{ "ticker": { "uuid": "e1e6eee0-8896-449f-b9fe-0c6d4c34c321", "symbol": "LOW", "name": "Lowe's Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/" }, "ticker_metadata": { "id": 2513, "uuid": "e1e6eee0-8896-449f-b9fe-0c6d4c34c321", "symbol": "LOW", "name": "Lowe's Companies Inc", "asset_type": "equity", "market_cap": 121647235000, "stock_exchange_id": 3, "industry": "Home Improvement Retail", "sector": "Consumer Cyclical", "description": "Lowe's Companies, Inc. is an American retail company specializing in home improvement. Headquartered in Mooresville, North Carolina, the company operates a chain of retail stores in the United States and Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1e6eee0-8896-449f-b9fe-0c6d4c34c321", "symbol": "LOW", "name": "Lowe's Companies Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Home Improvement Retail", "page_url": "https://sharemaestro.com/factors/ticker/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1e6eee0-8896-449f-b9fe-0c6d4c34c321/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.64, "quality": 0.3, "momentum": 0.23, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 210.74, "market_cap": 118014400000, "pe_ratio": 17.7706, "earnings_yield": 0.0563, "ebitda_to_ev": 0.0738, "shareholder_yield": 0.0226, "roe": -0.7164, "piotroski_f_score": 6, "momentum_12_1": 0.0373, "volatility_252d": 0.2635 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.802814+00:00", "batch_id": "" }, "size": { "price_close": 210.74, "market_cap": 118014400000, "market_cap_usd": 118014400000, "enterprise_value": 155831400000, "shares_outstanding": 560000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.7706, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.3345, "pcf_ratio": 11.9994, "pfcf_ratio": 9.7929, "ev_ebitda": 13.547, "ev_ebit": 15.7565, "ev_sales": 1.7621, "ev_fcf": 12.931, "earnings_yield": 0.0563, "fcf_yield": 0.0773, "price_to_sales": 1.3345, "price_to_book": null, "price_to_cashflow": 11.9994, "ebitda_to_ev": 0.0738, "sales_yield": 0.5675 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.338, "operating_margin": 0.1118, "net_margin": 0.0751, "ebitda_margin": 0.1301, "fcf_margin": 0.1363, "roe": -0.7164, "roa": 0.1209, "roic": 0.2631, "roc_greenblatt": null, "asset_turnover": 1.6096, "cash_conversion": 1.8146, "accruals_ratio": -0.0581, "sbc_to_revenue": 0.0029, "piotroski_f_score": 6, "altman_z_score": 3.0958, "earnings_stability_5y": 0.3001, "revenue_stability_5y": 0.0964, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.544, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -6.9268, "net_debt_to_ebitda": 3.2876, "debt_to_assets": 0.7026, "interest_coverage": 6.3889, "current_ratio": 1.0931, "quick_ratio": 0.1832, "net_debt": 37817000000, "local_beta": 0.0015, "volatility_252d": 0.2635, "volatility_60d": 0.5749, "max_drawdown_12m": -0.2631, "risk_adjusted_momentum": 0.1417 }, "growth": { "revenue_growth_1y": 0.0624, "revenue_growth_3y_cagr": -0.0385, "revenue_growth_5y_cagr": -0.0075, "eps_growth_1y": -0.0295, "eps_growth_3y_cagr": 0.0111, "eps_growth_5y_cagr": 0.0266, "fcf_growth_1y": 0.1153, "book_value_growth_1y": null, "revenue_growth": 0.0624, "earnings_growth": -0.0295 }, "momentum": { "price_return_1m": -0.0805, "price_return_3m": -0.1593, "price_return_6m": -0.144, "price_return_9m": -0.2083, "price_return_12m": -0.0462, "price_return_12m_ex1m": 0.0373, "momentum_6m": -0.144, "momentum_12m": -0.0462, "momentum_12_1": 0.0373, "distance_from_52w_high": -0.2631, "distance_from_52w_low": 0.0099, "relative_strength": -0.1462 }, "raw_ttm": { "revenue_ttm": 88434000000, "gross_profit_ttm": 29888000000, "ebit_ttm": 9890000000, "ebitda_ttm": 11503000000, "net_income_ttm": 6641000000, "eps_diluted_ttm": 11.8589, "operating_cash_flow_ttm": 9835000000, "capital_expenditure_ttm": 2216000000, "fcf_ttm": 12051000000, "dividends_paid_ttm": 2665000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548000000, "cash_and_equivalents": 786000000, "total_current_assets": 22162000000, "total_current_liabilities": 20274000000, "net_ppe": null, "total_assets": 54941000000, "total_debt": 38603000000, "total_equity": -9270000000, "net_working_capital": 2954000000, "book_value_per_share": -16.5536, "retained_earnings": -9884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19022000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 47, "rank_fcf_yield": 51, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 94, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 39, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66 }, "composites": { "value_composite": 36, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 86, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.4382, "os_score": 0.43, "value_percentile": 0.64, "quality_percentile": 0.3, "momentum_percentile": 0.23, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4471, "ticker_id": 2513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.802814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.74, "market_cap": 118014400000, "market_cap_usd": 118014400000, "enterprise_value": 155831400000, "shares_outstanding": 560000000, "fx_rate_to_usd": null, "pe_ratio": 17.77057672, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.33449126, "pcf_ratio": 11.9994306, "pfcf_ratio": 9.79291345, "ev_ebitda": 13.54702252, "ev_ebit": 15.75646107, "ev_sales": 1.7621209, "ev_fcf": 12.93099328, "earnings_yield": 0.05627279, "fcf_yield": 0.07733358, "dividend_yield": 0.02258199, "buyback_yield": 0, "shareholder_yield": 0.02258199, "debt_paydown_yield": null, "total_yield": 0.02258199, "gross_margin": 0.33796956, "operating_margin": 0.11183481, "net_margin": 0.07509555, "ebitda_margin": 0.13007441, "fcf_margin": 0.13627112, "roe": -0.71639698, "roa": 0.12087512, "roic": 0.26309311, "roc_greenblatt": null, "asset_turnover": 1.60961759, "cash_conversion": 1.81463635, "accruals_ratio": -0.05813509, "sbc_to_revenue": 0.0028722, "debt_to_equity": -6.92675297, "net_debt_to_ebitda": 3.28757715, "debt_to_assets": 0.70262645, "interest_coverage": 6.38888889, "current_ratio": 1.0931242, "quick_ratio": 0.18323962, "net_debt": 37817000000, "revenue_growth_1y": 0.06241065, "revenue_growth_3y_cagr": -0.03845819, "revenue_growth_5y_cagr": -0.00750261, "eps_growth_1y": -0.02951922, "eps_growth_3y_cagr": 0.01111316, "eps_growth_5y_cagr": 0.02661685, "fcf_growth_1y": 0.11531698, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.09577826, "earnings_stability_5y": 0.300097, "revenue_stability_5y": 0.096385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08054101, "price_return_3m": -0.15927029, "price_return_6m": -0.14400734, "price_return_9m": -0.20829558, "price_return_12m": -0.04621818, "price_return_12m_ex1m": 0.03732937, "distance_from_52w_high": -0.26312186, "distance_from_52w_low": 0.00991029, "relative_strength": -0.14618176, "local_beta": 0.0015, "volatility_252d": 0.263479, "volatility_60d": 0.574882, "max_drawdown_12m": -0.26312186, "revenue_ttm": 88434000000, "gross_profit_ttm": 29888000000, "ebit_ttm": 9890000000, "ebitda_ttm": 11503000000, "net_income_ttm": 6641000000, "eps_diluted_ttm": 11.85892857, "operating_cash_flow_ttm": 9835000000, "capital_expenditure_ttm": 2216000000, "fcf_ttm": 12051000000, "dividends_paid_ttm": 2665000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548000000, "cash_and_equivalents": 786000000, "total_current_assets": 22162000000, "total_current_liabilities": 20274000000, "net_ppe": null, "total_assets": 54941000000, "total_debt": 38603000000, "total_equity": -9270000000, "net_working_capital": 2954000000, "book_value_per_share": -16.55357143, "retained_earnings": -9884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19022000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 47, "rank_fcf_yield": 51, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 94, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 39, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 36, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 86, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 210.74, "os": 0.43, "value": 0.64, "quality": 0.3, "momentum": 0.23, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 17.7706, "earnings_yield": 0.0563, "shareholder_yield": 0.0226, "roe": -0.7164, "momentum_12_1": 0.0373, "complete_fields": { "id": 4471, "ticker_id": 2513, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-01-31", "financials_age_days": 127, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:41.802814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 210.74, "market_cap": 118014400000, "market_cap_usd": 118014400000, "enterprise_value": 155831400000, "shares_outstanding": 560000000, "fx_rate_to_usd": null, "pe_ratio": 17.77057672, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.33449126, "pcf_ratio": 11.9994306, "pfcf_ratio": 9.79291345, "ev_ebitda": 13.54702252, "ev_ebit": 15.75646107, "ev_sales": 1.7621209, "ev_fcf": 12.93099328, "earnings_yield": 0.05627279, "fcf_yield": 0.07733358, "dividend_yield": 0.02258199, "buyback_yield": 0, "shareholder_yield": 0.02258199, "debt_paydown_yield": null, "total_yield": 0.02258199, "gross_margin": 0.33796956, "operating_margin": 0.11183481, "net_margin": 0.07509555, "ebitda_margin": 0.13007441, "fcf_margin": 0.13627112, "roe": -0.71639698, "roa": 0.12087512, "roic": 0.26309311, "roc_greenblatt": null, "asset_turnover": 1.60961759, "cash_conversion": 1.81463635, "accruals_ratio": -0.05813509, "sbc_to_revenue": 0.0028722, "debt_to_equity": -6.92675297, "net_debt_to_ebitda": 3.28757715, "debt_to_assets": 0.70262645, "interest_coverage": 6.38888889, "current_ratio": 1.0931242, "quick_ratio": 0.18323962, "net_debt": 37817000000, "revenue_growth_1y": 0.06241065, "revenue_growth_3y_cagr": -0.03845819, "revenue_growth_5y_cagr": -0.00750261, "eps_growth_1y": -0.02951922, "eps_growth_3y_cagr": 0.01111316, "eps_growth_5y_cagr": 0.02661685, "fcf_growth_1y": 0.11531698, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": 3.09577826, "earnings_stability_5y": 0.300097, "revenue_stability_5y": 0.096385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08054101, "price_return_3m": -0.15927029, "price_return_6m": -0.14400734, "price_return_9m": -0.20829558, "price_return_12m": -0.04621818, "price_return_12m_ex1m": 0.03732937, "distance_from_52w_high": -0.26312186, "distance_from_52w_low": 0.00991029, "relative_strength": -0.14618176, "local_beta": 0.0015, "volatility_252d": 0.263479, "volatility_60d": 0.574882, "max_drawdown_12m": -0.26312186, "revenue_ttm": 88434000000, "gross_profit_ttm": 29888000000, "ebit_ttm": 9890000000, "ebitda_ttm": 11503000000, "net_income_ttm": 6641000000, "eps_diluted_ttm": 11.85892857, "operating_cash_flow_ttm": 9835000000, "capital_expenditure_ttm": 2216000000, "fcf_ttm": 12051000000, "dividends_paid_ttm": 2665000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1548000000, "cash_and_equivalents": 786000000, "total_current_assets": 22162000000, "total_current_liabilities": 20274000000, "net_ppe": null, "total_assets": 54941000000, "total_debt": 38603000000, "total_equity": -9270000000, "net_working_capital": 2954000000, "book_value_per_share": -16.55357143, "retained_earnings": -9884000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -19022000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 47, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 35, "rank_pcf": 53, "rank_ev_ebitda": 58, "rank_ev_ebit": 59, "rank_earnings_yield": 47, "rank_fcf_yield": 51, "rank_dividend_yield": 33, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 94, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 65, "rank_fcf_margin": 62, "rank_piotroski": 39, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 68, "rank_eps_growth_5y": 71, "rank_revenue_growth_1y": 53, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 62, "rank_relative_strength": 66, "value_composite": 36, "quality_composite": 70, "momentum_composite": 77, "growth_composite": 86, "yield_composite": 22, "svqf_composite": 24, "vc1_composite": 33, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 21, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 86286000000, "cost_of_revenue": 57401000000, "gross_profit": 28885000000, "ebit": 8747000000, "ebitda": 10688000000, "pretax_income": 8747000000, "tax_provision": 2093000000, "net_income": 6654000000, "net_income_to_common": 6654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000000, "total_current_assets": 20955000000, "total_assets": 54144000000, "short_term_debt": 3144000000, "long_term_debt": 37490000000, "total_debt": 40634000000, "total_liabilities": 64061000000, "total_equity": -9917000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 9853000000 }, "cash_flow": { "operating_cash_flow": 9864000000, "capital_expenditure": 2213000000, "free_cash_flow": 12077000000, "dividends_paid": 2636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290733, "ticker_id": 2513, "period_end_date": "2026-01-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8747000000", "ebitda": "10688000000", "netIncome": "6654000000", "grossProfit": "28885000000", "depreciation": "None", "totalRevenue": "86286000000", "costOfRevenue": "57401000000", "interestIncome": "121000000", "incomeBeforeTax": "8747000000", "interestExpense": "1406000000", "operatingIncome": "10153000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2093000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "18732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1941000000", "sellingGeneralAndAdministrative": "16791000000", "netIncomeFromContinuingOperations": "6654000000" }, "balance": { "goodwill": "3945000000", "inventory": "17300000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "54144000000", "longTermDebt": "37490000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5908000000", "reportedCurrency": "USD", "retainedEarnings": "-10839000000", "totalLiabilities": "64061000000", "otherCurrentAssets": "1213000000", "totalCurrentAssets": "20955000000", "currentLongTermDebt": "2431000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189000000", "currentAccountsPayable": "9762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22665000000", "shortLongTermDebtTotal": "44677000000", "totalShareholderEquity": "-9917000000", "capitalLeaseObligations": "4756000000", "otherCurrentLiabilities": "5080000000", "totalCurrentLiabilities": "19463000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "44598000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5908000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6654000000", "profitLoss": "None", "dividendPayout": "2636000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "703000000", "operatingCashflow": "9864000000", "capitalExpenditures": "2213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000000", "cashflowFromInvestment": "-12264000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86286000000, "cost_of_revenue": 57401000000, "gross_profit": 28885000000, "research_and_development": null, "selling_general_admin": 16791000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8747000000, "depreciation_amortisation": 1941000000, "ebitda": 10688000000, "interest_expense": 1406000000, "interest_income": null, "other_non_operating": null, "pretax_income": 8747000000, "tax_provision": 2093000000, "effective_tax_rate": null, "net_income": 6654000000, "net_income_continuing_ops": 6654000000, "net_income_to_common": 6654000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982000000, "short_term_investments": 370000000, "net_receivables": 1090000000, "inventory": 17300000000, "other_current_assets": null, "total_current_assets": 20955000000, "net_ppe": null, "goodwill": 3945000000, "intangible_assets": 5908000000, "goodwill_and_intangibles": 9853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33189000000, "total_assets": 54144000000, "short_term_debt": 3144000000, "accounts_payable": 9762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19463000000, "long_term_debt": 37490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44598000000, "total_liabilities": 64061000000, "total_debt": 40634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10839000000, "total_equity": -9917000000, "shares_outstanding": 560000000, "operating_cash_flow": 9864000000, "stock_based_compensation": 247000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2213000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12264000000, "dividends_paid": 2636000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1621000000, "free_cash_flow": 12077000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8747000000", "ebitda": "10688000000", "netIncome": "6654000000", "grossProfit": "28885000000", "depreciation": "None", "totalRevenue": "86286000000", "costOfRevenue": "57401000000", "interestIncome": "121000000", "incomeBeforeTax": "8747000000", "interestExpense": "1406000000", "operatingIncome": "10153000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "2093000000", "reportedCurrency": "USD", "netInterestIncome": "-1406000000", "nonInterestIncome": "None", "operatingExpenses": "18732000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57401000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1941000000", "sellingGeneralAndAdministrative": "16791000000", "netIncomeFromContinuingOperations": "6654000000" }, "balance": { "goodwill": "3945000000", "inventory": "17300000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "54144000000", "longTermDebt": "37490000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5908000000", "reportedCurrency": "USD", "retainedEarnings": "-10839000000", "totalLiabilities": "64061000000", "otherCurrentAssets": "1213000000", "totalCurrentAssets": "20955000000", "currentLongTermDebt": "2431000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189000000", "currentAccountsPayable": "9762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22665000000", "shortLongTermDebtTotal": "44677000000", "totalShareholderEquity": "-9917000000", "capitalLeaseObligations": "4756000000", "otherCurrentLiabilities": "5080000000", "totalCurrentLiabilities": "19463000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "44598000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5908000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6654000000", "profitLoss": "None", "dividendPayout": "2636000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "703000000", "operatingCashflow": "9864000000", "capitalExpenditures": "2213000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1621000000", "cashflowFromInvestment": "-12264000000", "stockBasedCompensation": "247000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2636000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-211000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2194000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 83674000000, "cost_of_revenue": 57526000000, "gross_profit": 26148000000, "ebit": 10622000000, "ebitda": 12594000000, "pretax_income": 9153000000, "tax_provision": 2196000000, "net_income": 6957000000, "net_income_to_common": 6957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1761000000, "total_current_assets": 20358000000, "total_assets": 44573000000, "short_term_debt": 3149000000, "long_term_debt": 32901000000, "total_debt": 36050000000, "total_liabilities": 58804000000, "total_equity": -14231000000, "shares_outstanding": 567457000, "goodwill_and_intangibles": 588000000 }, "cash_flow": { "operating_cash_flow": 9625000000, "capital_expenditure": 1927000000, "free_cash_flow": 11552000000, "dividends_paid": 2566000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290738, "ticker_id": 2513, "period_end_date": "2025-01-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10622000000", "ebitda": "12594000000", "netIncome": "6957000000", "grossProfit": "26148000000", "depreciation": "None", "totalRevenue": "83674000000", "costOfRevenue": "57526000000", "interestIncome": "159000000", "incomeBeforeTax": "9153000000", "interestExpense": "1469000000", "operatingIncome": "10112000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2196000000", "reportedCurrency": "USD", "netInterestIncome": "-1313000000", "nonInterestIncome": "None", "operatingExpenses": "16036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000000", "sellingGeneralAndAdministrative": "14584000000", "netIncomeFromContinuingOperations": "6957000000" }, "balance": { "goodwill": "311000000", "inventory": "17409000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "44573000000", "longTermDebt": "32901000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-14799000000", "totalLiabilities": "58804000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "20358000000", "currentLongTermDebt": "2586000000", "longTermInvestments": "None", "shortTermInvestments": "372000000", "currentNetReceivables": "94000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24215000000", "currentAccountsPayable": "9290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21387000000", "shortLongTermDebtTotal": "39678000000", "totalShareholderEquity": "-14231000000", "capitalLeaseObligations": "4191000000", "otherCurrentLiabilities": "4136000000", "totalCurrentLiabilities": "18757000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "40047000000", "cashAndShortTermInvestments": "1761000000", "commonStockSharesOutstanding": "567457000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "1761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6957000000", "profitLoss": "None", "dividendPayout": "2566000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-514000000", "operatingCashflow": "9625000000", "capitalExpenditures": "1927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7047000000", "cashflowFromInvestment": "-1738000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2566000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83674000000, "cost_of_revenue": 57526000000, "gross_profit": 26148000000, "research_and_development": null, "selling_general_admin": 14584000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10622000000, "depreciation_amortisation": 1972000000, "ebitda": 12594000000, "interest_expense": 1469000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9153000000, "tax_provision": 2196000000, "effective_tax_rate": null, "net_income": 6957000000, "net_income_continuing_ops": 6957000000, "net_income_to_common": 6957000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1761000000, "short_term_investments": 372000000, "net_receivables": 94000000, "inventory": 17409000000, "other_current_assets": null, "total_current_assets": 20358000000, "net_ppe": null, "goodwill": 311000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24215000000, "total_assets": 44573000000, "short_term_debt": 3149000000, "accounts_payable": 9290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18757000000, "long_term_debt": 32901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40047000000, "total_liabilities": 58804000000, "total_debt": 36050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14799000000, "total_equity": -14231000000, "shares_outstanding": 567457000, "operating_cash_flow": 9625000000, "stock_based_compensation": 221000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1927000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1738000000, "dividends_paid": 2566000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7047000000, "free_cash_flow": 11552000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10622000000", "ebitda": "12594000000", "netIncome": "6957000000", "grossProfit": "26148000000", "depreciation": "None", "totalRevenue": "83674000000", "costOfRevenue": "57526000000", "interestIncome": "159000000", "incomeBeforeTax": "9153000000", "interestExpense": "1469000000", "operatingIncome": "10112000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "2196000000", "reportedCurrency": "USD", "netInterestIncome": "-1313000000", "nonInterestIncome": "None", "operatingExpenses": "16036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57526000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1972000000", "sellingGeneralAndAdministrative": "14584000000", "netIncomeFromContinuingOperations": "6957000000" }, "balance": { "goodwill": "311000000", "inventory": "17409000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "44573000000", "longTermDebt": "32901000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-14799000000", "totalLiabilities": "58804000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "20358000000", "currentLongTermDebt": "2586000000", "longTermInvestments": "None", "shortTermInvestments": "372000000", "currentNetReceivables": "94000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24215000000", "currentAccountsPayable": "9290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21387000000", "shortLongTermDebtTotal": "39678000000", "totalShareholderEquity": "-14231000000", "capitalLeaseObligations": "4191000000", "otherCurrentLiabilities": "4136000000", "totalCurrentLiabilities": "18757000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "40047000000", "cashAndShortTermInvestments": "1761000000", "commonStockSharesOutstanding": "567457000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "1761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6957000000", "profitLoss": "None", "dividendPayout": "2566000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "-514000000", "operatingCashflow": "9625000000", "capitalExpenditures": "1927000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7047000000", "cashflowFromInvestment": "-1738000000", "stockBasedCompensation": "221000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2566000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4053000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1972000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 86377000000, "cost_of_revenue": 59250000000, "gross_profit": 27127000000, "ebit": 11648000000, "ebitda": 13571000000, "pretax_income": 10175000000, "tax_provision": 2449000000, "net_income": 7726000000, "net_income_to_common": 7726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921000000, "total_current_assets": 19071000000, "total_assets": 43356000000, "short_term_debt": 1024000000, "long_term_debt": 35384000000, "total_debt": 36408000000, "total_liabilities": 58406000000, "total_equity": -15050000000, "shares_outstanding": 584000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8140000000, "capital_expenditure": 1964000000, "free_cash_flow": 10104000000, "dividends_paid": 2531000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290743, "ticker_id": 2513, "period_end_date": "2024-01-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11648000000", "ebitda": "13571000000", "netIncome": "7726000000", "grossProfit": "27127000000", "depreciation": "None", "totalRevenue": "86377000000", "costOfRevenue": "59250000000", "interestIncome": "101000000", "incomeBeforeTax": "10175000000", "interestExpense": "1473000000", "operatingIncome": "11534000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2449000000", "reportedCurrency": "USD", "netInterestIncome": "-1382000000", "nonInterestIncome": "None", "operatingExpenses": "15593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000000", "sellingGeneralAndAdministrative": "14739000000", "netIncomeFromContinuingOperations": "7726000000" }, "balance": { "goodwill": "None", "inventory": "16894000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "43356000000", "longTermDebt": "35384000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15637000000", "totalLiabilities": "58406000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "19071000000", "currentLongTermDebt": "537000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285000000", "currentAccountsPayable": "8704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21386000000", "shortLongTermDebtTotal": "40145000000", "totalShareholderEquity": "-15050000000", "capitalLeaseObligations": "4224000000", "otherCurrentLiabilities": "4399000000", "totalCurrentLiabilities": "15568000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "42838000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7726000000", "profitLoss": "None", "dividendPayout": "2531000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1637000000", "operatingCashflow": "8140000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6666000000", "cashflowFromInvestment": "-1901000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86377000000, "cost_of_revenue": 59250000000, "gross_profit": 27127000000, "research_and_development": null, "selling_general_admin": 14739000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11648000000, "depreciation_amortisation": 1923000000, "ebitda": 13571000000, "interest_expense": 1473000000, "interest_income": null, "other_non_operating": null, "pretax_income": 10175000000, "tax_provision": 2449000000, "effective_tax_rate": null, "net_income": 7726000000, "net_income_continuing_ops": 7726000000, "net_income_to_common": 7726000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921000000, "short_term_investments": 307000000, "net_receivables": null, "inventory": 16894000000, "other_current_assets": null, "total_current_assets": 19071000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24285000000, "total_assets": 43356000000, "short_term_debt": 1024000000, "accounts_payable": 8704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15568000000, "long_term_debt": 35384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42838000000, "total_liabilities": 58406000000, "total_debt": 36408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15637000000, "total_equity": -15050000000, "shares_outstanding": 584000000, "operating_cash_flow": 8140000000, "stock_based_compensation": 210000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1901000000, "dividends_paid": 2531000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6666000000, "free_cash_flow": 10104000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11648000000", "ebitda": "13571000000", "netIncome": "7726000000", "grossProfit": "27127000000", "depreciation": "None", "totalRevenue": "86377000000", "costOfRevenue": "59250000000", "interestIncome": "101000000", "incomeBeforeTax": "10175000000", "interestExpense": "1473000000", "operatingIncome": "11534000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "2449000000", "reportedCurrency": "USD", "netInterestIncome": "-1382000000", "nonInterestIncome": "None", "operatingExpenses": "15593000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59250000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000000", "sellingGeneralAndAdministrative": "14739000000", "netIncomeFromContinuingOperations": "7726000000" }, "balance": { "goodwill": "None", "inventory": "16894000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "43356000000", "longTermDebt": "35384000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15637000000", "totalLiabilities": "58406000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "19071000000", "currentLongTermDebt": "537000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285000000", "currentAccountsPayable": "8704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21386000000", "shortLongTermDebtTotal": "40145000000", "totalShareholderEquity": "-15050000000", "capitalLeaseObligations": "4224000000", "otherCurrentLiabilities": "4399000000", "totalCurrentLiabilities": "15568000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "42838000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "584000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7726000000", "profitLoss": "None", "dividendPayout": "2531000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "1637000000", "operatingCashflow": "8140000000", "capitalExpenditures": "1964000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6666000000", "cashflowFromInvestment": "-1901000000", "stockBasedCompensation": "210000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2531000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6138000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 97059000000, "cost_of_revenue": 66568000000, "gross_profit": 30491000000, "ebit": 10174000000, "ebitda": 12685000000, "pretax_income": 9036000000, "tax_provision": 2599000000, "net_income": 6437000000, "net_income_to_common": 6437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1348000000, "total_current_assets": 21442000000, "total_assets": 45273000000, "short_term_debt": 1606000000, "long_term_debt": 32876000000, "total_debt": 34482000000, "total_liabilities": 59527000000, "total_equity": -14254000000, "shares_outstanding": 631000000, "goodwill_and_intangibles": 614000000 }, "cash_flow": { "operating_cash_flow": 8589000000, "capital_expenditure": 1829000000, "free_cash_flow": 10418000000, "dividends_paid": 2370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290748, "ticker_id": 2513, "period_end_date": "2023-01-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10174000000", "ebitda": "12685000000", "netIncome": "6437000000", "grossProfit": "30491000000", "depreciation": "None", "totalRevenue": "97059000000", "costOfRevenue": "66568000000", "interestIncome": "1123000000", "incomeBeforeTax": "9036000000", "interestExpense": "1138000000", "operatingIncome": "12660000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "2599000000", "reportedCurrency": "USD", "netInterestIncome": "-1123000000", "nonInterestIncome": "None", "operatingExpenses": "17831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000000", "sellingGeneralAndAdministrative": "19463000000", "netIncomeFromContinuingOperations": "6437000000" }, "balance": { "goodwill": "311000000", "inventory": "18532000000", "commonStock": "301000000", "currentDebt": "None", "investments": "None", "totalAssets": "45273000000", "longTermDebt": "32876000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "-14862000000", "totalLiabilities": "59527000000", "otherCurrentAssets": "1178000000", "totalCurrentAssets": "21442000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "121000000", "shortTermInvestments": "384000000", "currentNetReceivables": "-251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23831000000", "currentAccountsPayable": "10524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21085000000", "shortLongTermDebtTotal": "37994000000", "totalShareholderEquity": "-14254000000", "capitalLeaseObligations": "4034000000", "otherCurrentLiabilities": "4597000000", "totalCurrentLiabilities": "19511000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "40016000000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "631000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6437000000", "profitLoss": "None", "dividendPayout": "2370000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2594000000", "operatingCashflow": "8589000000", "capitalExpenditures": "1829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049000000", "cashflowFromInvestment": "-1309000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "231000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97059000000, "cost_of_revenue": 66568000000, "gross_profit": 30491000000, "research_and_development": null, "selling_general_admin": 19463000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10174000000, "depreciation_amortisation": 2511000000, "ebitda": 12685000000, "interest_expense": 1138000000, "interest_income": null, "other_non_operating": null, "pretax_income": 9036000000, "tax_provision": 2599000000, "effective_tax_rate": null, "net_income": 6437000000, "net_income_continuing_ops": 6437000000, "net_income_to_common": 6437000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1348000000, "short_term_investments": 384000000, "net_receivables": -251000000, "inventory": 18532000000, "other_current_assets": null, "total_current_assets": 21442000000, "net_ppe": null, "goodwill": 311000000, "intangible_assets": 303000000, "goodwill_and_intangibles": 614000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23831000000, "total_assets": 45273000000, "short_term_debt": 1606000000, "accounts_payable": 10524000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19511000000, "long_term_debt": 32876000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40016000000, "total_liabilities": 59527000000, "total_debt": 34482000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14862000000, "total_equity": -14254000000, "shares_outstanding": 631000000, "operating_cash_flow": 8589000000, "stock_based_compensation": 223000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1829000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1309000000, "dividends_paid": 2370000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7049000000, "free_cash_flow": 10418000000, "net_change_in_cash": 231000000 }, "raw_data": { "income": { "ebit": "10174000000", "ebitda": "12685000000", "netIncome": "6437000000", "grossProfit": "30491000000", "depreciation": "None", "totalRevenue": "97059000000", "costOfRevenue": "66568000000", "interestIncome": "1123000000", "incomeBeforeTax": "9036000000", "interestExpense": "1138000000", "operatingIncome": "12660000000", "fiscalDateEnding": "2023-01-31", "incomeTaxExpense": "2599000000", "reportedCurrency": "USD", "netInterestIncome": "-1123000000", "nonInterestIncome": "None", "operatingExpenses": "17831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66568000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2511000000", "sellingGeneralAndAdministrative": "19463000000", "netIncomeFromContinuingOperations": "6437000000" }, "balance": { "goodwill": "311000000", "inventory": "18532000000", "commonStock": "301000000", "currentDebt": "None", "investments": "None", "totalAssets": "45273000000", "longTermDebt": "32876000000", "shortTermDebt": "1606000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-01-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "-14862000000", "totalLiabilities": "59527000000", "otherCurrentAssets": "1178000000", "totalCurrentAssets": "21442000000", "currentLongTermDebt": "1084000000", "longTermInvestments": "121000000", "shortTermInvestments": "384000000", "currentNetReceivables": "-251000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23831000000", "currentAccountsPayable": "10524000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21085000000", "shortLongTermDebtTotal": "37994000000", "totalShareholderEquity": "-14254000000", "capitalLeaseObligations": "4034000000", "otherCurrentLiabilities": "4597000000", "totalCurrentLiabilities": "19511000000", "otherNonCurrentLiabilities": "862000000", "totalNonCurrentLiabilities": "40016000000", "cashAndShortTermInvestments": "1348000000", "commonStockSharesOutstanding": "631000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "1348000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6437000000", "profitLoss": "None", "dividendPayout": "2370000000", "fiscalDateEnding": "2023-01-31", "reportedCurrency": "USD", "changeInInventory": "-2594000000", "operatingCashflow": "8589000000", "capitalExpenditures": "1829000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7049000000", "cashflowFromInvestment": "-1309000000", "stockBasedCompensation": "223000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2370000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "231000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14124000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 96250000000, "cost_of_revenue": 65856000000, "gross_profit": 30394000000, "ebit": 12067000000, "ebitda": 14466000000, "pretax_income": 11208000000, "tax_provision": 2766000000, "net_income": 8442000000, "net_income_to_common": 8442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1133000000, "total_current_assets": 20060000000, "total_assets": 46330000000, "short_term_debt": 1504000000, "long_term_debt": 23859000000, "total_debt": 25363000000, "total_liabilities": 51146000000, "total_equity": -4816000000, "shares_outstanding": 699000000, "goodwill_and_intangibles": 833000000 }, "cash_flow": { "operating_cash_flow": 10113000000, "capital_expenditure": 1853000000, "free_cash_flow": 11966000000, "dividends_paid": 1984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290753, "ticker_id": 2513, "period_end_date": "2022-01-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12067000000", "ebitda": "14466000000", "netIncome": "8442000000", "grossProfit": "30394000000", "depreciation": "None", "totalRevenue": "96250000000", "costOfRevenue": "65856000000", "interestIncome": "847000000", "incomeBeforeTax": "11208000000", "interestExpense": "859000000", "operatingIncome": "12255000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2766000000", "reportedCurrency": "USD", "netInterestIncome": "-885000000", "nonInterestIncome": "None", "operatingExpenses": "18139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000000", "sellingGeneralAndAdministrative": "17424000000", "netIncomeFromContinuingOperations": "8442000000" }, "balance": { "goodwill": "311000000", "inventory": "17605000000", "commonStock": "335000000", "currentDebt": "None", "investments": "None", "totalAssets": "46330000000", "longTermDebt": "23859000000", "shortTermDebt": "1504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "-5115000000", "totalLiabilities": "51146000000", "otherCurrentAssets": "1051000000", "totalCurrentAssets": "20060000000", "currentLongTermDebt": "868000000", "longTermInvestments": "199000000", "shortTermInvestments": "271000000", "currentNetReceivables": "-66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26270000000", "currentAccountsPayable": "11354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23179000000", "shortLongTermDebtTotal": "29384000000", "totalShareholderEquity": "-4816000000", "capitalLeaseObligations": "4657000000", "otherCurrentLiabilities": "4416000000", "totalCurrentLiabilities": "19668000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "31478000000", "cashAndShortTermInvestments": "1133000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "1133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8442000000", "profitLoss": "None", "dividendPayout": "1984000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1413000000", "operatingCashflow": "10113000000", "capitalExpenditures": "1853000000", "changeInReceivables": "None", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-12016000000", "cashflowFromInvestment": "-1646000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96250000000, "cost_of_revenue": 65856000000, "gross_profit": 30394000000, "research_and_development": null, "selling_general_admin": 17424000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12067000000, "depreciation_amortisation": 2399000000, "ebitda": 14466000000, "interest_expense": 859000000, "interest_income": null, "other_non_operating": null, "pretax_income": 11208000000, "tax_provision": 2766000000, "effective_tax_rate": null, "net_income": 8442000000, "net_income_continuing_ops": 8442000000, "net_income_to_common": 8442000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1133000000, "short_term_investments": 271000000, "net_receivables": -66000000, "inventory": 17605000000, "other_current_assets": null, "total_current_assets": 20060000000, "net_ppe": null, "goodwill": 311000000, "intangible_assets": 522000000, "goodwill_and_intangibles": 833000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26270000000, "total_assets": 46330000000, "short_term_debt": 1504000000, "accounts_payable": 11354000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19668000000, "long_term_debt": 23859000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31478000000, "total_liabilities": 51146000000, "total_debt": 25363000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5115000000, "total_equity": -4816000000, "shares_outstanding": 699000000, "operating_cash_flow": 10113000000, "stock_based_compensation": 230000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1853000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1646000000, "dividends_paid": 1984000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12016000000, "free_cash_flow": 11966000000, "net_change_in_cash": -3557000000 }, "raw_data": { "income": { "ebit": "12067000000", "ebitda": "14466000000", "netIncome": "8442000000", "grossProfit": "30394000000", "depreciation": "None", "totalRevenue": "96250000000", "costOfRevenue": "65856000000", "interestIncome": "847000000", "incomeBeforeTax": "11208000000", "interestExpense": "859000000", "operatingIncome": "12255000000", "fiscalDateEnding": "2022-01-31", "incomeTaxExpense": "2766000000", "reportedCurrency": "USD", "netInterestIncome": "-885000000", "nonInterestIncome": "None", "operatingExpenses": "18139000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2399000000", "sellingGeneralAndAdministrative": "17424000000", "netIncomeFromContinuingOperations": "8442000000" }, "balance": { "goodwill": "311000000", "inventory": "17605000000", "commonStock": "335000000", "currentDebt": "None", "investments": "None", "totalAssets": "46330000000", "longTermDebt": "23859000000", "shortTermDebt": "1504000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-01-31", "intangibleAssets": "522000000", "reportedCurrency": "USD", "retainedEarnings": "-5115000000", "totalLiabilities": "51146000000", "otherCurrentAssets": "1051000000", "totalCurrentAssets": "20060000000", "currentLongTermDebt": "868000000", "longTermInvestments": "199000000", "shortTermInvestments": "271000000", "currentNetReceivables": "-66000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26270000000", "currentAccountsPayable": "11354000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23179000000", "shortLongTermDebtTotal": "29384000000", "totalShareholderEquity": "-4816000000", "capitalLeaseObligations": "4657000000", "otherCurrentLiabilities": "4416000000", "totalCurrentLiabilities": "19668000000", "otherNonCurrentLiabilities": "781000000", "totalNonCurrentLiabilities": "31478000000", "cashAndShortTermInvestments": "1133000000", "commonStockSharesOutstanding": "699000000", "intangibleAssetsExcludingGoodwill": "522000000", "cashAndCashEquivalentsAtCarryingValue": "1133000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8442000000", "profitLoss": "None", "dividendPayout": "1984000000", "fiscalDateEnding": "2022-01-31", "reportedCurrency": "USD", "changeInInventory": "-1413000000", "operatingCashflow": "10113000000", "capitalExpenditures": "1853000000", "changeInReceivables": "None", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "-12016000000", "cashflowFromInvestment": "-1646000000", "stockBasedCompensation": "230000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1984000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3557000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13012000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1882000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 89597000000, "cost_of_revenue": 61424000000, "gross_profit": 28173000000, "ebit": 8611000000, "ebitda": 10684000000, "pretax_income": 7739000000, "tax_provision": 1904000000, "net_income": 5835000000, "net_income_to_common": 5835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4690000000, "total_current_assets": 22326000000, "total_assets": 48290000000, "short_term_debt": 1653000000, "long_term_debt": 20668000000, "total_debt": 22321000000, "total_liabilities": 46853000000, "total_equity": 1437000000, "shares_outstanding": 750000000, "goodwill_and_intangibles": 622000000 }, "cash_flow": { "operating_cash_flow": 11049000000, "capital_expenditure": 1791000000, "free_cash_flow": 12840000000, "dividends_paid": 1704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290758, "ticker_id": 2513, "period_end_date": "2021-01-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8611000000", "ebitda": "10684000000", "netIncome": "5835000000", "grossProfit": "28173000000", "depreciation": "None", "totalRevenue": "89597000000", "costOfRevenue": "61424000000", "interestIncome": "24000000", "incomeBeforeTax": "7739000000", "interestExpense": "872000000", "operatingIncome": "10882000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1904000000", "reportedCurrency": "USD", "netInterestIncome": "-848000000", "nonInterestIncome": "None", "operatingExpenses": "17291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1060000000", "costofGoodsAndServicesSold": "61424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000000", "sellingGeneralAndAdministrative": "17728000000", "netIncomeFromContinuingOperations": "5835000000" }, "balance": { "goodwill": "311000000", "inventory": "16193000000", "commonStock": "366000000", "currentDebt": "None", "investments": "None", "totalAssets": "48290000000", "longTermDebt": "20668000000", "shortTermDebt": "1653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "1117000000", "totalLiabilities": "46853000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "22326000000", "currentLongTermDebt": "1112000000", "longTermInvestments": "200000000", "shortTermInvestments": "506000000", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25964000000", "currentAccountsPayable": "10884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22987000000", "shortLongTermDebtTotal": "26211000000", "totalShareholderEquity": "1437000000", "capitalLeaseObligations": "4431000000", "otherCurrentLiabilities": "4041000000", "totalCurrentLiabilities": "18730000000", "otherNonCurrentLiabilities": "991000000", "totalNonCurrentLiabilities": "28123000000", "cashAndShortTermInvestments": "4690000000", "commonStockSharesOutstanding": "750000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "4690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5835000000", "profitLoss": "None", "dividendPayout": "1704000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2967000000", "operatingCashflow": "11049000000", "capitalExpenditures": "1791000000", "changeInReceivables": "None", "changeInExchangeRate": "10000000", "cashflowFromFinancing": "-5191000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3974000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89597000000, "cost_of_revenue": 61424000000, "gross_profit": 28173000000, "research_and_development": null, "selling_general_admin": 17728000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8611000000, "depreciation_amortisation": 2073000000, "ebitda": 10684000000, "interest_expense": 872000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7739000000, "tax_provision": 1904000000, "effective_tax_rate": null, "net_income": 5835000000, "net_income_continuing_ops": 5835000000, "net_income_to_common": 5835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4690000000, "short_term_investments": 506000000, "net_receivables": 1222000000, "inventory": 16193000000, "other_current_assets": null, "total_current_assets": 22326000000, "net_ppe": null, "goodwill": 311000000, "intangible_assets": 311000000, "goodwill_and_intangibles": 622000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25964000000, "total_assets": 48290000000, "short_term_debt": 1653000000, "accounts_payable": 10884000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18730000000, "long_term_debt": 20668000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28123000000, "total_liabilities": 46853000000, "total_debt": 22321000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1117000000, "total_equity": 1437000000, "shares_outstanding": 750000000, "operating_cash_flow": 11049000000, "stock_based_compensation": 155000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1791000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1894000000, "dividends_paid": 1704000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5191000000, "free_cash_flow": 12840000000, "net_change_in_cash": 3974000000 }, "raw_data": { "income": { "ebit": "8611000000", "ebitda": "10684000000", "netIncome": "5835000000", "grossProfit": "28173000000", "depreciation": "None", "totalRevenue": "89597000000", "costOfRevenue": "61424000000", "interestIncome": "24000000", "incomeBeforeTax": "7739000000", "interestExpense": "872000000", "operatingIncome": "10882000000", "fiscalDateEnding": "2021-01-31", "incomeTaxExpense": "1904000000", "reportedCurrency": "USD", "netInterestIncome": "-848000000", "nonInterestIncome": "None", "operatingExpenses": "17291000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1060000000", "costofGoodsAndServicesSold": "61424000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2073000000", "sellingGeneralAndAdministrative": "17728000000", "netIncomeFromContinuingOperations": "5835000000" }, "balance": { "goodwill": "311000000", "inventory": "16193000000", "commonStock": "366000000", "currentDebt": "None", "investments": "None", "totalAssets": "48290000000", "longTermDebt": "20668000000", "shortTermDebt": "1653000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-01-31", "intangibleAssets": "311000000", "reportedCurrency": "USD", "retainedEarnings": "1117000000", "totalLiabilities": "46853000000", "otherCurrentAssets": "937000000", "totalCurrentAssets": "22326000000", "currentLongTermDebt": "1112000000", "longTermInvestments": "200000000", "shortTermInvestments": "506000000", "currentNetReceivables": "1222000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25964000000", "currentAccountsPayable": "10884000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22987000000", "shortLongTermDebtTotal": "26211000000", "totalShareholderEquity": "1437000000", "capitalLeaseObligations": "4431000000", "otherCurrentLiabilities": "4041000000", "totalCurrentLiabilities": "18730000000", "otherNonCurrentLiabilities": "991000000", "totalNonCurrentLiabilities": "28123000000", "cashAndShortTermInvestments": "4690000000", "commonStockSharesOutstanding": "750000000", "intangibleAssetsExcludingGoodwill": "311000000", "cashAndCashEquivalentsAtCarryingValue": "4690000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5835000000", "profitLoss": "None", "dividendPayout": "1704000000", "fiscalDateEnding": "2021-01-31", "reportedCurrency": "USD", "changeInInventory": "-2967000000", "operatingCashflow": "11049000000", "capitalExpenditures": "1791000000", "changeInReceivables": "None", "changeInExchangeRate": "10000000", "cashflowFromFinancing": "-5191000000", "cashflowFromInvestment": "-1894000000", "stockBasedCompensation": "155000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1704000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3974000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4971000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1594000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 72148000000, "cost_of_revenue": 50467000000, "gross_profit": 21681000000, "ebit": 6341000000, "ebitda": 8219000000, "pretax_income": 5623000000, "tax_provision": 1342000000, "net_income": 4281000000, "net_income_to_common": 4281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716000000, "total_current_assets": 15318000000, "total_assets": 40990000000, "short_term_debt": 3039000000, "long_term_debt": 16768000000, "total_debt": 19807000000, "total_liabilities": 39018000000, "total_equity": 1972000000, "shares_outstanding": 778000000, "goodwill_and_intangibles": 562000000 }, "cash_flow": { "operating_cash_flow": 4296000000, "capital_expenditure": 1484000000, "free_cash_flow": 5780000000, "dividends_paid": 1618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290763, "ticker_id": 2513, "period_end_date": "2020-01-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6341000000", "ebitda": "8219000000", "netIncome": "4281000000", "grossProfit": "21681000000", "depreciation": "None", "totalRevenue": "72148000000", "costOfRevenue": "50467000000", "interestIncome": "27000000", "incomeBeforeTax": "5623000000", "interestExpense": "718000000", "operatingIncome": "6579000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1342000000", "reportedCurrency": "USD", "netInterestIncome": "-691000000", "nonInterestIncome": "None", "operatingExpenses": "15102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1878000000", "sellingGeneralAndAdministrative": "14496000000", "netIncomeFromContinuingOperations": "4281000000" }, "balance": { "goodwill": "303000000", "inventory": "13179000000", "commonStock": "381000000", "currentDebt": "None", "investments": "None", "totalAssets": "40990000000", "longTermDebt": "16768000000", "shortTermDebt": "3039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "1727000000", "totalLiabilities": "39018000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "15318000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "372000000", "shortTermInvestments": "160000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25672000000", "currentAccountsPayable": "7659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18669000000", "shortLongTermDebtTotal": "23750000000", "totalShareholderEquity": "1972000000", "capitalLeaseObligations": "4444000000", "otherCurrentLiabilities": "3008000000", "totalCurrentLiabilities": "15182000000", "otherNonCurrentLiabilities": "5549000000", "totalNonCurrentLiabilities": "23836000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000000", "profitLoss": "None", "dividendPayout": "1618000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-600000000", "operatingCashflow": "4296000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-2735000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72148000000, "cost_of_revenue": 50467000000, "gross_profit": 21681000000, "research_and_development": null, "selling_general_admin": 14496000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6341000000, "depreciation_amortisation": 1878000000, "ebitda": 8219000000, "interest_expense": 718000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5623000000, "tax_provision": 1342000000, "effective_tax_rate": null, "net_income": 4281000000, "net_income_continuing_ops": 4281000000, "net_income_to_common": 4281000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716000000, "short_term_investments": 160000000, "net_receivables": null, "inventory": 13179000000, "other_current_assets": null, "total_current_assets": 15318000000, "net_ppe": null, "goodwill": 303000000, "intangible_assets": 259000000, "goodwill_and_intangibles": 562000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25672000000, "total_assets": 40990000000, "short_term_debt": 3039000000, "accounts_payable": 7659000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15182000000, "long_term_debt": 16768000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23836000000, "total_liabilities": 39018000000, "total_debt": 19807000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1727000000, "total_equity": 1972000000, "shares_outstanding": 778000000, "operating_cash_flow": 4296000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1484000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369000000, "dividends_paid": 1618000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2735000000, "free_cash_flow": 5780000000, "net_change_in_cash": 193000000 }, "raw_data": { "income": { "ebit": "6341000000", "ebitda": "8219000000", "netIncome": "4281000000", "grossProfit": "21681000000", "depreciation": "None", "totalRevenue": "72148000000", "costOfRevenue": "50467000000", "interestIncome": "27000000", "incomeBeforeTax": "5623000000", "interestExpense": "718000000", "operatingIncome": "6579000000", "fiscalDateEnding": "2020-01-31", "incomeTaxExpense": "1342000000", "reportedCurrency": "USD", "netInterestIncome": "-691000000", "nonInterestIncome": "None", "operatingExpenses": "15102000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50467000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1878000000", "sellingGeneralAndAdministrative": "14496000000", "netIncomeFromContinuingOperations": "4281000000" }, "balance": { "goodwill": "303000000", "inventory": "13179000000", "commonStock": "381000000", "currentDebt": "None", "investments": "None", "totalAssets": "40990000000", "longTermDebt": "16768000000", "shortTermDebt": "3039000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-01-31", "intangibleAssets": "259000000", "reportedCurrency": "USD", "retainedEarnings": "1727000000", "totalLiabilities": "39018000000", "otherCurrentAssets": "1263000000", "totalCurrentAssets": "15318000000", "currentLongTermDebt": "2538000000", "longTermInvestments": "372000000", "shortTermInvestments": "160000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25672000000", "currentAccountsPayable": "7659000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18669000000", "shortLongTermDebtTotal": "23750000000", "totalShareholderEquity": "1972000000", "capitalLeaseObligations": "4444000000", "otherCurrentLiabilities": "3008000000", "totalCurrentLiabilities": "15182000000", "otherNonCurrentLiabilities": "5549000000", "totalNonCurrentLiabilities": "23836000000", "cashAndShortTermInvestments": "716000000", "commonStockSharesOutstanding": "778000000", "intangibleAssetsExcludingGoodwill": "259000000", "cashAndCashEquivalentsAtCarryingValue": "716000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4281000000", "profitLoss": "None", "dividendPayout": "1618000000", "fiscalDateEnding": "2020-01-31", "reportedCurrency": "USD", "changeInInventory": "-600000000", "operatingCashflow": "4296000000", "capitalExpenditures": "1484000000", "changeInReceivables": "None", "changeInExchangeRate": "1000000", "cashflowFromFinancing": "-2735000000", "cashflowFromInvestment": "-1369000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1618000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "193000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4313000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1410000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 71309000000, "cost_of_revenue": 49878000000, "gross_profit": 21431000000, "ebit": 4043000000, "ebitda": 5650000000, "pretax_income": 3394000000, "tax_provision": 1080000000, "net_income": 2314000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 511000000, "total_current_assets": 14228000000, "total_assets": 34641000000, "short_term_debt": 1832000000, "long_term_debt": 14391000000, "total_debt": 16223000000, "total_liabilities": 30997000000, "total_equity": 3644000000, "shares_outstanding": 812000000, "goodwill_and_intangibles": 606000000 }, "cash_flow": { "operating_cash_flow": 6193000000, "capital_expenditure": 1174000000, "free_cash_flow": 7367000000, "dividends_paid": 1455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290768, "ticker_id": 2513, "period_end_date": "2019-01-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4043000000", "ebitda": "5650000000", "netIncome": "2314000000", "grossProfit": "21431000000", "depreciation": "None", "totalRevenue": "71309000000", "costOfRevenue": "49878000000", "interestIncome": "28000000", "incomeBeforeTax": "3394000000", "interestExpense": "649000000", "operatingIncome": "6105000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1080000000", "reportedCurrency": "USD", "netInterestIncome": "-624000000", "nonInterestIncome": "None", "operatingExpenses": "15326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000000", "sellingGeneralAndAdministrative": "16285000000", "netIncomeFromContinuingOperations": "2314000000" }, "balance": { "goodwill": "303000000", "inventory": "12561000000", "commonStock": "401000000", "currentDebt": "None", "investments": "None", "totalAssets": "34641000000", "longTermDebt": "14391000000", "shortTermDebt": "1832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "3452000000", "totalLiabilities": "30997000000", "otherCurrentAssets": "938000000", "totalCurrentAssets": "14228000000", "currentLongTermDebt": "1832000000", "longTermInvestments": "256000000", "shortTermInvestments": "218000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20413000000", "currentAccountsPayable": "8279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18432000000", "shortLongTermDebtTotal": "16223000000", "totalShareholderEquity": "3644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2800000000", "totalCurrentLiabilities": "14497000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "16500000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "1455000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1289000000", "operatingCashflow": "6193000000", "capitalExpenditures": "1174000000", "changeInReceivables": "None", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "-5124000000", "cashflowFromInvestment": "-1080000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71309000000, "cost_of_revenue": 49878000000, "gross_profit": 21431000000, "research_and_development": 0, "selling_general_admin": 16285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4043000000, "depreciation_amortisation": 1607000000, "ebitda": 5650000000, "interest_expense": 649000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3394000000, "tax_provision": 1080000000, "effective_tax_rate": null, "net_income": 2314000000, "net_income_continuing_ops": 2314000000, "net_income_to_common": 2314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 511000000, "short_term_investments": 218000000, "net_receivables": null, "inventory": 12561000000, "other_current_assets": null, "total_current_assets": 14228000000, "net_ppe": null, "goodwill": 303000000, "intangible_assets": 303000000, "goodwill_and_intangibles": 606000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20413000000, "total_assets": 34641000000, "short_term_debt": 1832000000, "accounts_payable": 8279000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14497000000, "long_term_debt": 14391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16500000000, "total_liabilities": 30997000000, "total_debt": 16223000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3452000000, "total_equity": 3644000000, "shares_outstanding": 812000000, "operating_cash_flow": 6193000000, "stock_based_compensation": 74000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1080000000, "dividends_paid": 1455000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5124000000, "free_cash_flow": 7367000000, "net_change_in_cash": -77000000 }, "raw_data": { "income": { "ebit": "4043000000", "ebitda": "5650000000", "netIncome": "2314000000", "grossProfit": "21431000000", "depreciation": "None", "totalRevenue": "71309000000", "costOfRevenue": "49878000000", "interestIncome": "28000000", "incomeBeforeTax": "3394000000", "interestExpense": "649000000", "operatingIncome": "6105000000", "fiscalDateEnding": "2019-01-31", "incomeTaxExpense": "1080000000", "reportedCurrency": "USD", "netInterestIncome": "-624000000", "nonInterestIncome": "None", "operatingExpenses": "15326000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1607000000", "sellingGeneralAndAdministrative": "16285000000", "netIncomeFromContinuingOperations": "2314000000" }, "balance": { "goodwill": "303000000", "inventory": "12561000000", "commonStock": "401000000", "currentDebt": "None", "investments": "None", "totalAssets": "34641000000", "longTermDebt": "14391000000", "shortTermDebt": "1832000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-01-31", "intangibleAssets": "303000000", "reportedCurrency": "USD", "retainedEarnings": "3452000000", "totalLiabilities": "30997000000", "otherCurrentAssets": "938000000", "totalCurrentAssets": "14228000000", "currentLongTermDebt": "1832000000", "longTermInvestments": "256000000", "shortTermInvestments": "218000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20413000000", "currentAccountsPayable": "8279000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "18432000000", "shortLongTermDebtTotal": "16223000000", "totalShareholderEquity": "3644000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2800000000", "totalCurrentLiabilities": "14497000000", "otherNonCurrentLiabilities": "1149000000", "totalNonCurrentLiabilities": "16500000000", "cashAndShortTermInvestments": "511000000", "commonStockSharesOutstanding": "812000000", "intangibleAssetsExcludingGoodwill": "303000000", "cashAndCashEquivalentsAtCarryingValue": "511000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2314000000", "profitLoss": "None", "dividendPayout": "1455000000", "fiscalDateEnding": "2019-01-31", "reportedCurrency": "USD", "changeInInventory": "-1289000000", "operatingCashflow": "6193000000", "capitalExpenditures": "1174000000", "changeInReceivables": "None", "changeInExchangeRate": "-12000000", "cashflowFromFinancing": "-5124000000", "cashflowFromInvestment": "-1080000000", "stockBasedCompensation": "74000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1455000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3037000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1607000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 23078000000, "cost_of_revenue": 15535000000, "gross_profit": 7543000000, "ebit": 2554000000, "ebitda": 2554000000, "pretax_income": 2155000000, "tax_provision": 527000000, "net_income": 1628000000, "net_income_to_common": 1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 786000000, "total_current_assets": 22162000000, "total_assets": 54941000000, "short_term_debt": 1852000000, "long_term_debt": 36751000000, "total_debt": 38603000000, "total_liabilities": 64211000000, "total_equity": -9270000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 9752000000 }, "cash_flow": { "operating_cash_flow": 3350000000, "capital_expenditure": 521000000, "free_cash_flow": 3871000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290731, "ticker_id": 2513, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2554000000", "netIncome": "1628000000", "grossProfit": "7543000000", "depreciation": "None", "totalRevenue": "23078000000", "costOfRevenue": "15535000000", "interestIncome": "9000000", "incomeBeforeTax": "2155000000", "interestExpense": "399000000", "operatingIncome": "2554000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "4989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4423000000", "netIncomeFromContinuingOperations": "1628000000" }, "balance": { "goodwill": "3945000000", "inventory": "18447000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "54941000000", "longTermDebt": "36751000000", "shortTermDebt": "1852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "5807000000", "reportedCurrency": "USD", "retainedEarnings": "-9884000000", "totalLiabilities": "64211000000", "otherCurrentAssets": "1320000000", "totalCurrentAssets": "22162000000", "currentLongTermDebt": "1190000000", "longTermInvestments": "None", "shortTermInvestments": "458000000", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32779000000", "currentAccountsPayable": "11975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42540000000", "totalShareholderEquity": "-9270000000", "capitalLeaseObligations": "4599000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "20274000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "43937000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5807000000", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1628000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-1145000000", "operatingCashflow": "3350000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3045000000", "cashflowFromInvestment": "-501000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23078000000, "cost_of_revenue": 15535000000, "gross_profit": 7543000000, "research_and_development": null, "selling_general_admin": 4423000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2554000000, "depreciation_amortisation": null, "ebitda": 2554000000, "interest_expense": 399000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2155000000, "tax_provision": 527000000, "effective_tax_rate": null, "net_income": 1628000000, "net_income_continuing_ops": 1628000000, "net_income_to_common": 1628000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 786000000, "short_term_investments": 458000000, "net_receivables": 1151000000, "inventory": 18447000000, "other_current_assets": null, "total_current_assets": 22162000000, "net_ppe": null, "goodwill": 3945000000, "intangible_assets": 5807000000, "goodwill_and_intangibles": 9752000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32779000000, "total_assets": 54941000000, "short_term_debt": 1852000000, "accounts_payable": 11975000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20274000000, "long_term_debt": 36751000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43937000000, "total_liabilities": 64211000000, "total_debt": 38603000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9884000000, "total_equity": -9270000000, "shares_outstanding": 560000000, "operating_cash_flow": 3350000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 521000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -501000000, "dividends_paid": 674000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3045000000, "free_cash_flow": 3871000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2554000000", "netIncome": "1628000000", "grossProfit": "7543000000", "depreciation": "None", "totalRevenue": "23078000000", "costOfRevenue": "15535000000", "interestIncome": "9000000", "incomeBeforeTax": "2155000000", "interestExpense": "399000000", "operatingIncome": "2554000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "527000000", "reportedCurrency": "USD", "netInterestIncome": "-399000000", "nonInterestIncome": "None", "operatingExpenses": "4989000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15535000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4423000000", "netIncomeFromContinuingOperations": "1628000000" }, "balance": { "goodwill": "3945000000", "inventory": "18447000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "54941000000", "longTermDebt": "36751000000", "shortTermDebt": "1852000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "5807000000", "reportedCurrency": "USD", "retainedEarnings": "-9884000000", "totalLiabilities": "64211000000", "otherCurrentAssets": "1320000000", "totalCurrentAssets": "22162000000", "currentLongTermDebt": "1190000000", "longTermInvestments": "None", "shortTermInvestments": "458000000", "currentNetReceivables": "1151000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32779000000", "currentAccountsPayable": "11975000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42540000000", "totalShareholderEquity": "-9270000000", "capitalLeaseObligations": "4599000000", "otherCurrentLiabilities": "4818000000", "totalCurrentLiabilities": "20274000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "43937000000", "cashAndShortTermInvestments": "786000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5807000000", "cashAndCashEquivalentsAtCarryingValue": "786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1628000000", "profitLoss": "None", "dividendPayout": "674000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "USD", "changeInInventory": "-1145000000", "operatingCashflow": "3350000000", "capitalExpenditures": "521000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3045000000", "cashflowFromInvestment": "-501000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "674000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-363000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "644000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 20584000000, "cost_of_revenue": 12524000000, "gross_profit": 8060000000, "ebit": 1305000000, "ebitda": 1868000000, "pretax_income": 1305000000, "tax_provision": 306000000, "net_income": 999000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 982000000, "total_current_assets": 20955000000, "total_assets": 54144000000, "short_term_debt": 3144000000, "long_term_debt": 37490000000, "total_debt": 40634000000, "total_liabilities": 64061000000, "total_equity": -9917000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 9853000000 }, "cash_flow": { "operating_cash_flow": 1567000000, "capital_expenditure": 603000000, "free_cash_flow": 2170000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290732, "ticker_id": 2513, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1868000000", "netIncome": "999000000", "grossProfit": "8060000000", "depreciation": "None", "totalRevenue": "20584000000", "costOfRevenue": "12524000000", "interestIncome": "13000000", "incomeBeforeTax": "1305000000", "interestExpense": "403000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "6351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "4410000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "3945000000", "inventory": "17300000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "54144000000", "longTermDebt": "37490000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5908000000", "reportedCurrency": "USD", "retainedEarnings": "-10839000000", "totalLiabilities": "64061000000", "otherCurrentAssets": "1213000000", "totalCurrentAssets": "20955000000", "currentLongTermDebt": "2431000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189000000", "currentAccountsPayable": "9762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22665000000", "shortLongTermDebtTotal": "44677000000", "totalShareholderEquity": "-9917000000", "capitalLeaseObligations": "4756000000", "otherCurrentLiabilities": "5080000000", "totalCurrentLiabilities": "19463000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "44598000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5908000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "1567000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20584000000, "cost_of_revenue": 12524000000, "gross_profit": 8060000000, "research_and_development": null, "selling_general_admin": 4410000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1305000000, "depreciation_amortisation": 563000000, "ebitda": 1868000000, "interest_expense": 403000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1305000000, "tax_provision": 306000000, "effective_tax_rate": null, "net_income": 999000000, "net_income_continuing_ops": 1000000000, "net_income_to_common": 999000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 982000000, "short_term_investments": 370000000, "net_receivables": 1090000000, "inventory": 17300000000, "other_current_assets": null, "total_current_assets": 20955000000, "net_ppe": null, "goodwill": 3945000000, "intangible_assets": 5908000000, "goodwill_and_intangibles": 9853000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33189000000, "total_assets": 54144000000, "short_term_debt": 3144000000, "accounts_payable": 9762000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19463000000, "long_term_debt": 37490000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44598000000, "total_liabilities": 64061000000, "total_debt": 40634000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10839000000, "total_equity": -9917000000, "shares_outstanding": 560000000, "operating_cash_flow": 1567000000, "stock_based_compensation": 70000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 603000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -629000000, "free_cash_flow": 2170000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1305000000", "ebitda": "1868000000", "netIncome": "999000000", "grossProfit": "8060000000", "depreciation": "None", "totalRevenue": "20584000000", "costOfRevenue": "12524000000", "interestIncome": "13000000", "incomeBeforeTax": "1305000000", "interestExpense": "403000000", "operatingIncome": "1709000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "306000000", "reportedCurrency": "USD", "netInterestIncome": "-404000000", "nonInterestIncome": "None", "operatingExpenses": "6351000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12524000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "563000000", "sellingGeneralAndAdministrative": "4410000000", "netIncomeFromContinuingOperations": "1000000000" }, "balance": { "goodwill": "3945000000", "inventory": "17300000000", "commonStock": "281000000", "currentDebt": "None", "investments": "None", "totalAssets": "54144000000", "longTermDebt": "37490000000", "shortTermDebt": "3144000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "5908000000", "reportedCurrency": "USD", "retainedEarnings": "-10839000000", "totalLiabilities": "64061000000", "otherCurrentAssets": "1213000000", "totalCurrentAssets": "20955000000", "currentLongTermDebt": "2431000000", "longTermInvestments": "None", "shortTermInvestments": "370000000", "currentNetReceivables": "1090000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189000000", "currentAccountsPayable": "9762000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22665000000", "shortLongTermDebtTotal": "44677000000", "totalShareholderEquity": "-9917000000", "capitalLeaseObligations": "4756000000", "otherCurrentLiabilities": "5080000000", "totalCurrentLiabilities": "19463000000", "otherNonCurrentLiabilities": "764000000", "totalNonCurrentLiabilities": "44598000000", "cashAndShortTermInvestments": "982000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5908000000", "cashAndCashEquivalentsAtCarryingValue": "982000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1000000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "-113000000", "operatingCashflow": "1567000000", "capitalExpenditures": "603000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-629000000", "cashflowFromInvestment": "-577000000", "stockBasedCompensation": "70000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "637000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 20813000000, "cost_of_revenue": 14172000000, "gross_profit": 6641000000, "ebit": 2521000000, "ebitda": 3056000000, "pretax_income": 2129000000, "tax_provision": 513000000, "net_income": 1616000000, "net_income_to_common": 1616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000000, "total_current_assets": 20220000000, "total_assets": 53453000000, "short_term_debt": 3128000000, "long_term_debt": 37498000000, "total_debt": 40626000000, "total_liabilities": 63835000000, "total_equity": -10382000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 9976000000 }, "cash_flow": { "operating_cash_flow": 687000000, "capital_expenditure": 597000000, "free_cash_flow": 1284000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290734, "ticker_id": 2513, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2521000000", "ebitda": "3056000000", "netIncome": "1616000000", "grossProfit": "6641000000", "depreciation": "None", "totalRevenue": "20813000000", "costOfRevenue": "14172000000", "interestIncome": "41000000", "incomeBeforeTax": "2129000000", "interestExpense": "392000000", "operatingIncome": "2481000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "4160000000", "netIncomeFromContinuingOperations": "1616000000" }, "balance": { "goodwill": "3982000000", "inventory": "17183000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "53453000000", "longTermDebt": "37498000000", "shortTermDebt": "3128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "5994000000", "reportedCurrency": "USD", "retainedEarnings": "-11165000000", "totalLiabilities": "63835000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "20220000000", "currentLongTermDebt": "2437000000", "longTermInvestments": "None", "shortTermInvestments": "412000000", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33233000000", "currentAccountsPayable": "10236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22654000000", "shortLongTermDebtTotal": "44696000000", "totalShareholderEquity": "-10382000000", "capitalLeaseObligations": "4761000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "19451000000", "otherNonCurrentLiabilities": "735000000", "totalNonCurrentLiabilities": "44384000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5994000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1616000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-357000000", "operatingCashflow": "687000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-9344000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20813000000, "cost_of_revenue": 14172000000, "gross_profit": 6641000000, "research_and_development": null, "selling_general_admin": 4160000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2521000000, "depreciation_amortisation": 535000000, "ebitda": 3056000000, "interest_expense": 392000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2129000000, "tax_provision": 513000000, "effective_tax_rate": null, "net_income": 1616000000, "net_income_continuing_ops": 1616000000, "net_income_to_common": 1616000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000000, "short_term_investments": 412000000, "net_receivables": 1216000000, "inventory": 17183000000, "other_current_assets": null, "total_current_assets": 20220000000, "net_ppe": null, "goodwill": 3982000000, "intangible_assets": 5994000000, "goodwill_and_intangibles": 9976000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33233000000, "total_assets": 53453000000, "short_term_debt": 3128000000, "accounts_payable": 10236000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19451000000, "long_term_debt": 37498000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44384000000, "total_liabilities": 63835000000, "total_debt": 40626000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11165000000, "total_equity": -10382000000, "shares_outstanding": 560000000, "operating_cash_flow": 687000000, "stock_based_compensation": 60000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 597000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9344000000, "dividends_paid": 673000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4418000000, "free_cash_flow": 1284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2521000000", "ebitda": "3056000000", "netIncome": "1616000000", "grossProfit": "6641000000", "depreciation": "None", "totalRevenue": "20813000000", "costOfRevenue": "14172000000", "interestIncome": "41000000", "incomeBeforeTax": "2129000000", "interestExpense": "392000000", "operatingIncome": "2481000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "513000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4160000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14172000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "535000000", "sellingGeneralAndAdministrative": "4160000000", "netIncomeFromContinuingOperations": "1616000000" }, "balance": { "goodwill": "3982000000", "inventory": "17183000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "53453000000", "longTermDebt": "37498000000", "shortTermDebt": "3128000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "5994000000", "reportedCurrency": "USD", "retainedEarnings": "-11165000000", "totalLiabilities": "63835000000", "otherCurrentAssets": "788000000", "totalCurrentAssets": "20220000000", "currentLongTermDebt": "2437000000", "longTermInvestments": "None", "shortTermInvestments": "412000000", "currentNetReceivables": "1216000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33233000000", "currentAccountsPayable": "10236000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22654000000", "shortLongTermDebtTotal": "44696000000", "totalShareholderEquity": "-10382000000", "capitalLeaseObligations": "4761000000", "otherCurrentLiabilities": "4550000000", "totalCurrentLiabilities": "19451000000", "otherNonCurrentLiabilities": "735000000", "totalNonCurrentLiabilities": "44384000000", "cashAndShortTermInvestments": "621000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "5994000000", "cashAndCashEquivalentsAtCarryingValue": "621000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1616000000", "profitLoss": "None", "dividendPayout": "673000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "-357000000", "operatingCashflow": "687000000", "capitalExpenditures": "597000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4418000000", "cashflowFromInvestment": "-9344000000", "stockBasedCompensation": "60000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "673000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-98000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "535000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 23959000000, "cost_of_revenue": 16315000000, "gross_profit": 7644000000, "ebit": 3510000000, "ebitda": 4025000000, "pretax_income": 3156000000, "tax_provision": 758000000, "net_income": 2398000000, "net_income_to_common": 2398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4860000000, "total_current_assets": 22639000000, "total_assets": 46614000000, "short_term_debt": 4711000000, "long_term_debt": 30548000000, "total_debt": 35259000000, "total_liabilities": 58014000000, "total_equity": -11400000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": 1667000000 }, "cash_flow": { "operating_cash_flow": 4231000000, "capital_expenditure": 495000000, "free_cash_flow": 4726000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290735, "ticker_id": 2513, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3510000000", "ebitda": "4025000000", "netIncome": "2398000000", "grossProfit": "7644000000", "depreciation": "None", "totalRevenue": "23959000000", "costOfRevenue": "16315000000", "interestIncome": "42000000", "incomeBeforeTax": "3156000000", "interestExpense": "354000000", "operatingIncome": "3469000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-313000000", "nonInterestIncome": "None", "operatingExpenses": "4175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "4175000000", "netIncomeFromContinuingOperations": "2398000000" }, "balance": { "goodwill": "691000000", "inventory": "16342000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "46614000000", "longTermDebt": "30548000000", "shortTermDebt": "4711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "976000000", "reportedCurrency": "USD", "retainedEarnings": "-12108000000", "totalLiabilities": "58014000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "22639000000", "currentLongTermDebt": "4175000000", "longTermInvestments": "None", "shortTermInvestments": "396000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23975000000", "currentAccountsPayable": "9513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21595000000", "shortLongTermDebtTotal": "39060000000", "totalShareholderEquity": "-11400000000", "capitalLeaseObligations": "4337000000", "otherCurrentLiabilities": "5840000000", "totalCurrentLiabilities": "21622000000", "otherNonCurrentLiabilities": "760000000", "totalNonCurrentLiabilities": "36392000000", "cashAndShortTermInvestments": "4860000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "976000000", "cashAndCashEquivalentsAtCarryingValue": "4860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2099000000", "operatingCashflow": "4231000000", "capitalExpenditures": "495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23959000000, "cost_of_revenue": 16315000000, "gross_profit": 7644000000, "research_and_development": null, "selling_general_admin": 4175000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3510000000, "depreciation_amortisation": 515000000, "ebitda": 4025000000, "interest_expense": 354000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3156000000, "tax_provision": 758000000, "effective_tax_rate": null, "net_income": 2398000000, "net_income_continuing_ops": 2398000000, "net_income_to_common": 2398000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4860000000, "short_term_investments": 396000000, "net_receivables": null, "inventory": 16342000000, "other_current_assets": null, "total_current_assets": 22639000000, "net_ppe": null, "goodwill": 691000000, "intangible_assets": 976000000, "goodwill_and_intangibles": 1667000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23975000000, "total_assets": 46614000000, "short_term_debt": 4711000000, "accounts_payable": 9513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21622000000, "long_term_debt": 30548000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36392000000, "total_liabilities": 58014000000, "total_debt": 35259000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12108000000, "total_equity": -11400000000, "shares_outstanding": 560000000, "operating_cash_flow": 4231000000, "stock_based_compensation": 59000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 495000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1810000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -615000000, "free_cash_flow": 4726000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3510000000", "ebitda": "4025000000", "netIncome": "2398000000", "grossProfit": "7644000000", "depreciation": "None", "totalRevenue": "23959000000", "costOfRevenue": "16315000000", "interestIncome": "42000000", "incomeBeforeTax": "3156000000", "interestExpense": "354000000", "operatingIncome": "3469000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "758000000", "reportedCurrency": "USD", "netInterestIncome": "-313000000", "nonInterestIncome": "None", "operatingExpenses": "4175000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16315000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "515000000", "sellingGeneralAndAdministrative": "4175000000", "netIncomeFromContinuingOperations": "2398000000" }, "balance": { "goodwill": "691000000", "inventory": "16342000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "46614000000", "longTermDebt": "30548000000", "shortTermDebt": "4711000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "976000000", "reportedCurrency": "USD", "retainedEarnings": "-12108000000", "totalLiabilities": "58014000000", "otherCurrentAssets": "1041000000", "totalCurrentAssets": "22639000000", "currentLongTermDebt": "4175000000", "longTermInvestments": "None", "shortTermInvestments": "396000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23975000000", "currentAccountsPayable": "9513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21595000000", "shortLongTermDebtTotal": "39060000000", "totalShareholderEquity": "-11400000000", "capitalLeaseObligations": "4337000000", "otherCurrentLiabilities": "5840000000", "totalCurrentLiabilities": "21622000000", "otherNonCurrentLiabilities": "760000000", "totalNonCurrentLiabilities": "36392000000", "cashAndShortTermInvestments": "4860000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "976000000", "cashAndCashEquivalentsAtCarryingValue": "4860000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2397000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "2099000000", "operatingCashflow": "4231000000", "capitalExpenditures": "495000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-615000000", "cashflowFromInvestment": "-1810000000", "stockBasedCompensation": "59000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "515000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 20930000000, "cost_of_revenue": 14390000000, "gross_profit": 6540000000, "ebit": 2518000000, "ebitda": 3025000000, "pretax_income": 2157000000, "tax_provision": 516000000, "net_income": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000000, "total_current_assets": 22675000000, "total_assets": 45372000000, "short_term_debt": 4745000000, "long_term_debt": 30541000000, "total_debt": 35286000000, "total_liabilities": 58626000000, "total_equity": -13254000000, "shares_outstanding": 560000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3379000000, "capital_expenditure": 518000000, "free_cash_flow": 3897000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290736, "ticker_id": 2513, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2518000000", "ebitda": "3025000000", "netIncome": "1641000000", "grossProfit": "6540000000", "depreciation": "None", "totalRevenue": "20930000000", "costOfRevenue": "14390000000", "interestIncome": "25000000", "incomeBeforeTax": "2157000000", "interestExpense": "361000000", "operatingIncome": "2494000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "516000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "4046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14390000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "4046000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "None", "inventory": "18335000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "45372000000", "longTermDebt": "30541000000", "shortTermDebt": "4745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13833000000", "totalLiabilities": "58626000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "22675000000", "currentLongTermDebt": "4183000000", "longTermInvestments": "None", "shortTermInvestments": "368000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "11235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21435000000", "shortLongTermDebtTotal": "38955000000", "totalShareholderEquity": "-13254000000", "capitalLeaseObligations": "4231000000", "otherCurrentLiabilities": "4908000000", "totalCurrentLiabilities": "22388000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "36238000000", "cashAndShortTermInvestments": "3054000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-926000000", "operatingCashflow": "3379000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20930000000, "cost_of_revenue": 14390000000, "gross_profit": 6540000000, "research_and_development": null, "selling_general_admin": 4046000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2518000000, "depreciation_amortisation": 507000000, "ebitda": 3025000000, "interest_expense": 361000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2157000000, "tax_provision": 516000000, "effective_tax_rate": null, "net_income": 1641000000, "net_income_continuing_ops": 1641000000, "net_income_to_common": 1641000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000000, "short_term_investments": 368000000, "net_receivables": null, "inventory": 18335000000, "other_current_assets": null, "total_current_assets": 22675000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22697000000, "total_assets": 45372000000, "short_term_debt": 4745000000, "accounts_payable": 11235000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22388000000, "long_term_debt": 30541000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36238000000, "total_liabilities": 58626000000, "total_debt": 35286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13833000000, "total_equity": -13254000000, "shares_outstanding": 560000000, "operating_cash_flow": 3379000000, "stock_based_compensation": 58000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 518000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000000, "dividends_paid": 645000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1553000000, "free_cash_flow": 3897000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2518000000", "ebitda": "3025000000", "netIncome": "1641000000", "grossProfit": "6540000000", "depreciation": "None", "totalRevenue": "20930000000", "costOfRevenue": "14390000000", "interestIncome": "25000000", "incomeBeforeTax": "2157000000", "interestExpense": "361000000", "operatingIncome": "2494000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "516000000", "reportedCurrency": "USD", "netInterestIncome": "-337000000", "nonInterestIncome": "None", "operatingExpenses": "4046000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14390000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "507000000", "sellingGeneralAndAdministrative": "4046000000", "netIncomeFromContinuingOperations": "1641000000" }, "balance": { "goodwill": "None", "inventory": "18335000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "45372000000", "longTermDebt": "30541000000", "shortTermDebt": "4745000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13833000000", "totalLiabilities": "58626000000", "otherCurrentAssets": "918000000", "totalCurrentAssets": "22675000000", "currentLongTermDebt": "4183000000", "longTermInvestments": "None", "shortTermInvestments": "368000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22697000000", "currentAccountsPayable": "11235000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21435000000", "shortLongTermDebtTotal": "38955000000", "totalShareholderEquity": "-13254000000", "capitalLeaseObligations": "4231000000", "otherCurrentLiabilities": "4908000000", "totalCurrentLiabilities": "22388000000", "otherNonCurrentLiabilities": "762000000", "totalNonCurrentLiabilities": "36238000000", "cashAndShortTermInvestments": "3054000000", "commonStockSharesOutstanding": "560000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3054000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1641000000", "profitLoss": "None", "dividendPayout": "645000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-926000000", "operatingCashflow": "3379000000", "capitalExpenditures": "518000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1553000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "58000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "645000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-112000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 18553000000, "cost_of_revenue": 12901000000, "gross_profit": 5652000000, "ebit": 1865000000, "ebitda": 2376000000, "pretax_income": 1502000000, "tax_provision": 378000000, "net_income": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1761000000, "total_current_assets": 20358000000, "total_assets": 44573000000, "short_term_debt": 3149000000, "long_term_debt": 32901000000, "total_debt": 36050000000, "total_liabilities": 58804000000, "total_equity": -14231000000, "shares_outstanding": 563000000, "goodwill_and_intangibles": 588000000 }, "cash_flow": { "operating_cash_flow": 911000000, "capital_expenditure": 548000000, "free_cash_flow": 1459000000, "dividends_paid": 650000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290737, "ticker_id": 2513, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1865000000", "ebitda": "2376000000", "netIncome": "1124000000", "grossProfit": "5652000000", "depreciation": "None", "totalRevenue": "18553000000", "costOfRevenue": "12901000000", "interestIncome": "35000000", "incomeBeforeTax": "1502000000", "interestExpense": "363000000", "operatingIncome": "1750000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "3902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "3822000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "311000000", "inventory": "17409000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "44573000000", "longTermDebt": "32901000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-14799000000", "totalLiabilities": "58804000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "20358000000", "currentLongTermDebt": "2586000000", "longTermInvestments": "None", "shortTermInvestments": "372000000", "currentNetReceivables": "94000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24215000000", "currentAccountsPayable": "9290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21387000000", "shortLongTermDebtTotal": "39678000000", "totalShareholderEquity": "-14231000000", "capitalLeaseObligations": "4191000000", "otherCurrentLiabilities": "4136000000", "totalCurrentLiabilities": "18757000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "40047000000", "cashAndShortTermInvestments": "1761000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "1761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "650000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "158000000", "operatingCashflow": "911000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "650000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18553000000, "cost_of_revenue": 12901000000, "gross_profit": 5652000000, "research_and_development": null, "selling_general_admin": 3822000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1865000000, "depreciation_amortisation": 511000000, "ebitda": 2376000000, "interest_expense": 363000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1502000000, "tax_provision": 378000000, "effective_tax_rate": null, "net_income": 1124000000, "net_income_continuing_ops": 1124000000, "net_income_to_common": 1124000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1761000000, "short_term_investments": 372000000, "net_receivables": 94000000, "inventory": 17409000000, "other_current_assets": null, "total_current_assets": 20358000000, "net_ppe": null, "goodwill": 311000000, "intangible_assets": 277000000, "goodwill_and_intangibles": 588000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24215000000, "total_assets": 44573000000, "short_term_debt": 3149000000, "accounts_payable": 9290000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18757000000, "long_term_debt": 32901000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40047000000, "total_liabilities": 58804000000, "total_debt": 36050000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14799000000, "total_equity": -14231000000, "shares_outstanding": 563000000, "operating_cash_flow": 911000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 548000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -418000000, "dividends_paid": 650000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2003000000, "free_cash_flow": 1459000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1865000000", "ebitda": "2376000000", "netIncome": "1124000000", "grossProfit": "5652000000", "depreciation": "None", "totalRevenue": "18553000000", "costOfRevenue": "12901000000", "interestIncome": "35000000", "incomeBeforeTax": "1502000000", "interestExpense": "363000000", "operatingIncome": "1750000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "378000000", "reportedCurrency": "USD", "netInterestIncome": "-328000000", "nonInterestIncome": "None", "operatingExpenses": "3902000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12901000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "511000000", "sellingGeneralAndAdministrative": "3822000000", "netIncomeFromContinuingOperations": "1124000000" }, "balance": { "goodwill": "311000000", "inventory": "17409000000", "commonStock": "280000000", "currentDebt": "None", "investments": "None", "totalAssets": "44573000000", "longTermDebt": "32901000000", "shortTermDebt": "3149000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "277000000", "reportedCurrency": "USD", "retainedEarnings": "-14799000000", "totalLiabilities": "58804000000", "otherCurrentAssets": "816000000", "totalCurrentAssets": "20358000000", "currentLongTermDebt": "2586000000", "longTermInvestments": "None", "shortTermInvestments": "372000000", "currentNetReceivables": "94000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24215000000", "currentAccountsPayable": "9290000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21387000000", "shortLongTermDebtTotal": "39678000000", "totalShareholderEquity": "-14231000000", "capitalLeaseObligations": "4191000000", "otherCurrentLiabilities": "4136000000", "totalCurrentLiabilities": "18757000000", "otherNonCurrentLiabilities": "779000000", "totalNonCurrentLiabilities": "40047000000", "cashAndShortTermInvestments": "1761000000", "commonStockSharesOutstanding": "563000000", "intangibleAssetsExcludingGoodwill": "277000000", "cashAndCashEquivalentsAtCarryingValue": "1761000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1124000000", "profitLoss": "None", "dividendPayout": "650000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "158000000", "operatingCashflow": "911000000", "capitalExpenditures": "548000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2003000000", "cashflowFromInvestment": "-418000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "650000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1372000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "511000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 20170000000, "cost_of_revenue": 13807000000, "gross_profit": 6363000000, "ebit": 2586000000, "ebitda": 3080000000, "pretax_income": 2219000000, "tax_provision": 524000000, "net_income": 1695000000, "net_income_to_common": 1695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3271000000, "total_current_assets": 21977000000, "total_assets": 44743000000, "short_term_debt": 3073000000, "long_term_debt": 32906000000, "total_debt": 35979000000, "total_liabilities": 58162000000, "total_equity": -13419000000, "shares_outstanding": 566000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1299000000, "capital_expenditure": 571000000, "free_cash_flow": 1870000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290739, "ticker_id": 2513, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2586000000", "ebitda": "3080000000", "netIncome": "1695000000", "grossProfit": "6363000000", "depreciation": "None", "totalRevenue": "20170000000", "costOfRevenue": "13807000000", "interestIncome": "50000000", "incomeBeforeTax": "2219000000", "interestExpense": "367000000", "operatingIncome": "2482000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "3881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "3827000000", "netIncomeFromContinuingOperations": "1695000000" }, "balance": { "goodwill": "None", "inventory": "17566000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "44743000000", "longTermDebt": "32906000000", "shortTermDebt": "3073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13993000000", "totalLiabilities": "58162000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "21977000000", "currentLongTermDebt": "2576000000", "longTermInvestments": "None", "shortTermInvestments": "335000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22766000000", "currentAccountsPayable": "10602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21357000000", "shortLongTermDebtTotal": "39720000000", "totalShareholderEquity": "-13419000000", "capitalLeaseObligations": "4238000000", "otherCurrentLiabilities": "4413000000", "totalCurrentLiabilities": "19447000000", "otherNonCurrentLiabilities": "808000000", "totalNonCurrentLiabilities": "38715000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "566000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-725000000", "operatingCashflow": "1299000000", "capitalExpenditures": "571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20170000000, "cost_of_revenue": 13807000000, "gross_profit": 6363000000, "research_and_development": null, "selling_general_admin": 3827000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2586000000, "depreciation_amortisation": 494000000, "ebitda": 3080000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2219000000, "tax_provision": 524000000, "effective_tax_rate": null, "net_income": 1695000000, "net_income_continuing_ops": 1695000000, "net_income_to_common": 1695000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3271000000, "short_term_investments": 335000000, "net_receivables": null, "inventory": 17566000000, "other_current_assets": null, "total_current_assets": 21977000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22766000000, "total_assets": 44743000000, "short_term_debt": 3073000000, "accounts_payable": 10602000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19447000000, "long_term_debt": 32906000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38715000000, "total_liabilities": 58162000000, "total_debt": 35979000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13993000000, "total_equity": -13419000000, "shares_outstanding": 566000000, "operating_cash_flow": 1299000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 571000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520000000, "dividends_paid": 654000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1868000000, "free_cash_flow": 1870000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2586000000", "ebitda": "3080000000", "netIncome": "1695000000", "grossProfit": "6363000000", "depreciation": "None", "totalRevenue": "20170000000", "costOfRevenue": "13807000000", "interestIncome": "50000000", "incomeBeforeTax": "2219000000", "interestExpense": "367000000", "operatingIncome": "2482000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "524000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "3881000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13807000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494000000", "sellingGeneralAndAdministrative": "3827000000", "netIncomeFromContinuingOperations": "1695000000" }, "balance": { "goodwill": "None", "inventory": "17566000000", "commonStock": "282000000", "currentDebt": "None", "investments": "None", "totalAssets": "44743000000", "longTermDebt": "32906000000", "shortTermDebt": "3073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-13993000000", "totalLiabilities": "58162000000", "otherCurrentAssets": "805000000", "totalCurrentAssets": "21977000000", "currentLongTermDebt": "2576000000", "longTermInvestments": "None", "shortTermInvestments": "335000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22766000000", "currentAccountsPayable": "10602000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21357000000", "shortLongTermDebtTotal": "39720000000", "totalShareholderEquity": "-13419000000", "capitalLeaseObligations": "4238000000", "otherCurrentLiabilities": "4413000000", "totalCurrentLiabilities": "19447000000", "otherNonCurrentLiabilities": "808000000", "totalNonCurrentLiabilities": "38715000000", "cashAndShortTermInvestments": "3271000000", "commonStockSharesOutstanding": "566000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3271000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1691000000", "profitLoss": "None", "dividendPayout": "654000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "-725000000", "operatingCashflow": "1299000000", "capitalExpenditures": "571000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1868000000", "cashflowFromInvestment": "-520000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "654000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-751000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "494000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 23586000000, "cost_of_revenue": 16114000000, "gross_profit": 7472000000, "ebit": 3499000000, "ebitda": 3980000000, "pretax_income": 3130000000, "tax_provision": 747000000, "net_income": 2383000000, "net_income_to_common": 2383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4360000000, "total_current_assets": 22337000000, "total_assets": 44934000000, "short_term_debt": 1842000000, "long_term_debt": 34659000000, "total_debt": 36501000000, "total_liabilities": 58697000000, "total_equity": -13763000000, "shares_outstanding": 570000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3153000000, "capital_expenditure": 426000000, "free_cash_flow": 3579000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290740, "ticker_id": 2513, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3499000000", "ebitda": "3980000000", "netIncome": "2383000000", "grossProfit": "7472000000", "depreciation": "None", "totalRevenue": "23586000000", "costOfRevenue": "16114000000", "interestIncome": "52000000", "incomeBeforeTax": "3130000000", "interestExpense": "369000000", "operatingIncome": "3404000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "4068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "4025000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "None", "inventory": "16841000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "44934000000", "longTermDebt": "34659000000", "shortTermDebt": "1842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14342000000", "totalLiabilities": "58697000000", "otherCurrentAssets": "806000000", "totalCurrentAssets": "22337000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "None", "shortTermInvestments": "330000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22597000000", "currentAccountsPayable": "10336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40239000000", "totalShareholderEquity": "-13763000000", "capitalLeaseObligations": "4290000000", "otherCurrentLiabilities": "4651000000", "totalCurrentLiabilities": "18246000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "40451000000", "cashAndShortTermInvestments": "4360000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1383000000", "operatingCashflow": "3153000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23586000000, "cost_of_revenue": 16114000000, "gross_profit": 7472000000, "research_and_development": null, "selling_general_admin": 4025000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3499000000, "depreciation_amortisation": 481000000, "ebitda": 3980000000, "interest_expense": 369000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3130000000, "tax_provision": 747000000, "effective_tax_rate": null, "net_income": 2383000000, "net_income_continuing_ops": 2383000000, "net_income_to_common": 2383000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4360000000, "short_term_investments": 330000000, "net_receivables": null, "inventory": 16841000000, "other_current_assets": null, "total_current_assets": 22337000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22597000000, "total_assets": 44934000000, "short_term_debt": 1842000000, "accounts_payable": 10336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18246000000, "long_term_debt": 34659000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40451000000, "total_liabilities": 58697000000, "total_debt": 36501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14342000000, "total_equity": -13763000000, "shares_outstanding": 570000000, "operating_cash_flow": 3153000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 426000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -422000000, "dividends_paid": 629000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1608000000, "free_cash_flow": 3579000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3499000000", "ebitda": "3980000000", "netIncome": "2383000000", "grossProfit": "7472000000", "depreciation": "None", "totalRevenue": "23586000000", "costOfRevenue": "16114000000", "interestIncome": "52000000", "incomeBeforeTax": "3130000000", "interestExpense": "369000000", "operatingIncome": "3404000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "747000000", "reportedCurrency": "USD", "netInterestIncome": "-317000000", "nonInterestIncome": "None", "operatingExpenses": "4068000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16114000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481000000", "sellingGeneralAndAdministrative": "4025000000", "netIncomeFromContinuingOperations": "2383000000" }, "balance": { "goodwill": "None", "inventory": "16841000000", "commonStock": "284000000", "currentDebt": "None", "investments": "None", "totalAssets": "44934000000", "longTermDebt": "34659000000", "shortTermDebt": "1842000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-14342000000", "totalLiabilities": "58697000000", "otherCurrentAssets": "806000000", "totalCurrentAssets": "22337000000", "currentLongTermDebt": "1290000000", "longTermInvestments": "None", "shortTermInvestments": "330000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22597000000", "currentAccountsPayable": "10336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40239000000", "totalShareholderEquity": "-13763000000", "capitalLeaseObligations": "4290000000", "otherCurrentLiabilities": "4651000000", "totalCurrentLiabilities": "18246000000", "otherNonCurrentLiabilities": "798000000", "totalNonCurrentLiabilities": "40451000000", "cashAndShortTermInvestments": "4360000000", "commonStockSharesOutstanding": "570000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4360000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2382000000", "profitLoss": "None", "dividendPayout": "629000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "1383000000", "operatingCashflow": "3153000000", "capitalExpenditures": "426000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1608000000", "cashflowFromInvestment": "-422000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "629000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1007000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "481000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 21364000000, "cost_of_revenue": 14702000000, "gross_profit": 6662000000, "ebit": 2671000000, "ebitda": 3157000000, "pretax_income": 2301000000, "tax_provision": 546000000, "net_income": 1755000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3237000000, "total_current_assets": 22750000000, "total_assets": 45365000000, "short_term_debt": 1846000000, "long_term_debt": 34622000000, "total_debt": 36468000000, "total_liabilities": 59971000000, "total_equity": -14606000000, "shares_outstanding": 572000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4262000000, "capital_expenditure": 382000000, "free_cash_flow": 4644000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290741, "ticker_id": 2513, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2671000000", "ebitda": "3157000000", "netIncome": "1755000000", "grossProfit": "6662000000", "depreciation": "None", "totalRevenue": "21364000000", "costOfRevenue": "14702000000", "interestIncome": "21000000", "incomeBeforeTax": "2301000000", "interestExpense": "370000000", "operatingIncome": "2653000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "546000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4009000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "4009000000", "netIncomeFromContinuingOperations": "1755000000" }, "balance": { "goodwill": "None", "inventory": "18224000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "45365000000", "longTermDebt": "34622000000", "shortTermDebt": "1846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15188000000", "totalLiabilities": "59971000000", "otherCurrentAssets": "1025000000", "totalCurrentAssets": "22750000000", "currentLongTermDebt": "1294000000", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22615000000", "currentAccountsPayable": "11737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40227000000", "totalShareholderEquity": "-14606000000", "capitalLeaseObligations": "4311000000", "otherCurrentLiabilities": "4514000000", "totalCurrentLiabilities": "19506000000", "otherNonCurrentLiabilities": "859000000", "totalNonCurrentLiabilities": "40465000000", "cashAndShortTermInvestments": "3237000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1750000000", "profitLoss": "None", "dividendPayout": "633000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1330000000", "operatingCashflow": "4262000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21364000000, "cost_of_revenue": 14702000000, "gross_profit": 6662000000, "research_and_development": null, "selling_general_admin": 4009000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2671000000, "depreciation_amortisation": 486000000, "ebitda": 3157000000, "interest_expense": 370000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2301000000, "tax_provision": 546000000, "effective_tax_rate": null, "net_income": 1755000000, "net_income_continuing_ops": 1755000000, "net_income_to_common": 1755000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3237000000, "short_term_investments": 264000000, "net_receivables": null, "inventory": 18224000000, "other_current_assets": null, "total_current_assets": 22750000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22615000000, "total_assets": 45365000000, "short_term_debt": 1846000000, "accounts_payable": 11737000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19506000000, "long_term_debt": 34622000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40465000000, "total_liabilities": 59971000000, "total_debt": 36468000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15188000000, "total_equity": -14606000000, "shares_outstanding": 572000000, "operating_cash_flow": 4262000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 382000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -378000000, "dividends_paid": 633000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1568000000, "free_cash_flow": 4644000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2671000000", "ebitda": "3157000000", "netIncome": "1755000000", "grossProfit": "6662000000", "depreciation": "None", "totalRevenue": "21364000000", "costOfRevenue": "14702000000", "interestIncome": "21000000", "incomeBeforeTax": "2301000000", "interestExpense": "370000000", "operatingIncome": "2653000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "546000000", "reportedCurrency": "USD", "netInterestIncome": "-352000000", "nonInterestIncome": "None", "operatingExpenses": "4009000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14702000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "4009000000", "netIncomeFromContinuingOperations": "1755000000" }, "balance": { "goodwill": "None", "inventory": "18224000000", "commonStock": "286000000", "currentDebt": "None", "investments": "None", "totalAssets": "45365000000", "longTermDebt": "34622000000", "shortTermDebt": "1846000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15188000000", "totalLiabilities": "59971000000", "otherCurrentAssets": "1025000000", "totalCurrentAssets": "22750000000", "currentLongTermDebt": "1294000000", "longTermInvestments": "None", "shortTermInvestments": "264000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22615000000", "currentAccountsPayable": "11737000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40227000000", "totalShareholderEquity": "-14606000000", "capitalLeaseObligations": "4311000000", "otherCurrentLiabilities": "4514000000", "totalCurrentLiabilities": "19506000000", "otherNonCurrentLiabilities": "859000000", "totalNonCurrentLiabilities": "40465000000", "cashAndShortTermInvestments": "3237000000", "commonStockSharesOutstanding": "572000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3237000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1750000000", "profitLoss": "None", "dividendPayout": "633000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-1330000000", "operatingCashflow": "4262000000", "capitalExpenditures": "382000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1568000000", "cashflowFromInvestment": "-378000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "633000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-923000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 18602000000, "cost_of_revenue": 13018000000, "gross_profit": 5584000000, "ebit": 1700000000, "ebitda": 2196000000, "pretax_income": 1339000000, "tax_provision": 319000000, "net_income": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 921000000, "total_current_assets": 19071000000, "total_assets": 43356000000, "short_term_debt": 1024000000, "long_term_debt": 35384000000, "total_debt": 36408000000, "total_liabilities": 58406000000, "total_equity": -15050000000, "shares_outstanding": 575000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1108000000, "capital_expenditure": 620000000, "free_cash_flow": 1728000000, "dividends_paid": 632000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290742, "ticker_id": 2513, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1700000000", "ebitda": "2196000000", "netIncome": "1020000000", "grossProfit": "5584000000", "depreciation": "None", "totalRevenue": "18602000000", "costOfRevenue": "13018000000", "interestIncome": "23000000", "incomeBeforeTax": "1339000000", "interestExpense": "362000000", "operatingIncome": "1766000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "3818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "2987000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "None", "inventory": "16894000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "43356000000", "longTermDebt": "35384000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15637000000", "totalLiabilities": "58406000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "19071000000", "currentLongTermDebt": "537000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285000000", "currentAccountsPayable": "8704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40145000000", "totalShareholderEquity": "-15050000000", "capitalLeaseObligations": "4224000000", "otherCurrentLiabilities": "4399000000", "totalCurrentLiabilities": "15568000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "42838000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1017000000", "profitLoss": "None", "dividendPayout": "632000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "635000000", "operatingCashflow": "1108000000", "capitalExpenditures": "620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "632000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18602000000, "cost_of_revenue": 13018000000, "gross_profit": 5584000000, "research_and_development": null, "selling_general_admin": 2987000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1700000000, "depreciation_amortisation": 496000000, "ebitda": 2196000000, "interest_expense": 362000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1339000000, "tax_provision": 319000000, "effective_tax_rate": null, "net_income": 1020000000, "net_income_continuing_ops": 1020000000, "net_income_to_common": 1020000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 921000000, "short_term_investments": 307000000, "net_receivables": null, "inventory": 16894000000, "other_current_assets": null, "total_current_assets": 19071000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24285000000, "total_assets": 43356000000, "short_term_debt": 1024000000, "accounts_payable": 8704000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15568000000, "long_term_debt": 35384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42838000000, "total_liabilities": 58406000000, "total_debt": 36408000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15637000000, "total_equity": -15050000000, "shares_outstanding": 575000000, "operating_cash_flow": 1108000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 620000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595000000, "dividends_paid": 632000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802000000, "free_cash_flow": 1728000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1700000000", "ebitda": "2196000000", "netIncome": "1020000000", "grossProfit": "5584000000", "depreciation": "None", "totalRevenue": "18602000000", "costOfRevenue": "13018000000", "interestIncome": "23000000", "incomeBeforeTax": "1339000000", "interestExpense": "362000000", "operatingIncome": "1766000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "319000000", "reportedCurrency": "USD", "netInterestIncome": "-349000000", "nonInterestIncome": "None", "operatingExpenses": "3818000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13018000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496000000", "sellingGeneralAndAdministrative": "2987000000", "netIncomeFromContinuingOperations": "1020000000" }, "balance": { "goodwill": "None", "inventory": "16894000000", "commonStock": "287000000", "currentDebt": "None", "investments": "None", "totalAssets": "43356000000", "longTermDebt": "35384000000", "shortTermDebt": "1024000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15637000000", "totalLiabilities": "58406000000", "otherCurrentAssets": "949000000", "totalCurrentAssets": "19071000000", "currentLongTermDebt": "537000000", "longTermInvestments": "None", "shortTermInvestments": "307000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24285000000", "currentAccountsPayable": "8704000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40145000000", "totalShareholderEquity": "-15050000000", "capitalLeaseObligations": "4224000000", "otherCurrentLiabilities": "4399000000", "totalCurrentLiabilities": "15568000000", "otherNonCurrentLiabilities": "931000000", "totalNonCurrentLiabilities": "42838000000", "cashAndShortTermInvestments": "921000000", "commonStockSharesOutstanding": "575000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "921000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1017000000", "profitLoss": "None", "dividendPayout": "632000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "635000000", "operatingCashflow": "1108000000", "capitalExpenditures": "620000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802000000", "cashflowFromInvestment": "-595000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "632000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-201000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 20471000000, "cost_of_revenue": 14014000000, "gross_profit": 6457000000, "ebit": 2723000000, "ebitda": 3209000000, "pretax_income": 2351000000, "tax_provision": 578000000, "net_income": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1210000000, "total_current_assets": 19968000000, "total_assets": 42519000000, "short_term_debt": 1077000000, "long_term_debt": 35374000000, "total_debt": 36451000000, "total_liabilities": 57666000000, "total_equity": -15147000000, "shares_outstanding": 577000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1064000000, "capital_expenditure": 579000000, "free_cash_flow": 1643000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290744, "ticker_id": 2513, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2723000000", "ebitda": "3209000000", "netIncome": "1773000000", "grossProfit": "6457000000", "depreciation": "None", "totalRevenue": "20471000000", "costOfRevenue": "14014000000", "interestIncome": "27000000", "incomeBeforeTax": "2351000000", "interestExpense": "372000000", "operatingIncome": "2696000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "3761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "3761000000", "netIncomeFromContinuingOperations": "1773000000" }, "balance": { "goodwill": "None", "inventory": "17530000000", "commonStock": "288000000", "currentDebt": "None", "investments": "None", "totalAssets": "42519000000", "longTermDebt": "35374000000", "shortTermDebt": "1077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15744000000", "totalLiabilities": "57666000000", "otherCurrentAssets": "907000000", "totalCurrentAssets": "19968000000", "currentLongTermDebt": "544000000", "longTermInvestments": "238000000", "shortTermInvestments": "321000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22551000000", "currentAccountsPayable": "9914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21174000000", "shortLongTermDebtTotal": "40053000000", "totalShareholderEquity": "-15147000000", "capitalLeaseObligations": "4135000000", "otherCurrentLiabilities": "3885000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "966000000", "totalNonCurrentLiabilities": "41170000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1064000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20471000000, "cost_of_revenue": 14014000000, "gross_profit": 6457000000, "research_and_development": null, "selling_general_admin": 3761000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2723000000, "depreciation_amortisation": 486000000, "ebitda": 3209000000, "interest_expense": 372000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2351000000, "tax_provision": 578000000, "effective_tax_rate": null, "net_income": 1773000000, "net_income_continuing_ops": 1773000000, "net_income_to_common": 1773000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1210000000, "short_term_investments": 321000000, "net_receivables": null, "inventory": 17530000000, "other_current_assets": null, "total_current_assets": 19968000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22551000000, "total_assets": 42519000000, "short_term_debt": 1077000000, "accounts_payable": 9914000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16496000000, "long_term_debt": 35374000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41170000000, "total_liabilities": 57666000000, "total_debt": 36451000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15744000000, "total_equity": -15147000000, "shares_outstanding": 577000000, "operating_cash_flow": 1064000000, "stock_based_compensation": 47000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 579000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -591000000, "dividends_paid": 642000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2757000000, "free_cash_flow": 1643000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2723000000", "ebitda": "3209000000", "netIncome": "1773000000", "grossProfit": "6457000000", "depreciation": "None", "totalRevenue": "20471000000", "costOfRevenue": "14014000000", "interestIncome": "27000000", "incomeBeforeTax": "2351000000", "interestExpense": "372000000", "operatingIncome": "2696000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "578000000", "reportedCurrency": "USD", "netInterestIncome": "-345000000", "nonInterestIncome": "None", "operatingExpenses": "3761000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14014000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486000000", "sellingGeneralAndAdministrative": "3761000000", "netIncomeFromContinuingOperations": "1773000000" }, "balance": { "goodwill": "None", "inventory": "17530000000", "commonStock": "288000000", "currentDebt": "None", "investments": "None", "totalAssets": "42519000000", "longTermDebt": "35374000000", "shortTermDebt": "1077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15744000000", "totalLiabilities": "57666000000", "otherCurrentAssets": "907000000", "totalCurrentAssets": "19968000000", "currentLongTermDebt": "544000000", "longTermInvestments": "238000000", "shortTermInvestments": "321000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22551000000", "currentAccountsPayable": "9914000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21174000000", "shortLongTermDebtTotal": "40053000000", "totalShareholderEquity": "-15147000000", "capitalLeaseObligations": "4135000000", "otherCurrentLiabilities": "3885000000", "totalCurrentLiabilities": "16496000000", "otherNonCurrentLiabilities": "966000000", "totalNonCurrentLiabilities": "41170000000", "cashAndShortTermInvestments": "1210000000", "commonStockSharesOutstanding": "577000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1210000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1773000000", "profitLoss": "None", "dividendPayout": "642000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-107000000", "operatingCashflow": "1064000000", "capitalExpenditures": "579000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2757000000", "cashflowFromInvestment": "-591000000", "stockBasedCompensation": "47000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "642000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1581000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "income_statement": { "revenue": 24956000000, "cost_of_revenue": 16984000000, "gross_profit": 7972000000, "ebit": 3921000000, "ebitda": 4530000000, "pretax_income": 3545000000, "tax_provision": 872000000, "net_income": 2673000000, "net_income_to_common": 2673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3494000000, "total_current_assets": 22236000000, "total_assets": 44521000000, "short_term_debt": 1126000000, "long_term_debt": 35839000000, "total_debt": 36965000000, "total_liabilities": 59253000000, "total_equity": -14732000000, "shares_outstanding": 585000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3862000000, "capital_expenditure": 385000000, "free_cash_flow": 4247000000, "dividends_paid": 624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 290745, "ticker_id": 2513, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:28:47.186224+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3921000000", "ebitda": "4530000000", "netIncome": "2673000000", "grossProfit": "7972000000", "depreciation": "None", "totalRevenue": "24956000000", "costOfRevenue": "16984000000", "interestIncome": "341000000", "incomeBeforeTax": "3545000000", "interestExpense": "376000000", "operatingIncome": "3886000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "872000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "4086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "4086000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "None", "inventory": "17422000000", "commonStock": "291000000", "currentDebt": "None", "investments": "None", "totalAssets": "44521000000", "longTermDebt": "35839000000", "shortTermDebt": "1126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15341000000", "totalLiabilities": "59253000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "22236000000", "currentLongTermDebt": "592000000", "longTermInvestments": "182000000", "shortTermInvestments": "374000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22285000000", "currentAccountsPayable": "10333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21023000000", "shortLongTermDebtTotal": "40576000000", "totalShareholderEquity": "-14732000000", "capitalLeaseObligations": "4145000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "17612000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "41641000000", "cashAndShortTermInvestments": "3494000000", "commonStockSharesOutstanding": "585000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "624000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2099000000", "operatingCashflow": "3862000000", "capitalExpenditures": "385000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2907000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24956000000, "cost_of_revenue": 16984000000, "gross_profit": 7972000000, "research_and_development": null, "selling_general_admin": 4086000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3921000000, "depreciation_amortisation": 609000000, "ebitda": 4530000000, "interest_expense": 376000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3545000000, "tax_provision": 872000000, "effective_tax_rate": null, "net_income": 2673000000, "net_income_continuing_ops": 2673000000, "net_income_to_common": 2673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3494000000, "short_term_investments": 374000000, "net_receivables": null, "inventory": 17422000000, "other_current_assets": null, "total_current_assets": 22236000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22285000000, "total_assets": 44521000000, "short_term_debt": 1126000000, "accounts_payable": 10333000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17612000000, "long_term_debt": 35839000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41641000000, "total_liabilities": 59253000000, "total_debt": 36965000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15341000000, "total_equity": -14732000000, "shares_outstanding": 585000000, "operating_cash_flow": 3862000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 385000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -715000000, "dividends_paid": 624000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2907000000, "free_cash_flow": 4247000000, "net_change_in_cash": 544000000 }, "raw_data": { "income": { "ebit": "3921000000", "ebitda": "4530000000", "netIncome": "2673000000", "grossProfit": "7972000000", "depreciation": "None", "totalRevenue": "24956000000", "costOfRevenue": "16984000000", "interestIncome": "341000000", "incomeBeforeTax": "3545000000", "interestExpense": "376000000", "operatingIncome": "3886000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "872000000", "reportedCurrency": "USD", "netInterestIncome": "-341000000", "nonInterestIncome": "None", "operatingExpenses": "4086000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16984000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "609000000", "sellingGeneralAndAdministrative": "4086000000", "netIncomeFromContinuingOperations": "2673000000" }, "balance": { "goodwill": "None", "inventory": "17422000000", "commonStock": "291000000", "currentDebt": "None", "investments": "None", "totalAssets": "44521000000", "longTermDebt": "35839000000", "shortTermDebt": "1126000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15341000000", "totalLiabilities": "59253000000", "otherCurrentAssets": "946000000", "totalCurrentAssets": "22236000000", "currentLongTermDebt": "592000000", "longTermInvestments": "182000000", "shortTermInvestments": "374000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22285000000", "currentAccountsPayable": "10333000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21023000000", "shortLongTermDebtTotal": "40576000000", "totalShareholderEquity": "-14732000000", "capitalLeaseObligations": "4145000000", "otherCurrentLiabilities": "4496000000", "totalCurrentLiabilities": "17612000000", "otherNonCurrentLiabilities": "960000000", "totalNonCurrentLiabilities": "41641000000", "cashAndShortTermInvestments": "3494000000", "commonStockSharesOutstanding": "585000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3494000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2673000000", "profitLoss": "None", "dividendPayout": "624000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "2099000000", "operatingCashflow": "3862000000", "capitalExpenditures": "385000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2907000000", "cashflowFromInvestment": "-715000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "624000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "544000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2250000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "476000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-01-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }