "USD", "retainedEarnings": "395155000", "totalLiabilities": "160625000", "otherCurrentAssets": "13273000", "totalCurrentAssets": "347832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255215000", "currentAccountsPayable": "71440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73542000", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "442422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38872000", "totalCurrentLiabilities": "110312000", "otherNonCurrentLiabilities": "45665000", "totalNonCurrentLiabilities": "50313000", "cashAndShortTermInvestments": "138052000", "commonStockSharesOutstanding": "29376000", "intangibleAssetsExcludingGoodwill": "53607000", "cashAndCashEquivalentsAtCarryingValue": "138052000", "accumulatedDepreciationAmortizationPPE": "-147403000" }, "cashflow": { "netIncome": "66496000", "profitLoss": "None", "dividendPayout": "24881000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21021000", "operatingCashflow": "82451000", "capitalExpenditures": "5891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24605000", "cashflowFromInvestment": "-5891000", "stockBasedCompensation": "3148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 565568000, "cost_of_revenue": 345598000, "gross_profit": 219970000, "research_and_development": 15800000, "selling_general_admin": 132805000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 87165000, "depreciation_amortisation": 26241000, "ebitda": 113406000, "interest_expense": 552000, "interest_income": null, "other_non_operating": null, "pretax_income": 87717000, "tax_provision": 21221000, "effective_tax_rate": null, "net_income": 66496000, "net_income_continuing_ops": 66496000, "net_income_to_common": 66496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138052000, "short_term_investments": null, "net_receivables": 76651000, "inventory": 119856000, "other_current_assets": null, "total_current_assets": 347832000, "net_ppe": null, "goodwill": 101261000, "intangible_assets": 53607000, "goodwill_and_intangibles": 154868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255215000, "total_assets": 603047000, "short_term_debt": 2399000, "accounts_payable": 71440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110312000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50313000, "total_liabilities": 160625000, "total_debt": 2399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 395155000, "total_equity": 442422000, "shares_outstanding": 29376000, "operating_cash_flow": 82451000, "stock_based_compensation": 3148000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5891000, "dividends_paid": 24881000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24605000, "free_cash_flow": 88342000, "net_change_in_cash": 51955000 }, "raw_data": { "income": { "ebit": "87165000", "ebitda": "113406000", "netIncome": "66496000", "grossProfit": "219970000", "depreciation": "None", "totalRevenue": "565568000", "costOfRevenue": "345598000", "interestIncome": "552000", "incomeBeforeTax": "87717000", "interestExpense": "552000", "operatingIncome": "87295000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21221000", "reportedCurrency": "USD", "netInterestIncome": "552000", "nonInterestIncome": "None", "operatingExpenses": "132805000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "345598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26241000", "sellingGeneralAndAdministrative": "132805000", "netIncomeFromContinuingOperations": "66496000" }, "balance": { "goodwill": "101261000", "inventory": "119856000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "603047000", "longTermDebt": "None", "shortTermDebt": "2399000", "treasuryStock": "-37253000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "53607000", "reportedCurrency": "USD", "retainedEarnings": "395155000", "totalLiabilities": "160625000", "otherCurrentAssets": "13273000", "totalCurrentAssets": "347832000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "76651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255215000", "currentAccountsPayable": "71440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73542000", "shortLongTermDebtTotal": "6792000", "totalShareholderEquity": "442422000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38872000", "totalCurrentLiabilities": "110312000", "otherNonCurrentLiabilities": "45665000", "totalNonCurrentLiabilities": "50313000", "cashAndShortTermInvestments": "138052000", "commonStockSharesOutstanding": "29376000", "intangibleAssetsExcludingGoodwill": "53607000", "cashAndCashEquivalentsAtCarryingValue": "138052000", "accumulatedDepreciationAmortizationPPE": "-147403000" }, "cashflow": { "netIncome": "66496000", "profitLoss": "None", "dividendPayout": "24881000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21021000", "operatingCashflow": "82451000", "capitalExpenditures": "5891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24605000", "cashflowFromInvestment": "-5891000", "stockBasedCompensation": "3148000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24881000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "51955000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-427000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 505198000, "cost_of_revenue": 299714000, "gross_profit": 205484000, "ebit": 78603000, "ebitda": 106465000, "pretax_income": 78623000, "tax_provision": 17739000, "net_income": 60884000, "net_income_to_common": 60884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87174000, "total_current_assets": 261360000, "total_assets": 530818000, "short_term_debt": 1922000, "long_term_debt": null, "total_debt": 1922000, "total_liabilities": 127748000, "total_equity": 403070000, "shares_outstanding": 29338000, "goodwill_and_intangibles": 174089000 }, "cash_flow": { "operating_cash_flow": 87510000, "capital_expenditure": 6746000, "free_cash_flow": 94256000, "dividends_paid": 22155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228412, "ticker_id": 515, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78603000", "ebitda": "106465000", "netIncome": "60884000", "grossProfit": "205484000", "depreciation": "None", "totalRevenue": "505198000", "costOfRevenue": "299714000", "interestIncome": "20000", "incomeBeforeTax": "78623000", "interestExpense": "20000", "operatingIncome": "78723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17739000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "126881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27862000", "sellingGeneralAndAdministrative": "126881000", "netIncomeFromContinuingOperations": "60884000" }, "balance": { "goodwill": "104313000", "inventory": "99611000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "530818000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "-37046000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69776000", "reportedCurrency": "USD", "retainedEarnings": "353535000", "totalLiabilities": "127748000", "otherCurrentAssets": "8709000", "totalCurrentAssets": "261360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269458000", "currentAccountsPayable": "41859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78050000", "shortLongTermDebtTotal": "6177000", "totalShareholderEquity": "403070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40287000", "totalCurrentLiabilities": "82146000", "otherNonCurrentLiabilities": "40217000", "totalNonCurrentLiabilities": "45602000", "cashAndShortTermInvestments": "87174000", "commonStockSharesOutstanding": "29338000", "intangibleAssetsExcludingGoodwill": "69776000", "cashAndCashEquivalentsAtCarryingValue": "87174000", "accumulatedDepreciationAmortizationPPE": "-138746000" }, "cashflow": { "netIncome": "60884000", "profitLoss": "None", "dividendPayout": "22155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13633000", "operatingCashflow": "87510000", "capitalExpenditures": "6746000", "changeInReceivables": "None", "changeInExchangeRate": "-679000", "cashflowFromFinancing": "-20507000", "cashflowFromInvestment": "-51423000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 505198000, "cost_of_revenue": 299714000, "gross_profit": 205484000, "research_and_development": 14700000, "selling_general_admin": 126881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78603000, "depreciation_amortisation": 27862000, "ebitda": 106465000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 78623000, "tax_provision": 17739000, "effective_tax_rate": null, "net_income": 60884000, "net_income_continuing_ops": 60884000, "net_income_to_common": 60884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87174000, "short_term_investments": null, "net_receivables": 65866000, "inventory": 99611000, "other_current_assets": null, "total_current_assets": 261360000, "net_ppe": null, "goodwill": 104313000, "intangible_assets": 69776000, "goodwill_and_intangibles": 174089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 269458000, "total_assets": 530818000, "short_term_debt": 1922000, "accounts_payable": 41859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82146000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45602000, "total_liabilities": 127748000, "total_debt": 1922000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 353535000, "total_equity": 403070000, "shares_outstanding": 29338000, "operating_cash_flow": 87510000, "stock_based_compensation": 2330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6746000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51423000, "dividends_paid": 22155000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20507000, "free_cash_flow": 94256000, "net_change_in_cash": 14901000 }, "raw_data": { "income": { "ebit": "78603000", "ebitda": "106465000", "netIncome": "60884000", "grossProfit": "205484000", "depreciation": "None", "totalRevenue": "505198000", "costOfRevenue": "299714000", "interestIncome": "20000", "incomeBeforeTax": "78623000", "interestExpense": "20000", "operatingIncome": "78723000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "17739000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "126881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "299714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27862000", "sellingGeneralAndAdministrative": "126881000", "netIncomeFromContinuingOperations": "60884000" }, "balance": { "goodwill": "104313000", "inventory": "99611000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "530818000", "longTermDebt": "None", "shortTermDebt": "1922000", "treasuryStock": "-37046000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "69776000", "reportedCurrency": "USD", "retainedEarnings": "353535000", "totalLiabilities": "127748000", "otherCurrentAssets": "8709000", "totalCurrentAssets": "261360000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "65866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "269458000", "currentAccountsPayable": "41859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78050000", "shortLongTermDebtTotal": "6177000", "totalShareholderEquity": "403070000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "40287000", "totalCurrentLiabilities": "82146000", "otherNonCurrentLiabilities": "40217000", "totalNonCurrentLiabilities": "45602000", "cashAndShortTermInvestments": "87174000", "commonStockSharesOutstanding": "29338000", "intangibleAssetsExcludingGoodwill": "69776000", "cashAndCashEquivalentsAtCarryingValue": "87174000", "accumulatedDepreciationAmortizationPPE": "-138746000" }, "cashflow": { "netIncome": "60884000", "profitLoss": "None", "dividendPayout": "22155000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-13633000", "operatingCashflow": "87510000", "capitalExpenditures": "6746000", "changeInReceivables": "None", "changeInExchangeRate": "-679000", "cashflowFromFinancing": "-20507000", "cashflowFromInvestment": "-51423000", "stockBasedCompensation": "2330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22155000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "14901000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-460000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 425544000, "cost_of_revenue": 257295000, "gross_profit": 168249000, "ebit": 65011000, "ebitda": 90227000, "pretax_income": 64981000, "tax_provision": 15638000, "net_income": 49343000, "net_income_to_common": 49343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72273000, "total_current_assets": 223688000, "total_assets": 471217000, "short_term_debt": 2526000, "long_term_debt": null, "total_debt": 2526000, "total_liabilities": 109958000, "total_equity": 361259000, "shares_outstanding": 29230000, "goodwill_and_intangibles": 148306000 }, "cash_flow": { "operating_cash_flow": 89578000, "capital_expenditure": 9059000, "free_cash_flow": 98637000, "dividends_paid": 20340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228417, "ticker_id": 515, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65011000", "ebitda": "90227000", "netIncome": "49343000", "grossProfit": "168249000", "depreciation": "None", "totalRevenue": "425544000", "costOfRevenue": "257295000", "interestIncome": "30000", "incomeBeforeTax": "64981000", "interestExpense": "30000", "operatingIncome": "65156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15638000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "103238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25216000", "sellingGeneralAndAdministrative": "103238000", "netIncomeFromContinuingOperations": "49343000" }, "balance": { "goodwill": "88708000", "inventory": "81586000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "471217000", "longTermDebt": "None", "shortTermDebt": "2526000", "treasuryStock": "-37089000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59598000", "reportedCurrency": "USD", "retainedEarnings": "314850000", "totalLiabilities": "109958000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "223688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247529000", "currentAccountsPayable": "34923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82705000", "shortLongTermDebtTotal": "7218000", "totalShareholderEquity": "361259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33113000", "totalCurrentLiabilities": "68036000", "otherNonCurrentLiabilities": "36226000", "totalNonCurrentLiabilities": "41922000", "cashAndShortTermInvestments": "72273000", "commonStockSharesOutstanding": "29230000", "intangibleAssetsExcludingGoodwill": "59598000", "cashAndCashEquivalentsAtCarryingValue": "72273000", "accumulatedDepreciationAmortizationPPE": "-134699000" }, "cashflow": { "netIncome": "49343000", "profitLoss": "None", "dividendPayout": "20340000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5129000", "operatingCashflow": "89578000", "capitalExpenditures": "9059000", "changeInReceivables": "None", "changeInExchangeRate": "-164000", "cashflowFromFinancing": "-27819000", "cashflowFromInvestment": "-38193000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425544000, "cost_of_revenue": 257295000, "gross_profit": 168249000, "research_and_development": 11600000, "selling_general_admin": 103238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65011000, "depreciation_amortisation": 25216000, "ebitda": 90227000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 64981000, "tax_provision": 15638000, "effective_tax_rate": null, "net_income": 49343000, "net_income_continuing_ops": 49343000, "net_income_to_common": 49343000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72273000, "short_term_investments": null, "net_receivables": 61689000, "inventory": 81586000, "other_current_assets": null, "total_current_assets": 223688000, "net_ppe": null, "goodwill": 88708000, "intangible_assets": 59598000, "goodwill_and_intangibles": 148306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 247529000, "total_assets": 471217000, "short_term_debt": 2526000, "accounts_payable": 34923000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41922000, "total_liabilities": 109958000, "total_debt": 2526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 314850000, "total_equity": 361259000, "shares_outstanding": 29230000, "operating_cash_flow": 89578000, "stock_based_compensation": 1415000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38193000, "dividends_paid": 20340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27819000, "free_cash_flow": 98637000, "net_change_in_cash": 23402000 }, "raw_data": { "income": { "ebit": "65011000", "ebitda": "90227000", "netIncome": "49343000", "grossProfit": "168249000", "depreciation": "None", "totalRevenue": "425544000", "costOfRevenue": "257295000", "interestIncome": "30000", "incomeBeforeTax": "64981000", "interestExpense": "30000", "operatingIncome": "65156000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15638000", "reportedCurrency": "USD", "netInterestIncome": "-30000", "nonInterestIncome": "None", "operatingExpenses": "103238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25216000", "sellingGeneralAndAdministrative": "103238000", "netIncomeFromContinuingOperations": "49343000" }, "balance": { "goodwill": "88708000", "inventory": "81586000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "471217000", "longTermDebt": "None", "shortTermDebt": "2526000", "treasuryStock": "-37089000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "59598000", "reportedCurrency": "USD", "retainedEarnings": "314850000", "totalLiabilities": "109958000", "otherCurrentAssets": "8140000", "totalCurrentAssets": "223688000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61689000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "247529000", "currentAccountsPayable": "34923000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82705000", "shortLongTermDebtTotal": "7218000", "totalShareholderEquity": "361259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33113000", "totalCurrentLiabilities": "68036000", "otherNonCurrentLiabilities": "36226000", "totalNonCurrentLiabilities": "41922000", "cashAndShortTermInvestments": "72273000", "commonStockSharesOutstanding": "29230000", "intangibleAssetsExcludingGoodwill": "59598000", "cashAndCashEquivalentsAtCarryingValue": "72273000", "accumulatedDepreciationAmortizationPPE": "-134699000" }, "cashflow": { "netIncome": "49343000", "profitLoss": "None", "dividendPayout": "20340000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "5129000", "operatingCashflow": "89578000", "capitalExpenditures": "9059000", "changeInReceivables": "None", "changeInExchangeRate": "-164000", "cashflowFromFinancing": "-27819000", "cashflowFromInvestment": "-38193000", "stockBasedCompensation": "1415000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "23402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25216000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 424625000, "cost_of_revenue": 261097000, "gross_profit": 163528000, "ebit": 61860000, "ebitda": 86006000, "pretax_income": 61607000, "tax_provision": 14430000, "net_income": 47177000, "net_income_to_common": 47177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48871000, "total_current_assets": 200094000, "total_assets": 421893000, "short_term_debt": 4480000, "long_term_debt": null, "total_debt": 4480000, "total_liabilities": 90825000, "total_equity": 331068000, "shares_outstanding": 29220000, "goodwill_and_intangibles": 125121000 }, "cash_flow": { "operating_cash_flow": 80714000, "capital_expenditure": 7496000, "free_cash_flow": 88210000, "dividends_paid": 18595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228422, "ticker_id": 515, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61860000", "ebitda": "86006000", "netIncome": "47177000", "grossProfit": "163528000", "depreciation": "None", "totalRevenue": "424625000", "costOfRevenue": "261097000", "interestIncome": "253000", "incomeBeforeTax": "61607000", "interestExpense": "253000", "operatingIncome": "62148000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14430000", "reportedCurrency": "USD", "netInterestIncome": "-253000", "nonInterestIncome": "None", "operatingExpenses": "101668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24146000", "sellingGeneralAndAdministrative": "101668000", "netIncomeFromContinuingOperations": "47177000" }, "balance": { "goodwill": "71258000", "inventory": "81948000", "commonStock": "37200000", "currentDebt": "None", "investments": "None", "totalAssets": "421893000", "longTermDebt": "None", "shortTermDebt": "4480000", "treasuryStock": "-34238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53863000", "reportedCurrency": "USD", "retainedEarnings": "285879000", "totalLiabilities": "90825000", "otherCurrentAssets": "7910000", "totalCurrentAssets": "200094000", "currentLongTermDebt": "4480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221799000", "currentAccountsPayable": "31523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85761000", "shortLongTermDebtTotal": "4480000", "totalShareholderEquity": "331068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21244000", "totalCurrentLiabilities": "57247000", "otherNonCurrentLiabilities": "32702000", "totalNonCurrentLiabilities": "33578000", "cashAndShortTermInvestments": "48871000", "commonStockSharesOutstanding": "29220000", "intangibleAssetsExcludingGoodwill": "53863000", "cashAndCashEquivalentsAtCarryingValue": "48871000", "accumulatedDepreciationAmortizationPPE": "-124064000" }, "cashflow": { "netIncome": "47177000", "profitLoss": "None", "dividendPayout": "18595000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "80714000", "capitalExpenditures": "7496000", "changeInReceivables": "None", "changeInExchangeRate": "276000", "cashflowFromFinancing": "-37709000", "cashflowFromInvestment": "-7496000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 424625000, "cost_of_revenue": 261097000, "gross_profit": 163528000, "research_and_development": 11900000, "selling_general_admin": 101668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61860000, "depreciation_amortisation": 24146000, "ebitda": 86006000, "interest_expense": 253000, "interest_income": null, "other_non_operating": null, "pretax_income": 61607000, "tax_provision": 14430000, "effective_tax_rate": null, "net_income": 47177000, "net_income_continuing_ops": 47177000, "net_income_to_common": 47177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48871000, "short_term_investments": null, "net_receivables": 61365000, "inventory": 81948000, "other_current_assets": null, "total_current_assets": 200094000, "net_ppe": null, "goodwill": 71258000, "intangible_assets": 53863000, "goodwill_and_intangibles": 125121000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 221799000, "total_assets": 421893000, "short_term_debt": 4480000, "accounts_payable": 31523000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57247000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33578000, "total_liabilities": 90825000, "total_debt": 4480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 285879000, "total_equity": 331068000, "shares_outstanding": 29220000, "operating_cash_flow": 80714000, "stock_based_compensation": 1214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7496000, "dividends_paid": 18595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37709000, "free_cash_flow": 88210000, "net_change_in_cash": 35785000 }, "raw_data": { "income": { "ebit": "61860000", "ebitda": "86006000", "netIncome": "47177000", "grossProfit": "163528000", "depreciation": "None", "totalRevenue": "424625000", "costOfRevenue": "261097000", "interestIncome": "253000", "incomeBeforeTax": "61607000", "interestExpense": "253000", "operatingIncome": "62148000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14430000", "reportedCurrency": "USD", "netInterestIncome": "-253000", "nonInterestIncome": "None", "operatingExpenses": "101668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24146000", "sellingGeneralAndAdministrative": "101668000", "netIncomeFromContinuingOperations": "47177000" }, "balance": { "goodwill": "71258000", "inventory": "81948000", "commonStock": "37200000", "currentDebt": "None", "investments": "None", "totalAssets": "421893000", "longTermDebt": "None", "shortTermDebt": "4480000", "treasuryStock": "-34238000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "53863000", "reportedCurrency": "USD", "retainedEarnings": "285879000", "totalLiabilities": "90825000", "otherCurrentAssets": "7910000", "totalCurrentAssets": "200094000", "currentLongTermDebt": "4480000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "61365000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "221799000", "currentAccountsPayable": "31523000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "85761000", "shortLongTermDebtTotal": "4480000", "totalShareholderEquity": "331068000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21244000", "totalCurrentLiabilities": "57247000", "otherNonCurrentLiabilities": "32702000", "totalNonCurrentLiabilities": "33578000", "cashAndShortTermInvestments": "48871000", "commonStockSharesOutstanding": "29220000", "intangibleAssetsExcludingGoodwill": "53863000", "cashAndCashEquivalentsAtCarryingValue": "48871000", "accumulatedDepreciationAmortizationPPE": "-124064000" }, "cashflow": { "netIncome": "47177000", "profitLoss": "None", "dividendPayout": "18595000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1220000", "operatingCashflow": "80714000", "capitalExpenditures": "7496000", "changeInReceivables": "None", "changeInExchangeRate": "276000", "cashflowFromFinancing": "-37709000", "cashflowFromInvestment": "-7496000", "stockBasedCompensation": "1214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35785000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5207000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24146000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 433732000, "cost_of_revenue": 271383000, "gross_profit": 162349000, "ebit": 37009000, "ebitda": 61324000, "pretax_income": 35852000, "tax_provision": 8062000, "net_income": 27790000, "net_income_to_common": 27790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13086000, "total_current_assets": 164659000, "total_assets": 392691000, "short_term_debt": 18060000, "long_term_debt": null, "total_debt": 18060000, "total_liabilities": 89188000, "total_equity": 303503000, "shares_outstanding": 29189257, "goodwill_and_intangibles": 131876000 }, "cash_flow": { "operating_cash_flow": 60350000, "capital_expenditure": 8643000, "free_cash_flow": 68993000, "dividends_paid": 16265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228427, "ticker_id": 515, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37009000", "ebitda": "61324000", "netIncome": "27790000", "grossProfit": "162349000", "depreciation": "None", "totalRevenue": "433732000", "costOfRevenue": "271383000", "interestIncome": "1157000", "incomeBeforeTax": "35852000", "interestExpense": "1157000", "operatingIncome": "56869000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8062000", "reportedCurrency": "USD", "netInterestIncome": "-1157000", "nonInterestIncome": "None", "operatingExpenses": "125340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24315000", "sellingGeneralAndAdministrative": "125340000", "netIncomeFromContinuingOperations": "27790000" }, "balance": { "goodwill": "71258000", "inventory": "80804000", "commonStock": "37198000", "currentDebt": "None", "investments": "None", "totalAssets": "392691000", "longTermDebt": "None", "shortTermDebt": "18060000", "treasuryStock": "-29364000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60618000", "reportedCurrency": "USD", "retainedEarnings": "257313000", "totalLiabilities": "89188000", "otherCurrentAssets": "8938000", "totalCurrentAssets": "164659000", "currentLongTermDebt": "18060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228032000", "currentAccountsPayable": "22469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90321000", "shortLongTermDebtTotal": "18060000", "totalShareholderEquity": "303503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17974000", "totalCurrentLiabilities": "60015000", "otherNonCurrentLiabilities": "25841000", "totalNonCurrentLiabilities": "29173000", "cashAndShortTermInvestments": "13086000", "commonStockSharesOutstanding": "29189257", "intangibleAssetsExcludingGoodwill": "60618000", "cashAndCashEquivalentsAtCarryingValue": "13086000", "accumulatedDepreciationAmortizationPPE": "-123401000" }, "cashflow": { "netIncome": "27790000", "profitLoss": "None", "dividendPayout": "16265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4859000", "operatingCashflow": "60350000", "capitalExpenditures": "8643000", "changeInReceivables": "None", "changeInExchangeRate": "403000", "cashflowFromFinancing": "-42140000", "cashflowFromInvestment": "-16691000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 433732000, "cost_of_revenue": 271383000, "gross_profit": 162349000, "research_and_development": 11100000, "selling_general_admin": 125340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37009000, "depreciation_amortisation": 24315000, "ebitda": 61324000, "interest_expense": 1157000, "interest_income": null, "other_non_operating": null, "pretax_income": 35852000, "tax_provision": 8062000, "effective_tax_rate": null, "net_income": 27790000, "net_income_continuing_ops": 27790000, "net_income_to_common": 27790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13086000, "short_term_investments": null, "net_receivables": 66300000, "inventory": 80804000, "other_current_assets": null, "total_current_assets": 164659000, "net_ppe": null, "goodwill": 71258000, "intangible_assets": 60618000, "goodwill_and_intangibles": 131876000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 228032000, "total_assets": 392691000, "short_term_debt": 18060000, "accounts_payable": 22469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60015000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29173000, "total_liabilities": 89188000, "total_debt": 18060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 257313000, "total_equity": 303503000, "shares_outstanding": 29189257, "operating_cash_flow": 60350000, "stock_based_compensation": 4174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16691000, "dividends_paid": 16265000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42140000, "free_cash_flow": 68993000, "net_change_in_cash": 1922000 }, "raw_data": { "income": { "ebit": "37009000", "ebitda": "61324000", "netIncome": "27790000", "grossProfit": "162349000", "depreciation": "None", "totalRevenue": "433732000", "costOfRevenue": "271383000", "interestIncome": "1157000", "incomeBeforeTax": "35852000", "interestExpense": "1157000", "operatingIncome": "56869000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "8062000", "reportedCurrency": "USD", "netInterestIncome": "-1157000", "nonInterestIncome": "None", "operatingExpenses": "125340000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "271383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24315000", "sellingGeneralAndAdministrative": "125340000", "netIncomeFromContinuingOperations": "27790000" }, "balance": { "goodwill": "71258000", "inventory": "80804000", "commonStock": "37198000", "currentDebt": "None", "investments": "None", "totalAssets": "392691000", "longTermDebt": "None", "shortTermDebt": "18060000", "treasuryStock": "-29364000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "60618000", "reportedCurrency": "USD", "retainedEarnings": "257313000", "totalLiabilities": "89188000", "otherCurrentAssets": "8938000", "totalCurrentAssets": "164659000", "currentLongTermDebt": "18060000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "66300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "228032000", "currentAccountsPayable": "22469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90321000", "shortLongTermDebtTotal": "18060000", "totalShareholderEquity": "303503000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17974000", "totalCurrentLiabilities": "60015000", "otherNonCurrentLiabilities": "25841000", "totalNonCurrentLiabilities": "29173000", "cashAndShortTermInvestments": "13086000", "commonStockSharesOutstanding": "29189257", "intangibleAssetsExcludingGoodwill": "60618000", "cashAndCashEquivalentsAtCarryingValue": "13086000", "accumulatedDepreciationAmortizationPPE": "-123401000" }, "cashflow": { "netIncome": "27790000", "profitLoss": "None", "dividendPayout": "16265000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "4859000", "operatingCashflow": "60350000", "capitalExpenditures": "8643000", "changeInReceivables": "None", "changeInExchangeRate": "403000", "cashflowFromFinancing": "-42140000", "cashflowFromInvestment": "-16691000", "stockBasedCompensation": "4174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16265000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1922000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4795000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 202277000, "cost_of_revenue": 117950000, "gross_profit": 84327000, "ebit": 35171000, "ebitda": 35171000, "pretax_income": 36337000, "tax_provision": 9002000, "net_income": 27335000, "net_income_to_common": 27335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 205453000, "total_current_assets": 508301000, "total_assets": 970808000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 280377000, "total_equity": 690431000, "shares_outstanding": 29365170, "goodwill_and_intangibles": 349048000 }, "cash_flow": { "operating_cash_flow": 33893000, "capital_expenditure": 4427000, "free_cash_flow": 38320000, "dividends_paid": 11709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228390, "ticker_id": 515, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35171000", "netIncome": "27335000", "grossProfit": "84327000", "depreciation": "None", "totalRevenue": "202277000", "costOfRevenue": "117950000", "interestIncome": "1138000", "incomeBeforeTax": "36337000", "interestExpense": "None", "operatingIncome": "35171000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9002000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "49156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49156000", "netIncomeFromContinuingOperations": "27335000" }, "balance": { "goodwill": "234653000", "inventory": "175193000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "970808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114395000", "reportedCurrency": "USD", "retainedEarnings": "661540000", "totalLiabilities": "280377000", "otherCurrentAssets": "17365000", "totalCurrentAssets": "508301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462507000", "currentAccountsPayable": "106490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "690431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44670000", "totalCurrentLiabilities": "169419000", "otherNonCurrentLiabilities": "25127000", "totalNonCurrentLiabilities": "110958000", "cashAndShortTermInvestments": "205453000", "commonStockSharesOutstanding": "29365170", "intangibleAssetsExcludingGoodwill": "114395000", "cashAndCashEquivalentsAtCarryingValue": "205453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27335000", "profitLoss": "None", "dividendPayout": "11709000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23695000", "operatingCashflow": "33893000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49782000", "cashflowFromInvestment": "-4427000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202277000, "cost_of_revenue": 117950000, "gross_profit": 84327000, "research_and_development": null, "selling_general_admin": 49156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35171000, "depreciation_amortisation": null, "ebitda": 35171000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36337000, "tax_provision": 9002000, "effective_tax_rate": null, "net_income": 27335000, "net_income_continuing_ops": 27335000, "net_income_to_common": 27335000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 205453000, "short_term_investments": null, "net_receivables": 110290000, "inventory": 175193000, "other_current_assets": null, "total_current_assets": 508301000, "net_ppe": null, "goodwill": 234653000, "intangible_assets": 114395000, "goodwill_and_intangibles": 349048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 462507000, "total_assets": 970808000, "short_term_debt": null, "accounts_payable": 106490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169419000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110958000, "total_liabilities": 280377000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661540000, "total_equity": 690431000, "shares_outstanding": 29365170, "operating_cash_flow": 33893000, "stock_based_compensation": 2168000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4427000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4427000, "dividends_paid": 11709000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49782000, "free_cash_flow": 38320000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35171000", "netIncome": "27335000", "grossProfit": "84327000", "depreciation": "None", "totalRevenue": "202277000", "costOfRevenue": "117950000", "interestIncome": "1138000", "incomeBeforeTax": "36337000", "interestExpense": "None", "operatingIncome": "35171000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9002000", "reportedCurrency": "USD", "netInterestIncome": "1138000", "nonInterestIncome": "None", "operatingExpenses": "49156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "117950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "49156000", "netIncomeFromContinuingOperations": "27335000" }, "balance": { "goodwill": "234653000", "inventory": "175193000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "970808000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "114395000", "reportedCurrency": "USD", "retainedEarnings": "661540000", "totalLiabilities": "280377000", "otherCurrentAssets": "17365000", "totalCurrentAssets": "508301000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "110290000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "462507000", "currentAccountsPayable": "106490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "690431000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-44670000", "totalCurrentLiabilities": "169419000", "otherNonCurrentLiabilities": "25127000", "totalNonCurrentLiabilities": "110958000", "cashAndShortTermInvestments": "205453000", "commonStockSharesOutstanding": "29365170", "intangibleAssetsExcludingGoodwill": "114395000", "cashAndCashEquivalentsAtCarryingValue": "205453000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27335000", "profitLoss": "None", "dividendPayout": "11709000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-23695000", "operatingCashflow": "33893000", "capitalExpenditures": "4427000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49782000", "cashflowFromInvestment": "-4427000", "stockBasedCompensation": "2168000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11709000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38213000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2820000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 220706000, "cost_of_revenue": 127719000, "gross_profit": 92987000, "ebit": 44642000, "ebitda": 53442000, "pretax_income": 44642000, "tax_provision": 11067000, "net_income": 33575000, "net_income_to_common": 33575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226016000, "total_current_assets": 507077000, "total_assets": 973577000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 260283000, "total_equity": 713294000, "shares_outstanding": 29542816, "goodwill_and_intangibles": 354071000 }, "cash_flow": { "operating_cash_flow": 54801000, "capital_expenditure": 4033000, "free_cash_flow": 58834000, "dividends_paid": 11738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228391, "ticker_id": 515, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "44642000", "ebitda": "53442000", "netIncome": "33575000", "grossProfit": "92987000", "depreciation": "None", "totalRevenue": "220706000", "costOfRevenue": "127719000", "interestIncome": "1565000", "incomeBeforeTax": "44642000", "interestExpense": "None", "operatingIncome": "43049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11067000", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "49938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "49938000", "netIncomeFromContinuingOperations": "33575000" }, "balance": { "goodwill": "235575000", "inventory": "151935000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "973577000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118496000", "reportedCurrency": "USD", "retainedEarnings": "645876000", "totalLiabilities": "260283000", "otherCurrentAssets": "16770000", "totalCurrentAssets": "507077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466500000", "currentAccountsPayable": "72299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "713294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27673000", "totalCurrentLiabilities": "150716000", "otherNonCurrentLiabilities": "24162000", "totalNonCurrentLiabilities": "109567000", "cashAndShortTermInvestments": "226016000", "commonStockSharesOutstanding": "29542816", "intangibleAssetsExcludingGoodwill": "118496000", "cashAndCashEquivalentsAtCarryingValue": "226016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33575000", "profitLoss": "None", "dividendPayout": "11738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "753000", "operatingCashflow": "54801000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26740000", "cashflowFromInvestment": "-4033000", "stockBasedCompensation": "2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 220706000, "cost_of_revenue": 127719000, "gross_profit": 92987000, "research_and_development": null, "selling_general_admin": 49938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44642000, "depreciation_amortisation": 8800000, "ebitda": 53442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 44642000, "tax_provision": 11067000, "effective_tax_rate": null, "net_income": 33575000, "net_income_continuing_ops": 33575000, "net_income_to_common": 33575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226016000, "short_term_investments": null, "net_receivables": 112356000, "inventory": 151935000, "other_current_assets": null, "total_current_assets": 507077000, "net_ppe": null, "goodwill": 235575000, "intangible_assets": 118496000, "goodwill_and_intangibles": 354071000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466500000, "total_assets": 973577000, "short_term_debt": 0, "accounts_payable": 72299000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150716000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109567000, "total_liabilities": 260283000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 645876000, "total_equity": 713294000, "shares_outstanding": 29542816, "operating_cash_flow": 54801000, "stock_based_compensation": 2745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4033000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4033000, "dividends_paid": 11738000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26740000, "free_cash_flow": 58834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "44642000", "ebitda": "53442000", "netIncome": "33575000", "grossProfit": "92987000", "depreciation": "None", "totalRevenue": "220706000", "costOfRevenue": "127719000", "interestIncome": "1565000", "incomeBeforeTax": "44642000", "interestExpense": "None", "operatingIncome": "43049000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11067000", "reportedCurrency": "USD", "netInterestIncome": "1565000", "nonInterestIncome": "None", "operatingExpenses": "49938000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8800000", "sellingGeneralAndAdministrative": "49938000", "netIncomeFromContinuingOperations": "33575000" }, "balance": { "goodwill": "235575000", "inventory": "151935000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "973577000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "118496000", "reportedCurrency": "USD", "retainedEarnings": "645876000", "totalLiabilities": "260283000", "otherCurrentAssets": "16770000", "totalCurrentAssets": "507077000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112356000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466500000", "currentAccountsPayable": "72299000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79636000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "713294000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-27673000", "totalCurrentLiabilities": "150716000", "otherNonCurrentLiabilities": "24162000", "totalNonCurrentLiabilities": "109567000", "cashAndShortTermInvestments": "226016000", "commonStockSharesOutstanding": "29542816", "intangibleAssetsExcludingGoodwill": "118496000", "cashAndCashEquivalentsAtCarryingValue": "226016000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33575000", "profitLoss": "None", "dividendPayout": "11738000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "753000", "operatingCashflow": "54801000", "capitalExpenditures": "4033000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-26740000", "cashflowFromInvestment": "-4033000", "stockBasedCompensation": "2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11738000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15002000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 235651000, "cost_of_revenue": 139815000, "gross_profit": 95836000, "ebit": 47442000, "ebitda": 56149000, "pretax_income": 47442000, "tax_provision": 12365000, "net_income": 35077000, "net_income_to_common": 35077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201693000, "total_current_assets": 494586000, "total_assets": 978270000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 275760000, "total_equity": 702510000, "shares_outstanding": 29583384, "goodwill_and_intangibles": 358714000 }, "cash_flow": { "operating_cash_flow": 51284000, "capital_expenditure": 3089000, "free_cash_flow": 54373000, "dividends_paid": 11770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228393, "ticker_id": 515, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47442000", "ebitda": "56149000", "netIncome": "35077000", "grossProfit": "95836000", "depreciation": "None", "totalRevenue": "235651000", "costOfRevenue": "139815000", "interestIncome": "1330000", "incomeBeforeTax": "47442000", "interestExpense": "None", "operatingIncome": "46084000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12365000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "49752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "49752000", "netIncomeFromContinuingOperations": "35077000" }, "balance": { "goodwill": "236654000", "inventory": "152627000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "978270000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122060000", "reportedCurrency": "USD", "retainedEarnings": "624054000", "totalLiabilities": "275760000", "otherCurrentAssets": "25210000", "totalCurrentAssets": "494586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483683999", "currentAccountsPayable": "69786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78362000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "702510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83636000", "totalCurrentLiabilities": "153422000", "otherNonCurrentLiabilities": "19251000", "totalNonCurrentLiabilities": "122338000", "cashAndShortTermInvestments": "201693000", "commonStockSharesOutstanding": "29583384", "intangibleAssetsExcludingGoodwill": "122060000", "cashAndCashEquivalentsAtCarryingValue": "201693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35077000", "profitLoss": "None", "dividendPayout": "11770000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5759000", "operatingCashflow": "51284000", "capitalExpenditures": "3089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11770000", "cashflowFromInvestment": "-3089000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235651000, "cost_of_revenue": 139815000, "gross_profit": 95836000, "research_and_development": null, "selling_general_admin": 49752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47442000, "depreciation_amortisation": 8707000, "ebitda": 56149000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 47442000, "tax_provision": 12365000, "effective_tax_rate": null, "net_income": 35077000, "net_income_continuing_ops": 35077000, "net_income_to_common": 35077000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201693000, "short_term_investments": null, "net_receivables": 115056000, "inventory": 152627000, "other_current_assets": null, "total_current_assets": 494586000, "net_ppe": null, "goodwill": 236654000, "intangible_assets": 122060000, "goodwill_and_intangibles": 358714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 483683999, "total_assets": 978270000, "short_term_debt": 0, "accounts_payable": 69786000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 122338000, "total_liabilities": 275760000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 624054000, "total_equity": 702510000, "shares_outstanding": 29583384, "operating_cash_flow": 51284000, "stock_based_compensation": 2041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3089000, "dividends_paid": 11770000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11770000, "free_cash_flow": 54373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47442000", "ebitda": "56149000", "netIncome": "35077000", "grossProfit": "95836000", "depreciation": "None", "totalRevenue": "235651000", "costOfRevenue": "139815000", "interestIncome": "1330000", "incomeBeforeTax": "47442000", "interestExpense": "None", "operatingIncome": "46084000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "12365000", "reportedCurrency": "USD", "netInterestIncome": "1330000", "nonInterestIncome": "None", "operatingExpenses": "49752000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8707000", "sellingGeneralAndAdministrative": "49752000", "netIncomeFromContinuingOperations": "35077000" }, "balance": { "goodwill": "236654000", "inventory": "152627000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "978270000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "122060000", "reportedCurrency": "USD", "retainedEarnings": "624054000", "totalLiabilities": "275760000", "otherCurrentAssets": "25210000", "totalCurrentAssets": "494586000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "115056000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "483683999", "currentAccountsPayable": "69786000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "78362000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "702510000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "83636000", "totalCurrentLiabilities": "153422000", "otherNonCurrentLiabilities": "19251000", "totalNonCurrentLiabilities": "122338000", "cashAndShortTermInvestments": "201693000", "commonStockSharesOutstanding": "29583384", "intangibleAssetsExcludingGoodwill": "122060000", "cashAndCashEquivalentsAtCarryingValue": "201693000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35077000", "profitLoss": "None", "dividendPayout": "11770000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5759000", "operatingCashflow": "51284000", "capitalExpenditures": "3089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11770000", "cashflowFromInvestment": "-3089000", "stockBasedCompensation": "2041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11770000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8707000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 238095000, "cost_of_revenue": 140285000, "gross_profit": 97810000, "ebit": 45786000, "ebitda": 54581000, "pretax_income": 45786000, "tax_provision": 11202000, "net_income": 34584000, "net_income_to_common": 34584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165208000, "total_current_assets": 448275000, "total_assets": 936420000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 258828000, "total_equity": 677592000, "shares_outstanding": 29575400, "goodwill_and_intangibles": 361808000 }, "cash_flow": { "operating_cash_flow": 44586000, "capital_expenditure": 3938000, "free_cash_flow": 48524000, "dividends_paid": 10004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228394, "ticker_id": 515, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "45786000", "ebitda": "54581000", "netIncome": "34584000", "grossProfit": "97810000", "depreciation": "None", "totalRevenue": "238095000", "costOfRevenue": "140285000", "interestIncome": "895000", "incomeBeforeTax": "45786000", "interestExpense": "None", "operatingIncome": "44863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11202000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "52947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8795000", "sellingGeneralAndAdministrative": "52947000", "netIncomeFromContinuingOperations": "34584000" }, "balance": { "goodwill": "235699000", "inventory": "147261000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "936420000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126109000", "reportedCurrency": "USD", "retainedEarnings": "600763000", "totalLiabilities": "258828000", "otherCurrentAssets": "18139000", "totalCurrentAssets": "448275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488145000", "currentAccountsPayable": "74125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77937000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "677592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64585000", "totalCurrentLiabilities": "138710000", "otherNonCurrentLiabilities": "16561000", "totalNonCurrentLiabilities": "120118000", "cashAndShortTermInvestments": "165208000", "commonStockSharesOutstanding": "29575400", "intangibleAssetsExcludingGoodwill": "126109000", "cashAndCashEquivalentsAtCarryingValue": "165208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34584000", "profitLoss": "None", "dividendPayout": "10004000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4139000", "operatingCashflow": "44586000", "capitalExpenditures": "3938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-3025000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 238095000, "cost_of_revenue": 140285000, "gross_profit": 97810000, "research_and_development": null, "selling_general_admin": 52947000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 45786000, "depreciation_amortisation": 8795000, "ebitda": 54581000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 45786000, "tax_provision": 11202000, "effective_tax_rate": null, "net_income": 34584000, "net_income_continuing_ops": 34584000, "net_income_to_common": 34584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165208000, "short_term_investments": null, "net_receivables": 117667000, "inventory": 147261000, "other_current_assets": null, "total_current_assets": 448275000, "net_ppe": null, "goodwill": 235699000, "intangible_assets": 126109000, "goodwill_and_intangibles": 361808000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488145000, "total_assets": 936420000, "short_term_debt": 0, "accounts_payable": 74125000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138710000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120118000, "total_liabilities": 258828000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 600763000, "total_equity": 677592000, "shares_outstanding": 29575400, "operating_cash_flow": 44586000, "stock_based_compensation": 2576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3025000, "dividends_paid": 10004000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9518000, "free_cash_flow": 48524000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "45786000", "ebitda": "54581000", "netIncome": "34584000", "grossProfit": "97810000", "depreciation": "None", "totalRevenue": "238095000", "costOfRevenue": "140285000", "interestIncome": "895000", "incomeBeforeTax": "45786000", "interestExpense": "None", "operatingIncome": "44863000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "11202000", "reportedCurrency": "USD", "netInterestIncome": "895000", "nonInterestIncome": "None", "operatingExpenses": "52947000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "140285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8795000", "sellingGeneralAndAdministrative": "52947000", "netIncomeFromContinuingOperations": "34584000" }, "balance": { "goodwill": "235699000", "inventory": "147261000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "936420000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "126109000", "reportedCurrency": "USD", "retainedEarnings": "600763000", "totalLiabilities": "258828000", "otherCurrentAssets": "18139000", "totalCurrentAssets": "448275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488145000", "currentAccountsPayable": "74125000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "77937000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "677592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64585000", "totalCurrentLiabilities": "138710000", "otherNonCurrentLiabilities": "16561000", "totalNonCurrentLiabilities": "120118000", "cashAndShortTermInvestments": "165208000", "commonStockSharesOutstanding": "29575400", "intangibleAssetsExcludingGoodwill": "126109000", "cashAndCashEquivalentsAtCarryingValue": "165208000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34584000", "profitLoss": "None", "dividendPayout": "10004000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "4139000", "operatingCashflow": "44586000", "capitalExpenditures": "3938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9518000", "cashflowFromInvestment": "-3025000", "stockBasedCompensation": "2576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10004000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "554000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-2563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 222211000, "cost_of_revenue": 126774000, "gross_profit": 95437000, "ebit": 49425000, "ebitda": 57707000, "pretax_income": 50787000, "tax_provision": 12389000, "net_income": 38398000, "net_income_to_common": 38398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131358000, "total_current_assets": 411577000, "total_assets": 899596000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 257910000, "total_equity": 641686000, "shares_outstanding": 29564797, "goodwill_and_intangibles": 362629000 }, "cash_flow": { "operating_cash_flow": 33027000, "capital_expenditure": 2966000, "free_cash_flow": 35993000, "dividends_paid": 10017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228395, "ticker_id": 515, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49425000", "ebitda": "57707000", "netIncome": "38398000", "grossProfit": "95437000", "depreciation": "None", "totalRevenue": "222211000", "costOfRevenue": "126774000", "interestIncome": "1334000", "incomeBeforeTax": "50787000", "interestExpense": "None", "operatingIncome": "49425000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12389000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "46012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8282000", "sellingGeneralAndAdministrative": "46012000", "netIncomeFromContinuingOperations": "38398000" }, "balance": { "goodwill": "231538000", "inventory": "149405000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "899596000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131091000", "reportedCurrency": "USD", "retainedEarnings": "576196000", "totalLiabilities": "257910000", "otherCurrentAssets": "18959000", "totalCurrentAssets": "411577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488019000", "currentAccountsPayable": "73789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75687000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "641686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67228000", "totalCurrentLiabilities": "141017000", "otherNonCurrentLiabilities": "17646000", "totalNonCurrentLiabilities": "116893000", "cashAndShortTermInvestments": "131358000", "commonStockSharesOutstanding": "29564797", "intangibleAssetsExcludingGoodwill": "131091000", "cashAndCashEquivalentsAtCarryingValue": "131358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38398000", "profitLoss": "None", "dividendPayout": "10017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120000", "operatingCashflow": "33027000", "capitalExpenditures": "2966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9949000", "cashflowFromInvestment": "-187903000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222211000, "cost_of_revenue": 126774000, "gross_profit": 95437000, "research_and_development": null, "selling_general_admin": 46012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49425000, "depreciation_amortisation": 8282000, "ebitda": 57707000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 50787000, "tax_provision": 12389000, "effective_tax_rate": null, "net_income": 38398000, "net_income_continuing_ops": 38398000, "net_income_to_common": 38398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131358000, "short_term_investments": null, "net_receivables": 111855000, "inventory": 149405000, "other_current_assets": null, "total_current_assets": 411577000, "net_ppe": null, "goodwill": 231538000, "intangible_assets": 131091000, "goodwill_and_intangibles": 362629000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 488019000, "total_assets": 899596000, "short_term_debt": 0, "accounts_payable": 73789000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 141017000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116893000, "total_liabilities": 257910000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 576196000, "total_equity": 641686000, "shares_outstanding": 29564797, "operating_cash_flow": 33027000, "stock_based_compensation": 1828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187903000, "dividends_paid": 10017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9949000, "free_cash_flow": 35993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49425000", "ebitda": "57707000", "netIncome": "38398000", "grossProfit": "95437000", "depreciation": "None", "totalRevenue": "222211000", "costOfRevenue": "126774000", "interestIncome": "1334000", "incomeBeforeTax": "50787000", "interestExpense": "None", "operatingIncome": "49425000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12389000", "reportedCurrency": "USD", "netInterestIncome": "1334000", "nonInterestIncome": "None", "operatingExpenses": "46012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "126774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8282000", "sellingGeneralAndAdministrative": "46012000", "netIncomeFromContinuingOperations": "38398000" }, "balance": { "goodwill": "231538000", "inventory": "149405000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "899596000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "131091000", "reportedCurrency": "USD", "retainedEarnings": "576196000", "totalLiabilities": "257910000", "otherCurrentAssets": "18959000", "totalCurrentAssets": "411577000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "111855000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "488019000", "currentAccountsPayable": "73789000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75687000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "641686000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67228000", "totalCurrentLiabilities": "141017000", "otherNonCurrentLiabilities": "17646000", "totalNonCurrentLiabilities": "116893000", "cashAndShortTermInvestments": "131358000", "commonStockSharesOutstanding": "29564797", "intangibleAssetsExcludingGoodwill": "131091000", "cashAndCashEquivalentsAtCarryingValue": "131358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38398000", "profitLoss": "None", "dividendPayout": "10017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-120000", "operatingCashflow": "33027000", "capitalExpenditures": "2966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9949000", "cashflowFromInvestment": "-187903000", "stockBasedCompensation": "1828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 205182000, "cost_of_revenue": 122422000, "gross_profit": 82760000, "ebit": 39223000, "ebitda": 39223000, "pretax_income": 42135000, "tax_provision": 11418000, "net_income": 30717000, "net_income_to_common": 30717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 295305000, "total_current_assets": 540116000, "total_assets": 816413000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 210181000, "total_equity": 606232000, "shares_outstanding": 29368656, "goodwill_and_intangibles": 160636000 }, "cash_flow": { "operating_cash_flow": 52067000, "capital_expenditure": 4669000, "free_cash_flow": 56736000, "dividends_paid": 9985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228396, "ticker_id": 515, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "39223000", "netIncome": "30717000", "grossProfit": "82760000", "depreciation": "None", "totalRevenue": "205182000", "costOfRevenue": "122422000", "interestIncome": "2924000", "incomeBeforeTax": "42135000", "interestExpense": "None", "operatingIncome": "39223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11418000", "reportedCurrency": "USD", "netInterestIncome": "2924000", "nonInterestIncome": "None", "operatingExpenses": "43537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "30717000" }, "balance": { "goodwill": "111770000", "inventory": "143408000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "816413000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48866000", "reportedCurrency": "USD", "retainedEarnings": "547796000", "totalLiabilities": "210181000", "otherCurrentAssets": "17078000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276297000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80118000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62546000", "totalCurrentLiabilities": "118205000", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "91976000", "cashAndShortTermInvestments": "295305000", "commonStockSharesOutstanding": "29368656", "intangibleAssetsExcludingGoodwill": "48866000", "cashAndCashEquivalentsAtCarryingValue": "295305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30717000", "profitLoss": "None", "dividendPayout": "9985000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13687000", "operatingCashflow": "52067000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000", "cashflowFromInvestment": "-4669000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205182000, "cost_of_revenue": 122422000, "gross_profit": 82760000, "research_and_development": null, "selling_general_admin": 43500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39223000, "depreciation_amortisation": null, "ebitda": 39223000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42135000, "tax_provision": 11418000, "effective_tax_rate": null, "net_income": 30717000, "net_income_continuing_ops": 30717000, "net_income_to_common": 30717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 295305000, "short_term_investments": null, "net_receivables": 84325000, "inventory": 143408000, "other_current_assets": null, "total_current_assets": 540116000, "net_ppe": null, "goodwill": 111770000, "intangible_assets": 48866000, "goodwill_and_intangibles": 160636000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 276297000, "total_assets": 816413000, "short_term_debt": 0, "accounts_payable": 55659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118205000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91976000, "total_liabilities": 210181000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 547796000, "total_equity": 606232000, "shares_outstanding": 29368656, "operating_cash_flow": 52067000, "stock_based_compensation": 1587000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4669000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4669000, "dividends_paid": 9985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9985000, "free_cash_flow": 56736000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "39223000", "netIncome": "30717000", "grossProfit": "82760000", "depreciation": "None", "totalRevenue": "205182000", "costOfRevenue": "122422000", "interestIncome": "2924000", "incomeBeforeTax": "42135000", "interestExpense": "None", "operatingIncome": "39223000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11418000", "reportedCurrency": "USD", "netInterestIncome": "2924000", "nonInterestIncome": "None", "operatingExpenses": "43537000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122422000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "30717000" }, "balance": { "goodwill": "111770000", "inventory": "143408000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "816413000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "48866000", "reportedCurrency": "USD", "retainedEarnings": "547796000", "totalLiabilities": "210181000", "otherCurrentAssets": "17078000", "totalCurrentAssets": "540116000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "276297000", "currentAccountsPayable": "55659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80118000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "606232000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "62546000", "totalCurrentLiabilities": "118205000", "otherNonCurrentLiabilities": "14211000", "totalNonCurrentLiabilities": "91976000", "cashAndShortTermInvestments": "295305000", "commonStockSharesOutstanding": "29368656", "intangibleAssetsExcludingGoodwill": "48866000", "cashAndCashEquivalentsAtCarryingValue": "295305000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30717000", "profitLoss": "None", "dividendPayout": "9985000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "13687000", "operatingCashflow": "52067000", "capitalExpenditures": "4669000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9985000", "cashflowFromInvestment": "-4669000", "stockBasedCompensation": "1587000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8068000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 208438000, "cost_of_revenue": 124560000, "gross_profit": 83878000, "ebit": 40610000, "ebitda": 48626000, "pretax_income": 42911000, "tax_provision": 10873000, "net_income": 32038000, "net_income_to_common": 32038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258955000, "total_current_assets": 529296000, "total_assets": 802861000, "short_term_debt": 734000, "long_term_debt": null, "total_debt": 734000, "total_liabilities": 211676000, "total_equity": 591185000, "shares_outstanding": 29547928, "goodwill_and_intangibles": 163958000 }, "cash_flow": { "operating_cash_flow": 45088000, "capital_expenditure": 3132000, "free_cash_flow": 48220000, "dividends_paid": 9986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228398, "ticker_id": 515, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40610000", "ebitda": "48626000", "netIncome": "32038000", "grossProfit": "83878000", "depreciation": "None", "totalRevenue": "208438000", "costOfRevenue": "124560000", "interestIncome": "2301000", "incomeBeforeTax": "42911000", "interestExpense": "None", "operatingIncome": "40623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10873000", "reportedCurrency": "USD", "netInterestIncome": "2301000", "nonInterestIncome": "None", "operatingExpenses": "43255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "43268000", "netIncomeFromContinuingOperations": "32038000" }, "balance": { "goodwill": "115001000", "inventory": "158517000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "802861000", "longTermDebt": "None", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48957000", "reportedCurrency": "USD", "retainedEarnings": "527080000", "totalLiabilities": "211676000", "otherCurrentAssets": "18397000", "totalCurrentAssets": "529296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273565000", "currentAccountsPayable": "77381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79671000", "shortLongTermDebtTotal": "6564000", "totalShareholderEquity": "591185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51782000", "totalCurrentLiabilities": "129163000", "otherNonCurrentLiabilities": "6014000", "totalNonCurrentLiabilities": "82513000", "cashAndShortTermInvestments": "258955000", "commonStockSharesOutstanding": "29547928", "intangibleAssetsExcludingGoodwill": "48957000", "cashAndCashEquivalentsAtCarryingValue": "258955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32038000", "profitLoss": "None", "dividendPayout": "9986000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3889000", "operatingCashflow": "45088000", "capitalExpenditures": "3132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9986000", "cashflowFromInvestment": "-3132000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208438000, "cost_of_revenue": 124560000, "gross_profit": 83878000, "research_and_development": null, "selling_general_admin": 43268000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40610000, "depreciation_amortisation": 8016000, "ebitda": 48626000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 42911000, "tax_provision": 10873000, "effective_tax_rate": null, "net_income": 32038000, "net_income_continuing_ops": 32038000, "net_income_to_common": 32038000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258955000, "short_term_investments": null, "net_receivables": 93427000, "inventory": 158517000, "other_current_assets": null, "total_current_assets": 529296000, "net_ppe": null, "goodwill": 115001000, "intangible_assets": 48957000, "goodwill_and_intangibles": 163958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 273565000, "total_assets": 802861000, "short_term_debt": 734000, "accounts_payable": 77381000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 129163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82513000, "total_liabilities": 211676000, "total_debt": 734000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 527080000, "total_equity": 591185000, "shares_outstanding": 29547928, "operating_cash_flow": 45088000, "stock_based_compensation": 1314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3132000, "dividends_paid": 9986000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9986000, "free_cash_flow": 48220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "40610000", "ebitda": "48626000", "netIncome": "32038000", "grossProfit": "83878000", "depreciation": "None", "totalRevenue": "208438000", "costOfRevenue": "124560000", "interestIncome": "2301000", "incomeBeforeTax": "42911000", "interestExpense": "None", "operatingIncome": "40623000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10873000", "reportedCurrency": "USD", "netInterestIncome": "2301000", "nonInterestIncome": "None", "operatingExpenses": "43255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8016000", "sellingGeneralAndAdministrative": "43268000", "netIncomeFromContinuingOperations": "32038000" }, "balance": { "goodwill": "115001000", "inventory": "158517000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "802861000", "longTermDebt": "None", "shortTermDebt": "734000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "48957000", "reportedCurrency": "USD", "retainedEarnings": "527080000", "totalLiabilities": "211676000", "otherCurrentAssets": "18397000", "totalCurrentAssets": "529296000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "93427000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "273565000", "currentAccountsPayable": "77381000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79671000", "shortLongTermDebtTotal": "6564000", "totalShareholderEquity": "591185000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "51782000", "totalCurrentLiabilities": "129163000", "otherNonCurrentLiabilities": "6014000", "totalNonCurrentLiabilities": "82513000", "cashAndShortTermInvestments": "258955000", "commonStockSharesOutstanding": "29547928", "intangibleAssetsExcludingGoodwill": "48957000", "cashAndCashEquivalentsAtCarryingValue": "258955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32038000", "profitLoss": "None", "dividendPayout": "9986000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "3889000", "operatingCashflow": "45088000", "capitalExpenditures": "3132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9986000", "cashflowFromInvestment": "-3132000", "stockBasedCompensation": "1314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9986000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "751000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8016000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 216658000, "cost_of_revenue": 131290000, "gross_profit": 85368000, "ebit": 41500000, "ebitda": 49591000, "pretax_income": 43362000, "tax_provision": 10306000, "net_income": 33056000, "net_income_to_common": 33056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226212000, "total_current_assets": 509217000, "total_assets": 781260000, "short_term_debt": 1436000, "long_term_debt": null, "total_debt": 1436000, "total_liabilities": 218122000, "total_equity": 563138000, "shares_outstanding": 29528938, "goodwill_and_intangibles": 163533000 }, "cash_flow": { "operating_cash_flow": 36419000, "capital_expenditure": 2341000, "free_cash_flow": 38760000, "dividends_paid": 7934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228399, "ticker_id": 515, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41500000", "ebitda": "49591000", "netIncome": "33056000", "grossProfit": "85368000", "depreciation": "None", "totalRevenue": "216658000", "costOfRevenue": "131290000", "interestIncome": "1862000", "incomeBeforeTax": "43362000", "interestExpense": "None", "operatingIncome": "41512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10306000", "reportedCurrency": "USD", "netInterestIncome": "1862000", "nonInterestIncome": "None", "operatingExpenses": "43856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8091000", "sellingGeneralAndAdministrative": "43868000", "netIncomeFromContinuingOperations": "33056000" }, "balance": { "goodwill": "113355000", "inventory": "161266000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "781260000", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50178000", "reportedCurrency": "USD", "retainedEarnings": "505040000", "totalLiabilities": "218122000", "otherCurrentAssets": "15510000", "totalCurrentAssets": "509217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272043000", "currentAccountsPayable": "96011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6673000", "totalShareholderEquity": "563138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42108000", "totalCurrentLiabilities": "138119000", "otherNonCurrentLiabilities": "5902000", "totalNonCurrentLiabilities": "80003000", "cashAndShortTermInvestments": "226212000", "commonStockSharesOutstanding": "29528938", "intangibleAssetsExcludingGoodwill": "50178000", "cashAndCashEquivalentsAtCarryingValue": "226212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33056000", "profitLoss": "None", "dividendPayout": "7934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "36419000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000", "cashflowFromInvestment": "-2341000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216658000, "cost_of_revenue": 131290000, "gross_profit": 85368000, "research_and_development": null, "selling_general_admin": 43868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41500000, "depreciation_amortisation": 8091000, "ebitda": 49591000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 43362000, "tax_provision": 10306000, "effective_tax_rate": null, "net_income": 33056000, "net_income_continuing_ops": 33056000, "net_income_to_common": 33056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226212000, "short_term_investments": null, "net_receivables": 106229000, "inventory": 161266000, "other_current_assets": null, "total_current_assets": 509217000, "net_ppe": null, "goodwill": 113355000, "intangible_assets": 50178000, "goodwill_and_intangibles": 163533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272043000, "total_assets": 781260000, "short_term_debt": 1436000, "accounts_payable": 96011000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138119000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80003000, "total_liabilities": 218122000, "total_debt": 1436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505040000, "total_equity": 563138000, "shares_outstanding": 29528938, "operating_cash_flow": 36419000, "stock_based_compensation": 2010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2341000, "dividends_paid": 7934000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7413000, "free_cash_flow": 38760000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41500000", "ebitda": "49591000", "netIncome": "33056000", "grossProfit": "85368000", "depreciation": "None", "totalRevenue": "216658000", "costOfRevenue": "131290000", "interestIncome": "1862000", "incomeBeforeTax": "43362000", "interestExpense": "None", "operatingIncome": "41512000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "10306000", "reportedCurrency": "USD", "netInterestIncome": "1862000", "nonInterestIncome": "None", "operatingExpenses": "43856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "131290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8091000", "sellingGeneralAndAdministrative": "43868000", "netIncomeFromContinuingOperations": "33056000" }, "balance": { "goodwill": "113355000", "inventory": "161266000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "781260000", "longTermDebt": "None", "shortTermDebt": "1436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "50178000", "reportedCurrency": "USD", "retainedEarnings": "505040000", "totalLiabilities": "218122000", "otherCurrentAssets": "15510000", "totalCurrentAssets": "509217000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272043000", "currentAccountsPayable": "96011000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6673000", "totalShareholderEquity": "563138000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "42108000", "totalCurrentLiabilities": "138119000", "otherNonCurrentLiabilities": "5902000", "totalNonCurrentLiabilities": "80003000", "cashAndShortTermInvestments": "226212000", "commonStockSharesOutstanding": "29528938", "intangibleAssetsExcludingGoodwill": "50178000", "cashAndCashEquivalentsAtCarryingValue": "226212000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33056000", "profitLoss": "None", "dividendPayout": "7934000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-851000", "operatingCashflow": "36419000", "capitalExpenditures": "2341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7413000", "cashflowFromInvestment": "-2341000", "stockBasedCompensation": "2010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7934000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8091000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 196280000, "cost_of_revenue": 119102000, "gross_profit": 77178000, "ebit": 36566000, "ebitda": 44576000, "pretax_income": 38092000, "tax_provision": 8961000, "net_income": 29131000, "net_income_to_common": 29131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199310000, "total_current_assets": 470598000, "total_assets": 743474000, "short_term_debt": 1956000, "long_term_debt": null, "total_debt": 1956000, "total_liabilities": 207907000, "total_equity": 535567000, "shares_outstanding": 29494488, "goodwill_and_intangibles": 165945000 }, "cash_flow": { "operating_cash_flow": 21460000, "capital_expenditure": 2676000, "free_cash_flow": 24136000, "dividends_paid": 7942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228400, "ticker_id": 515, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36566000", "ebitda": "44576000", "netIncome": "29131000", "grossProfit": "77178000", "depreciation": "None", "totalRevenue": "196280000", "costOfRevenue": "119102000", "interestIncome": "1526000", "incomeBeforeTax": "38092000", "interestExpense": "None", "operatingIncome": "36578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8961000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "40600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "40612000", "netIncomeFromContinuingOperations": "29131000" }, "balance": { "goodwill": "113474000", "inventory": "160444000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "743474000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "52471000", "reportedCurrency": "USD", "retainedEarnings": "479925000", "totalLiabilities": "207907000", "otherCurrentAssets": "18557000", "totalCurrentAssets": "470598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272876000", "currentAccountsPayable": "90617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335000", "totalShareholderEquity": "535567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44477000", "totalCurrentLiabilities": "135094000", "otherNonCurrentLiabilities": "4503000", "totalNonCurrentLiabilities": "72813000", "cashAndShortTermInvestments": "199310000", "commonStockSharesOutstanding": "29494488", "intangibleAssetsExcludingGoodwill": "52471000", "cashAndCashEquivalentsAtCarryingValue": "199310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29131000", "profitLoss": "None", "dividendPayout": "7942000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6405000", "operatingCashflow": "21460000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7712000", "cashflowFromInvestment": "-5676000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 196280000, "cost_of_revenue": 119102000, "gross_profit": 77178000, "research_and_development": null, "selling_general_admin": 40612000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36566000, "depreciation_amortisation": 8010000, "ebitda": 44576000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 38092000, "tax_provision": 8961000, "effective_tax_rate": null, "net_income": 29131000, "net_income_continuing_ops": 29131000, "net_income_to_common": 29131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199310000, "short_term_investments": null, "net_receivables": 92287000, "inventory": 160444000, "other_current_assets": null, "total_current_assets": 470598000, "net_ppe": null, "goodwill": 113474000, "intangible_assets": 52471000, "goodwill_and_intangibles": 165945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 272876000, "total_assets": 743474000, "short_term_debt": 1956000, "accounts_payable": 90617000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 135094000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 72813000, "total_liabilities": 207907000, "total_debt": 1956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479925000, "total_equity": 535567000, "shares_outstanding": 29494488, "operating_cash_flow": 21460000, "stock_based_compensation": 1271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5676000, "dividends_paid": 7942000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7712000, "free_cash_flow": 24136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36566000", "ebitda": "44576000", "netIncome": "29131000", "grossProfit": "77178000", "depreciation": "None", "totalRevenue": "196280000", "costOfRevenue": "119102000", "interestIncome": "1526000", "incomeBeforeTax": "38092000", "interestExpense": "None", "operatingIncome": "36578000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8961000", "reportedCurrency": "USD", "netInterestIncome": "1526000", "nonInterestIncome": "None", "operatingExpenses": "40600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "119102000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8010000", "sellingGeneralAndAdministrative": "40612000", "netIncomeFromContinuingOperations": "29131000" }, "balance": { "goodwill": "113474000", "inventory": "160444000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "743474000", "longTermDebt": "None", "shortTermDebt": "1956000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "52471000", "reportedCurrency": "USD", "retainedEarnings": "479925000", "totalLiabilities": "207907000", "otherCurrentAssets": "18557000", "totalCurrentAssets": "470598000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "272876000", "currentAccountsPayable": "90617000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5335000", "totalShareholderEquity": "535567000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "44477000", "totalCurrentLiabilities": "135094000", "otherNonCurrentLiabilities": "4503000", "totalNonCurrentLiabilities": "72813000", "cashAndShortTermInvestments": "199310000", "commonStockSharesOutstanding": "29494488", "intangibleAssetsExcludingGoodwill": "52471000", "cashAndCashEquivalentsAtCarryingValue": "199310000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29131000", "profitLoss": "None", "dividendPayout": "7942000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6405000", "operatingCashflow": "21460000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7712000", "cashflowFromInvestment": "-5676000", "stockBasedCompensation": "1271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7942000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8010000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 182440000, "cost_of_revenue": 110975000, "gross_profit": 71465000, "ebit": 32046000, "ebitda": 39236000, "pretax_income": 33444000, "tax_provision": 8723000, "net_income": 24721000, "net_income_to_common": 24721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 191782000, "total_current_assets": 442177000, "total_assets": 716919000, "short_term_debt": 2552000, "long_term_debt": null, "total_debt": 2552000, "total_liabilities": 200437000, "total_equity": 516482000, "shares_outstanding": 29471418, "goodwill_and_intangibles": 166900000 }, "cash_flow": { "operating_cash_flow": 37945000, "capital_expenditure": 2054000, "free_cash_flow": 39999000, "dividends_paid": 7918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228401, "ticker_id": 515, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32046000", "ebitda": "39236000", "netIncome": "24721000", "grossProfit": "71465000", "depreciation": "None", "totalRevenue": "182440000", "costOfRevenue": "110975000", "interestIncome": "1398000", "incomeBeforeTax": "33444000", "interestExpense": "205000", "operatingIncome": "32079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8723000", "reportedCurrency": "USD", "netInterestIncome": "1398000", "nonInterestIncome": "None", "operatingExpenses": "39386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "39419000", "netIncomeFromContinuingOperations": "24721000" }, "balance": { "goodwill": "113163000", "inventory": "153674000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "716919000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53737000", "reportedCurrency": "USD", "retainedEarnings": "458719000", "totalLiabilities": "200437000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "442177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274742000", "currentAccountsPayable": "81807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "516482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50141000", "totalCurrentLiabilities": "131948000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "191782000", "commonStockSharesOutstanding": "29471418", "intangibleAssetsExcludingGoodwill": "53737000", "cashAndCashEquivalentsAtCarryingValue": "191782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24721000", "profitLoss": "None", "dividendPayout": "7918000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4839000", "operatingCashflow": "37945000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7918000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182440000, "cost_of_revenue": 110975000, "gross_profit": 71465000, "research_and_development": 19000000, "selling_general_admin": 39419000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32046000, "depreciation_amortisation": 7190000, "ebitda": 39236000, "interest_expense": 205000, "interest_income": null, "other_non_operating": null, "pretax_income": 33444000, "tax_provision": 8723000, "effective_tax_rate": null, "net_income": 24721000, "net_income_continuing_ops": 24721000, "net_income_to_common": 24721000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 191782000, "short_term_investments": null, "net_receivables": 83507000, "inventory": 153674000, "other_current_assets": null, "total_current_assets": 442177000, "net_ppe": null, "goodwill": 113163000, "intangible_assets": 53737000, "goodwill_and_intangibles": 166900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 274742000, "total_assets": 716919000, "short_term_debt": 2552000, "accounts_payable": 81807000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131948000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68489000, "total_liabilities": 200437000, "total_debt": 2552000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 458719000, "total_equity": 516482000, "shares_outstanding": 29471418, "operating_cash_flow": 37945000, "stock_based_compensation": 1225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2054000, "dividends_paid": 7918000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7918000, "free_cash_flow": 39999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32046000", "ebitda": "39236000", "netIncome": "24721000", "grossProfit": "71465000", "depreciation": "None", "totalRevenue": "182440000", "costOfRevenue": "110975000", "interestIncome": "1398000", "incomeBeforeTax": "33444000", "interestExpense": "205000", "operatingIncome": "32079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8723000", "reportedCurrency": "USD", "netInterestIncome": "1398000", "nonInterestIncome": "None", "operatingExpenses": "39386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "110975000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "39419000", "netIncomeFromContinuingOperations": "24721000" }, "balance": { "goodwill": "113163000", "inventory": "153674000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "716919000", "longTermDebt": "None", "shortTermDebt": "2552000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "53737000", "reportedCurrency": "USD", "retainedEarnings": "458719000", "totalLiabilities": "200437000", "otherCurrentAssets": "13214000", "totalCurrentAssets": "442177000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "83507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "274742000", "currentAccountsPayable": "81807000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5758000", "totalShareholderEquity": "516482000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "50141000", "totalCurrentLiabilities": "131948000", "otherNonCurrentLiabilities": "4758000", "totalNonCurrentLiabilities": "68489000", "cashAndShortTermInvestments": "191782000", "commonStockSharesOutstanding": "29471418", "intangibleAssetsExcludingGoodwill": "53737000", "cashAndCashEquivalentsAtCarryingValue": "191782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24721000", "profitLoss": "None", "dividendPayout": "7918000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-4839000", "operatingCashflow": "37945000", "capitalExpenditures": "2054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7918000", "cashflowFromInvestment": "-2054000", "stockBasedCompensation": "1225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7918000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 186193000, "cost_of_revenue": 113470000, "gross_profit": 72723000, "ebit": 31390000, "ebitda": 38456000, "pretax_income": 32590000, "tax_provision": 6621000, "net_income": 25969000, "net_income_to_common": 25969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162910000, "total_current_assets": 422952000, "total_assets": 689757000, "short_term_debt": 625000, "long_term_debt": null, "total_debt": 625000, "total_liabilities": 197051000, "total_equity": 492706000, "shares_outstanding": 29473374, "goodwill_and_intangibles": 167332000 }, "cash_flow": { "operating_cash_flow": 31433000, "capital_expenditure": 3014000, "free_cash_flow": 34447000, "dividends_paid": 7917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228403, "ticker_id": 515, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "31390000", "ebitda": "38456000", "netIncome": "25969000", "grossProfit": "72723000", "depreciation": "None", "totalRevenue": "186193000", "costOfRevenue": "113470000", "interestIncome": "1200000", "incomeBeforeTax": "32590000", "interestExpense": "None", "operatingIncome": "31422000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6621000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "41301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "41333000", "netIncomeFromContinuingOperations": "25969000" }, "balance": { "goodwill": "112698000", "inventory": "147788000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "689757000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54634000", "reportedCurrency": "USD", "retainedEarnings": "441922000", "totalLiabilities": "197051000", "otherCurrentAssets": "23191000", "totalCurrentAssets": "422952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266805000", "currentAccountsPayable": "84997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74439000", "shortLongTermDebtTotal": "6771000", "totalShareholderEquity": "492706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43785000", "totalCurrentLiabilities": "128782000", "otherNonCurrentLiabilities": "53131000", "totalNonCurrentLiabilities": "68269000", "cashAndShortTermInvestments": "162910000", "commonStockSharesOutstanding": "29473374", "intangibleAssetsExcludingGoodwill": "54634000", "cashAndCashEquivalentsAtCarryingValue": "162910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25969000", "profitLoss": "None", "dividendPayout": "7917000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "31433000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7008000", "cashflowFromInvestment": "-27076000", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 186193000, "cost_of_revenue": 113470000, "gross_profit": 72723000, "research_and_development": null, "selling_general_admin": 41333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 31390000, "depreciation_amortisation": 7066000, "ebitda": 38456000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32590000, "tax_provision": 6621000, "effective_tax_rate": null, "net_income": 25969000, "net_income_continuing_ops": 25969000, "net_income_to_common": 25969000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162910000, "short_term_investments": null, "net_receivables": 89063000, "inventory": 147788000, "other_current_assets": null, "total_current_assets": 422952000, "net_ppe": null, "goodwill": 112698000, "intangible_assets": 54634000, "goodwill_and_intangibles": 167332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 266805000, "total_assets": 689757000, "short_term_debt": 625000, "accounts_payable": 84997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128782000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68269000, "total_liabilities": 197051000, "total_debt": 625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 441922000, "total_equity": 492706000, "shares_outstanding": 29473374, "operating_cash_flow": 31433000, "stock_based_compensation": 1356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27076000, "dividends_paid": 7917000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7008000, "free_cash_flow": 34447000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "31390000", "ebitda": "38456000", "netIncome": "25969000", "grossProfit": "72723000", "depreciation": "None", "totalRevenue": "186193000", "costOfRevenue": "113470000", "interestIncome": "1200000", "incomeBeforeTax": "32590000", "interestExpense": "None", "operatingIncome": "31422000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "6621000", "reportedCurrency": "USD", "netInterestIncome": "1200000", "nonInterestIncome": "None", "operatingExpenses": "41301000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "113470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7066000", "sellingGeneralAndAdministrative": "41333000", "netIncomeFromContinuingOperations": "25969000" }, "balance": { "goodwill": "112698000", "inventory": "147788000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "689757000", "longTermDebt": "None", "shortTermDebt": "625000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "54634000", "reportedCurrency": "USD", "retainedEarnings": "441922000", "totalLiabilities": "197051000", "otherCurrentAssets": "23191000", "totalCurrentAssets": "422952000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89063000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "266805000", "currentAccountsPayable": "84997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74439000", "shortLongTermDebtTotal": "6771000", "totalShareholderEquity": "492706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43785000", "totalCurrentLiabilities": "128782000", "otherNonCurrentLiabilities": "53131000", "totalNonCurrentLiabilities": "68269000", "cashAndShortTermInvestments": "162910000", "commonStockSharesOutstanding": "29473374", "intangibleAssetsExcludingGoodwill": "54634000", "cashAndCashEquivalentsAtCarryingValue": "162910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25969000", "profitLoss": "None", "dividendPayout": "7917000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3875000", "operatingCashflow": "31433000", "capitalExpenditures": "3014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7008000", "cashflowFromInvestment": "-27076000", "stockBasedCompensation": "1356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7917000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "967000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "income_statement": { "revenue": 175858000, "cost_of_revenue": 106424000, "gross_profit": 69434000, "ebit": 29469000, "ebitda": 36376000, "pretax_income": 30296000, "tax_provision": 7803000, "net_income": 22493000, "net_income_to_common": 22493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141805000, "total_current_assets": 388587000, "total_assets": 659252000, "short_term_debt": 1249000, "long_term_debt": null, "total_debt": 1249000, "total_liabilities": 183660000, "total_equity": 475592000, "shares_outstanding": 29447525, "goodwill_and_intangibles": 171309000 }, "cash_flow": { "operating_cash_flow": 22769000, "capital_expenditure": 2664000, "free_cash_flow": 25433000, "dividends_paid": 6591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 228404, "ticker_id": 515, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:09:23.285227+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29469000", "ebitda": "36376000", "netIncome": "22493000", "grossProfit": "69434000", "depreciation": "None", "totalRevenue": "175858000", "costOfRevenue": "106424000", "interestIncome": "827000", "incomeBeforeTax": "30296000", "interestExpense": "827000", "operatingIncome": "29502000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "827000", "nonInterestIncome": "None", "operatingExpenses": "39965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6907000", "sellingGeneralAndAdministrative": "39965000", "netIncomeFromContinuingOperations": "22493000" }, "balance": { "goodwill": "113797000", "inventory": "144749000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "659252000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57512000", "reportedCurrency": "USD", "retainedEarnings": "423877000", "totalLiabilities": "183660000", "otherCurrentAssets": "18013000", "totalCurrentAssets": "388587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270665000", "currentAccountsPayable": "81104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74706000", "shortLongTermDebtTotal": "7976000", "totalShareholderEquity": "475592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37810000", "totalCurrentLiabilities": "118914000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "64746000", "cashAndShortTermInvestments": "141805000", "commonStockSharesOutstanding": "29447525", "intangibleAssetsExcludingGoodwill": "57512000", "cashAndCashEquivalentsAtCarryingValue": "141805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22493000", "profitLoss": "None", "dividendPayout": "6591000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12314000", "operatingCashflow": "22769000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6591000", "cashflowFromInvestment": "-24062000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 175858000, "cost_of_revenue": 106424000, "gross_profit": 69434000, "research_and_development": null, "selling_general_admin": 39965000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29469000, "depreciation_amortisation": 6907000, "ebitda": 36376000, "interest_expense": 827000, "interest_income": null, "other_non_operating": null, "pretax_income": 30296000, "tax_provision": 7803000, "effective_tax_rate": null, "net_income": 22493000, "net_income_continuing_ops": 22493000, "net_income_to_common": 22493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141805000, "short_term_investments": null, "net_receivables": 84020000, "inventory": 144749000, "other_current_assets": null, "total_current_assets": 388587000, "net_ppe": null, "goodwill": 113797000, "intangible_assets": 57512000, "goodwill_and_intangibles": 171309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 270665000, "total_assets": 659252000, "short_term_debt": 1249000, "accounts_payable": 81104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 118914000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64746000, "total_liabilities": 183660000, "total_debt": 1249000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 423877000, "total_equity": 475592000, "shares_outstanding": 29447525, "operating_cash_flow": 22769000, "stock_based_compensation": 1601000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24062000, "dividends_paid": 6591000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6591000, "free_cash_flow": 25433000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29469000", "ebitda": "36376000", "netIncome": "22493000", "grossProfit": "69434000", "depreciation": "None", "totalRevenue": "175858000", "costOfRevenue": "106424000", "interestIncome": "827000", "incomeBeforeTax": "30296000", "interestExpense": "827000", "operatingIncome": "29502000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7803000", "reportedCurrency": "USD", "netInterestIncome": "827000", "nonInterestIncome": "None", "operatingExpenses": "39965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6907000", "sellingGeneralAndAdministrative": "39965000", "netIncomeFromContinuingOperations": "22493000" }, "balance": { "goodwill": "113797000", "inventory": "144749000", "commonStock": "37221000", "currentDebt": "None", "investments": "None", "totalAssets": "659252000", "longTermDebt": "None", "shortTermDebt": "1249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "57512000", "reportedCurrency": "USD", "retainedEarnings": "423877000", "totalLiabilities": "183660000", "otherCurrentAssets": "18013000", "totalCurrentAssets": "388587000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "270665000", "currentAccountsPayable": "81104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74706000", "shortLongTermDebtTotal": "7976000", "totalShareholderEquity": "475592000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37810000", "totalCurrentLiabilities": "118914000", "otherNonCurrentLiabilities": "49431000", "totalNonCurrentLiabilities": "64746000", "cashAndShortTermInvestments": "141805000", "commonStockSharesOutstanding": "29447525", "intangibleAssetsExcludingGoodwill": "57512000", "cashAndCashEquivalentsAtCarryingValue": "141805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22493000", "profitLoss": "None", "dividendPayout": "6591000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-12314000", "operatingCashflow": "22769000", "capitalExpenditures": "2664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6591000", "cashflowFromInvestment": "-24062000", "stockBasedCompensation": "1601000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6591000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "58000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6907000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }