{ "ticker": { "uuid": "e1db0252-f6be-4b3d-bcc4-d57383c60527", "symbol": "MARALOVER", "name": "Maral Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e1db0252-f6be-4b3d-bcc4-d57383c60527/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1db0252-f6be-4b3d-bcc4-d57383c60527/" }, "ticker_metadata": { "id": 14500, "uuid": "e1db0252-f6be-4b3d-bcc4-d57383c60527", "symbol": "MARALOVER", "name": "Maral Overseas Limited", "asset_type": "equity", "market_cap": 2336070144, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Maral Overseas Limited manufactures and sell yarns, fabrics, and garments in India, North America, Europe, Gulf and the Middle East, the Far East and South East Asia, Africa, and internationally. The company offers melange, single, double, dyed, combed and carded cotton, polyester/cotton blended, multifold, viscose/birla viscose blends, modal/birla modal and blends, lyocell and blends, bamboo and blends, acrylic and blends, cotton/nylon blends, triblends, miyabi blended, giza, pima/supima, contamination free, BCI, organic cotton, recycle cotton and polyester, compact, slub, injected slub, core spun, eli and zero twist, reverse twist, P/C siro/mock twist, and synthetic and cellulosic blend yarns. Its yarn products are used in various applications, such as circular and socks knitting, flat knits, home furnishing, towel weaving, carpets and rugs, denims, industrial and bottom weight fabrics, suiting and shirts, yarn dyeing, and weaving. The company also provides cotton fabrics in various knits, such as single jersey, rib, interlock, piquet, French rib, pointelle, and autostriper/engineered stripe; honey combs, fleece, plaited and variegated structured, and feeder and engineered stripe fabrics; spandex fabrics in various knits, including single jersey, rib, interlock, piquet, and fleece; special fibers and yarns comprising bamboo and blends, soya and blends, organic cotton, fairtrade certified cotton, polyester, slub fabric, modal/birla modal and blends, and lyocell and blends; and special finishes. In addition, it offers a range of garments consisting of active and casual wear, and sleepwear for men and ladies; fair trade garments and soft toys for infants and kids; and various home accessories. Maral Overseas Limited was incorporated in 1989 and is headquartered in Noida, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1db0252-f6be-4b3d-bcc4-d57383c60527", "symbol": "MARALOVER", "name": "Maral Overseas Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e1db0252-f6be-4b3d-bcc4-d57383c60527/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1db0252-f6be-4b3d-bcc4-d57383c60527/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.75, "value": 0.73, "quality": 0.71, "momentum": 0.22, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 56.99, "market_cap": 2365541003.02, "pe_ratio": 72.5315, "earnings_yield": 0.0138, "ebitda_to_ev": 0.1168, "shareholder_yield": -0.1268, "roe": 0.0295, "piotroski_f_score": 8, "momentum_12_1": -0.1965, "volatility_252d": 0.5108 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.666432+00:00", "batch_id": "" }, "size": { "price_close": 56.99, "market_cap": 2365541003.016, "market_cap_usd": 2365541003.016, "enterprise_value": 6093398003.016, "shares_outstanding": 41508000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 72.5315, "pb_ratio": 2.1362, "ptbv_ratio": 2.1362, "ps_ratio": 0.2412, "pcf_ratio": 2.6406, "pfcf_ratio": 3.1486, "ev_ebitda": 8.5597, "ev_ebit": 38.7426, "ev_sales": 0.6212, "ev_fcf": 8.1104, "earnings_yield": 0.0138, "fcf_yield": 0.1233, "price_to_sales": 0.2412, "price_to_book": 2.1362, "price_to_cashflow": 2.6406, "ebitda_to_ev": 0.1168, "sales_yield": 1.6097 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.1268, "shareholder_yield": -0.1268, "debt_paydown_yield": 0.1839, "total_yield": 0.057 }, "quality": { "gross_margin": 0.4041, "operating_margin": 0.016, "net_margin": 0.0033, "ebitda_margin": 0.0726, "fcf_margin": 0.0766, "roe": 0.0295, "roa": 0.0047, "roic": 0.0244, "roc_greenblatt": null, "asset_turnover": 1.4209, "cash_conversion": 23.0364, "accruals_ratio": -0.125, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 15.8377, "revenue_stability_5y": 0.0373, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5742, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.2367, "debt_to_assets": 0.5415, "interest_coverage": 0.4194, "current_ratio": 0.9346, "quick_ratio": 0.9346, "net_debt": 3727857000, "local_beta": 1.6695, "volatility_252d": 0.5108, "volatility_60d": 1.1842, "max_drawdown_12m": -0.5114, "risk_adjusted_momentum": -0.3847 }, "growth": { "revenue_growth_1y": -0.0632, "revenue_growth_3y_cagr": -0.007, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.7212, "book_value_growth_1y": 0.017, "revenue_growth": -0.0632, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0082, "price_return_3m": 0.34, "price_return_6m": 0.2327, "price_return_9m": 0.1049, "price_return_12m": -0.203, "price_return_12m_ex1m": -0.1965, "momentum_6m": 0.2327, "momentum_12m": -0.203, "momentum_12_1": -0.1965, "distance_from_52w_high": -0.249, "distance_from_52w_low": 0.5369, "relative_strength": -0.0954 }, "raw_ttm": { "revenue_ttm": 9808661000, "gross_profit_ttm": 3964062000, "ebit_ttm": 157279000, "ebitda_ttm": 711871000, "net_income_ttm": 32614000, "eps_diluted_ttm": 0.7857, "operating_cash_flow_ttm": 895822000, "capital_expenditure_ttm": -144513000, "fcf_ttm": 751309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 300000000, "interest_expense_ttm": 374986000, "cash_and_equivalents": 10313000, "total_current_assets": 3480609000, "total_current_liabilities": 3724265000, "net_ppe": null, "total_assets": 6903193000, "total_debt": 3738170000, "total_equity": 1107358000, "net_working_capital": 2134322000, "book_value_per_share": 26.6782, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.6782 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 87, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 19, "rank_ev_ebit": 77, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 94, "rank_shareholder_yield": 95, "rank_total_yield": 6, "rank_roe": 84, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 49, "rank_fcf_margin": 29, "rank_piotroski": 9, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 68 }, "composites": { "value_composite": 27, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 25, "quality_value_composite": 0.7199, "os_score": 0.75, "value_percentile": 0.73, "quality_percentile": 0.71, "momentum_percentile": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6556, "ticker_id": 14500, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.666432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.99, "market_cap": 2365541003.016, "market_cap_usd": 2365541003.016, "enterprise_value": 6093398003.016, "shares_outstanding": 41508000, "fx_rate_to_usd": null, "pe_ratio": 72.53145898, "pb_ratio": 2.13620257, "ptbv_ratio": 2.13620257, "ps_ratio": 0.2411686, "pcf_ratio": 2.64063732, "pfcf_ratio": 3.14855939, "ev_ebitda": 8.55969411, "ev_ebit": 38.74260393, "ev_sales": 0.62122628, "ev_fcf": 8.11037536, "earnings_yield": 0.01378712, "fcf_yield": 0.12329886, "dividend_yield": 0, "buyback_yield": -0.12682088, "shareholder_yield": -0.12682088, "debt_paydown_yield": 0.18386999, "total_yield": 0.05704911, "gross_margin": 0.40413895, "operating_margin": 0.01603471, "net_margin": 0.00332502, "ebitda_margin": 0.07257576, "fcf_margin": 0.07659649, "roe": 0.02945208, "roa": 0.00472448, "roic": 0.02439586, "roc_greenblatt": null, "asset_turnover": 1.42088755, "cash_conversion": 23.03639541, "accruals_ratio": -0.12504474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.236703, "debt_to_assets": 0.54151318, "interest_coverage": 0.41942633, "current_ratio": 0.93457608, "quick_ratio": 0.93457608, "net_debt": 3727857000, "revenue_growth_1y": -0.06319583, "revenue_growth_3y_cagr": -0.00704006, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.72121191, "book_value_growth_1y": 0.01695105, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 15.83772, "revenue_stability_5y": 0.037293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00817955, "price_return_3m": 0.33999538, "price_return_6m": 0.23274934, "price_return_9m": 0.10488561, "price_return_12m": -0.20304852, "price_return_12m_ex1m": -0.19647605, "distance_from_52w_high": -0.24904463, "distance_from_52w_low": 0.53694711, "relative_strength": -0.09536878, "local_beta": 1.6695, "volatility_252d": 0.510762, "volatility_60d": 1.184199, "max_drawdown_12m": -0.51139804, "revenue_ttm": 9808661000, "gross_profit_ttm": 3964062000, "ebit_ttm": 157279000, "ebitda_ttm": 711871000, "net_income_ttm": 32614000, "eps_diluted_ttm": 0.78572805, "operating_cash_flow_ttm": 895822000, "capital_expenditure_ttm": -144513000, "fcf_ttm": 751309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 300000000, "interest_expense_ttm": 374986000, "cash_and_equivalents": 10313000, "total_current_assets": 3480609000, "total_current_liabilities": 3724265000, "net_ppe": null, "total_assets": 6903193000, "total_debt": 3738170000, "total_equity": 1107358000, "net_working_capital": 2134322000, "book_value_per_share": 26.67818252, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.67818252, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 19, "rank_ev_ebit": 77, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 94, "rank_shareholder_yield": 95, "rank_total_yield": 6, "rank_roe": 84, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 49, "rank_fcf_margin": 29, "rank_piotroski": 9, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 68, "value_composite": 27, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.99, "os": 0.75, "value": 0.73, "quality": 0.71, "momentum": 0.22, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 72.5315, "earnings_yield": 0.0138, "shareholder_yield": -0.1268, "roe": 0.0295, "momentum_12_1": -0.1965, "complete_fields": { "id": 6556, "ticker_id": 14500, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:52.666432+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.99, "market_cap": 2365541003.016, "market_cap_usd": 2365541003.016, "enterprise_value": 6093398003.016, "shares_outstanding": 41508000, "fx_rate_to_usd": null, "pe_ratio": 72.53145898, "pb_ratio": 2.13620257, "ptbv_ratio": 2.13620257, "ps_ratio": 0.2411686, "pcf_ratio": 2.64063732, "pfcf_ratio": 3.14855939, "ev_ebitda": 8.55969411, "ev_ebit": 38.74260393, "ev_sales": 0.62122628, "ev_fcf": 8.11037536, "earnings_yield": 0.01378712, "fcf_yield": 0.12329886, "dividend_yield": 0, "buyback_yield": -0.12682088, "shareholder_yield": -0.12682088, "debt_paydown_yield": 0.18386999, "total_yield": 0.05704911, "gross_margin": 0.40413895, "operating_margin": 0.01603471, "net_margin": 0.00332502, "ebitda_margin": 0.07257576, "fcf_margin": 0.07659649, "roe": 0.02945208, "roa": 0.00472448, "roic": 0.02439586, "roc_greenblatt": null, "asset_turnover": 1.42088755, "cash_conversion": 23.03639541, "accruals_ratio": -0.12504474, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.236703, "debt_to_assets": 0.54151318, "interest_coverage": 0.41942633, "current_ratio": 0.93457608, "quick_ratio": 0.93457608, "net_debt": 3727857000, "revenue_growth_1y": -0.06319583, "revenue_growth_3y_cagr": -0.00704006, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.72121191, "book_value_growth_1y": 0.01695105, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 15.83772, "revenue_stability_5y": 0.037293, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00817955, "price_return_3m": 0.33999538, "price_return_6m": 0.23274934, "price_return_9m": 0.10488561, "price_return_12m": -0.20304852, "price_return_12m_ex1m": -0.19647605, "distance_from_52w_high": -0.24904463, "distance_from_52w_low": 0.53694711, "relative_strength": -0.09536878, "local_beta": 1.6695, "volatility_252d": 0.510762, "volatility_60d": 1.184199, "max_drawdown_12m": -0.51139804, "revenue_ttm": 9808661000, "gross_profit_ttm": 3964062000, "ebit_ttm": 157279000, "ebitda_ttm": 711871000, "net_income_ttm": 32614000, "eps_diluted_ttm": 0.78572805, "operating_cash_flow_ttm": 895822000, "capital_expenditure_ttm": -144513000, "fcf_ttm": 751309000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 300000000, "interest_expense_ttm": 374986000, "cash_and_equivalents": 10313000, "total_current_assets": 3480609000, "total_current_liabilities": 3724265000, "net_ppe": null, "total_assets": 6903193000, "total_debt": 3738170000, "total_equity": 1107358000, "net_working_capital": 2134322000, "book_value_per_share": 26.67818252, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 26.67818252, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 87, "rank_pb": 40, "rank_ptbv": 40, "rank_ps": 2, "rank_pcf": 3, "rank_ev_ebitda": 19, "rank_ev_ebit": 77, "rank_earnings_yield": 87, "rank_fcf_yield": 5, "rank_dividend_yield": 94, "rank_shareholder_yield": 95, "rank_total_yield": 6, "rank_roe": 84, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 49, "rank_fcf_margin": 29, "rank_piotroski": 9, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 89, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 73, "rank_relative_strength": 68, "value_composite": 27, "quality_composite": 29, "momentum_composite": 78, "growth_composite": 81, "yield_composite": 71, "svqf_composite": 90, "vc1_composite": 17, "vc2_composite": 28, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 25, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 50, "all_cap_buyback_rank": 94, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 9808661000, "cost_of_revenue": 5844599000, "gross_profit": 3964062000, "ebit": 157279000, "ebitda": 711871000, "pretax_income": null, "tax_provision": null, "net_income": 32614000, "net_income_to_common": 32614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10313000, "total_current_assets": 3480609000, "total_assets": 6903193000, "short_term_debt": 2388291000, "long_term_debt": 1024970000, "total_debt": 3738170000, "total_liabilities": null, "total_equity": 1107358000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 895822000, "capital_expenditure": -144513000, "free_cash_flow": 751309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": -434952000 }, "complete_fields": { "id": 372644, "ticker_id": 14500, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "711871000", "netIncome": "32614000", "grossProfit": "3964062000", "totalRevenue": "9808661000", "costOfRevenue": "5844599000", "interestExpense": "374986000", "operatingIncome": "157279000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326824000" }, "balance": { "totalDebt": "3738170000", "totalAssets": "6903193000", "longTermDebt": "1024970000", "shortTermDebt": "2388291000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3480609000", "totalShareholderEquity": "1107358000", "totalCurrentLiabilities": "3724265000", "cashAndShortTermInvestments": "10313000" }, "cashflow": { "freeCashFlow": "751309000", "dividendsPaid": null, "issuanceOfDebt": "175463000", "issuanceOfStock": "300000000", "repaymentOfDebt": "-610415000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "895822000", "repurchaseOfStock": null, "capitalExpenditures": "-144513000" } }, "revenue": 9808661000, "cost_of_revenue": 5844599000, "gross_profit": 3964062000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157279000, "depreciation_amortisation": 326824000, "ebitda": 711871000, "interest_expense": 374986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32614000, "net_income_continuing_ops": null, "net_income_to_common": 32614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3480609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6903193000, "short_term_debt": 2388291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3724265000, "long_term_debt": 1024970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3738170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1107358000, "shares_outstanding": 41508000, "operating_cash_flow": 895822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 300000000, "net_debt_issued": -434952000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 751309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "711871000", "netIncome": "32614000", "grossProfit": "3964062000", "totalRevenue": "9808661000", "costOfRevenue": "5844599000", "interestExpense": "374986000", "operatingIncome": "157279000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "326824000" }, "balance": { "totalDebt": "3738170000", "totalAssets": "6903193000", "longTermDebt": "1024970000", "shortTermDebt": "2388291000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3480609000", "totalShareholderEquity": "1107358000", "totalCurrentLiabilities": "3724265000", "cashAndShortTermInvestments": "10313000" }, "cashflow": { "freeCashFlow": "751309000", "dividendsPaid": null, "issuanceOfDebt": "175463000", "issuanceOfStock": "300000000", "repaymentOfDebt": "-610415000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "895822000", "repurchaseOfStock": null, "capitalExpenditures": "-144513000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 10470343000, "cost_of_revenue": 6502665000, "gross_profit": 3967678000, "ebit": -115180000, "ebitda": 452217000, "pretax_income": null, "tax_provision": null, "net_income": -241977000, "net_income_to_common": -241977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 3577167000, "total_assets": 7321283000, "short_term_debt": 2686400000, "long_term_debt": 1468900000, "total_debt": 4491500000, "total_liabilities": null, "total_equity": 1088900000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 758702000, "capital_expenditure": -322344000, "free_cash_flow": 436500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56884000 }, "complete_fields": { "id": 372649, "ticker_id": 14500, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "452217000", "netIncome": "-241977000", "grossProfit": "3967678000", "totalRevenue": "10470343000", "costOfRevenue": "6502665000", "interestExpense": "366827000", "operatingIncome": "-115180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341711000" }, "balance": { "totalDebt": "4491500000", "totalAssets": "7321283000", "longTermDebt": "1468900000", "shortTermDebt": "2686400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3577167000", "totalShareholderEquity": "1088900000", "totalCurrentLiabilities": "3985700000", "cashAndShortTermInvestments": "2200000" }, "cashflow": { "freeCashFlow": "436500000", "dividendsPaid": null, "issuanceOfDebt": "275216000", "issuanceOfStock": "0", "repaymentOfDebt": "-332100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "758702000", "repurchaseOfStock": null, "capitalExpenditures": "-322344000" } }, "revenue": 10470343000, "cost_of_revenue": 6502665000, "gross_profit": 3967678000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115180000, "depreciation_amortisation": 341711000, "ebitda": 452217000, "interest_expense": 366827000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -241977000, "net_income_continuing_ops": null, "net_income_to_common": -241977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3577167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7321283000, "short_term_debt": 2686400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3985700000, "long_term_debt": 1468900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4491500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1088900000, "shares_outstanding": 41508000, "operating_cash_flow": 758702000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -322344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56884000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 436500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "452217000", "netIncome": "-241977000", "grossProfit": "3967678000", "totalRevenue": "10470343000", "costOfRevenue": "6502665000", "interestExpense": "366827000", "operatingIncome": "-115180000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "341711000" }, "balance": { "totalDebt": "4491500000", "totalAssets": "7321283000", "longTermDebt": "1468900000", "shortTermDebt": "2686400000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3577167000", "totalShareholderEquity": "1088900000", "totalCurrentLiabilities": "3985700000", "cashAndShortTermInvestments": "2200000" }, "cashflow": { "freeCashFlow": "436500000", "dividendsPaid": null, "issuanceOfDebt": "275216000", "issuanceOfStock": "0", "repaymentOfDebt": "-332100000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "758702000", "repurchaseOfStock": null, "capitalExpenditures": "-322344000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 9600600000, "cost_of_revenue": 6082500000, "gross_profit": 3518100000, "ebit": 25600000, "ebitda": 597500000, "pretax_income": null, "tax_provision": null, "net_income": -97700000, "net_income_to_common": -97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5837000, "total_current_assets": 3616506000, "total_assets": 7577054000, "short_term_debt": 2690967000, "long_term_debt": 1551469000, "total_debt": 4760577000, "total_liabilities": null, "total_equity": 1315391000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 611487000, "capital_expenditure": -1246985000, "free_cash_flow": -635600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 768235000 }, "complete_fields": { "id": 372651, "ticker_id": 14500, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "597500000", "netIncome": "-97700000", "grossProfit": "3518100000", "totalRevenue": "9600600000", "costOfRevenue": "6082500000", "interestExpense": "339500000", "operatingIncome": "25600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342600000" }, "balance": { "totalDebt": "4760577000", "totalAssets": "7577054000", "longTermDebt": "1551469000", "shortTermDebt": "2690967000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3616506000", "totalShareholderEquity": "1315391000", "totalCurrentLiabilities": "3695274000", "cashAndShortTermInvestments": "5837000" }, "cashflow": { "freeCashFlow": "-635600000", "dividendsPaid": null, "issuanceOfDebt": "1002835000", "issuanceOfStock": null, "repaymentOfDebt": "-234600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "611487000", "repurchaseOfStock": null, "capitalExpenditures": "-1246985000" } }, "revenue": 9600600000, "cost_of_revenue": 6082500000, "gross_profit": 3518100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25600000, "depreciation_amortisation": 342600000, "ebitda": 597500000, "interest_expense": 339500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -97700000, "net_income_continuing_ops": null, "net_income_to_common": -97700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5837000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3616506000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7577054000, "short_term_debt": 2690967000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3695274000, "long_term_debt": 1551469000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4760577000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1315391000, "shares_outstanding": 41508000, "operating_cash_flow": 611487000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1246985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 768235000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -635600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "597500000", "netIncome": "-97700000", "grossProfit": "3518100000", "totalRevenue": "9600600000", "costOfRevenue": "6082500000", "interestExpense": "339500000", "operatingIncome": "25600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "342600000" }, "balance": { "totalDebt": "4760577000", "totalAssets": "7577054000", "longTermDebt": "1551469000", "shortTermDebt": "2690967000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3616506000", "totalShareholderEquity": "1315391000", "totalCurrentLiabilities": "3695274000", "cashAndShortTermInvestments": "5837000" }, "cashflow": { "freeCashFlow": "-635600000", "dividendsPaid": null, "issuanceOfDebt": "1002835000", "issuanceOfStock": null, "repaymentOfDebt": "-234600000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "611487000", "repurchaseOfStock": null, "capitalExpenditures": "-1246985000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 10018773000, "cost_of_revenue": 7307940000, "gross_profit": 2710833000, "ebit": -35212000, "ebitda": 360841000, "pretax_income": null, "tax_provision": null, "net_income": -159257000, "net_income_to_common": -159257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28849000, "total_current_assets": 3723029000, "total_assets": 6326584000, "short_term_debt": 2388557000, "long_term_debt": 902804000, "total_debt": 3715570000, "total_liabilities": null, "total_equity": 1409855000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 156051000, "capital_expenditure": -928231000, "free_cash_flow": -772180000, "dividends_paid": -83016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 280028000 }, "complete_fields": { "id": 372652, "ticker_id": 14500, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "360841000", "netIncome": "-159257000", "grossProfit": "2710833000", "totalRevenue": "10018773000", "costOfRevenue": "7307940000", "interestExpense": "219301000", "operatingIncome": "-35212000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325101000" }, "balance": { "totalDebt": "3715570000", "totalAssets": "6326584000", "longTermDebt": "902804000", "shortTermDebt": "2388557000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3723029000", "totalShareholderEquity": "1409855000", "totalCurrentLiabilities": "3465834000", "cashAndShortTermInvestments": "28849000" }, "cashflow": { "freeCashFlow": "-772180000", "dividendsPaid": "-83016000", "issuanceOfDebt": "476849000", "issuanceOfStock": null, "repaymentOfDebt": "-196821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "156051000", "repurchaseOfStock": null, "capitalExpenditures": "-928231000" } }, "revenue": 10018773000, "cost_of_revenue": 7307940000, "gross_profit": 2710833000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35212000, "depreciation_amortisation": 325101000, "ebitda": 360841000, "interest_expense": 219301000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -159257000, "net_income_continuing_ops": null, "net_income_to_common": -159257000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28849000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3723029000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6326584000, "short_term_debt": 2388557000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3465834000, "long_term_debt": 902804000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3715570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1409855000, "shares_outstanding": 41508000, "operating_cash_flow": 156051000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -928231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -83016000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 280028000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -772180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "360841000", "netIncome": "-159257000", "grossProfit": "2710833000", "totalRevenue": "10018773000", "costOfRevenue": "7307940000", "interestExpense": "219301000", "operatingIncome": "-35212000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "325101000" }, "balance": { "totalDebt": "3715570000", "totalAssets": "6326584000", "longTermDebt": "902804000", "shortTermDebt": "2388557000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3723029000", "totalShareholderEquity": "1409855000", "totalCurrentLiabilities": "3465834000", "cashAndShortTermInvestments": "28849000" }, "cashflow": { "freeCashFlow": "-772180000", "dividendsPaid": "-83016000", "issuanceOfDebt": "476849000", "issuanceOfStock": null, "repaymentOfDebt": "-196821000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "156051000", "repurchaseOfStock": null, "capitalExpenditures": "-928231000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372653, "ticker_id": 14500, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 2582224000, "cost_of_revenue": 1515256000, "gross_profit": 1066968000, "ebit": 103502000, "ebitda": 281196000, "pretax_income": null, "tax_provision": null, "net_income": 133109000, "net_income_to_common": 133109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10313000, "total_current_assets": 3480609000, "total_assets": 6903193000, "short_term_debt": 2388291000, "long_term_debt": 1024970000, "total_debt": 3738170000, "total_liabilities": null, "total_equity": 1107358000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372643, "ticker_id": 14500, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "281196000", "netIncome": "133109000", "grossProfit": "1066968000", "totalRevenue": "2582224000", "costOfRevenue": "1515256000", "interestExpense": "89428000", "operatingIncome": "103502000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79543000" }, "balance": { "totalDebt": "3738170000", "totalAssets": "6903193000", "longTermDebt": "1024970000", "shortTermDebt": "2388291000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3480609000", "totalShareholderEquity": "1107358000", "totalCurrentLiabilities": "3724265000", "cashAndShortTermInvestments": "10313000" } }, "revenue": 2582224000, "cost_of_revenue": 1515256000, "gross_profit": 1066968000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103502000, "depreciation_amortisation": 79543000, "ebitda": 281196000, "interest_expense": 89428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 133109000, "net_income_continuing_ops": null, "net_income_to_common": 133109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10313000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3480609000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6903193000, "short_term_debt": 2388291000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3724265000, "long_term_debt": 1024970000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3738170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1107358000, "shares_outstanding": 41508000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "281196000", "netIncome": "133109000", "grossProfit": "1066968000", "totalRevenue": "2582224000", "costOfRevenue": "1515256000", "interestExpense": "89428000", "operatingIncome": "103502000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79543000" }, "balance": { "totalDebt": "3738170000", "totalAssets": "6903193000", "longTermDebt": "1024970000", "shortTermDebt": "2388291000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3480609000", "totalShareholderEquity": "1107358000", "totalCurrentLiabilities": "3724265000", "cashAndShortTermInvestments": "10313000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 2474452000, "cost_of_revenue": 1405837000, "gross_profit": 1068615000, "ebit": 114166000, "ebitda": 230605000, "pretax_income": null, "tax_provision": null, "net_income": 53049000, "net_income_to_common": 53049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372645, "ticker_id": 14500, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "230605000", "netIncome": "53049000", "grossProfit": "1068615000", "totalRevenue": "2474452000", "costOfRevenue": "1405837000", "interestExpense": "94124000", "operatingIncome": "114166000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79728000" } }, "revenue": 2474452000, "cost_of_revenue": 1405837000, "gross_profit": 1068615000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 114166000, "depreciation_amortisation": 79728000, "ebitda": 230605000, "interest_expense": 94124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 53049000, "net_income_continuing_ops": null, "net_income_to_common": 53049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "230605000", "netIncome": "53049000", "grossProfit": "1068615000", "totalRevenue": "2474452000", "costOfRevenue": "1405837000", "interestExpense": "94124000", "operatingIncome": "114166000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "79728000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 2497026000, "cost_of_revenue": 1536578000, "gross_profit": 960448000, "ebit": 13516000, "ebitda": 137350000, "pretax_income": null, "tax_provision": null, "net_income": -27846000, "net_income_to_common": -27846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1522000, "total_current_assets": 3228126000, "total_assets": 6823629000, "short_term_debt": 2369059000, "long_term_debt": 1234908000, "total_debt": 3927217000, "total_liabilities": null, "total_equity": 922698000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372646, "ticker_id": 14500, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "137350000", "netIncome": "-27846000", "grossProfit": "960448000", "totalRevenue": "2497026000", "costOfRevenue": "1536578000", "interestExpense": "91420000", "operatingIncome": "13516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77307000" }, "balance": { "totalDebt": "3927217000", "totalAssets": "6823629000", "longTermDebt": "1234908000", "shortTermDebt": "2369059000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3228126000", "totalShareholderEquity": "922698000", "totalCurrentLiabilities": "3662489000", "cashAndShortTermInvestments": "1522000" } }, "revenue": 2497026000, "cost_of_revenue": 1536578000, "gross_profit": 960448000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13516000, "depreciation_amortisation": 77307000, "ebitda": 137350000, "interest_expense": 91420000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -27846000, "net_income_continuing_ops": null, "net_income_to_common": -27846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1522000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3228126000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6823629000, "short_term_debt": 2369059000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3662489000, "long_term_debt": 1234908000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3927217000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 922698000, "shares_outstanding": 41508000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "137350000", "netIncome": "-27846000", "grossProfit": "960448000", "totalRevenue": "2497026000", "costOfRevenue": "1536578000", "interestExpense": "91420000", "operatingIncome": "13516000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "77307000" }, "balance": { "totalDebt": "3927217000", "totalAssets": "6823629000", "longTermDebt": "1234908000", "shortTermDebt": "2369059000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3228126000", "totalShareholderEquity": "922698000", "totalCurrentLiabilities": "3662489000", "cashAndShortTermInvestments": "1522000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 2254959000, "cost_of_revenue": 1386928000, "gross_profit": 868031000, "ebit": -73905000, "ebitda": 62720000, "pretax_income": null, "tax_provision": null, "net_income": -125698000, "net_income_to_common": -125698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372647, "ticker_id": 14500, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62720000", "netIncome": "-125698000", "grossProfit": "868031000", "totalRevenue": "2254959000", "costOfRevenue": "1386928000", "interestExpense": "100014000", "operatingIncome": "-73905000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90246000" } }, "revenue": 2254959000, "cost_of_revenue": 1386928000, "gross_profit": 868031000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -73905000, "depreciation_amortisation": 90246000, "ebitda": 62720000, "interest_expense": 100014000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -125698000, "net_income_continuing_ops": null, "net_income_to_common": -125698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62720000", "netIncome": "-125698000", "grossProfit": "868031000", "totalRevenue": "2254959000", "costOfRevenue": "1386928000", "interestExpense": "100014000", "operatingIncome": "-73905000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "90246000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": 2747001000, "cost_of_revenue": 1711792000, "gross_profit": 1035209000, "ebit": 16355000, "ebitda": 171882000, "pretax_income": null, "tax_provision": null, "net_income": -2280000, "net_income_to_common": -2280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2200000, "total_current_assets": 3577167000, "total_assets": 7321283000, "short_term_debt": 2686432000, "long_term_debt": 1468857000, "total_debt": 4491500000, "total_liabilities": null, "total_equity": 1088900000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372648, "ticker_id": 14500, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "171882000", "netIncome": "-2280000", "grossProfit": "1035209000", "totalRevenue": "2747001000", "costOfRevenue": "1711792000", "interestExpense": "88491000", "operatingIncome": "16355000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87700000" }, "balance": { "totalDebt": "4491500000", "totalAssets": "7321283000", "longTermDebt": "1468857000", "shortTermDebt": "2686432000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3577167000", "totalShareholderEquity": "1088900000", "totalCurrentLiabilities": "3985700000", "cashAndShortTermInvestments": "2200000" } }, "revenue": 2747001000, "cost_of_revenue": 1711792000, "gross_profit": 1035209000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16355000, "depreciation_amortisation": 87700000, "ebitda": 171882000, "interest_expense": 88491000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2280000, "net_income_continuing_ops": null, "net_income_to_common": -2280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3577167000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7321283000, "short_term_debt": 2686432000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3985700000, "long_term_debt": 1468857000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4491500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1088900000, "shares_outstanding": 41508000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "171882000", "netIncome": "-2280000", "grossProfit": "1035209000", "totalRevenue": "2747001000", "costOfRevenue": "1711792000", "interestExpense": "88491000", "operatingIncome": "16355000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87700000" }, "balance": { "totalDebt": "4491500000", "totalAssets": "7321283000", "longTermDebt": "1468857000", "shortTermDebt": "2686432000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3577167000", "totalShareholderEquity": "1088900000", "totalCurrentLiabilities": "3985700000", "cashAndShortTermInvestments": "2200000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 3615200000, "total_assets": 7402900000, "short_term_debt": 2769500000, "long_term_debt": 1513900000, "total_debt": 4635300000, "total_liabilities": null, "total_equity": 1188400000, "shares_outstanding": 41508000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372650, "ticker_id": 14500, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:43:19.161398+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "4635300000", "totalAssets": "7402900000", "longTermDebt": "1513900000", "shortTermDebt": "2769500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3615200000", "totalShareholderEquity": "1188400000", "totalCurrentLiabilities": "3871200000", "cashAndShortTermInvestments": "2000000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3615200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7402900000, "short_term_debt": 2769500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3871200000, "long_term_debt": 1513900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4635300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1188400000, "shares_outstanding": 41508000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "4635300000", "totalAssets": "7402900000", "longTermDebt": "1513900000", "shortTermDebt": "2769500000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "41508000", "totalCurrentAssets": "3615200000", "totalShareholderEquity": "1188400000", "totalCurrentLiabilities": "3871200000", "cashAndShortTermInvestments": "2000000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }