{ "ticker": { "uuid": "e1e3ee63-378c-4b8d-a64d-dd283dd6bbac", "symbol": "CASS", "name": "Cass Information Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/" }, "latest_snapshot": { "ticker": { "uuid": "e1e3ee63-378c-4b8d-a64d-dd283dd6bbac", "symbol": "CASS", "name": "Cass Information Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.9, "value": 0.65, "quality": 0.95, "momentum": 0.76, "coverage": 1, "confidence": 1, "delta": -31 }, "headline_factors": { "price": 54.25, "market_cap": 698259833.25, "pe_ratio": 19.0189, "earnings_yield": 0.0901, "ebitda_to_ev": 0.0972, "shareholder_yield": 0.0606, "roe": 0.1501, "piotroski_f_score": 7, "momentum_12_1": 0.2662, "volatility_252d": 0.2008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 19.0189, "ev_ebitda": 10.2904, "earnings_yield": 0.0901, "fcf_yield": 0.0784, "shareholder_yield": 0.0606 }, "quality": { "roe": 0.1501, "roic": 0.4142, "gross_margin": 0.9624, "fcf_margin": 0.2122, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": -0.0171, "eps_growth_1y": 0.4481, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.332, "momentum_12_1": 0.2662, "relative_strength": 0.1158 }, "scores": { "value_percentile": 0.65, "quality_percentile": 0.95, "momentum_percentile": 0.76, "growth_composite": 70, "yield_composite": 20, "overall_composite": 10, "os_score": 0.9, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.52, "os": 0.47, "value": 0.35, "quality": 0.82, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 17.4825, "earnings_yield": 0.0833, "shareholder_yield": 0.0657, "roe": 0.1447, "momentum_12_1": 0.1475 }, { "week_end_date": "2026-06-14", "price": 49.45, "os": 0.41, "value": 0.33, "quality": 0.82, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 18.1945, "earnings_yield": 0.0794, "shareholder_yield": 0.0631, "roe": 0.1447, "momentum_12_1": 0.1277 }, { "week_end_date": "2026-06-21", "price": 49.52, "os": 0.6, "value": 0.32, "quality": 0.82, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 18.2202, "earnings_yield": 0.0793, "shareholder_yield": 0.063, "roe": 0.1447, "momentum_12_1": 0.1271 }, { "week_end_date": "2026-06-28", "price": 51.57, "os": 0.37, "value": 0.32, "quality": 0.82, "momentum": 0.26, "confidence": 1, "coverage": 1, "pe_ratio": 18.9745, "earnings_yield": 0.0756, "shareholder_yield": 0.0605, "roe": 0.1447, "momentum_12_1": 0.0642 }, { "week_end_date": "2026-07-05", "price": 52.51, "os": 0.43, "value": 0.32, "quality": 0.83, "momentum": 0.35, "confidence": 0.991, "coverage": 1, "pe_ratio": 19.3203, "earnings_yield": 0.074, "shareholder_yield": 0.0594, "roe": 0.1447, "momentum_12_1": 0.0581 }, { "week_end_date": "2026-07-12", "price": 52.05, "os": 0.63, "value": 0.32, "quality": 0.81, "momentum": 0.75, "confidence": 0.98, "coverage": 1, "pe_ratio": 19.1511, "earnings_yield": 0.0748, "shareholder_yield": 0.06, "roe": 0.1447, "momentum_12_1": 0.1554 }, { "week_end_date": "2026-07-19", "price": 53.32, "os": 0.59, "value": 0.29, "quality": 0.83, "momentum": 0.71, "confidence": 0.969, "coverage": 1, "pe_ratio": 19.6184, "earnings_yield": 0.0727, "shareholder_yield": 0.0585, "roe": 0.1447, "momentum_12_1": 0.1845 }, { "week_end_date": "2026-07-26", "price": 54.25, "os": 0.9, "value": 0.65, "quality": 0.95, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 19.0189, "earnings_yield": 0.0901, "shareholder_yield": 0.0606, "roe": 0.1501, "momentum_12_1": 0.2662 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 45960000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 38759000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": -25988000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 219894000, "cost_of_revenue": 32231000, "gross_profit": 187663000, "ebit": 24220000, "ebitda": 30207000, "pretax_income": 24219000, "tax_provision": 5051000, "net_income": 19168000, "net_income_to_common": 19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349728000, "total_current_assets": 1682758000, "total_assets": 2395081000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 7428000, "total_liabilities": 2166051000, "total_equity": 229030000, "shares_outstanding": 13777571, "goodwill_and_intangibles": 21247000 }, "cash_flow": { "operating_cash_flow": 38949000, "capital_expenditure": 9329000, "free_cash_flow": 48278000, "dividends_paid": 16463000, "share_repurchases": -7248000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 50474000, "cost_of_revenue": null, "gross_profit": 50474000, "ebit": 13174000, "ebitda": 13174000, "pretax_income": 13174000, "tax_provision": 2599000, "net_income": 10587000, "net_income_to_common": 10587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 228473000, "total_current_assets": 273163000, "total_assets": 2516212000, "short_term_debt": 80000000, "long_term_debt": null, "total_debt": 80000000, "total_liabilities": 2271548000, "total_equity": 244664000, "shares_outstanding": 13069000, "goodwill_and_intangibles": 19306000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 14771000, "ebitda": 15064000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 10883000, "ebitda": 11176000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": -2919000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "ebit": 9988000, "ebitda": 11836000, "pretax_income": 9988000, "tax_provision": 1799000, "net_income": 8189000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13219000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 717000, "free_cash_flow": 5565000, "dividends_paid": 4135000, "share_repurchases": -8260000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "ebit": 9988000, "ebitda": 11836000, "pretax_income": 9988000, "tax_provision": 1799000, "net_income": 8189000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13219000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 717000, "free_cash_flow": 5565000, "dividends_paid": 4135000, "share_repurchases": -8260000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "ebit": 9988000, "ebitda": 11836000, "pretax_income": 9988000, "tax_provision": 1799000, "net_income": 8189000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13219000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 717000, "free_cash_flow": 5565000, "dividends_paid": 4135000, "share_repurchases": -8260000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "ebit": 9988000, "ebitda": 11836000, "pretax_income": 9988000, "tax_provision": 1799000, "net_income": 8189000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 4509000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13219000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 717000, "free_cash_flow": 5565000, "dividends_paid": 4135000, "share_repurchases": -8260000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }