{ "ticker": { "uuid": "e1e3ee63-378c-4b8d-a64d-dd283dd6bbac", "symbol": "CASS", "name": "Cass Information Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/" }, "ticker_metadata": { "id": 5229, "uuid": "e1e3ee63-378c-4b8d-a64d-dd283dd6bbac", "symbol": "CASS", "name": "Cass Information Systems Inc", "asset_type": "equity", "market_cap": 592459000, "stock_exchange_id": 2, "industry": "Specialty Business Services", "sector": "Industrials", "description": "Cass Information Systems, Inc. provides information processing and payment services to manufacturing, distribution and retail companies in the United States. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1e3ee63-378c-4b8d-a64d-dd283dd6bbac", "symbol": "CASS", "name": "Cass Information Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Business Services", "page_url": "https://sharemaestro.com/factors/ticker/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e3ee63-378c-4b8d-a64d-dd283dd6bbac/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.25, "quality": 0.9, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 47.52, "market_cap": 626342730, "pe_ratio": 17.9047, "earnings_yield": 0.0559, "ebitda_to_ev": 0.0811, "shareholder_yield": 0.0263, "roe": 0.1447, "piotroski_f_score": 7, "momentum_12_1": 0.1398, "volatility_252d": 0.2254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.316885+00:00", "batch_id": "" }, "size": { "price_close": 47.515, "market_cap": 626342730, "market_cap_usd": 626342730, "enterprise_value": 526999730, "shares_outstanding": 13182000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.9047, "pb_ratio": 2.5904, "ptbv_ratio": 3.0401, "ps_ratio": 3.113, "pcf_ratio": 20.5892, "pfcf_ratio": 17.6903, "ev_ebitda": 12.337, "ev_ebit": 13.5947, "ev_sales": 2.6193, "ev_fcf": 14.8845, "earnings_yield": 0.0559, "fcf_yield": 0.0672, "price_to_sales": 3.113, "price_to_book": 2.5904, "price_to_cashflow": 20.5892, "ebitda_to_ev": 0.0811, "sales_yield": 0.3818 }, "yield": { "dividend_yield": 0.0263, "buyback_yield": 0, "shareholder_yield": 0.0263, "debt_paydown_yield": null, "total_yield": 0.0263 }, "quality": { "gross_margin": 0.9223, "operating_margin": 0.1927, "net_margin": 0.1739, "ebitda_margin": 0.2123, "fcf_margin": 0.176, "roe": 0.1447, "roa": 0.0138, "roic": 0.2197, "roc_greenblatt": null, "asset_turnover": 0.0794, "cash_conversion": 1.0121, "accruals_ratio": 0.0018, "sbc_to_revenue": 0.0218, "piotroski_f_score": 7, "altman_z_score": -0.4552, "earnings_stability_5y": 0.363, "revenue_stability_5y": 0.1543, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0732, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 9.4792, "net_debt_to_ebitda": -2.3256, "debt_to_assets": 0.0572, "interest_coverage": 2.4081, "current_ratio": 0.2225, "quick_ratio": 0.2225, "net_debt": -99343000, "local_beta": -0.0002, "volatility_252d": 0.2254, "volatility_60d": 0.4712, "max_drawdown_12m": -0.1929, "risk_adjusted_momentum": 0.6202 }, "growth": { "revenue_growth_1y": -0.0314, "revenue_growth_3y_cagr": 0.0067, "revenue_growth_5y_cagr": 0.0523, "eps_growth_1y": 0.6672, "eps_growth_3y_cagr": 0.002, "eps_growth_5y_cagr": 0.0688, "fcf_growth_1y": -0.4057, "book_value_growth_1y": 0.0858, "revenue_growth": -0.0314, "earnings_growth": 0.6672 }, "momentum": { "price_return_1m": 0.0038, "price_return_3m": 0.0606, "price_return_6m": 0.1095, "price_return_9m": 0.1201, "price_return_12m": 0.1441, "price_return_12m_ex1m": 0.1398, "momentum_6m": 0.1095, "momentum_12m": 0.1441, "momentum_12_1": 0.1398, "distance_from_52w_high": -0.0295, "distance_from_52w_low": 0.3022, "relative_strength": -0.0139 }, "raw_ttm": { "revenue_ttm": 201202000, "gross_profit_ttm": 185569000, "ebit_ttm": 38765000, "ebitda_ttm": 42717000, "net_income_ttm": 34982000, "eps_diluted_ttm": 2.6538, "operating_cash_flow_ttm": 30421000, "capital_expenditure_ttm": 4985000, "fcf_ttm": 35406000, "dividends_paid_ttm": 16463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16098000, "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_current_liabilities": 2291999000, "net_ppe": null, "total_assets": 2533791000, "total_debt": 145000000, "total_equity": 241792000, "net_working_capital": -1881425000, "book_value_per_share": 18.3426, "retained_earnings": 171797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206029000, "tangible_book_per_share": 15.6296 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 57, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 5, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54 }, "composites": { "value_composite": 75, "quality_composite": 10, "momentum_composite": 69, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.4743, "os_score": 0.37, "value_percentile": 0.25, "quality_percentile": 0.9, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 634, "ticker_id": 5229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.316885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.515, "market_cap": 626342730, "market_cap_usd": 626342730, "enterprise_value": 526999730, "shares_outstanding": 13182000, "fx_rate_to_usd": null, "pe_ratio": 17.90471471, "pb_ratio": 2.59041958, "ptbv_ratio": 3.04007072, "ps_ratio": 3.11300449, "pcf_ratio": 20.5891565, "pfcf_ratio": 17.6902991, "ev_ebitda": 12.33700236, "ev_ebit": 13.59473056, "ev_sales": 2.61925692, "ev_fcf": 14.88447523, "earnings_yield": 0.05585121, "fcf_yield": 0.0671841, "dividend_yield": 0.02628433, "buyback_yield": 0, "shareholder_yield": 0.02628433, "debt_paydown_yield": null, "total_yield": 0.02628433, "gross_margin": 0.92230197, "operating_margin": 0.19266707, "net_margin": 0.17386507, "ebitda_margin": 0.21230902, "fcf_margin": 0.17597241, "roe": 0.14467807, "roa": 0.01380619, "roic": 0.21972776, "roc_greenblatt": null, "asset_turnover": 0.0794075, "cash_conversion": 1.01212052, "accruals_ratio": 0.00180007, "sbc_to_revenue": 0.02178905, "debt_to_equity": 9.47921767, "net_debt_to_ebitda": -2.32560807, "debt_to_assets": 0.0572265, "interest_coverage": 2.40806311, "current_ratio": 0.22247697, "quick_ratio": 0.22247697, "net_debt": -99343000, "revenue_growth_1y": -0.03142541, "revenue_growth_3y_cagr": 0.0066997, "revenue_growth_5y_cagr": 0.05226178, "eps_growth_1y": 0.66723859, "eps_growth_3y_cagr": 0.00202052, "eps_growth_5y_cagr": 0.06881776, "fcf_growth_1y": -0.40569031, "book_value_growth_1y": 0.08577825, "piotroski_f_score": 7, "altman_z_score": -0.45520931, "earnings_stability_5y": 0.362966, "revenue_stability_5y": 0.154329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00377724, "price_return_3m": 0.06060268, "price_return_6m": 0.10949733, "price_return_9m": 0.12006619, "price_return_12m": 0.14408514, "price_return_12m_ex1m": 0.13977992, "distance_from_52w_high": -0.02951984, "distance_from_52w_low": 0.30220538, "relative_strength": -0.01385591, "local_beta": -0.0002, "volatility_252d": 0.225362, "volatility_60d": 0.471232, "max_drawdown_12m": -0.19292863, "revenue_ttm": 201202000, "gross_profit_ttm": 185569000, "ebit_ttm": 38765000, "ebitda_ttm": 42717000, "net_income_ttm": 34982000, "eps_diluted_ttm": 2.65377029, "operating_cash_flow_ttm": 30421000, "capital_expenditure_ttm": 4985000, "fcf_ttm": 35406000, "dividends_paid_ttm": 16463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16098000, "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_current_liabilities": 2291999000, "net_ppe": null, "total_assets": 2533791000, "total_debt": 145000000, "total_equity": 241792000, "net_working_capital": -1881425000, "book_value_per_share": 18.34258838, "retained_earnings": 171797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206029000, "tangible_book_per_share": 15.62957063, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 57, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 5, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 75, "quality_composite": 10, "momentum_composite": 69, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 47.52, "os": 0.37, "value": 0.25, "quality": 0.9, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 17.9047, "earnings_yield": 0.0559, "shareholder_yield": 0.0263, "roe": 0.1447, "momentum_12_1": 0.1398, "complete_fields": { "id": 634, "ticker_id": 5229, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:47.316885+00:00", "batch_id": "", "os_score_delta": null, "price_close": 47.515, "market_cap": 626342730, "market_cap_usd": 626342730, "enterprise_value": 526999730, "shares_outstanding": 13182000, "fx_rate_to_usd": null, "pe_ratio": 17.90471471, "pb_ratio": 2.59041958, "ptbv_ratio": 3.04007072, "ps_ratio": 3.11300449, "pcf_ratio": 20.5891565, "pfcf_ratio": 17.6902991, "ev_ebitda": 12.33700236, "ev_ebit": 13.59473056, "ev_sales": 2.61925692, "ev_fcf": 14.88447523, "earnings_yield": 0.05585121, "fcf_yield": 0.0671841, "dividend_yield": 0.02628433, "buyback_yield": 0, "shareholder_yield": 0.02628433, "debt_paydown_yield": null, "total_yield": 0.02628433, "gross_margin": 0.92230197, "operating_margin": 0.19266707, "net_margin": 0.17386507, "ebitda_margin": 0.21230902, "fcf_margin": 0.17597241, "roe": 0.14467807, "roa": 0.01380619, "roic": 0.21972776, "roc_greenblatt": null, "asset_turnover": 0.0794075, "cash_conversion": 1.01212052, "accruals_ratio": 0.00180007, "sbc_to_revenue": 0.02178905, "debt_to_equity": 9.47921767, "net_debt_to_ebitda": -2.32560807, "debt_to_assets": 0.0572265, "interest_coverage": 2.40806311, "current_ratio": 0.22247697, "quick_ratio": 0.22247697, "net_debt": -99343000, "revenue_growth_1y": -0.03142541, "revenue_growth_3y_cagr": 0.0066997, "revenue_growth_5y_cagr": 0.05226178, "eps_growth_1y": 0.66723859, "eps_growth_3y_cagr": 0.00202052, "eps_growth_5y_cagr": 0.06881776, "fcf_growth_1y": -0.40569031, "book_value_growth_1y": 0.08577825, "piotroski_f_score": 7, "altman_z_score": -0.45520931, "earnings_stability_5y": 0.362966, "revenue_stability_5y": 0.154329, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00377724, "price_return_3m": 0.06060268, "price_return_6m": 0.10949733, "price_return_9m": 0.12006619, "price_return_12m": 0.14408514, "price_return_12m_ex1m": 0.13977992, "distance_from_52w_high": -0.02951984, "distance_from_52w_low": 0.30220538, "relative_strength": -0.01385591, "local_beta": -0.0002, "volatility_252d": 0.225362, "volatility_60d": 0.471232, "max_drawdown_12m": -0.19292863, "revenue_ttm": 201202000, "gross_profit_ttm": 185569000, "ebit_ttm": 38765000, "ebitda_ttm": 42717000, "net_income_ttm": 34982000, "eps_diluted_ttm": 2.65377029, "operating_cash_flow_ttm": 30421000, "capital_expenditure_ttm": 4985000, "fcf_ttm": 35406000, "dividends_paid_ttm": 16463000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 16098000, "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_current_liabilities": 2291999000, "net_ppe": null, "total_assets": 2533791000, "total_debt": 145000000, "total_equity": 241792000, "net_working_capital": -1881425000, "book_value_per_share": 18.34258838, "retained_earnings": 171797000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 206029000, "tangible_book_per_share": 15.62957063, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 48, "rank_pb": 59, "rank_ptbv": 55, "rank_ps": 65, "rank_pcf": 77, "rank_ev_ebitda": 52, "rank_ev_ebit": 53, "rank_earnings_yield": 47, "rank_fcf_yield": 57, "rank_dividend_yield": 29, "rank_shareholder_yield": 30, "rank_total_yield": 30, "rank_roe": 29, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 5, "rank_fcf_margin": 53, "rank_piotroski": 10, "rank_accruals": 84, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 60, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 51, "rank_relative_strength": 54, "value_composite": 75, "quality_composite": 10, "momentum_composite": 69, "growth_composite": 71, "yield_composite": 20, "svqf_composite": 24, "vc1_composite": 78, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 70, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "ebit": 38759000, "ebitda": 38759000, "pretax_income": 38759000, "tax_provision": 7647000, "net_income": 35116000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 826000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13463000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 37437000, "capital_expenditure": 5663000, "free_cash_flow": 43100000, "dividends_paid": 16511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36666, "ticker_id": 5229, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "38759000", "netIncome": "35116000", "grossProfit": "191098000", "depreciation": "None", "totalRevenue": "191098000", "costOfRevenue": "13856000", "interestIncome": "97566000", "incomeBeforeTax": "38759000", "interestExpense": "16326000", "operatingIncome": "38759000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "81240000", "nonInterestIncome": "None", "operatingExpenses": "152339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113138000", "netIncomeFromContinuingOperations": "31112000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2606024000", "longTermDebt": "None", "shortTermDebt": "826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19892000", "reportedCurrency": "USD", "retainedEarnings": "167092000", "totalLiabilities": "2363026000", "otherCurrentAssets": "-276848000", "totalCurrentAssets": "1232465000", "currentLongTermDebt": "None", "longTermInvestments": "770772000", "shortTermInvestments": "770772000", "currentNetReceivables": "1117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49341000", "currentAccountsPayable": "1124858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509000", "totalShareholderEquity": "242998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-826000", "totalCurrentLiabilities": "1124858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238168000", "cashAndShortTermInvestments": "392268000", "commonStockSharesOutstanding": "13463000", "intangibleAssetsExcludingGoodwill": "19892000", "cashAndCashEquivalentsAtCarryingValue": "392268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31112000", "profitLoss": "None", "dividendPayout": "16511000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37437000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150382000", "cashflowFromInvestment": "-145279000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 191098000, "cost_of_revenue": 13856000, "gross_profit": 191098000, "research_and_development": null, "selling_general_admin": 113138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38759000, "depreciation_amortisation": null, "ebitda": 38759000, "interest_expense": 16326000, "interest_income": null, "other_non_operating": null, "pretax_income": 38759000, "tax_provision": 7647000, "effective_tax_rate": null, "net_income": 35116000, "net_income_continuing_ops": 31112000, "net_income_to_common": 35116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392268000, "short_term_investments": 770772000, "net_receivables": 1117045000, "inventory": null, "other_current_assets": null, "total_current_assets": 1232465000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 19892000, "goodwill_and_intangibles": 36056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49341000, "total_assets": 2606024000, "short_term_debt": 826000, "accounts_payable": 1124858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238168000, "total_liabilities": 2363026000, "total_debt": 826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167092000, "total_equity": 242998000, "shares_outstanding": 13463000, "operating_cash_flow": 37437000, "stock_based_compensation": 4186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145279000, "dividends_paid": 16511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 150382000, "free_cash_flow": 43100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "38759000", "netIncome": "35116000", "grossProfit": "191098000", "depreciation": "None", "totalRevenue": "191098000", "costOfRevenue": "13856000", "interestIncome": "97566000", "incomeBeforeTax": "38759000", "interestExpense": "16326000", "operatingIncome": "38759000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7647000", "reportedCurrency": "USD", "netInterestIncome": "81240000", "nonInterestIncome": "None", "operatingExpenses": "152339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "113138000", "netIncomeFromContinuingOperations": "31112000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2606024000", "longTermDebt": "None", "shortTermDebt": "826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19892000", "reportedCurrency": "USD", "retainedEarnings": "167092000", "totalLiabilities": "2363026000", "otherCurrentAssets": "-276848000", "totalCurrentAssets": "1232465000", "currentLongTermDebt": "None", "longTermInvestments": "770772000", "shortTermInvestments": "770772000", "currentNetReceivables": "1117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49341000", "currentAccountsPayable": "1124858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509000", "totalShareholderEquity": "242998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-826000", "totalCurrentLiabilities": "1124858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238168000", "cashAndShortTermInvestments": "392268000", "commonStockSharesOutstanding": "13463000", "intangibleAssetsExcludingGoodwill": "19892000", "cashAndCashEquivalentsAtCarryingValue": "392268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31112000", "profitLoss": "None", "dividendPayout": "16511000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37437000", "capitalExpenditures": "5663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "150382000", "cashflowFromInvestment": "-145279000", "stockBasedCompensation": "4186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25988000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7201000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 219894000, "cost_of_revenue": 32231000, "gross_profit": 187663000, "ebit": 24220000, "ebitda": 30207000, "pretax_income": 24219000, "tax_provision": 5051000, "net_income": 19168000, "net_income_to_common": 19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349728000, "total_current_assets": 1682758000, "total_assets": 2395081000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 2166051000, "total_equity": 229030000, "shares_outstanding": 13777571, "goodwill_and_intangibles": 21247000 }, "cash_flow": { "operating_cash_flow": 38949000, "capital_expenditure": 9329000, "free_cash_flow": 48278000, "dividends_paid": 16463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36671, "ticker_id": 5229, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24220000", "ebitda": "30207000", "netIncome": "19168000", "grossProfit": "187663000", "depreciation": "None", "totalRevenue": "219894000", "costOfRevenue": "32231000", "interestIncome": "88045000", "incomeBeforeTax": "24219000", "interestExpense": "1000", "operatingIncome": "24220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5051000", "reportedCurrency": "USD", "netInterestIncome": "67787000", "nonInterestIncome": "None", "operatingExpenses": "163443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "19168000" }, "balance": { "goodwill": "16333000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2395081000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "148487000", "totalLiabilities": "2166051000", "otherCurrentAssets": "-933655000", "totalCurrentAssets": "1682758000", "currentLongTermDebt": "None", "longTermInvestments": "528021000", "shortTermInvestments": "528021000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712323000", "currentAccountsPayable": "1129610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1129610000", "totalCurrentLiabilities": "2105806999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "349728000", "commonStockSharesOutstanding": "13777571", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "349728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19168000", "profitLoss": "None", "dividendPayout": "16463000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38949000", "capitalExpenditures": "9329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65640000", "cashflowFromInvestment": "3951000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 219894000, "cost_of_revenue": 32231000, "gross_profit": 187663000, "research_and_development": null, "selling_general_admin": 11293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24220000, "depreciation_amortisation": 5987000, "ebitda": 30207000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 24219000, "tax_provision": 5051000, "effective_tax_rate": null, "net_income": 19168000, "net_income_continuing_ops": 19168000, "net_income_to_common": 19168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349728000, "short_term_investments": 528021000, "net_receivables": 55906000, "inventory": null, "other_current_assets": null, "total_current_assets": 1682758000, "net_ppe": null, "goodwill": 16333000, "intangible_assets": 4914000, "goodwill_and_intangibles": 21247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712323000, "total_assets": 2395081000, "short_term_debt": 2690000, "accounts_payable": 1129610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105806999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60244000, "total_liabilities": 2166051000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148487000, "total_equity": 229030000, "shares_outstanding": 13777571, "operating_cash_flow": 38949000, "stock_based_compensation": 3167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3951000, "dividends_paid": 16463000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65640000, "free_cash_flow": 48278000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24220000", "ebitda": "30207000", "netIncome": "19168000", "grossProfit": "187663000", "depreciation": "None", "totalRevenue": "219894000", "costOfRevenue": "32231000", "interestIncome": "88045000", "incomeBeforeTax": "24219000", "interestExpense": "1000", "operatingIncome": "24220000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5051000", "reportedCurrency": "USD", "netInterestIncome": "67787000", "nonInterestIncome": "None", "operatingExpenses": "163443000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32231000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5987000", "sellingGeneralAndAdministrative": "11293000", "netIncomeFromContinuingOperations": "19168000" }, "balance": { "goodwill": "16333000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2395081000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "148487000", "totalLiabilities": "2166051000", "otherCurrentAssets": "-933655000", "totalCurrentAssets": "1682758000", "currentLongTermDebt": "None", "longTermInvestments": "528021000", "shortTermInvestments": "528021000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712323000", "currentAccountsPayable": "1129610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1129610000", "totalCurrentLiabilities": "2105806999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "349728000", "commonStockSharesOutstanding": "13777571", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "349728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19168000", "profitLoss": "None", "dividendPayout": "16463000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38949000", "capitalExpenditures": "9329000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65640000", "cashflowFromInvestment": "3951000", "stockBasedCompensation": "3167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "16463000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7248000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 213227000, "cost_of_revenue": 26088000, "gross_profit": 187139000, "ebit": 37472000, "ebitda": 42441000, "pretax_income": 37356000, "tax_provision": 7297000, "net_income": 30059000, "net_income_to_common": 30059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372468000, "total_current_assets": 1683209000, "total_assets": 2478622000, "short_term_debt": 1327000, "long_term_debt": null, "total_debt": 1327000, "total_liabilities": 2248813000, "total_equity": 229809000, "shares_outstanding": 13816016, "goodwill_and_intangibles": 20654000 }, "cash_flow": { "operating_cash_flow": 36936000, "capital_expenditure": 14324000, "free_cash_flow": 51260000, "dividends_paid": 15959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36676, "ticker_id": 5229, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37472000", "ebitda": "42441000", "netIncome": "30059000", "grossProfit": "187139000", "depreciation": "None", "totalRevenue": "213227000", "costOfRevenue": "26088000", "interestIncome": "80506000", "incomeBeforeTax": "37356000", "interestExpense": "116000", "operatingIncome": "37472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "66789000", "nonInterestIncome": "None", "operatingExpenses": "149667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "30934000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2478622000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3345000", "reportedCurrency": "USD", "retainedEarnings": "145782000", "totalLiabilities": "2248813000", "otherCurrentAssets": "-1110236000", "totalCurrentAssets": "1683209000", "currentLongTermDebt": "None", "longTermInvestments": "627117000", "shortTermInvestments": "627117000", "currentNetReceivables": "110651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795413000", "currentAccountsPayable": "1071369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8477000", "totalShareholderEquity": "229809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1071369000", "totalCurrentLiabilities": "2200851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47962000", "cashAndShortTermInvestments": "372468000", "commonStockSharesOutstanding": "13816016", "intangibleAssetsExcludingGoodwill": "3345000", "cashAndCashEquivalentsAtCarryingValue": "372468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30059000", "profitLoss": "None", "dividendPayout": "15959000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3769000", "operatingCashflow": "36936000", "capitalExpenditures": "14324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150072000", "cashflowFromInvestment": "284662000", "stockBasedCompensation": "4139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 213227000, "cost_of_revenue": 26088000, "gross_profit": 187139000, "research_and_development": 0.18, "selling_general_admin": 3560000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37472000, "depreciation_amortisation": 4969000, "ebitda": 42441000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": 37356000, "tax_provision": 7297000, "effective_tax_rate": null, "net_income": 30059000, "net_income_continuing_ops": 30934000, "net_income_to_common": 30059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372468000, "short_term_investments": 627117000, "net_receivables": 110651000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1683209000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 3345000, "goodwill_and_intangibles": 20654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795413000, "total_assets": 2478622000, "short_term_debt": 1327000, "accounts_payable": 1071369000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47962000, "total_liabilities": 2248813000, "total_debt": 1327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145782000, "total_equity": 229809000, "shares_outstanding": 13816016, "operating_cash_flow": 36936000, "stock_based_compensation": 4139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14324000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 284662000, "dividends_paid": 15959000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150072000, "free_cash_flow": 51260000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37472000", "ebitda": "42441000", "netIncome": "30059000", "grossProfit": "187139000", "depreciation": "None", "totalRevenue": "213227000", "costOfRevenue": "26088000", "interestIncome": "80506000", "incomeBeforeTax": "37356000", "interestExpense": "116000", "operatingIncome": "37472000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "7297000", "reportedCurrency": "USD", "netInterestIncome": "66789000", "nonInterestIncome": "None", "operatingExpenses": "149667000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.18", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4969000", "sellingGeneralAndAdministrative": "3560000", "netIncomeFromContinuingOperations": "30934000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2478622000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3345000", "reportedCurrency": "USD", "retainedEarnings": "145782000", "totalLiabilities": "2248813000", "otherCurrentAssets": "-1110236000", "totalCurrentAssets": "1683209000", "currentLongTermDebt": "None", "longTermInvestments": "627117000", "shortTermInvestments": "627117000", "currentNetReceivables": "110651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795413000", "currentAccountsPayable": "1071369000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8477000", "totalShareholderEquity": "229809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1071369000", "totalCurrentLiabilities": "2200851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47962000", "cashAndShortTermInvestments": "372468000", "commonStockSharesOutstanding": "13816016", "intangibleAssetsExcludingGoodwill": "3345000", "cashAndCashEquivalentsAtCarryingValue": "372468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30059000", "profitLoss": "None", "dividendPayout": "15959000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3769000", "operatingCashflow": "36936000", "capitalExpenditures": "14324000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150072000", "cashflowFromInvestment": "284662000", "stockBasedCompensation": "4139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15959000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4969000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 187308000, "cost_of_revenue": 12884000, "gross_profit": 174424000, "ebit": 42900000, "ebitda": 47601000, "pretax_income": 42900000, "tax_provision": 7996000, "net_income": 34904000, "net_income_to_common": 34904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200942000, "total_current_assets": 1659863000, "total_assets": 2573023000, "short_term_debt": 1348000, "long_term_debt": null, "total_debt": 1348000, "total_liabilities": 2366698000, "total_equity": 206325000, "shares_outstanding": 13808029, "goodwill_and_intangibles": 21435000 }, "cash_flow": { "operating_cash_flow": 51608000, "capital_expenditure": 5866000, "free_cash_flow": 57474000, "dividends_paid": 15442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36681, "ticker_id": 5229, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42900000", "ebitda": "47601000", "netIncome": "34904000", "grossProfit": "174424000", "depreciation": "None", "totalRevenue": "187308000", "costOfRevenue": "12884000", "interestIncome": "58844000", "incomeBeforeTax": "42900000", "interestExpense": "3482000", "operatingIncome": "42900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7996000", "reportedCurrency": "USD", "netInterestIncome": "58844000", "nonInterestIncome": "None", "operatingExpenses": "131524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4701000", "sellingGeneralAndAdministrative": "3676000", "netIncomeFromContinuingOperations": "34904000" }, "balance": { "goodwill": "17309000", "inventory": "296721000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2573023000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4126000", "reportedCurrency": "USD", "retainedEarnings": "131682000", "totalLiabilities": "2366698000", "otherCurrentAssets": "-1051189000", "totalCurrentAssets": "1659863000", "currentLongTermDebt": "None", "longTermInvestments": "754468000", "shortTermInvestments": "754468000", "currentNetReceivables": "95779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913160000", "currentAccountsPayable": "1067600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29158000", "shortLongTermDebtTotal": "9499000", "totalShareholderEquity": "206325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1067600000", "totalCurrentLiabilities": "2315708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50990000", "cashAndShortTermInvestments": "200942000", "commonStockSharesOutstanding": "13808029", "intangibleAssetsExcludingGoodwill": "4126000", "cashAndCashEquivalentsAtCarryingValue": "200942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34904000", "profitLoss": "None", "dividendPayout": "15442000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51608000", "capitalExpenditures": "5866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59204000", "cashflowFromInvestment": "-306390000", "stockBasedCompensation": "6732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187308000, "cost_of_revenue": 12884000, "gross_profit": 174424000, "research_and_development": 0.23, "selling_general_admin": 3676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42900000, "depreciation_amortisation": 4701000, "ebitda": 47601000, "interest_expense": 3482000, "interest_income": null, "other_non_operating": null, "pretax_income": 42900000, "tax_provision": 7996000, "effective_tax_rate": null, "net_income": 34904000, "net_income_continuing_ops": 34904000, "net_income_to_common": 34904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200942000, "short_term_investments": 754468000, "net_receivables": 95779000, "inventory": 296721000, "other_current_assets": null, "total_current_assets": 1659863000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 4126000, "goodwill_and_intangibles": 21435000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 913160000, "total_assets": 2573023000, "short_term_debt": 1348000, "accounts_payable": 1067600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2315708000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50990000, "total_liabilities": 2366698000, "total_debt": 1348000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131682000, "total_equity": 206325000, "shares_outstanding": 13808029, "operating_cash_flow": 51608000, "stock_based_compensation": 6732000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306390000, "dividends_paid": 15442000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59204000, "free_cash_flow": 57474000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42900000", "ebitda": "47601000", "netIncome": "34904000", "grossProfit": "174424000", "depreciation": "None", "totalRevenue": "187308000", "costOfRevenue": "12884000", "interestIncome": "58844000", "incomeBeforeTax": "42900000", "interestExpense": "3482000", "operatingIncome": "42900000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7996000", "reportedCurrency": "USD", "netInterestIncome": "58844000", "nonInterestIncome": "None", "operatingExpenses": "131524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4701000", "sellingGeneralAndAdministrative": "3676000", "netIncomeFromContinuingOperations": "34904000" }, "balance": { "goodwill": "17309000", "inventory": "296721000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2573023000", "longTermDebt": "None", "shortTermDebt": "1348000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4126000", "reportedCurrency": "USD", "retainedEarnings": "131682000", "totalLiabilities": "2366698000", "otherCurrentAssets": "-1051189000", "totalCurrentAssets": "1659863000", "currentLongTermDebt": "None", "longTermInvestments": "754468000", "shortTermInvestments": "754468000", "currentNetReceivables": "95779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "913160000", "currentAccountsPayable": "1067600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29158000", "shortLongTermDebtTotal": "9499000", "totalShareholderEquity": "206325000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1067600000", "totalCurrentLiabilities": "2315708000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50990000", "cashAndShortTermInvestments": "200942000", "commonStockSharesOutstanding": "13808029", "intangibleAssetsExcludingGoodwill": "4126000", "cashAndCashEquivalentsAtCarryingValue": "200942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34904000", "profitLoss": "None", "dividendPayout": "15442000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "51608000", "capitalExpenditures": "5866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59204000", "cashflowFromInvestment": "-306390000", "stockBasedCompensation": "6732000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15442000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5299000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 155188000, "cost_of_revenue": 11515000, "gross_profit": 143673000, "ebit": 33821000, "ebitda": 38993000, "pretax_income": 33821000, "tax_provision": 5217000, "net_income": 28604000, "net_income_to_common": 28604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514928000, "total_current_assets": 1759873000, "total_assets": 2554901000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2309103000, "total_equity": 245798000, "shares_outstanding": 14329876, "goodwill_and_intangibles": 16826000 }, "cash_flow": { "operating_cash_flow": 34547000, "capital_expenditure": 4369000, "free_cash_flow": 38916000, "dividends_paid": 15446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36686, "ticker_id": 5229, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33821000", "ebitda": "38993000", "netIncome": "28604000", "grossProfit": "143673000", "depreciation": "None", "totalRevenue": "155188000", "costOfRevenue": "11515000", "interestIncome": "44326000", "incomeBeforeTax": "33821000", "interestExpense": "1171000", "operatingIncome": "33821000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5217000", "reportedCurrency": "USD", "netInterestIncome": "44326000", "nonInterestIncome": "None", "operatingExpenses": "109852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5172000", "sellingGeneralAndAdministrative": "3824000", "netIncomeFromContinuingOperations": "28604000" }, "balance": { "goodwill": "14262000", "inventory": "514928000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2554901000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-78904000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2564000", "reportedCurrency": "USD", "retainedEarnings": "112220000", "totalLiabilities": "2309103000", "otherCurrentAssets": "-1193373000", "totalCurrentAssets": "1759873000", "currentLongTermDebt": "None", "longTermInvestments": "1176080000", "shortTermInvestments": "673453000", "currentNetReceivables": "4992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795028000", "currentAccountsPayable": "1050396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22534000", "shortLongTermDebtTotal": "378063000", "totalShareholderEquity": "245798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1050396000", "totalCurrentLiabilities": "2237460000", "otherNonCurrentLiabilities": "1087600000", "totalNonCurrentLiabilities": "71643000", "cashAndShortTermInvestments": "514928000", "commonStockSharesOutstanding": "14329876", "intangibleAssetsExcludingGoodwill": "2564000", "cashAndCashEquivalentsAtCarryingValue": "514928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28604000", "profitLoss": "None", "dividendPayout": "15446000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-215016000", "operatingCashflow": "34547000", "capitalExpenditures": "4369000", "changeInReceivables": "-602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338370000", "cashflowFromInvestment": "-528517000", "stockBasedCompensation": "2859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155188000, "cost_of_revenue": 11515000, "gross_profit": 143673000, "research_and_development": 0.22, "selling_general_admin": 3824000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33821000, "depreciation_amortisation": 5172000, "ebitda": 38993000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": 33821000, "tax_provision": 5217000, "effective_tax_rate": null, "net_income": 28604000, "net_income_continuing_ops": 28604000, "net_income_to_common": 28604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514928000, "short_term_investments": 673453000, "net_receivables": 4992000, "inventory": 514928000, "other_current_assets": null, "total_current_assets": 1759873000, "net_ppe": null, "goodwill": 14262000, "intangible_assets": 2564000, "goodwill_and_intangibles": 16826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795028000, "total_assets": 2554901000, "short_term_debt": null, "accounts_payable": 1050396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2237460000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71643000, "total_liabilities": 2309103000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 112220000, "total_equity": 245798000, "shares_outstanding": 14329876, "operating_cash_flow": 34547000, "stock_based_compensation": 2859000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -528517000, "dividends_paid": 15446000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 338370000, "free_cash_flow": 38916000, "net_change_in_cash": -155600000 }, "raw_data": { "income": { "ebit": "33821000", "ebitda": "38993000", "netIncome": "28604000", "grossProfit": "143673000", "depreciation": "None", "totalRevenue": "155188000", "costOfRevenue": "11515000", "interestIncome": "44326000", "incomeBeforeTax": "33821000", "interestExpense": "1171000", "operatingIncome": "33821000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5217000", "reportedCurrency": "USD", "netInterestIncome": "44326000", "nonInterestIncome": "None", "operatingExpenses": "109852000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.22", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5172000", "sellingGeneralAndAdministrative": "3824000", "netIncomeFromContinuingOperations": "28604000" }, "balance": { "goodwill": "14262000", "inventory": "514928000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2554901000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-78904000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2564000", "reportedCurrency": "USD", "retainedEarnings": "112220000", "totalLiabilities": "2309103000", "otherCurrentAssets": "-1193373000", "totalCurrentAssets": "1759873000", "currentLongTermDebt": "None", "longTermInvestments": "1176080000", "shortTermInvestments": "673453000", "currentNetReceivables": "4992000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795028000", "currentAccountsPayable": "1050396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22534000", "shortLongTermDebtTotal": "378063000", "totalShareholderEquity": "245798000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1050396000", "totalCurrentLiabilities": "2237460000", "otherNonCurrentLiabilities": "1087600000", "totalNonCurrentLiabilities": "71643000", "cashAndShortTermInvestments": "514928000", "commonStockSharesOutstanding": "14329876", "intangibleAssetsExcludingGoodwill": "2564000", "cashAndCashEquivalentsAtCarryingValue": "514928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "28604000", "profitLoss": "None", "dividendPayout": "15446000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-215016000", "operatingCashflow": "34547000", "capitalExpenditures": "4369000", "changeInReceivables": "-602000", "changeInExchangeRate": "None", "cashflowFromFinancing": "338370000", "cashflowFromInvestment": "-528517000", "stockBasedCompensation": "2859000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15446000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-155600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30997000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5172000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 148128000, "cost_of_revenue": 24898000, "gross_profit": 123230000, "ebit": 30343000, "ebitda": 41612000, "pretax_income": 30341000, "tax_provision": 5165000, "net_income": 25176000, "net_income_to_common": 25176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 670528000, "total_current_assets": 1744823000, "total_assets": 2203235000, "short_term_debt": 1767000, "long_term_debt": null, "total_debt": 1767000, "total_liabilities": 1942075000, "total_equity": 261160000, "shares_outstanding": 14566947, "goodwill_and_intangibles": 17685000 }, "cash_flow": { "operating_cash_flow": 47781000, "capital_expenditure": 2001000, "free_cash_flow": 49782000, "dividends_paid": 15599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36691, "ticker_id": 5229, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30343000", "ebitda": "41612000", "netIncome": "25176000", "grossProfit": "123230000", "depreciation": "None", "totalRevenue": "148128000", "costOfRevenue": "24898000", "interestIncome": "47687000", "incomeBeforeTax": "30341000", "interestExpense": "2000", "operatingIncome": "30343000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5165000", "reportedCurrency": "USD", "netInterestIncome": "45325000", "nonInterestIncome": "None", "operatingExpenses": "92887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11269000", "sellingGeneralAndAdministrative": "3739000", "netIncomeFromContinuingOperations": "25176000" }, "balance": { "goodwill": "14262000", "inventory": "-209204000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2203235000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "-50515000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3423000", "reportedCurrency": "USD", "retainedEarnings": "99062000", "totalLiabilities": "1942075000", "otherCurrentAssets": "194563000", "totalCurrentAssets": "1744823000", "currentLongTermDebt": "0", "longTermInvestments": "879732000", "shortTermInvestments": "357726000", "currentNetReceivables": "879732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458412000", "currentAccountsPayable": "835386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18057000", "shortLongTermDebtTotal": "6185000", "totalShareholderEquity": "261160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1013362000", "totalCurrentLiabilities": "1848748000", "otherNonCurrentLiabilities": "891219000", "totalNonCurrentLiabilities": "93327000", "cashAndShortTermInvestments": "670528000", "commonStockSharesOutstanding": "14566947", "intangibleAssetsExcludingGoodwill": "3423000", "cashAndCashEquivalentsAtCarryingValue": "670528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25176000", "profitLoss": "None", "dividendPayout": "15599000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-210495000", "operatingCashflow": "47781000", "capitalExpenditures": "2001000", "changeInReceivables": "756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462693000", "cashflowFromInvestment": "-43900000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "466574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148128000, "cost_of_revenue": 24898000, "gross_profit": 123230000, "research_and_development": 0.2, "selling_general_admin": 3739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30343000, "depreciation_amortisation": 11269000, "ebitda": 41612000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 30341000, "tax_provision": 5165000, "effective_tax_rate": null, "net_income": 25176000, "net_income_continuing_ops": 25176000, "net_income_to_common": 25176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 670528000, "short_term_investments": 357726000, "net_receivables": 879732000, "inventory": -209204000, "other_current_assets": null, "total_current_assets": 1744823000, "net_ppe": null, "goodwill": 14262000, "intangible_assets": 3423000, "goodwill_and_intangibles": 17685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 458412000, "total_assets": 2203235000, "short_term_debt": 1767000, "accounts_payable": 835386000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1848748000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93327000, "total_liabilities": 1942075000, "total_debt": 1767000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 99062000, "total_equity": 261160000, "shares_outstanding": 14566947, "operating_cash_flow": 47781000, "stock_based_compensation": 2267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2001000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43900000, "dividends_paid": 15599000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 462693000, "free_cash_flow": 49782000, "net_change_in_cash": 466574000 }, "raw_data": { "income": { "ebit": "30343000", "ebitda": "41612000", "netIncome": "25176000", "grossProfit": "123230000", "depreciation": "None", "totalRevenue": "148128000", "costOfRevenue": "24898000", "interestIncome": "47687000", "incomeBeforeTax": "30341000", "interestExpense": "2000", "operatingIncome": "30343000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5165000", "reportedCurrency": "USD", "netInterestIncome": "45325000", "nonInterestIncome": "None", "operatingExpenses": "92887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11269000", "sellingGeneralAndAdministrative": "3739000", "netIncomeFromContinuingOperations": "25176000" }, "balance": { "goodwill": "14262000", "inventory": "-209204000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2203235000", "longTermDebt": "None", "shortTermDebt": "1767000", "treasuryStock": "-50515000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3423000", "reportedCurrency": "USD", "retainedEarnings": "99062000", "totalLiabilities": "1942075000", "otherCurrentAssets": "194563000", "totalCurrentAssets": "1744823000", "currentLongTermDebt": "0", "longTermInvestments": "879732000", "shortTermInvestments": "357726000", "currentNetReceivables": "879732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "458412000", "currentAccountsPayable": "835386000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18057000", "shortLongTermDebtTotal": "6185000", "totalShareholderEquity": "261160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1013362000", "totalCurrentLiabilities": "1848748000", "otherNonCurrentLiabilities": "891219000", "totalNonCurrentLiabilities": "93327000", "cashAndShortTermInvestments": "670528000", "commonStockSharesOutstanding": "14566947", "intangibleAssetsExcludingGoodwill": "3423000", "cashAndCashEquivalentsAtCarryingValue": "670528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25176000", "profitLoss": "None", "dividendPayout": "15599000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-210495000", "operatingCashflow": "47781000", "capitalExpenditures": "2001000", "changeInReceivables": "756000", "changeInExchangeRate": "None", "cashflowFromFinancing": "462693000", "cashflowFromInvestment": "-43900000", "stockBasedCompensation": "2267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15599000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "466574000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11269000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 162678000, "cost_of_revenue": 14771000, "gross_profit": 147907000, "ebit": 37468000, "ebitda": 42258000, "pretax_income": 37466000, "tax_provision": 7062000, "net_income": 30404000, "net_income_to_common": 30404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203954000, "total_current_assets": 1172194000, "total_assets": 1764243000, "short_term_debt": 18000000, "long_term_debt": null, "total_debt": 18000000, "total_liabilities": 1520053000, "total_equity": 244190000, "shares_outstanding": 14691925, "goodwill_and_intangibles": 18543000 }, "cash_flow": { "operating_cash_flow": 42126000, "capital_expenditure": 2723000, "free_cash_flow": 44849000, "dividends_paid": 15234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36696, "ticker_id": 5229, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37468000", "ebitda": "42258000", "netIncome": "30404000", "grossProfit": "147907000", "depreciation": "None", "totalRevenue": "162678000", "costOfRevenue": "14771000", "interestIncome": "52609000", "incomeBeforeTax": "37466000", "interestExpense": "2000", "operatingIncome": "37466000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7062000", "reportedCurrency": "USD", "netInterestIncome": "47416000", "nonInterestIncome": "None", "operatingExpenses": "110441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "3918000", "netIncomeFromContinuingOperations": "30404000" }, "balance": { "goodwill": "14262000", "inventory": "-558128000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "1764243000", "longTermDebt": "None", "shortTermDebt": "18000000", "treasuryStock": "-45381000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4281000", "reportedCurrency": "USD", "retainedEarnings": "90341000", "totalLiabilities": "1520053000", "otherCurrentAssets": "206158000", "totalCurrentAssets": "1172194000", "currentLongTermDebt": "18000000", "longTermInvestments": "422665000", "shortTermInvestments": "422665000", "currentNetReceivables": "762082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592049000", "currentAccountsPayable": "684295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20527000", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "244190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720999000", "totalCurrentLiabilities": "1423294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96759000", "cashAndShortTermInvestments": "203954000", "commonStockSharesOutstanding": "14691925", "intangibleAssetsExcludingGoodwill": "4281000", "cashAndCashEquivalentsAtCarryingValue": "203954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30404000", "profitLoss": "None", "dividendPayout": "15234000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22400000", "operatingCashflow": "42126000", "capitalExpenditures": "2723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6652000", "cashflowFromInvestment": "-75757000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162678000, "cost_of_revenue": 14771000, "gross_profit": 147907000, "research_and_development": 0.23, "selling_general_admin": 3918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37468000, "depreciation_amortisation": 4790000, "ebitda": 42258000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": 37466000, "tax_provision": 7062000, "effective_tax_rate": null, "net_income": 30404000, "net_income_continuing_ops": 30404000, "net_income_to_common": 30404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203954000, "short_term_investments": 422665000, "net_receivables": 762082000, "inventory": -558128000, "other_current_assets": null, "total_current_assets": 1172194000, "net_ppe": null, "goodwill": 14262000, "intangible_assets": 4281000, "goodwill_and_intangibles": 18543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 592049000, "total_assets": 1764243000, "short_term_debt": 18000000, "accounts_payable": 684295000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1423294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 96759000, "total_liabilities": 1520053000, "total_debt": 18000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90341000, "total_equity": 244190000, "shares_outstanding": 14691925, "operating_cash_flow": 42126000, "stock_based_compensation": 3144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75757000, "dividends_paid": 15234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6652000, "free_cash_flow": 44849000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37468000", "ebitda": "42258000", "netIncome": "30404000", "grossProfit": "147907000", "depreciation": "None", "totalRevenue": "162678000", "costOfRevenue": "14771000", "interestIncome": "52609000", "incomeBeforeTax": "37466000", "interestExpense": "2000", "operatingIncome": "37466000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "7062000", "reportedCurrency": "USD", "netInterestIncome": "47416000", "nonInterestIncome": "None", "operatingExpenses": "110441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4790000", "sellingGeneralAndAdministrative": "3918000", "netIncomeFromContinuingOperations": "30404000" }, "balance": { "goodwill": "14262000", "inventory": "-558128000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "1764243000", "longTermDebt": "None", "shortTermDebt": "18000000", "treasuryStock": "-45381000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4281000", "reportedCurrency": "USD", "retainedEarnings": "90341000", "totalLiabilities": "1520053000", "otherCurrentAssets": "206158000", "totalCurrentAssets": "1172194000", "currentLongTermDebt": "18000000", "longTermInvestments": "422665000", "shortTermInvestments": "422665000", "currentNetReceivables": "762082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "592049000", "currentAccountsPayable": "684295000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20527000", "shortLongTermDebtTotal": "18000000", "totalShareholderEquity": "244190000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "720999000", "totalCurrentLiabilities": "1423294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "96759000", "cashAndShortTermInvestments": "203954000", "commonStockSharesOutstanding": "14691925", "intangibleAssetsExcludingGoodwill": "4281000", "cashAndCashEquivalentsAtCarryingValue": "203954000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30404000", "profitLoss": "None", "dividendPayout": "15234000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "22400000", "operatingCashflow": "42126000", "capitalExpenditures": "2723000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6652000", "cashflowFromInvestment": "-75757000", "stockBasedCompensation": "3144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7799000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10939000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 152002000, "cost_of_revenue": 12528000, "gross_profit": 139474000, "ebit": 36347000, "ebitda": 40743000, "pretax_income": 36347000, "tax_provision": 6079000, "net_income": 30268000, "net_income_to_common": 30268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194323000, "total_current_assets": 635857000, "total_assets": 1695176000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1465328000, "total_equity": 229848000, "shares_outstanding": 14910345, "goodwill_and_intangibles": 14123000 }, "cash_flow": { "operating_cash_flow": 48335000, "capital_expenditure": 4399000, "free_cash_flow": 52734000, "dividends_paid": 13177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36701, "ticker_id": 5229, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36347000", "ebitda": "40743000", "netIncome": "30268000", "grossProfit": "139474000", "depreciation": "None", "totalRevenue": "152002000", "costOfRevenue": "12528000", "interestIncome": "47926000", "incomeBeforeTax": "36347000", "interestExpense": "3736000", "operatingIncome": "36347000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6079000", "reportedCurrency": "USD", "netInterestIncome": "44190000", "nonInterestIncome": "None", "operatingExpenses": "103127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4396000", "sellingGeneralAndAdministrative": "88839000", "netIncomeFromContinuingOperations": "30268000" }, "balance": { "goodwill": "12569000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "1695176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-39974000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1554000", "reportedCurrency": "USD", "retainedEarnings": "75171000", "totalLiabilities": "1465328000", "otherCurrentAssets": "-230933000", "totalCurrentAssets": "635857000", "currentLongTermDebt": "None", "longTermInvestments": "711362000", "shortTermInvestments": "441534000", "currentNetReceivables": "711362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477688000", "currentAccountsPayable": "694360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22031000", "shortLongTermDebtTotal": "408668000", "totalShareholderEquity": "229848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-694360000", "totalCurrentLiabilities": "694360000", "otherNonCurrentLiabilities": "743402000", "totalNonCurrentLiabilities": "770968000", "cashAndShortTermInvestments": "194323000", "commonStockSharesOutstanding": "14910345", "intangibleAssetsExcludingGoodwill": "1554000", "cashAndCashEquivalentsAtCarryingValue": "194323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30268000", "profitLoss": "None", "dividendPayout": "13177000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23341000", "operatingCashflow": "48335000", "capitalExpenditures": "4399000", "changeInReceivables": "4709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1283000", "cashflowFromInvestment": "-46795000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152002000, "cost_of_revenue": 12528000, "gross_profit": 139474000, "research_and_development": 0.24, "selling_general_admin": 88839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36347000, "depreciation_amortisation": 4396000, "ebitda": 40743000, "interest_expense": 3736000, "interest_income": null, "other_non_operating": null, "pretax_income": 36347000, "tax_provision": 6079000, "effective_tax_rate": null, "net_income": 30268000, "net_income_continuing_ops": 30268000, "net_income_to_common": 30268000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194323000, "short_term_investments": 441534000, "net_receivables": 711362000, "inventory": 1, "other_current_assets": null, "total_current_assets": 635857000, "net_ppe": null, "goodwill": 12569000, "intangible_assets": 1554000, "goodwill_and_intangibles": 14123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 477688000, "total_assets": 1695176000, "short_term_debt": null, "accounts_payable": 694360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694360000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 770968000, "total_liabilities": 1465328000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 75171000, "total_equity": 229848000, "shares_outstanding": 14910345, "operating_cash_flow": 48335000, "stock_based_compensation": 3006000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4399000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46795000, "dividends_paid": 13177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1283000, "free_cash_flow": 52734000, "net_change_in_cash": 2823000 }, "raw_data": { "income": { "ebit": "36347000", "ebitda": "40743000", "netIncome": "30268000", "grossProfit": "139474000", "depreciation": "None", "totalRevenue": "152002000", "costOfRevenue": "12528000", "interestIncome": "47926000", "incomeBeforeTax": "36347000", "interestExpense": "3736000", "operatingIncome": "36347000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6079000", "reportedCurrency": "USD", "netInterestIncome": "44190000", "nonInterestIncome": "None", "operatingExpenses": "103127000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.24", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4396000", "sellingGeneralAndAdministrative": "88839000", "netIncomeFromContinuingOperations": "30268000" }, "balance": { "goodwill": "12569000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "1695176000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-39974000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1554000", "reportedCurrency": "USD", "retainedEarnings": "75171000", "totalLiabilities": "1465328000", "otherCurrentAssets": "-230933000", "totalCurrentAssets": "635857000", "currentLongTermDebt": "None", "longTermInvestments": "711362000", "shortTermInvestments": "441534000", "currentNetReceivables": "711362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "477688000", "currentAccountsPayable": "694360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22031000", "shortLongTermDebtTotal": "408668000", "totalShareholderEquity": "229848000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-694360000", "totalCurrentLiabilities": "694360000", "otherNonCurrentLiabilities": "743402000", "totalNonCurrentLiabilities": "770968000", "cashAndShortTermInvestments": "194323000", "commonStockSharesOutstanding": "14910345", "intangibleAssetsExcludingGoodwill": "1554000", "cashAndCashEquivalentsAtCarryingValue": "194323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30268000", "profitLoss": "None", "dividendPayout": "13177000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "23341000", "operatingCashflow": "48335000", "capitalExpenditures": "4399000", "changeInReceivables": "4709000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1283000", "cashflowFromInvestment": "-46795000", "stockBasedCompensation": "3006000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13177000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8838000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "ebit": 10883000, "ebitda": 11176000, "pretax_income": 10883000, "tax_provision": 2144000, "net_income": 8832000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244343000, "total_current_assets": 509917000, "total_assets": 2533791000, "short_term_debt": 145000000, "long_term_debt": null, "total_debt": 145000000, "total_liabilities": 2291999000, "total_equity": 241792000, "shares_outstanding": 13182000, "goodwill_and_intangibles": 35763000 }, "cash_flow": { "operating_cash_flow": 14549000, "capital_expenditure": 1895000, "free_cash_flow": 16444000, "dividends_paid": 4127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36664, "ticker_id": 5229, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10883000", "ebitda": "11176000", "netIncome": "8832000", "grossProfit": "49101000", "depreciation": "None", "totalRevenue": "49101000", "costOfRevenue": "None", "interestIncome": "25104000", "incomeBeforeTax": "10883000", "interestExpense": "3888000", "operatingIncome": "10883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2144000", "reportedCurrency": "USD", "netInterestIncome": "21216000", "nonInterestIncome": "None", "operatingExpenses": "38218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "35493000", "netIncomeFromContinuingOperations": "8739000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2533791000", "longTermDebt": "None", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19599000", "reportedCurrency": "USD", "retainedEarnings": "171797000", "totalLiabilities": "2291999000", "otherCurrentAssets": "260624000", "totalCurrentAssets": "509917000", "currentLongTermDebt": "145000000", "longTermInvestments": "785343000", "shortTermInvestments": "9381000", "currentNetReceivables": "4950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962384000", "currentAccountsPayable": "1000154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "241792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146845000", "totalCurrentLiabilities": "2291999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "244343000", "commonStockSharesOutstanding": "13182000", "intangibleAssetsExcludingGoodwill": "19599000", "cashAndCashEquivalentsAtCarryingValue": "244343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8739000", "profitLoss": "None", "dividendPayout": "4127000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14549000", "capitalExpenditures": "1895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17608000", "cashflowFromInvestment": "-144866000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49101000, "cost_of_revenue": null, "gross_profit": 49101000, "research_and_development": null, "selling_general_admin": 35493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10883000, "depreciation_amortisation": 293000, "ebitda": 11176000, "interest_expense": 3888000, "interest_income": null, "other_non_operating": null, "pretax_income": 10883000, "tax_provision": 2144000, "effective_tax_rate": null, "net_income": 8832000, "net_income_continuing_ops": 8739000, "net_income_to_common": 8832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244343000, "short_term_investments": 9381000, "net_receivables": 4950000, "inventory": null, "other_current_assets": null, "total_current_assets": 509917000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 19599000, "goodwill_and_intangibles": 35763000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1962384000, "total_assets": 2533791000, "short_term_debt": 145000000, "accounts_payable": 1000154000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2291999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2291999000, "total_debt": 145000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 171797000, "total_equity": 241792000, "shares_outstanding": 13182000, "operating_cash_flow": 14549000, "stock_based_compensation": 1439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1895000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -144866000, "dividends_paid": 4127000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17608000, "free_cash_flow": 16444000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10883000", "ebitda": "11176000", "netIncome": "8832000", "grossProfit": "49101000", "depreciation": "None", "totalRevenue": "49101000", "costOfRevenue": "None", "interestIncome": "25104000", "incomeBeforeTax": "10883000", "interestExpense": "3888000", "operatingIncome": "10883000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2144000", "reportedCurrency": "USD", "netInterestIncome": "21216000", "nonInterestIncome": "None", "operatingExpenses": "38218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "293000", "sellingGeneralAndAdministrative": "35493000", "netIncomeFromContinuingOperations": "8739000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2533791000", "longTermDebt": "None", "shortTermDebt": "145000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "19599000", "reportedCurrency": "USD", "retainedEarnings": "171797000", "totalLiabilities": "2291999000", "otherCurrentAssets": "260624000", "totalCurrentAssets": "509917000", "currentLongTermDebt": "145000000", "longTermInvestments": "785343000", "shortTermInvestments": "9381000", "currentNetReceivables": "4950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1962384000", "currentAccountsPayable": "1000154000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "145000000", "totalShareholderEquity": "241792000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1146845000", "totalCurrentLiabilities": "2291999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "244343000", "commonStockSharesOutstanding": "13182000", "intangibleAssetsExcludingGoodwill": "19599000", "cashAndCashEquivalentsAtCarryingValue": "244343000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8739000", "profitLoss": "None", "dividendPayout": "4127000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14549000", "capitalExpenditures": "1895000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17608000", "cashflowFromInvestment": "-144866000", "stockBasedCompensation": "1439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4127000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2919000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "ebit": 9988000, "ebitda": 9988000, "pretax_income": 9988000, "tax_provision": 1799000, "net_income": 8189000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 392268000, "total_current_assets": 1232465000, "total_assets": 2606024000, "short_term_debt": 826000, "long_term_debt": null, "total_debt": 826000, "total_liabilities": 2363026000, "total_equity": 242998000, "shares_outstanding": 13219000, "goodwill_and_intangibles": 36056000 }, "cash_flow": { "operating_cash_flow": 4848000, "capital_expenditure": 717000, "free_cash_flow": 5565000, "dividends_paid": 4135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36665, "ticker_id": 5229, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "9988000", "netIncome": "8189000", "grossProfit": "49500000", "depreciation": "None", "totalRevenue": "49500000", "costOfRevenue": "3484000", "interestIncome": "25367000", "incomeBeforeTax": "9988000", "interestExpense": "3895000", "operatingIncome": "9988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "21472000", "nonInterestIncome": "None", "operatingExpenses": "39512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30501000", "netIncomeFromContinuingOperations": "8190000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2606024000", "longTermDebt": "None", "shortTermDebt": "826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19892000", "reportedCurrency": "USD", "retainedEarnings": "167092000", "totalLiabilities": "2363026000", "otherCurrentAssets": "-276848000", "totalCurrentAssets": "1232465000", "currentLongTermDebt": "None", "longTermInvestments": "770772000", "shortTermInvestments": "770772000", "currentNetReceivables": "1117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49341000", "currentAccountsPayable": "1124858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509000", "totalShareholderEquity": "242998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-826000", "totalCurrentLiabilities": "1124858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238168000", "cashAndShortTermInvestments": "392268000", "commonStockSharesOutstanding": "13219000", "intangibleAssetsExcludingGoodwill": "19892000", "cashAndCashEquivalentsAtCarryingValue": "392268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8190000", "profitLoss": "None", "dividendPayout": "4135000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4848000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127968000", "cashflowFromInvestment": "818000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49500000, "cost_of_revenue": 3484000, "gross_profit": 49500000, "research_and_development": null, "selling_general_admin": 30501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9988000, "depreciation_amortisation": null, "ebitda": 9988000, "interest_expense": 3895000, "interest_income": null, "other_non_operating": null, "pretax_income": 9988000, "tax_provision": 1799000, "effective_tax_rate": null, "net_income": 8189000, "net_income_continuing_ops": 8190000, "net_income_to_common": 8189000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 392268000, "short_term_investments": 770772000, "net_receivables": 1117045000, "inventory": null, "other_current_assets": null, "total_current_assets": 1232465000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 19892000, "goodwill_and_intangibles": 36056000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49341000, "total_assets": 2606024000, "short_term_debt": 826000, "accounts_payable": 1124858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1124858000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1238168000, "total_liabilities": 2363026000, "total_debt": 826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 167092000, "total_equity": 242998000, "shares_outstanding": 13219000, "operating_cash_flow": 4848000, "stock_based_compensation": 1009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 717000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 818000, "dividends_paid": 4135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127968000, "free_cash_flow": 5565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "9988000", "netIncome": "8189000", "grossProfit": "49500000", "depreciation": "None", "totalRevenue": "49500000", "costOfRevenue": "3484000", "interestIncome": "25367000", "incomeBeforeTax": "9988000", "interestExpense": "3895000", "operatingIncome": "9988000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1799000", "reportedCurrency": "USD", "netInterestIncome": "21472000", "nonInterestIncome": "None", "operatingExpenses": "39512000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3484000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "30501000", "netIncomeFromContinuingOperations": "8190000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2606024000", "longTermDebt": "None", "shortTermDebt": "826000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19892000", "reportedCurrency": "USD", "retainedEarnings": "167092000", "totalLiabilities": "2363026000", "otherCurrentAssets": "-276848000", "totalCurrentAssets": "1232465000", "currentLongTermDebt": "None", "longTermInvestments": "770772000", "shortTermInvestments": "770772000", "currentNetReceivables": "1117045000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49341000", "currentAccountsPayable": "1124858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4509000", "totalShareholderEquity": "242998000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-826000", "totalCurrentLiabilities": "1124858000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1238168000", "cashAndShortTermInvestments": "392268000", "commonStockSharesOutstanding": "13219000", "intangibleAssetsExcludingGoodwill": "19892000", "cashAndCashEquivalentsAtCarryingValue": "392268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8190000", "profitLoss": "None", "dividendPayout": "4135000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4848000", "capitalExpenditures": "717000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127968000", "cashflowFromInvestment": "818000", "stockBasedCompensation": "1009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8260000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 54014000, "cost_of_revenue": 7627000, "gross_profit": 46387000, "ebit": 11615000, "ebitda": 13353000, "pretax_income": 11615000, "tax_provision": 2403000, "net_income": 9106000, "net_income_to_common": 9106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258634000, "total_current_assets": 308432000, "total_assets": 2453622000, "short_term_debt": 833000, "long_term_debt": null, "total_debt": 833000, "total_liabilities": 2210173000, "total_equity": 243449000, "shares_outstanding": 13399000, "goodwill_and_intangibles": 20200000 }, "cash_flow": { "operating_cash_flow": 12315000, "capital_expenditure": 1032000, "free_cash_flow": 13347000, "dividends_paid": 4073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36667, "ticker_id": 5229, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11615000", "ebitda": "13353000", "netIncome": "9106000", "grossProfit": "46387000", "depreciation": "None", "totalRevenue": "54014000", "costOfRevenue": "7627000", "interestIncome": "25171000", "incomeBeforeTax": "11615000", "interestExpense": "4151000", "operatingIncome": "11615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "21020000", "nonInterestIncome": "None", "operatingExpenses": "34772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "27606000", "netIncomeFromContinuingOperations": "9212000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2453622000", "longTermDebt": "None", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4036000", "reportedCurrency": "USD", "retainedEarnings": "163038000", "totalLiabilities": "2210173000", "otherCurrentAssets": "-1025801000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "717369000", "shortTermInvestments": "717369000", "currentNetReceivables": "49798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50487000", "currentAccountsPayable": "1130371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8541000", "totalShareholderEquity": "243449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1130371000", "totalCurrentLiabilities": "1130371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079802000", "cashAndShortTermInvestments": "258634000", "commonStockSharesOutstanding": "13399000", "intangibleAssetsExcludingGoodwill": "4036000", "cashAndCashEquivalentsAtCarryingValue": "258634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9212000", "profitLoss": "None", "dividendPayout": "4073000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12315000", "capitalExpenditures": "1032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124114000", "cashflowFromInvestment": "-95960000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54014000, "cost_of_revenue": 7627000, "gross_profit": 46387000, "research_and_development": null, "selling_general_admin": 27606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11615000, "depreciation_amortisation": 1738000, "ebitda": 13353000, "interest_expense": 4151000, "interest_income": null, "other_non_operating": null, "pretax_income": 11615000, "tax_provision": 2403000, "effective_tax_rate": null, "net_income": 9106000, "net_income_continuing_ops": 9212000, "net_income_to_common": 9106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258634000, "short_term_investments": 717369000, "net_receivables": 49798000, "inventory": null, "other_current_assets": null, "total_current_assets": 308432000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 4036000, "goodwill_and_intangibles": 20200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50487000, "total_assets": 2453622000, "short_term_debt": 833000, "accounts_payable": 1130371000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1130371000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1079802000, "total_liabilities": 2210173000, "total_debt": 833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 163038000, "total_equity": 243449000, "shares_outstanding": 13399000, "operating_cash_flow": 12315000, "stock_based_compensation": 1018000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -95960000, "dividends_paid": 4073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124114000, "free_cash_flow": 13347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11615000", "ebitda": "13353000", "netIncome": "9106000", "grossProfit": "46387000", "depreciation": "None", "totalRevenue": "54014000", "costOfRevenue": "7627000", "interestIncome": "25171000", "incomeBeforeTax": "11615000", "interestExpense": "4151000", "operatingIncome": "11615000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2403000", "reportedCurrency": "USD", "netInterestIncome": "21020000", "nonInterestIncome": "None", "operatingExpenses": "34772000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1738000", "sellingGeneralAndAdministrative": "27606000", "netIncomeFromContinuingOperations": "9212000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2453622000", "longTermDebt": "None", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "4036000", "reportedCurrency": "USD", "retainedEarnings": "163038000", "totalLiabilities": "2210173000", "otherCurrentAssets": "-1025801000", "totalCurrentAssets": "308432000", "currentLongTermDebt": "None", "longTermInvestments": "717369000", "shortTermInvestments": "717369000", "currentNetReceivables": "49798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50487000", "currentAccountsPayable": "1130371000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8541000", "totalShareholderEquity": "243449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1130371000", "totalCurrentLiabilities": "1130371000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1079802000", "cashAndShortTermInvestments": "258634000", "commonStockSharesOutstanding": "13399000", "intangibleAssetsExcludingGoodwill": "4036000", "cashAndCashEquivalentsAtCarryingValue": "258634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9212000", "profitLoss": "None", "dividendPayout": "4073000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12315000", "capitalExpenditures": "1032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124114000", "cashflowFromInvestment": "-95960000", "stockBasedCompensation": "1018000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 48587000, "cost_of_revenue": 8006000, "gross_profit": 40581000, "ebit": 6279000, "ebitda": 8200000, "pretax_income": 6279000, "tax_provision": 1119000, "net_income": 8855000, "net_income_to_common": 8855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218165000, "total_current_assets": 1558750000, "total_assets": 2316018000, "short_term_debt": 1678000, "long_term_debt": null, "total_debt": 1678000, "total_liabilities": 2075196000, "total_equity": 240822000, "shares_outstanding": 13518000, "goodwill_and_intangibles": 20493000 }, "cash_flow": { "operating_cash_flow": -1291000, "capital_expenditure": 1341000, "free_cash_flow": 50000, "dividends_paid": 4128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36668, "ticker_id": 5229, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6279000", "ebitda": "8200000", "netIncome": "8855000", "grossProfit": "40581000", "depreciation": "None", "totalRevenue": "48587000", "costOfRevenue": "8006000", "interestIncome": "23639000", "incomeBeforeTax": "6279000", "interestExpense": "4164000", "operatingIncome": "6279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "19475000", "nonInterestIncome": "None", "operatingExpenses": "34302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921000", "sellingGeneralAndAdministrative": "27752000", "netIncomeFromContinuingOperations": "5160000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2316018000", "longTermDebt": "None", "shortTermDebt": "1678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4329000", "reportedCurrency": "USD", "retainedEarnings": "158005000", "totalLiabilities": "2075196000", "otherCurrentAssets": "-285561000", "totalCurrentAssets": "1558750000", "currentLongTermDebt": "None", "longTermInvestments": "599541000", "shortTermInvestments": "7120000", "currentNetReceivables": "60276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757268000", "currentAccountsPayable": "1036795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "240822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1036795000", "totalCurrentLiabilities": "1408240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666956000", "cashAndShortTermInvestments": "218165000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "4329000", "cashAndCashEquivalentsAtCarryingValue": "218165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5159000", "profitLoss": "None", "dividendPayout": "4128000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1291000", "capitalExpenditures": "1341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22106000", "cashflowFromInvestment": "20888000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48587000, "cost_of_revenue": 8006000, "gross_profit": 40581000, "research_and_development": null, "selling_general_admin": 27752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6279000, "depreciation_amortisation": 1921000, "ebitda": 8200000, "interest_expense": 4164000, "interest_income": null, "other_non_operating": null, "pretax_income": 6279000, "tax_provision": 1119000, "effective_tax_rate": null, "net_income": 8855000, "net_income_continuing_ops": 5160000, "net_income_to_common": 8855000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218165000, "short_term_investments": 7120000, "net_receivables": 60276000, "inventory": null, "other_current_assets": null, "total_current_assets": 1558750000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 4329000, "goodwill_and_intangibles": 20493000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 757268000, "total_assets": 2316018000, "short_term_debt": 1678000, "accounts_payable": 1036795000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1408240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 666956000, "total_liabilities": 2075196000, "total_debt": 1678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 158005000, "total_equity": 240822000, "shares_outstanding": 13518000, "operating_cash_flow": -1291000, "stock_based_compensation": 918000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20888000, "dividends_paid": 4128000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22106000, "free_cash_flow": 50000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6279000", "ebitda": "8200000", "netIncome": "8855000", "grossProfit": "40581000", "depreciation": "None", "totalRevenue": "48587000", "costOfRevenue": "8006000", "interestIncome": "23639000", "incomeBeforeTax": "6279000", "interestExpense": "4164000", "operatingIncome": "6279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1119000", "reportedCurrency": "USD", "netInterestIncome": "19475000", "nonInterestIncome": "None", "operatingExpenses": "34302000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8006000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1921000", "sellingGeneralAndAdministrative": "27752000", "netIncomeFromContinuingOperations": "5160000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2316018000", "longTermDebt": "None", "shortTermDebt": "1678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4329000", "reportedCurrency": "USD", "retainedEarnings": "158005000", "totalLiabilities": "2075196000", "otherCurrentAssets": "-285561000", "totalCurrentAssets": "1558750000", "currentLongTermDebt": "None", "longTermInvestments": "599541000", "shortTermInvestments": "7120000", "currentNetReceivables": "60276000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "757268000", "currentAccountsPayable": "1036795000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4863000", "totalShareholderEquity": "240822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1036795000", "totalCurrentLiabilities": "1408240000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "666956000", "cashAndShortTermInvestments": "218165000", "commonStockSharesOutstanding": "13518000", "intangibleAssetsExcludingGoodwill": "4329000", "cashAndCashEquivalentsAtCarryingValue": "218165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5159000", "profitLoss": "None", "dividendPayout": "4128000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1291000", "capitalExpenditures": "1341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22106000", "cashflowFromInvestment": "20888000", "stockBasedCompensation": "918000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4128000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5920000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 51428000, "cost_of_revenue": 7504000, "gross_profit": 43924000, "ebit": 10877000, "ebitda": 12571000, "pretax_income": 10877000, "tax_provision": 2326000, "net_income": 8966000, "net_income_to_common": 8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 220674000, "total_current_assets": 1578110000, "total_assets": 2318457000, "short_term_debt": 1670000, "long_term_debt": null, "total_debt": 1670000, "total_liabilities": 2084210000, "total_equity": 234247000, "shares_outstanding": 13643277, "goodwill_and_intangibles": 20786000 }, "cash_flow": { "operating_cash_flow": 21565000, "capital_expenditure": 2573000, "free_cash_flow": 24138000, "dividends_paid": 4175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36669, "ticker_id": 5229, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10877000", "ebitda": "12571000", "netIncome": "8966000", "grossProfit": "43924000", "depreciation": "None", "totalRevenue": "51428000", "costOfRevenue": "7504000", "interestIncome": "23390000", "incomeBeforeTax": "10877000", "interestExpense": "4116000", "operatingIncome": "10877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "19274000", "nonInterestIncome": "None", "operatingExpenses": "33047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "8551000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2318457000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "153278000", "totalLiabilities": "2084210000", "otherCurrentAssets": "-837649000", "totalCurrentAssets": "1578110000", "currentLongTermDebt": "None", "longTermInvestments": "576510000", "shortTermInvestments": "576510000", "currentNetReceivables": "40465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740347000", "currentAccountsPayable": "1016324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000", "totalShareholderEquity": "234247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1016324000", "totalCurrentLiabilities": "1380957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703253000", "cashAndShortTermInvestments": "220674000", "commonStockSharesOutstanding": "13643277", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "220674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8551000", "profitLoss": "None", "dividendPayout": "4175000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21565000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79594000", "cashflowFromInvestment": "-71025000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51428000, "cost_of_revenue": 7504000, "gross_profit": 43924000, "research_and_development": null, "selling_general_admin": 27279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10877000, "depreciation_amortisation": 1694000, "ebitda": 12571000, "interest_expense": 4116000, "interest_income": null, "other_non_operating": null, "pretax_income": 10877000, "tax_provision": 2326000, "effective_tax_rate": null, "net_income": 8966000, "net_income_continuing_ops": 8551000, "net_income_to_common": 8966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 220674000, "short_term_investments": 576510000, "net_receivables": 40465000, "inventory": null, "other_current_assets": null, "total_current_assets": 1578110000, "net_ppe": null, "goodwill": 16164000, "intangible_assets": 4622000, "goodwill_and_intangibles": 20786000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 740347000, "total_assets": 2318457000, "short_term_debt": 1670000, "accounts_payable": 1016324000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1380957000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703253000, "total_liabilities": 2084210000, "total_debt": 1670000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 153278000, "total_equity": 234247000, "shares_outstanding": 13643277, "operating_cash_flow": 21565000, "stock_based_compensation": 1241000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2573000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71025000, "dividends_paid": 4175000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -79594000, "free_cash_flow": 24138000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10877000", "ebitda": "12571000", "netIncome": "8966000", "grossProfit": "43924000", "depreciation": "None", "totalRevenue": "51428000", "costOfRevenue": "7504000", "interestIncome": "23390000", "incomeBeforeTax": "10877000", "interestExpense": "4116000", "operatingIncome": "10877000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2326000", "reportedCurrency": "USD", "netInterestIncome": "19274000", "nonInterestIncome": "None", "operatingExpenses": "33047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1694000", "sellingGeneralAndAdministrative": "27279000", "netIncomeFromContinuingOperations": "8551000" }, "balance": { "goodwill": "16164000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2318457000", "longTermDebt": "None", "shortTermDebt": "1670000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "4622000", "reportedCurrency": "USD", "retainedEarnings": "153278000", "totalLiabilities": "2084210000", "otherCurrentAssets": "-837649000", "totalCurrentAssets": "1578110000", "currentLongTermDebt": "None", "longTermInvestments": "576510000", "shortTermInvestments": "576510000", "currentNetReceivables": "40465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "740347000", "currentAccountsPayable": "1016324000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5035000", "totalShareholderEquity": "234247000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1016324000", "totalCurrentLiabilities": "1380957000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703253000", "cashAndShortTermInvestments": "220674000", "commonStockSharesOutstanding": "13643277", "intangibleAssetsExcludingGoodwill": "4622000", "cashAndCashEquivalentsAtCarryingValue": "220674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8551000", "profitLoss": "None", "dividendPayout": "4175000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21565000", "capitalExpenditures": "2573000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-79594000", "cashflowFromInvestment": "-71025000", "stockBasedCompensation": "1241000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4175000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1694000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 55076000, "cost_of_revenue": 8182000, "gross_profit": 46894000, "ebit": 5764000, "ebitda": 7549000, "pretax_income": 5764000, "tax_provision": 1170000, "net_income": 4594000, "net_income_to_common": 4594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 349728000, "total_current_assets": 1682758000, "total_assets": 2395081000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 2166051000, "total_equity": 229030000, "shares_outstanding": 13718000, "goodwill_and_intangibles": 21247000 }, "cash_flow": { "operating_cash_flow": 18630000, "capital_expenditure": 1481000, "free_cash_flow": 20111000, "dividends_paid": 4199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36670, "ticker_id": 5229, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5764000", "ebitda": "7549000", "netIncome": "4594000", "grossProfit": "46894000", "depreciation": "None", "totalRevenue": "55076000", "costOfRevenue": "8182000", "interestIncome": "22375000", "incomeBeforeTax": "5764000", "interestExpense": "4612000", "operatingIncome": "5764000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "17763000", "nonInterestIncome": "None", "operatingExpenses": "41130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "869000", "netIncomeFromContinuingOperations": "4594000" }, "balance": { "goodwill": "16333000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2395081000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "148487000", "totalLiabilities": "2166051000", "otherCurrentAssets": "-933655000", "totalCurrentAssets": "1682758000", "currentLongTermDebt": "None", "longTermInvestments": "528021000", "shortTermInvestments": "528021000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712323000", "currentAccountsPayable": "1129610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1129610000", "totalCurrentLiabilities": "2105806999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "349728000", "commonStockSharesOutstanding": "13718000", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "349728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4594000", "profitLoss": "None", "dividendPayout": "4199000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18630000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100715000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55076000, "cost_of_revenue": 8182000, "gross_profit": 46894000, "research_and_development": null, "selling_general_admin": 869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5764000, "depreciation_amortisation": 1785000, "ebitda": 7549000, "interest_expense": 4612000, "interest_income": null, "other_non_operating": null, "pretax_income": 5764000, "tax_provision": 1170000, "effective_tax_rate": null, "net_income": 4594000, "net_income_continuing_ops": 4594000, "net_income_to_common": 4594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 349728000, "short_term_investments": 528021000, "net_receivables": 55906000, "inventory": null, "other_current_assets": null, "total_current_assets": 1682758000, "net_ppe": null, "goodwill": 16333000, "intangible_assets": 4914000, "goodwill_and_intangibles": 21247000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712323000, "total_assets": 2395081000, "short_term_debt": 2690000, "accounts_payable": 1129610000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2105806999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60244000, "total_liabilities": 2166051000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148487000, "total_equity": 229030000, "shares_outstanding": 13718000, "operating_cash_flow": 18630000, "stock_based_compensation": 569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173000, "dividends_paid": 4199000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 100715000, "free_cash_flow": 20111000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5764000", "ebitda": "7549000", "netIncome": "4594000", "grossProfit": "46894000", "depreciation": "None", "totalRevenue": "55076000", "costOfRevenue": "8182000", "interestIncome": "22375000", "incomeBeforeTax": "5764000", "interestExpense": "4612000", "operatingIncome": "5764000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1170000", "reportedCurrency": "USD", "netInterestIncome": "17763000", "nonInterestIncome": "None", "operatingExpenses": "41130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8182000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785000", "sellingGeneralAndAdministrative": "869000", "netIncomeFromContinuingOperations": "4594000" }, "balance": { "goodwill": "16333000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2395081000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4914000", "reportedCurrency": "USD", "retainedEarnings": "148487000", "totalLiabilities": "2166051000", "otherCurrentAssets": "-933655000", "totalCurrentAssets": "1682758000", "currentLongTermDebt": "None", "longTermInvestments": "528021000", "shortTermInvestments": "528021000", "currentNetReceivables": "55906000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712323000", "currentAccountsPayable": "1129610000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7428000", "totalShareholderEquity": "229030000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1129610000", "totalCurrentLiabilities": "2105806999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60244000", "cashAndShortTermInvestments": "349728000", "commonStockSharesOutstanding": "13718000", "intangibleAssetsExcludingGoodwill": "4914000", "cashAndCashEquivalentsAtCarryingValue": "349728000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4594000", "profitLoss": "None", "dividendPayout": "4199000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18630000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "100715000", "cashflowFromInvestment": "-173000", "stockBasedCompensation": "569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4199000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 51537000, "cost_of_revenue": 8038000, "gross_profit": 43499000, "ebit": 3765000, "ebitda": 5206000, "pretax_income": 3764000, "tax_provision": 736000, "net_income": 2938000, "net_income_to_common": 2938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230556000, "total_current_assets": 1533590000, "total_assets": 2260760000, "short_term_debt": 2678000, "long_term_debt": null, "total_debt": 2678000, "total_liabilities": 2023113000, "total_equity": 237647000, "shares_outstanding": 13785997, "goodwill_and_intangibles": 20098000 }, "cash_flow": { "operating_cash_flow": -198000, "capital_expenditure": 2034000, "free_cash_flow": 1836000, "dividends_paid": 4082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36672, "ticker_id": 5229, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3765000", "ebitda": "5206000", "netIncome": "2938000", "grossProfit": "43499000", "depreciation": "None", "totalRevenue": "51537000", "costOfRevenue": "8038000", "interestIncome": "22774000", "incomeBeforeTax": "3764000", "interestExpense": "1000", "operatingIncome": "3764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "17618000", "nonInterestIncome": "None", "operatingExpenses": "39735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "26522000", "netIncomeFromContinuingOperations": "2938000" }, "balance": { "goodwill": "17309000", "inventory": "261448000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2260760000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2789000", "reportedCurrency": "USD", "retainedEarnings": "148092000", "totalLiabilities": "2023113000", "otherCurrentAssets": "-812204000", "totalCurrentAssets": "1533590000", "currentLongTermDebt": "None", "longTermInvestments": "550756000", "shortTermInvestments": "550756000", "currentNetReceivables": "30892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727170000", "currentAccountsPayable": "936463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7702000", "totalShareholderEquity": "237647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936463000", "totalCurrentLiabilities": "1330375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692738000", "cashAndShortTermInvestments": "230556000", "commonStockSharesOutstanding": "13785997", "intangibleAssetsExcludingGoodwill": "2789000", "cashAndCashEquivalentsAtCarryingValue": "230556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3028000", "profitLoss": "None", "dividendPayout": "4082000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-198000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "-8430000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51537000, "cost_of_revenue": 8038000, "gross_profit": 43499000, "research_and_development": null, "selling_general_admin": 26522000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3765000, "depreciation_amortisation": 1441000, "ebitda": 5206000, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": 3764000, "tax_provision": 736000, "effective_tax_rate": null, "net_income": 2938000, "net_income_continuing_ops": 2938000, "net_income_to_common": 2938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230556000, "short_term_investments": 550756000, "net_receivables": 30892000, "inventory": 261448000, "other_current_assets": null, "total_current_assets": 1533590000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 2789000, "goodwill_and_intangibles": 20098000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727170000, "total_assets": 2260760000, "short_term_debt": 2678000, "accounts_payable": 936463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1330375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 692738000, "total_liabilities": 2023113000, "total_debt": 2678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148092000, "total_equity": 237647000, "shares_outstanding": 13785997, "operating_cash_flow": -198000, "stock_based_compensation": 863000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8430000, "dividends_paid": 4082000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15456000, "free_cash_flow": 1836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3765000", "ebitda": "5206000", "netIncome": "2938000", "grossProfit": "43499000", "depreciation": "None", "totalRevenue": "51537000", "costOfRevenue": "8038000", "interestIncome": "22774000", "incomeBeforeTax": "3764000", "interestExpense": "1000", "operatingIncome": "3764000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "736000", "reportedCurrency": "USD", "netInterestIncome": "17618000", "nonInterestIncome": "None", "operatingExpenses": "39735000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "26522000", "netIncomeFromContinuingOperations": "2938000" }, "balance": { "goodwill": "17309000", "inventory": "261448000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2260760000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2789000", "reportedCurrency": "USD", "retainedEarnings": "148092000", "totalLiabilities": "2023113000", "otherCurrentAssets": "-812204000", "totalCurrentAssets": "1533590000", "currentLongTermDebt": "None", "longTermInvestments": "550756000", "shortTermInvestments": "550756000", "currentNetReceivables": "30892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727170000", "currentAccountsPayable": "936463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7702000", "totalShareholderEquity": "237647000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-936463000", "totalCurrentLiabilities": "1330375000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "692738000", "cashAndShortTermInvestments": "230556000", "commonStockSharesOutstanding": "13785997", "intangibleAssetsExcludingGoodwill": "2789000", "cashAndCashEquivalentsAtCarryingValue": "230556000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3028000", "profitLoss": "None", "dividendPayout": "4082000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-198000", "capitalExpenditures": "2034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15456000", "cashflowFromInvestment": "-8430000", "stockBasedCompensation": "863000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4082000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2651000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 49689000, "cost_of_revenue": 7918000, "gross_profit": 41771000, "ebit": 5568000, "ebitda": 6871000, "pretax_income": 5568000, "tax_provision": 1260000, "net_income": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223727000, "total_current_assets": 1565072000, "total_assets": 2282596000, "short_term_debt": 2666000, "long_term_debt": null, "total_debt": 2666000, "total_liabilities": 2052671000, "total_equity": 229925000, "shares_outstanding": 13822076, "goodwill_and_intangibles": 20281000 }, "cash_flow": { "operating_cash_flow": 10690000, "capital_expenditure": 2800000, "free_cash_flow": 13490000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36673, "ticker_id": 5229, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5568000", "ebitda": "6871000", "netIncome": "4484000", "grossProfit": "41771000", "depreciation": "None", "totalRevenue": "49689000", "costOfRevenue": "7918000", "interestIncome": "21242000", "incomeBeforeTax": "5568000", "interestExpense": "5312000", "operatingIncome": "5568000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1260000", "reportedCurrency": "USD", "netInterestIncome": "15930000", "nonInterestIncome": "None", "operatingExpenses": "36203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "26244000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2282596000", "longTermDebt": "None", "shortTermDebt": "2666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2972000", "reportedCurrency": "USD", "retainedEarnings": "149236000", "totalLiabilities": "2052671000", "otherCurrentAssets": "-842936000", "totalCurrentAssets": "1565072000", "currentLongTermDebt": "None", "longTermInvestments": "540802000", "shortTermInvestments": "540802000", "currentNetReceivables": "78407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717524000", "currentAccountsPayable": "996832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7963000", "totalShareholderEquity": "229925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-996832000", "totalCurrentLiabilities": "1370196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682475000", "cashAndShortTermInvestments": "223727000", "commonStockSharesOutstanding": "13822076", "intangibleAssetsExcludingGoodwill": "2972000", "cashAndCashEquivalentsAtCarryingValue": "223727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4308000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10690000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64295000", "cashflowFromInvestment": "84529000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49689000, "cost_of_revenue": 7918000, "gross_profit": 41771000, "research_and_development": null, "selling_general_admin": 26244000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5568000, "depreciation_amortisation": 1303000, "ebitda": 6871000, "interest_expense": 5312000, "interest_income": null, "other_non_operating": null, "pretax_income": 5568000, "tax_provision": 1260000, "effective_tax_rate": null, "net_income": 4484000, "net_income_continuing_ops": 4484000, "net_income_to_common": 4484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223727000, "short_term_investments": 540802000, "net_receivables": 78407000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1565072000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 2972000, "goodwill_and_intangibles": 20281000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 717524000, "total_assets": 2282596000, "short_term_debt": 2666000, "accounts_payable": 996832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1370196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 682475000, "total_liabilities": 2052671000, "total_debt": 2666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 149236000, "total_equity": 229925000, "shares_outstanding": 13822076, "operating_cash_flow": 10690000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 84529000, "dividends_paid": 4093000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64295000, "free_cash_flow": 13490000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5568000", "ebitda": "6871000", "netIncome": "4484000", "grossProfit": "41771000", "depreciation": "None", "totalRevenue": "49689000", "costOfRevenue": "7918000", "interestIncome": "21242000", "incomeBeforeTax": "5568000", "interestExpense": "5312000", "operatingIncome": "5568000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1260000", "reportedCurrency": "USD", "netInterestIncome": "15930000", "nonInterestIncome": "None", "operatingExpenses": "36203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1303000", "sellingGeneralAndAdministrative": "26244000", "netIncomeFromContinuingOperations": "4484000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2282596000", "longTermDebt": "None", "shortTermDebt": "2666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2972000", "reportedCurrency": "USD", "retainedEarnings": "149236000", "totalLiabilities": "2052671000", "otherCurrentAssets": "-842936000", "totalCurrentAssets": "1565072000", "currentLongTermDebt": "None", "longTermInvestments": "540802000", "shortTermInvestments": "540802000", "currentNetReceivables": "78407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "717524000", "currentAccountsPayable": "996832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7963000", "totalShareholderEquity": "229925000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-996832000", "totalCurrentLiabilities": "1370196000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "682475000", "cashAndShortTermInvestments": "223727000", "commonStockSharesOutstanding": "13822076", "intangibleAssetsExcludingGoodwill": "2972000", "cashAndCashEquivalentsAtCarryingValue": "223727000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4308000", "profitLoss": "None", "dividendPayout": "4093000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10690000", "capitalExpenditures": "2800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64295000", "cashflowFromInvestment": "84529000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4093000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 50378000, "cost_of_revenue": 7700000, "gross_profit": 42678000, "ebit": 8897000, "ebitda": 10158000, "pretax_income": 8897000, "tax_provision": 1833000, "net_income": 7152000, "net_income_to_common": 7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192803000, "total_current_assets": 1470909000, "total_assets": 2293579000, "short_term_debt": 2650000, "long_term_debt": null, "total_debt": 2650000, "total_liabilities": 2064092000, "total_equity": 229487000, "shares_outstanding": 13785277, "goodwill_and_intangibles": 20463000 }, "cash_flow": { "operating_cash_flow": 9827000, "capital_expenditure": 3487000, "free_cash_flow": 13314000, "dividends_paid": 4089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36674, "ticker_id": 5229, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8897000", "ebitda": "10158000", "netIncome": "7152000", "grossProfit": "42678000", "depreciation": "None", "totalRevenue": "50378000", "costOfRevenue": "7700000", "interestIncome": "21654000", "incomeBeforeTax": "8897000", "interestExpense": "5178000", "operatingIncome": "8897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1833000", "reportedCurrency": "USD", "netInterestIncome": "16476000", "nonInterestIncome": "None", "operatingExpenses": "33781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "26907000", "netIncomeFromContinuingOperations": "7152000" }, "balance": { "goodwill": "17309000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2293579000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3154000", "reportedCurrency": "USD", "retainedEarnings": "148845000", "totalLiabilities": "2064092000", "otherCurrentAssets": "-847588000", "totalCurrentAssets": "1470909000", "currentLongTermDebt": "None", "longTermInvestments": "621929000", "shortTermInvestments": "621929000", "currentNetReceivables": "32856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822670000", "currentAccountsPayable": "944793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000", "totalShareholderEquity": "229487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-944793000", "totalCurrentLiabilities": "1358997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705095000", "cashAndShortTermInvestments": "192803000", "commonStockSharesOutstanding": "13785277", "intangibleAssetsExcludingGoodwill": "3154000", "cashAndCashEquivalentsAtCarryingValue": "192803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7064000", "profitLoss": "None", "dividendPayout": "4089000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9827000", "capitalExpenditures": "3487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117516000", "cashflowFromInvestment": "-71976000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50378000, "cost_of_revenue": 7700000, "gross_profit": 42678000, "research_and_development": null, "selling_general_admin": 26907000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8897000, "depreciation_amortisation": 1261000, "ebitda": 10158000, "interest_expense": 5178000, "interest_income": null, "other_non_operating": null, "pretax_income": 8897000, "tax_provision": 1833000, "effective_tax_rate": null, "net_income": 7152000, "net_income_continuing_ops": 7152000, "net_income_to_common": 7152000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192803000, "short_term_investments": 621929000, "net_receivables": 32856000, "inventory": null, "other_current_assets": null, "total_current_assets": 1470909000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 3154000, "goodwill_and_intangibles": 20463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 822670000, "total_assets": 2293579000, "short_term_debt": 2650000, "accounts_payable": 944793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1358997000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 705095000, "total_liabilities": 2064092000, "total_debt": 2650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 148845000, "total_equity": 229487000, "shares_outstanding": 13785277, "operating_cash_flow": 9827000, "stock_based_compensation": 1195000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3487000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71976000, "dividends_paid": 4089000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117516000, "free_cash_flow": 13314000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8897000", "ebitda": "10158000", "netIncome": "7152000", "grossProfit": "42678000", "depreciation": "None", "totalRevenue": "50378000", "costOfRevenue": "7700000", "interestIncome": "21654000", "incomeBeforeTax": "8897000", "interestExpense": "5178000", "operatingIncome": "8897000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1833000", "reportedCurrency": "USD", "netInterestIncome": "16476000", "nonInterestIncome": "None", "operatingExpenses": "33781000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1261000", "sellingGeneralAndAdministrative": "26907000", "netIncomeFromContinuingOperations": "7152000" }, "balance": { "goodwill": "17309000", "inventory": "None", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2293579000", "longTermDebt": "None", "shortTermDebt": "2650000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3154000", "reportedCurrency": "USD", "retainedEarnings": "148845000", "totalLiabilities": "2064092000", "otherCurrentAssets": "-847588000", "totalCurrentAssets": "1470909000", "currentLongTermDebt": "None", "longTermInvestments": "621929000", "shortTermInvestments": "621929000", "currentNetReceivables": "32856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "822670000", "currentAccountsPayable": "944793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8217000", "totalShareholderEquity": "229487000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-944793000", "totalCurrentLiabilities": "1358997000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "705095000", "cashAndShortTermInvestments": "192803000", "commonStockSharesOutstanding": "13785277", "intangibleAssetsExcludingGoodwill": "3154000", "cashAndCashEquivalentsAtCarryingValue": "192803000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7064000", "profitLoss": "None", "dividendPayout": "4089000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9827000", "capitalExpenditures": "3487000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117516000", "cashflowFromInvestment": "-71976000", "stockBasedCompensation": "1195000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4089000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1054000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 55208000, "cost_of_revenue": 7333000, "gross_profit": 47875000, "ebit": 10355000, "ebitda": 11678000, "pretax_income": 10355000, "tax_provision": 1945000, "net_income": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 372468000, "total_current_assets": 1683209000, "total_assets": 2478622000, "short_term_debt": 1327000, "long_term_debt": null, "total_debt": 1327000, "total_liabilities": 2248813000, "total_equity": 229809000, "shares_outstanding": 13755000, "goodwill_and_intangibles": 20654000 }, "cash_flow": { "operating_cash_flow": 7570000, "capital_expenditure": 4964000, "free_cash_flow": 12534000, "dividends_paid": 4072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36675, "ticker_id": 5229, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10355000", "ebitda": "11678000", "netIncome": "8410000", "grossProfit": "47875000", "depreciation": "None", "totalRevenue": "55208000", "costOfRevenue": "7333000", "interestIncome": "21721000", "incomeBeforeTax": "10355000", "interestExpense": "4687000", "operatingIncome": "10355000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "17034000", "nonInterestIncome": "None", "operatingExpenses": "37520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "890000", "netIncomeFromContinuingOperations": "8410000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2478622000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3345000", "reportedCurrency": "USD", "retainedEarnings": "145782000", "totalLiabilities": "2248813000", "otherCurrentAssets": "198861000", "totalCurrentAssets": "1683209000", "currentLongTermDebt": "None", "longTermInvestments": "627117000", "shortTermInvestments": "351560000", "currentNetReceivables": "1111880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795413000", "currentAccountsPayable": "1071368999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8477000", "totalShareholderEquity": "229809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129482001", "totalCurrentLiabilities": "2200851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47962000", "cashAndShortTermInvestments": "372468000", "commonStockSharesOutstanding": "13755000", "intangibleAssetsExcludingGoodwill": "3345000", "cashAndCashEquivalentsAtCarryingValue": "372468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8410000", "profitLoss": "None", "dividendPayout": "4072000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7570000", "capitalExpenditures": "4964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133954000", "cashflowFromInvestment": "90417000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55208000, "cost_of_revenue": 7333000, "gross_profit": 47875000, "research_and_development": null, "selling_general_admin": 890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10355000, "depreciation_amortisation": 1323000, "ebitda": 11678000, "interest_expense": 4687000, "interest_income": null, "other_non_operating": null, "pretax_income": 10355000, "tax_provision": 1945000, "effective_tax_rate": null, "net_income": 8410000, "net_income_continuing_ops": 8410000, "net_income_to_common": 8410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 372468000, "short_term_investments": 351560000, "net_receivables": 1111880000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1683209000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 3345000, "goodwill_and_intangibles": 20654000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 795413000, "total_assets": 2478622000, "short_term_debt": 1327000, "accounts_payable": 1071368999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2200851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47962000, "total_liabilities": 2248813000, "total_debt": 1327000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 145782000, "total_equity": 229809000, "shares_outstanding": 13755000, "operating_cash_flow": 7570000, "stock_based_compensation": 342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4964000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 90417000, "dividends_paid": 4072000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -133954000, "free_cash_flow": 12534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10355000", "ebitda": "11678000", "netIncome": "8410000", "grossProfit": "47875000", "depreciation": "None", "totalRevenue": "55208000", "costOfRevenue": "7333000", "interestIncome": "21721000", "incomeBeforeTax": "10355000", "interestExpense": "4687000", "operatingIncome": "10355000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1945000", "reportedCurrency": "USD", "netInterestIncome": "17034000", "nonInterestIncome": "None", "operatingExpenses": "37520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1323000", "sellingGeneralAndAdministrative": "890000", "netIncomeFromContinuingOperations": "8410000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2478622000", "longTermDebt": "None", "shortTermDebt": "1327000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3345000", "reportedCurrency": "USD", "retainedEarnings": "145782000", "totalLiabilities": "2248813000", "otherCurrentAssets": "198861000", "totalCurrentAssets": "1683209000", "currentLongTermDebt": "None", "longTermInvestments": "627117000", "shortTermInvestments": "351560000", "currentNetReceivables": "1111880000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "795413000", "currentAccountsPayable": "1071368999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8477000", "totalShareholderEquity": "229809000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1129482001", "totalCurrentLiabilities": "2200851000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47962000", "cashAndShortTermInvestments": "372468000", "commonStockSharesOutstanding": "13755000", "intangibleAssetsExcludingGoodwill": "3345000", "cashAndCashEquivalentsAtCarryingValue": "372468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8410000", "profitLoss": "None", "dividendPayout": "4072000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7570000", "capitalExpenditures": "4964000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-133954000", "cashflowFromInvestment": "90417000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4072000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-561000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1323000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 53989000, "cost_of_revenue": 7097000, "gross_profit": 46892000, "ebit": 9160000, "ebitda": 10388000, "pretax_income": 9160000, "tax_provision": 1766000, "net_income": 7394000, "net_income_to_common": 7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23550000, "total_current_assets": 1722032000, "total_assets": 2504878000, "short_term_debt": 1332000, "long_term_debt": null, "total_debt": 1332000, "total_liabilities": 2298642000, "total_equity": 206236000, "shares_outstanding": 13792611, "goodwill_and_intangibles": 20849000 }, "cash_flow": { "operating_cash_flow": 12393000, "capital_expenditure": 2970000, "free_cash_flow": 15363000, "dividends_paid": 3946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36677, "ticker_id": 5229, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9160000", "ebitda": "10388000", "netIncome": "7394000", "grossProfit": "46892000", "depreciation": "None", "totalRevenue": "53989000", "costOfRevenue": "7097000", "interestIncome": "21189000", "incomeBeforeTax": "9160000", "interestExpense": "4641000", "operatingIncome": "9160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1766000", "reportedCurrency": "USD", "netInterestIncome": "16548000", "nonInterestIncome": "None", "operatingExpenses": "37732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "29636000", "netIncomeFromContinuingOperations": "7394000" }, "balance": { "goodwill": "17309000", "inventory": "437145000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2504878000", "longTermDebt": "None", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3540000", "reportedCurrency": "USD", "retainedEarnings": "141444000", "totalLiabilities": "2298642000", "otherCurrentAssets": "258587000", "totalCurrentAssets": "1722032000", "currentLongTermDebt": "None", "longTermInvestments": "615855000", "shortTermInvestments": "384885000", "currentNetReceivables": "1055010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782846000", "currentAccountsPayable": "1082224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26257000", "shortLongTermDebtTotal": "8736000", "totalShareholderEquity": "206236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511292000", "totalCurrentLiabilities": "1594848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703794000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "13792611", "intangibleAssetsExcludingGoodwill": "3540000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7394000", "profitLoss": "None", "dividendPayout": "3946000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12393000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94809000", "cashflowFromInvestment": "30760000", "stockBasedCompensation": "938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53989000, "cost_of_revenue": 7097000, "gross_profit": 46892000, "research_and_development": null, "selling_general_admin": 29636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9160000, "depreciation_amortisation": 1228000, "ebitda": 10388000, "interest_expense": 4641000, "interest_income": null, "other_non_operating": null, "pretax_income": 9160000, "tax_provision": 1766000, "effective_tax_rate": null, "net_income": 7394000, "net_income_continuing_ops": 7394000, "net_income_to_common": 7394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23550000, "short_term_investments": 384885000, "net_receivables": 1055010000, "inventory": 437145000, "other_current_assets": null, "total_current_assets": 1722032000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 3540000, "goodwill_and_intangibles": 20849000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 782846000, "total_assets": 2504878000, "short_term_debt": 1332000, "accounts_payable": 1082224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1594848000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703794000, "total_liabilities": 2298642000, "total_debt": 1332000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141444000, "total_equity": 206236000, "shares_outstanding": 13792611, "operating_cash_flow": 12393000, "stock_based_compensation": 938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2970000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30760000, "dividends_paid": 3946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 94809000, "free_cash_flow": 15363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9160000", "ebitda": "10388000", "netIncome": "7394000", "grossProfit": "46892000", "depreciation": "None", "totalRevenue": "53989000", "costOfRevenue": "7097000", "interestIncome": "21189000", "incomeBeforeTax": "9160000", "interestExpense": "4641000", "operatingIncome": "9160000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1766000", "reportedCurrency": "USD", "netInterestIncome": "16548000", "nonInterestIncome": "None", "operatingExpenses": "37732000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "29636000", "netIncomeFromContinuingOperations": "7394000" }, "balance": { "goodwill": "17309000", "inventory": "437145000", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2504878000", "longTermDebt": "None", "shortTermDebt": "1332000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3540000", "reportedCurrency": "USD", "retainedEarnings": "141444000", "totalLiabilities": "2298642000", "otherCurrentAssets": "258587000", "totalCurrentAssets": "1722032000", "currentLongTermDebt": "None", "longTermInvestments": "615855000", "shortTermInvestments": "384885000", "currentNetReceivables": "1055010000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "782846000", "currentAccountsPayable": "1082224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26257000", "shortLongTermDebtTotal": "8736000", "totalShareholderEquity": "206236000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "511292000", "totalCurrentLiabilities": "1594848000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "703794000", "cashAndShortTermInvestments": "23550000", "commonStockSharesOutstanding": "13792611", "intangibleAssetsExcludingGoodwill": "3540000", "cashAndCashEquivalentsAtCarryingValue": "23550000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7394000", "profitLoss": "None", "dividendPayout": "3946000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12393000", "capitalExpenditures": "2970000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "94809000", "cashflowFromInvestment": "30760000", "stockBasedCompensation": "938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2835000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "income_statement": { "revenue": 51781000, "cost_of_revenue": 6207000, "gross_profit": 45574000, "ebit": 8911000, "ebitda": 10189000, "pretax_income": 8868000, "tax_provision": 1730000, "net_income": 7138000, "net_income_to_common": 7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270473000, "total_current_assets": 1665934000, "total_assets": 2470796000, "short_term_debt": 1337000, "long_term_debt": null, "total_debt": 1337000, "total_liabilities": 2255650000, "total_equity": 215146000, "shares_outstanding": 13854042, "goodwill_and_intangibles": 21044000 }, "cash_flow": { "operating_cash_flow": 7680000, "capital_expenditure": 4436000, "free_cash_flow": 12116000, "dividends_paid": 3964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36678, "ticker_id": 5229, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:59:15.069567+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8911000", "ebitda": "10189000", "netIncome": "7138000", "grossProfit": "45574000", "depreciation": "None", "totalRevenue": "51781000", "costOfRevenue": "6207000", "interestIncome": "19708000", "incomeBeforeTax": "8868000", "interestExpense": "43000", "operatingIncome": "8911000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "16014000", "nonInterestIncome": "None", "operatingExpenses": "36663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "29432000", "netIncomeFromContinuingOperations": "7138000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2470796000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3735000", "reportedCurrency": "USD", "retainedEarnings": "137996000", "totalLiabilities": "2255650000", "otherCurrentAssets": "269180000", "totalCurrentAssets": "1665934000", "currentLongTermDebt": "None", "longTermInvestments": "637513000", "shortTermInvestments": "243112000", "currentNetReceivables": "1126281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804862000", "currentAccountsPayable": "1021524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24320000", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "215146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679107000", "totalCurrentLiabilities": "1701968000", "otherNonCurrentLiabilities": "1064216000", "totalNonCurrentLiabilities": "553682000", "cashAndShortTermInvestments": "270473000", "commonStockSharesOutstanding": "13854042", "intangibleAssetsExcludingGoodwill": "3735000", "cashAndCashEquivalentsAtCarryingValue": "270473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7138000", "profitLoss": "None", "dividendPayout": "3964000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7680000", "capitalExpenditures": "4436000", "changeInReceivables": "-3568000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7243000", "cashflowFromInvestment": "59558000", "stockBasedCompensation": "909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51781000, "cost_of_revenue": 6207000, "gross_profit": 45574000, "research_and_development": null, "selling_general_admin": 29432000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8911000, "depreciation_amortisation": 1278000, "ebitda": 10189000, "interest_expense": 43000, "interest_income": null, "other_non_operating": null, "pretax_income": 8868000, "tax_provision": 1730000, "effective_tax_rate": null, "net_income": 7138000, "net_income_continuing_ops": 7138000, "net_income_to_common": 7138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270473000, "short_term_investments": 243112000, "net_receivables": 1126281000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1665934000, "net_ppe": null, "goodwill": 17309000, "intangible_assets": 3735000, "goodwill_and_intangibles": 21044000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 804862000, "total_assets": 2470796000, "short_term_debt": 1337000, "accounts_payable": 1021524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1701968000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 553682000, "total_liabilities": 2255650000, "total_debt": 1337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 137996000, "total_equity": 215146000, "shares_outstanding": 13854042, "operating_cash_flow": 7680000, "stock_based_compensation": 909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59558000, "dividends_paid": 3964000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7243000, "free_cash_flow": 12116000, "net_change_in_cash": 59995000 }, "raw_data": { "income": { "ebit": "8911000", "ebitda": "10189000", "netIncome": "7138000", "grossProfit": "45574000", "depreciation": "None", "totalRevenue": "51781000", "costOfRevenue": "6207000", "interestIncome": "19708000", "incomeBeforeTax": "8868000", "interestExpense": "43000", "operatingIncome": "8911000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1730000", "reportedCurrency": "USD", "netInterestIncome": "16014000", "nonInterestIncome": "None", "operatingExpenses": "36663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6207000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1278000", "sellingGeneralAndAdministrative": "29432000", "netIncomeFromContinuingOperations": "7138000" }, "balance": { "goodwill": "17309000", "inventory": "1", "commonStock": "7753000", "currentDebt": "None", "investments": "None", "totalAssets": "2470796000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3735000", "reportedCurrency": "USD", "retainedEarnings": "137996000", "totalLiabilities": "2255650000", "otherCurrentAssets": "269180000", "totalCurrentAssets": "1665934000", "currentLongTermDebt": "None", "longTermInvestments": "637513000", "shortTermInvestments": "243112000", "currentNetReceivables": "1126281000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "804862000", "currentAccountsPayable": "1021524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24320000", "shortLongTermDebtTotal": "8993000", "totalShareholderEquity": "215146000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "679107000", "totalCurrentLiabilities": "1701968000", "otherNonCurrentLiabilities": "1064216000", "totalNonCurrentLiabilities": "553682000", "cashAndShortTermInvestments": "270473000", "commonStockSharesOutstanding": "13854042", "intangibleAssetsExcludingGoodwill": "3735000", "cashAndCashEquivalentsAtCarryingValue": "270473000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7138000", "profitLoss": "None", "dividendPayout": "3964000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7680000", "capitalExpenditures": "4436000", "changeInReceivables": "-3568000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7243000", "cashflowFromInvestment": "59558000", "stockBasedCompensation": "909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3964000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "59995000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2377000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1278000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }