{ "ticker": { "uuid": "e1ff2616-e10d-4db1-92e2-1bf40cba2ecc", "symbol": "KOPRAN", "name": "Kopran Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/" }, "latest_snapshot": { "ticker": { "uuid": "e1ff2616-e10d-4db1-92e2-1bf40cba2ecc", "symbol": "KOPRAN", "name": "Kopran Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.82, "value": 0.75, "quality": 0.33, "momentum": 0.78, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 181.22, "market_cap": 8750317386.39, "pe_ratio": 34.0066, "earnings_yield": 0.0588, "ebitda_to_ev": 0.0607, "shareholder_yield": 0.0166, "roe": 0.0485, "piotroski_f_score": 6, "momentum_12_1": 0.2748, "volatility_252d": 0.5696 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 34.0066, "ev_ebitda": 16.4853, "earnings_yield": 0.0588, "fcf_yield": -0.0004, "shareholder_yield": 0.0166 }, "quality": { "roe": 0.0485, "roic": 0.0664, "gross_margin": 0.3557, "fcf_margin": -0.0005, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0828, "eps_growth_1y": -0.3326, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1738, "momentum_12_1": 0.2748, "relative_strength": 0.1652 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.33, "momentum_percentile": 0.78, "growth_composite": 85, "yield_composite": 12, "overall_composite": 18, "os_score": 0.82, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 189.08, "os": 0.75, "value": 0.7, "quality": 0.33, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4816, "earnings_yield": 0.0567, "shareholder_yield": 0.0159, "roe": 0.0485, "momentum_12_1": -0.1464 }, { "week_end_date": "2026-06-14", "price": 181.64, "os": 0.6, "value": 0.72, "quality": 0.34, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 34.0855, "earnings_yield": 0.0587, "shareholder_yield": 0.0165, "roe": 0.0485, "momentum_12_1": -0.1903 }, { "week_end_date": "2026-06-21", "price": 194.01, "os": 0.76, "value": 0.71, "quality": 0.33, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.4067, "earnings_yield": 0.0555, "shareholder_yield": 0.0155, "roe": 0.0485, "momentum_12_1": -0.1114 }, { "week_end_date": "2026-06-28", "price": 189.63, "os": 0.79, "value": 0.72, "quality": 0.34, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.5848, "earnings_yield": 0.0566, "shareholder_yield": 0.0158, "roe": 0.0485, "momentum_12_1": 0.1317 }, { "week_end_date": "2026-07-05", "price": 193.31, "os": 0.79, "value": 0.72, "quality": 0.33, "momentum": 0.76, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 36.2754, "earnings_yield": 0.0557, "shareholder_yield": 0.0155, "roe": 0.0485, "momentum_12_1": 0.0572 }, { "week_end_date": "2026-07-12", "price": 196.82, "os": 0.79, "value": 0.7, "quality": 0.32, "momentum": 0.77, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 36.934, "earnings_yield": 0.0548, "shareholder_yield": 0.0152, "roe": 0.0485, "momentum_12_1": 0.0384 }, { "week_end_date": "2026-07-19", "price": 203.63, "os": 0.8, "value": 0.69, "quality": 0.33, "momentum": 0.8, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 38.212, "earnings_yield": 0.0532, "shareholder_yield": 0.0147, "roe": 0.0485, "momentum_12_1": 0.1091 }, { "week_end_date": "2026-07-26", "price": 198.74, "os": 0.79, "value": 0.7, "quality": 0.32, "momentum": 0.8, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 37.2943, "earnings_yield": 0.0544, "shareholder_yield": 0.0151, "roe": 0.0485, "momentum_12_1": 0.117 }, { "week_end_date": "2026-08-02", "price": 191.03, "os": 0.82, "value": 0.72, "quality": 0.33, "momentum": 0.82, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 35.8475, "earnings_yield": 0.0562, "shareholder_yield": 0.0157, "roe": 0.0485, "momentum_12_1": 0.2367 }, { "week_end_date": "2026-08-09", "price": 181.22, "os": 0.82, "value": 0.75, "quality": 0.33, "momentum": 0.78, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 34.0066, "earnings_yield": 0.0588, "shareholder_yield": 0.0166, "roe": 0.0485, "momentum_12_1": 0.2748 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6756879000, "cost_of_revenue": 4549617000, "gross_profit": 2207262000, "ebit": 610627000, "ebitda": 606774000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6756879000, "cost_of_revenue": 4549617000, "gross_profit": 2207262000, "ebit": 610627000, "ebitda": 606774000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1942798000, "cost_of_revenue": 1310554000, "gross_profit": 632244000, "ebit": 158182000, "ebitda": 178300000, "pretax_income": null, "tax_provision": null, "net_income": 93396000, "net_income_to_common": 93396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1942798000, "cost_of_revenue": 1310554000, "gross_profit": 632244000, "ebit": 158182000, "ebitda": 178300000, "pretax_income": null, "tax_provision": null, "net_income": 93396000, "net_income_to_common": 93396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1942798000, "cost_of_revenue": 1310554000, "gross_profit": 632244000, "ebit": 158182000, "ebitda": 178300000, "pretax_income": null, "tax_provision": null, "net_income": 93396000, "net_income_to_common": 93396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "Combined Factor Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }