{ "ticker": { "uuid": "e1ff2616-e10d-4db1-92e2-1bf40cba2ecc", "symbol": "KOPRAN", "name": "Kopran Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/" }, "ticker_metadata": { "id": 14074, "uuid": "e1ff2616-e10d-4db1-92e2-1bf40cba2ecc", "symbol": "KOPRAN", "name": "Kopran Limited", "asset_type": "equity", "market_cap": 9959871488, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "Kopran Limited, an integrated pharmaceutical company, engages in the development, manufacture and marketing of active pharmaceutical ingredients and finished dosage forms in India and internationally. The company offers its products in various dosage forms, including tablets, capsules, syrups, dry powder, suspension, and injectables, as well as branded and generic formulations. It also provides drugs in the categories of macrolide, antibacterial, anticonvulsant, anti-hypertensive, anti- helminthics, anti-acne, anti-infective, anti-thrombotic, sterile carbapenem, urological, neuromodulator, antidiabetic, pain management, neuromodular, gastroenterology, and cardiovascular. In addition, the company offers drugs for erectile dysfunction, antiallergics, respiratory, oncology, central nervous system, antiprotozoal, anthelmintics, antipeptic ulcer and gut, and others. Kopran Limited was incorporated in 1958 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e1ff2616-e10d-4db1-92e2-1bf40cba2ecc", "symbol": "KOPRAN", "name": "Kopran Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/", "api_url": "https://sharemaestro.com/factors/api/tickers/e1ff2616-e10d-4db1-92e2-1bf40cba2ecc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.69, "value": 0.65, "quality": 0.33, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 189.08, "market_cap": 9129842289.97, "pe_ratio": 35.4816, "earnings_yield": 0.0282, "ebitda_to_ev": 0.0585, "shareholder_yield": 0.0159, "roe": 0.0485, "piotroski_f_score": 6, "momentum_12_1": -0.1464, "volatility_252d": 0.5685 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.605157+00:00", "batch_id": "" }, "size": { "price_close": 189.08, "market_cap": 9129842289.9712, "market_cap_usd": 9129842289.9712, "enterprise_value": 10649947289.9712, "shares_outstanding": 48285605, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.4816, "pb_ratio": 1.7217, "ptbv_ratio": 1.7217, "ps_ratio": 1.3398, "pcf_ratio": 13.6775, "pfcf_ratio": -2438.5263, "ev_ebitda": 17.0945, "ev_ebit": 17.6243, "ev_sales": 1.5629, "ev_fcf": -2844.5372, "earnings_yield": 0.0282, "fcf_yield": -0.0004, "price_to_sales": 1.3398, "price_to_book": 1.7217, "price_to_cashflow": 13.6775, "ebitda_to_ev": 0.0585, "sales_yield": 0.6398 }, "yield": { "dividend_yield": 0.0159, "buyback_yield": 0, "shareholder_yield": 0.0159, "debt_paydown_yield": 0, "total_yield": 0.0159 }, "quality": { "gross_margin": 0.3557, "operating_margin": 0.0887, "net_margin": 0.0378, "ebitda_margin": 0.0914, "fcf_margin": -0.0005, "roe": 0.0485, "roa": 0.0283, "roic": 0.0664, "roc_greenblatt": null, "asset_turnover": 0.7502, "cash_conversion": -0.0146, "accruals_ratio": -0.0452, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.481, "revenue_stability_5y": 0.0888, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2669, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.44, "debt_to_assets": 0.1681, "interest_coverage": 5.7707, "current_ratio": 1.5113, "quick_ratio": 1.5113, "net_debt": 1520105000, "local_beta": 2.0058, "volatility_252d": 0.5685, "volatility_60d": 1.3604, "max_drawdown_12m": -0.4125, "risk_adjusted_momentum": -0.2576 }, "growth": { "revenue_growth_1y": 0.0823, "revenue_growth_3y_cagr": 0.0752, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3326, "eps_growth_3y_cagr": -0.0187, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.023, "revenue_growth": 0.0823, "earnings_growth": -0.3326 }, "momentum": { "price_return_1m": 0.167, "price_return_3m": 0.5395, "price_return_6m": 0.3962, "price_return_9m": 0.068, "price_return_12m": -0.0039, "price_return_12m_ex1m": -0.1464, "momentum_6m": 0.3962, "momentum_12m": -0.0039, "momentum_12_1": -0.1464, "distance_from_52w_high": -0.0833, "distance_from_52w_low": 0.6669, "relative_strength": 0.1038 }, "raw_ttm": { "revenue_ttm": 6814236000, "gross_profit_ttm": 2424081000, "ebit_ttm": 604277000, "ebitda_ttm": 623004000, "net_income_ttm": 257312000, "eps_diluted_ttm": 5.329, "operating_cash_flow_ttm": 667507000, "capital_expenditure_ttm": -671251000, "fcf_ttm": -3744000, "dividends_paid_ttm": -144857000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104715000, "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_current_liabilities": 3461801000, "net_ppe": null, "total_assets": 9083624000, "total_debt": 1526925000, "total_equity": 5302805000, "net_working_capital": 3150590000, "book_value_per_share": 109.8217, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.8217 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 63, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 33, "rank_pcf": 35, "rank_ev_ebitda": 56, "rank_ev_ebit": 41, "rank_earnings_yield": 63, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 39 }, "composites": { "value_composite": 35, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 73, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "quality_value_composite": 0.4631, "os_score": 0.69, "value_percentile": 0.65, "quality_percentile": 0.33, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6408, "ticker_id": 14074, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.605157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.08, "market_cap": 9129842289.9712, "market_cap_usd": 9129842289.9712, "enterprise_value": 10649947289.9712, "shares_outstanding": 48285605, "fx_rate_to_usd": null, "pe_ratio": 35.48160323, "pb_ratio": 1.72170055, "ptbv_ratio": 1.72170055, "ps_ratio": 1.33981892, "pcf_ratio": 13.67752292, "pfcf_ratio": -2438.52625266, "ev_ebitda": 17.09450869, "ev_ebit": 17.6242804, "ev_sales": 1.56289675, "ev_fcf": -2844.53720352, "earnings_yield": 0.02818362, "fcf_yield": -0.00035155, "dividend_yield": 0.01586632, "buyback_yield": 0, "shareholder_yield": 0.01586632, "debt_paydown_yield": 0, "total_yield": 0.01586632, "gross_margin": 0.35573775, "operating_margin": 0.08867861, "net_margin": 0.03776095, "ebitda_margin": 0.09142683, "fcf_margin": -0.00054944, "roe": 0.04852375, "roa": 0.02832702, "roic": 0.06642441, "roc_greenblatt": null, "asset_turnover": 0.75016711, "cash_conversion": -0.01455043, "accruals_ratio": -0.04515764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43996026, "debt_to_assets": 0.16809646, "interest_coverage": 5.77068233, "current_ratio": 1.51128473, "quick_ratio": 1.51128473, "net_debt": 1520105000, "revenue_growth_1y": 0.08230438, "revenue_growth_3y_cagr": 0.07522229, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33255689, "eps_growth_3y_cagr": -0.01873076, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02302045, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.481004, "revenue_stability_5y": 0.088775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1670164, "price_return_3m": 0.5394887, "price_return_6m": 0.39624874, "price_return_9m": 0.06800728, "price_return_12m": -0.00388741, "price_return_12m_ex1m": -0.14644508, "distance_from_52w_high": -0.08333738, "distance_from_52w_low": 0.66693116, "relative_strength": 0.10379233, "local_beta": 2.0058, "volatility_252d": 0.568522, "volatility_60d": 1.360424, "max_drawdown_12m": -0.41246439, "revenue_ttm": 6814236000, "gross_profit_ttm": 2424081000, "ebit_ttm": 604277000, "ebitda_ttm": 623004000, "net_income_ttm": 257312000, "eps_diluted_ttm": 5.32895881, "operating_cash_flow_ttm": 667507000, "capital_expenditure_ttm": -671251000, "fcf_ttm": -3744000, "dividends_paid_ttm": -144857000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104715000, "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_current_liabilities": 3461801000, "net_ppe": null, "total_assets": 9083624000, "total_debt": 1526925000, "total_equity": 5302805000, "net_working_capital": 3150590000, "book_value_per_share": 109.82165389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.82165389, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 33, "rank_pcf": 35, "rank_ev_ebitda": 56, "rank_ev_ebit": 41, "rank_earnings_yield": 63, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 39, "value_composite": 35, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 73, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 189.08, "os": 0.69, "value": 0.65, "quality": 0.33, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.4816, "earnings_yield": 0.0282, "shareholder_yield": 0.0159, "roe": 0.0485, "momentum_12_1": -0.1464, "complete_fields": { "id": 6408, "ticker_id": 14074, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:37.605157+00:00", "batch_id": "", "os_score_delta": null, "price_close": 189.08, "market_cap": 9129842289.9712, "market_cap_usd": 9129842289.9712, "enterprise_value": 10649947289.9712, "shares_outstanding": 48285605, "fx_rate_to_usd": null, "pe_ratio": 35.48160323, "pb_ratio": 1.72170055, "ptbv_ratio": 1.72170055, "ps_ratio": 1.33981892, "pcf_ratio": 13.67752292, "pfcf_ratio": -2438.52625266, "ev_ebitda": 17.09450869, "ev_ebit": 17.6242804, "ev_sales": 1.56289675, "ev_fcf": -2844.53720352, "earnings_yield": 0.02818362, "fcf_yield": -0.00035155, "dividend_yield": 0.01586632, "buyback_yield": 0, "shareholder_yield": 0.01586632, "debt_paydown_yield": 0, "total_yield": 0.01586632, "gross_margin": 0.35573775, "operating_margin": 0.08867861, "net_margin": 0.03776095, "ebitda_margin": 0.09142683, "fcf_margin": -0.00054944, "roe": 0.04852375, "roa": 0.02832702, "roic": 0.06642441, "roc_greenblatt": null, "asset_turnover": 0.75016711, "cash_conversion": -0.01455043, "accruals_ratio": -0.04515764, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.43996026, "debt_to_assets": 0.16809646, "interest_coverage": 5.77068233, "current_ratio": 1.51128473, "quick_ratio": 1.51128473, "net_debt": 1520105000, "revenue_growth_1y": 0.08230438, "revenue_growth_3y_cagr": 0.07522229, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.33255689, "eps_growth_3y_cagr": -0.01873076, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.02302045, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.481004, "revenue_stability_5y": 0.088775, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.1670164, "price_return_3m": 0.5394887, "price_return_6m": 0.39624874, "price_return_9m": 0.06800728, "price_return_12m": -0.00388741, "price_return_12m_ex1m": -0.14644508, "distance_from_52w_high": -0.08333738, "distance_from_52w_low": 0.66693116, "relative_strength": 0.10379233, "local_beta": 2.0058, "volatility_252d": 0.568522, "volatility_60d": 1.360424, "max_drawdown_12m": -0.41246439, "revenue_ttm": 6814236000, "gross_profit_ttm": 2424081000, "ebit_ttm": 604277000, "ebitda_ttm": 623004000, "net_income_ttm": 257312000, "eps_diluted_ttm": 5.32895881, "operating_cash_flow_ttm": 667507000, "capital_expenditure_ttm": -671251000, "fcf_ttm": -3744000, "dividends_paid_ttm": -144857000, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 104715000, "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_current_liabilities": 3461801000, "net_ppe": null, "total_assets": 9083624000, "total_debt": 1526925000, "total_equity": 5302805000, "net_working_capital": 3150590000, "book_value_per_share": 109.82165389, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 109.82165389, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 63, "rank_pb": 30, "rank_ptbv": 30, "rank_ps": 33, "rank_pcf": 35, "rank_ev_ebitda": 56, "rank_ev_ebit": 41, "rank_earnings_yield": 63, "rank_fcf_yield": 58, "rank_dividend_yield": 11, "rank_shareholder_yield": 11, "rank_total_yield": 20, "rank_roe": 78, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 60, "rank_fcf_margin": 58, "rank_piotroski": 40, "rank_accruals": 27, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 39, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 39, "value_composite": 35, "quality_composite": 67, "momentum_composite": 35, "growth_composite": 85, "yield_composite": 10, "svqf_composite": 73, "vc1_composite": 32, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 31, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": 31, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "ebit": 604277000, "ebitda": 623004000, "pretax_income": null, "tax_provision": null, "net_income": 257312000, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 667507000, "capital_expenditure": -671251000, "free_cash_flow": -3744000, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000 }, "complete_fields": { "id": 371235, "ticker_id": 14074, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "623004000", "netIncome": "257312000", "grossProfit": "2424081000", "totalRevenue": "6814236000", "costOfRevenue": "4390155000", "interestExpense": "104715000", "operatingIncome": "604277000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174727000" }, "balance": { "totalDebt": "1526925000", "totalAssets": "9083624000", "longTermDebt": "139481000", "shortTermDebt": "1387444000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5231767000", "totalShareholderEquity": "5302805000", "totalCurrentLiabilities": "3461801000", "cashAndShortTermInvestments": "6820000" }, "cashflow": { "freeCashFlow": "-3744000", "dividendsPaid": "-144857000", "issuanceOfDebt": "66430000", "issuanceOfStock": "0", "repaymentOfDebt": "-26298000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "667507000", "repurchaseOfStock": null, "capitalExpenditures": "-671251000" } }, "revenue": 6814236000, "cost_of_revenue": 4390155000, "gross_profit": 2424081000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604277000, "depreciation_amortisation": 174727000, "ebitda": 623004000, "interest_expense": 104715000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 257312000, "net_income_continuing_ops": null, "net_income_to_common": 257312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5231767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9083624000, "short_term_debt": 1387444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461801000, "long_term_debt": 139481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1526925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "operating_cash_flow": 667507000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -671251000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144857000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 40132000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "623004000", "netIncome": "257312000", "grossProfit": "2424081000", "totalRevenue": "6814236000", "costOfRevenue": "4390155000", "interestExpense": "104715000", "operatingIncome": "604277000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "174727000" }, "balance": { "totalDebt": "1526925000", "totalAssets": "9083624000", "longTermDebt": "139481000", "shortTermDebt": "1387444000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5231767000", "totalShareholderEquity": "5302805000", "totalCurrentLiabilities": "3461801000", "cashAndShortTermInvestments": "6820000" }, "cashflow": { "freeCashFlow": "-3744000", "dividendsPaid": "-144857000", "issuanceOfDebt": "66430000", "issuanceOfStock": "0", "repaymentOfDebt": "-26298000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "667507000", "repurchaseOfStock": null, "capitalExpenditures": "-671251000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 6296044000, "cost_of_revenue": 4046167000, "gross_profit": 2249877000, "ebit": 573055000, "ebitda": 768819000, "pretax_income": null, "tax_provision": null, "net_income": 385519000, "net_income_to_common": 385519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194728000, "total_current_assets": 5097491000, "total_assets": 8440127000, "short_term_debt": 1313044000, "long_term_debt": 164830000, "total_debt": 1477874000, "total_liabilities": null, "total_equity": 5183479000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 419421000, "capital_expenditure": -589189000, "free_cash_flow": -169768000, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 13425000, "net_debt_issued": 484013000 }, "complete_fields": { "id": 371240, "ticker_id": 14074, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "768819000", "netIncome": "385519000", "grossProfit": "2249877000", "totalRevenue": "6296044000", "costOfRevenue": "4046167000", "interestExpense": "93389000", "operatingIncome": "573055000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155944000" }, "balance": { "totalDebt": "1477874000", "totalAssets": "8440127000", "longTermDebt": "164830000", "shortTermDebt": "1313044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5097491000", "totalShareholderEquity": "5183479000", "totalCurrentLiabilities": "2889674000", "cashAndShortTermInvestments": "194728000" }, "cashflow": { "freeCashFlow": "-169768000", "dividendsPaid": "-144632000", "issuanceOfDebt": "484262000", "issuanceOfStock": "13425000", "repaymentOfDebt": "-249000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "419421000", "repurchaseOfStock": null, "capitalExpenditures": "-589189000" } }, "revenue": 6296044000, "cost_of_revenue": 4046167000, "gross_profit": 2249877000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 573055000, "depreciation_amortisation": 155944000, "ebitda": 768819000, "interest_expense": 93389000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 385519000, "net_income_continuing_ops": null, "net_income_to_common": 385519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5097491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8440127000, "short_term_debt": 1313044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2889674000, "long_term_debt": 164830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1477874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5183479000, "shares_outstanding": 48285605, "operating_cash_flow": 419421000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -589189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 13425000, "net_debt_issued": 484013000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -169768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "768819000", "netIncome": "385519000", "grossProfit": "2249877000", "totalRevenue": "6296044000", "costOfRevenue": "4046167000", "interestExpense": "93389000", "operatingIncome": "573055000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155944000" }, "balance": { "totalDebt": "1477874000", "totalAssets": "8440127000", "longTermDebt": "164830000", "shortTermDebt": "1313044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5097491000", "totalShareholderEquity": "5183479000", "totalCurrentLiabilities": "2889674000", "cashAndShortTermInvestments": "194728000" }, "cashflow": { "freeCashFlow": "-169768000", "dividendsPaid": "-144632000", "issuanceOfDebt": "484262000", "issuanceOfStock": "13425000", "repaymentOfDebt": "-249000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "419421000", "repurchaseOfStock": null, "capitalExpenditures": "-589189000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 6145918000, "cost_of_revenue": 4162138000, "gross_profit": 2126527000, "ebit": 615264000, "ebitda": 868184000, "pretax_income": null, "tax_provision": null, "net_income": 509562000, "net_income_to_common": 509562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80912000, "total_current_assets": 4540286000, "total_assets": 7432462000, "short_term_debt": 826258000, "long_term_debt": 166027000, "total_debt": 992285000, "total_liabilities": null, "total_equity": 4912450000, "shares_outstanding": 48210605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 432582000, "capital_expenditure": -566147000, "free_cash_flow": -133565000, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 239905000 }, "complete_fields": { "id": 371242, "ticker_id": 14074, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "868184000", "netIncome": "509562000", "grossProfit": "2126527000", "totalRevenue": "6145918000", "costOfRevenue": "4162138000", "interestExpense": "63865000", "operatingIncome": "615264000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128872000" }, "balance": { "totalDebt": "992285000", "totalAssets": "7432462000", "longTermDebt": "166027000", "shortTermDebt": "826258000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "4540286000", "totalShareholderEquity": "4912450000", "totalCurrentLiabilities": "2185299000", "cashAndShortTermInvestments": "80912000" }, "cashflow": { "freeCashFlow": "-133565000", "dividendsPaid": "-144632000", "issuanceOfDebt": "252798000", "issuanceOfStock": "0", "repaymentOfDebt": "-12893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "432582000", "repurchaseOfStock": null, "capitalExpenditures": "-566147000" } }, "revenue": 6145918000, "cost_of_revenue": 4162138000, "gross_profit": 2126527000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 615264000, "depreciation_amortisation": 128872000, "ebitda": 868184000, "interest_expense": 63865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 509562000, "net_income_continuing_ops": null, "net_income_to_common": 509562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80912000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4540286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7432462000, "short_term_debt": 826258000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2185299000, "long_term_debt": 166027000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 992285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4912450000, "shares_outstanding": 48210605, "operating_cash_flow": 432582000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -566147000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 239905000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -133565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "868184000", "netIncome": "509562000", "grossProfit": "2126527000", "totalRevenue": "6145918000", "costOfRevenue": "4162138000", "interestExpense": "63865000", "operatingIncome": "615264000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128872000" }, "balance": { "totalDebt": "992285000", "totalAssets": "7432462000", "longTermDebt": "166027000", "shortTermDebt": "826258000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "4540286000", "totalShareholderEquity": "4912450000", "totalCurrentLiabilities": "2185299000", "cashAndShortTermInvestments": "80912000" }, "cashflow": { "freeCashFlow": "-133565000", "dividendsPaid": "-144632000", "issuanceOfDebt": "252798000", "issuanceOfStock": "0", "repaymentOfDebt": "-12893000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "432582000", "repurchaseOfStock": null, "capitalExpenditures": "-566147000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 5481790000, "cost_of_revenue": 3740009000, "gross_profit": 1741781000, "ebit": 452864000, "ebitda": 532830000, "pretax_income": null, "tax_provision": null, "net_income": 272330000, "net_income_to_common": 272330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73966000, "total_current_assets": 3990671000, "total_assets": 6496989000, "short_term_debt": 573461000, "long_term_debt": 178919000, "total_debt": 752380000, "total_liabilities": null, "total_equity": 4392458000, "shares_outstanding": 48210605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 340229000, "capital_expenditure": -610453000, "free_cash_flow": -270224000, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6792000 }, "complete_fields": { "id": 371243, "ticker_id": 14074, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "532830000", "netIncome": "272330000", "grossProfit": "1741781000", "totalRevenue": "5481790000", "costOfRevenue": "3740009000", "interestExpense": "45047000", "operatingIncome": "452864000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127124000" }, "balance": { "totalDebt": "752380000", "totalAssets": "6496989000", "longTermDebt": "178919000", "shortTermDebt": "573461000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "3990671000", "totalShareholderEquity": "4392458000", "totalCurrentLiabilities": "1769710000", "cashAndShortTermInvestments": "73966000" }, "cashflow": { "freeCashFlow": "-270224000", "dividendsPaid": "-144632000", "issuanceOfDebt": "15729000", "issuanceOfStock": "0", "repaymentOfDebt": "-8937000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "340229000", "repurchaseOfStock": null, "capitalExpenditures": "-610453000" } }, "revenue": 5481790000, "cost_of_revenue": 3740009000, "gross_profit": 1741781000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452864000, "depreciation_amortisation": 127124000, "ebitda": 532830000, "interest_expense": 45047000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 272330000, "net_income_continuing_ops": null, "net_income_to_common": 272330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73966000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3990671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6496989000, "short_term_debt": 573461000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1769710000, "long_term_debt": 178919000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 752380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4392458000, "shares_outstanding": 48210605, "operating_cash_flow": 340229000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -610453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -144632000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 6792000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -270224000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "532830000", "netIncome": "272330000", "grossProfit": "1741781000", "totalRevenue": "5481790000", "costOfRevenue": "3740009000", "interestExpense": "45047000", "operatingIncome": "452864000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "127124000" }, "balance": { "totalDebt": "752380000", "totalAssets": "6496989000", "longTermDebt": "178919000", "shortTermDebt": "573461000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "3990671000", "totalShareholderEquity": "4392458000", "totalCurrentLiabilities": "1769710000", "cashAndShortTermInvestments": "73966000" }, "cashflow": { "freeCashFlow": "-270224000", "dividendsPaid": "-144632000", "issuanceOfDebt": "15729000", "issuanceOfStock": "0", "repaymentOfDebt": "-8937000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "340229000", "repurchaseOfStock": null, "capitalExpenditures": "-610453000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371244, "ticker_id": 14074, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "ebit": 360568000, "ebitda": 330355000, "pretax_income": null, "tax_provision": null, "net_income": 188655000, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6820000, "total_current_assets": 5231767000, "total_assets": 9083624000, "short_term_debt": 1387444000, "long_term_debt": 139481000, "total_debt": 1526925000, "total_liabilities": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371234, "ticker_id": 14074, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "330355000", "netIncome": "188655000", "grossProfit": "874736000", "totalRevenue": "2340183000", "costOfRevenue": "1465447000", "interestExpense": "31708000", "operatingIncome": "360568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45158000" }, "balance": { "totalDebt": "1526925000", "totalAssets": "9083624000", "longTermDebt": "139481000", "shortTermDebt": "1387444000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5231767000", "totalShareholderEquity": "5302805000", "totalCurrentLiabilities": "3461801000", "cashAndShortTermInvestments": "6820000" } }, "revenue": 2340183000, "cost_of_revenue": 1465447000, "gross_profit": 874736000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360568000, "depreciation_amortisation": 45158000, "ebitda": 330355000, "interest_expense": 31708000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 188655000, "net_income_continuing_ops": null, "net_income_to_common": 188655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6820000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5231767000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9083624000, "short_term_debt": 1387444000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461801000, "long_term_debt": 139481000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1526925000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5302805000, "shares_outstanding": 48285605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "330355000", "netIncome": "188655000", "grossProfit": "874736000", "totalRevenue": "2340183000", "costOfRevenue": "1465447000", "interestExpense": "31708000", "operatingIncome": "360568000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45158000" }, "balance": { "totalDebt": "1526925000", "totalAssets": "9083624000", "longTermDebt": "139481000", "shortTermDebt": "1387444000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5231767000", "totalShareholderEquity": "5302805000", "totalCurrentLiabilities": "3461801000", "cashAndShortTermInvestments": "6820000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 1942798000, "cost_of_revenue": 1310554000, "gross_profit": 632244000, "ebit": 158182000, "ebitda": 178300000, "pretax_income": null, "tax_provision": null, "net_income": 93396000, "net_income_to_common": 93396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371236, "ticker_id": 14074, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "178300000", "netIncome": "93396000", "grossProfit": "632244000", "totalRevenue": "1942798000", "costOfRevenue": "1310554000", "interestExpense": "26694000", "operatingIncome": "158182000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44161000" } }, "revenue": 1942798000, "cost_of_revenue": 1310554000, "gross_profit": 632244000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 158182000, "depreciation_amortisation": 44161000, "ebitda": 178300000, "interest_expense": 26694000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 93396000, "net_income_continuing_ops": null, "net_income_to_common": 93396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "178300000", "netIncome": "93396000", "grossProfit": "632244000", "totalRevenue": "1942798000", "costOfRevenue": "1310554000", "interestExpense": "26694000", "operatingIncome": "158182000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "44161000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 1179093000, "cost_of_revenue": 760116000, "gross_profit": 418977000, "ebit": -13187000, "ebitda": -52511000, "pretax_income": null, "tax_provision": null, "net_income": -99232000, "net_income_to_common": -99232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 305154000, "total_current_assets": 4466525000, "total_assets": 8131697000, "short_term_debt": 1415993000, "long_term_debt": 152324000, "total_debt": 1568317000, "total_liabilities": null, "total_equity": 5010828000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371237, "ticker_id": 14074, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-52511000", "netIncome": "-99232000", "grossProfit": "418977000", "totalRevenue": "1179093000", "costOfRevenue": "760116000", "interestExpense": "20935000", "operatingIncome": "-13187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42817000" }, "balance": { "totalDebt": "1568317000", "totalAssets": "8131697000", "longTermDebt": "152324000", "shortTermDebt": "1415993000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "4466525000", "totalShareholderEquity": "5010828000", "totalCurrentLiabilities": "2748535000", "cashAndShortTermInvestments": "305154000" } }, "revenue": 1179093000, "cost_of_revenue": 760116000, "gross_profit": 418977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13187000, "depreciation_amortisation": 42817000, "ebitda": -52511000, "interest_expense": 20935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -99232000, "net_income_continuing_ops": null, "net_income_to_common": -99232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 305154000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4466525000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8131697000, "short_term_debt": 1415993000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2748535000, "long_term_debt": 152324000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1568317000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5010828000, "shares_outstanding": 48285605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-52511000", "netIncome": "-99232000", "grossProfit": "418977000", "totalRevenue": "1179093000", "costOfRevenue": "760116000", "interestExpense": "20935000", "operatingIncome": "-13187000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42817000" }, "balance": { "totalDebt": "1568317000", "totalAssets": "8131697000", "longTermDebt": "152324000", "shortTermDebt": "1415993000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "4466525000", "totalShareholderEquity": "5010828000", "totalCurrentLiabilities": "2748535000", "cashAndShortTermInvestments": "305154000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 1352162000, "cost_of_revenue": 854038000, "gross_profit": 498124000, "ebit": 98714000, "ebitda": 166860000, "pretax_income": null, "tax_provision": null, "net_income": 74493000, "net_income_to_common": 74493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371238, "ticker_id": 14074, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166860000", "netIncome": "74493000", "grossProfit": "498124000", "totalRevenue": "1352162000", "costOfRevenue": "854038000", "interestExpense": "25378000", "operatingIncome": "98714000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42591000" } }, "revenue": 1352162000, "cost_of_revenue": 854038000, "gross_profit": 498124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98714000, "depreciation_amortisation": 42591000, "ebitda": 166860000, "interest_expense": 25378000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 74493000, "net_income_continuing_ops": null, "net_income_to_common": 74493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166860000", "netIncome": "74493000", "grossProfit": "498124000", "totalRevenue": "1352162000", "costOfRevenue": "854038000", "interestExpense": "25378000", "operatingIncome": "98714000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "42591000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": 1723631000, "cost_of_revenue": 1153612000, "gross_profit": 570019000, "ebit": 132179000, "ebitda": 203478000, "pretax_income": null, "tax_provision": null, "net_income": 96773000, "net_income_to_common": 96773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194728000, "total_current_assets": 5097491000, "total_assets": 8440127000, "short_term_debt": 1313044000, "long_term_debt": 164830000, "total_debt": 1477874000, "total_liabilities": null, "total_equity": 5183479000, "shares_outstanding": 48285605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371239, "ticker_id": 14074, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "203478000", "netIncome": "96773000", "grossProfit": "570019000", "totalRevenue": "1723631000", "costOfRevenue": "1153612000", "interestExpense": "27672000", "operatingIncome": "132179000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38689000" }, "balance": { "totalDebt": "1477874000", "totalAssets": "8440127000", "longTermDebt": "164830000", "shortTermDebt": "1313044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5097491000", "totalShareholderEquity": "5183479000", "totalCurrentLiabilities": "2889674000", "cashAndShortTermInvestments": "194728000" } }, "revenue": 1723631000, "cost_of_revenue": 1153612000, "gross_profit": 570019000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132179000, "depreciation_amortisation": 38689000, "ebitda": 203478000, "interest_expense": 27672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 96773000, "net_income_continuing_ops": null, "net_income_to_common": 96773000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5097491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8440127000, "short_term_debt": 1313044000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2889674000, "long_term_debt": 164830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1477874000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5183479000, "shares_outstanding": 48285605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "203478000", "netIncome": "96773000", "grossProfit": "570019000", "totalRevenue": "1723631000", "costOfRevenue": "1153612000", "interestExpense": "27672000", "operatingIncome": "132179000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38689000" }, "balance": { "totalDebt": "1477874000", "totalAssets": "8440127000", "longTermDebt": "164830000", "shortTermDebt": "1313044000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "48285605", "totalCurrentAssets": "5097491000", "totalShareholderEquity": "5183479000", "totalCurrentLiabilities": "2889674000", "cashAndShortTermInvestments": "194728000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18841000, "total_current_assets": 4343088000, "total_assets": 7474639000, "short_term_debt": 1068437000, "long_term_debt": 172792000, "total_debt": 1241229000, "total_liabilities": null, "total_equity": 4973103000, "shares_outstanding": 48210605, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371241, "ticker_id": 14074, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:35:44.315442+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1241229000", "totalAssets": "7474639000", "longTermDebt": "172792000", "shortTermDebt": "1068437000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "4343088000", "totalShareholderEquity": "4973103000", "totalCurrentLiabilities": "2152140000", "cashAndShortTermInvestments": "18841000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4343088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7474639000, "short_term_debt": 1068437000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2152140000, "long_term_debt": 172792000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1241229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4973103000, "shares_outstanding": 48210605, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1241229000", "totalAssets": "7474639000", "longTermDebt": "172792000", "shortTermDebt": "1068437000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "48210605", "totalCurrentAssets": "4343088000", "totalShareholderEquity": "4973103000", "totalCurrentLiabilities": "2152140000", "cashAndShortTermInvestments": "18841000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }