{
  "ticker": {
    "uuid": "e1e6eee0-8896-449f-b9fe-0c6d4c34c321",
    "symbol": "LOW",
    "name": "Lowe's Companies Inc",
    "exchange": "NYSE",
    "exchange_name": "NYSE",
    "country": "US",
    "currency": "USD",
    "sector": "Consumer Cyclical",
    "industry": "Home Improvement Retail",
    "page_url": "https://sharemaestro.com/factors/ticker/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e1e6eee0-8896-449f-b9fe-0c6d4c34c321",
      "symbol": "LOW",
      "name": "Lowe's Companies Inc",
      "exchange": "NYSE",
      "exchange_name": "NYSE",
      "country": "US",
      "currency": "USD",
      "sector": "Consumer Cyclical",
      "industry": "Home Improvement Retail",
      "page_url": "https://sharemaestro.com/factors/ticker/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.67,
      "value": 0.7,
      "quality": 0.65,
      "momentum": 0.23,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": -1
    },
    "headline_factors": {
      "price": 207.64,
      "market_cap": 116486040000,
      "pe_ratio": 17.5404,
      "earnings_yield": 0.0626,
      "ebitda_to_ev": 0.0768,
      "shareholder_yield": 0.026,
      "roe": -0.7164,
      "piotroski_f_score": 6,
      "momentum_12_1": -0.0111,
      "volatility_252d": 0.2672
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 17.5404,
        "ev_ebitda": 13.0174,
        "earnings_yield": 0.0626,
        "fcf_yield": 0.0762,
        "shareholder_yield": 0.026
      },
      "quality": {
        "roe": -0.7164,
        "roic": 0.2314,
        "gross_margin": 0.338,
        "fcf_margin": 0.1363,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.0624,
        "eps_growth_1y": -0.0295,
        "fcf_growth_1y": 0.1153
      },
      "momentum": {
        "price_return_12m": -0.0715,
        "momentum_12_1": -0.0111,
        "relative_strength": -0.2398
      },
      "scores": {
        "value_percentile": 0.7,
        "quality_percentile": 0.65,
        "momentum_percentile": 0.23,
        "growth_composite": 86,
        "yield_composite": 28,
        "overall_composite": 33,
        "os_score": 0.67,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 210.74,
      "os": 0.65,
      "value": 0.66,
      "quality": 0.66,
      "momentum": 0.25,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 17.793,
      "earnings_yield": 0.0619,
      "shareholder_yield": 0.0254,
      "roe": -0.7164,
      "momentum_12_1": 0.0373
    },
    {
      "week_end_date": "2026-06-14",
      "price": 220.78,
      "os": 0.66,
      "value": 0.65,
      "quality": 0.65,
      "momentum": 0.31,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 18.6407,
      "earnings_yield": 0.0598,
      "shareholder_yield": 0.0243,
      "roe": -0.7164,
      "momentum_12_1": 0.0249
    },
    {
      "week_end_date": "2026-06-21",
      "price": 222.2,
      "os": 0.65,
      "value": 0.65,
      "quality": 0.66,
      "momentum": 0.27,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 18.7606,
      "earnings_yield": 0.0595,
      "shareholder_yield": 0.0241,
      "roe": -0.7164,
      "momentum_12_1": 0.0305
    },
    {
      "week_end_date": "2026-06-28",
      "price": 222.48,
      "os": 0.68,
      "value": 0.66,
      "quality": 0.68,
      "momentum": 0.31,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 18.7842,
      "earnings_yield": 0.0595,
      "shareholder_yield": 0.0241,
      "roe": -0.7164,
      "momentum_12_1": -0.0227
    },
    {
      "week_end_date": "2026-07-05",
      "price": 227.5,
      "os": 0.63,
      "value": 0.65,
      "quality": 0.64,
      "momentum": 0.26,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 19.2081,
      "earnings_yield": 0.0585,
      "shareholder_yield": 0.0236,
      "roe": -0.7164,
      "momentum_12_1": -0.0589
    },
    {
      "week_end_date": "2026-07-12",
      "price": 211.63,
      "os": 0.62,
      "value": 0.68,
      "quality": 0.64,
      "momentum": 0.18,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 17.8682,
      "earnings_yield": 0.0617,
      "shareholder_yield": 0.0253,
      "roe": -0.7164,
      "momentum_12_1": 0.0043
    },
    {
      "week_end_date": "2026-07-19",
      "price": 208.73,
      "os": 0.66,
      "value": 0.69,
      "quality": 0.64,
      "momentum": 0.24,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 17.6325,
      "earnings_yield": 0.0623,
      "shareholder_yield": 0.0257,
      "roe": -0.7164,
      "momentum_12_1": 0.0337
    },
    {
      "week_end_date": "2026-07-26",
      "price": 207.64,
      "os": 0.67,
      "value": 0.7,
      "quality": 0.65,
      "momentum": 0.23,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 17.5404,
      "earnings_yield": 0.0626,
      "shareholder_yield": 0.026,
      "roe": -0.7164,
      "momentum_12_1": -0.0111
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 86286000000,
          "cost_of_revenue": 57401000000,
          "gross_profit": 28885000000,
          "ebit": 8747000000,
          "ebitda": 10688000000,
          "pretax_income": 8747000000,
          "tax_provision": 2093000000,
          "net_income": 6654000000,
          "net_income_to_common": 6654000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 9864000000,
          "capital_expenditure": 2213000000,
          "free_cash_flow": 12077000000,
          "dividends_paid": 2636000000,
          "share_repurchases": -211000000,
          "shares_issued": 149000000,
          "net_debt_issued": 4387000000
        }
      },
      {
        "period_end_date": "2025-01-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 83674000000,
          "cost_of_revenue": 57526000000,
          "gross_profit": 26148000000,
          "ebit": 10622000000,
          "ebitda": 12594000000,
          "pretax_income": 9153000000,
          "tax_provision": 2196000000,
          "net_income": 6957000000,
          "net_income_to_common": 6957000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1761000000,
          "total_current_assets": 20358000000,
          "total_assets": 44573000000,
          "short_term_debt": 3149000000,
          "long_term_debt": 32901000000,
          "total_debt": 39678000000,
          "total_liabilities": 58804000000,
          "total_equity": -14231000000,
          "shares_outstanding": 567457000,
          "goodwill_and_intangibles": 588000000
        },
        "cash_flow": {
          "operating_cash_flow": 9625000000,
          "capital_expenditure": 1927000000,
          "free_cash_flow": 11552000000,
          "dividends_paid": 2566000000,
          "share_repurchases": -4053000000,
          "shares_issued": 159000000,
          "net_debt_issued": -545000000
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2563000000,
          "ebitda": 3207000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-04-30",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 2,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 23078000000,
          "cost_of_revenue": 15535000000,
          "gross_profit": 7543000000,
          "ebit": 2554000000,
          "ebitda": 2554000000,
          "pretax_income": 2155000000,
          "tax_provision": 527000000,
          "net_income": 1628000000,
          "net_income_to_common": 1628000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 786000000,
          "total_current_assets": 22162000000,
          "total_assets": 54941000000,
          "short_term_debt": 1852000000,
          "long_term_debt": 36751000000,
          "total_debt": 42540000000,
          "total_liabilities": 64211000000,
          "total_equity": -9270000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9752000000
        },
        "cash_flow": {
          "operating_cash_flow": 3350000000,
          "capital_expenditure": 521000000,
          "free_cash_flow": 3871000000,
          "dividends_paid": 674000000,
          "share_repurchases": -363000000,
          "shares_issued": 2000000,
          "net_debt_issued": -2376000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20584000000,
          "cost_of_revenue": 12524000000,
          "gross_profit": 8060000000,
          "ebit": 1305000000,
          "ebitda": 1868000000,
          "pretax_income": 1305000000,
          "tax_provision": 306000000,
          "net_income": 999000000,
          "net_income_to_common": 999000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 1567000000,
          "capital_expenditure": 603000000,
          "free_cash_flow": 2170000000,
          "dividends_paid": 673000000,
          "share_repurchases": 0,
          "shares_issued": 67000000,
          "net_debt_issued": -19000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20584000000,
          "cost_of_revenue": 12524000000,
          "gross_profit": 8060000000,
          "ebit": 1305000000,
          "ebitda": 1868000000,
          "pretax_income": 1305000000,
          "tax_provision": 306000000,
          "net_income": 999000000,
          "net_income_to_common": 999000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 1567000000,
          "capital_expenditure": 603000000,
          "free_cash_flow": 2170000000,
          "dividends_paid": 673000000,
          "share_repurchases": 0,
          "shares_issued": 67000000,
          "net_debt_issued": -19000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20584000000,
          "cost_of_revenue": 12524000000,
          "gross_profit": 8060000000,
          "ebit": 1305000000,
          "ebitda": 1868000000,
          "pretax_income": 1305000000,
          "tax_provision": 306000000,
          "net_income": 999000000,
          "net_income_to_common": 999000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 1567000000,
          "capital_expenditure": 603000000,
          "free_cash_flow": 2170000000,
          "dividends_paid": 673000000,
          "share_repurchases": 0,
          "shares_issued": 67000000,
          "net_debt_issued": -19000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20584000000,
          "cost_of_revenue": 12524000000,
          "gross_profit": 8060000000,
          "ebit": 1305000000,
          "ebitda": 1868000000,
          "pretax_income": 1305000000,
          "tax_provision": 306000000,
          "net_income": 999000000,
          "net_income_to_common": 999000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 1567000000,
          "capital_expenditure": 603000000,
          "free_cash_flow": 2170000000,
          "dividends_paid": 673000000,
          "share_repurchases": 0,
          "shares_issued": 67000000,
          "net_debt_issued": -19000000
        }
      },
      {
        "period_end_date": "2026-01-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 20584000000,
          "cost_of_revenue": 12524000000,
          "gross_profit": 8060000000,
          "ebit": 1305000000,
          "ebitda": 1868000000,
          "pretax_income": 1305000000,
          "tax_provision": 306000000,
          "net_income": 999000000,
          "net_income_to_common": 999000000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 982000000,
          "total_current_assets": 20955000000,
          "total_assets": 54144000000,
          "short_term_debt": 3144000000,
          "long_term_debt": 37490000000,
          "total_debt": 44677000000,
          "total_liabilities": 64061000000,
          "total_equity": -9917000000,
          "shares_outstanding": 560000000,
          "goodwill_and_intangibles": 9853000000
        },
        "cash_flow": {
          "operating_cash_flow": 1567000000,
          "capital_expenditure": 603000000,
          "free_cash_flow": 2170000000,
          "dividends_paid": 673000000,
          "share_repurchases": 0,
          "shares_issued": 67000000,
          "net_debt_issued": -19000000
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-04-30"
  },
  "schema": {
    "public_fields_only": true
  }
}