{ "ticker": { "uuid": "e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1", "symbol": "SELX", "name": "Semilux International Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1/" }, "ticker_metadata": { "id": 8175, "uuid": "e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1", "symbol": "SELX", "name": "Semilux International Ltd. Ordinary Shares", "asset_type": "equity", "market_cap": 11315600, "stock_exchange_id": 2, "industry": "Electronic Components", "sector": "Technology", "description": "Semilux International Ltd. (SELX) is a leading innovator in the advanced lighting solutions market, focusing on sustainable and energy-efficient products tailored for commercial, industrial, and residential applications. The company boasts a diverse portfolio of high-performance lighting solutions that comply with rigorous environmental standards, positioning itself advantageously within the expanding smart lighting sector. Driven by a seasoned management team, Semilux is actively enhancing its global presence to capitalize on the increasing demand for environmentally responsible illumination technologies, reflecting its commitment to pioneering advancements and sustainability.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1", "symbol": "SELX", "name": "Semilux International Ltd. Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Electronic Components", "page_url": "https://sharemaestro.com/factors/ticker/e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ea5b6a-1e92-4268-9a26-5e8bf1b3eee1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 0.34, "market_cap": 9571340, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4775, "piotroski_f_score": 4, "momentum_12_1": -0.8154, "volatility_252d": 1.3803 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.885063+00:00", "batch_id": "" }, "size": { "price_close": 0.34, "market_cap": 9571340, "market_cap_usd": 9571340, "enterprise_value": 9571340, "shares_outstanding": 28151000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.0379, "ptbv_ratio": 0.0379, "ps_ratio": 0.0796, "pcf_ratio": 4.3231, "pfcf_ratio": 0.4103, "ev_ebitda": null, "ev_ebit": -0.0641, "ev_sales": 0.0796, "ev_fcf": 0.4103, "earnings_yield": null, "fcf_yield": 2.4371, "price_to_sales": 0.0796, "price_to_book": 0.0379, "price_to_cashflow": 4.3231, "ebitda_to_ev": null, "sales_yield": 12.5613 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2369, "operating_margin": -1.2427, "net_margin": -1.0032, "ebitda_margin": -1.0494, "fcf_margin": 0.194, "roe": -0.4775, "roa": -0.2885, "roic": -0.5363, "roc_greenblatt": null, "asset_turnover": 0.2876, "cash_conversion": -0.1934, "accruals_ratio": -0.2938, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": -0.4756, "earnings_stability_5y": null, "revenue_stability_5y": 0.4926, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0681, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6551, "net_debt_to_ebitda": 0.3458, "debt_to_assets": 0.2547, "interest_coverage": -45.1381, "current_ratio": 2.8152, "quick_ratio": 2.5017, "net_debt": -43636000, "local_beta": -0.0037, "volatility_252d": 1.3803, "volatility_60d": 3.499, "max_drawdown_12m": -0.8195, "risk_adjusted_momentum": -0.5907 }, "growth": { "revenue_growth_1y": 2.661, "revenue_growth_3y_cagr": 0.0548, "revenue_growth_5y_cagr": 0.0427, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9824, "revenue_growth": 2.661, "earnings_growth": null }, "momentum": { "price_return_1m": 0.4167, "price_return_3m": -0.3704, "price_return_6m": -0.4335, "price_return_9m": -0.6964, "price_return_12m": -0.7385, "price_return_12m_ex1m": -0.8154, "momentum_6m": -0.4335, "momentum_12m": -0.7385, "momentum_12_1": -0.8154, "distance_from_52w_high": -0.7444, "distance_from_52w_low": 0.4167, "relative_strength": -0.8964 }, "raw_ttm": { "revenue_ttm": 120228000, "gross_profit_ttm": -28478000, "ebit_ttm": -149407000, "ebitda_ttm": -126172000, "net_income_ttm": -120614000, "eps_diluted_ttm": -4.2845, "operating_cash_flow_ttm": 2214000, "capital_expenditure_ttm": 21112000, "fcf_ttm": 23326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3310000, "cash_and_equivalents": 150108000, "total_current_assets": 342317000, "total_current_liabilities": 121594000, "net_ppe": null, "total_assets": 418068000, "total_debt": 106472000, "total_equity": 252587000, "net_working_capital": 177087000, "book_value_per_share": 8.9726, "retained_earnings": -75288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.9726 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.39, "os_score": 0.29, "value_percentile": 0.39, "quality_percentile": 0.39, "momentum_percentile": 0.39, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2702, "ticker_id": 8175, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.885063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.34, "market_cap": 9571340, "market_cap_usd": 9571340, "enterprise_value": 9571340, "shares_outstanding": 28151000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03789324, "ptbv_ratio": 0.03789324, "ps_ratio": 0.07960991, "pcf_ratio": 4.32309846, "pfcf_ratio": 0.41032925, "ev_ebitda": null, "ev_ebit": -0.06406219, "ev_sales": 0.07960991, "ev_fcf": 0.41032925, "earnings_yield": null, "fcf_yield": 2.43706733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.23686662, "operating_margin": -1.24269721, "net_margin": -1.00321057, "ebitda_margin": -1.0494394, "fcf_margin": 0.19401471, "roe": -0.47751468, "roa": -0.28850331, "roic": -0.53627525, "roc_greenblatt": null, "asset_turnover": 0.28758001, "cash_conversion": -0.1933938, "accruals_ratio": -0.29379909, "sbc_to_revenue": null, "debt_to_equity": 0.65514456, "net_debt_to_ebitda": 0.34584535, "debt_to_assets": 0.25467627, "interest_coverage": -45.13806647, "current_ratio": 2.81524582, "quick_ratio": 2.50174351, "net_debt": -43636000, "revenue_growth_1y": 2.66102314, "revenue_growth_3y_cagr": 0.05482766, "revenue_growth_5y_cagr": 0.0427189, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98240999, "piotroski_f_score": 4, "altman_z_score": -0.47562165, "earnings_stability_5y": null, "revenue_stability_5y": 0.492586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41666667, "price_return_3m": -0.37037037, "price_return_6m": -0.43352216, "price_return_9m": -0.69642857, "price_return_12m": -0.73846154, "price_return_12m_ex1m": -0.81538462, "distance_from_52w_high": -0.7443609, "distance_from_52w_low": 0.41666667, "relative_strength": -0.89640259, "local_beta": -0.0037, "volatility_252d": 1.380259, "volatility_60d": 3.498978, "max_drawdown_12m": -0.81954887, "revenue_ttm": 120228000, "gross_profit_ttm": -28478000, "ebit_ttm": -149407000, "ebitda_ttm": -126172000, "net_income_ttm": -120614000, "eps_diluted_ttm": -4.28453696, "operating_cash_flow_ttm": 2214000, "capital_expenditure_ttm": 21112000, "fcf_ttm": 23326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3310000, "cash_and_equivalents": 150108000, "total_current_assets": 342317000, "total_current_liabilities": 121594000, "net_ppe": null, "total_assets": 418068000, "total_debt": 106472000, "total_equity": 252587000, "net_working_capital": 177087000, "book_value_per_share": 8.97257646, "retained_earnings": -75288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.97257646, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.34, "os": 0.29, "value": 0.39, "quality": 0.39, "momentum": 0.39, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4775, "momentum_12_1": -0.8154, "complete_fields": { "id": 2702, "ticker_id": 8175, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:30.885063+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.34, "market_cap": 9571340, "market_cap_usd": 9571340, "enterprise_value": 9571340, "shares_outstanding": 28151000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.03789324, "ptbv_ratio": 0.03789324, "ps_ratio": 0.07960991, "pcf_ratio": 4.32309846, "pfcf_ratio": 0.41032925, "ev_ebitda": null, "ev_ebit": -0.06406219, "ev_sales": 0.07960991, "ev_fcf": 0.41032925, "earnings_yield": null, "fcf_yield": 2.43706733, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.23686662, "operating_margin": -1.24269721, "net_margin": -1.00321057, "ebitda_margin": -1.0494394, "fcf_margin": 0.19401471, "roe": -0.47751468, "roa": -0.28850331, "roic": -0.53627525, "roc_greenblatt": null, "asset_turnover": 0.28758001, "cash_conversion": -0.1933938, "accruals_ratio": -0.29379909, "sbc_to_revenue": null, "debt_to_equity": 0.65514456, "net_debt_to_ebitda": 0.34584535, "debt_to_assets": 0.25467627, "interest_coverage": -45.13806647, "current_ratio": 2.81524582, "quick_ratio": 2.50174351, "net_debt": -43636000, "revenue_growth_1y": 2.66102314, "revenue_growth_3y_cagr": 0.05482766, "revenue_growth_5y_cagr": 0.0427189, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.98240999, "piotroski_f_score": 4, "altman_z_score": -0.47562165, "earnings_stability_5y": null, "revenue_stability_5y": 0.492586, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.41666667, "price_return_3m": -0.37037037, "price_return_6m": -0.43352216, "price_return_9m": -0.69642857, "price_return_12m": -0.73846154, "price_return_12m_ex1m": -0.81538462, "distance_from_52w_high": -0.7443609, "distance_from_52w_low": 0.41666667, "relative_strength": -0.89640259, "local_beta": -0.0037, "volatility_252d": 1.380259, "volatility_60d": 3.498978, "max_drawdown_12m": -0.81954887, "revenue_ttm": 120228000, "gross_profit_ttm": -28478000, "ebit_ttm": -149407000, "ebitda_ttm": -126172000, "net_income_ttm": -120614000, "eps_diluted_ttm": -4.28453696, "operating_cash_flow_ttm": 2214000, "capital_expenditure_ttm": 21112000, "fcf_ttm": 23326000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3310000, "cash_and_equivalents": 150108000, "total_current_assets": 342317000, "total_current_liabilities": 121594000, "net_ppe": null, "total_assets": 418068000, "total_debt": 106472000, "total_equity": 252587000, "net_working_capital": 177087000, "book_value_per_share": 8.97257646, "retained_earnings": -75288000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.97257646, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 61, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 67, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 120228000, "cost_of_revenue": 148706000, "gross_profit": -28478000, "ebit": -149407000, "ebitda": -126172000, "pretax_income": -152717000, "tax_provision": -771000, "net_income": -120614000, "net_income_to_common": -120614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 117748000, "total_current_assets": 241180000, "total_assets": 315164000, "short_term_debt": 115308000, "long_term_debt": null, "total_debt": 115308000, "total_liabilities": 269432000, "total_equity": 18706000, "shares_outstanding": 37595020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2214000, "capital_expenditure": 21112000, "free_cash_flow": 23326000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166970, "ticker_id": 8175, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-149407000", "ebitda": "-126172000", "netIncome": "-120614000", "grossProfit": "-28478000", "depreciation": "None", "totalRevenue": "120228000", "costOfRevenue": "148706000", "interestIncome": "None", "incomeBeforeTax": "-152717000", "interestExpense": "3310000", "operatingIncome": "-176817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-771000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23235000", "sellingGeneralAndAdministrative": "80845000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15961000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "315164000", "longTermDebt": "None", "shortTermDebt": "115308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-167412000", "totalLiabilities": "269432000", "otherCurrentAssets": "100914000", "totalCurrentAssets": "241180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73984000", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159539000", "totalShareholderEquity": "18706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109877000", "totalCurrentLiabilities": "225201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44231000", "cashAndShortTermInvestments": "117748000", "commonStockSharesOutstanding": "37595020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "11989000", "operatingCashflow": "2214000", "capitalExpenditures": "21112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59752000", "cashflowFromInvestment": "-36412000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120228000, "cost_of_revenue": 148706000, "gross_profit": -28478000, "research_and_development": 35033000, "selling_general_admin": 80845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -149407000, "depreciation_amortisation": 23235000, "ebitda": -126172000, "interest_expense": 3310000, "interest_income": null, "other_non_operating": null, "pretax_income": -152717000, "tax_provision": -771000, "effective_tax_rate": null, "net_income": -120614000, "net_income_continuing_ops": null, "net_income_to_common": -120614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 117748000, "short_term_investments": null, "net_receivables": 6557000, "inventory": 15961000, "other_current_assets": null, "total_current_assets": 241180000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 73984000, "total_assets": 315164000, "short_term_debt": 115308000, "accounts_payable": 16000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 225201000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44231000, "total_liabilities": 269432000, "total_debt": 115308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -167412000, "total_equity": 18706000, "shares_outstanding": 37595020, "operating_cash_flow": 2214000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -59752000, "free_cash_flow": 23326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-149407000", "ebitda": "-126172000", "netIncome": "-120614000", "grossProfit": "-28478000", "depreciation": "None", "totalRevenue": "120228000", "costOfRevenue": "148706000", "interestIncome": "None", "incomeBeforeTax": "-152717000", "interestExpense": "3310000", "operatingIncome": "-176817000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-771000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "148339000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35033000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148706000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23235000", "sellingGeneralAndAdministrative": "80845000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15961000", "commonStock": "123000", "currentDebt": "None", "investments": "None", "totalAssets": "315164000", "longTermDebt": "None", "shortTermDebt": "115308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-167412000", "totalLiabilities": "269432000", "otherCurrentAssets": "100914000", "totalCurrentAssets": "241180000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6557000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "73984000", "currentAccountsPayable": "16000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159539000", "totalShareholderEquity": "18706000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "109877000", "totalCurrentLiabilities": "225201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44231000", "cashAndShortTermInvestments": "117748000", "commonStockSharesOutstanding": "37595020", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "117748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-151946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "11989000", "operatingCashflow": "2214000", "capitalExpenditures": "21112000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-59752000", "cashflowFromInvestment": "-36412000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 32840000, "cost_of_revenue": 48049000, "gross_profit": -15209000, "ebit": -59070000, "ebitda": -34673000, "pretax_income": -62010000, "tax_provision": 1019000, "net_income": -50026000, "net_income_to_common": -50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202465000, "total_current_assets": 354849000, "total_assets": 448923000, "short_term_debt": 105259000, "long_term_debt": 30757000, "total_debt": 136016000, "total_liabilities": 166054000, "total_equity": 224511000, "shares_outstanding": 7936940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38060000, "capital_expenditure": 23658000, "free_cash_flow": -14402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166972, "ticker_id": 8175, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59070000", "ebitda": "-34673000", "netIncome": "-50026000", "grossProfit": "-15209000", "depreciation": "None", "totalRevenue": "32840000", "costOfRevenue": "48049000", "interestIncome": "8952000", "incomeBeforeTax": "-62010000", "interestExpense": "2940000", "operatingIncome": "-75127000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "5642000", "nonInterestIncome": "None", "operatingExpenses": "59918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24397000", "sellingGeneralAndAdministrative": "24360000", "netIncomeFromContinuingOperations": "-151946000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "30757000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "99112000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "103118000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "224511000", "capitalLeaseObligations": "25664000", "otherCurrentLiabilities": "17438000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "TWD", "changeInInventory": "-10983000", "operatingCashflow": "-38060000", "capitalExpenditures": "23658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67818000", "cashflowFromInvestment": "-23565000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32840000, "cost_of_revenue": 48049000, "gross_profit": -15209000, "research_and_development": 24195000, "selling_general_admin": 24360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59070000, "depreciation_amortisation": 24397000, "ebitda": -34673000, "interest_expense": 2940000, "interest_income": null, "other_non_operating": null, "pretax_income": -62010000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": -50026000, "net_income_continuing_ops": -151946000, "net_income_to_common": -50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202465000, "short_term_investments": null, "net_receivables": 5521000, "inventory": 47751000, "other_current_assets": null, "total_current_assets": 354849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94074000, "total_assets": 448923000, "short_term_debt": 105259000, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122824000, "long_term_debt": 30757000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43230000, "total_liabilities": 166054000, "total_debt": 136016000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46798000, "total_equity": 224511000, "shares_outstanding": 7936940, "operating_cash_flow": -38060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23565000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67818000, "free_cash_flow": -14402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-59070000", "ebitda": "-34673000", "netIncome": "-50026000", "grossProfit": "-15209000", "depreciation": "None", "totalRevenue": "32840000", "costOfRevenue": "48049000", "interestIncome": "8952000", "incomeBeforeTax": "-62010000", "interestExpense": "2940000", "operatingIncome": "-75127000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "5642000", "nonInterestIncome": "None", "operatingExpenses": "59918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24397000", "sellingGeneralAndAdministrative": "24360000", "netIncomeFromContinuingOperations": "-151946000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "30757000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "99112000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "103118000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "224511000", "capitalLeaseObligations": "25664000", "otherCurrentLiabilities": "17438000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "TWD", "changeInInventory": "-10983000", "operatingCashflow": "-38060000", "capitalExpenditures": "23658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67818000", "cashflowFromInvestment": "-23565000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 32840000, "cost_of_revenue": 48049000, "gross_profit": -15209000, "ebit": -60062000, "ebitda": -35665000, "pretax_income": -62010000, "tax_provision": 1019000, "net_income": -50026000, "net_income_to_common": -50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202465000, "total_current_assets": 354849000, "total_assets": 448923000, "short_term_debt": 105259000, "long_term_debt": 43157000, "total_debt": 148416000, "total_liabilities": 166054000, "total_equity": 282869000, "shares_outstanding": 7936940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -38060000, "capital_expenditure": 23658000, "free_cash_flow": -14402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166976, "ticker_id": 8175, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-60062000", "ebitda": "-35665000", "netIncome": "-50026000", "grossProfit": "-15209000", "depreciation": "None", "totalRevenue": "32840000", "costOfRevenue": "48049000", "interestIncome": "14680000", "incomeBeforeTax": "-62010000", "interestExpense": "2940000", "operatingIncome": "-75127000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "11740000", "nonInterestIncome": "None", "operatingExpenses": "59918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24397000", "sellingGeneralAndAdministrative": "24360000", "netIncomeFromContinuingOperations": "-63029000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "43157000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "6997000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "97316000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "282869000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "TWD", "changeInInventory": "-10983000", "operatingCashflow": "-38060000", "capitalExpenditures": "23658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32840000, "cost_of_revenue": 48049000, "gross_profit": -15209000, "research_and_development": 24195000, "selling_general_admin": 24360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -60062000, "depreciation_amortisation": 24397000, "ebitda": -35665000, "interest_expense": 2940000, "interest_income": null, "other_non_operating": null, "pretax_income": -62010000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": -50026000, "net_income_continuing_ops": -63029000, "net_income_to_common": -50026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202465000, "short_term_investments": null, "net_receivables": 5521000, "inventory": 47751000, "other_current_assets": null, "total_current_assets": 354849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94074000, "total_assets": 448923000, "short_term_debt": 105259000, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122824000, "long_term_debt": 43157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43230000, "total_liabilities": 166054000, "total_debt": 148416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46798000, "total_equity": 282869000, "shares_outstanding": 7936940, "operating_cash_flow": -38060000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23658000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67818000, "free_cash_flow": -14402000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-60062000", "ebitda": "-35665000", "netIncome": "-50026000", "grossProfit": "-15209000", "depreciation": "None", "totalRevenue": "32840000", "costOfRevenue": "48049000", "interestIncome": "14680000", "incomeBeforeTax": "-62010000", "interestExpense": "2940000", "operatingIncome": "-75127000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "11740000", "nonInterestIncome": "None", "operatingExpenses": "59918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24195000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48049000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24397000", "sellingGeneralAndAdministrative": "24360000", "netIncomeFromContinuingOperations": "-63029000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "43157000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "6997000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "97316000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "282869000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "TWD", "changeInInventory": "-10983000", "operatingCashflow": "-38060000", "capitalExpenditures": "23658000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67818000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 102438000, "cost_of_revenue": 56525000, "gross_profit": 45913000, "ebit": -19369000, "ebitda": -5896000, "pretax_income": 21452000, "tax_provision": 6429000, "net_income": 14829000, "net_income_to_common": 14829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299340000, "total_current_assets": 477433000, "total_assets": 547057000, "short_term_debt": 133985000, "long_term_debt": 47700000, "total_debt": 181685000, "total_liabilities": 201159000, "total_equity": 274537000, "shares_outstanding": 7936940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 36499000, "capital_expenditure": 28417000, "free_cash_flow": 64916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166980, "ticker_id": 8175, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19369000", "ebitda": "-5896000", "netIncome": "14829000", "grossProfit": "45913000", "depreciation": "None", "totalRevenue": "102438000", "costOfRevenue": "56525000", "interestIncome": "3462000", "incomeBeforeTax": "21452000", "interestExpense": "2884000", "operatingIncome": "-19369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6429000", "reportedCurrency": "TWD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "65029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13473000", "sellingGeneralAndAdministrative": "25650000", "netIncomeFromContinuingOperations": "15023000" }, "balance": { "goodwill": "None", "inventory": "36768000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "547057000", "longTermDebt": "47700000", "shortTermDebt": "133985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3587000", "totalLiabilities": "201159000", "otherCurrentAssets": "134918000", "totalCurrentAssets": "477433000", "currentLongTermDebt": "129437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69624000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183010000", "totalShareholderEquity": "274537000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "152134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49025000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9442000", "operatingCashflow": "36499000", "capitalExpenditures": "28417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24638000", "cashflowFromInvestment": "-29103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102438000, "cost_of_revenue": 56525000, "gross_profit": 45913000, "research_and_development": 26845000, "selling_general_admin": 25650000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19369000, "depreciation_amortisation": 13473000, "ebitda": -5896000, "interest_expense": 2884000, "interest_income": null, "other_non_operating": null, "pretax_income": 21452000, "tax_provision": 6429000, "effective_tax_rate": null, "net_income": 14829000, "net_income_continuing_ops": 15023000, "net_income_to_common": 14829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299340000, "short_term_investments": null, "net_receivables": 6407000, "inventory": 36768000, "other_current_assets": null, "total_current_assets": 477433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69624000, "total_assets": 547057000, "short_term_debt": 133985000, "accounts_payable": 1696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152134000, "long_term_debt": 47700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49025000, "total_liabilities": 201159000, "total_debt": 181685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3587000, "total_equity": 274537000, "shares_outstanding": 7936940, "operating_cash_flow": 36499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24638000, "free_cash_flow": 64916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19369000", "ebitda": "-5896000", "netIncome": "14829000", "grossProfit": "45913000", "depreciation": "None", "totalRevenue": "102438000", "costOfRevenue": "56525000", "interestIncome": "3462000", "incomeBeforeTax": "21452000", "interestExpense": "2884000", "operatingIncome": "-19369000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6429000", "reportedCurrency": "TWD", "netInterestIncome": "578000", "nonInterestIncome": "None", "operatingExpenses": "65029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26845000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56525000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13473000", "sellingGeneralAndAdministrative": "25650000", "netIncomeFromContinuingOperations": "15023000" }, "balance": { "goodwill": "None", "inventory": "36768000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "547057000", "longTermDebt": "47700000", "shortTermDebt": "133985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3587000", "totalLiabilities": "201159000", "otherCurrentAssets": "134918000", "totalCurrentAssets": "477433000", "currentLongTermDebt": "129437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69624000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183010000", "totalShareholderEquity": "274537000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "152134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49025000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15023000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-9442000", "operatingCashflow": "36499000", "capitalExpenditures": "28417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24638000", "cashflowFromInvestment": "-29103000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24805000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 126133000, "cost_of_revenue": 69310000, "gross_profit": 56823000, "ebit": -27017000, "ebitda": 9905000, "pretax_income": -29213000, "tax_provision": 1298000, "net_income": -11444000, "net_income_to_common": -11444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 290468000, "total_current_assets": 450278000, "total_assets": 561303000, "short_term_debt": 118999000, "long_term_debt": 52928000, "total_debt": 171927000, "total_liabilities": 220342000, "total_equity": 325775000, "shares_outstanding": 7936940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20959000, "capital_expenditure": 19426000, "free_cash_flow": -1533000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166981, "ticker_id": 8175, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27017000", "ebitda": "9905000", "netIncome": "-11444000", "grossProfit": "56823000", "depreciation": "None", "totalRevenue": "126133000", "costOfRevenue": "69310000", "interestIncome": "419000", "incomeBeforeTax": "-29213000", "interestExpense": "2196000", "operatingIncome": "-12975000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1298000", "reportedCurrency": "TWD", "netInterestIncome": "-1777000", "nonInterestIncome": "None", "operatingExpenses": "69798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36922000", "sellingGeneralAndAdministrative": "18387000", "netIncomeFromContinuingOperations": "-30511000" }, "balance": { "goodwill": "None", "inventory": "27536000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "561303000", "longTermDebt": "52928000", "shortTermDebt": "118999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-661000", "totalLiabilities": "220342000", "otherCurrentAssets": "107618000", "totalCurrentAssets": "450278000", "currentLongTermDebt": "105562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111025000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191909000", "totalShareholderEquity": "325775000", "capitalLeaseObligations": "33419000", "otherCurrentLiabilities": "-1535000", "totalCurrentLiabilities": "144600000", "otherNonCurrentLiabilities": "2832000", "totalNonCurrentLiabilities": "75742000", "cashAndShortTermInvestments": "290468000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "TWD", "changeInInventory": "-8669000", "operatingCashflow": "-20959000", "capitalExpenditures": "19426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67975000", "cashflowFromInvestment": "-19416000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 126133000, "cost_of_revenue": 69310000, "gross_profit": 56823000, "research_and_development": 40921000, "selling_general_admin": 18387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27017000, "depreciation_amortisation": 36922000, "ebitda": 9905000, "interest_expense": 2196000, "interest_income": null, "other_non_operating": null, "pretax_income": -29213000, "tax_provision": 1298000, "effective_tax_rate": null, "net_income": -11444000, "net_income_continuing_ops": -30511000, "net_income_to_common": -11444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 290468000, "short_term_investments": null, "net_receivables": 24656000, "inventory": 27536000, "other_current_assets": null, "total_current_assets": 450278000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111025000, "total_assets": 561303000, "short_term_debt": 118999000, "accounts_payable": 8040000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 144600000, "long_term_debt": 52928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75742000, "total_liabilities": 220342000, "total_debt": 171927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -661000, "total_equity": 325775000, "shares_outstanding": 7936940, "operating_cash_flow": -20959000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19416000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67975000, "free_cash_flow": -1533000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27017000", "ebitda": "9905000", "netIncome": "-11444000", "grossProfit": "56823000", "depreciation": "None", "totalRevenue": "126133000", "costOfRevenue": "69310000", "interestIncome": "419000", "incomeBeforeTax": "-29213000", "interestExpense": "2196000", "operatingIncome": "-12975000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "1298000", "reportedCurrency": "TWD", "netInterestIncome": "-1777000", "nonInterestIncome": "None", "operatingExpenses": "69798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40921000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36922000", "sellingGeneralAndAdministrative": "18387000", "netIncomeFromContinuingOperations": "-30511000" }, "balance": { "goodwill": "None", "inventory": "27536000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "561303000", "longTermDebt": "52928000", "shortTermDebt": "118999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-661000", "totalLiabilities": "220342000", "otherCurrentAssets": "107618000", "totalCurrentAssets": "450278000", "currentLongTermDebt": "105562000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "24656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111025000", "currentAccountsPayable": "8040000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "191909000", "totalShareholderEquity": "325775000", "capitalLeaseObligations": "33419000", "otherCurrentLiabilities": "-1535000", "totalCurrentLiabilities": "144600000", "otherNonCurrentLiabilities": "2832000", "totalNonCurrentLiabilities": "75742000", "cashAndShortTermInvestments": "290468000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "290468000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30511000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "TWD", "changeInInventory": "-8669000", "operatingCashflow": "-20959000", "capitalExpenditures": "19426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67975000", "cashflowFromInvestment": "-19416000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36922000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 97537000, "cost_of_revenue": 62377000, "gross_profit": 35160000, "ebit": -26241000, "ebitda": -8093000, "pretax_income": -36929000, "tax_provision": 2873000, "net_income": -23845000, "net_income_to_common": -23845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287943000, "total_current_assets": 403752000, "total_assets": 520682000, "short_term_debt": 77837000, "long_term_debt": null, "total_debt": 77837000, "total_liabilities": 148882000, "total_equity": 340440000, "shares_outstanding": 28151000, "goodwill_and_intangibles": 10207000 }, "cash_flow": { "operating_cash_flow": -3424000, "capital_expenditure": 3012000, "free_cash_flow": -412000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166982, "ticker_id": 8175, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26241000", "ebitda": "-8093000", "netIncome": "-23845000", "grossProfit": "35160000", "depreciation": "None", "totalRevenue": "97537000", "costOfRevenue": "62377000", "interestIncome": "None", "incomeBeforeTax": "-36929000", "interestExpense": "None", "operatingIncome": "-26241000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2873000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18148000", "sellingGeneralAndAdministrative": "22195000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18867000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "520682000", "longTermDebt": "None", "shortTermDebt": "77837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "10207000", "reportedCurrency": "None", "retainedEarnings": "13758000", "totalLiabilities": "148882000", "otherCurrentAssets": "79417000", "totalCurrentAssets": "403752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "4871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129537000", "totalShareholderEquity": "340440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11712000", "totalCurrentLiabilities": "94420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54462000", "cashAndShortTermInvestments": "287943000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "287943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "4133000", "operatingCashflow": "-3424000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82331000", "cashflowFromInvestment": "-52556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97537000, "cost_of_revenue": 62377000, "gross_profit": 35160000, "research_and_development": 29054000, "selling_general_admin": 22195000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26241000, "depreciation_amortisation": 18148000, "ebitda": -8093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36929000, "tax_provision": 2873000, "effective_tax_rate": null, "net_income": -23845000, "net_income_continuing_ops": null, "net_income_to_common": -23845000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287943000, "short_term_investments": null, "net_receivables": 17525000, "inventory": 18867000, "other_current_assets": null, "total_current_assets": 403752000, "net_ppe": null, "goodwill": null, "intangible_assets": 10207000, "goodwill_and_intangibles": 10207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116930000, "total_assets": 520682000, "short_term_debt": 77837000, "accounts_payable": 4871000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 94420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54462000, "total_liabilities": 148882000, "total_debt": 77837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13758000, "total_equity": 340440000, "shares_outstanding": 28151000, "operating_cash_flow": -3424000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3012000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -52556000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82331000, "free_cash_flow": -412000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26241000", "ebitda": "-8093000", "netIncome": "-23845000", "grossProfit": "35160000", "depreciation": "None", "totalRevenue": "97537000", "costOfRevenue": "62377000", "interestIncome": "None", "incomeBeforeTax": "-36929000", "interestExpense": "None", "operatingIncome": "-26241000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "2873000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "61401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29054000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18148000", "sellingGeneralAndAdministrative": "22195000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "18867000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "520682000", "longTermDebt": "None", "shortTermDebt": "77837000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "10207000", "reportedCurrency": "None", "retainedEarnings": "13758000", "totalLiabilities": "148882000", "otherCurrentAssets": "79417000", "totalCurrentAssets": "403752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17525000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116930000", "currentAccountsPayable": "4871000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "129537000", "totalShareholderEquity": "340440000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11712000", "totalCurrentLiabilities": "94420000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "54462000", "cashAndShortTermInvestments": "287943000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "10207000", "cashAndCashEquivalentsAtCarryingValue": "287943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "None", "changeInInventory": "4133000", "operatingCashflow": "-3424000", "capitalExpenditures": "3012000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82331000", "cashflowFromInvestment": "-52556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 8113000, "cost_of_revenue": 14214000, "gross_profit": -6101000, "ebit": -27688000, "ebitda": -23680000, "pretax_income": -17912500, "tax_provision": 57000, "net_income": -17855500, "net_income_to_common": -17855500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150108000, "total_current_assets": 342317000, "total_assets": 418068000, "short_term_debt": 106472000, "long_term_debt": null, "total_debt": 106472000, "total_liabilities": 165481000, "total_equity": 252587000, "shares_outstanding": 28151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16254000, "capital_expenditure": 6150500, "free_cash_flow": -10103500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166971, "ticker_id": 8175, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27688000", "ebitda": "-23680000", "netIncome": "-17855500", "grossProfit": "-6101000", "depreciation": "None", "totalRevenue": "8113000", "costOfRevenue": "14214000", "interestIncome": "None", "incomeBeforeTax": "-17912500", "interestExpense": "None", "operatingIncome": "-27688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4008000", "sellingGeneralAndAdministrative": "9625500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38120000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "418068000", "longTermDebt": "None", "shortTermDebt": "106472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75288000", "totalLiabilities": "165481000", "otherCurrentAssets": "149375000", "totalCurrentAssets": "342317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146714000", "totalShareholderEquity": "252587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "121594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "150108000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17855500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "3577500", "operatingCashflow": "-16254000", "capitalExpenditures": "6150500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-6140500", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6589500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8113000, "cost_of_revenue": 14214000, "gross_profit": -6101000, "research_and_development": 8793000, "selling_general_admin": 9625500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27688000, "depreciation_amortisation": 4008000, "ebitda": -23680000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17912500, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -17855500, "net_income_continuing_ops": null, "net_income_to_common": -17855500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150108000, "short_term_investments": null, "net_receivables": 4714000, "inventory": 38120000, "other_current_assets": null, "total_current_assets": 342317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75751000, "total_assets": 418068000, "short_term_debt": 106472000, "accounts_payable": 346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43887000, "total_liabilities": 165481000, "total_debt": 106472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75288000, "total_equity": 252587000, "shares_outstanding": 28151000, "operating_cash_flow": -16254000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6150500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6140500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3784000, "free_cash_flow": -10103500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27688000", "ebitda": "-23680000", "netIncome": "-17855500", "grossProfit": "-6101000", "depreciation": "None", "totalRevenue": "8113000", "costOfRevenue": "14214000", "interestIncome": "None", "incomeBeforeTax": "-17912500", "interestExpense": "None", "operatingIncome": "-27688000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4008000", "sellingGeneralAndAdministrative": "9625500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38120000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "418068000", "longTermDebt": "None", "shortTermDebt": "106472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75288000", "totalLiabilities": "165481000", "otherCurrentAssets": "149375000", "totalCurrentAssets": "342317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146714000", "totalShareholderEquity": "252587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "121594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "150108000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17855500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "3577500", "operatingCashflow": "-16254000", "capitalExpenditures": "6150500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-6140500", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6589500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 8113000, "cost_of_revenue": 14214000, "gross_profit": -6101000, "ebit": -27688000, "ebitda": -23680000, "pretax_income": -17912500, "tax_provision": 57000, "net_income": -17855500, "net_income_to_common": -17855500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150108000, "total_current_assets": 342317000, "total_assets": 418068000, "short_term_debt": 106472000, "long_term_debt": null, "total_debt": 106472000, "total_liabilities": 165481000, "total_equity": 252587000, "shares_outstanding": 28151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16254000, "capital_expenditure": 6150500, "free_cash_flow": -10103500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166973, "ticker_id": 8175, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27688000", "ebitda": "-23680000", "netIncome": "-17855500", "grossProfit": "-6101000", "depreciation": "None", "totalRevenue": "8113000", "costOfRevenue": "14214000", "interestIncome": "None", "incomeBeforeTax": "-17912500", "interestExpense": "500000", "operatingIncome": "-27688000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4008000", "sellingGeneralAndAdministrative": "9625500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38120000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "418068000", "longTermDebt": "None", "shortTermDebt": "106472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75288000", "totalLiabilities": "165481000", "otherCurrentAssets": "149375000", "totalCurrentAssets": "342317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146714000", "totalShareholderEquity": "252587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "121594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "150108000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17855500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3577500", "operatingCashflow": "-16254000", "capitalExpenditures": "6150500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-6140500", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6589500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8113000, "cost_of_revenue": 14214000, "gross_profit": -6101000, "research_and_development": 8793000, "selling_general_admin": 9625500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27688000, "depreciation_amortisation": 4008000, "ebitda": -23680000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -17912500, "tax_provision": 57000, "effective_tax_rate": null, "net_income": -17855500, "net_income_continuing_ops": null, "net_income_to_common": -17855500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150108000, "short_term_investments": null, "net_receivables": 4714000, "inventory": 38120000, "other_current_assets": null, "total_current_assets": 342317000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75751000, "total_assets": 418068000, "short_term_debt": 106472000, "accounts_payable": 346000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121594000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43887000, "total_liabilities": 165481000, "total_debt": 106472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75288000, "total_equity": 252587000, "shares_outstanding": 28151000, "operating_cash_flow": -16254000, "stock_based_compensation": 1144000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6150500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6140500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3784000, "free_cash_flow": -10103500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27688000", "ebitda": "-23680000", "netIncome": "-17855500", "grossProfit": "-6101000", "depreciation": "None", "totalRevenue": "8113000", "costOfRevenue": "14214000", "interestIncome": "None", "incomeBeforeTax": "-17912500", "interestExpense": "500000", "operatingIncome": "-27688000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "57000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8793000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4008000", "sellingGeneralAndAdministrative": "9625500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "38120000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "418068000", "longTermDebt": "None", "shortTermDebt": "106472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-75288000", "totalLiabilities": "165481000", "otherCurrentAssets": "149375000", "totalCurrentAssets": "342317000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4714000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75751000", "currentAccountsPayable": "346000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "146714000", "totalShareholderEquity": "252587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14776000", "totalCurrentLiabilities": "121594000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43887000", "cashAndShortTermInvestments": "150108000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17855500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "3577500", "operatingCashflow": "-16254000", "capitalExpenditures": "6150500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3784000", "cashflowFromInvestment": "-6140500", "stockBasedCompensation": "1144000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6589500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 9673000, "cost_of_revenue": 19342000, "gross_profit": -9669000, "ebit": -21015000, "ebitda": -14911000, "pretax_income": -35691000, "tax_provision": 1019000, "net_income": -23707000, "net_income_to_common": -23707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202465000, "total_current_assets": 354849000, "total_assets": 448923000, "short_term_debt": 105259000, "long_term_debt": 43157000, "total_debt": 148416000, "total_liabilities": 166054000, "total_equity": 224511000, "shares_outstanding": 7936940, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19983000, "capital_expenditure": 625000, "free_cash_flow": -19358000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166974, "ticker_id": 8175, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21015000", "ebitda": "-14911000", "netIncome": "-23707000", "grossProfit": "-9669000", "depreciation": "None", "totalRevenue": "9673000", "costOfRevenue": "19342000", "interestIncome": "3858000", "incomeBeforeTax": "-35691000", "interestExpense": "500000", "operatingIncome": "-24925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "3358000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6104000", "sellingGeneralAndAdministrative": "5489000", "netIncomeFromContinuingOperations": "-36710000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "43157000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "6997000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "97316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "224511000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "TWD", "changeInInventory": "9018000", "operatingCashflow": "-19983000", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18584000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9673000, "cost_of_revenue": 19342000, "gross_profit": -9669000, "research_and_development": 5753000, "selling_general_admin": 5489000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21015000, "depreciation_amortisation": 6104000, "ebitda": -14911000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -35691000, "tax_provision": 1019000, "effective_tax_rate": null, "net_income": -23707000, "net_income_continuing_ops": -36710000, "net_income_to_common": -23707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202465000, "short_term_investments": null, "net_receivables": 5521000, "inventory": 47751000, "other_current_assets": null, "total_current_assets": 354849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94074000, "total_assets": 448923000, "short_term_debt": 105259000, "accounts_payable": 127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122824000, "long_term_debt": 43157000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 43230000, "total_liabilities": 166054000, "total_debt": 148416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -46798000, "total_equity": 224511000, "shares_outstanding": 7936940, "operating_cash_flow": -19983000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 625000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18584000, "free_cash_flow": -19358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21015000", "ebitda": "-14911000", "netIncome": "-23707000", "grossProfit": "-9669000", "depreciation": "None", "totalRevenue": "9673000", "costOfRevenue": "19342000", "interestIncome": "3858000", "incomeBeforeTax": "-35691000", "interestExpense": "500000", "operatingIncome": "-24925000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1019000", "reportedCurrency": "TWD", "netInterestIncome": "3358000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5753000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6104000", "sellingGeneralAndAdministrative": "5489000", "netIncomeFromContinuingOperations": "-36710000" }, "balance": { "goodwill": "None", "inventory": "47751000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "448923000", "longTermDebt": "43157000", "shortTermDebt": "105259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-46798000", "totalLiabilities": "166054000", "otherCurrentAssets": "6997000", "totalCurrentAssets": "354849000", "currentLongTermDebt": "97316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94074000", "currentAccountsPayable": "127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148416000", "totalShareholderEquity": "224511000", "capitalLeaseObligations": "7943000", "otherCurrentLiabilities": "545000", "totalCurrentLiabilities": "122824000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "43230000", "cashAndShortTermInvestments": "202465000", "commonStockSharesOutstanding": "7936940", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "TWD", "changeInInventory": "9018000", "operatingCashflow": "-19983000", "capitalExpenditures": "625000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18584000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236961000, "total_current_assets": 399859000, "total_assets": 484113000, "short_term_debt": 137454000, "long_term_debt": 13423000, "total_debt": 150877000, "total_liabilities": 164534000, "total_equity": 319579000, "shares_outstanding": 42099063, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166975, "ticker_id": 8175, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "56769000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "484113000", "longTermDebt": "13423000", "shortTermDebt": "137454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-22252000", "totalLiabilities": "164534000", "otherCurrentAssets": "102462000", "totalCurrentAssets": "399859000", "currentLongTermDebt": "129500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84254000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152471000", "totalShareholderEquity": "319579000", "capitalLeaseObligations": "9548000", "otherCurrentLiabilities": "11795000", "totalCurrentLiabilities": "149517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017000", "cashAndShortTermInvestments": "236961000", "commonStockSharesOutstanding": "42099063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236961000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236961000, "short_term_investments": null, "net_receivables": 3667000, "inventory": 56769000, "other_current_assets": null, "total_current_assets": 399859000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84254000, "total_assets": 484113000, "short_term_debt": 137454000, "accounts_payable": 268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149517000, "long_term_debt": 13423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15017000, "total_liabilities": 164534000, "total_debt": 150877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22252000, "total_equity": 319579000, "shares_outstanding": 42099063, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "56769000", "commonStock": "281510000", "currentDebt": "None", "investments": "None", "totalAssets": "484113000", "longTermDebt": "13423000", "shortTermDebt": "137454000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "-22252000", "totalLiabilities": "164534000", "otherCurrentAssets": "102462000", "totalCurrentAssets": "399859000", "currentLongTermDebt": "129500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84254000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "152471000", "totalShareholderEquity": "319579000", "capitalLeaseObligations": "9548000", "otherCurrentLiabilities": "11795000", "totalCurrentLiabilities": "149517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15017000", "cashAndShortTermInvestments": "236961000", "commonStockSharesOutstanding": "42099063", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236961000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985000, "capital_expenditure": 3552000, "free_cash_flow": 2567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166977, "ticker_id": 8175, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-11249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-10972500", "operatingCashflow": "-985000", "capitalExpenditures": "3552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403500", "cashflowFromInvestment": "-3586500", "stockBasedCompensation": "985500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -985000, "stock_based_compensation": 985500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3586500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17403500, "free_cash_flow": 2567000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-11249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-10972500", "operatingCashflow": "-985000", "capitalExpenditures": "3552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403500", "cashflowFromInvestment": "-3586500", "stockBasedCompensation": "985500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299340000, "total_current_assets": 299340000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -345898000, "total_equity": 345898000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -985000, "capital_expenditure": 3552000, "free_cash_flow": 2567000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166978, "ticker_id": 8175, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-345898000", "otherCurrentAssets": "None", "totalCurrentAssets": "299340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-299340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "345898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-345898000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-10972500", "operatingCashflow": "-985000", "capitalExpenditures": "3552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403500", "cashflowFromInvestment": "-3586500", "stockBasedCompensation": "985500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299340000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 299340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": -299340000, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -345898000, "total_liabilities": -345898000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345898000, "shares_outstanding": null, "operating_cash_flow": -985000, "stock_based_compensation": 985500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3552000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3586500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17403500, "free_cash_flow": 2567000, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-345898000", "otherCurrentAssets": "None", "totalCurrentAssets": "299340000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "-299340000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "345898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-345898000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11249000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-10972500", "operatingCashflow": "-985000", "capitalExpenditures": "3552000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17403500", "cashflowFromInvestment": "-3586500", "stockBasedCompensation": "985500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "income_statement": { "revenue": 22116000, "cost_of_revenue": 17589000, "gross_profit": 4527000, "ebit": -21389000, "ebitda": -11128000, "pretax_income": -22217000, "tax_provision": -2305000, "net_income": -19912000, "net_income_to_common": -19912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299340000, "total_current_assets": 477433000, "total_assets": 547057000, "short_term_debt": 133985000, "long_term_debt": 47700000, "total_debt": 181685000, "total_liabilities": 201159000, "total_equity": 274537000, "shares_outstanding": 28151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -53682000, "capital_expenditure": 37241000, "free_cash_flow": -16441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 166979, "ticker_id": 8175, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:22:55.602772+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21389000", "ebitda": "-11128000", "netIncome": "-19912000", "grossProfit": "4527000", "depreciation": "None", "totalRevenue": "22116000", "costOfRevenue": "17589000", "interestIncome": "2671000", "incomeBeforeTax": "-22217000", "interestExpense": "828000", "operatingIncome": "-11748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2305000", "reportedCurrency": "TWD", "netInterestIncome": "1843000", "nonInterestIncome": "None", "operatingExpenses": "16022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10261000", "sellingGeneralAndAdministrative": "5536000", "netIncomeFromContinuingOperations": "-19912000" }, "balance": { "goodwill": "None", "inventory": "36768000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "547057000", "longTermDebt": "47700000", "shortTermDebt": "133985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "3587000", "totalLiabilities": "201159000", "otherCurrentAssets": "134918000", "totalCurrentAssets": "477433000", "currentLongTermDebt": "129437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69624000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183010000", "totalShareholderEquity": "274537000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "152134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49025000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5125000", "operatingCashflow": "-53682000", "capitalExpenditures": "37241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001000", "cashflowFromInvestment": "37725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22116000, "cost_of_revenue": 17589000, "gross_profit": 4527000, "research_and_development": 7762000, "selling_general_admin": 5536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21389000, "depreciation_amortisation": 10261000, "ebitda": -11128000, "interest_expense": 828000, "interest_income": null, "other_non_operating": null, "pretax_income": -22217000, "tax_provision": -2305000, "effective_tax_rate": null, "net_income": -19912000, "net_income_continuing_ops": -19912000, "net_income_to_common": -19912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299340000, "short_term_investments": null, "net_receivables": 6407000, "inventory": 36768000, "other_current_assets": null, "total_current_assets": 477433000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69624000, "total_assets": 547057000, "short_term_debt": 133985000, "accounts_payable": 1696000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 152134000, "long_term_debt": 47700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49025000, "total_liabilities": 201159000, "total_debt": 181685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3587000, "total_equity": 274537000, "shares_outstanding": 28151000, "operating_cash_flow": -53682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37241000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37725000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2001000, "free_cash_flow": -16441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21389000", "ebitda": "-11128000", "netIncome": "-19912000", "grossProfit": "4527000", "depreciation": "None", "totalRevenue": "22116000", "costOfRevenue": "17589000", "interestIncome": "2671000", "incomeBeforeTax": "-22217000", "interestExpense": "828000", "operatingIncome": "-11748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-2305000", "reportedCurrency": "TWD", "netInterestIncome": "1843000", "nonInterestIncome": "None", "operatingExpenses": "16022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7762000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10261000", "sellingGeneralAndAdministrative": "5536000", "netIncomeFromContinuingOperations": "-19912000" }, "balance": { "goodwill": "None", "inventory": "36768000", "commonStock": "68000", "currentDebt": "None", "investments": "None", "totalAssets": "547057000", "longTermDebt": "47700000", "shortTermDebt": "133985000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "TWD", "retainedEarnings": "3587000", "totalLiabilities": "201159000", "otherCurrentAssets": "134918000", "totalCurrentAssets": "477433000", "currentLongTermDebt": "129437000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6407000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69624000", "currentAccountsPayable": "1696000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183010000", "totalShareholderEquity": "274537000", "capitalLeaseObligations": "5873000", "otherCurrentLiabilities": "465000", "totalCurrentLiabilities": "152134000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49025000", "cashAndShortTermInvestments": "299340000", "commonStockSharesOutstanding": "28151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "299340000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5125000", "operatingCashflow": "-53682000", "capitalExpenditures": "37241000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2001000", "cashflowFromInvestment": "37725000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10261000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }