{ "ticker": { "uuid": "e1d42981-1104-4841-9691-a27dc831855d", "symbol": "ICL", "name": "ICL Israel Chemicals Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/e1d42981-1104-4841-9691-a27dc831855d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1d42981-1104-4841-9691-a27dc831855d/" }, "ticker_metadata": { "id": 2043, "uuid": "e1d42981-1104-4841-9691-a27dc831855d", "symbol": "ICL", "name": "ICL Israel Chemicals Ltd", "asset_type": "equity", "market_cap": 8557160000, "stock_exchange_id": 3, "industry": "Agricultural Inputs", "sector": "Basic Materials", "description": "ICL Group Ltd, is a company specialized in minerals and chemical products worldwide. The company is headquartered in Tel Aviv, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1d42981-1104-4841-9691-a27dc831855d", "symbol": "ICL", "name": "ICL Israel Chemicals Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Agricultural Inputs", "page_url": "https://sharemaestro.com/factors/ticker/e1d42981-1104-4841-9691-a27dc831855d/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1d42981-1104-4841-9691-a27dc831855d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.56, "value": 0.82, "quality": 0.21, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 5.6, "market_cap": 7227791200, "pe_ratio": 27.6927, "earnings_yield": 0.0361, "ebitda_to_ev": 0.1355, "shareholder_yield": 0.033, "roe": 0.0432, "piotroski_f_score": 4, "momentum_12_1": -0.0333, "volatility_252d": 0.4168 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.093696+00:00", "batch_id": "" }, "size": { "price_close": 5.6, "market_cap": 7227791200, "market_cap_usd": 7227791200, "enterprise_value": 9970791200, "shares_outstanding": 1290677000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 27.6927, "pb_ratio": 1.1955, "ptbv_ratio": 1.4222, "ps_ratio": 0.9755, "pcf_ratio": 6.8329, "pfcf_ratio": 3.9056, "ev_ebitda": 7.3803, "ev_ebit": 13.715, "ev_sales": 1.3458, "ev_fcf": 5.3878, "earnings_yield": 0.0361, "fcf_yield": 0.1856, "price_to_sales": 0.9755, "price_to_book": 1.1955, "price_to_cashflow": 6.8329, "ebitda_to_ev": 0.1355, "sales_yield": 0.7431 }, "yield": { "dividend_yield": 0.033, "buyback_yield": 0, "shareholder_yield": 0.033, "debt_paydown_yield": null, "total_yield": 0.033 }, "quality": { "gross_margin": 0.304, "operating_margin": 0.0981, "net_margin": 0.0352, "ebitda_margin": 0.1823, "fcf_margin": 0.2498, "roe": 0.0432, "roa": 0.0201, "roic": 0.0534, "roc_greenblatt": null, "asset_turnover": 0.5695, "cash_conversion": 7.0906, "accruals_ratio": -0.0612, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": 2.1428, "earnings_stability_5y": 0.7982, "revenue_stability_5y": 0.2359, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1731, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1055, "net_debt_to_ebitda": 2.0303, "debt_to_assets": 0.2421, "interest_coverage": 2.4478, "current_ratio": 1.3759, "quick_ratio": 0.7994, "net_debt": 2743000000, "local_beta": -0.0003, "volatility_252d": 0.4168, "volatility_60d": 0.9885, "max_drawdown_12m": -0.3378, "risk_adjusted_momentum": -0.08 }, "growth": { "revenue_growth_1y": 0.078, "revenue_growth_3y_cagr": -0.1061, "revenue_growth_5y_cagr": 0.0724, "eps_growth_1y": -0.329, "eps_growth_3y_cagr": -0.5287, "eps_growth_5y_cagr": 0.8304, "fcf_growth_1y": -0.1035, "book_value_growth_1y": 0.0442, "revenue_growth": 0.078, "earnings_growth": -0.329 }, "momentum": { "price_return_1m": -0.1134, "price_return_3m": 0.144, "price_return_6m": 0.091, "price_return_9m": -0.0626, "price_return_12m": -0.1429, "price_return_12m_ex1m": -0.0333, "momentum_6m": 0.091, "momentum_12m": -0.1429, "momentum_12_1": -0.0333, "distance_from_52w_high": -0.2203, "distance_from_52w_low": 0.1773, "relative_strength": -0.2429 }, "raw_ttm": { "revenue_ttm": 7409000000, "gross_profit_ttm": 2252000000, "ebit_ttm": 727000000, "ebitda_ttm": 1351000000, "net_income_ttm": 261000000, "eps_diluted_ttm": 0.2022, "operating_cash_flow_ttm": 1057793257, "capital_expenditure_ttm": 792841827, "fcf_ttm": 1850635084, "dividends_paid_ttm": 238184544, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 407000000, "total_current_assets": 4451000000, "total_current_liabilities": 3235000000, "net_ppe": null, "total_assets": 13009000000, "total_debt": 3150000000, "total_equity": 6046000000, "net_working_capital": 1735000000, "book_value_per_share": 4.6844, "retained_earnings": 5834000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5082000000, "tangible_book_per_share": 3.9375 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 67, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 22, "rank_ev_ebit": 53, "rank_earnings_yield": 67, "rank_fcf_yield": 18, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 70, "rank_fcf_margin": 38, "rank_piotroski": 80, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74 }, "composites": { "value_composite": 18, "quality_composite": 79, "momentum_composite": 82, "growth_composite": 28, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 44, "quality_value_composite": 0.415, "os_score": 0.56, "value_percentile": 0.82, "quality_percentile": 0.21, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4309, "ticker_id": 2043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.093696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 7227791200, "market_cap_usd": 7227791200, "enterprise_value": 9970791200, "shares_outstanding": 1290677000, "fx_rate_to_usd": null, "pe_ratio": 27.69268659, "pb_ratio": 1.19546662, "ptbv_ratio": 1.42223361, "ps_ratio": 0.97554207, "pcf_ratio": 6.83289589, "pfcf_ratio": 3.90557342, "ev_ebitda": 7.38030437, "ev_ebit": 13.71498102, "ev_sales": 1.34576747, "ev_fcf": 5.38776731, "earnings_yield": 0.03611062, "fcf_yield": 0.18560564, "dividend_yield": 0.03295399, "buyback_yield": 0, "shareholder_yield": 0.03295399, "debt_paydown_yield": null, "total_yield": 0.03295399, "gross_margin": 0.30395465, "operating_margin": 0.0981239, "net_margin": 0.03522743, "ebitda_margin": 0.1823458, "fcf_margin": 0.24978203, "roe": 0.04316904, "roa": 0.02006303, "roic": 0.05344269, "roc_greenblatt": null, "asset_turnover": 0.56952879, "cash_conversion": 7.09055588, "accruals_ratio": -0.06124939, "sbc_to_revenue": null, "debt_to_equity": 1.10552431, "net_debt_to_ebitda": 2.03034789, "debt_to_assets": 0.24214006, "interest_coverage": 2.44781145, "current_ratio": 1.37588872, "quick_ratio": 0.79938176, "net_debt": 2743000000, "revenue_growth_1y": 0.07798632, "revenue_growth_3y_cagr": -0.10612027, "revenue_growth_5y_cagr": 0.07240752, "eps_growth_1y": -0.32904884, "eps_growth_3y_cagr": -0.52871321, "eps_growth_5y_cagr": 0.83038796, "fcf_growth_1y": -0.10346414, "book_value_growth_1y": 0.04415054, "piotroski_f_score": 4, "altman_z_score": 2.14277232, "earnings_stability_5y": 0.798192, "revenue_stability_5y": 0.235942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11337693, "price_return_3m": 0.14395441, "price_return_6m": 0.09095868, "price_return_9m": -0.06258893, "price_return_12m": -0.1429446, "price_return_12m_ex1m": -0.03334864, "distance_from_52w_high": -0.22032718, "distance_from_52w_low": 0.17733628, "relative_strength": -0.24290818, "local_beta": -0.0003, "volatility_252d": 0.416799, "volatility_60d": 0.988546, "max_drawdown_12m": -0.3377654, "revenue_ttm": 7409000000, "gross_profit_ttm": 2252000000, "ebit_ttm": 727000000, "ebitda_ttm": 1351000000, "net_income_ttm": 261000000, "eps_diluted_ttm": 0.20221946, "operating_cash_flow_ttm": 1057793257, "capital_expenditure_ttm": 792841827, "fcf_ttm": 1850635084, "dividends_paid_ttm": 238184544, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 407000000, "total_current_assets": 4451000000, "total_current_liabilities": 3235000000, "net_ppe": null, "total_assets": 13009000000, "total_debt": 3150000000, "total_equity": 6046000000, "net_working_capital": 1735000000, "book_value_per_share": 4.68436332, "retained_earnings": 5834000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5082000000, "tangible_book_per_share": 3.93746848, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 22, "rank_ev_ebit": 53, "rank_earnings_yield": 67, "rank_fcf_yield": 18, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 70, "rank_fcf_margin": 38, "rank_piotroski": 80, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 18, "quality_composite": 79, "momentum_composite": 82, "growth_composite": 28, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.6, "os": 0.56, "value": 0.82, "quality": 0.21, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 27.6927, "earnings_yield": 0.0361, "shareholder_yield": 0.033, "roe": 0.0432, "momentum_12_1": -0.0333, "complete_fields": { "id": 4309, "ticker_id": 2043, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.093696+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 7227791200, "market_cap_usd": 7227791200, "enterprise_value": 9970791200, "shares_outstanding": 1290677000, "fx_rate_to_usd": null, "pe_ratio": 27.69268659, "pb_ratio": 1.19546662, "ptbv_ratio": 1.42223361, "ps_ratio": 0.97554207, "pcf_ratio": 6.83289589, "pfcf_ratio": 3.90557342, "ev_ebitda": 7.38030437, "ev_ebit": 13.71498102, "ev_sales": 1.34576747, "ev_fcf": 5.38776731, "earnings_yield": 0.03611062, "fcf_yield": 0.18560564, "dividend_yield": 0.03295399, "buyback_yield": 0, "shareholder_yield": 0.03295399, "debt_paydown_yield": null, "total_yield": 0.03295399, "gross_margin": 0.30395465, "operating_margin": 0.0981239, "net_margin": 0.03522743, "ebitda_margin": 0.1823458, "fcf_margin": 0.24978203, "roe": 0.04316904, "roa": 0.02006303, "roic": 0.05344269, "roc_greenblatt": null, "asset_turnover": 0.56952879, "cash_conversion": 7.09055588, "accruals_ratio": -0.06124939, "sbc_to_revenue": null, "debt_to_equity": 1.10552431, "net_debt_to_ebitda": 2.03034789, "debt_to_assets": 0.24214006, "interest_coverage": 2.44781145, "current_ratio": 1.37588872, "quick_ratio": 0.79938176, "net_debt": 2743000000, "revenue_growth_1y": 0.07798632, "revenue_growth_3y_cagr": -0.10612027, "revenue_growth_5y_cagr": 0.07240752, "eps_growth_1y": -0.32904884, "eps_growth_3y_cagr": -0.52871321, "eps_growth_5y_cagr": 0.83038796, "fcf_growth_1y": -0.10346414, "book_value_growth_1y": 0.04415054, "piotroski_f_score": 4, "altman_z_score": 2.14277232, "earnings_stability_5y": 0.798192, "revenue_stability_5y": 0.235942, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11337693, "price_return_3m": 0.14395441, "price_return_6m": 0.09095868, "price_return_9m": -0.06258893, "price_return_12m": -0.1429446, "price_return_12m_ex1m": -0.03334864, "distance_from_52w_high": -0.22032718, "distance_from_52w_low": 0.17733628, "relative_strength": -0.24290818, "local_beta": -0.0003, "volatility_252d": 0.416799, "volatility_60d": 0.988546, "max_drawdown_12m": -0.3377654, "revenue_ttm": 7409000000, "gross_profit_ttm": 2252000000, "ebit_ttm": 727000000, "ebitda_ttm": 1351000000, "net_income_ttm": 261000000, "eps_diluted_ttm": 0.20221946, "operating_cash_flow_ttm": 1057793257, "capital_expenditure_ttm": 792841827, "fcf_ttm": 1850635084, "dividends_paid_ttm": 238184544, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 297000000, "cash_and_equivalents": 407000000, "total_current_assets": 4451000000, "total_current_liabilities": 3235000000, "net_ppe": null, "total_assets": 13009000000, "total_debt": 3150000000, "total_equity": 6046000000, "net_working_capital": 1735000000, "book_value_per_share": 4.68436332, "retained_earnings": 5834000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5082000000, "tangible_book_per_share": 3.93746848, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 67, "rank_pb": 28, "rank_ptbv": 29, "rank_ps": 27, "rank_pcf": 27, "rank_ev_ebitda": 22, "rank_ev_ebit": 53, "rank_earnings_yield": 67, "rank_fcf_yield": 18, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 24, "rank_roe": 62, "rank_roc": 50, "rank_roic": 60, "rank_gross_margin": 70, "rank_fcf_margin": 38, "rank_piotroski": 80, "rank_accruals": 37, "rank_sue": 50, "rank_eps_growth_1y": 85, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 76, "rank_momentum_12m_ex1m": 68, "rank_relative_strength": 74, "value_composite": 18, "quality_composite": 79, "momentum_composite": 82, "growth_composite": 28, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 16, "vc2_composite": 13, "vc3_composite": 13, "trending_value_composite": null, "overall_composite": 44, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 16, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 7153000000, "cost_of_revenue": 4967000000, "gross_profit": 2186000000, "ebit": 703000000, "ebitda": 1318000000, "pretax_income": 441000000, "tax_provision": 161000000, "net_income": 226000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291000000, "total_current_assets": 4164000000, "total_assets": 12413000000, "short_term_debt": 876000000, "long_term_debt": 1704000000, "total_debt": 2580000000, "total_liabilities": 6170000000, "total_equity": 5983000000, "shares_outstanding": 1291395000, "goodwill_and_intangibles": 955000000 }, "cash_flow": { "operating_cash_flow": 954000000, "capital_expenditure": 824000000, "free_cash_flow": 1778000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278879, "ticker_id": 2043, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "703000000", "ebitda": "1318000000", "netIncome": "226000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "7153000000", "costOfRevenue": "4967000000", "interestIncome": "37000000", "incomeBeforeTax": "441000000", "interestExpense": "298000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "552000000", "inventory": "1934000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12413000000", "longTermDebt": "1704000000", "shortTermDebt": "876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "5769000000", "totalLiabilities": "6170000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3000000", "shortTermInvestments": "205000000", "currentNetReceivables": "1624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8249000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "1291395000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-210000000", "operatingCashflow": "954000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7153000000, "cost_of_revenue": 4967000000, "gross_profit": 2186000000, "research_and_development": 70000000, "selling_general_admin": 299000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 703000000, "depreciation_amortisation": 615000000, "ebitda": 1318000000, "interest_expense": 298000000, "interest_income": null, "other_non_operating": null, "pretax_income": 441000000, "tax_provision": 161000000, "effective_tax_rate": null, "net_income": 226000000, "net_income_continuing_ops": 280000000, "net_income_to_common": 226000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291000000, "short_term_investments": 205000000, "net_receivables": 1624000000, "inventory": 1934000000, "other_current_assets": null, "total_current_assets": 4164000000, "net_ppe": null, "goodwill": 552000000, "intangible_assets": 403000000, "goodwill_and_intangibles": 955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8249000000, "total_assets": 12413000000, "short_term_debt": 876000000, "accounts_payable": 1157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3131000000, "long_term_debt": 1704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3039000000, "total_liabilities": 6170000000, "total_debt": 2580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5769000000, "total_equity": 5983000000, "shares_outstanding": 1291395000, "operating_cash_flow": 954000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 824000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -930000000, "dividends_paid": 224000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000000, "free_cash_flow": 1778000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "703000000", "ebitda": "1318000000", "netIncome": "226000000", "grossProfit": "2186000000", "depreciation": "None", "totalRevenue": "7153000000", "costOfRevenue": "4967000000", "interestIncome": "37000000", "incomeBeforeTax": "441000000", "interestExpense": "298000000", "operatingIncome": "703000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "161000000", "reportedCurrency": "USD", "netInterestIncome": "-146000000", "nonInterestIncome": "None", "operatingExpenses": "1483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "70000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4967000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000000", "sellingGeneralAndAdministrative": "299000000", "netIncomeFromContinuingOperations": "280000000" }, "balance": { "goodwill": "552000000", "inventory": "1934000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12413000000", "longTermDebt": "1704000000", "shortTermDebt": "876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "5769000000", "totalLiabilities": "6170000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3000000", "shortTermInvestments": "205000000", "currentNetReceivables": "1624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8249000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "1031000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "1291395000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226000000", "profitLoss": "None", "dividendPayout": "224000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-210000000", "operatingCashflow": "954000000", "capitalExpenditures": "824000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-930000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "224000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 6841000000, "cost_of_revenue": 4585000000, "gross_profit": 2256000000, "ebit": 782000000, "ebitda": 1378000000, "pretax_income": 636000000, "tax_provision": 172000000, "net_income": 407000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000000, "total_current_assets": 3586000000, "total_assets": 11321000000, "short_term_debt": 384000000, "long_term_debt": 1723000000, "total_debt": 2107000000, "total_liabilities": 5334000000, "total_equity": 5724000000, "shares_outstanding": 1290039000, "goodwill_and_intangibles": 869000000 }, "cash_flow": { "operating_cash_flow": 1363000000, "capital_expenditure": 713000000, "free_cash_flow": 2076000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278884, "ticker_id": 2043, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "782000000", "ebitda": "1378000000", "netIncome": "407000000", "grossProfit": "2256000000", "depreciation": "None", "totalRevenue": "6841000000", "costOfRevenue": "4585000000", "interestIncome": "40000000", "incomeBeforeTax": "636000000", "interestExpense": "151000000", "operatingIncome": "775000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "1481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "543000000", "inventory": "1626000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11321000000", "longTermDebt": "1723000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "5764000000", "totalLiabilities": "5334000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "3586000000", "currentLongTermDebt": "306000000", "longTermInvestments": "3000000", "shortTermInvestments": "115000000", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735000000", "currentAccountsPayable": "1002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293000000", "totalShareholderEquity": "5724000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "2328000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "3006000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "1290039000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1363000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6841000000, "cost_of_revenue": 4585000000, "gross_profit": 2256000000, "research_and_development": 69000000, "selling_general_admin": 442000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 782000000, "depreciation_amortisation": 596000000, "ebitda": 1378000000, "interest_expense": 151000000, "interest_income": null, "other_non_operating": null, "pretax_income": 636000000, "tax_provision": 172000000, "effective_tax_rate": null, "net_income": 407000000, "net_income_continuing_ops": 464000000, "net_income_to_common": 407000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000000, "short_term_investments": 115000000, "net_receivables": 1461000000, "inventory": 1626000000, "other_current_assets": null, "total_current_assets": 3586000000, "net_ppe": null, "goodwill": 543000000, "intangible_assets": 326000000, "goodwill_and_intangibles": 869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7735000000, "total_assets": 11321000000, "short_term_debt": 384000000, "accounts_payable": 1002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328000000, "long_term_debt": 1723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006000000, "total_liabilities": 5334000000, "total_debt": 2107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5764000000, "total_equity": 5724000000, "shares_outstanding": 1290039000, "operating_cash_flow": 1363000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 713000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -711000000, "dividends_paid": 308000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000000, "free_cash_flow": 2076000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "782000000", "ebitda": "1378000000", "netIncome": "407000000", "grossProfit": "2256000000", "depreciation": "None", "totalRevenue": "6841000000", "costOfRevenue": "4585000000", "interestIncome": "40000000", "incomeBeforeTax": "636000000", "interestExpense": "151000000", "operatingIncome": "775000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "172000000", "reportedCurrency": "USD", "netInterestIncome": "-123000000", "nonInterestIncome": "None", "operatingExpenses": "1481000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4585000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "596000000", "sellingGeneralAndAdministrative": "442000000", "netIncomeFromContinuingOperations": "464000000" }, "balance": { "goodwill": "543000000", "inventory": "1626000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11321000000", "longTermDebt": "1723000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "5764000000", "totalLiabilities": "5334000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "3586000000", "currentLongTermDebt": "306000000", "longTermInvestments": "3000000", "shortTermInvestments": "115000000", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735000000", "currentAccountsPayable": "1002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293000000", "totalShareholderEquity": "5724000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "2328000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "3006000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "1290039000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000000", "profitLoss": "None", "dividendPayout": "308000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7000000", "operatingCashflow": "1363000000", "capitalExpenditures": "713000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-711000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "308000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "620000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 7536000000, "cost_of_revenue": 4865000000, "gross_profit": 2671000000, "ebit": 1134000000, "ebitda": 1670000000, "pretax_income": 974000000, "tax_provision": 287000000, "net_income": 647000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000000, "total_current_assets": 4034000000, "total_assets": 11627000000, "short_term_debt": 858000000, "long_term_debt": 1625000000, "total_debt": 2483000000, "total_liabilities": 5590000000, "total_equity": 5768000000, "shares_outstanding": 1290668000, "goodwill_and_intangibles": 873000000 }, "cash_flow": { "operating_cash_flow": 1595000000, "capital_expenditure": 780000000, "free_cash_flow": 2375000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278889, "ticker_id": 2043, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1670000000", "netIncome": "647000000", "grossProfit": "2671000000", "depreciation": "None", "totalRevenue": "7536000000", "costOfRevenue": "4865000000", "interestIncome": "39000000", "incomeBeforeTax": "974000000", "interestExpense": "160000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "945000000" }, "balance": { "goodwill": "530000000", "inventory": "1703000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11627000000", "longTermDebt": "1625000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "5583000000", "totalLiabilities": "5590000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "4034000000", "currentLongTermDebt": "786000000", "longTermInvestments": "2000000", "shortTermInvestments": "172000000", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7593000000", "currentAccountsPayable": "912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2687000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "689406943", "totalCurrentLiabilities": "2638000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2952000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "1290668000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "465000000", "operatingCashflow": "1595000000", "capitalExpenditures": "780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712000000", "cashflowFromInvestment": "-863000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7536000000, "cost_of_revenue": 4865000000, "gross_profit": 2671000000, "research_and_development": 71000000, "selling_general_admin": 436000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1134000000, "depreciation_amortisation": 536000000, "ebitda": 1670000000, "interest_expense": 160000000, "interest_income": null, "other_non_operating": null, "pretax_income": 974000000, "tax_provision": 287000000, "effective_tax_rate": null, "net_income": 647000000, "net_income_continuing_ops": 945000000, "net_income_to_common": 647000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000000, "short_term_investments": 172000000, "net_receivables": 1617000000, "inventory": 1703000000, "other_current_assets": null, "total_current_assets": 4034000000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7593000000, "total_assets": 11627000000, "short_term_debt": 858000000, "accounts_payable": 912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2638000000, "long_term_debt": 1625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952000000, "total_liabilities": 5590000000, "total_debt": 2483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5583000000, "total_equity": 5768000000, "shares_outstanding": 1290668000, "operating_cash_flow": 1595000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 780000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -863000000, "dividends_paid": 489000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -712000000, "free_cash_flow": 2375000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1134000000", "ebitda": "1670000000", "netIncome": "647000000", "grossProfit": "2671000000", "depreciation": "None", "totalRevenue": "7536000000", "costOfRevenue": "4865000000", "interestIncome": "39000000", "incomeBeforeTax": "974000000", "interestExpense": "160000000", "operatingIncome": "1141000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "287000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1530000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "71000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4865000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "536000000", "sellingGeneralAndAdministrative": "436000000", "netIncomeFromContinuingOperations": "945000000" }, "balance": { "goodwill": "530000000", "inventory": "1703000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11627000000", "longTermDebt": "1625000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "5583000000", "totalLiabilities": "5590000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "4034000000", "currentLongTermDebt": "786000000", "longTermInvestments": "2000000", "shortTermInvestments": "172000000", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7593000000", "currentAccountsPayable": "912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2687000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "689406943", "totalCurrentLiabilities": "2638000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2952000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "1290668000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "647000000", "profitLoss": "None", "dividendPayout": "489000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "465000000", "operatingCashflow": "1595000000", "capitalExpenditures": "780000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-712000000", "cashflowFromInvestment": "-863000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "489000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 10015000000, "cost_of_revenue": 4983000000, "gross_profit": 5032000000, "ebit": 3558784010, "ebitda": 4040000000, "pretax_income": 3404000000, "tax_provision": 1185000000, "net_income": 2159000000, "net_income_to_common": 2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 417000000, "total_current_assets": 4548000000, "total_assets": 11750000000, "short_term_debt": 512000000, "long_term_debt": 2312000000, "total_debt": 2824000000, "total_liabilities": 6037000000, "total_equity": 5464000000, "shares_outstanding": 1289947000, "goodwill_and_intangibles": 852000000 }, "cash_flow": { "operating_cash_flow": 2025000000, "capital_expenditure": 747000000, "free_cash_flow": 2772000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278894, "ticker_id": 2043, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3558784010", "ebitda": "4040000000", "netIncome": "2159000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "10015000000", "costOfRevenue": "4983000000", "interestIncome": "214000000", "incomeBeforeTax": "3404000000", "interestExpense": "138000000", "operatingIncome": "3516000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1185000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481215990", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "2219000000" }, "balance": { "goodwill": "507000000", "inventory": "2134000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11750000000", "longTermDebt": "2312000000", "shortTermDebt": "512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "6037000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "4548000000", "currentLongTermDebt": "512000000", "longTermInvestments": "3000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5969000000", "shortLongTermDebtTotal": "2824000000", "totalShareholderEquity": "5464000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "870000000", "totalCurrentLiabilities": "2606000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "3431000000", "cashAndShortTermInvestments": "417000000", "commonStockSharesOutstanding": "1289947000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2219000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-527000000", "operatingCashflow": "2025000000", "capitalExpenditures": "747000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1303000000", "cashflowFromInvestment": "-754000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10015000000, "cost_of_revenue": 4983000000, "gross_profit": 5032000000, "research_and_development": 68000000, "selling_general_admin": 291000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3558784010, "depreciation_amortisation": 481215990, "ebitda": 4040000000, "interest_expense": 138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3404000000, "tax_provision": 1185000000, "effective_tax_rate": null, "net_income": 2159000000, "net_income_continuing_ops": 2219000000, "net_income_to_common": 2159000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 417000000, "short_term_investments": 91000000, "net_receivables": 1826000000, "inventory": 2134000000, "other_current_assets": null, "total_current_assets": 4548000000, "net_ppe": null, "goodwill": 507000000, "intangible_assets": 345000000, "goodwill_and_intangibles": 852000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7202000000, "total_assets": 11750000000, "short_term_debt": 512000000, "accounts_payable": 1006000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2606000000, "long_term_debt": 2312000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3431000000, "total_liabilities": 6037000000, "total_debt": 2824000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5385000000, "total_equity": 5464000000, "shares_outstanding": 1289947000, "operating_cash_flow": 2025000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 747000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -754000000, "dividends_paid": 1166000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1303000000, "free_cash_flow": 2772000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3558784010", "ebitda": "4040000000", "netIncome": "2159000000", "grossProfit": "5032000000", "depreciation": "None", "totalRevenue": "10015000000", "costOfRevenue": "4983000000", "interestIncome": "214000000", "incomeBeforeTax": "3404000000", "interestExpense": "138000000", "operatingIncome": "3516000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1185000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1516000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "68000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481215990", "sellingGeneralAndAdministrative": "291000000", "netIncomeFromContinuingOperations": "2219000000" }, "balance": { "goodwill": "507000000", "inventory": "2134000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11750000000", "longTermDebt": "2312000000", "shortTermDebt": "512000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "345000000", "reportedCurrency": "USD", "retainedEarnings": "5385000000", "totalLiabilities": "6037000000", "otherCurrentAssets": "80000000", "totalCurrentAssets": "4548000000", "currentLongTermDebt": "512000000", "longTermInvestments": "3000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1826000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7202000000", "currentAccountsPayable": "1006000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5969000000", "shortLongTermDebtTotal": "2824000000", "totalShareholderEquity": "5464000000", "capitalLeaseObligations": "270000000", "otherCurrentLiabilities": "870000000", "totalCurrentLiabilities": "2606000000", "otherNonCurrentLiabilities": "60000000", "totalNonCurrentLiabilities": "3431000000", "cashAndShortTermInvestments": "417000000", "commonStockSharesOutstanding": "1289947000", "intangibleAssetsExcludingGoodwill": "345000000", "cashAndCashEquivalentsAtCarryingValue": "417000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2219000000", "profitLoss": "None", "dividendPayout": "1166000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-527000000", "operatingCashflow": "2025000000", "capitalExpenditures": "747000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1303000000", "cashflowFromInvestment": "-754000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1166000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "498000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 6955000000, "cost_of_revenue": 4344000000, "gross_profit": 2611000000, "ebit": 1200000000, "ebitda": 1723917128, "pretax_income": 1088000000, "tax_provision": 260000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 473000000, "total_current_assets": 3909000000, "total_assets": 11080000000, "short_term_debt": 577000000, "long_term_debt": 2436000000, "total_debt": 3013000000, "total_liabilities": 6344000000, "total_equity": 4527000000, "shares_outstanding": 1287051000, "goodwill_and_intangibles": 867000000 }, "cash_flow": { "operating_cash_flow": 1065000000, "capital_expenditure": 611000000, "free_cash_flow": 1676000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278899, "ticker_id": 2043, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1723917128", "netIncome": "783000000", "grossProfit": "2611000000", "depreciation": "None", "totalRevenue": "6955000000", "costOfRevenue": "4344000000", "interestIncome": "94000000", "incomeBeforeTax": "1088000000", "interestExpense": "108000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523917128", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "832000000" }, "balance": { "goodwill": "502000000", "inventory": "1570000000", "commonStock": "548000000", "currentDebt": "None", "investments": "None", "totalAssets": "11080000000", "longTermDebt": "2436000000", "shortTermDebt": "577000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "4321000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "3909000000", "currentLongTermDebt": "577000000", "longTermInvestments": "26000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7171000000", "currentAccountsPayable": "1064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5754000000", "shortLongTermDebtTotal": "3013000000", "totalShareholderEquity": "4527000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "3732000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "1287051000", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000000", "operatingCashflow": "1065000000", "capitalExpenditures": "611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "-193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6955000000, "cost_of_revenue": 4344000000, "gross_profit": 2611000000, "research_and_development": 64000000, "selling_general_admin": 276000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1200000000, "depreciation_amortisation": 523917128, "ebitda": 1723917128, "interest_expense": 108000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1088000000, "tax_provision": 260000000, "effective_tax_rate": null, "net_income": 783000000, "net_income_continuing_ops": 832000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 473000000, "short_term_investments": 91000000, "net_receivables": 1676000000, "inventory": 1570000000, "other_current_assets": null, "total_current_assets": 3909000000, "net_ppe": null, "goodwill": 502000000, "intangible_assets": 365000000, "goodwill_and_intangibles": 867000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7171000000, "total_assets": 11080000000, "short_term_debt": 577000000, "accounts_payable": 1064000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2612000000, "long_term_debt": 2436000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3732000000, "total_liabilities": 6344000000, "total_debt": 3013000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4321000000, "total_equity": 4527000000, "shares_outstanding": 1287051000, "operating_cash_flow": 1065000000, "stock_based_compensation": -193000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 611000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -579000000, "dividends_paid": 276000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 1676000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1200000000", "ebitda": "1723917128", "netIncome": "783000000", "grossProfit": "2611000000", "depreciation": "None", "totalRevenue": "6955000000", "costOfRevenue": "4344000000", "interestIncome": "94000000", "incomeBeforeTax": "1088000000", "interestExpense": "108000000", "operatingIncome": "1210000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "260000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1401000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4344000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "523917128", "sellingGeneralAndAdministrative": "276000000", "netIncomeFromContinuingOperations": "832000000" }, "balance": { "goodwill": "502000000", "inventory": "1570000000", "commonStock": "548000000", "currentDebt": "None", "investments": "None", "totalAssets": "11080000000", "longTermDebt": "2436000000", "shortTermDebt": "577000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "365000000", "reportedCurrency": "USD", "retainedEarnings": "4321000000", "totalLiabilities": "6344000000", "otherCurrentAssets": "99000000", "totalCurrentAssets": "3909000000", "currentLongTermDebt": "577000000", "longTermInvestments": "26000000", "shortTermInvestments": "91000000", "currentNetReceivables": "1676000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7171000000", "currentAccountsPayable": "1064000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5754000000", "shortLongTermDebtTotal": "3013000000", "totalShareholderEquity": "4527000000", "capitalLeaseObligations": "299000000", "otherCurrentLiabilities": "755000000", "totalCurrentLiabilities": "2612000000", "otherNonCurrentLiabilities": "70000000", "totalNonCurrentLiabilities": "3732000000", "cashAndShortTermInvestments": "473000000", "commonStockSharesOutstanding": "1287051000", "intangibleAssetsExcludingGoodwill": "365000000", "cashAndCashEquivalentsAtCarryingValue": "473000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "832000000", "profitLoss": "None", "dividendPayout": "276000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-267000000", "operatingCashflow": "1065000000", "capitalExpenditures": "611000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-579000000", "stockBasedCompensation": "-193000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "490000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 5043000000, "cost_of_revenue": 3553000000, "gross_profit": 1490000000, "ebit": 145000000, "ebitda": 634000000, "pretax_income": 49000000, "tax_provision": 25000000, "net_income": 11000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214000000, "total_current_assets": 2841000000, "total_assets": 9664000000, "short_term_debt": 679000000, "long_term_debt": 2093000000, "total_debt": 2772000000, "total_liabilities": 5576000000, "total_equity": 3930000000, "shares_outstanding": 1280273000, "goodwill_and_intangibles": 670000000 }, "cash_flow": { "operating_cash_flow": 804000000, "capital_expenditure": 626000000, "free_cash_flow": 1430000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278904, "ticker_id": 2043, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145000000", "ebitda": "634000000", "netIncome": "11000000", "grossProfit": "1490000000", "depreciation": "None", "totalRevenue": "5043000000", "costOfRevenue": "3553000000", "interestIncome": "61000000", "incomeBeforeTax": "49000000", "interestExpense": "100000000", "operatingIncome": "202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "948000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "320000000", "inventory": "1250000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "9664000000", "longTermDebt": "2093000000", "shortTermDebt": "679000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "3752000000", "totalLiabilities": "5576000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2841000000", "currentLongTermDebt": "684000000", "longTermInvestments": "83000000", "shortTermInvestments": "100000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6823000000", "currentAccountsPayable": "740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5550000000", "shortLongTermDebtTotal": "2732000000", "totalShareholderEquity": "3930000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "3399000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "1280273000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "804000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000000", "cashflowFromInvestment": "-583000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5043000000, "cost_of_revenue": 3553000000, "gross_profit": 1490000000, "research_and_development": 54000000, "selling_general_admin": 948000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145000000, "depreciation_amortisation": 489000000, "ebitda": 634000000, "interest_expense": 100000000, "interest_income": null, "other_non_operating": null, "pretax_income": 49000000, "tax_provision": 25000000, "effective_tax_rate": null, "net_income": 11000000, "net_income_continuing_ops": 24000000, "net_income_to_common": 11000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214000000, "short_term_investments": 100000000, "net_receivables": 1227000000, "inventory": 1250000000, "other_current_assets": null, "total_current_assets": 2841000000, "net_ppe": null, "goodwill": 320000000, "intangible_assets": 350000000, "goodwill_and_intangibles": 670000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6823000000, "total_assets": 9664000000, "short_term_debt": 679000000, "accounts_payable": 740000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2177000000, "long_term_debt": 2093000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3399000000, "total_liabilities": 5576000000, "total_debt": 2772000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3752000000, "total_equity": 3930000000, "shares_outstanding": 1280273000, "operating_cash_flow": 804000000, "stock_based_compensation": 157000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -583000000, "dividends_paid": 118000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105000000, "free_cash_flow": 1430000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145000000", "ebitda": "634000000", "netIncome": "11000000", "grossProfit": "1490000000", "depreciation": "None", "totalRevenue": "5043000000", "costOfRevenue": "3553000000", "interestIncome": "61000000", "incomeBeforeTax": "49000000", "interestExpense": "100000000", "operatingIncome": "202000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25000000", "reportedCurrency": "USD", "netInterestIncome": "-158000000", "nonInterestIncome": "None", "operatingExpenses": "1288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3553000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "489000000", "sellingGeneralAndAdministrative": "948000000", "netIncomeFromContinuingOperations": "24000000" }, "balance": { "goodwill": "320000000", "inventory": "1250000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "9664000000", "longTermDebt": "2093000000", "shortTermDebt": "679000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "350000000", "reportedCurrency": "USD", "retainedEarnings": "3752000000", "totalLiabilities": "5576000000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "2841000000", "currentLongTermDebt": "684000000", "longTermInvestments": "83000000", "shortTermInvestments": "100000000", "currentNetReceivables": "1227000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6823000000", "currentAccountsPayable": "740000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5550000000", "shortLongTermDebtTotal": "2732000000", "totalShareholderEquity": "3930000000", "capitalLeaseObligations": "325000000", "otherCurrentLiabilities": "654000000", "totalCurrentLiabilities": "2177000000", "otherNonCurrentLiabilities": "58000000", "totalNonCurrentLiabilities": "3399000000", "cashAndShortTermInvestments": "214000000", "commonStockSharesOutstanding": "1280273000", "intangibleAssetsExcludingGoodwill": "350000000", "cashAndCashEquivalentsAtCarryingValue": "214000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24000000", "profitLoss": "None", "dividendPayout": "118000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "54000000", "operatingCashflow": "804000000", "capitalExpenditures": "626000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105000000", "cashflowFromInvestment": "-583000000", "stockBasedCompensation": "157000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "118000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "489000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 5271000000, "cost_of_revenue": 3454000000, "gross_profit": 1817000000, "ebit": 734000000, "ebitda": 1198201734, "pretax_income": 628000000, "tax_provision": 147000000, "net_income": 475000000, "net_income_to_common": 475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95000000, "total_current_assets": 2684000000, "total_assets": 9173000000, "short_term_debt": 420000000, "long_term_debt": 2181000000, "total_debt": 2601000000, "total_liabilities": 5112000000, "total_equity": 3925000000, "shares_outstanding": 1282056000, "goodwill_and_intangibles": 634000000 }, "cash_flow": { "operating_cash_flow": 992000000, "capital_expenditure": 576000000, "free_cash_flow": 1568000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278909, "ticker_id": 2043, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1198201734", "netIncome": "475000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "5271000000", "costOfRevenue": "3454000000", "interestIncome": "89000000", "incomeBeforeTax": "628000000", "interestExpense": "109000000", "operatingIncome": "756000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464201734", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "302000000", "inventory": "1312000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "9173000000", "longTermDebt": "2181000000", "shortTermDebt": "420000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "3880000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "2684000000", "currentLongTermDebt": "371000000", "longTermInvestments": "140000000", "shortTermInvestments": "96000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5331000000", "shortLongTermDebtTotal": "2601000000", "totalShareholderEquity": "3925000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "1282056000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "992000000", "capitalExpenditures": "576000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5271000000, "cost_of_revenue": 3454000000, "gross_profit": 1817000000, "research_and_development": 50000000, "selling_general_admin": 254000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 734000000, "depreciation_amortisation": 464201734, "ebitda": 1198201734, "interest_expense": 109000000, "interest_income": null, "other_non_operating": null, "pretax_income": 628000000, "tax_provision": 147000000, "effective_tax_rate": null, "net_income": 475000000, "net_income_continuing_ops": 481000000, "net_income_to_common": 475000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95000000, "short_term_investments": 96000000, "net_receivables": 1130000000, "inventory": 1312000000, "other_current_assets": null, "total_current_assets": 2684000000, "net_ppe": null, "goodwill": 302000000, "intangible_assets": 332000000, "goodwill_and_intangibles": 634000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6489000000, "total_assets": 9173000000, "short_term_debt": 420000000, "accounts_payable": 712000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1761000000, "long_term_debt": 2181000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3351000000, "total_liabilities": 5112000000, "total_debt": 2601000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3880000000, "total_equity": 3925000000, "shares_outstanding": 1282056000, "operating_cash_flow": 992000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 576000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -525000000, "dividends_paid": 273000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -490000000, "free_cash_flow": 1568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "734000000", "ebitda": "1198201734", "netIncome": "475000000", "grossProfit": "1817000000", "depreciation": "None", "totalRevenue": "5271000000", "costOfRevenue": "3454000000", "interestIncome": "89000000", "incomeBeforeTax": "628000000", "interestExpense": "109000000", "operatingIncome": "756000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "147000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1061000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3454000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "464201734", "sellingGeneralAndAdministrative": "254000000", "netIncomeFromContinuingOperations": "481000000" }, "balance": { "goodwill": "302000000", "inventory": "1312000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "9173000000", "longTermDebt": "2181000000", "shortTermDebt": "420000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "332000000", "reportedCurrency": "USD", "retainedEarnings": "3880000000", "totalLiabilities": "5112000000", "otherCurrentAssets": "51000000", "totalCurrentAssets": "2684000000", "currentLongTermDebt": "371000000", "longTermInvestments": "140000000", "shortTermInvestments": "96000000", "currentNetReceivables": "1130000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6489000000", "currentAccountsPayable": "712000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5331000000", "shortLongTermDebtTotal": "2601000000", "totalShareholderEquity": "3925000000", "capitalLeaseObligations": "300000000", "otherCurrentLiabilities": "551000000", "totalCurrentLiabilities": "1761000000", "otherNonCurrentLiabilities": "52000000", "totalNonCurrentLiabilities": "3351000000", "cashAndShortTermInvestments": "95000000", "commonStockSharesOutstanding": "1282056000", "intangibleAssetsExcludingGoodwill": "332000000", "cashAndCashEquivalentsAtCarryingValue": "95000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481000000", "profitLoss": "None", "dividendPayout": "273000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-72000000", "operatingCashflow": "992000000", "capitalExpenditures": "576000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-490000000", "cashflowFromInvestment": "-525000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "273000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "443000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 5556000000, "cost_of_revenue": 3702000000, "gross_profit": 1854000000, "ebit": 757259033, "ebitda": 1145000000, "pretax_income": 1364000000, "tax_provision": 129000000, "net_income": 1240000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121000000, "total_current_assets": 2761000000, "total_assets": 8749000000, "short_term_debt": 610000000, "long_term_debt": 1815000000, "total_debt": 2425000000, "total_liabilities": 4834000000, "total_equity": 3781000000, "shares_outstanding": 1279781000, "goodwill_and_intangibles": 759000000 }, "cash_flow": { "operating_cash_flow": 620000000, "capital_expenditure": 572000000, "free_cash_flow": 1192000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278914, "ticker_id": 2043, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "757259033", "ebitda": "1145000000", "netIncome": "1240000000", "grossProfit": "1854000000", "depreciation": "None", "totalRevenue": "5556000000", "costOfRevenue": "3702000000", "interestIncome": "144000000", "incomeBeforeTax": "1364000000", "interestExpense": "95000000", "operatingIncome": "1519000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387740967", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "1235000000" }, "balance": { "goodwill": "309000000", "inventory": "1290000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "8749000000", "longTermDebt": "1815000000", "shortTermDebt": "610000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "3743000000", "totalLiabilities": "4834000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2761000000", "currentLongTermDebt": "610000000", "longTermInvestments": "175000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5988000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4663000000", "shortLongTermDebtTotal": "2425000000", "totalShareholderEquity": "3781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1982000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "2852000000", "cashAndShortTermInvestments": "121000000", "commonStockSharesOutstanding": "1279781000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "620000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "331000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5556000000, "cost_of_revenue": 3702000000, "gross_profit": 1854000000, "research_and_development": 55000000, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 757259033, "depreciation_amortisation": 387740967, "ebitda": 1145000000, "interest_expense": 95000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1364000000, "tax_provision": 129000000, "effective_tax_rate": null, "net_income": 1240000000, "net_income_continuing_ops": 1235000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121000000, "short_term_investments": 92000000, "net_receivables": 1233000000, "inventory": 1290000000, "other_current_assets": null, "total_current_assets": 2761000000, "net_ppe": null, "goodwill": 309000000, "intangible_assets": 450000000, "goodwill_and_intangibles": 759000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5988000000, "total_assets": 8749000000, "short_term_debt": 610000000, "accounts_payable": 715000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1982000000, "long_term_debt": 1815000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2852000000, "total_liabilities": 4834000000, "total_debt": 2425000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3743000000, "total_equity": 3781000000, "shares_outstanding": 1279781000, "operating_cash_flow": 620000000, "stock_based_compensation": 19000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 572000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 331000000, "dividends_paid": 241000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -894000000, "free_cash_flow": 1192000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "757259033", "ebitda": "1145000000", "netIncome": "1240000000", "grossProfit": "1854000000", "depreciation": "None", "totalRevenue": "5556000000", "costOfRevenue": "3702000000", "interestIncome": "144000000", "incomeBeforeTax": "1364000000", "interestExpense": "95000000", "operatingIncome": "1519000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "129000000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "55000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387740967", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "1235000000" }, "balance": { "goodwill": "309000000", "inventory": "1290000000", "commonStock": "546000000", "currentDebt": "None", "investments": "None", "totalAssets": "8749000000", "longTermDebt": "1815000000", "shortTermDebt": "610000000", "treasuryStock": "-260000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "450000000", "reportedCurrency": "USD", "retainedEarnings": "3743000000", "totalLiabilities": "4834000000", "otherCurrentAssets": "52000000", "totalCurrentAssets": "2761000000", "currentLongTermDebt": "610000000", "longTermInvestments": "175000000", "shortTermInvestments": "92000000", "currentNetReceivables": "1233000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5988000000", "currentAccountsPayable": "715000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4663000000", "shortLongTermDebtTotal": "2425000000", "totalShareholderEquity": "3781000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "460000000", "totalCurrentLiabilities": "1982000000", "otherNonCurrentLiabilities": "10000000", "totalNonCurrentLiabilities": "2852000000", "cashAndShortTermInvestments": "121000000", "commonStockSharesOutstanding": "1279781000", "intangibleAssetsExcludingGoodwill": "450000000", "cashAndCashEquivalentsAtCarryingValue": "121000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1235000000", "profitLoss": "None", "dividendPayout": "241000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "620000000", "capitalExpenditures": "572000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-894000000", "cashflowFromInvestment": "331000000", "stockBasedCompensation": "19000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "241000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 2023000000, "cost_of_revenue": 1397000000, "gross_profit": 626000000, "ebit": 234000000, "ebitda": 394000000, "pretax_income": 193000000, "tax_provision": 53000000, "net_income": 126000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407000000, "total_current_assets": 4451000000, "total_assets": 13009000000, "short_term_debt": 926000000, "long_term_debt": 2224000000, "total_debt": 3150000000, "total_liabilities": 6684000000, "total_equity": 6046000000, "shares_outstanding": 1290677000, "goodwill_and_intangibles": 964000000 }, "cash_flow": { "operating_cash_flow": 180000000, "capital_expenditure": 135000000, "free_cash_flow": 315000000, "dividends_paid": 59999999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278877, "ticker_id": 2043, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234000000", "ebitda": "394000000", "netIncome": "126000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "2023000000", "costOfRevenue": "1397000000", "interestIncome": "19000000", "incomeBeforeTax": "193000000", "interestExpense": "61000000", "operatingIncome": "234000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "964000000", "inventory": "1865000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "13009000000", "longTermDebt": "2224000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5834000000", "totalLiabilities": "6684000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "4451000000", "currentLongTermDebt": "926000000", "longTermInvestments": "None", "shortTermInvestments": "174000000", "currentNetReceivables": "1649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8558000000", "currentAccountsPayable": "1185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150000000", "totalShareholderEquity": "6046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "3449000000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "1290677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "59999999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "75999999", "operatingCashflow": "180000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59999999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2023000000, "cost_of_revenue": 1397000000, "gross_profit": 626000000, "research_and_development": 15000000, "selling_general_admin": 377000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234000000, "depreciation_amortisation": 160000000, "ebitda": 394000000, "interest_expense": 61000000, "interest_income": null, "other_non_operating": null, "pretax_income": 193000000, "tax_provision": 53000000, "effective_tax_rate": null, "net_income": 126000000, "net_income_continuing_ops": 140000000, "net_income_to_common": 126000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407000000, "short_term_investments": 174000000, "net_receivables": 1649000000, "inventory": 1865000000, "other_current_assets": null, "total_current_assets": 4451000000, "net_ppe": null, "goodwill": 964000000, "intangible_assets": null, "goodwill_and_intangibles": 964000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8558000000, "total_assets": 13009000000, "short_term_debt": 926000000, "accounts_payable": 1185000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3235000000, "long_term_debt": 2224000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3449000000, "total_liabilities": 6684000000, "total_debt": 3150000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5834000000, "total_equity": 6046000000, "shares_outstanding": 1290677000, "operating_cash_flow": 180000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 59999999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118000000, "free_cash_flow": 315000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234000000", "ebitda": "394000000", "netIncome": "126000000", "grossProfit": "626000000", "depreciation": "None", "totalRevenue": "2023000000", "costOfRevenue": "1397000000", "interestIncome": "19000000", "incomeBeforeTax": "193000000", "interestExpense": "61000000", "operatingIncome": "234000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "53000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "392000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1397000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160000000", "sellingGeneralAndAdministrative": "377000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "964000000", "inventory": "1865000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "13009000000", "longTermDebt": "2224000000", "shortTermDebt": "926000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5834000000", "totalLiabilities": "6684000000", "otherCurrentAssets": "356000000", "totalCurrentAssets": "4451000000", "currentLongTermDebt": "926000000", "longTermInvestments": "None", "shortTermInvestments": "174000000", "currentNetReceivables": "1649000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8558000000", "currentAccountsPayable": "1185000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3150000000", "totalShareholderEquity": "6046000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1124000000", "totalCurrentLiabilities": "3235000000", "otherNonCurrentLiabilities": "84000000", "totalNonCurrentLiabilities": "3449000000", "cashAndShortTermInvestments": "407000000", "commonStockSharesOutstanding": "1290677000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "407000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "59999999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "75999999", "operatingCashflow": "180000000", "capitalExpenditures": "135000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59999999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1701000000, "cost_of_revenue": 1233000000, "gross_profit": 468000000, "ebit": 41000000, "ebitda": 198000000, "pretax_income": -61000000, "tax_provision": 2000000, "net_income": -73000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291000000, "total_current_assets": 4164000000, "total_assets": 12413000000, "short_term_debt": 876000000, "long_term_debt": 1704000000, "total_debt": 2580000000, "total_liabilities": 6170000000, "total_equity": 5983000000, "shares_outstanding": 1291395000, "goodwill_and_intangibles": 955000000 }, "cash_flow": { "operating_cash_flow": 300793257, "capital_expenditure": 275841827, "free_cash_flow": 576635084, "dividends_paid": 68184545, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278878, "ticker_id": 2043, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41000000", "ebitda": "198000000", "netIncome": "-73000000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1701000000", "costOfRevenue": "1233000000", "interestIncome": "74000000", "incomeBeforeTax": "-61000000", "interestExpense": "93000000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-63000000" }, "balance": { "goodwill": "552000000", "inventory": "1934000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12413000000", "longTermDebt": "1704000000", "shortTermDebt": "876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "5769000000", "totalLiabilities": "6170000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3000000", "shortTermInvestments": "205000000", "currentNetReceivables": "1624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8249000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "1291395000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "68184545", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154760947", "operatingCashflow": "300793257", "capitalExpenditures": "275841827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3259951", "cashflowFromInvestment": "-365261876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68184545", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1701000000, "cost_of_revenue": 1233000000, "gross_profit": 468000000, "research_and_development": 17000000, "selling_general_admin": 73000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41000000, "depreciation_amortisation": 157000000, "ebitda": 198000000, "interest_expense": 93000000, "interest_income": null, "other_non_operating": null, "pretax_income": -61000000, "tax_provision": 2000000, "effective_tax_rate": null, "net_income": -73000000, "net_income_continuing_ops": -63000000, "net_income_to_common": -73000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291000000, "short_term_investments": 205000000, "net_receivables": 1624000000, "inventory": 1934000000, "other_current_assets": null, "total_current_assets": 4164000000, "net_ppe": null, "goodwill": 552000000, "intangible_assets": 403000000, "goodwill_and_intangibles": 955000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8249000000, "total_assets": 12413000000, "short_term_debt": 876000000, "accounts_payable": 1157000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3131000000, "long_term_debt": 1704000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3039000000, "total_liabilities": 6170000000, "total_debt": 2580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5769000000, "total_equity": 5983000000, "shares_outstanding": 1291395000, "operating_cash_flow": 300793257, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 275841827, "acquisitions": null, "other_investing": null, "investing_cash_flow": -365261876, "dividends_paid": 68184545, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3259951, "free_cash_flow": 576635084, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "41000000", "ebitda": "198000000", "netIncome": "-73000000", "grossProfit": "468000000", "depreciation": "None", "totalRevenue": "1701000000", "costOfRevenue": "1233000000", "interestIncome": "74000000", "incomeBeforeTax": "-61000000", "interestExpense": "93000000", "operatingIncome": "99000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "369000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1233000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "73000000", "netIncomeFromContinuingOperations": "-63000000" }, "balance": { "goodwill": "552000000", "inventory": "1934000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "12413000000", "longTermDebt": "1704000000", "shortTermDebt": "876000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "403000000", "reportedCurrency": "USD", "retainedEarnings": "5769000000", "totalLiabilities": "6170000000", "otherCurrentAssets": "110000000", "totalCurrentAssets": "4164000000", "currentLongTermDebt": "797000000", "longTermInvestments": "3000000", "shortTermInvestments": "205000000", "currentNetReceivables": "1624000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8249000000", "currentAccountsPayable": "1157000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2756000000", "totalShareholderEquity": "5983000000", "capitalLeaseObligations": "255000000", "otherCurrentLiabilities": "1098000000", "totalCurrentLiabilities": "3131000000", "otherNonCurrentLiabilities": "36000000", "totalNonCurrentLiabilities": "3039000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "1291395000", "intangibleAssetsExcludingGoodwill": "403000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73000000", "profitLoss": "None", "dividendPayout": "68184545", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-154760947", "operatingCashflow": "300793257", "capitalExpenditures": "275841827", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3259951", "cashflowFromInvestment": "-365261876", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68184545", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1853000000, "cost_of_revenue": 1249000000, "gross_profit": 604000000, "ebit": 186000000, "ebitda": 343000000, "pretax_income": 186000000, "tax_provision": 57000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 356000000, "total_current_assets": 4047000000, "total_assets": 12262000000, "short_term_debt": 787000000, "long_term_debt": 1894000000, "total_debt": 2681000000, "total_liabilities": 5881000000, "total_equity": 6134000000, "shares_outstanding": 1291403000, "goodwill_and_intangibles": 962000000 }, "cash_flow": { "operating_cash_flow": 308000000, "capital_expenditure": 180000000, "free_cash_flow": 488000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278880, "ticker_id": 2043, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186000000", "ebitda": "343000000", "netIncome": "115000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1853000000", "costOfRevenue": "1249000000", "interestIncome": "1000000", "incomeBeforeTax": "186000000", "interestExpense": "45000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "None", "inventory": "1778000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12262000000", "longTermDebt": "1894000000", "shortTermDebt": "787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "5909000000", "totalLiabilities": "5881000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "4047000000", "currentLongTermDebt": "787000000", "longTermInvestments": "None", "shortTermInvestments": "120000000", "currentNetReceivables": "1416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8215000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681000000", "totalShareholderEquity": "6134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "2821000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "3060000000", "cashAndShortTermInvestments": "356000000", "commonStockSharesOutstanding": "1291403000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "308000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1853000000, "cost_of_revenue": 1249000000, "gross_profit": 604000000, "research_and_development": 16000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186000000, "depreciation_amortisation": 157000000, "ebitda": 343000000, "interest_expense": 45000000, "interest_income": null, "other_non_operating": null, "pretax_income": 186000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 129000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 356000000, "short_term_investments": 120000000, "net_receivables": 1416000000, "inventory": 1778000000, "other_current_assets": null, "total_current_assets": 4047000000, "net_ppe": null, "goodwill": null, "intangible_assets": 962000000, "goodwill_and_intangibles": 962000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8215000000, "total_assets": 12262000000, "short_term_debt": 787000000, "accounts_payable": 1016000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2821000000, "long_term_debt": 1894000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3060000000, "total_liabilities": 5881000000, "total_debt": 2681000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5909000000, "total_equity": 6134000000, "shares_outstanding": 1291403000, "operating_cash_flow": 308000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -353000000, "free_cash_flow": 488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186000000", "ebitda": "343000000", "netIncome": "115000000", "grossProfit": "604000000", "depreciation": "None", "totalRevenue": "1853000000", "costOfRevenue": "1249000000", "interestIncome": "1000000", "incomeBeforeTax": "186000000", "interestExpense": "45000000", "operatingIncome": "230000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-44000000", "nonInterestIncome": "None", "operatingExpenses": "374000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1249000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "129000000" }, "balance": { "goodwill": "None", "inventory": "1778000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12262000000", "longTermDebt": "1894000000", "shortTermDebt": "787000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "962000000", "reportedCurrency": "USD", "retainedEarnings": "5909000000", "totalLiabilities": "5881000000", "otherCurrentAssets": "377000000", "totalCurrentAssets": "4047000000", "currentLongTermDebt": "787000000", "longTermInvestments": "None", "shortTermInvestments": "120000000", "currentNetReceivables": "1416000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8215000000", "currentAccountsPayable": "1016000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2681000000", "totalShareholderEquity": "6134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1018000000", "totalCurrentLiabilities": "2821000000", "otherNonCurrentLiabilities": "44000000", "totalNonCurrentLiabilities": "3060000000", "cashAndShortTermInvestments": "356000000", "commonStockSharesOutstanding": "1291403000", "intangibleAssetsExcludingGoodwill": "962000000", "cashAndCashEquivalentsAtCarryingValue": "356000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "129000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-87000000", "operatingCashflow": "308000000", "capitalExpenditures": "180000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-353000000", "cashflowFromInvestment": "-178000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1832000000, "cost_of_revenue": 1278000000, "gross_profit": 554000000, "ebit": 266000000, "ebitda": 416000000, "pretax_income": 168000000, "tax_provision": 60000000, "net_income": 93000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 582000000, "total_current_assets": 4235000000, "total_assets": 12375000000, "short_term_debt": 365000000, "long_term_debt": 2550000000, "total_debt": 2915000000, "total_liabilities": 6107000000, "total_equity": 6014000000, "shares_outstanding": 1292096000, "goodwill_and_intangibles": 941000000 }, "cash_flow": { "operating_cash_flow": 269000000, "capital_expenditure": 202000000, "free_cash_flow": 471000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278881, "ticker_id": 2043, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266000000", "ebitda": "416000000", "netIncome": "93000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "1832000000", "costOfRevenue": "1278000000", "interestIncome": "85000000", "incomeBeforeTax": "168000000", "interestExpense": "98000000", "operatingIncome": "189000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "None", "inventory": "1690000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12375000000", "longTermDebt": "2550000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "941000000", "reportedCurrency": "USD", "retainedEarnings": "5842000000", "totalLiabilities": "6107000000", "otherCurrentAssets": "413000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "365000000", "longTermInvestments": "None", "shortTermInvestments": "119000000", "currentNetReceivables": "1431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2915000000", "totalShareholderEquity": "6014000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2426000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "3681000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "1292096000", "intangibleAssetsExcludingGoodwill": "941000000", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "269000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1832000000, "cost_of_revenue": 1278000000, "gross_profit": 554000000, "research_and_development": 19000000, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266000000, "depreciation_amortisation": 150000000, "ebitda": 416000000, "interest_expense": 98000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 60000000, "effective_tax_rate": null, "net_income": 93000000, "net_income_continuing_ops": 108000000, "net_income_to_common": 93000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 582000000, "short_term_investments": 119000000, "net_receivables": 1431000000, "inventory": 1690000000, "other_current_assets": null, "total_current_assets": 4235000000, "net_ppe": null, "goodwill": null, "intangible_assets": 941000000, "goodwill_and_intangibles": 941000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8140000000, "total_assets": 12375000000, "short_term_debt": 365000000, "accounts_payable": 1082000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2426000000, "long_term_debt": 2550000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3681000000, "total_liabilities": 6107000000, "total_debt": 2915000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5842000000, "total_equity": 6014000000, "shares_outstanding": 1292096000, "operating_cash_flow": 269000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -212000000, "dividends_paid": 55000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 198000000, "free_cash_flow": 471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266000000", "ebitda": "416000000", "netIncome": "93000000", "grossProfit": "554000000", "depreciation": "None", "totalRevenue": "1832000000", "costOfRevenue": "1278000000", "interestIncome": "85000000", "incomeBeforeTax": "168000000", "interestExpense": "98000000", "operatingIncome": "189000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "60000000", "reportedCurrency": "USD", "netInterestIncome": "-13000000", "nonInterestIncome": "None", "operatingExpenses": "365000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1278000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "150000000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "108000000" }, "balance": { "goodwill": "None", "inventory": "1690000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "12375000000", "longTermDebt": "2550000000", "shortTermDebt": "365000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "941000000", "reportedCurrency": "USD", "retainedEarnings": "5842000000", "totalLiabilities": "6107000000", "otherCurrentAssets": "413000000", "totalCurrentAssets": "4235000000", "currentLongTermDebt": "365000000", "longTermInvestments": "None", "shortTermInvestments": "119000000", "currentNetReceivables": "1431000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8140000000", "currentAccountsPayable": "1082000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2915000000", "totalShareholderEquity": "6014000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "979000000", "totalCurrentLiabilities": "2426000000", "otherNonCurrentLiabilities": "45000000", "totalNonCurrentLiabilities": "3681000000", "cashAndShortTermInvestments": "582000000", "commonStockSharesOutstanding": "1292096000", "intangibleAssetsExcludingGoodwill": "941000000", "cashAndCashEquivalentsAtCarryingValue": "582000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "108000000", "profitLoss": "None", "dividendPayout": "55000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-6000000", "operatingCashflow": "269000000", "capitalExpenditures": "202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "198000000", "cashflowFromInvestment": "-212000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "150000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1767000000, "cost_of_revenue": 1207000000, "gross_profit": 560000000, "ebit": 210000000, "ebitda": 361000000, "pretax_income": 148000000, "tax_provision": 42000000, "net_income": 91000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 3836000000, "total_assets": 11691000000, "short_term_debt": 570000000, "long_term_debt": 1856000000, "total_debt": 2426000000, "total_liabilities": 5568000000, "total_equity": 5844000000, "shares_outstanding": 1290944000, "goodwill_and_intangibles": 918000000 }, "cash_flow": { "operating_cash_flow": 165000000, "capital_expenditure": 190000000, "free_cash_flow": 355000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278882, "ticker_id": 2043, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "361000000", "netIncome": "91000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "1767000000", "costOfRevenue": "1207000000", "interestIncome": "25000000", "incomeBeforeTax": "148000000", "interestExpense": "62000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "None", "inventory": "1629000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11691000000", "longTermDebt": "1856000000", "shortTermDebt": "570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "5803000000", "totalLiabilities": "5568000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3836000000", "currentLongTermDebt": "570000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "1774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7855000000", "currentAccountsPayable": "1031000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2426000000", "totalShareholderEquity": "5844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2965000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "1290944000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "165000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1767000000, "cost_of_revenue": 1207000000, "gross_profit": 560000000, "research_and_development": 18000000, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 151000000, "ebitda": 361000000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 148000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 91000000, "net_income_continuing_ops": 106000000, "net_income_to_common": 91000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": 121000000, "net_receivables": 1774000000, "inventory": 1629000000, "other_current_assets": null, "total_current_assets": 3836000000, "net_ppe": null, "goodwill": null, "intangible_assets": 918000000, "goodwill_and_intangibles": 918000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7855000000, "total_assets": 11691000000, "short_term_debt": 570000000, "accounts_payable": 1031000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2603000000, "long_term_debt": 1856000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2965000000, "total_liabilities": 5568000000, "total_debt": 2426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5803000000, "total_equity": 5844000000, "shares_outstanding": 1290944000, "operating_cash_flow": 165000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192000000, "dividends_paid": 52000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000000, "free_cash_flow": 355000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "361000000", "netIncome": "91000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "1767000000", "costOfRevenue": "1207000000", "interestIncome": "25000000", "incomeBeforeTax": "148000000", "interestExpense": "62000000", "operatingIncome": "185000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-37000000", "nonInterestIncome": "None", "operatingExpenses": "375000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1207000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "151000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "106000000" }, "balance": { "goodwill": "None", "inventory": "1629000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11691000000", "longTermDebt": "1856000000", "shortTermDebt": "570000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "918000000", "reportedCurrency": "USD", "retainedEarnings": "5803000000", "totalLiabilities": "5568000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3836000000", "currentLongTermDebt": "570000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "1774000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7855000000", "currentAccountsPayable": "1031000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2426000000", "totalShareholderEquity": "5844000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1002000000", "totalCurrentLiabilities": "2603000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2965000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "1290944000", "intangibleAssetsExcludingGoodwill": "918000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106000000", "profitLoss": "None", "dividendPayout": "52000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "28000000", "operatingCashflow": "165000000", "capitalExpenditures": "190000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000000", "cashflowFromInvestment": "-192000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "52000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "151000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1601000000, "cost_of_revenue": 1066000000, "gross_profit": 535000000, "ebit": 159000000, "ebitda": 213000000, "pretax_income": 114000000, "tax_provision": 33000000, "net_income": 70000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000000, "total_current_assets": 3586000000, "total_assets": 11321000000, "short_term_debt": 384000000, "long_term_debt": 1723000000, "total_debt": 2107000000, "total_liabilities": 5334000000, "total_equity": 5724000000, "shares_outstanding": 1290330000, "goodwill_and_intangibles": 869000000 }, "cash_flow": { "operating_cash_flow": 415549493, "capital_expenditure": 268656933, "free_cash_flow": 684206426, "dividends_paid": 125678248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278883, "ticker_id": 2043, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159000000", "ebitda": "213000000", "netIncome": "70000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1601000000", "costOfRevenue": "1066000000", "interestIncome": "19000000", "incomeBeforeTax": "114000000", "interestExpense": "16000000", "operatingIncome": "147000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "543000000", "inventory": "1626000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11321000000", "longTermDebt": "1723000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "5764000000", "totalLiabilities": "5334000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "3586000000", "currentLongTermDebt": "306000000", "longTermInvestments": "3000000", "shortTermInvestments": "115000000", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735000000", "currentAccountsPayable": "1002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293000000", "totalShareholderEquity": "5724000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "2328000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "3006000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "1290330000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "125678248", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-101630465", "operatingCashflow": "415549493", "capitalExpenditures": "268656933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186020703", "cashflowFromInvestment": "-274626084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125678248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1601000000, "cost_of_revenue": 1066000000, "gross_profit": 535000000, "research_and_development": 19000000, "selling_general_admin": 68000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159000000, "depreciation_amortisation": 54000000, "ebitda": 213000000, "interest_expense": 16000000, "interest_income": null, "other_non_operating": null, "pretax_income": 114000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 70000000, "net_income_continuing_ops": 81000000, "net_income_to_common": 70000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000000, "short_term_investments": 115000000, "net_receivables": 1461000000, "inventory": 1626000000, "other_current_assets": null, "total_current_assets": 3586000000, "net_ppe": null, "goodwill": 543000000, "intangible_assets": 326000000, "goodwill_and_intangibles": 869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7735000000, "total_assets": 11321000000, "short_term_debt": 384000000, "accounts_payable": 1002000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2328000000, "long_term_debt": 1723000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3006000000, "total_liabilities": 5334000000, "total_debt": 2107000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5764000000, "total_equity": 5724000000, "shares_outstanding": 1290330000, "operating_cash_flow": 415549493, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268656933, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274626084, "dividends_paid": 125678248, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -186020703, "free_cash_flow": 684206426, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159000000", "ebitda": "213000000", "netIncome": "70000000", "grossProfit": "535000000", "depreciation": "None", "totalRevenue": "1601000000", "costOfRevenue": "1066000000", "interestIncome": "19000000", "incomeBeforeTax": "114000000", "interestExpense": "16000000", "operatingIncome": "147000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "-16000000", "nonInterestIncome": "None", "operatingExpenses": "388000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1066000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "68000000", "netIncomeFromContinuingOperations": "81000000" }, "balance": { "goodwill": "543000000", "inventory": "1626000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11321000000", "longTermDebt": "1723000000", "shortTermDebt": "384000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "326000000", "reportedCurrency": "USD", "retainedEarnings": "5764000000", "totalLiabilities": "5334000000", "otherCurrentAssets": "57000000", "totalCurrentAssets": "3586000000", "currentLongTermDebt": "306000000", "longTermInvestments": "3000000", "shortTermInvestments": "115000000", "currentNetReceivables": "1461000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7735000000", "currentAccountsPayable": "1002000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2293000000", "totalShareholderEquity": "5724000000", "capitalLeaseObligations": "264000000", "otherCurrentLiabilities": "706000000", "totalCurrentLiabilities": "2328000000", "otherNonCurrentLiabilities": "55000000", "totalNonCurrentLiabilities": "3006000000", "cashAndShortTermInvestments": "327000000", "commonStockSharesOutstanding": "1290330000", "intangibleAssetsExcludingGoodwill": "326000000", "cashAndCashEquivalentsAtCarryingValue": "327000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70000000", "profitLoss": "None", "dividendPayout": "125678248", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-101630465", "operatingCashflow": "415549493", "capitalExpenditures": "268656933", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-186020703", "cashflowFromInvestment": "-274626084", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125678248", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1753000000, "cost_of_revenue": 1157000000, "gross_profit": 596000000, "ebit": 222000000, "ebitda": 362000000, "pretax_income": 176000000, "tax_provision": 49000000, "net_income": 113000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 393000000, "total_current_assets": 3824000000, "total_assets": 11558000000, "short_term_debt": 606000000, "long_term_debt": 1845000000, "total_debt": 2451000000, "total_liabilities": 5423000000, "total_equity": 5873000000, "shares_outstanding": 1290371000, "goodwill_and_intangibles": 916000000 }, "cash_flow": { "operating_cash_flow": 408000000, "capital_expenditure": 159000000, "free_cash_flow": 567000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278885, "ticker_id": 2043, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "222000000", "ebitda": "362000000", "netIncome": "113000000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "1753000000", "costOfRevenue": "1157000000", "interestIncome": "7000000", "incomeBeforeTax": "176000000", "interestExpense": "46000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "None", "inventory": "1591000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11558000000", "longTermDebt": "1845000000", "shortTermDebt": "606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "916000000", "reportedCurrency": "USD", "retainedEarnings": "5748000000", "totalLiabilities": "5423000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3824000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "110000000", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7734000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2451000000", "totalShareholderEquity": "5873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "2973000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "1290371000", "intangibleAssetsExcludingGoodwill": "916000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "408000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1753000000, "cost_of_revenue": 1157000000, "gross_profit": 596000000, "research_and_development": 19000000, "selling_general_admin": 63000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222000000, "depreciation_amortisation": 140000000, "ebitda": 362000000, "interest_expense": 46000000, "interest_income": null, "other_non_operating": null, "pretax_income": 176000000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 113000000, "net_income_continuing_ops": 127000000, "net_income_to_common": 113000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 393000000, "short_term_investments": 110000000, "net_receivables": 1730000000, "inventory": 1591000000, "other_current_assets": null, "total_current_assets": 3824000000, "net_ppe": null, "goodwill": null, "intangible_assets": 916000000, "goodwill_and_intangibles": 916000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7734000000, "total_assets": 11558000000, "short_term_debt": 606000000, "accounts_payable": 921000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2450000000, "long_term_debt": 1845000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2973000000, "total_liabilities": 5423000000, "total_debt": 2451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5748000000, "total_equity": 5873000000, "shares_outstanding": 1290371000, "operating_cash_flow": 408000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204000000, "dividends_paid": 63000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -107000000, "free_cash_flow": 567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "222000000", "ebitda": "362000000", "netIncome": "113000000", "grossProfit": "596000000", "depreciation": "None", "totalRevenue": "1753000000", "costOfRevenue": "1157000000", "interestIncome": "7000000", "incomeBeforeTax": "176000000", "interestExpense": "46000000", "operatingIncome": "214000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "-39000000", "nonInterestIncome": "None", "operatingExpenses": "382000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1157000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "140000000", "sellingGeneralAndAdministrative": "63000000", "netIncomeFromContinuingOperations": "127000000" }, "balance": { "goodwill": "None", "inventory": "1591000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11558000000", "longTermDebt": "1845000000", "shortTermDebt": "606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "916000000", "reportedCurrency": "USD", "retainedEarnings": "5748000000", "totalLiabilities": "5423000000", "otherCurrentAssets": "None", "totalCurrentAssets": "3824000000", "currentLongTermDebt": "606000000", "longTermInvestments": "None", "shortTermInvestments": "110000000", "currentNetReceivables": "1730000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7734000000", "currentAccountsPayable": "921000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2451000000", "totalShareholderEquity": "5873000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "923000000", "totalCurrentLiabilities": "2450000000", "otherNonCurrentLiabilities": "71000000", "totalNonCurrentLiabilities": "2973000000", "cashAndShortTermInvestments": "393000000", "commonStockSharesOutstanding": "1290371000", "intangibleAssetsExcludingGoodwill": "916000000", "cashAndCashEquivalentsAtCarryingValue": "393000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000000", "profitLoss": "None", "dividendPayout": "63000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-14000000", "operatingCashflow": "408000000", "capitalExpenditures": "159000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-107000000", "cashflowFromInvestment": "-204000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "63000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "140000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1752000000, "cost_of_revenue": 1184000000, "gross_profit": 568000000, "ebit": 237000000, "ebitda": 389000000, "pretax_income": 178000000, "tax_provision": 48000000, "net_income": 115000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287000000, "total_current_assets": 3667000000, "total_assets": 11205000000, "short_term_debt": 577000000, "long_term_debt": 1850000000, "total_debt": 2427000000, "total_liabilities": 5221000000, "total_equity": 5746000000, "shares_outstanding": 1290158000, "goodwill_and_intangibles": 857000000 }, "cash_flow": { "operating_cash_flow": 316000000, "capital_expenditure": 142000000, "free_cash_flow": 458000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278886, "ticker_id": 2043, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "237000000", "ebitda": "389000000", "netIncome": "115000000", "grossProfit": "568000000", "depreciation": "None", "totalRevenue": "1752000000", "costOfRevenue": "1184000000", "interestIncome": "26000000", "incomeBeforeTax": "178000000", "interestExpense": "59000000", "operatingIncome": "211000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "None", "inventory": "1544000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11205000000", "longTermDebt": "1850000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "5697000000", "totalLiabilities": "5221000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "3667000000", "currentLongTermDebt": "577000000", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7538000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "5746000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "2262000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2959000000", "cashAndShortTermInvestments": "287000000", "commonStockSharesOutstanding": "1290158000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "316000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752000000, "cost_of_revenue": 1184000000, "gross_profit": 568000000, "research_and_development": 14000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237000000, "depreciation_amortisation": 152000000, "ebitda": 389000000, "interest_expense": 59000000, "interest_income": null, "other_non_operating": null, "pretax_income": 178000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 115000000, "net_income_continuing_ops": 130000000, "net_income_to_common": 115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287000000, "short_term_investments": 109000000, "net_receivables": 1429000000, "inventory": 1544000000, "other_current_assets": null, "total_current_assets": 3667000000, "net_ppe": null, "goodwill": null, "intangible_assets": 857000000, "goodwill_and_intangibles": 857000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7538000000, "total_assets": 11205000000, "short_term_debt": 577000000, "accounts_payable": 834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2262000000, "long_term_debt": 1850000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2959000000, "total_liabilities": 5221000000, "total_debt": 2427000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5697000000, "total_equity": 5746000000, "shares_outstanding": 1290158000, "operating_cash_flow": 316000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 142000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125000000, "dividends_paid": 59000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263000000, "free_cash_flow": 458000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "237000000", "ebitda": "389000000", "netIncome": "115000000", "grossProfit": "568000000", "depreciation": "None", "totalRevenue": "1752000000", "costOfRevenue": "1184000000", "interestIncome": "26000000", "incomeBeforeTax": "178000000", "interestExpense": "59000000", "operatingIncome": "211000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-33000000", "nonInterestIncome": "None", "operatingExpenses": "357000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "130000000" }, "balance": { "goodwill": "None", "inventory": "1544000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11205000000", "longTermDebt": "1850000000", "shortTermDebt": "577000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "857000000", "reportedCurrency": "USD", "retainedEarnings": "5697000000", "totalLiabilities": "5221000000", "otherCurrentAssets": "298000000", "totalCurrentAssets": "3667000000", "currentLongTermDebt": "577000000", "longTermInvestments": "None", "shortTermInvestments": "109000000", "currentNetReceivables": "1429000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7538000000", "currentAccountsPayable": "834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2427000000", "totalShareholderEquity": "5746000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "851000000", "totalCurrentLiabilities": "2262000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "2959000000", "cashAndShortTermInvestments": "287000000", "commonStockSharesOutstanding": "1290158000", "intangibleAssetsExcludingGoodwill": "857000000", "cashAndCashEquivalentsAtCarryingValue": "287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "130000000", "profitLoss": "None", "dividendPayout": "59000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58000000", "operatingCashflow": "316000000", "capitalExpenditures": "142000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000000", "cashflowFromInvestment": "-125000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "59000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1735000000, "cost_of_revenue": 1178000000, "gross_profit": 557000000, "ebit": 228000000, "ebitda": 375000000, "pretax_income": 168000000, "tax_provision": 42000000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 363000000, "total_current_assets": 3907000000, "total_assets": 11486000000, "short_term_debt": 623000000, "long_term_debt": 1883000000, "total_debt": 2506000000, "total_liabilities": 5442000000, "total_equity": 5762000000, "shares_outstanding": 1290362000, "goodwill_and_intangibles": 897000000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 145000000, "free_cash_flow": 437000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278887, "ticker_id": 2043, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "228000000", "ebitda": "375000000", "netIncome": "109000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1735000000", "costOfRevenue": "1178000000", "interestIncome": "25000000", "incomeBeforeTax": "168000000", "interestExpense": "60000000", "operatingIncome": "203000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "None", "inventory": "1630000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11486000000", "longTermDebt": "1883000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "5629000000", "totalLiabilities": "5442000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "3907000000", "currentLongTermDebt": "623000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "1492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7579000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "5762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "2440000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "1290362000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "292000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1735000000, "cost_of_revenue": 1178000000, "gross_profit": 557000000, "research_and_development": 17000000, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 228000000, "depreciation_amortisation": 147000000, "ebitda": 375000000, "interest_expense": 60000000, "interest_income": null, "other_non_operating": null, "pretax_income": 168000000, "tax_provision": 42000000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 126000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 363000000, "short_term_investments": 121000000, "net_receivables": 1492000000, "inventory": 1630000000, "other_current_assets": null, "total_current_assets": 3907000000, "net_ppe": null, "goodwill": null, "intangible_assets": 897000000, "goodwill_and_intangibles": 897000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7579000000, "total_assets": 11486000000, "short_term_debt": 623000000, "accounts_payable": 914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2440000000, "long_term_debt": 1883000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3002000000, "total_liabilities": 5442000000, "total_debt": 2506000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5629000000, "total_equity": 5762000000, "shares_outstanding": 1290362000, "operating_cash_flow": 292000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95000000, "dividends_paid": 61000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249000000, "free_cash_flow": 437000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "228000000", "ebitda": "375000000", "netIncome": "109000000", "grossProfit": "557000000", "depreciation": "None", "totalRevenue": "1735000000", "costOfRevenue": "1178000000", "interestIncome": "25000000", "incomeBeforeTax": "168000000", "interestExpense": "60000000", "operatingIncome": "203000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "42000000", "reportedCurrency": "USD", "netInterestIncome": "-35000000", "nonInterestIncome": "None", "operatingExpenses": "354000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1178000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "126000000" }, "balance": { "goodwill": "None", "inventory": "1630000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11486000000", "longTermDebt": "1883000000", "shortTermDebt": "623000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "897000000", "reportedCurrency": "USD", "retainedEarnings": "5629000000", "totalLiabilities": "5442000000", "otherCurrentAssets": "301000000", "totalCurrentAssets": "3907000000", "currentLongTermDebt": "623000000", "longTermInvestments": "None", "shortTermInvestments": "121000000", "currentNetReceivables": "1492000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7579000000", "currentAccountsPayable": "914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2506000000", "totalShareholderEquity": "5762000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "903000000", "totalCurrentLiabilities": "2440000000", "otherNonCurrentLiabilities": "57000000", "totalNonCurrentLiabilities": "3002000000", "cashAndShortTermInvestments": "363000000", "commonStockSharesOutstanding": "1290362000", "intangibleAssetsExcludingGoodwill": "897000000", "cashAndCashEquivalentsAtCarryingValue": "363000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "126000000", "profitLoss": "None", "dividendPayout": "61000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "51000000", "operatingCashflow": "292000000", "capitalExpenditures": "145000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249000000", "cashflowFromInvestment": "-95000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "61000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1690000000, "cost_of_revenue": 1130000000, "gross_profit": 560000000, "ebit": 22000000, "ebitda": 168000000, "pretax_income": 117000000, "tax_provision": 33000000, "net_income": 67000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000000, "total_current_assets": 4034000000, "total_assets": 11627000000, "short_term_debt": 858000000, "long_term_debt": 1625000000, "total_debt": 2483000000, "total_liabilities": 5590000000, "total_equity": 5768000000, "shares_outstanding": 1290575000, "goodwill_and_intangibles": 873000000 }, "cash_flow": { "operating_cash_flow": 415000000, "capital_expenditure": 255000000, "free_cash_flow": 670000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278888, "ticker_id": 2043, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22000000", "ebitda": "168000000", "netIncome": "67000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "1690000000", "costOfRevenue": "1130000000", "interestIncome": "73000000", "incomeBeforeTax": "117000000", "interestExpense": "4000000", "operatingIncome": "149000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "530000000", "inventory": "1703000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11627000000", "longTermDebt": "1625000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "5583000000", "totalLiabilities": "5590000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "4034000000", "currentLongTermDebt": "786000000", "longTermInvestments": "2000000", "shortTermInvestments": "172000000", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7593000000", "currentAccountsPayable": "912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2687000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "689406943", "totalCurrentLiabilities": "2638000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2952000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "1290575000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "415000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-265000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1690000000, "cost_of_revenue": 1130000000, "gross_profit": 560000000, "research_and_development": 17000000, "selling_general_admin": 247000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22000000, "depreciation_amortisation": 146000000, "ebitda": 168000000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 117000000, "tax_provision": 33000000, "effective_tax_rate": null, "net_income": 67000000, "net_income_continuing_ops": 84000000, "net_income_to_common": 67000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000000, "short_term_investments": 172000000, "net_receivables": 1617000000, "inventory": 1703000000, "other_current_assets": null, "total_current_assets": 4034000000, "net_ppe": null, "goodwill": 530000000, "intangible_assets": 343000000, "goodwill_and_intangibles": 873000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7593000000, "total_assets": 11627000000, "short_term_debt": 858000000, "accounts_payable": 912000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2638000000, "long_term_debt": 1625000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2952000000, "total_liabilities": 5590000000, "total_debt": 2483000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5583000000, "total_equity": 5768000000, "shares_outstanding": 1290575000, "operating_cash_flow": 415000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39000000, "free_cash_flow": 670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22000000", "ebitda": "168000000", "netIncome": "67000000", "grossProfit": "560000000", "depreciation": "None", "totalRevenue": "1690000000", "costOfRevenue": "1130000000", "interestIncome": "73000000", "incomeBeforeTax": "117000000", "interestExpense": "4000000", "operatingIncome": "149000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33000000", "reportedCurrency": "USD", "netInterestIncome": "9000000", "nonInterestIncome": "None", "operatingExpenses": "411000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1130000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "146000000", "sellingGeneralAndAdministrative": "247000000", "netIncomeFromContinuingOperations": "84000000" }, "balance": { "goodwill": "530000000", "inventory": "1703000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11627000000", "longTermDebt": "1625000000", "shortTermDebt": "858000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "343000000", "reportedCurrency": "USD", "retainedEarnings": "5583000000", "totalLiabilities": "5590000000", "otherCurrentAssets": "122000000", "totalCurrentAssets": "4034000000", "currentLongTermDebt": "786000000", "longTermInvestments": "2000000", "shortTermInvestments": "172000000", "currentNetReceivables": "1617000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7593000000", "currentAccountsPayable": "912000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2687000000", "totalShareholderEquity": "5768000000", "capitalLeaseObligations": "276000000", "otherCurrentLiabilities": "689406943", "totalCurrentLiabilities": "2638000000", "otherNonCurrentLiabilities": "56000000", "totalNonCurrentLiabilities": "2952000000", "cashAndShortTermInvestments": "420000000", "commonStockSharesOutstanding": "1290575000", "intangibleAssetsExcludingGoodwill": "343000000", "cashAndCashEquivalentsAtCarryingValue": "420000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84000000", "profitLoss": "None", "dividendPayout": "68000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "50000000", "operatingCashflow": "415000000", "capitalExpenditures": "255000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39000000", "cashflowFromInvestment": "-265000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "68000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "146000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1862000000, "cost_of_revenue": 1276000000, "gross_profit": 586000000, "ebit": 264000000, "ebitda": 383000000, "pretax_income": 185000000, "tax_provision": 43000000, "net_income": 137000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307000000, "total_current_assets": 3940000000, "total_assets": 11274000000, "short_term_debt": 592000000, "long_term_debt": 1984000000, "total_debt": 2576000000, "total_liabilities": 5366000000, "total_equity": 5664000000, "shares_outstanding": 1290813000, "goodwill_and_intangibles": 851000000 }, "cash_flow": { "operating_cash_flow": 407000000, "capital_expenditure": 191000000, "free_cash_flow": 598000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278890, "ticker_id": 2043, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "264000000", "ebitda": "383000000", "netIncome": "137000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "1862000000", "costOfRevenue": "1276000000", "interestIncome": "37000000", "incomeBeforeTax": "185000000", "interestExpense": "79000000", "operatingIncome": "227000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "None", "inventory": "1722000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11274000000", "longTermDebt": "1984000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "5579000000", "totalLiabilities": "5366000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "1749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7334000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6125000000", "shortLongTermDebtTotal": "2576000000", "totalShareholderEquity": "5664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "880000000", "totalCurrentLiabilities": "2286000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "3080000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "1290813000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "251000000", "operatingCashflow": "407000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "-37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1862000000, "cost_of_revenue": 1276000000, "gross_profit": 586000000, "research_and_development": 17000000, "selling_general_admin": 66000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 264000000, "depreciation_amortisation": 119000000, "ebitda": 383000000, "interest_expense": 79000000, "interest_income": null, "other_non_operating": null, "pretax_income": 185000000, "tax_provision": 43000000, "effective_tax_rate": null, "net_income": 137000000, "net_income_continuing_ops": 142000000, "net_income_to_common": 137000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307000000, "short_term_investments": 162000000, "net_receivables": 1749000000, "inventory": 1722000000, "other_current_assets": null, "total_current_assets": 3940000000, "net_ppe": null, "goodwill": null, "intangible_assets": 851000000, "goodwill_and_intangibles": 851000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7334000000, "total_assets": 11274000000, "short_term_debt": 592000000, "accounts_payable": 814000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2286000000, "long_term_debt": 1984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3080000000, "total_liabilities": 5366000000, "total_debt": 2576000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5579000000, "total_equity": 5664000000, "shares_outstanding": 1290813000, "operating_cash_flow": 407000000, "stock_based_compensation": -37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 191000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -189000000, "dividends_paid": 82000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278000000, "free_cash_flow": 598000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "264000000", "ebitda": "383000000", "netIncome": "137000000", "grossProfit": "586000000", "depreciation": "None", "totalRevenue": "1862000000", "costOfRevenue": "1276000000", "interestIncome": "37000000", "incomeBeforeTax": "185000000", "interestExpense": "79000000", "operatingIncome": "227000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "43000000", "reportedCurrency": "USD", "netInterestIncome": "-42000000", "nonInterestIncome": "None", "operatingExpenses": "359000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1276000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "119000000", "sellingGeneralAndAdministrative": "66000000", "netIncomeFromContinuingOperations": "142000000" }, "balance": { "goodwill": "None", "inventory": "1722000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11274000000", "longTermDebt": "1984000000", "shortTermDebt": "592000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "851000000", "reportedCurrency": "USD", "retainedEarnings": "5579000000", "totalLiabilities": "5366000000", "otherCurrentAssets": "724000000", "totalCurrentAssets": "3940000000", "currentLongTermDebt": "592000000", "longTermInvestments": "None", "shortTermInvestments": "162000000", "currentNetReceivables": "1749000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7334000000", "currentAccountsPayable": "814000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6125000000", "shortLongTermDebtTotal": "2576000000", "totalShareholderEquity": "5664000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "880000000", "totalCurrentLiabilities": "2286000000", "otherNonCurrentLiabilities": "64000000", "totalNonCurrentLiabilities": "3080000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "1290813000", "intangibleAssetsExcludingGoodwill": "851000000", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142000000", "profitLoss": "None", "dividendPayout": "82000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "251000000", "operatingCashflow": "407000000", "capitalExpenditures": "191000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278000000", "cashflowFromInvestment": "-189000000", "stockBasedCompensation": "-37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "119000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "income_statement": { "revenue": 1868000000, "cost_of_revenue": 1189000000, "gross_profit": 679000000, "ebit": 340000000, "ebitda": 481000000, "pretax_income": 251000000, "tax_provision": 84000000, "net_income": 163000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372000000, "total_current_assets": 4257000000, "total_assets": 11584000000, "short_term_debt": 674000000, "long_term_debt": 2117000000, "total_debt": 2791000000, "total_liabilities": 5674000000, "total_equity": 5670000000, "shares_outstanding": 1290792000, "goodwill_and_intangibles": 872000000 }, "cash_flow": { "operating_cash_flow": 391000000, "capital_expenditure": 170000000, "free_cash_flow": 561000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 278891, "ticker_id": 2043, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:13:55.316050+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "340000000", "ebitda": "481000000", "netIncome": "163000000", "grossProfit": "679000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1189000000", "interestIncome": "40000000", "incomeBeforeTax": "251000000", "interestExpense": "89000000", "operatingIncome": "300000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "None", "inventory": "2006000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11584000000", "longTermDebt": "2117000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "5513000000", "totalLiabilities": "5674000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "166000000", "currentNetReceivables": "1713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7327000000", "currentAccountsPayable": "893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6097000000", "shortLongTermDebtTotal": "2791000000", "totalShareholderEquity": "5670000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "2431000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "3243000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "1290792000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "391000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "-130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1868000000, "cost_of_revenue": 1189000000, "gross_profit": 679000000, "research_and_development": 19000000, "selling_general_admin": 55000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 340000000, "depreciation_amortisation": 141000000, "ebitda": 481000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 251000000, "tax_provision": 84000000, "effective_tax_rate": null, "net_income": 163000000, "net_income_continuing_ops": 167000000, "net_income_to_common": 163000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372000000, "short_term_investments": 166000000, "net_receivables": 1713000000, "inventory": 2006000000, "other_current_assets": null, "total_current_assets": 4257000000, "net_ppe": null, "goodwill": null, "intangible_assets": 872000000, "goodwill_and_intangibles": 872000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7327000000, "total_assets": 11584000000, "short_term_debt": 674000000, "accounts_payable": 893000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2431000000, "long_term_debt": 2117000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3243000000, "total_liabilities": 5674000000, "total_debt": 2791000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5513000000, "total_equity": 5670000000, "shares_outstanding": 1290792000, "operating_cash_flow": 391000000, "stock_based_compensation": -130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -205000000, "dividends_paid": 146000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -348000000, "free_cash_flow": 561000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "340000000", "ebitda": "481000000", "netIncome": "163000000", "grossProfit": "679000000", "depreciation": "None", "totalRevenue": "1868000000", "costOfRevenue": "1189000000", "interestIncome": "40000000", "incomeBeforeTax": "251000000", "interestExpense": "89000000", "operatingIncome": "300000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "84000000", "reportedCurrency": "USD", "netInterestIncome": "-49000000", "nonInterestIncome": "None", "operatingExpenses": "379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "141000000", "sellingGeneralAndAdministrative": "55000000", "netIncomeFromContinuingOperations": "167000000" }, "balance": { "goodwill": "None", "inventory": "2006000000", "commonStock": "549000000", "currentDebt": "None", "investments": "None", "totalAssets": "11584000000", "longTermDebt": "2117000000", "shortTermDebt": "674000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "872000000", "reportedCurrency": "USD", "retainedEarnings": "5513000000", "totalLiabilities": "5674000000", "otherCurrentAssets": "666000000", "totalCurrentAssets": "4257000000", "currentLongTermDebt": "674000000", "longTermInvestments": "None", "shortTermInvestments": "166000000", "currentNetReceivables": "1713000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7327000000", "currentAccountsPayable": "893000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6097000000", "shortLongTermDebtTotal": "2791000000", "totalShareholderEquity": "5670000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "864000000", "totalCurrentLiabilities": "2431000000", "otherNonCurrentLiabilities": "61000000", "totalNonCurrentLiabilities": "3243000000", "cashAndShortTermInvestments": "372000000", "commonStockSharesOutstanding": "1290792000", "intangibleAssetsExcludingGoodwill": "872000000", "cashAndCashEquivalentsAtCarryingValue": "372000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "167000000", "profitLoss": "None", "dividendPayout": "146000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "113000000", "operatingCashflow": "391000000", "capitalExpenditures": "170000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-348000000", "cashflowFromInvestment": "-205000000", "stockBasedCompensation": "-130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "141000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }