{ "ticker": { "uuid": "e1f91757-a5c4-4337-ad09-dbde96c2aa62", "symbol": "CTXR", "name": "Citius Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e1f91757-a5c4-4337-ad09-dbde96c2aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1f91757-a5c4-4337-ad09-dbde96c2aa62/" }, "ticker_metadata": { "id": 5584, "uuid": "e1f91757-a5c4-4337-ad09-dbde96c2aa62", "symbol": "CTXR", "name": "Citius Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 19568200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Citius Pharmaceuticals, Inc., a specialty pharmaceutical company, develops and markets critical care products. The company is headquartered in Cranford, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1f91757-a5c4-4337-ad09-dbde96c2aa62", "symbol": "CTXR", "name": "Citius Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e1f91757-a5c4-4337-ad09-dbde96c2aa62/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1f91757-a5c4-4337-ad09-dbde96c2aa62/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 0.56, "market_cap": 12530799.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.7507, "piotroski_f_score": 4, "momentum_12_1": -0.2479, "volatility_252d": 1.1339 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.053818+00:00", "batch_id": "" }, "size": { "price_close": 0.56, "market_cap": 12530799.12, "market_cap_usd": 12530799.12, "enterprise_value": 8112120.12, "shares_outstanding": 22376427, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2036, "ptbv_ratio": null, "ps_ratio": 2.2331, "pcf_ratio": null, "pfcf_ratio": -0.3966, "ev_ebitda": null, "ev_ebit": -0.139, "ev_sales": 1.4456, "ev_fcf": -0.2567, "earnings_yield": null, "fcf_yield": -3.8949, "price_to_sales": 2.2331, "price_to_book": 0.2036, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6917 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3736, "operating_margin": -10.4012, "net_margin": -8.2334, "ebitda_margin": -9.9667, "fcf_margin": -5.6307, "roe": -0.7507, "roa": -0.3486, "roic": -0.7663, "roc_greenblatt": null, "asset_turnover": 0.0423, "cash_conversion": 0.6839, "accruals_ratio": -0.1102, "sbc_to_revenue": 2.4375, "piotroski_f_score": 4, "altman_z_score": -4.3371, "earnings_stability_5y": 0.3881, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0158, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0311, "net_debt_to_ebitda": 0.079, "debt_to_assets": 0.0013, "interest_coverage": -127.8955, "current_ratio": 0.5759, "quick_ratio": 0.1641, "net_debt": -4418679, "local_beta": -0.0012, "volatility_252d": 1.1339, "volatility_60d": 2.0929, "max_drawdown_12m": -0.7466, "risk_adjusted_momentum": -0.2187 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0097, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.125, "price_return_3m": -0.3294, "price_return_6m": -0.5254, "price_return_9m": -0.5447, "price_return_12m": -0.342, "price_return_12m_ex1m": -0.2479, "momentum_6m": -0.5254, "momentum_12m": -0.342, "momentum_12_1": -0.2479, "distance_from_52w_high": -0.7466, "distance_from_52w_low": 0, "relative_strength": -0.4999 }, "raw_ttm": { "revenue_ttm": 5611409, "gross_profit_ttm": 2096168, "ebit_ttm": -58365250, "ebitda_ttm": -55927436, "net_income_ttm": -46201084, "eps_diluted_ttm": -2.0647, "operating_cash_flow_ttm": -31596253, "capital_expenditure_ttm": 4, "fcf_ttm": -31596249, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 456351, "cash_and_equivalents": 4590174, "total_current_assets": 31685701, "total_current_liabilities": 55015569, "net_ppe": null, "total_assets": 132540579, "total_debt": 171495, "total_equity": 61541536, "net_working_capital": -27748547, "book_value_per_share": 2.7503, "retained_earnings": -268256054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -38311510, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.555, "os_score": 0.64, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.56, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 712, "ticker_id": 5584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.053818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.56, "market_cap": 12530799.12, "market_cap_usd": 12530799.12, "enterprise_value": 8112120.12, "shares_outstanding": 22376427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20361531, "ptbv_ratio": null, "ps_ratio": 2.23309317, "pcf_ratio": null, "pfcf_ratio": -0.39659135, "ev_ebitda": null, "ev_ebit": -0.13898887, "ev_sales": 1.44564763, "ev_fcf": -0.25674314, "earnings_yield": null, "fcf_yield": -3.89494343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37355466, "operating_margin": -10.40117553, "net_margin": -8.23341945, "ebitda_margin": -9.9667367, "fcf_margin": -5.63071574, "roe": -0.75073011, "roa": -0.34858067, "roic": -0.76631212, "roc_greenblatt": null, "asset_turnover": 0.04233729, "cash_conversion": 0.68388545, "accruals_ratio": -0.11019139, "sbc_to_revenue": 2.43752291, "debt_to_equity": 1.03110891, "net_debt_to_ebitda": 0.07900736, "debt_to_assets": 0.00129391, "interest_coverage": -127.8955234, "current_ratio": 0.57594062, "quick_ratio": 0.16406467, "net_debt": -4418679, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00969169, "piotroski_f_score": 4, "altman_z_score": -4.33711994, "earnings_stability_5y": 0.388059, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.32942163, "price_return_6m": -0.52542373, "price_return_9m": -0.54471545, "price_return_12m": -0.34195065, "price_return_12m_ex1m": -0.2479436, "distance_from_52w_high": -0.74660633, "distance_from_52w_low": 0, "relative_strength": -0.4998917, "local_beta": -0.0012, "volatility_252d": 1.133935, "volatility_60d": 2.092916, "max_drawdown_12m": -0.74660633, "revenue_ttm": 5611409, "gross_profit_ttm": 2096168, "ebit_ttm": -58365250, "ebitda_ttm": -55927436, "net_income_ttm": -46201084, "eps_diluted_ttm": -2.06472124, "operating_cash_flow_ttm": -31596253, "capital_expenditure_ttm": 4, "fcf_ttm": -31596249, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 456351, "cash_and_equivalents": 4590174, "total_current_assets": 31685701, "total_current_liabilities": 55015569, "net_ppe": null, "total_assets": 132540579, "total_debt": 171495, "total_equity": 61541536, "net_working_capital": -27748547, "book_value_per_share": 2.75028431, "retained_earnings": -268256054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -38311510, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.56, "os": 0.64, "value": 0.56, "quality": 0.55, "momentum": 0.56, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.7507, "momentum_12_1": -0.2479, "complete_fields": { "id": 712, "ticker_id": 5584, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:56.053818+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.56, "market_cap": 12530799.12, "market_cap_usd": 12530799.12, "enterprise_value": 8112120.12, "shares_outstanding": 22376427, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.20361531, "ptbv_ratio": null, "ps_ratio": 2.23309317, "pcf_ratio": null, "pfcf_ratio": -0.39659135, "ev_ebitda": null, "ev_ebit": -0.13898887, "ev_sales": 1.44564763, "ev_fcf": -0.25674314, "earnings_yield": null, "fcf_yield": -3.89494343, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.37355466, "operating_margin": -10.40117553, "net_margin": -8.23341945, "ebitda_margin": -9.9667367, "fcf_margin": -5.63071574, "roe": -0.75073011, "roa": -0.34858067, "roic": -0.76631212, "roc_greenblatt": null, "asset_turnover": 0.04233729, "cash_conversion": 0.68388545, "accruals_ratio": -0.11019139, "sbc_to_revenue": 2.43752291, "debt_to_equity": 1.03110891, "net_debt_to_ebitda": 0.07900736, "debt_to_assets": 0.00129391, "interest_coverage": -127.8955234, "current_ratio": 0.57594062, "quick_ratio": 0.16406467, "net_debt": -4418679, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.00969169, "piotroski_f_score": 4, "altman_z_score": -4.33711994, "earnings_stability_5y": 0.388059, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.125, "price_return_3m": -0.32942163, "price_return_6m": -0.52542373, "price_return_9m": -0.54471545, "price_return_12m": -0.34195065, "price_return_12m_ex1m": -0.2479436, "distance_from_52w_high": -0.74660633, "distance_from_52w_low": 0, "relative_strength": -0.4998917, "local_beta": -0.0012, "volatility_252d": 1.133935, "volatility_60d": 2.092916, "max_drawdown_12m": -0.74660633, "revenue_ttm": 5611409, "gross_profit_ttm": 2096168, "ebit_ttm": -58365250, "ebitda_ttm": -55927436, "net_income_ttm": -46201084, "eps_diluted_ttm": -2.06472124, "operating_cash_flow_ttm": -31596253, "capital_expenditure_ttm": 4, "fcf_ttm": -31596249, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 456351, "cash_and_equivalents": 4590174, "total_current_assets": 31685701, "total_current_liabilities": 55015569, "net_ppe": null, "total_assets": 132540579, "total_debt": 171495, "total_equity": 61541536, "net_working_capital": -27748547, "book_value_per_share": 2.75028431, "retained_earnings": -268256054, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -38311510, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 44, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 214250, "gross_profit": -214250, "ebit": -38415527, "ebitda": -38201277, "pretax_income": -38683309, "tax_provision": 1056960, "net_income": -37433911, "net_income_to_common": -37433911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4252290, "total_current_assets": 27934473, "total_assets": 130938025, "short_term_debt": 1088348, "long_term_debt": null, "total_debt": 1088348, "total_liabilities": 53410425, "total_equity": 67550178, "shares_outstanding": 11065225, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -26552738, "capital_expenditure": 0, "free_cash_flow": -26552738, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52823, "ticker_id": 5584, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38415527", "ebitda": "-38201277", "netIncome": "-37433911", "grossProfit": "-214250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214250", "interestIncome": "110081", "incomeBeforeTax": "-38683309", "interestExpense": "267782", "operatingIncome": "-38525608", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1056960", "reportedCurrency": "USD", "netInterestIncome": "-157701", "nonInterestIncome": "None", "operatingExpenses": "38311358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9156474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214250", "sellingGeneralAndAdministrative": "18532843", "netIncomeFromContinuingOperations": "-39740269" }, "balance": { "goodwill": "9346796", "inventory": "22286693", "commonStock": "18068", "currentDebt": "None", "investments": "None", "totalAssets": "130938025", "longTermDebt": "None", "shortTermDebt": "1088348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-238804129", "totalLiabilities": "53410425", "otherCurrentAssets": "1395490", "totalCurrentAssets": "27934473", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103003552", "currentAccountsPayable": "13693692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813273", "totalShareholderEquity": "67550178", "capitalLeaseObligations": "813273", "otherCurrentLiabilities": "30132700", "totalCurrentLiabilities": "44914740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8495685", "cashAndShortTermInvestments": "4252290", "commonStockSharesOutstanding": "11065225", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "4252290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39740269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12649207", "operatingCashflow": "-26552738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33303148", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "10836291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 214250, "gross_profit": -214250, "research_and_development": 9156474, "selling_general_admin": 18532843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38415527, "depreciation_amortisation": 214250, "ebitda": -38201277, "interest_expense": 267782, "interest_income": null, "other_non_operating": null, "pretax_income": -38683309, "tax_provision": 1056960, "effective_tax_rate": null, "net_income": -37433911, "net_income_continuing_ops": -39740269, "net_income_to_common": -37433911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4252290, "short_term_investments": null, "net_receivables": null, "inventory": 22286693, "other_current_assets": null, "total_current_assets": 27934473, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103003552, "total_assets": 130938025, "short_term_debt": 1088348, "accounts_payable": 13693692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44914740, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8495685, "total_liabilities": 53410425, "total_debt": 1088348, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238804129, "total_equity": 67550178, "shares_outstanding": 11065225, "operating_cash_flow": -26552738, "stock_based_compensation": 10836291, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33303148, "free_cash_flow": -26552738, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38415527", "ebitda": "-38201277", "netIncome": "-37433911", "grossProfit": "-214250", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "214250", "interestIncome": "110081", "incomeBeforeTax": "-38683309", "interestExpense": "267782", "operatingIncome": "-38525608", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1056960", "reportedCurrency": "USD", "netInterestIncome": "-157701", "nonInterestIncome": "None", "operatingExpenses": "38311358", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9156474", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "214250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214250", "sellingGeneralAndAdministrative": "18532843", "netIncomeFromContinuingOperations": "-39740269" }, "balance": { "goodwill": "9346796", "inventory": "22286693", "commonStock": "18068", "currentDebt": "None", "investments": "None", "totalAssets": "130938025", "longTermDebt": "None", "shortTermDebt": "1088348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-238804129", "totalLiabilities": "53410425", "otherCurrentAssets": "1395490", "totalCurrentAssets": "27934473", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103003552", "currentAccountsPayable": "13693692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813273", "totalShareholderEquity": "67550178", "capitalLeaseObligations": "813273", "otherCurrentLiabilities": "30132700", "totalCurrentLiabilities": "44914740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8495685", "cashAndShortTermInvestments": "4252290", "commonStockSharesOutstanding": "11065225", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "4252290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39740269", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-12649207", "operatingCashflow": "-26552738", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33303148", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "10836291", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "214250", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 209611, "gross_profit": -209611, "ebit": -38849841, "ebitda": -38640230, "pretax_income": -38849839, "tax_provision": 576000, "net_income": -39138839, "net_income_to_common": -39138839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3251880, "total_current_assets": 14220646, "total_assets": 116651751, "short_term_debt": 483094, "long_term_debt": null, "total_debt": 483094, "total_liabilities": 42549921, "total_equity": 70077450, "shares_outstanding": 11590464, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -28201375, "capital_expenditure": 0, "free_cash_flow": -28201375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52828, "ticker_id": 5584, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38849841", "ebitda": "-38640230", "netIncome": "-39138839", "grossProfit": "-209611", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209611", "interestIncome": "758000", "incomeBeforeTax": "-38849839", "interestExpense": "None", "operatingIncome": "-41995681", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "41995681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11906601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209611", "sellingGeneralAndAdministrative": "18249402", "netIncomeFromContinuingOperations": "-39425839" }, "balance": { "goodwill": "9346796", "inventory": "8268766", "commonStock": "7247", "currentDebt": "None", "investments": "None", "totalAssets": "116651751", "longTermDebt": "None", "shortTermDebt": "483094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-201370218", "totalLiabilities": "42549921", "otherCurrentAssets": "2700000", "totalCurrentAssets": "14220646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102431105", "currentAccountsPayable": "4927211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262865", "totalShareholderEquity": "70077450", "capitalLeaseObligations": "262865", "otherCurrentLiabilities": "30404498", "totalCurrentLiabilities": "35814803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6735118", "cashAndShortTermInvestments": "3251880", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "3251880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39425839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "-28201375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9972327", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "11839678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 209611, "gross_profit": -209611, "research_and_development": 11906601, "selling_general_admin": 18249402, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38849841, "depreciation_amortisation": 209611, "ebitda": -38640230, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -38849839, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -39138839, "net_income_continuing_ops": -39425839, "net_income_to_common": -39138839, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3251880, "short_term_investments": null, "net_receivables": null, "inventory": 8268766, "other_current_assets": null, "total_current_assets": 14220646, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102431105, "total_assets": 116651751, "short_term_debt": 483094, "accounts_payable": 4927211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35814803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6735118, "total_liabilities": 42549921, "total_debt": 483094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201370218, "total_equity": 70077450, "shares_outstanding": 11590464, "operating_cash_flow": -28201375, "stock_based_compensation": 11839678, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9972327, "free_cash_flow": -28201375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38849841", "ebitda": "-38640230", "netIncome": "-39138839", "grossProfit": "-209611", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "209611", "interestIncome": "758000", "incomeBeforeTax": "-38849839", "interestExpense": "None", "operatingIncome": "-41995681", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "758000", "nonInterestIncome": "None", "operatingExpenses": "41995681", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11906601", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "209611", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209611", "sellingGeneralAndAdministrative": "18249402", "netIncomeFromContinuingOperations": "-39425839" }, "balance": { "goodwill": "9346796", "inventory": "8268766", "commonStock": "7247", "currentDebt": "None", "investments": "None", "totalAssets": "116651751", "longTermDebt": "None", "shortTermDebt": "483094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-201370218", "totalLiabilities": "42549921", "otherCurrentAssets": "2700000", "totalCurrentAssets": "14220646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102431105", "currentAccountsPayable": "4927211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262865", "totalShareholderEquity": "70077450", "capitalLeaseObligations": "262865", "otherCurrentLiabilities": "30404498", "totalCurrentLiabilities": "35814803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6735118", "cashAndShortTermInvestments": "3251880", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "3251880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39425839", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2133871", "operatingCashflow": "-28201375", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9972327", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "11839678", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "209611", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 194316, "gross_profit": -194316, "ebit": -31966911, "ebitda": -31772595, "pretax_income": -31966912, "tax_provision": 576000, "net_income": -32542912, "net_income_to_common": -32542912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26480928, "total_current_assets": 34370434, "total_assets": 103611150, "short_term_debt": 436760, "long_term_debt": null, "total_debt": 436760, "total_liabilities": 12179662, "total_equity": 90831108, "shares_outstanding": 10086267, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -29060212, "capital_expenditure": 2, "free_cash_flow": -29060210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52833, "ticker_id": 5584, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31966911", "ebitda": "-31772595", "netIncome": "-32542912", "grossProfit": "-194316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "194316", "interestIncome": "1179417", "incomeBeforeTax": "-31966912", "interestExpense": "None", "operatingIncome": "-36732018", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "1179417", "nonInterestIncome": "None", "operatingExpenses": "36732018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14819729", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194316", "sellingGeneralAndAdministrative": "21912289", "netIncomeFromContinuingOperations": "-32542912" }, "balance": { "goodwill": "9346796", "inventory": "0", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "103611150", "longTermDebt": "None", "shortTermDebt": "436760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-162231379", "totalLiabilities": "12179662", "otherCurrentAssets": "7889506", "totalCurrentAssets": "34370434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240715", "currentAccountsPayable": "2927334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481245", "totalShareholderEquity": "90831108", "capitalLeaseObligations": "481245", "otherCurrentLiabilities": "2414903", "totalCurrentLiabilities": "5778997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400665", "cashAndShortTermInvestments": "26480928", "commonStockSharesOutstanding": "10086267", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "26480928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32542912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29060212", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13829450", "cashflowFromInvestment": "None", "stockBasedCompensation": "6616705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 194316, "gross_profit": -194316, "research_and_development": 14819729, "selling_general_admin": 21912289, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31966911, "depreciation_amortisation": 194316, "ebitda": -31772595, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31966912, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -32542912, "net_income_continuing_ops": -32542912, "net_income_to_common": -32542912, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26480928, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 34370434, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69240715, "total_assets": 103611150, "short_term_debt": 436760, "accounts_payable": 2927334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400665, "total_liabilities": 12179662, "total_debt": 436760, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162231379, "total_equity": 90831108, "shares_outstanding": 10086267, "operating_cash_flow": -29060212, "stock_based_compensation": 6616705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13829450, "free_cash_flow": -29060210, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31966911", "ebitda": "-31772595", "netIncome": "-32542912", "grossProfit": "-194316", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "194316", "interestIncome": "1179417", "incomeBeforeTax": "-31966912", "interestExpense": "None", "operatingIncome": "-36732018", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "1179417", "nonInterestIncome": "None", "operatingExpenses": "36732018", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14819729", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "194316", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "194316", "sellingGeneralAndAdministrative": "21912289", "netIncomeFromContinuingOperations": "-32542912" }, "balance": { "goodwill": "9346796", "inventory": "0", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "103611150", "longTermDebt": "None", "shortTermDebt": "436760", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-162231379", "totalLiabilities": "12179662", "otherCurrentAssets": "7889506", "totalCurrentAssets": "34370434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240715", "currentAccountsPayable": "2927334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481245", "totalShareholderEquity": "90831108", "capitalLeaseObligations": "481245", "otherCurrentLiabilities": "2414903", "totalCurrentLiabilities": "5778997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400665", "cashAndShortTermInvestments": "26480928", "commonStockSharesOutstanding": "10086267", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "26480928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32542912", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-29060212", "capitalExpenditures": "2", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13829450", "cashflowFromInvestment": "None", "stockBasedCompensation": "6616705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "194316", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 179677, "gross_profit": -179677, "ebit": -33064646, "ebitda": -32884969, "pretax_income": -33064646, "tax_provision": 576000, "net_income": -33640646, "net_income_to_common": -33640646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41711690, "total_current_assets": 44564270, "total_assets": 113999302, "short_term_debt": 393978, "long_term_debt": null, "total_debt": 393978, "total_liabilities": 10573057, "total_equity": 102825865, "shares_outstanding": 9738827, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -28361256, "capital_expenditure": 0, "free_cash_flow": -28361256, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52838, "ticker_id": 5584, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33064646", "ebitda": "-32884969", "netIncome": "-33640646", "grossProfit": "-179677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179677", "interestIncome": "251399", "incomeBeforeTax": "-33064646", "interestExpense": "251399", "operatingIncome": "-33316045", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "251399", "nonInterestIncome": "None", "operatingExpenses": "33316045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17655482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179677", "sellingGeneralAndAdministrative": "15660563", "netIncomeFromContinuingOperations": "-33640646" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "146211", "currentDebt": "None", "investments": "None", "totalAssets": "113999302", "longTermDebt": "None", "shortTermDebt": "393978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-129688467", "totalLiabilities": "10573057", "otherCurrentAssets": "2852580", "totalCurrentAssets": "44564270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69435032", "currentAccountsPayable": "1165378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4100", "shortLongTermDebtTotal": "678234", "totalShareholderEquity": "102825865", "capitalLeaseObligations": "678234", "otherCurrentLiabilities": "2970656", "totalCurrentLiabilities": "4530012", "otherNonCurrentLiabilities": "481245", "totalNonCurrentLiabilities": "6043045", "cashAndShortTermInvestments": "41711690", "commonStockSharesOutstanding": "9738827", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "41711690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33640646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28361256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31267", "cashflowFromInvestment": "None", "stockBasedCompensation": "3905954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28361256", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 179677, "gross_profit": -179677, "research_and_development": 17655482, "selling_general_admin": 15660563, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33064646, "depreciation_amortisation": 179677, "ebitda": -32884969, "interest_expense": 251399, "interest_income": null, "other_non_operating": null, "pretax_income": -33064646, "tax_provision": 576000, "effective_tax_rate": null, "net_income": -33640646, "net_income_continuing_ops": -33640646, "net_income_to_common": -33640646, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41711690, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 44564270, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69435032, "total_assets": 113999302, "short_term_debt": 393978, "accounts_payable": 1165378, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4530012, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6043045, "total_liabilities": 10573057, "total_debt": 393978, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129688467, "total_equity": 102825865, "shares_outstanding": 9738827, "operating_cash_flow": -28361256, "stock_based_compensation": 3905954, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31267, "free_cash_flow": -28361256, "net_change_in_cash": -28361256 }, "raw_data": { "income": { "ebit": "-33064646", "ebitda": "-32884969", "netIncome": "-33640646", "grossProfit": "-179677", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "179677", "interestIncome": "251399", "incomeBeforeTax": "-33064646", "interestExpense": "251399", "operatingIncome": "-33316045", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "576000", "reportedCurrency": "USD", "netInterestIncome": "251399", "nonInterestIncome": "None", "operatingExpenses": "33316045", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17655482", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179677", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179677", "sellingGeneralAndAdministrative": "15660563", "netIncomeFromContinuingOperations": "-33640646" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "146211", "currentDebt": "None", "investments": "None", "totalAssets": "113999302", "longTermDebt": "None", "shortTermDebt": "393978", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-129688467", "totalLiabilities": "10573057", "otherCurrentAssets": "2852580", "totalCurrentAssets": "44564270", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69435032", "currentAccountsPayable": "1165378", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4100", "shortLongTermDebtTotal": "678234", "totalShareholderEquity": "102825865", "capitalLeaseObligations": "678234", "otherCurrentLiabilities": "2970656", "totalCurrentLiabilities": "4530012", "otherNonCurrentLiabilities": "481245", "totalNonCurrentLiabilities": "6043045", "cashAndShortTermInvestments": "41711690", "commonStockSharesOutstanding": "9738827", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "41711690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33640646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-28361256", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31267", "cashflowFromInvestment": "None", "stockBasedCompensation": "3905954", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-28361256", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179677", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 164868, "gross_profit": -164868, "ebit": -23043592, "ebitda": -22878724, "pretax_income": -23054434, "tax_provision": 70756, "net_income": -23125190, "net_income_to_common": -23125190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70072946, "total_current_assets": 72814350, "total_assets": 142429059, "short_term_debt": 354474, "long_term_debt": null, "total_debt": 354474, "total_liabilities": 9646326, "total_equity": 132182353, "shares_outstanding": 7239939, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -24250414, "capital_expenditure": 40006938, "free_cash_flow": 15756524, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52843, "ticker_id": 5584, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23043592", "ebitda": "-22878724", "netIncome": "-23125190", "grossProfit": "-164868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164868", "interestIncome": "261825", "incomeBeforeTax": "-23054434", "interestExpense": "10839", "operatingIncome": "-23531894", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "70756", "reportedCurrency": "USD", "netInterestIncome": "250986", "nonInterestIncome": "None", "operatingExpenses": "23531894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12240503", "otherNonOperatingIncome": "488299", "costofGoodsAndServicesSold": "164868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164868", "sellingGeneralAndAdministrative": "11291391", "netIncomeFromContinuingOperations": "-23054434" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "145979", "currentDebt": "None", "investments": "None", "totalAssets": "142429059", "longTermDebt": "None", "shortTermDebt": "354474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-96047821", "totalLiabilities": "9646326", "otherCurrentAssets": "2741404", "totalCurrentAssets": "72814350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69614709", "currentAccountsPayable": "1277095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7023", "shortLongTermDebtTotal": "855471", "totalShareholderEquity": "132182353", "capitalLeaseObligations": "855471", "otherCurrentLiabilities": "2350723", "totalCurrentLiabilities": "3982292", "otherNonCurrentLiabilities": "678234", "totalNonCurrentLiabilities": "5664034", "cashAndShortTermInvestments": "70072946", "commonStockSharesOutstanding": "7239939", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "70072946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23054434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24250414", "capitalExpenditures": "40006938", "changeInReceivables": "-87996", "changeInExchangeRate": "None", "cashflowFromFinancing": "120470550", "cashflowFromInvestment": "-40006938", "stockBasedCompensation": "1454979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56213198", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120643020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 164868, "gross_profit": -164868, "research_and_development": 12240503, "selling_general_admin": 11291391, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23043592, "depreciation_amortisation": 164868, "ebitda": -22878724, "interest_expense": 10839, "interest_income": null, "other_non_operating": null, "pretax_income": -23054434, "tax_provision": 70756, "effective_tax_rate": null, "net_income": -23125190, "net_income_continuing_ops": -23054434, "net_income_to_common": -23125190, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70072946, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 72814350, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69614709, "total_assets": 142429059, "short_term_debt": 354474, "accounts_payable": 1277095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3982292, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5664034, "total_liabilities": 9646326, "total_debt": 354474, "preferred_stock": null, "minority_interest": null, "retained_earnings": -96047821, "total_equity": 132182353, "shares_outstanding": 7239939, "operating_cash_flow": -24250414, "stock_based_compensation": 1454979, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 40006938, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40006938, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120470550, "free_cash_flow": 15756524, "net_change_in_cash": 56213198 }, "raw_data": { "income": { "ebit": "-23043592", "ebitda": "-22878724", "netIncome": "-23125190", "grossProfit": "-164868", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "164868", "interestIncome": "261825", "incomeBeforeTax": "-23054434", "interestExpense": "10839", "operatingIncome": "-23531894", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "70756", "reportedCurrency": "USD", "netInterestIncome": "250986", "nonInterestIncome": "None", "operatingExpenses": "23531894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12240503", "otherNonOperatingIncome": "488299", "costofGoodsAndServicesSold": "164868", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164868", "sellingGeneralAndAdministrative": "11291391", "netIncomeFromContinuingOperations": "-23054434" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "145979", "currentDebt": "None", "investments": "None", "totalAssets": "142429059", "longTermDebt": "None", "shortTermDebt": "354474", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-96047821", "totalLiabilities": "9646326", "otherCurrentAssets": "2741404", "totalCurrentAssets": "72814350", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69614709", "currentAccountsPayable": "1277095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7023", "shortLongTermDebtTotal": "855471", "totalShareholderEquity": "132182353", "capitalLeaseObligations": "855471", "otherCurrentLiabilities": "2350723", "totalCurrentLiabilities": "3982292", "otherNonCurrentLiabilities": "678234", "totalNonCurrentLiabilities": "5664034", "cashAndShortTermInvestments": "70072946", "commonStockSharesOutstanding": "7239939", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "70072946", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23054434", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-24250414", "capitalExpenditures": "40006938", "changeInReceivables": "-87996", "changeInExchangeRate": "None", "cashflowFromFinancing": "120470550", "cashflowFromInvestment": "-40006938", "stockBasedCompensation": "1454979", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56213198", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120643020", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "164868", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 152364, "gross_profit": -152364, "ebit": -17532409, "ebitda": -17380045, "pretax_income": -17548085, "tax_provision": 125880, "net_income": -17548085, "net_income_to_common": -17548085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13859748, "total_current_assets": 13981985, "total_assets": 43773655, "short_term_debt": 331970, "long_term_debt": 164583, "total_debt": 496553, "total_liabilities": 10102987, "total_equity": 33670668, "shares_outstanding": 2611017, "goodwill_and_intangibles": 28746796 }, "cash_flow": { "operating_cash_flow": -16930658, "capital_expenditure": 1831, "free_cash_flow": -16928827, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52848, "ticker_id": 5584, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17532409", "ebitda": "-17380045", "netIncome": "-17548085", "grossProfit": "-152364", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152364", "interestIncome": "68066", "incomeBeforeTax": "-17548085", "interestExpense": "15673", "operatingIncome": "-17710685", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "125880", "reportedCurrency": "USD", "netInterestIncome": "52393", "nonInterestIncome": "None", "operatingExpenses": "17710685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8812810", "otherNonOperatingIncome": "178273", "costofGoodsAndServicesSold": "152364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152364", "sellingGeneralAndAdministrative": "8897875", "netIncomeFromContinuingOperations": "-17548085" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "55577", "currentDebt": "None", "investments": "None", "totalAssets": "43773655", "longTermDebt": "164583", "shortTermDebt": "331970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-70593867", "totalLiabilities": "10102987", "otherCurrentAssets": "122237", "totalCurrentAssets": "13981985", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29791670", "currentAccountsPayable": "1856235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1577", "shortLongTermDebtTotal": "1352023", "totalShareholderEquity": "33670668", "capitalLeaseObligations": "1014470", "otherCurrentLiabilities": "1908928", "totalCurrentLiabilities": "4097133", "otherNonCurrentLiabilities": "855471", "totalNonCurrentLiabilities": "6005854", "cashAndShortTermInvestments": "13859748", "commonStockSharesOutstanding": "2611017", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "13859748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16930658", "capitalExpenditures": "1831", "changeInReceivables": "15673", "changeInExchangeRate": "None", "cashflowFromFinancing": "22898433", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "803261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5965944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7156549", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 152364, "gross_profit": -152364, "research_and_development": 8812810, "selling_general_admin": 8897875, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17532409, "depreciation_amortisation": 152364, "ebitda": -17380045, "interest_expense": 15673, "interest_income": null, "other_non_operating": null, "pretax_income": -17548085, "tax_provision": 125880, "effective_tax_rate": null, "net_income": -17548085, "net_income_continuing_ops": -17548085, "net_income_to_common": -17548085, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13859748, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13981985, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 19400000, "goodwill_and_intangibles": 28746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29791670, "total_assets": 43773655, "short_term_debt": 331970, "accounts_payable": 1856235, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4097133, "long_term_debt": 164583, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6005854, "total_liabilities": 10102987, "total_debt": 496553, "preferred_stock": null, "minority_interest": null, "retained_earnings": -70593867, "total_equity": 33670668, "shares_outstanding": 2611017, "operating_cash_flow": -16930658, "stock_based_compensation": 803261, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22898433, "free_cash_flow": -16928827, "net_change_in_cash": 5965944 }, "raw_data": { "income": { "ebit": "-17532409", "ebitda": "-17380045", "netIncome": "-17548085", "grossProfit": "-152364", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "152364", "interestIncome": "68066", "incomeBeforeTax": "-17548085", "interestExpense": "15673", "operatingIncome": "-17710685", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "125880", "reportedCurrency": "USD", "netInterestIncome": "52393", "nonInterestIncome": "None", "operatingExpenses": "17710685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8812810", "otherNonOperatingIncome": "178273", "costofGoodsAndServicesSold": "152364", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152364", "sellingGeneralAndAdministrative": "8897875", "netIncomeFromContinuingOperations": "-17548085" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "55577", "currentDebt": "None", "investments": "None", "totalAssets": "43773655", "longTermDebt": "164583", "shortTermDebt": "331970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-70593867", "totalLiabilities": "10102987", "otherCurrentAssets": "122237", "totalCurrentAssets": "13981985", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29791670", "currentAccountsPayable": "1856235", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1577", "shortLongTermDebtTotal": "1352023", "totalShareholderEquity": "33670668", "capitalLeaseObligations": "1014470", "otherCurrentLiabilities": "1908928", "totalCurrentLiabilities": "4097133", "otherNonCurrentLiabilities": "855471", "totalNonCurrentLiabilities": "6005854", "cashAndShortTermInvestments": "13859748", "commonStockSharesOutstanding": "2611017", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "13859748", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17548085", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16930658", "capitalExpenditures": "1831", "changeInReceivables": "15673", "changeInExchangeRate": "None", "cashflowFromFinancing": "22898433", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "803261", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5965944", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7156549", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 893, "gross_profit": -893, "ebit": -15545701, "ebitda": -15544808, "pretax_income": -15562144, "tax_provision": 16443, "net_income": -15578587, "net_income_to_common": -15578587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7893804, "total_current_assets": 7941915, "total_assets": 28986394, "short_term_debt": 172970, "long_term_debt": null, "total_debt": 172970, "total_liabilities": 4607722, "total_equity": 24378672, "shares_outstanding": 1344124, "goodwill_and_intangibles": 20986796 }, "cash_flow": { "operating_cash_flow": -12437751, "capital_expenditure": 1831, "free_cash_flow": -12435920, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52853, "ticker_id": 5584, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15545701", "ebitda": "-15544808", "netIncome": "-15578587", "grossProfit": "-893", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "893", "interestIncome": "52660", "incomeBeforeTax": "-15562144", "interestExpense": "16443", "operatingIncome": "-15598361", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "16443", "reportedCurrency": "USD", "netInterestIncome": "36217", "nonInterestIncome": "None", "operatingExpenses": "15598361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8596898", "otherNonOperatingIncome": "52660", "costofGoodsAndServicesSold": "893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893", "sellingGeneralAndAdministrative": "7001463", "netIncomeFromContinuingOperations": "-15562144" }, "balance": { "goodwill": "1586796", "inventory": "None", "commonStock": "28930", "currentDebt": "None", "investments": "None", "totalAssets": "28986394", "longTermDebt": "None", "shortTermDebt": "172970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-55819982", "totalLiabilities": "4607722", "otherCurrentAssets": "48111", "totalCurrentAssets": "7941915", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21044479", "currentAccountsPayable": "2713542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590", "shortLongTermDebtTotal": "172970", "totalShareholderEquity": "24378672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1721210", "totalCurrentLiabilities": "4607722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4985800", "cashAndShortTermInvestments": "7893804", "commonStockSharesOutstanding": "1344124", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "7893804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15562144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-818343", "operatingCashflow": "-12437751", "capitalExpenditures": "1831", "changeInReceivables": "834786", "changeInExchangeRate": "None", "cashflowFromFinancing": "11147552", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "715983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1290199", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23216", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 893, "gross_profit": -893, "research_and_development": 8596898, "selling_general_admin": 7001463, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15545701, "depreciation_amortisation": 893, "ebitda": -15544808, "interest_expense": 16443, "interest_income": null, "other_non_operating": null, "pretax_income": -15562144, "tax_provision": 16443, "effective_tax_rate": null, "net_income": -15578587, "net_income_continuing_ops": -15562144, "net_income_to_common": -15578587, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7893804, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7941915, "net_ppe": null, "goodwill": 1586796, "intangible_assets": 19400000, "goodwill_and_intangibles": 20986796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21044479, "total_assets": 28986394, "short_term_debt": 172970, "accounts_payable": 2713542, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4607722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4985800, "total_liabilities": 4607722, "total_debt": 172970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55819982, "total_equity": 24378672, "shares_outstanding": 1344124, "operating_cash_flow": -12437751, "stock_based_compensation": 715983, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11147552, "free_cash_flow": -12435920, "net_change_in_cash": -1290199 }, "raw_data": { "income": { "ebit": "-15545701", "ebitda": "-15544808", "netIncome": "-15578587", "grossProfit": "-893", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "893", "interestIncome": "52660", "incomeBeforeTax": "-15562144", "interestExpense": "16443", "operatingIncome": "-15598361", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "16443", "reportedCurrency": "USD", "netInterestIncome": "36217", "nonInterestIncome": "None", "operatingExpenses": "15598361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8596898", "otherNonOperatingIncome": "52660", "costofGoodsAndServicesSold": "893", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "893", "sellingGeneralAndAdministrative": "7001463", "netIncomeFromContinuingOperations": "-15562144" }, "balance": { "goodwill": "1586796", "inventory": "None", "commonStock": "28930", "currentDebt": "None", "investments": "None", "totalAssets": "28986394", "longTermDebt": "None", "shortTermDebt": "172970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-55819982", "totalLiabilities": "4607722", "otherCurrentAssets": "48111", "totalCurrentAssets": "7941915", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21044479", "currentAccountsPayable": "2713542", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "590", "shortLongTermDebtTotal": "172970", "totalShareholderEquity": "24378672", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1721210", "totalCurrentLiabilities": "4607722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4985800", "cashAndShortTermInvestments": "7893804", "commonStockSharesOutstanding": "1344124", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "7893804", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15562144", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "-818343", "operatingCashflow": "-12437751", "capitalExpenditures": "1831", "changeInReceivables": "834786", "changeInExchangeRate": "None", "cashflowFromFinancing": "11147552", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "715983", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1290199", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23216", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "893", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1753, "gross_profit": -1753, "ebit": -13789143, "ebitda": -13787390, "pretax_income": -12536638, "tax_provision": 1284181, "net_income": -12536638, "net_income_to_common": -12536638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9184003, "total_current_assets": 10060078, "total_assets": 31050524, "short_term_debt": 172970, "long_term_debt": null, "total_debt": 172970, "total_liabilities": 3184840, "total_equity": 27865684, "shares_outstanding": 715458, "goodwill_and_intangibles": 20986796 }, "cash_flow": { "operating_cash_flow": -11318138, "capital_expenditure": 1831, "free_cash_flow": -11316307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52858, "ticker_id": 5584, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13789143", "ebitda": "-13787390", "netIncome": "-12536638", "grossProfit": "-1753", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1753", "interestIncome": "0", "incomeBeforeTax": "-12536638", "interestExpense": "15838", "operatingIncome": "-13789143", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1284181", "reportedCurrency": "USD", "netInterestIncome": "-15838", "nonInterestIncome": "None", "operatingExpenses": "13789143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6562925", "otherNonOperatingIncome": "1268343", "costofGoodsAndServicesSold": "1753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753", "sellingGeneralAndAdministrative": "7226218", "netIncomeFromContinuingOperations": "-12536638" }, "balance": { "goodwill": "1586796", "inventory": "None", "commonStock": "16199", "currentDebt": "None", "investments": "None", "totalAssets": "31050524", "longTermDebt": "None", "shortTermDebt": "172970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-40257838", "totalLiabilities": "3184840", "otherCurrentAssets": "57732", "totalCurrentAssets": "10060078", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20990446", "currentAccountsPayable": "1573444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1483", "shortLongTermDebtTotal": "172970", "totalShareholderEquity": "27865684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1438426", "totalCurrentLiabilities": "3184840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1746414", "cashAndShortTermInvestments": "9184003", "commonStockSharesOutstanding": "715458", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "9184003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11318138", "capitalExpenditures": "1831", "changeInReceivables": "-802698", "changeInExchangeRate": "None", "cashflowFromFinancing": "17298033", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "779701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5979895", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17298030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1753, "gross_profit": -1753, "research_and_development": 6562925, "selling_general_admin": 7226218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13789143, "depreciation_amortisation": 1753, "ebitda": -13787390, "interest_expense": 15838, "interest_income": null, "other_non_operating": null, "pretax_income": -12536638, "tax_provision": 1284181, "effective_tax_rate": null, "net_income": -12536638, "net_income_continuing_ops": -12536638, "net_income_to_common": -12536638, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9184003, "short_term_investments": null, "net_receivables": 818343, "inventory": null, "other_current_assets": null, "total_current_assets": 10060078, "net_ppe": null, "goodwill": 1586796, "intangible_assets": 19400000, "goodwill_and_intangibles": 20986796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20990446, "total_assets": 31050524, "short_term_debt": 172970, "accounts_payable": 1573444, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3184840, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1746414, "total_liabilities": 3184840, "total_debt": 172970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40257838, "total_equity": 27865684, "shares_outstanding": 715458, "operating_cash_flow": -11318138, "stock_based_compensation": 779701, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1831, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1831, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17298033, "free_cash_flow": -11316307, "net_change_in_cash": 5979895 }, "raw_data": { "income": { "ebit": "-13789143", "ebitda": "-13787390", "netIncome": "-12536638", "grossProfit": "-1753", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1753", "interestIncome": "0", "incomeBeforeTax": "-12536638", "interestExpense": "15838", "operatingIncome": "-13789143", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "1284181", "reportedCurrency": "USD", "netInterestIncome": "-15838", "nonInterestIncome": "None", "operatingExpenses": "13789143", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6562925", "otherNonOperatingIncome": "1268343", "costofGoodsAndServicesSold": "1753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1753", "sellingGeneralAndAdministrative": "7226218", "netIncomeFromContinuingOperations": "-12536638" }, "balance": { "goodwill": "1586796", "inventory": "None", "commonStock": "16199", "currentDebt": "None", "investments": "None", "totalAssets": "31050524", "longTermDebt": "None", "shortTermDebt": "172970", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "19400000", "reportedCurrency": "USD", "retainedEarnings": "-40257838", "totalLiabilities": "3184840", "otherCurrentAssets": "57732", "totalCurrentAssets": "10060078", "currentLongTermDebt": "172970", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "818343", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20990446", "currentAccountsPayable": "1573444", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1483", "shortLongTermDebtTotal": "172970", "totalShareholderEquity": "27865684", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1438426", "totalCurrentLiabilities": "3184840", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1746414", "cashAndShortTermInvestments": "9184003", "commonStockSharesOutstanding": "715458", "intangibleAssetsExcludingGoodwill": "19400000", "cashAndCashEquivalentsAtCarryingValue": "9184003", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12536638", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11318138", "capitalExpenditures": "1831", "changeInReceivables": "-802698", "changeInExchangeRate": "None", "cashflowFromFinancing": "17298033", "cashflowFromInvestment": "-1831", "stockBasedCompensation": "779701", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5979895", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "17298030", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1753", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 1667298, "cost_of_revenue": 2049189, "gross_profit": -381892, "ebit": -32194786, "ebitda": -30433815, "pretax_income": -28340956, "tax_provision": -231210, "net_income": -21231140, "net_income_to_common": -21231140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4590174, "total_current_assets": 31685701, "total_assets": 132540579, "short_term_debt": 171495, "long_term_debt": null, "total_debt": 171495, "total_liabilities": 63456026, "total_equity": 61541536, "shares_outstanding": 22376427, "goodwill_and_intangibles": 99853046 }, "cash_flow": { "operating_cash_flow": -1300021, "capital_expenditure": 0, "free_cash_flow": -1300021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52820, "ticker_id": 5584, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32194786", "ebitda": "-30433815", "netIncome": "-21231140", "grossProfit": "-381892", "depreciation": "None", "totalRevenue": "1667298", "costOfRevenue": "2049189", "interestIncome": "53584", "incomeBeforeTax": "-28340956", "interestExpense": "33031", "operatingIncome": "-32194786", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-231210", "reportedCurrency": "USD", "netInterestIncome": "20553", "nonInterestIncome": "None", "operatingExpenses": "31812894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760971", "sellingGeneralAndAdministrative": "26391101", "netIncomeFromContinuingOperations": "-28109746" }, "balance": { "goodwill": "9346796", "inventory": "22659590", "commonStock": "22376", "currentDebt": "None", "investments": "None", "totalAssets": "132540579", "longTermDebt": "None", "shortTermDebt": "171495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90506250", "reportedCurrency": "USD", "retainedEarnings": "-268256054", "totalLiabilities": "63456026", "otherCurrentAssets": "3356882", "totalCurrentAssets": "31685701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100854878", "currentAccountsPayable": "9453803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808162", "totalShareholderEquity": "61541536", "capitalLeaseObligations": "808162", "otherCurrentLiabilities": "45390271", "totalCurrentLiabilities": "55015569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8440457", "cashAndShortTermInvestments": "4590174", "commonStockSharesOutstanding": "22376427", "intangibleAssetsExcludingGoodwill": "90506250", "cashAndCashEquivalentsAtCarryingValue": "4590174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21231140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20248", "operatingCashflow": "-1300021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231198", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "3788275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1667298, "cost_of_revenue": 2049189, "gross_profit": -381892, "research_and_development": 1633518, "selling_general_admin": 26391101, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32194786, "depreciation_amortisation": 1760971, "ebitda": -30433815, "interest_expense": 33031, "interest_income": null, "other_non_operating": null, "pretax_income": -28340956, "tax_provision": -231210, "effective_tax_rate": null, "net_income": -21231140, "net_income_continuing_ops": -28109746, "net_income_to_common": -21231140, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4590174, "short_term_investments": null, "net_receivables": 1079055, "inventory": 22659590, "other_current_assets": null, "total_current_assets": 31685701, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 90506250, "goodwill_and_intangibles": 99853046, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100854878, "total_assets": 132540579, "short_term_debt": 171495, "accounts_payable": 9453803, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55015569, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8440457, "total_liabilities": 63456026, "total_debt": 171495, "preferred_stock": null, "minority_interest": null, "retained_earnings": -268256054, "total_equity": 61541536, "shares_outstanding": 22376427, "operating_cash_flow": -1300021, "stock_based_compensation": 3788275, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1231198, "free_cash_flow": -1300021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32194786", "ebitda": "-30433815", "netIncome": "-21231140", "grossProfit": "-381892", "depreciation": "None", "totalRevenue": "1667298", "costOfRevenue": "2049189", "interestIncome": "53584", "incomeBeforeTax": "-28340956", "interestExpense": "33031", "operatingIncome": "-32194786", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-231210", "reportedCurrency": "USD", "netInterestIncome": "20553", "nonInterestIncome": "None", "operatingExpenses": "31812894", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1633518", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2049189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1760971", "sellingGeneralAndAdministrative": "26391101", "netIncomeFromContinuingOperations": "-28109746" }, "balance": { "goodwill": "9346796", "inventory": "22659590", "commonStock": "22376", "currentDebt": "None", "investments": "None", "totalAssets": "132540579", "longTermDebt": "None", "shortTermDebt": "171495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "90506250", "reportedCurrency": "USD", "retainedEarnings": "-268256054", "totalLiabilities": "63456026", "otherCurrentAssets": "3356882", "totalCurrentAssets": "31685701", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1079055", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100854878", "currentAccountsPayable": "9453803", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "808162", "totalShareholderEquity": "61541536", "capitalLeaseObligations": "808162", "otherCurrentLiabilities": "45390271", "totalCurrentLiabilities": "55015569", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8440457", "cashAndShortTermInvestments": "4590174", "commonStockSharesOutstanding": "22376427", "intangibleAssetsExcludingGoodwill": "90506250", "cashAndCashEquivalentsAtCarryingValue": "4590174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21231140", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-20248", "operatingCashflow": "-1300021", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1231198", "cashflowFromInvestment": "-600000", "stockBasedCompensation": "3788275", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1760971", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 3944111, "cost_of_revenue": 1362646, "gross_profit": 2581465, "ebit": -9019208, "ebitda": -8445770, "pretax_income": -9129649, "tax_provision": 264240, "net_income": -8220784, "net_income_to_common": -8220784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7721393, "total_current_assets": 37945133, "total_assets": 140391730, "short_term_debt": 1148006, "long_term_debt": null, "total_debt": 1148006, "total_liabilities": 46923760, "total_equity": 79958162, "shares_outstanding": 21495274, "goodwill_and_intangibles": 101573358 }, "cash_flow": { "operating_cash_flow": -13008822, "capital_expenditure": 0, "free_cash_flow": -13008822, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52821, "ticker_id": 5584, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9019208", "ebitda": "-8445770", "netIncome": "-8220784", "grossProfit": "2581465", "depreciation": "None", "totalRevenue": "3944111", "costOfRevenue": "1362646", "interestIncome": "45097", "incomeBeforeTax": "-9129649", "interestExpense": "155538", "operatingIncome": "-9019208", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-110441", "nonInterestIncome": "None", "operatingExpenses": "11600673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573438", "sellingGeneralAndAdministrative": "5720727", "netIncomeFromContinuingOperations": "-9393889" }, "balance": { "goodwill": "9346796", "inventory": "22639342", "commonStock": "22376", "currentDebt": "None", "investments": "None", "totalAssets": "140391730", "longTermDebt": "None", "shortTermDebt": "1148006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92226562", "reportedCurrency": "USD", "retainedEarnings": "-247024914", "totalLiabilities": "46923760", "otherCurrentAssets": "3535287", "totalCurrentAssets": "37945133", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4049111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102446597", "currentAccountsPayable": "11021412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829646", "totalShareholderEquity": "79958162", "capitalLeaseObligations": "829646", "otherCurrentLiabilities": "26037702", "totalCurrentLiabilities": "38207120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8716640", "cashAndShortTermInvestments": "7721393", "commonStockSharesOutstanding": "21495274", "intangibleAssetsExcludingGoodwill": "92226562", "cashAndCashEquivalentsAtCarryingValue": "7721393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8220784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-352649", "operatingCashflow": "-13008822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20877925", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "4280227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3944111, "cost_of_revenue": 1362646, "gross_profit": 2581465, "research_and_development": 1599719, "selling_general_admin": 5720727, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9019208, "depreciation_amortisation": 573438, "ebitda": -8445770, "interest_expense": 155538, "interest_income": null, "other_non_operating": null, "pretax_income": -9129649, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -8220784, "net_income_continuing_ops": -9393889, "net_income_to_common": -8220784, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7721393, "short_term_investments": null, "net_receivables": 4049111, "inventory": 22639342, "other_current_assets": null, "total_current_assets": 37945133, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92226562, "goodwill_and_intangibles": 101573358, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102446597, "total_assets": 140391730, "short_term_debt": 1148006, "accounts_payable": 11021412, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38207120, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8716640, "total_liabilities": 46923760, "total_debt": 1148006, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247024914, "total_equity": 79958162, "shares_outstanding": 21495274, "operating_cash_flow": -13008822, "stock_based_compensation": 4280227, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20877925, "free_cash_flow": -13008822, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9019208", "ebitda": "-8445770", "netIncome": "-8220784", "grossProfit": "2581465", "depreciation": "None", "totalRevenue": "3944111", "costOfRevenue": "1362646", "interestIncome": "45097", "incomeBeforeTax": "-9129649", "interestExpense": "155538", "operatingIncome": "-9019208", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-110441", "nonInterestIncome": "None", "operatingExpenses": "11600673", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1599719", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1362646", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "573438", "sellingGeneralAndAdministrative": "5720727", "netIncomeFromContinuingOperations": "-9393889" }, "balance": { "goodwill": "9346796", "inventory": "22639342", "commonStock": "22376", "currentDebt": "None", "investments": "None", "totalAssets": "140391730", "longTermDebt": "None", "shortTermDebt": "1148006", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "92226562", "reportedCurrency": "USD", "retainedEarnings": "-247024914", "totalLiabilities": "46923760", "otherCurrentAssets": "3535287", "totalCurrentAssets": "37945133", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4049111", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102446597", "currentAccountsPayable": "11021412", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1829646", "totalShareholderEquity": "79958162", "capitalLeaseObligations": "829646", "otherCurrentLiabilities": "26037702", "totalCurrentLiabilities": "38207120", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8716640", "cashAndShortTermInvestments": "7721393", "commonStockSharesOutstanding": "21495274", "intangibleAssetsExcludingGoodwill": "92226562", "cashAndCashEquivalentsAtCarryingValue": "7721393", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8220784", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-352649", "operatingCashflow": "-13008822", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20877925", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "4280227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "556955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 62038, "gross_profit": -62038, "ebit": -8383886, "ebitda": -8321848, "pretax_income": -8479406, "tax_provision": 264240, "net_income": -7959288, "net_income_to_common": -7959288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4252290, "total_current_assets": 27934473, "total_assets": 130938025, "short_term_debt": 1088348, "long_term_debt": null, "total_debt": 1088348, "total_liabilities": 53410425, "total_equity": 67550178, "shares_outstanding": 18067744, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -11880790, "capital_expenditure": 4, "free_cash_flow": -11880786, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52822, "ticker_id": 5584, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8383886", "ebitda": "-8321848", "netIncome": "-7959288", "grossProfit": "-62038", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62038", "interestIncome": "53423", "incomeBeforeTax": "-8479406", "interestExpense": "95520", "operatingIncome": "-8437309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-42097", "nonInterestIncome": "None", "operatingExpenses": "8375271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62038", "sellingGeneralAndAdministrative": "1186287", "netIncomeFromContinuingOperations": "-8743646" }, "balance": { "goodwill": "9346796", "inventory": "22286693", "commonStock": "18068", "currentDebt": "None", "investments": "None", "totalAssets": "130938025", "longTermDebt": "None", "shortTermDebt": "1088348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-238804129", "totalLiabilities": "53410425", "otherCurrentAssets": "1395490", "totalCurrentAssets": "27934473", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103003552", "currentAccountsPayable": "13693692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813273", "totalShareholderEquity": "67550178", "capitalLeaseObligations": "813273", "otherCurrentLiabilities": "30132700", "totalCurrentLiabilities": "44914740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8495685", "cashAndShortTermInvestments": "4252290", "commonStockSharesOutstanding": "18067744", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "4252290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8743646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3709006", "operatingCashflow": "-11880790", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15793954", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "2889762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 62038, "gross_profit": -62038, "research_and_development": 1641586, "selling_general_admin": 1186287, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8383886, "depreciation_amortisation": 62038, "ebitda": -8321848, "interest_expense": 95520, "interest_income": null, "other_non_operating": null, "pretax_income": -8479406, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -7959288, "net_income_continuing_ops": -8743646, "net_income_to_common": -7959288, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4252290, "short_term_investments": null, "net_receivables": null, "inventory": 22286693, "other_current_assets": null, "total_current_assets": 27934473, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103003552, "total_assets": 130938025, "short_term_debt": 1088348, "accounts_payable": 13693692, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44914740, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8495685, "total_liabilities": 53410425, "total_debt": 1088348, "preferred_stock": null, "minority_interest": null, "retained_earnings": -238804129, "total_equity": 67550178, "shares_outstanding": 18067744, "operating_cash_flow": -11880790, "stock_based_compensation": 2889762, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15793954, "free_cash_flow": -11880786, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8383886", "ebitda": "-8321848", "netIncome": "-7959288", "grossProfit": "-62038", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "62038", "interestIncome": "53423", "incomeBeforeTax": "-8479406", "interestExpense": "95520", "operatingIncome": "-8437309", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-42097", "nonInterestIncome": "None", "operatingExpenses": "8375271", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1641586", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62038", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62038", "sellingGeneralAndAdministrative": "1186287", "netIncomeFromContinuingOperations": "-8743646" }, "balance": { "goodwill": "9346796", "inventory": "22286693", "commonStock": "18068", "currentDebt": "None", "investments": "None", "totalAssets": "130938025", "longTermDebt": "None", "shortTermDebt": "1088348", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-238804129", "totalLiabilities": "53410425", "otherCurrentAssets": "1395490", "totalCurrentAssets": "27934473", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103003552", "currentAccountsPayable": "13693692", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1813273", "totalShareholderEquity": "67550178", "capitalLeaseObligations": "813273", "otherCurrentLiabilities": "30132700", "totalCurrentLiabilities": "44914740", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8495685", "cashAndShortTermInvestments": "4252290", "commonStockSharesOutstanding": "18067744", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "4252290", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8743646", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3709006", "operatingCashflow": "-11880790", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15793954", "cashflowFromInvestment": "-5750000", "stockBasedCompensation": "2889762", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62038", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 41367, "gross_profit": -41367, "ebit": -8767370, "ebitda": -8726003, "pretax_income": -8939632, "tax_provision": 264240, "net_income": -8789872, "net_income_to_common": -8789872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6089126, "total_current_assets": 24611269, "total_assets": 127676859, "short_term_debt": 1114694, "long_term_debt": null, "total_debt": 1114694, "total_liabilities": 60115929, "total_equity": 65058550, "shares_outstanding": 11006896, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -5406620, "capital_expenditure": 0, "free_cash_flow": -5406620, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52824, "ticker_id": 5584, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8767370", "ebitda": "-8726003", "netIncome": "-8789872", "grossProfit": "-41367", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41367", "interestIncome": "20637", "incomeBeforeTax": "-8939632", "interestExpense": "172262", "operatingIncome": "-8788007", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-151625", "nonInterestIncome": "None", "operatingExpenses": "8746640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1621325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41367", "sellingGeneralAndAdministrative": "7166682", "netIncomeFromContinuingOperations": "-9203872" }, "balance": { "goodwill": "9346796", "inventory": "17208967", "commonStock": "14475", "currentDebt": "None", "investments": "None", "totalAssets": "127676859", "longTermDebt": "None", "shortTermDebt": "1114694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-230844841", "totalLiabilities": "60115929", "otherCurrentAssets": "1313176", "totalCurrentAssets": "24611269", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103065590", "currentAccountsPayable": "10094042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881651", "totalShareholderEquity": "65058550", "capitalLeaseObligations": "881651", "otherCurrentLiabilities": "40633716", "totalCurrentLiabilities": "51842452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8273477", "cashAndShortTermInvestments": "6089126", "commonStockSharesOutstanding": "11006896", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "6089126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9203872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1869714", "operatingCashflow": "-5406620", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469336", "cashflowFromInvestment": "None", "stockBasedCompensation": "2719674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 41367, "gross_profit": -41367, "research_and_development": 1621325, "selling_general_admin": 7166682, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8767370, "depreciation_amortisation": 41367, "ebitda": -8726003, "interest_expense": 172262, "interest_income": null, "other_non_operating": null, "pretax_income": -8939632, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -8789872, "net_income_continuing_ops": -9203872, "net_income_to_common": -8789872, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6089126, "short_term_investments": null, "net_receivables": null, "inventory": 17208967, "other_current_assets": null, "total_current_assets": 24611269, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103065590, "total_assets": 127676859, "short_term_debt": 1114694, "accounts_payable": 10094042, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51842452, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8273477, "total_liabilities": 60115929, "total_debt": 1114694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230844841, "total_equity": 65058550, "shares_outstanding": 11006896, "operating_cash_flow": -5406620, "stock_based_compensation": 2719674, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11469336, "free_cash_flow": -5406620, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8767370", "ebitda": "-8726003", "netIncome": "-8789872", "grossProfit": "-41367", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "41367", "interestIncome": "20637", "incomeBeforeTax": "-8939632", "interestExpense": "172262", "operatingIncome": "-8788007", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "-151625", "nonInterestIncome": "None", "operatingExpenses": "8746640", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1621325", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41367", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "41367", "sellingGeneralAndAdministrative": "7166682", "netIncomeFromContinuingOperations": "-9203872" }, "balance": { "goodwill": "9346796", "inventory": "17208967", "commonStock": "14475", "currentDebt": "None", "investments": "None", "totalAssets": "127676859", "longTermDebt": "None", "shortTermDebt": "1114694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-230844841", "totalLiabilities": "60115929", "otherCurrentAssets": "1313176", "totalCurrentAssets": "24611269", "currentLongTermDebt": "1000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103065590", "currentAccountsPayable": "10094042", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1881651", "totalShareholderEquity": "65058550", "capitalLeaseObligations": "881651", "otherCurrentLiabilities": "40633716", "totalCurrentLiabilities": "51842452", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8273477", "cashAndShortTermInvestments": "6089126", "commonStockSharesOutstanding": "11006896", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "6089126", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9203872", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1869714", "operatingCashflow": "-5406620", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11469336", "cashflowFromInvestment": "None", "stockBasedCompensation": "2719674", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 56010, "gross_profit": -56010, "ebit": -11260678, "ebitda": -11204668, "pretax_income": -11247265, "tax_provision": 264240, "net_income": -10916505, "net_income_to_common": -10916505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26410, "total_current_assets": 18374454, "total_assets": 121481411, "short_term_debt": 145098, "long_term_debt": null, "total_debt": 145098, "total_liabilities": 57905619, "total_equity": 60659412, "shares_outstanding": 11590464, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -4539476, "capital_expenditure": 4, "free_cash_flow": -4539472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52825, "ticker_id": 5584, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11260678", "ebitda": "-11204668", "netIncome": "-10916505", "grossProfit": "-56010", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56010", "interestIncome": "13413", "incomeBeforeTax": "-11247265", "interestExpense": "0", "operatingIncome": "-11260678", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "13413", "nonInterestIncome": "None", "operatingExpenses": "11260678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3766525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56010", "sellingGeneralAndAdministrative": "7494153", "netIncomeFromContinuingOperations": "-11511505" }, "balance": { "goodwill": "9346796", "inventory": "15339253", "commonStock": "8761", "currentDebt": "None", "investments": "None", "totalAssets": "121481411", "longTermDebt": "None", "shortTermDebt": "145098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-222054969", "totalLiabilities": "57905619", "otherCurrentAssets": "3008791", "totalCurrentAssets": "18374454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103106957", "currentAccountsPayable": "9368234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931795", "totalShareholderEquity": "60659412", "capitalLeaseObligations": "931795", "otherCurrentLiabilities": "40363310", "totalCurrentLiabilities": "49876642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028977", "cashAndShortTermInvestments": "26410", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "26410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11511505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-957884", "operatingCashflow": "-4539476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465807", "cashflowFromInvestment": "None", "stockBasedCompensation": "2702031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 56010, "gross_profit": -56010, "research_and_development": 3766525, "selling_general_admin": 7494153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11260678, "depreciation_amortisation": 56010, "ebitda": -11204668, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -11247265, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -10916505, "net_income_continuing_ops": -11511505, "net_income_to_common": -10916505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26410, "short_term_investments": null, "net_receivables": null, "inventory": 15339253, "other_current_assets": null, "total_current_assets": 18374454, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 103106957, "total_assets": 121481411, "short_term_debt": 145098, "accounts_payable": 9368234, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 49876642, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8028977, "total_liabilities": 57905619, "total_debt": 145098, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222054969, "total_equity": 60659412, "shares_outstanding": 11590464, "operating_cash_flow": -4539476, "stock_based_compensation": 2702031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3465807, "free_cash_flow": -4539472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11260678", "ebitda": "-11204668", "netIncome": "-10916505", "grossProfit": "-56010", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "56010", "interestIncome": "13413", "incomeBeforeTax": "-11247265", "interestExpense": "0", "operatingIncome": "-11260678", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "13413", "nonInterestIncome": "None", "operatingExpenses": "11260678", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3766525", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "56010", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56010", "sellingGeneralAndAdministrative": "7494153", "netIncomeFromContinuingOperations": "-11511505" }, "balance": { "goodwill": "9346796", "inventory": "15339253", "commonStock": "8761", "currentDebt": "None", "investments": "None", "totalAssets": "121481411", "longTermDebt": "None", "shortTermDebt": "145098", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-222054969", "totalLiabilities": "57905619", "otherCurrentAssets": "3008791", "totalCurrentAssets": "18374454", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "103106957", "currentAccountsPayable": "9368234", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "931795", "totalShareholderEquity": "60659412", "capitalLeaseObligations": "931795", "otherCurrentLiabilities": "40363310", "totalCurrentLiabilities": "49876642", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028977", "cashAndShortTermInvestments": "26410", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "26410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11511505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-957884", "operatingCashflow": "-4539476", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3465807", "cashflowFromInvestment": "None", "stockBasedCompensation": "2702031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56010", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 155926, "cost_of_revenue": 54835, "gross_profit": -54835, "ebit": -10017006, "ebitda": -9962171, "pretax_income": -10017006, "tax_provision": 264240, "net_income": -9768246, "net_income_to_common": -9768246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1100079, "total_current_assets": 18327187, "total_assets": 120703457, "short_term_debt": 204569, "long_term_debt": null, "total_debt": 204569, "total_liabilities": 51783998, "total_equity": 65408079, "shares_outstanding": 11590464, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -4725852, "capital_expenditure": 0, "free_cash_flow": -4725852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52826, "ticker_id": 5584, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10017006", "ebitda": "-9962171", "netIncome": "-9768246", "grossProfit": "-54835", "depreciation": "None", "totalRevenue": "155926", "costOfRevenue": "54835", "interestIncome": "22608", "incomeBeforeTax": "-10017006", "interestExpense": "0", "operatingIncome": "-10039614", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "22608", "nonInterestIncome": "None", "operatingExpenses": "10039614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54835", "sellingGeneralAndAdministrative": "7912576", "netIncomeFromContinuingOperations": "-10281246" }, "balance": { "goodwill": "9346796", "inventory": "14381369", "commonStock": "7727", "currentDebt": "None", "investments": "None", "totalAssets": "120703457", "longTermDebt": "None", "shortTermDebt": "204569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-211138464", "totalLiabilities": "51783998", "otherCurrentAssets": "2845739", "totalCurrentAssets": "18327187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102376270", "currentAccountsPayable": "7364120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204569", "totalShareholderEquity": "65408079", "capitalLeaseObligations": "204569", "otherCurrentLiabilities": "37237269", "totalCurrentLiabilities": "44805958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6978040", "cashAndShortTermInvestments": "1100079", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "1100079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10281246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6112603", "operatingCashflow": "-4725852", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574051", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "2524824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155926, "cost_of_revenue": 54835, "gross_profit": -54835, "research_and_development": 2127038, "selling_general_admin": 7912576, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10017006, "depreciation_amortisation": 54835, "ebitda": -9962171, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10017006, "tax_provision": 264240, "effective_tax_rate": null, "net_income": -9768246, "net_income_continuing_ops": -10281246, "net_income_to_common": -9768246, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1100079, "short_term_investments": null, "net_receivables": null, "inventory": 14381369, "other_current_assets": null, "total_current_assets": 18327187, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102376270, "total_assets": 120703457, "short_term_debt": 204569, "accounts_payable": 7364120, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44805958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6978040, "total_liabilities": 51783998, "total_debt": 204569, "preferred_stock": null, "minority_interest": null, "retained_earnings": -211138464, "total_equity": 65408079, "shares_outstanding": 11590464, "operating_cash_flow": -4725852, "stock_based_compensation": 2524824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2574051, "free_cash_flow": -4725852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10017006", "ebitda": "-9962171", "netIncome": "-9768246", "grossProfit": "-54835", "depreciation": "None", "totalRevenue": "155926", "costOfRevenue": "54835", "interestIncome": "22608", "incomeBeforeTax": "-10017006", "interestExpense": "0", "operatingIncome": "-10039614", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "264240", "reportedCurrency": "USD", "netInterestIncome": "22608", "nonInterestIncome": "None", "operatingExpenses": "10039614", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2127038", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54835", "sellingGeneralAndAdministrative": "7912576", "netIncomeFromContinuingOperations": "-10281246" }, "balance": { "goodwill": "9346796", "inventory": "14381369", "commonStock": "7727", "currentDebt": "None", "investments": "None", "totalAssets": "120703457", "longTermDebt": "None", "shortTermDebt": "204569", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-211138464", "totalLiabilities": "51783998", "otherCurrentAssets": "2845739", "totalCurrentAssets": "18327187", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102376270", "currentAccountsPayable": "7364120", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "204569", "totalShareholderEquity": "65408079", "capitalLeaseObligations": "204569", "otherCurrentLiabilities": "37237269", "totalCurrentLiabilities": "44805958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6978040", "cashAndShortTermInvestments": "1100079", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "1100079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10281246", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6112603", "operatingCashflow": "-4725852", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2574051", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "2524824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54835", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 155926, "cost_of_revenue": 155926, "gross_profit": -53685, "ebit": -11050478, "ebitda": -10996793, "pretax_income": -10933164, "tax_provision": 144000, "net_income": -10790164, "net_income_to_common": -10790164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3251880, "total_current_assets": 14220646, "total_assets": 116651751, "short_term_debt": 483094, "long_term_debt": null, "total_debt": 483094, "total_liabilities": 42549921, "total_equity": 70077450, "shares_outstanding": 11590464, "goodwill_and_intangibles": 102146796 }, "cash_flow": { "operating_cash_flow": -5912688, "capital_expenditure": 0, "free_cash_flow": -5912688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52827, "ticker_id": 5584, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11050478", "ebitda": "-10996793", "netIncome": "-10790164", "grossProfit": "-53685", "depreciation": "None", "totalRevenue": "155926", "costOfRevenue": "155926", "interestIncome": "117314", "incomeBeforeTax": "-10933164", "interestExpense": "None", "operatingIncome": "-11050478", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "117314", "nonInterestIncome": "None", "operatingExpenses": "11050478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53685", "sellingGeneralAndAdministrative": "8135550", "netIncomeFromContinuingOperations": "-11077164" }, "balance": { "goodwill": "9346796", "inventory": "8268766", "commonStock": "7247", "currentDebt": "None", "investments": "None", "totalAssets": "116651751", "longTermDebt": "None", "shortTermDebt": "483094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-201370218", "totalLiabilities": "42549921", "otherCurrentAssets": "2700000", "totalCurrentAssets": "14220646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102431105", "currentAccountsPayable": "4927211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262865", "totalShareholderEquity": "70077450", "capitalLeaseObligations": "262865", "otherCurrentLiabilities": "30404498", "totalCurrentLiabilities": "35814803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6735118", "cashAndShortTermInvestments": "3251880", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "3251880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11077164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5912688", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3746624", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "2641338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 155926, "cost_of_revenue": 155926, "gross_profit": -53685, "research_and_development": 2914928, "selling_general_admin": 8135550, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11050478, "depreciation_amortisation": 53685, "ebitda": -10996793, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10933164, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -10790164, "net_income_continuing_ops": -11077164, "net_income_to_common": -10790164, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3251880, "short_term_investments": null, "net_receivables": null, "inventory": 8268766, "other_current_assets": null, "total_current_assets": 14220646, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 92800000, "goodwill_and_intangibles": 102146796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102431105, "total_assets": 116651751, "short_term_debt": 483094, "accounts_payable": 4927211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35814803, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6735118, "total_liabilities": 42549921, "total_debt": 483094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -201370218, "total_equity": 70077450, "shares_outstanding": 11590464, "operating_cash_flow": -5912688, "stock_based_compensation": 2641338, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3746624, "free_cash_flow": -5912688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11050478", "ebitda": "-10996793", "netIncome": "-10790164", "grossProfit": "-53685", "depreciation": "None", "totalRevenue": "155926", "costOfRevenue": "155926", "interestIncome": "117314", "incomeBeforeTax": "-10933164", "interestExpense": "None", "operatingIncome": "-11050478", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "117314", "nonInterestIncome": "None", "operatingExpenses": "11050478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2914928", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155926", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53685", "sellingGeneralAndAdministrative": "8135550", "netIncomeFromContinuingOperations": "-11077164" }, "balance": { "goodwill": "9346796", "inventory": "8268766", "commonStock": "7247", "currentDebt": "None", "investments": "None", "totalAssets": "116651751", "longTermDebt": "None", "shortTermDebt": "483094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92800000", "reportedCurrency": "USD", "retainedEarnings": "-201370218", "totalLiabilities": "42549921", "otherCurrentAssets": "2700000", "totalCurrentAssets": "14220646", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102431105", "currentAccountsPayable": "4927211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "262865", "totalShareholderEquity": "70077450", "capitalLeaseObligations": "262865", "otherCurrentLiabilities": "30404498", "totalCurrentLiabilities": "35814803", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6735118", "cashAndShortTermInvestments": "3251880", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "92800000", "cashAndCashEquivalentsAtCarryingValue": "3251880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11077164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5912688", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3746624", "cashflowFromInvestment": "-5000000", "stockBasedCompensation": "2641338", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52848, "gross_profit": -52848, "ebit": -10634179, "ebitda": -10581331, "pretax_income": -10429336, "tax_provision": 144000, "net_income": -10573336, "net_income_to_common": -10573336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17911192, "total_current_assets": 28005789, "total_assets": 97090579, "short_term_debt": 471162, "long_term_debt": null, "total_debt": 471162, "total_liabilities": 10806300, "total_equity": 85683899, "shares_outstanding": 11590464, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -8367366, "capital_expenditure": 4, "free_cash_flow": -8367362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52829, "ticker_id": 5584, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10634179", "ebitda": "-10581331", "netIncome": "-10573336", "grossProfit": "-52848", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52848", "interestIncome": "204843", "incomeBeforeTax": "-10429336", "interestExpense": "0", "operatingIncome": "-10634179", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "204843", "nonInterestIncome": "None", "operatingExpenses": "10634179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52848", "sellingGeneralAndAdministrative": "7870313", "netIncomeFromContinuingOperations": "-10573336" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "180725", "currentDebt": "None", "investments": "None", "totalAssets": "97090579", "longTermDebt": "None", "shortTermDebt": "471162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-190580054", "totalLiabilities": "10806300", "otherCurrentAssets": "10094597", "totalCurrentAssets": "28005789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69084790", "currentAccountsPayable": "1663336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320011", "totalShareholderEquity": "85683899", "capitalLeaseObligations": "320011", "otherCurrentLiabilities": "2017572", "totalCurrentLiabilities": "4152070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6654230", "cashAndShortTermInvestments": "17911192", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "17911192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10573336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8367366", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13718951", "cashflowFromInvestment": "None", "stockBasedCompensation": "3061763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52848, "gross_profit": -52848, "research_and_development": 2763865, "selling_general_admin": 7870313, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10634179, "depreciation_amortisation": 52848, "ebitda": -10581331, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -10429336, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -10573336, "net_income_continuing_ops": -10573336, "net_income_to_common": -10573336, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17911192, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28005789, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69084790, "total_assets": 97090579, "short_term_debt": 471162, "accounts_payable": 1663336, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4152070, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6654230, "total_liabilities": 10806300, "total_debt": 471162, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190580054, "total_equity": 85683899, "shares_outstanding": 11590464, "operating_cash_flow": -8367366, "stock_based_compensation": 3061763, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13718951, "free_cash_flow": -8367362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10634179", "ebitda": "-10581331", "netIncome": "-10573336", "grossProfit": "-52848", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52848", "interestIncome": "204843", "incomeBeforeTax": "-10429336", "interestExpense": "0", "operatingIncome": "-10634179", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "204843", "nonInterestIncome": "None", "operatingExpenses": "10634179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2763865", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52848", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52848", "sellingGeneralAndAdministrative": "7870313", "netIncomeFromContinuingOperations": "-10573336" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "180725", "currentDebt": "None", "investments": "None", "totalAssets": "97090579", "longTermDebt": "None", "shortTermDebt": "471162", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-190580054", "totalLiabilities": "10806300", "otherCurrentAssets": "10094597", "totalCurrentAssets": "28005789", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69084790", "currentAccountsPayable": "1663336", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "320011", "totalShareholderEquity": "85683899", "capitalLeaseObligations": "320011", "otherCurrentLiabilities": "2017572", "totalCurrentLiabilities": "4152070", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6654230", "cashAndShortTermInvestments": "17911192", "commonStockSharesOutstanding": "11590464", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "17911192", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10573336", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-8367366", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13718951", "cashflowFromInvestment": "None", "stockBasedCompensation": "3061763", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52848", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52070, "gross_profit": -52070, "ebit": -11021692, "ebitda": -10969622, "pretax_income": -8400154, "tax_provision": 144000, "net_income": -8544154, "net_income_to_common": -8544154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12559607, "total_current_assets": 21573731, "total_assets": 90711369, "short_term_debt": 459466, "long_term_debt": null, "total_debt": 459466, "total_liabilities": 10744418, "total_equity": 79366571, "shares_outstanding": 10604816, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -7786011, "capital_expenditure": 0, "free_cash_flow": -7786011, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52830, "ticker_id": 5584, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11021692", "ebitda": "-10969622", "netIncome": "-8544154", "grossProfit": "-52070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52070", "interestIncome": "182205", "incomeBeforeTax": "-8400154", "interestExpense": "None", "operatingIncome": "-10970200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "182205", "nonInterestIncome": "None", "operatingExpenses": "10918131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605898", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52070", "sellingGeneralAndAdministrative": "7364303", "netIncomeFromContinuingOperations": "-8544154" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "159095", "currentDebt": "None", "investments": "None", "totalAssets": "90711369", "longTermDebt": "None", "shortTermDebt": "459466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-180006718", "totalLiabilities": "10744418", "otherCurrentAssets": "9014124", "totalCurrentAssets": "21573731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69137638", "currentAccountsPayable": "2669507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374831", "totalShareholderEquity": "79366571", "capitalLeaseObligations": "374831", "otherCurrentLiabilities": "1044547", "totalCurrentLiabilities": "4173520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6570898", "cashAndShortTermInvestments": "12559607", "commonStockSharesOutstanding": "10604816", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "12559607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8544154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7786011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3176471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 52070, "gross_profit": -52070, "research_and_development": 3605898, "selling_general_admin": 7364303, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11021692, "depreciation_amortisation": 52070, "ebitda": -10969622, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8400154, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -8544154, "net_income_continuing_ops": -8544154, "net_income_to_common": -8544154, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12559607, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21573731, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69137638, "total_assets": 90711369, "short_term_debt": 459466, "accounts_payable": 2669507, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4173520, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6570898, "total_liabilities": 10744418, "total_debt": 459466, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180006718, "total_equity": 79366571, "shares_outstanding": 10604816, "operating_cash_flow": -7786011, "stock_based_compensation": 3176471, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -7786011, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11021692", "ebitda": "-10969622", "netIncome": "-8544154", "grossProfit": "-52070", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "52070", "interestIncome": "182205", "incomeBeforeTax": "-8400154", "interestExpense": "None", "operatingIncome": "-10970200", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "182205", "nonInterestIncome": "None", "operatingExpenses": "10918131", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3605898", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52070", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52070", "sellingGeneralAndAdministrative": "7364303", "netIncomeFromContinuingOperations": "-8544154" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "159095", "currentDebt": "None", "investments": "None", "totalAssets": "90711369", "longTermDebt": "None", "shortTermDebt": "459466", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-180006718", "totalLiabilities": "10744418", "otherCurrentAssets": "9014124", "totalCurrentAssets": "21573731", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69137638", "currentAccountsPayable": "2669507", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "374831", "totalShareholderEquity": "79366571", "capitalLeaseObligations": "374831", "otherCurrentLiabilities": "1044547", "totalCurrentLiabilities": "4173520", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6570898", "cashAndShortTermInvestments": "12559607", "commonStockSharesOutstanding": "10604816", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "12559607", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8544154", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "0", "operatingCashflow": "-7786011", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "3176471", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52070", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 51008, "gross_profit": -51008, "ebit": -9340823, "ebitda": -9289815, "pretax_income": -9087185, "tax_provision": 144000, "net_income": -9231185, "net_income_to_common": -9231185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20345618, "total_current_assets": 28210114, "total_assets": 97399822, "short_term_debt": 448000, "long_term_debt": null, "total_debt": 448000, "total_liabilities": 12065188, "total_equity": 84734254, "shares_outstanding": 10597062, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -6135310, "capital_expenditure": 0, "free_cash_flow": -6135310, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52831, "ticker_id": 5584, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9340823", "ebitda": "-9289815", "netIncome": "-9231185", "grossProfit": "-51008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51008", "interestIncome": "253638", "incomeBeforeTax": "-9087185", "interestExpense": "None", "operatingIncome": "-9340823", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "253638", "nonInterestIncome": "None", "operatingExpenses": "9340823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51008", "sellingGeneralAndAdministrative": "6718913", "netIncomeFromContinuingOperations": "-9231185" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "158967", "currentDebt": "None", "investments": "None", "totalAssets": "97399822", "longTermDebt": "None", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-171462564", "totalLiabilities": "12065188", "otherCurrentAssets": "7864496", "totalCurrentAssets": "28210114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69189708", "currentAccountsPayable": "2647251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428569", "totalShareholderEquity": "84734254", "capitalLeaseObligations": "428569", "otherCurrentLiabilities": "2483568", "totalCurrentLiabilities": "5578819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6486369", "cashAndShortTermInvestments": "20345618", "commonStockSharesOutstanding": "10597062", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "20345618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9231185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6135310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3058185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 51008, "gross_profit": -51008, "research_and_development": 2621910, "selling_general_admin": 6718913, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9340823, "depreciation_amortisation": 51008, "ebitda": -9289815, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9087185, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -9231185, "net_income_continuing_ops": -9231185, "net_income_to_common": -9231185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20345618, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 28210114, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69189708, "total_assets": 97399822, "short_term_debt": 448000, "accounts_payable": 2647251, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578819, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6486369, "total_liabilities": 12065188, "total_debt": 448000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -171462564, "total_equity": 84734254, "shares_outstanding": 10597062, "operating_cash_flow": -6135310, "stock_based_compensation": 3058185, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6135310, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9340823", "ebitda": "-9289815", "netIncome": "-9231185", "grossProfit": "-51008", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "51008", "interestIncome": "253638", "incomeBeforeTax": "-9087185", "interestExpense": "None", "operatingIncome": "-9340823", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "253638", "nonInterestIncome": "None", "operatingExpenses": "9340823", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621910", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "51008", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51008", "sellingGeneralAndAdministrative": "6718913", "netIncomeFromContinuingOperations": "-9231185" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "158967", "currentDebt": "None", "investments": "None", "totalAssets": "97399822", "longTermDebt": "None", "shortTermDebt": "448000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-171462564", "totalLiabilities": "12065188", "otherCurrentAssets": "7864496", "totalCurrentAssets": "28210114", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69189708", "currentAccountsPayable": "2647251", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "428569", "totalShareholderEquity": "84734254", "capitalLeaseObligations": "428569", "otherCurrentLiabilities": "2483568", "totalCurrentLiabilities": "5578819", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6486369", "cashAndShortTermInvestments": "20345618", "commonStockSharesOutstanding": "10597062", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "20345618", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9231185", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6135310", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "3058185", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51008", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49969, "gross_profit": -49969, "ebit": -10174114, "ebitda": -10124145, "pretax_income": -9799910, "tax_provision": 144000, "net_income": -9943910, "net_income_to_common": -9943910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26480928, "total_current_assets": 34370434, "total_assets": 103611150, "short_term_debt": 218380, "long_term_debt": null, "total_debt": 218380, "total_liabilities": 12179662, "total_equity": 90831108, "shares_outstanding": 10590520, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -6800215, "capital_expenditure": 0, "free_cash_flow": -6800215, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52832, "ticker_id": 5584, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10174114", "ebitda": "-10124145", "netIncome": "-9943910", "grossProfit": "-49969", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49969", "interestIncome": "324813", "incomeBeforeTax": "-9799910", "interestExpense": "4103513", "operatingIncome": "-10124723", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "324813", "nonInterestIncome": "None", "operatingExpenses": "10124723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2882684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49969", "sellingGeneralAndAdministrative": "7242039", "netIncomeFromContinuingOperations": "-9943910" }, "balance": { "goodwill": "9346796", "inventory": "0", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "103611150", "longTermDebt": "None", "shortTermDebt": "218380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-162231379", "totalLiabilities": "12179662", "otherCurrentAssets": "7889506", "totalCurrentAssets": "34370434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240716", "currentAccountsPayable": "2927334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481245", "totalShareholderEquity": "90831108", "capitalLeaseObligations": "481245", "otherCurrentLiabilities": "2633283", "totalCurrentLiabilities": "5778997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400665", "cashAndShortTermInvestments": "26480928", "commonStockSharesOutstanding": "10590520", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "26480928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9943910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6800215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687", "cashflowFromInvestment": "None", "stockBasedCompensation": "3075918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49969, "gross_profit": -49969, "research_and_development": 2882684, "selling_general_admin": 7242039, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10174114, "depreciation_amortisation": 49969, "ebitda": -10124145, "interest_expense": 4103513, "interest_income": null, "other_non_operating": null, "pretax_income": -9799910, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -9943910, "net_income_continuing_ops": -9943910, "net_income_to_common": -9943910, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26480928, "short_term_investments": null, "net_receivables": null, "inventory": 0, "other_current_assets": null, "total_current_assets": 34370434, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69240716, "total_assets": 103611150, "short_term_debt": 218380, "accounts_payable": 2927334, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5778997, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6400665, "total_liabilities": 12179662, "total_debt": 218380, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162231379, "total_equity": 90831108, "shares_outstanding": 10590520, "operating_cash_flow": -6800215, "stock_based_compensation": 3075918, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -687, "free_cash_flow": -6800215, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10174114", "ebitda": "-10124145", "netIncome": "-9943910", "grossProfit": "-49969", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49969", "interestIncome": "324813", "incomeBeforeTax": "-9799910", "interestExpense": "4103513", "operatingIncome": "-10124723", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "324813", "nonInterestIncome": "None", "operatingExpenses": "10124723", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2882684", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49969", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49969", "sellingGeneralAndAdministrative": "7242039", "netIncomeFromContinuingOperations": "-9943910" }, "balance": { "goodwill": "9346796", "inventory": "0", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "103611150", "longTermDebt": "None", "shortTermDebt": "218380", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-162231379", "totalLiabilities": "12179662", "otherCurrentAssets": "7889506", "totalCurrentAssets": "34370434", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69240716", "currentAccountsPayable": "2927334", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "481245", "totalShareholderEquity": "90831108", "capitalLeaseObligations": "481245", "otherCurrentLiabilities": "2633283", "totalCurrentLiabilities": "5778997", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6400665", "cashAndShortTermInvestments": "26480928", "commonStockSharesOutstanding": "10590520", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "26480928", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9943910", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6800215", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-687", "cashflowFromInvestment": "None", "stockBasedCompensation": "3075918", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49969", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49017, "gross_profit": -49017, "ebit": -8672112, "ebitda": -8623095, "pretax_income": -8335332, "tax_provision": 144000, "net_income": -8479332, "net_income_to_common": -8479332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33281830, "total_current_assets": 41114150, "total_assets": 110404835, "short_term_debt": 425742, "long_term_debt": null, "total_debt": 425742, "total_liabilities": 12104668, "total_equity": 97699787, "shares_outstanding": 10251692, "goodwill_and_intangibles": 68746796 }, "cash_flow": { "operating_cash_flow": -9582562, "capital_expenditure": 0, "free_cash_flow": -9582562, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 52834, "ticker_id": 5584, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:22:11.296956+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8672112", "ebitda": "-8623095", "netIncome": "-8479332", "grossProfit": "-49017", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49017", "interestIncome": "336780", "incomeBeforeTax": "-8335332", "interestExpense": "None", "operatingIncome": "-8672112", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "336780", "nonInterestIncome": "None", "operatingExpenses": "8672112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3764675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49017", "sellingGeneralAndAdministrative": "4907437", "netIncomeFromContinuingOperations": "-8479332" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "110404835", "longTermDebt": "None", "shortTermDebt": "425742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-152287469", "totalLiabilities": "12104668", "otherCurrentAssets": "7832320", "totalCurrentAssets": "41114150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69290685", "currentAccountsPayable": "3079667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2010", "shortLongTermDebtTotal": "532882", "totalShareholderEquity": "97699787", "capitalLeaseObligations": "532882", "otherCurrentLiabilities": "2285448", "totalCurrentLiabilities": "5790857", "otherNonCurrentLiabilities": "320011", "totalNonCurrentLiabilities": "6313811", "cashAndShortTermInvestments": "33281830", "commonStockSharesOutstanding": "10251692", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "33281830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8479332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9582562", "capitalExpenditures": "0", "changeInReceivables": "579668", "changeInExchangeRate": "None", "cashflowFromFinancing": "13798870", "cashflowFromInvestment": "None", "stockBasedCompensation": "1174111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4216308", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49017, "gross_profit": -49017, "research_and_development": 3764675, "selling_general_admin": 4907437, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8672112, "depreciation_amortisation": 49017, "ebitda": -8623095, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8335332, "tax_provision": 144000, "effective_tax_rate": null, "net_income": -8479332, "net_income_continuing_ops": -8479332, "net_income_to_common": -8479332, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33281830, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 41114150, "net_ppe": null, "goodwill": 9346796, "intangible_assets": 59400000, "goodwill_and_intangibles": 68746796, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69290685, "total_assets": 110404835, "short_term_debt": 425742, "accounts_payable": 3079667, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5790857, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6313811, "total_liabilities": 12104668, "total_debt": 425742, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152287469, "total_equity": 97699787, "shares_outstanding": 10251692, "operating_cash_flow": -9582562, "stock_based_compensation": 1174111, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13798870, "free_cash_flow": -9582562, "net_change_in_cash": 4216308 }, "raw_data": { "income": { "ebit": "-8672112", "ebitda": "-8623095", "netIncome": "-8479332", "grossProfit": "-49017", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49017", "interestIncome": "336780", "incomeBeforeTax": "-8335332", "interestExpense": "None", "operatingIncome": "-8672112", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "144000", "reportedCurrency": "USD", "netInterestIncome": "336780", "nonInterestIncome": "None", "operatingExpenses": "8672112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3764675", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49017", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49017", "sellingGeneralAndAdministrative": "4907437", "netIncomeFromContinuingOperations": "-8479332" }, "balance": { "goodwill": "9346796", "inventory": "None", "commonStock": "158858", "currentDebt": "None", "investments": "None", "totalAssets": "110404835", "longTermDebt": "None", "shortTermDebt": "425742", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "59400000", "reportedCurrency": "USD", "retainedEarnings": "-152287469", "totalLiabilities": "12104668", "otherCurrentAssets": "7832320", "totalCurrentAssets": "41114150", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69290685", "currentAccountsPayable": "3079667", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2010", "shortLongTermDebtTotal": "532882", "totalShareholderEquity": "97699787", "capitalLeaseObligations": "532882", "otherCurrentLiabilities": "2285448", "totalCurrentLiabilities": "5790857", "otherNonCurrentLiabilities": "320011", "totalNonCurrentLiabilities": "6313811", "cashAndShortTermInvestments": "33281830", "commonStockSharesOutstanding": "10251692", "intangibleAssetsExcludingGoodwill": "59400000", "cashAndCashEquivalentsAtCarryingValue": "33281830", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8479332", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9582562", "capitalExpenditures": "0", "changeInReceivables": "579668", "changeInExchangeRate": "None", "cashflowFromFinancing": "13798870", "cashflowFromInvestment": "None", "stockBasedCompensation": "1174111", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4216308", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49017", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }