{ "ticker": { "uuid": "e20f590d-32ba-488e-a05b-fda6941b6efa", "symbol": "SPXC", "name": "SPX Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e20f590d-32ba-488e-a05b-fda6941b6efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/e20f590d-32ba-488e-a05b-fda6941b6efa/" }, "ticker_metadata": { "id": 3752, "uuid": "e20f590d-32ba-488e-a05b-fda6941b6efa", "symbol": "SPXC", "name": "SPX Corp", "asset_type": "equity", "market_cap": 10524470000, "stock_exchange_id": 3, "industry": "Building Products & Equipment", "sector": "Industrials", "description": "SPX Corporation supplies infrastructure equipment for the heating, ventilation and cooling (HVAC), sensing and measurement, power transmission and generation, and industrial markets in the United States, China, South Africa, the United Kingdom, and internationally. The company is headquartered in Charlotte, North Carolina.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e20f590d-32ba-488e-a05b-fda6941b6efa", "symbol": "SPXC", "name": "SPX Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Building Products & Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e20f590d-32ba-488e-a05b-fda6941b6efa/", "api_url": "https://sharemaestro.com/factors/api/tickers/e20f590d-32ba-488e-a05b-fda6941b6efa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.37, "value": 0.07, "quality": 0.76, "momentum": 0.8, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 227.8, "market_cap": 11509139400, "pe_ratio": 44.3, "earnings_yield": 0.0226, "ebitda_to_ev": 0.0443, "shareholder_yield": 0, "roe": 0.1137, "piotroski_f_score": 5, "momentum_12_1": 0.2862, "volatility_252d": 0.3608 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.162366+00:00", "batch_id": "" }, "size": { "price_close": 227.8, "market_cap": 11509139400, "market_cap_usd": 11509139400, "enterprise_value": 12019939400, "shares_outstanding": 50523000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 44.3, "pb_ratio": 5.0359, "ptbv_ratio": null, "ps_ratio": 4.899, "pcf_ratio": 21.3251, "pfcf_ratio": 16.5647, "ev_ebitda": 22.5896, "ev_ebit": 29.7229, "ev_sales": 5.1164, "ev_fcf": 17.2999, "earnings_yield": 0.0226, "fcf_yield": 0.0578, "price_to_sales": 4.899, "price_to_book": 5.0359, "price_to_cashflow": 21.3251, "ebitda_to_ev": 0.0443, "sales_yield": 0.1955 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3667, "operating_margin": 0.1721, "net_margin": 0.1106, "ebitda_margin": 0.2265, "fcf_margin": 0.2957, "roe": 0.1137, "roa": 0.067, "roic": 0.1119, "roc_greenblatt": null, "asset_turnover": 0.6056, "cash_conversion": 2.6744, "accruals_ratio": -0.0721, "sbc_to_revenue": 0.0071, "piotroski_f_score": 5, "altman_z_score": 5.6418, "earnings_stability_5y": 0.187, "revenue_stability_5y": 0.2881, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.222, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6975, "net_debt_to_ebitda": 0.96, "debt_to_assets": 0.172, "interest_coverage": 8.7532, "current_ratio": 2.1052, "quick_ratio": 1.3936, "net_debt": 510800000, "local_beta": 0.0001, "volatility_252d": 0.3608, "volatility_60d": 0.8394, "max_drawdown_12m": -0.2291, "risk_adjusted_momentum": 0.7933 }, "growth": { "revenue_growth_1y": 0.1739, "revenue_growth_3y_cagr": 0.1574, "revenue_growth_5y_cagr": 0.1496, "eps_growth_1y": 0.2785, "eps_growth_3y_cagr": 9.7071, "eps_growth_5y_cagr": 0.1992, "fcf_growth_1y": 1.3308, "book_value_growth_1y": 0.5685, "revenue_growth": 0.1739, "earnings_growth": 0.2785 }, "momentum": { "price_return_1m": 0.1231, "price_return_3m": 0.1133, "price_return_6m": 0.0917, "price_return_9m": 0.2129, "price_return_12m": 0.4445, "price_return_12m_ex1m": 0.2862, "momentum_6m": 0.0917, "momentum_12m": 0.4445, "momentum_12_1": 0.2862, "distance_from_52w_high": -0.0598, "distance_from_52w_low": 0.4752, "relative_strength": 0.3446 }, "raw_ttm": { "revenue_ttm": 2349300000, "gross_profit_ttm": 861400000, "ebit_ttm": 404400000, "ebitda_ttm": 532100000, "net_income_ttm": 259800000, "eps_diluted_ttm": 5.1422, "operating_cash_flow_ttm": 539700000, "capital_expenditure_ttm": 155100000, "fcf_ttm": 694800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46199999, "cash_and_equivalents": 156500000, "total_current_assets": 1013000000, "total_current_liabilities": 481200000, "net_ppe": null, "total_assets": 3879500000, "total_debt": 667300000, "total_equity": 2285400000, "net_working_capital": 398900000, "book_value_per_share": 45.2348, "retained_earnings": 542700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11099999, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 61, "rank_fcf_margin": 30, "rank_piotroski": 67, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 25 }, "composites": { "value_composite": 93, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "quality_value_composite": 0.2307, "os_score": 0.37, "value_percentile": 0.07, "quality_percentile": 0.76, "momentum_percentile": 0.8, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4886, "ticker_id": 3752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.162366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.8, "market_cap": 11509139400, "market_cap_usd": 11509139400, "enterprise_value": 12019939400, "shares_outstanding": 50523000, "fx_rate_to_usd": null, "pe_ratio": 44.29999769, "pb_ratio": 5.03594093, "ptbv_ratio": null, "ps_ratio": 4.89896539, "pcf_ratio": 21.32506837, "pfcf_ratio": 16.56467962, "ev_ebitda": 22.58962488, "ev_ebit": 29.72289664, "ev_sales": 5.11639186, "ev_fcf": 17.29985521, "earnings_yield": 0.02257336, "fcf_yield": 0.05780395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36666241, "operating_margin": 0.17213638, "net_margin": 0.11058613, "ebitda_margin": 0.226493, "fcf_margin": 0.29574767, "roe": 0.11367813, "roa": 0.06696739, "roic": 0.11193686, "roc_greenblatt": null, "asset_turnover": 0.60556773, "cash_conversion": 2.6743649, "accruals_ratio": -0.07214847, "sbc_to_revenue": 0.0071085, "debt_to_equity": 0.69751466, "net_debt_to_ebitda": 0.95996993, "debt_to_assets": 0.1720067, "interest_coverage": 8.75324694, "current_ratio": 2.10515378, "quick_ratio": 1.39359933, "net_debt": 510800000, "revenue_growth_1y": 0.17388697, "revenue_growth_3y_cagr": 0.15741462, "revenue_growth_5y_cagr": 0.14960318, "eps_growth_1y": 0.27854331, "eps_growth_3y_cagr": 9.70714869, "eps_growth_5y_cagr": 0.19917692, "fcf_growth_1y": 1.33076149, "book_value_growth_1y": 0.56848089, "piotroski_f_score": 5, "altman_z_score": 5.64180192, "earnings_stability_5y": 0.187006, "revenue_stability_5y": 0.288096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12305265, "price_return_3m": 0.11328316, "price_return_6m": 0.09167585, "price_return_9m": 0.21292796, "price_return_12m": 0.4445149, "price_return_12m_ex1m": 0.2862397, "distance_from_52w_high": -0.05980437, "distance_from_52w_low": 0.47519751, "relative_strength": 0.34455132, "local_beta": 0.0001, "volatility_252d": 0.360832, "volatility_60d": 0.839355, "max_drawdown_12m": -0.22914689, "revenue_ttm": 2349300000, "gross_profit_ttm": 861400000, "ebit_ttm": 404400000, "ebitda_ttm": 532100000, "net_income_ttm": 259800000, "eps_diluted_ttm": 5.14221246, "operating_cash_flow_ttm": 539700000, "capital_expenditure_ttm": 155100000, "fcf_ttm": 694800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46199999, "cash_and_equivalents": 156500000, "total_current_assets": 1013000000, "total_current_liabilities": 481200000, "net_ppe": null, "total_assets": 3879500000, "total_debt": 667300000, "total_equity": 2285400000, "net_working_capital": 398900000, "book_value_per_share": 45.23484354, "retained_earnings": 542700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11099999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 61, "rank_fcf_margin": 30, "rank_piotroski": 67, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 25, "value_composite": 93, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.8, "os": 0.37, "value": 0.07, "quality": 0.76, "momentum": 0.8, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 44.3, "earnings_yield": 0.0226, "shareholder_yield": 0, "roe": 0.1137, "momentum_12_1": 0.2862, "complete_fields": { "id": 4886, "ticker_id": 3752, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:29.162366+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.8, "market_cap": 11509139400, "market_cap_usd": 11509139400, "enterprise_value": 12019939400, "shares_outstanding": 50523000, "fx_rate_to_usd": null, "pe_ratio": 44.29999769, "pb_ratio": 5.03594093, "ptbv_ratio": null, "ps_ratio": 4.89896539, "pcf_ratio": 21.32506837, "pfcf_ratio": 16.56467962, "ev_ebitda": 22.58962488, "ev_ebit": 29.72289664, "ev_sales": 5.11639186, "ev_fcf": 17.29985521, "earnings_yield": 0.02257336, "fcf_yield": 0.05780395, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.36666241, "operating_margin": 0.17213638, "net_margin": 0.11058613, "ebitda_margin": 0.226493, "fcf_margin": 0.29574767, "roe": 0.11367813, "roa": 0.06696739, "roic": 0.11193686, "roc_greenblatt": null, "asset_turnover": 0.60556773, "cash_conversion": 2.6743649, "accruals_ratio": -0.07214847, "sbc_to_revenue": 0.0071085, "debt_to_equity": 0.69751466, "net_debt_to_ebitda": 0.95996993, "debt_to_assets": 0.1720067, "interest_coverage": 8.75324694, "current_ratio": 2.10515378, "quick_ratio": 1.39359933, "net_debt": 510800000, "revenue_growth_1y": 0.17388697, "revenue_growth_3y_cagr": 0.15741462, "revenue_growth_5y_cagr": 0.14960318, "eps_growth_1y": 0.27854331, "eps_growth_3y_cagr": 9.70714869, "eps_growth_5y_cagr": 0.19917692, "fcf_growth_1y": 1.33076149, "book_value_growth_1y": 0.56848089, "piotroski_f_score": 5, "altman_z_score": 5.64180192, "earnings_stability_5y": 0.187006, "revenue_stability_5y": 0.288096, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.12305265, "price_return_3m": 0.11328316, "price_return_6m": 0.09167585, "price_return_9m": 0.21292796, "price_return_12m": 0.4445149, "price_return_12m_ex1m": 0.2862397, "distance_from_52w_high": -0.05980437, "distance_from_52w_low": 0.47519751, "relative_strength": 0.34455132, "local_beta": 0.0001, "volatility_252d": 0.360832, "volatility_60d": 0.839355, "max_drawdown_12m": -0.22914689, "revenue_ttm": 2349300000, "gross_profit_ttm": 861400000, "ebit_ttm": 404400000, "ebitda_ttm": 532100000, "net_income_ttm": 259800000, "eps_diluted_ttm": 5.14221246, "operating_cash_flow_ttm": 539700000, "capital_expenditure_ttm": 155100000, "fcf_ttm": 694800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 46199999, "cash_and_equivalents": 156500000, "total_current_assets": 1013000000, "total_current_liabilities": 481200000, "net_ppe": null, "total_assets": 3879500000, "total_debt": 667300000, "total_equity": 2285400000, "net_working_capital": 398900000, "book_value_per_share": 45.23484354, "retained_earnings": 542700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -11099999, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 82, "rank_pb": 78, "rank_ptbv": 50, "rank_ps": 78, "rank_pcf": 78, "rank_ev_ebitda": 80, "rank_ev_ebit": 83, "rank_earnings_yield": 82, "rank_fcf_yield": 63, "rank_dividend_yield": 96, "rank_shareholder_yield": 96, "rank_total_yield": 96, "rank_roe": 39, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 61, "rank_fcf_margin": 30, "rank_piotroski": 67, "rank_accruals": 31, "rank_sue": 50, "rank_eps_growth_1y": 35, "rank_eps_growth_5y": 28, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 27, "rank_momentum_12m_ex1m": 38, "rank_relative_strength": 25, "value_composite": 93, "quality_composite": 24, "momentum_composite": 20, "growth_composite": 8, "yield_composite": 97, "svqf_composite": 91, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 63, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 2265100000, "cost_of_revenue": 1434800000, "gross_profit": 830300000, "ebit": 381100000, "ebitda": 503700000, "pretax_income": 314100000, "tax_provision": 68600000, "net_income": 245500000, "net_income_to_common": 245500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 1143700000, "total_assets": 3604600000, "short_term_debt": 1400000, "long_term_debt": 496700000, "total_debt": 498100000, "total_liabilities": 1367100000, "total_equity": 2237500000, "shares_outstanding": 48511000, "goodwill_and_intangibles": 1911600000 }, "cash_flow": { "operating_cash_flow": 333300000, "capital_expenditure": 92100000, "free_cash_flow": 425400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332935, "ticker_id": 3752, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381100000", "ebitda": "503700000", "netIncome": "245500000", "grossProfit": "830300000", "depreciation": "None", "totalRevenue": "2265100000", "costOfRevenue": "1434800000", "interestIncome": "4800000", "incomeBeforeTax": "314100000", "interestExpense": "51100000", "operatingIncome": "381100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "449200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122600000", "sellingGeneralAndAdministrative": "477600000", "netIncomeFromContinuingOperations": "245500000" }, "balance": { "goodwill": "1043400000", "inventory": "302200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3604600000", "longTermDebt": "496700000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868200000", "reportedCurrency": "USD", "retainedEarnings": "482800000", "totalLiabilities": "1367100000", "otherCurrentAssets": "120300000", "totalCurrentAssets": "1143700000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460900000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "2237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "259600000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "48511000", "intangibleAssetsExcludingGoodwill": "868200000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "333300000", "capitalExpenditures": "92100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425500000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2265100000, "cost_of_revenue": 1434800000, "gross_profit": 830300000, "research_and_development": 54000000, "selling_general_admin": 477600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381100000, "depreciation_amortisation": 122600000, "ebitda": 503700000, "interest_expense": 51100000, "interest_income": null, "other_non_operating": null, "pretax_income": 314100000, "tax_provision": 68600000, "effective_tax_rate": null, "net_income": 245500000, "net_income_continuing_ops": 245500000, "net_income_to_common": 245500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364000000, "short_term_investments": null, "net_receivables": 357200000, "inventory": 302200000, "other_current_assets": null, "total_current_assets": 1143700000, "net_ppe": null, "goodwill": 1043400000, "intangible_assets": 868200000, "goodwill_and_intangibles": 1911600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460900000, "total_assets": 3604600000, "short_term_debt": 1400000, "accounts_payable": 145200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461100000, "long_term_debt": 496700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906000000, "total_liabilities": 1367100000, "total_debt": 498100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482800000, "total_equity": 2237500000, "shares_outstanding": 48511000, "operating_cash_flow": 333300000, "stock_based_compensation": 24200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 92100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -561000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 425500000, "free_cash_flow": 425400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381100000", "ebitda": "503700000", "netIncome": "245500000", "grossProfit": "830300000", "depreciation": "None", "totalRevenue": "2265100000", "costOfRevenue": "1434800000", "interestIncome": "4800000", "incomeBeforeTax": "314100000", "interestExpense": "51100000", "operatingIncome": "381100000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "68600000", "reportedCurrency": "USD", "netInterestIncome": "-43300000", "nonInterestIncome": "None", "operatingExpenses": "449200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "54000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1434800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122600000", "sellingGeneralAndAdministrative": "477600000", "netIncomeFromContinuingOperations": "245500000" }, "balance": { "goodwill": "1043400000", "inventory": "302200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3604600000", "longTermDebt": "496700000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868200000", "reportedCurrency": "USD", "retainedEarnings": "482800000", "totalLiabilities": "1367100000", "otherCurrentAssets": "120300000", "totalCurrentAssets": "1143700000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460900000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "2237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "259600000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "48511000", "intangibleAssetsExcludingGoodwill": "868200000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "245500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2800000", "operatingCashflow": "333300000", "capitalExpenditures": "92100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "425500000", "cashflowFromInvestment": "-561000000", "stockBasedCompensation": "24200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1983900000, "cost_of_revenue": 1184500000, "gross_profit": 799400000, "ebit": 301100000, "ebitda": 392700000, "pretax_income": 255400000, "tax_provision": 53600000, "net_income": 200500000, "net_income_to_common": 200500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156900000, "total_current_assets": 784300000, "total_assets": 2714500000, "short_term_debt": 48800000, "long_term_debt": 577000000, "total_debt": 625800000, "total_liabilities": 1330100000, "total_equity": 1384400000, "shares_outstanding": 47078000, "goodwill_and_intangibles": 1537500000 }, "cash_flow": { "operating_cash_flow": 285900000, "capital_expenditure": 38000000, "free_cash_flow": 323900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332940, "ticker_id": 3752, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "301100000", "ebitda": "392700000", "netIncome": "200500000", "grossProfit": "799400000", "depreciation": "None", "totalRevenue": "1983900000", "costOfRevenue": "1184500000", "interestIncome": "2100000", "incomeBeforeTax": "255400000", "interestExpense": "45700000", "operatingIncome": "308300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53600000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "491100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91600000", "sellingGeneralAndAdministrative": "414600000", "netIncomeFromContinuingOperations": "201800000" }, "balance": { "goodwill": "834500000", "inventory": "271000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2714500000", "longTermDebt": "577000000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1330100000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "784300000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930200000", "currentAccountsPayable": "128100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "418300000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "911800000", "cashAndShortTermInvestments": "156900000", "commonStockSharesOutstanding": "47078000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "156900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9100000", "operatingCashflow": "285900000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53100000", "cashflowFromInvestment": "-284500000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1983900000, "cost_of_revenue": 1184500000, "gross_profit": 799400000, "research_and_development": null, "selling_general_admin": 414600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 301100000, "depreciation_amortisation": 91600000, "ebitda": 392700000, "interest_expense": 45700000, "interest_income": null, "other_non_operating": null, "pretax_income": 255400000, "tax_provision": 53600000, "effective_tax_rate": null, "net_income": 200500000, "net_income_continuing_ops": 201800000, "net_income_to_common": 200500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156900000, "short_term_investments": null, "net_receivables": 324900000, "inventory": 271000000, "other_current_assets": null, "total_current_assets": 784300000, "net_ppe": null, "goodwill": 834500000, "intangible_assets": 703000000, "goodwill_and_intangibles": 1537500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930200000, "total_assets": 2714500000, "short_term_debt": 48800000, "accounts_payable": 128100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418300000, "long_term_debt": 577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911800000, "total_liabilities": 1330100000, "total_debt": 625800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238800000, "total_equity": 1384400000, "shares_outstanding": 47078000, "operating_cash_flow": 285900000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -284500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53100000, "free_cash_flow": 323900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "301100000", "ebitda": "392700000", "netIncome": "200500000", "grossProfit": "799400000", "depreciation": "None", "totalRevenue": "1983900000", "costOfRevenue": "1184500000", "interestIncome": "2100000", "incomeBeforeTax": "255400000", "interestExpense": "45700000", "operatingIncome": "308300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "53600000", "reportedCurrency": "USD", "netInterestIncome": "-43600000", "nonInterestIncome": "None", "operatingExpenses": "491100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1184500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91600000", "sellingGeneralAndAdministrative": "414600000", "netIncomeFromContinuingOperations": "201800000" }, "balance": { "goodwill": "834500000", "inventory": "271000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2714500000", "longTermDebt": "577000000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1330100000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "784300000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930200000", "currentAccountsPayable": "128100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "418300000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "911800000", "cashAndShortTermInvestments": "156900000", "commonStockSharesOutstanding": "47078000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "156900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "201800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "9100000", "operatingCashflow": "285900000", "capitalExpenditures": "38000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53100000", "cashflowFromInvestment": "-284500000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1741200000, "cost_of_revenue": 1071200000, "gross_profit": 670000000, "ebit": 213500000, "ebitda": 276700000, "pretax_income": 186300000, "tax_provision": 41600000, "net_income": 89900000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99400000, "total_current_assets": 709600000, "total_assets": 2439700000, "short_term_debt": 35200000, "long_term_debt": 523100000, "total_debt": 558300000, "total_liabilities": 1245100000, "total_equity": 1194600000, "shares_outstanding": 46612000, "goodwill_and_intangibles": 1385600000 }, "cash_flow": { "operating_cash_flow": 208500000, "capital_expenditure": 23900000, "free_cash_flow": 232400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332945, "ticker_id": 3752, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "213500000", "ebitda": "276700000", "netIncome": "89900000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1741200000", "costOfRevenue": "1071200000", "interestIncome": "1700000", "incomeBeforeTax": "186300000", "interestExpense": "27200000", "operatingIncome": "221900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "448100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63200000", "sellingGeneralAndAdministrative": "394400000", "netIncomeFromContinuingOperations": "144700000" }, "balance": { "goodwill": "704800000", "inventory": "276700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2439700000", "longTermDebt": "523100000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "680800000", "reportedCurrency": "USD", "retainedEarnings": "38300000", "totalLiabilities": "1245100000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "709600000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "7500000", "currentNetReceivables": "296400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730100000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558300000", "totalShareholderEquity": "1194600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168500000", "totalCurrentLiabilities": "401200000", "otherNonCurrentLiabilities": "243800000", "totalNonCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "46612000", "intangibleAssetsExcludingGoodwill": "680800000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "208500000", "capitalExpenditures": "23900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309600000", "cashflowFromInvestment": "-570200000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1741200000, "cost_of_revenue": 1071200000, "gross_profit": 670000000, "research_and_development": 43200000, "selling_general_admin": 394400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 213500000, "depreciation_amortisation": 63200000, "ebitda": 276700000, "interest_expense": 27200000, "interest_income": null, "other_non_operating": null, "pretax_income": 186300000, "tax_provision": 41600000, "effective_tax_rate": null, "net_income": 89900000, "net_income_continuing_ops": 144700000, "net_income_to_common": 89900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99400000, "short_term_investments": 7500000, "net_receivables": 296400000, "inventory": 276700000, "other_current_assets": null, "total_current_assets": 709600000, "net_ppe": null, "goodwill": 704800000, "intangible_assets": 680800000, "goodwill_and_intangibles": 1385600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730100000, "total_assets": 2439700000, "short_term_debt": 35200000, "accounts_payable": 118700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401200000, "long_term_debt": 523100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843900000, "total_liabilities": 1245100000, "total_debt": 558300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38300000, "total_equity": 1194600000, "shares_outstanding": 46612000, "operating_cash_flow": 208500000, "stock_based_compensation": 13400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -570200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 309600000, "free_cash_flow": 232400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "213500000", "ebitda": "276700000", "netIncome": "89900000", "grossProfit": "670000000", "depreciation": "None", "totalRevenue": "1741200000", "costOfRevenue": "1071200000", "interestIncome": "1700000", "incomeBeforeTax": "186300000", "interestExpense": "27200000", "operatingIncome": "221900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41600000", "reportedCurrency": "USD", "netInterestIncome": "-25500000", "nonInterestIncome": "None", "operatingExpenses": "448100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63200000", "sellingGeneralAndAdministrative": "394400000", "netIncomeFromContinuingOperations": "144700000" }, "balance": { "goodwill": "704800000", "inventory": "276700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2439700000", "longTermDebt": "523100000", "shortTermDebt": "35200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "680800000", "reportedCurrency": "USD", "retainedEarnings": "38300000", "totalLiabilities": "1245100000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "709600000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "7500000", "currentNetReceivables": "296400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730100000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "558300000", "totalShareholderEquity": "1194600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "168500000", "totalCurrentLiabilities": "401200000", "otherNonCurrentLiabilities": "243800000", "totalNonCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "46612000", "intangibleAssetsExcludingGoodwill": "680800000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3100000", "operatingCashflow": "208500000", "capitalExpenditures": "23900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "309600000", "cashflowFromInvestment": "-570200000", "stockBasedCompensation": "13400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1460900000, "cost_of_revenue": 937000000, "gross_profit": 523900000, "ebit": 36400000, "ebitda": 82800000, "pretax_income": 27100000, "tax_provision": 7300000, "net_income": 200000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147800000, "total_current_assets": 721100000, "total_assets": 1930900000, "short_term_debt": 3800000, "long_term_debt": 243000000, "total_debt": 246800000, "total_liabilities": 851700000, "total_equity": 1079200000, "shares_outstanding": 46221000, "goodwill_and_intangibles": 856900000 }, "cash_flow": { "operating_cash_flow": -136800000, "capital_expenditure": 15900000, "free_cash_flow": -120900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332950, "ticker_id": 3752, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36400000", "ebitda": "82800000", "netIncome": "200000", "grossProfit": "523900000", "depreciation": "None", "totalRevenue": "1460900000", "costOfRevenue": "937000000", "interestIncome": "1700000", "incomeBeforeTax": "27100000", "interestExpense": "9300000", "operatingIncome": "51000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "472900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39100000", "otherNonOperatingIncome": "-13500000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "355700000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "455300000", "inventory": "244000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1930900000", "longTermDebt": "243000000", "shortTermDebt": "3800000", "treasuryStock": "-465500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401600000", "reportedCurrency": "USD", "retainedEarnings": "-51600000", "totalLiabilities": "851700000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "721100000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "287400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209800000", "currentAccountsPayable": "124500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311000000", "shortLongTermDebtTotal": "246800000", "totalShareholderEquity": "1079200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "333800000", "otherNonCurrentLiabilities": "240100000", "totalNonCurrentLiabilities": "517900000", "cashAndShortTermInvestments": "147800000", "commonStockSharesOutstanding": "46221000", "intangibleAssetsExcludingGoodwill": "401600000", "cashAndCashEquivalentsAtCarryingValue": "147800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53400000", "operatingCashflow": "-136800000", "capitalExpenditures": "15900000", "changeInReceivables": "-300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38900000", "cashflowFromInvestment": "-66100000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-241800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460900000, "cost_of_revenue": 937000000, "gross_profit": 523900000, "research_and_development": 39100000, "selling_general_admin": 355700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36400000, "depreciation_amortisation": 46400000, "ebitda": 82800000, "interest_expense": 9300000, "interest_income": null, "other_non_operating": null, "pretax_income": 27100000, "tax_provision": 7300000, "effective_tax_rate": null, "net_income": 200000, "net_income_continuing_ops": 19800000, "net_income_to_common": 200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147800000, "short_term_investments": 8700000, "net_receivables": 287400000, "inventory": 244000000, "other_current_assets": null, "total_current_assets": 721100000, "net_ppe": null, "goodwill": 455300000, "intangible_assets": 401600000, "goodwill_and_intangibles": 856900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1209800000, "total_assets": 1930900000, "short_term_debt": 3800000, "accounts_payable": 124500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 333800000, "long_term_debt": 243000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 517900000, "total_liabilities": 851700000, "total_debt": 246800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51600000, "total_equity": 1079200000, "shares_outstanding": 46221000, "operating_cash_flow": -136800000, "stock_based_compensation": 10900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38900000, "free_cash_flow": -120900000, "net_change_in_cash": -241800000 }, "raw_data": { "income": { "ebit": "36400000", "ebitda": "82800000", "netIncome": "200000", "grossProfit": "523900000", "depreciation": "None", "totalRevenue": "1460900000", "costOfRevenue": "937000000", "interestIncome": "1700000", "incomeBeforeTax": "27100000", "interestExpense": "9300000", "operatingIncome": "51000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7300000", "reportedCurrency": "USD", "netInterestIncome": "-7600000", "nonInterestIncome": "None", "operatingExpenses": "472900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39100000", "otherNonOperatingIncome": "-13500000", "costofGoodsAndServicesSold": "937000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46400000", "sellingGeneralAndAdministrative": "355700000", "netIncomeFromContinuingOperations": "19800000" }, "balance": { "goodwill": "455300000", "inventory": "244000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "1930900000", "longTermDebt": "243000000", "shortTermDebt": "3800000", "treasuryStock": "-465500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "401600000", "reportedCurrency": "USD", "retainedEarnings": "-51600000", "totalLiabilities": "851700000", "otherCurrentAssets": "41900000", "totalCurrentAssets": "721100000", "currentLongTermDebt": "3800000", "longTermInvestments": "None", "shortTermInvestments": "8700000", "currentNetReceivables": "287400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1209800000", "currentAccountsPayable": "124500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "311000000", "shortLongTermDebtTotal": "246800000", "totalShareholderEquity": "1079200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "148000000", "totalCurrentLiabilities": "333800000", "otherNonCurrentLiabilities": "240100000", "totalNonCurrentLiabilities": "517900000", "cashAndShortTermInvestments": "147800000", "commonStockSharesOutstanding": "46221000", "intangibleAssetsExcludingGoodwill": "401600000", "cashAndCashEquivalentsAtCarryingValue": "147800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "19800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-53400000", "operatingCashflow": "-136800000", "capitalExpenditures": "15900000", "changeInReceivables": "-300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38900000", "cashflowFromInvestment": "-66100000", "stockBasedCompensation": "10900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-241800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1219500000, "cost_of_revenue": 787700000, "gross_profit": 431800000, "ebit": 83000000, "ebitda": 125300000, "pretax_income": 69900000, "tax_provision": 10900000, "net_income": 425400000, "net_income_to_common": 425400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 388200000, "total_current_assets": 903400000, "total_assets": 2628600000, "short_term_debt": 15200000, "long_term_debt": 230800000, "total_debt": 246000000, "total_liabilities": 1525700000, "total_equity": 1102900000, "shares_outstanding": 46495000, "goodwill_and_intangibles": 872800000 }, "cash_flow": { "operating_cash_flow": 174600000, "capital_expenditure": 9600000, "free_cash_flow": 184200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332955, "ticker_id": 3752, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83000000", "ebitda": "125300000", "netIncome": "425400000", "grossProfit": "431800000", "depreciation": "None", "totalRevenue": "1219500000", "costOfRevenue": "787700000", "interestIncome": "500000", "incomeBeforeTax": "69900000", "interestExpense": "13100000", "operatingIncome": "73700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30700000", "otherNonOperatingIncome": "9500000", "costofGoodsAndServicesSold": "787700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42300000", "sellingGeneralAndAdministrative": "309600000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "457300000", "inventory": "189800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2628600000", "longTermDebt": "230800000", "shortTermDebt": "15200000", "treasuryStock": "-443900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "415500000", "reportedCurrency": "USD", "retainedEarnings": "-51800000", "totalLiabilities": "1525700000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "903400000", "currentLongTermDebt": "15200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725200000", "currentAccountsPayable": "119600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113300000", "shortLongTermDebtTotal": "246000000", "totalShareholderEquity": "1102900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217900000", "totalCurrentLiabilities": "439500000", "otherNonCurrentLiabilities": "824100000", "totalNonCurrentLiabilities": "1086200000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "46495000", "intangibleAssetsExcludingGoodwill": "415500000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "174600000", "capitalExpenditures": "9600000", "changeInReceivables": "-19800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167600000", "cashflowFromInvestment": "314100000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "321100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1219500000, "cost_of_revenue": 787700000, "gross_profit": 431800000, "research_and_development": 30700000, "selling_general_admin": 309600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83000000, "depreciation_amortisation": 42300000, "ebitda": 125300000, "interest_expense": 13100000, "interest_income": null, "other_non_operating": null, "pretax_income": 69900000, "tax_provision": 10900000, "effective_tax_rate": null, "net_income": 425400000, "net_income_continuing_ops": 59000000, "net_income_to_common": 425400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 388200000, "short_term_investments": null, "net_receivables": 252300000, "inventory": 189800000, "other_current_assets": null, "total_current_assets": 903400000, "net_ppe": null, "goodwill": 457300000, "intangible_assets": 415500000, "goodwill_and_intangibles": 872800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1725200000, "total_assets": 2628600000, "short_term_debt": 15200000, "accounts_payable": 119600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 439500000, "long_term_debt": 230800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1086200000, "total_liabilities": 1525700000, "total_debt": 246000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51800000, "total_equity": 1102900000, "shares_outstanding": 46495000, "operating_cash_flow": 174600000, "stock_based_compensation": 12800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 314100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167600000, "free_cash_flow": 184200000, "net_change_in_cash": 321100000 }, "raw_data": { "income": { "ebit": "83000000", "ebitda": "125300000", "netIncome": "425400000", "grossProfit": "431800000", "depreciation": "None", "totalRevenue": "1219500000", "costOfRevenue": "787700000", "interestIncome": "500000", "incomeBeforeTax": "69900000", "interestExpense": "13100000", "operatingIncome": "73700000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10900000", "reportedCurrency": "USD", "netInterestIncome": "-12800000", "nonInterestIncome": "None", "operatingExpenses": "358100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30700000", "otherNonOperatingIncome": "9500000", "costofGoodsAndServicesSold": "787700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "42300000", "sellingGeneralAndAdministrative": "309600000", "netIncomeFromContinuingOperations": "59000000" }, "balance": { "goodwill": "457300000", "inventory": "189800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2628600000", "longTermDebt": "230800000", "shortTermDebt": "15200000", "treasuryStock": "-443900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "415500000", "reportedCurrency": "USD", "retainedEarnings": "-51800000", "totalLiabilities": "1525700000", "otherCurrentAssets": "73100000", "totalCurrentAssets": "903400000", "currentLongTermDebt": "15200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "252300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1725200000", "currentAccountsPayable": "119600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "113300000", "shortLongTermDebtTotal": "246000000", "totalShareholderEquity": "1102900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "217900000", "totalCurrentLiabilities": "439500000", "otherNonCurrentLiabilities": "824100000", "totalNonCurrentLiabilities": "1086200000", "cashAndShortTermInvestments": "388200000", "commonStockSharesOutstanding": "46495000", "intangibleAssetsExcludingGoodwill": "415500000", "cashAndCashEquivalentsAtCarryingValue": "388200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-21000000", "operatingCashflow": "174600000", "capitalExpenditures": "9600000", "changeInReceivables": "-19800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167600000", "cashflowFromInvestment": "314100000", "stockBasedCompensation": "12800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "321100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "42300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1128100000, "cost_of_revenue": 732600000, "gross_profit": 395500000, "ebit": 97000000, "ebitda": 128900000, "pretax_income": 78600000, "tax_provision": 4800000, "net_income": 99000000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000000, "total_current_assets": 675100000, "total_assets": 2333700000, "short_term_debt": 108400000, "long_term_debt": 304000000, "total_debt": 412400000, "total_liabilities": 1693600000, "total_equity": 640100000, "shares_outstanding": 45766000, "goodwill_and_intangibles": 673600000 }, "cash_flow": { "operating_cash_flow": 126300000, "capital_expenditure": 15300000, "free_cash_flow": 141600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332960, "ticker_id": 3752, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "97000000", "ebitda": "128900000", "netIncome": "99000000", "grossProfit": "395500000", "depreciation": "None", "totalRevenue": "1128100000", "costOfRevenue": "732600000", "interestIncome": "200000", "incomeBeforeTax": "78600000", "interestExpense": "18400000", "operatingIncome": "96900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "298600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28400000", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "732600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "100700000" }, "balance": { "goodwill": "368600000", "inventory": "155000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2333700000", "longTermDebt": "304000000", "shortTermDebt": "108400000", "treasuryStock": "-451600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "-477200000", "totalLiabilities": "1693600000", "otherCurrentAssets": "212800000", "totalCurrentAssets": "675100000", "currentLongTermDebt": "108400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658600000", "currentAccountsPayable": "102100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504100000", "shortLongTermDebtTotal": "412400000", "totalShareholderEquity": "640100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322400000", "totalCurrentLiabilities": "572100000", "otherNonCurrentLiabilities": "755800000", "totalNonCurrentLiabilities": "1121500000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "45766000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "126300000", "capitalExpenditures": "15300000", "changeInReceivables": "2800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-126100000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1128100000, "cost_of_revenue": 732600000, "gross_profit": 395500000, "research_and_development": 28400000, "selling_general_admin": 320000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 97000000, "depreciation_amortisation": 31900000, "ebitda": 128900000, "interest_expense": 18400000, "interest_income": null, "other_non_operating": null, "pretax_income": 78600000, "tax_provision": 4800000, "effective_tax_rate": null, "net_income": 99000000, "net_income_continuing_ops": 100700000, "net_income_to_common": 99000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000000, "short_term_investments": null, "net_receivables": 243300000, "inventory": 155000000, "other_current_assets": null, "total_current_assets": 675100000, "net_ppe": null, "goodwill": 368600000, "intangible_assets": 305000000, "goodwill_and_intangibles": 673600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1658600000, "total_assets": 2333700000, "short_term_debt": 108400000, "accounts_payable": 102100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 572100000, "long_term_debt": 304000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121500000, "total_liabilities": 1693600000, "total_debt": 412400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477200000, "total_equity": 640100000, "shares_outstanding": 45766000, "operating_cash_flow": 126300000, "stock_based_compensation": 13100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15900000, "free_cash_flow": 141600000, "net_change_in_cash": 16100000 }, "raw_data": { "income": { "ebit": "97000000", "ebitda": "128900000", "netIncome": "99000000", "grossProfit": "395500000", "depreciation": "None", "totalRevenue": "1128100000", "costOfRevenue": "732600000", "interestIncome": "200000", "incomeBeforeTax": "78600000", "interestExpense": "18400000", "operatingIncome": "96900000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4800000", "reportedCurrency": "USD", "netInterestIncome": "-18200000", "nonInterestIncome": "None", "operatingExpenses": "298600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28400000", "otherNonOperatingIncome": "2900000", "costofGoodsAndServicesSold": "732600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31900000", "sellingGeneralAndAdministrative": "320000000", "netIncomeFromContinuingOperations": "100700000" }, "balance": { "goodwill": "368600000", "inventory": "155000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2333700000", "longTermDebt": "304000000", "shortTermDebt": "108400000", "treasuryStock": "-451600000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "305000000", "reportedCurrency": "USD", "retainedEarnings": "-477200000", "totalLiabilities": "1693600000", "otherCurrentAssets": "212800000", "totalCurrentAssets": "675100000", "currentLongTermDebt": "108400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "243300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1658600000", "currentAccountsPayable": "102100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "504100000", "shortLongTermDebtTotal": "412400000", "totalShareholderEquity": "640100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "322400000", "totalCurrentLiabilities": "572100000", "otherNonCurrentLiabilities": "755800000", "totalNonCurrentLiabilities": "1121500000", "cashAndShortTermInvestments": "64000000", "commonStockSharesOutstanding": "45766000", "intangibleAssetsExcludingGoodwill": "305000000", "cashAndCashEquivalentsAtCarryingValue": "64000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "73800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2200000", "operatingCashflow": "126300000", "capitalExpenditures": "15300000", "changeInReceivables": "2800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "15900000", "cashflowFromInvestment": "-126100000", "stockBasedCompensation": "13100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1123600000, "cost_of_revenue": 721600000, "gross_profit": 402000000, "ebit": 109800000, "ebitda": 134200000, "pretax_income": 88800000, "tax_provision": 12500000, "net_income": 70900000, "net_income_to_common": 70900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54600000, "total_current_assets": 632100000, "total_assets": 2134500000, "short_term_debt": 143600000, "long_term_debt": 249900000, "total_debt": 393500000, "total_liabilities": 1632100000, "total_equity": 502400000, "shares_outstanding": 44957000, "goodwill_and_intangibles": 701000000 }, "cash_flow": { "operating_cash_flow": 148600000, "capital_expenditure": 13500000, "free_cash_flow": 162100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332965, "ticker_id": 3752, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109800000", "ebitda": "134200000", "netIncome": "70900000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "1123600000", "costOfRevenue": "721600000", "interestIncome": "1800000", "incomeBeforeTax": "88800000", "interestExpense": "21000000", "operatingIncome": "114000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "-3700000", "costofGoodsAndServicesSold": "721600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "318500000", "netIncomeFromContinuingOperations": "69700000" }, "balance": { "goodwill": "449300000", "inventory": "154900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2134500000", "longTermDebt": "249900000", "shortTermDebt": "143600000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251700000", "reportedCurrency": "USD", "retainedEarnings": "-584800000", "totalLiabilities": "1632100000", "otherCurrentAssets": "94700000", "totalCurrentAssets": "632100000", "currentLongTermDebt": "143600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502400000", "currentAccountsPayable": "141200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483200000", "shortLongTermDebtTotal": "393500000", "totalShareholderEquity": "502400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221100000", "totalCurrentLiabilities": "608600000", "otherNonCurrentLiabilities": "747300000", "totalNonCurrentLiabilities": "1023500000", "cashAndShortTermInvestments": "54600000", "commonStockSharesOutstanding": "44957000", "intangibleAssetsExcludingGoodwill": "251700000", "cashAndCashEquivalentsAtCarryingValue": "54600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "148600000", "capitalExpenditures": "13500000", "changeInReceivables": "75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-153700000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1123600000, "cost_of_revenue": 721600000, "gross_profit": 402000000, "research_and_development": 24800000, "selling_general_admin": 318500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109800000, "depreciation_amortisation": 24400000, "ebitda": 134200000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": 88800000, "tax_provision": 12500000, "effective_tax_rate": null, "net_income": 70900000, "net_income_continuing_ops": 69700000, "net_income_to_common": 70900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54600000, "short_term_investments": null, "net_receivables": 327900000, "inventory": 154900000, "other_current_assets": null, "total_current_assets": 632100000, "net_ppe": null, "goodwill": 449300000, "intangible_assets": 251700000, "goodwill_and_intangibles": 701000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1502400000, "total_assets": 2134500000, "short_term_debt": 143600000, "accounts_payable": 141200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 608600000, "long_term_debt": 249900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023500000, "total_liabilities": 1632100000, "total_debt": 393500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -584800000, "total_equity": 502400000, "shares_outstanding": 44957000, "operating_cash_flow": 148600000, "stock_based_compensation": 12600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11100000, "free_cash_flow": 162100000, "net_change_in_cash": -16200000 }, "raw_data": { "income": { "ebit": "109800000", "ebitda": "134200000", "netIncome": "70900000", "grossProfit": "402000000", "depreciation": "None", "totalRevenue": "1123600000", "costOfRevenue": "721600000", "interestIncome": "1800000", "incomeBeforeTax": "88800000", "interestExpense": "21000000", "operatingIncome": "114000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12500000", "reportedCurrency": "USD", "netInterestIncome": "-19200000", "nonInterestIncome": "None", "operatingExpenses": "288000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24800000", "otherNonOperatingIncome": "-3700000", "costofGoodsAndServicesSold": "721600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24400000", "sellingGeneralAndAdministrative": "318500000", "netIncomeFromContinuingOperations": "69700000" }, "balance": { "goodwill": "449300000", "inventory": "154900000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2134500000", "longTermDebt": "249900000", "shortTermDebt": "143600000", "treasuryStock": "-460000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "251700000", "reportedCurrency": "USD", "retainedEarnings": "-584800000", "totalLiabilities": "1632100000", "otherCurrentAssets": "94700000", "totalCurrentAssets": "632100000", "currentLongTermDebt": "143600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "327900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1502400000", "currentAccountsPayable": "141200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "483200000", "shortLongTermDebtTotal": "393500000", "totalShareholderEquity": "502400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "221100000", "totalCurrentLiabilities": "608600000", "otherNonCurrentLiabilities": "747300000", "totalNonCurrentLiabilities": "1023500000", "cashAndShortTermInvestments": "54600000", "commonStockSharesOutstanding": "44957000", "intangibleAssetsExcludingGoodwill": "251700000", "cashAndCashEquivalentsAtCarryingValue": "54600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-8800000", "operatingCashflow": "148600000", "capitalExpenditures": "13500000", "changeInReceivables": "75500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11100000", "cashflowFromInvestment": "-153700000", "stockBasedCompensation": "12600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 1512600000, "cost_of_revenue": 1102600000, "gross_profit": 410000000, "ebit": 106000000, "ebitda": 133900000, "pretax_income": 84500000, "tax_provision": 2600000, "net_income": 81200000, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68800000, "total_current_assets": 598400000, "total_assets": 2057500000, "short_term_debt": 49900000, "long_term_debt": 331900000, "total_debt": 381800000, "total_liabilities": 1642600000, "total_equity": 414900000, "shares_outstanding": 44660000, "goodwill_and_intangibles": 592800000 }, "cash_flow": { "operating_cash_flow": 110600000, "capital_expenditure": 12400000, "free_cash_flow": 123000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332970, "ticker_id": 3752, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106000000", "ebitda": "133900000", "netIncome": "81200000", "grossProfit": "410000000", "depreciation": "None", "totalRevenue": "1512600000", "costOfRevenue": "1102600000", "interestIncome": "1500000", "incomeBeforeTax": "84500000", "interestExpense": "21500000", "operatingIncome": "112500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "297500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "1102600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "292600000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "394400000", "inventory": "128800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2057500000", "longTermDebt": "331900000", "shortTermDebt": "49900000", "treasuryStock": "-475800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "198400000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "1642600000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "598400000", "currentLongTermDebt": "49900000", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "360300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459100000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184200000", "shortLongTermDebtTotal": "381800000", "totalShareholderEquity": "414900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183700000", "totalCurrentLiabilities": "470200000", "otherNonCurrentLiabilities": "817300000", "totalNonCurrentLiabilities": "1172400000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "44660000", "intangibleAssetsExcludingGoodwill": "198400000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "-294500000" }, "cashflow": { "netIncome": "81900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "110600000", "capitalExpenditures": "12400000", "changeInReceivables": "52600000", "changeInExchangeRate": "-2300000", "cashflowFromFinancing": "16800000", "cashflowFromInvestment": "-180600000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1512600000, "cost_of_revenue": 1102600000, "gross_profit": 410000000, "research_and_development": 22900000, "selling_general_admin": 292600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106000000, "depreciation_amortisation": 27900000, "ebitda": 133900000, "interest_expense": 21500000, "interest_income": null, "other_non_operating": null, "pretax_income": 84500000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": 81200000, "net_income_continuing_ops": 78200000, "net_income_to_common": 81200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68800000, "short_term_investments": null, "net_receivables": 360300000, "inventory": 128800000, "other_current_assets": null, "total_current_assets": 598400000, "net_ppe": null, "goodwill": 394400000, "intangible_assets": 198400000, "goodwill_and_intangibles": 592800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1459100000, "total_assets": 2057500000, "short_term_debt": 49900000, "accounts_payable": 153600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 470200000, "long_term_debt": 331900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1172400000, "total_liabilities": 1642600000, "total_debt": 381800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -650100000, "total_equity": 414900000, "shares_outstanding": 44660000, "operating_cash_flow": 110600000, "stock_based_compensation": 15500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16800000, "free_cash_flow": 123000000, "net_change_in_cash": -55500000 }, "raw_data": { "income": { "ebit": "106000000", "ebitda": "133900000", "netIncome": "81200000", "grossProfit": "410000000", "depreciation": "None", "totalRevenue": "1512600000", "costOfRevenue": "1102600000", "interestIncome": "1500000", "incomeBeforeTax": "84500000", "interestExpense": "21500000", "operatingIncome": "112500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "USD", "netInterestIncome": "-20000000", "nonInterestIncome": "None", "operatingExpenses": "297500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22900000", "otherNonOperatingIncome": "-6500000", "costofGoodsAndServicesSold": "1102600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27900000", "sellingGeneralAndAdministrative": "292600000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "394400000", "inventory": "128800000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2057500000", "longTermDebt": "331900000", "shortTermDebt": "49900000", "treasuryStock": "-475800000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "198400000", "reportedCurrency": "USD", "retainedEarnings": "-650100000", "totalLiabilities": "1642600000", "otherCurrentAssets": "40500000", "totalCurrentAssets": "598400000", "currentLongTermDebt": "49900000", "longTermInvestments": "200000", "shortTermInvestments": "None", "currentNetReceivables": "360300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1459100000", "currentAccountsPayable": "153600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "184200000", "shortLongTermDebtTotal": "381800000", "totalShareholderEquity": "414900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "183700000", "totalCurrentLiabilities": "470200000", "otherNonCurrentLiabilities": "817300000", "totalNonCurrentLiabilities": "1172400000", "cashAndShortTermInvestments": "68800000", "commonStockSharesOutstanding": "44660000", "intangibleAssetsExcludingGoodwill": "198400000", "cashAndCashEquivalentsAtCarryingValue": "68800000", "accumulatedDepreciationAmortizationPPE": "-294500000" }, "cashflow": { "netIncome": "81900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "2900000", "operatingCashflow": "110600000", "capitalExpenditures": "12400000", "changeInReceivables": "52600000", "changeInExchangeRate": "-2300000", "cashflowFromFinancing": "16800000", "cashflowFromInvestment": "-180600000", "stockBasedCompensation": "15500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-55500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 566800000, "cost_of_revenue": 359500000, "gross_profit": 207300000, "ebit": 95600000, "ebitda": 127700000, "pretax_income": 77400000, "tax_provision": 13000000, "net_income": 66000000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156500000, "total_current_assets": 1013000000, "total_assets": 3879500000, "short_term_debt": 23600000, "long_term_debt": 643700000, "total_debt": 667300000, "total_liabilities": 1594100000, "total_equity": 2285400000, "shares_outstanding": 50523000, "goodwill_and_intangibles": 2296499999 }, "cash_flow": { "operating_cash_flow": 195200000, "capital_expenditure": 68500000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332933, "ticker_id": 3752, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95600000", "ebitda": "127700000", "netIncome": "66000000", "grossProfit": "207300000", "depreciation": "None", "totalRevenue": "566800000", "costOfRevenue": "359500000", "interestIncome": "1100000", "incomeBeforeTax": "77400000", "interestExpense": "8400000", "operatingIncome": "95600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "111700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "119400000", "netIncomeFromContinuingOperations": "64400000" }, "balance": { "goodwill": "1245400000", "inventory": "342400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3879500000", "longTermDebt": "643700000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1051099999", "reportedCurrency": "USD", "retainedEarnings": "542700000", "totalLiabilities": "1594100000", "otherCurrentAssets": "122600000", "totalCurrentAssets": "1013000000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866500000", "currentAccountsPayable": "164600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667300000", "totalShareholderEquity": "2285400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281600000", "totalCurrentLiabilities": "481200000", "otherNonCurrentLiabilities": "266100000", "totalNonCurrentLiabilities": "1112899999", "cashAndShortTermInvestments": "156500000", "commonStockSharesOutstanding": "50523000", "intangibleAssetsExcludingGoodwill": "1051099999", "cashAndCashEquivalentsAtCarryingValue": "156500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "195200000", "capitalExpenditures": "68500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 566800000, "cost_of_revenue": 359500000, "gross_profit": 207300000, "research_and_development": null, "selling_general_admin": 119400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95600000, "depreciation_amortisation": 32100000, "ebitda": 127700000, "interest_expense": 8400000, "interest_income": null, "other_non_operating": null, "pretax_income": 77400000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 66000000, "net_income_continuing_ops": 64400000, "net_income_to_common": 66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156500000, "short_term_investments": null, "net_receivables": 391500000, "inventory": 342400000, "other_current_assets": null, "total_current_assets": 1013000000, "net_ppe": null, "goodwill": 1245400000, "intangible_assets": 1051099999, "goodwill_and_intangibles": 2296499999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2866500000, "total_assets": 3879500000, "short_term_debt": 23600000, "accounts_payable": 164600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 481200000, "long_term_debt": 643700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1112899999, "total_liabilities": 1594100000, "total_debt": 667300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 542700000, "total_equity": 2285400000, "shares_outstanding": 50523000, "operating_cash_flow": 195200000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000, "free_cash_flow": 263700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95600000", "ebitda": "127700000", "netIncome": "66000000", "grossProfit": "207300000", "depreciation": "None", "totalRevenue": "566800000", "costOfRevenue": "359500000", "interestIncome": "1100000", "incomeBeforeTax": "77400000", "interestExpense": "8400000", "operatingIncome": "95600000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-7300000", "nonInterestIncome": "None", "operatingExpenses": "111700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "359500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32100000", "sellingGeneralAndAdministrative": "119400000", "netIncomeFromContinuingOperations": "64400000" }, "balance": { "goodwill": "1245400000", "inventory": "342400000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3879500000", "longTermDebt": "643700000", "shortTermDebt": "23600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1051099999", "reportedCurrency": "USD", "retainedEarnings": "542700000", "totalLiabilities": "1594100000", "otherCurrentAssets": "122600000", "totalCurrentAssets": "1013000000", "currentLongTermDebt": "30300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "391500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2866500000", "currentAccountsPayable": "164600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "667300000", "totalShareholderEquity": "2285400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "281600000", "totalCurrentLiabilities": "481200000", "otherNonCurrentLiabilities": "266100000", "totalNonCurrentLiabilities": "1112899999", "cashAndShortTermInvestments": "156500000", "commonStockSharesOutstanding": "50523000", "intangibleAssetsExcludingGoodwill": "1051099999", "cashAndCashEquivalentsAtCarryingValue": "156500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "77900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-28900000", "operatingCashflow": "195200000", "capitalExpenditures": "68500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 637300000, "cost_of_revenue": 402400000, "gross_profit": 234900000, "ebit": 109600000, "ebitda": 140300000, "pretax_income": 104800000, "tax_provision": 26600000, "net_income": 78200000, "net_income_to_common": 78200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364000000, "total_current_assets": 1143700000, "total_assets": 3604600000, "short_term_debt": 1400000, "long_term_debt": 496700000, "total_debt": 498100000, "total_liabilities": 1367100000, "total_equity": 2237500000, "shares_outstanding": 50627000, "goodwill_and_intangibles": 1911600000 }, "cash_flow": { "operating_cash_flow": 195200000, "capital_expenditure": 68500000, "free_cash_flow": 263700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332934, "ticker_id": 3752, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "109600000", "ebitda": "140300000", "netIncome": "78200000", "grossProfit": "234900000", "depreciation": "None", "totalRevenue": "637300000", "costOfRevenue": "402400000", "interestIncome": "1800000", "incomeBeforeTax": "104800000", "interestExpense": "8199999", "operatingIncome": "109600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "125300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "1043400000", "inventory": "302200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3604600000", "longTermDebt": "496700000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868200000", "reportedCurrency": "USD", "retainedEarnings": "482800000", "totalLiabilities": "1367100000", "otherCurrentAssets": "120300000", "totalCurrentAssets": "1143700000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460900000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "2237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "259600000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "50627000", "intangibleAssetsExcludingGoodwill": "868200000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "195200000", "capitalExpenditures": "68500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-61800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637300000, "cost_of_revenue": 402400000, "gross_profit": 234900000, "research_and_development": null, "selling_general_admin": 133200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 109600000, "depreciation_amortisation": 30700000, "ebitda": 140300000, "interest_expense": 8199999, "interest_income": null, "other_non_operating": null, "pretax_income": 104800000, "tax_provision": 26600000, "effective_tax_rate": null, "net_income": 78200000, "net_income_continuing_ops": 78200000, "net_income_to_common": 78200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364000000, "short_term_investments": null, "net_receivables": 357200000, "inventory": 302200000, "other_current_assets": null, "total_current_assets": 1143700000, "net_ppe": null, "goodwill": 1043400000, "intangible_assets": 868200000, "goodwill_and_intangibles": 1911600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2460900000, "total_assets": 3604600000, "short_term_debt": 1400000, "accounts_payable": 145200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 461100000, "long_term_debt": 496700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 906000000, "total_liabilities": 1367100000, "total_debt": 498100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 482800000, "total_equity": 2237500000, "shares_outstanding": 50627000, "operating_cash_flow": 195200000, "stock_based_compensation": 4900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 900000, "free_cash_flow": 263700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "109600000", "ebitda": "140300000", "netIncome": "78200000", "grossProfit": "234900000", "depreciation": "None", "totalRevenue": "637300000", "costOfRevenue": "402400000", "interestIncome": "1800000", "incomeBeforeTax": "104800000", "interestExpense": "8199999", "operatingIncome": "109600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "26600000", "reportedCurrency": "USD", "netInterestIncome": "-6400000", "nonInterestIncome": "None", "operatingExpenses": "125300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "402400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30700000", "sellingGeneralAndAdministrative": "133200000", "netIncomeFromContinuingOperations": "78200000" }, "balance": { "goodwill": "1043400000", "inventory": "302200000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3604600000", "longTermDebt": "496700000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "868200000", "reportedCurrency": "USD", "retainedEarnings": "482800000", "totalLiabilities": "1367100000", "otherCurrentAssets": "120300000", "totalCurrentAssets": "1143700000", "currentLongTermDebt": "4900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2460900000", "currentAccountsPayable": "145200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "498100000", "totalShareholderEquity": "2237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "304500000", "totalCurrentLiabilities": "461100000", "otherNonCurrentLiabilities": "259600000", "totalNonCurrentLiabilities": "906000000", "cashAndShortTermInvestments": "364000000", "commonStockSharesOutstanding": "50627000", "intangibleAssetsExcludingGoodwill": "868200000", "cashAndCashEquivalentsAtCarryingValue": "364000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "78200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "28900000", "operatingCashflow": "195200000", "capitalExpenditures": "68500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "900000", "cashflowFromInvestment": "-61800000", "stockBasedCompensation": "4900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 592800000, "cost_of_revenue": 377900000, "gross_profit": 214900000, "ebit": 104900000, "ebitda": 137300000, "pretax_income": 81500000, "tax_provision": 18400000, "net_income": 63100000, "net_income_to_common": 63100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 229400000, "total_current_assets": 1064400000, "total_assets": 3445600000, "short_term_debt": 1400000, "long_term_debt": 499800000, "total_debt": 501200000, "total_liabilities": 1297300000, "total_equity": 2148300000, "shares_outstanding": 48919000, "goodwill_and_intangibles": 1924300000 }, "cash_flow": { "operating_cash_flow": 106800000, "capital_expenditure": 10400000, "free_cash_flow": 117200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332936, "ticker_id": 3752, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "104900000", "ebitda": "137300000", "netIncome": "63100000", "grossProfit": "214900000", "depreciation": "None", "totalRevenue": "592800000", "costOfRevenue": "377900000", "interestIncome": "1100000", "incomeBeforeTax": "81500000", "interestExpense": "13400000", "operatingIncome": "104900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "63100000" }, "balance": { "goodwill": "1036000000", "inventory": "331300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3445600000", "longTermDebt": "499800000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888300000", "reportedCurrency": "USD", "retainedEarnings": "404900000", "totalLiabilities": "1297300000", "otherCurrentAssets": "47400000", "totalCurrentAssets": "1064400000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2381200000", "currentAccountsPayable": "157600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501200000", "totalShareholderEquity": "2148300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259500000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "232500000", "totalNonCurrentLiabilities": "866400000", "cashAndShortTermInvestments": "229400000", "commonStockSharesOutstanding": "48919000", "intangibleAssetsExcludingGoodwill": "888300000", "cashAndCashEquivalentsAtCarryingValue": "229400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "106800000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29300000", "cashflowFromInvestment": "-41400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 592800000, "cost_of_revenue": 377900000, "gross_profit": 214900000, "research_and_development": null, "selling_general_admin": 117700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104900000, "depreciation_amortisation": 32400000, "ebitda": 137300000, "interest_expense": 13400000, "interest_income": null, "other_non_operating": null, "pretax_income": 81500000, "tax_provision": 18400000, "effective_tax_rate": null, "net_income": 63100000, "net_income_continuing_ops": 63100000, "net_income_to_common": 63100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 229400000, "short_term_investments": null, "net_receivables": 456300000, "inventory": 331300000, "other_current_assets": null, "total_current_assets": 1064400000, "net_ppe": null, "goodwill": 1036000000, "intangible_assets": 888300000, "goodwill_and_intangibles": 1924300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2381200000, "total_assets": 3445600000, "short_term_debt": 1400000, "accounts_payable": 157600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 430900000, "long_term_debt": 499800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866400000, "total_liabilities": 1297300000, "total_debt": 501200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 404900000, "total_equity": 2148300000, "shares_outstanding": 48919000, "operating_cash_flow": 106800000, "stock_based_compensation": 4200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29300000, "free_cash_flow": 117200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "104900000", "ebitda": "137300000", "netIncome": "63100000", "grossProfit": "214900000", "depreciation": "None", "totalRevenue": "592800000", "costOfRevenue": "377900000", "interestIncome": "1100000", "incomeBeforeTax": "81500000", "interestExpense": "13400000", "operatingIncome": "104900000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "18400000", "reportedCurrency": "USD", "netInterestIncome": "-10900000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32400000", "sellingGeneralAndAdministrative": "117700000", "netIncomeFromContinuingOperations": "63100000" }, "balance": { "goodwill": "1036000000", "inventory": "331300000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3445600000", "longTermDebt": "499800000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "888300000", "reportedCurrency": "USD", "retainedEarnings": "404900000", "totalLiabilities": "1297300000", "otherCurrentAssets": "47400000", "totalCurrentAssets": "1064400000", "currentLongTermDebt": "1800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "456300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2381200000", "currentAccountsPayable": "157600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "501200000", "totalShareholderEquity": "2148300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "259500000", "totalCurrentLiabilities": "430900000", "otherNonCurrentLiabilities": "232500000", "totalNonCurrentLiabilities": "866400000", "cashAndShortTermInvestments": "229400000", "commonStockSharesOutstanding": "48919000", "intangibleAssetsExcludingGoodwill": "888300000", "cashAndCashEquivalentsAtCarryingValue": "229400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-9900000", "operatingCashflow": "106800000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29300000", "cashflowFromInvestment": "-41400000", "stockBasedCompensation": "4200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 552400000, "cost_of_revenue": 348100000, "gross_profit": 204300000, "ebit": 94300000, "ebitda": 126800000, "pretax_income": 69900000, "tax_provision": 17400000, "net_income": 52500000, "net_income_to_common": 52500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132800000, "total_current_assets": 920600000, "total_assets": 3306700000, "short_term_debt": 69000000, "long_term_debt": 950300000, "total_debt": 1019300000, "total_liabilities": 1773400000, "total_equity": 1533300000, "shares_outstanding": 47396000, "goodwill_and_intangibles": 1955600000 }, "cash_flow": { "operating_cash_flow": 42500000, "capital_expenditure": 7700000, "free_cash_flow": 50200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332937, "ticker_id": 3752, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "94300000", "ebitda": "126800000", "netIncome": "52500000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "552400000", "costOfRevenue": "348100000", "interestIncome": "1000000", "incomeBeforeTax": "69900000", "interestExpense": "16200000", "operatingIncome": "94300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "117200000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "1040900000", "inventory": "321900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3306700000", "longTermDebt": "950300000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "914700000", "reportedCurrency": "USD", "retainedEarnings": "342200000", "totalLiabilities": "1773400000", "otherCurrentAssets": "60100000", "totalCurrentAssets": "920600000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386100000", "currentAccountsPayable": "140300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019300000", "totalShareholderEquity": "1533300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166200000", "totalCurrentLiabilities": "468000000", "otherNonCurrentLiabilities": "236400000", "totalNonCurrentLiabilities": "1305400000", "cashAndShortTermInvestments": "132800000", "commonStockSharesOutstanding": "47396000", "intangibleAssetsExcludingGoodwill": "914700000", "cashAndCashEquivalentsAtCarryingValue": "132800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "42500000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59600000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 552400000, "cost_of_revenue": 348100000, "gross_profit": 204300000, "research_and_development": null, "selling_general_admin": 117200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 94300000, "depreciation_amortisation": 32500000, "ebitda": 126800000, "interest_expense": 16200000, "interest_income": null, "other_non_operating": null, "pretax_income": 69900000, "tax_provision": 17400000, "effective_tax_rate": null, "net_income": 52500000, "net_income_continuing_ops": 52500000, "net_income_to_common": 52500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132800000, "short_term_investments": null, "net_receivables": 405800000, "inventory": 321900000, "other_current_assets": null, "total_current_assets": 920600000, "net_ppe": null, "goodwill": 1040900000, "intangible_assets": 914700000, "goodwill_and_intangibles": 1955600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2386100000, "total_assets": 3306700000, "short_term_debt": 69000000, "accounts_payable": 140300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 468000000, "long_term_debt": 950300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1305400000, "total_liabilities": 1773400000, "total_debt": 1019300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 342200000, "total_equity": 1533300000, "shares_outstanding": 47396000, "operating_cash_flow": 42500000, "stock_based_compensation": 3900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -151200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59600000, "free_cash_flow": 50200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "94300000", "ebitda": "126800000", "netIncome": "52500000", "grossProfit": "204300000", "depreciation": "None", "totalRevenue": "552400000", "costOfRevenue": "348100000", "interestIncome": "1000000", "incomeBeforeTax": "69900000", "interestExpense": "16200000", "operatingIncome": "94300000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "17400000", "reportedCurrency": "USD", "netInterestIncome": "-14600000", "nonInterestIncome": "None", "operatingExpenses": "110000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32500000", "sellingGeneralAndAdministrative": "117200000", "netIncomeFromContinuingOperations": "52500000" }, "balance": { "goodwill": "1040900000", "inventory": "321900000", "commonStock": "600000", "currentDebt": "None", "investments": "None", "totalAssets": "3306700000", "longTermDebt": "950300000", "shortTermDebt": "69000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "914700000", "reportedCurrency": "USD", "retainedEarnings": "342200000", "totalLiabilities": "1773400000", "otherCurrentAssets": "60100000", "totalCurrentAssets": "920600000", "currentLongTermDebt": "69000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "405800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2386100000", "currentAccountsPayable": "140300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1019300000", "totalShareholderEquity": "1533300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "166200000", "totalCurrentLiabilities": "468000000", "otherNonCurrentLiabilities": "236400000", "totalNonCurrentLiabilities": "1305400000", "cashAndShortTermInvestments": "132800000", "commonStockSharesOutstanding": "47396000", "intangibleAssetsExcludingGoodwill": "914700000", "cashAndCashEquivalentsAtCarryingValue": "132800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-2400000", "operatingCashflow": "42500000", "capitalExpenditures": "7700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59600000", "cashflowFromInvestment": "-151200000", "stockBasedCompensation": "3900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 482600000, "cost_of_revenue": 306400000, "gross_profit": 176200000, "ebit": 73500000, "ebitda": 100500000, "pretax_income": 57900000, "tax_provision": 6200000, "net_income": 51700000, "net_income_to_common": 51700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177800000, "total_current_assets": 906800000, "total_assets": 3137500000, "short_term_debt": 88300000, "long_term_debt": 872000000, "total_debt": 960300000, "total_liabilities": 1694100000, "total_equity": 1443400000, "shares_outstanding": 47122000, "goodwill_and_intangibles": 1803900000 }, "cash_flow": { "operating_cash_flow": -10900000, "capital_expenditure": 5500000, "free_cash_flow": -5400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332938, "ticker_id": 3752, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73500000", "ebitda": "100500000", "netIncome": "51700000", "grossProfit": "176200000", "depreciation": "None", "totalRevenue": "482600000", "costOfRevenue": "306400000", "interestIncome": "900000", "incomeBeforeTax": "57900000", "interestExpense": "11300000", "operatingIncome": "73500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "102700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "109500000", "netIncomeFromContinuingOperations": "51700000" }, "balance": { "goodwill": "950000000", "inventory": "308100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3137500000", "longTermDebt": "872000000", "shortTermDebt": "88300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "853900000", "reportedCurrency": "USD", "retainedEarnings": "290000000", "totalLiabilities": "1694100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "906800000", "currentLongTermDebt": "88300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230700000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960300000", "totalShareholderEquity": "1443400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145400000", "totalCurrentLiabilities": "482900000", "otherNonCurrentLiabilities": "241200000", "totalNonCurrentLiabilities": "1211200000", "cashAndShortTermInvestments": "177800000", "commonStockSharesOutstanding": "47122000", "intangibleAssetsExcludingGoodwill": "853900000", "cashAndCashEquivalentsAtCarryingValue": "177800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13800000", "operatingCashflow": "-10900000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335700000", "cashflowFromInvestment": "-306600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482600000, "cost_of_revenue": 306400000, "gross_profit": 176200000, "research_and_development": null, "selling_general_admin": 109500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73500000, "depreciation_amortisation": 27000000, "ebitda": 100500000, "interest_expense": 11300000, "interest_income": null, "other_non_operating": null, "pretax_income": 57900000, "tax_provision": 6200000, "effective_tax_rate": null, "net_income": 51700000, "net_income_continuing_ops": 51700000, "net_income_to_common": 51700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177800000, "short_term_investments": null, "net_receivables": 357100000, "inventory": 308100000, "other_current_assets": null, "total_current_assets": 906800000, "net_ppe": null, "goodwill": 950000000, "intangible_assets": 853900000, "goodwill_and_intangibles": 1803900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2230700000, "total_assets": 3137500000, "short_term_debt": 88300000, "accounts_payable": 149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 482900000, "long_term_debt": 872000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1211200000, "total_liabilities": 1694100000, "total_debt": 960300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 290000000, "total_equity": 1443400000, "shares_outstanding": 47122000, "operating_cash_flow": -10900000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 335700000, "free_cash_flow": -5400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73500000", "ebitda": "100500000", "netIncome": "51700000", "grossProfit": "176200000", "depreciation": "None", "totalRevenue": "482600000", "costOfRevenue": "306400000", "interestIncome": "900000", "incomeBeforeTax": "57900000", "interestExpense": "11300000", "operatingIncome": "73500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "6200000", "reportedCurrency": "USD", "netInterestIncome": "-11400000", "nonInterestIncome": "None", "operatingExpenses": "102700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "306400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27000000", "sellingGeneralAndAdministrative": "109500000", "netIncomeFromContinuingOperations": "51700000" }, "balance": { "goodwill": "950000000", "inventory": "308100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "3137500000", "longTermDebt": "872000000", "shortTermDebt": "88300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "853900000", "reportedCurrency": "USD", "retainedEarnings": "290000000", "totalLiabilities": "1694100000", "otherCurrentAssets": "63800000", "totalCurrentAssets": "906800000", "currentLongTermDebt": "88300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "357100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2230700000", "currentAccountsPayable": "149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "960300000", "totalShareholderEquity": "1443400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "145400000", "totalCurrentLiabilities": "482900000", "otherNonCurrentLiabilities": "241200000", "totalNonCurrentLiabilities": "1211200000", "cashAndShortTermInvestments": "177800000", "commonStockSharesOutstanding": "47122000", "intangibleAssetsExcludingGoodwill": "853900000", "cashAndCashEquivalentsAtCarryingValue": "177800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-13800000", "operatingCashflow": "-10900000", "capitalExpenditures": "5500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "335700000", "cashflowFromInvestment": "-306600000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 533700000, "cost_of_revenue": 315600000, "gross_profit": 218100000, "ebit": 88900000, "ebitda": 112600000, "pretax_income": 77900000, "tax_provision": 21400000, "net_income": 57100000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156900000, "total_current_assets": 784300000, "total_assets": 2714500000, "short_term_debt": 48800000, "long_term_debt": 577000000, "total_debt": 625800000, "total_liabilities": 1330100000, "total_equity": 1384400000, "shares_outstanding": 47366000, "goodwill_and_intangibles": 1537500000 }, "cash_flow": { "operating_cash_flow": 166500000, "capital_expenditure": 9800000, "free_cash_flow": 176300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332939, "ticker_id": 3752, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "88900000", "ebitda": "112600000", "netIncome": "57100000", "grossProfit": "218100000", "depreciation": "None", "totalRevenue": "533700000", "costOfRevenue": "315600000", "interestIncome": "900000", "incomeBeforeTax": "77900000", "interestExpense": "11000000", "operatingIncome": "90200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "127900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "108900000", "netIncomeFromContinuingOperations": "56500000" }, "balance": { "goodwill": "834500000", "inventory": "271000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2714500000", "longTermDebt": "577000000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1330100000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "784300000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930200000", "currentAccountsPayable": "128100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "418300000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "911800000", "cashAndShortTermInvestments": "156900000", "commonStockSharesOutstanding": "47366000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "156900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "166500000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 533700000, "cost_of_revenue": 315600000, "gross_profit": 218100000, "research_and_development": null, "selling_general_admin": 108900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 88900000, "depreciation_amortisation": 23700000, "ebitda": 112600000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": 77900000, "tax_provision": 21400000, "effective_tax_rate": null, "net_income": 57100000, "net_income_continuing_ops": 56500000, "net_income_to_common": 57100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156900000, "short_term_investments": null, "net_receivables": 324900000, "inventory": 271000000, "other_current_assets": null, "total_current_assets": 784300000, "net_ppe": null, "goodwill": 834500000, "intangible_assets": 703000000, "goodwill_and_intangibles": 1537500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1930200000, "total_assets": 2714500000, "short_term_debt": 48800000, "accounts_payable": 128100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 418300000, "long_term_debt": 577000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 911800000, "total_liabilities": 1330100000, "total_debt": 625800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 238800000, "total_equity": 1384400000, "shares_outstanding": 47366000, "operating_cash_flow": 166500000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -123800000, "free_cash_flow": 176300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "88900000", "ebitda": "112600000", "netIncome": "57100000", "grossProfit": "218100000", "depreciation": "None", "totalRevenue": "533700000", "costOfRevenue": "315600000", "interestIncome": "900000", "incomeBeforeTax": "77900000", "interestExpense": "11000000", "operatingIncome": "90200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21400000", "reportedCurrency": "USD", "netInterestIncome": "-10100000", "nonInterestIncome": "None", "operatingExpenses": "127900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23700000", "sellingGeneralAndAdministrative": "108900000", "netIncomeFromContinuingOperations": "56500000" }, "balance": { "goodwill": "834500000", "inventory": "271000000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2714500000", "longTermDebt": "577000000", "shortTermDebt": "48800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "703000000", "reportedCurrency": "USD", "retainedEarnings": "238800000", "totalLiabilities": "1330100000", "otherCurrentAssets": "31500000", "totalCurrentAssets": "784300000", "currentLongTermDebt": "37700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "324900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1930200000", "currentAccountsPayable": "128100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "670300000", "totalShareholderEquity": "1384400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "159700000", "totalCurrentLiabilities": "418300000", "otherNonCurrentLiabilities": "237000000", "totalNonCurrentLiabilities": "911800000", "cashAndShortTermInvestments": "156900000", "commonStockSharesOutstanding": "47366000", "intangibleAssetsExcludingGoodwill": "703000000", "cashAndCashEquivalentsAtCarryingValue": "156900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "23200000", "operatingCashflow": "166500000", "capitalExpenditures": "9800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-123800000", "cashflowFromInvestment": "-7200000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 483700000, "cost_of_revenue": 286100000, "gross_profit": 197600000, "ebit": 78100000, "ebitda": 101600000, "pretax_income": 66000000, "tax_provision": 15100000, "net_income": 50200000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124800000, "total_current_assets": 827600000, "total_assets": 2806000000, "short_term_debt": 82500000, "long_term_debt": 665200000, "total_debt": 747700000, "total_liabilities": 1447800000, "total_equity": 1358200000, "shares_outstanding": 47265000, "goodwill_and_intangibles": 1585000000 }, "cash_flow": { "operating_cash_flow": 51400000, "capital_expenditure": 7900000, "free_cash_flow": 59300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332941, "ticker_id": 3752, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "78100000", "ebitda": "101600000", "netIncome": "50200000", "grossProfit": "197600000", "depreciation": "None", "totalRevenue": "483700000", "costOfRevenue": "286100000", "interestIncome": "600000", "incomeBeforeTax": "66000000", "interestExpense": "12100000", "operatingIncome": "78900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "118700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500000", "sellingGeneralAndAdministrative": "101600000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "854300000", "inventory": "297700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2806000000", "longTermDebt": "665200000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "730700000", "reportedCurrency": "USD", "retainedEarnings": "181700000", "totalLiabilities": "1447800000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "827600000", "currentLongTermDebt": "72600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978400000", "currentAccountsPayable": "139400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "786400000", "totalShareholderEquity": "1358200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150700000", "totalCurrentLiabilities": "446300000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "1001500000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "47265000", "intangibleAssetsExcludingGoodwill": "730700000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "51400000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53600000", "cashflowFromInvestment": "-5800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483700000, "cost_of_revenue": 286100000, "gross_profit": 197600000, "research_and_development": null, "selling_general_admin": 101600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78100000, "depreciation_amortisation": 23500000, "ebitda": 101600000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": 66000000, "tax_provision": 15100000, "effective_tax_rate": null, "net_income": 50200000, "net_income_continuing_ops": 50900000, "net_income_to_common": 50200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124800000, "short_term_investments": null, "net_receivables": 376100000, "inventory": 297700000, "other_current_assets": null, "total_current_assets": 827600000, "net_ppe": null, "goodwill": 854300000, "intangible_assets": 730700000, "goodwill_and_intangibles": 1585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1978400000, "total_assets": 2806000000, "short_term_debt": 82500000, "accounts_payable": 139400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 446300000, "long_term_debt": 665200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1001500000, "total_liabilities": 1447800000, "total_debt": 747700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 181700000, "total_equity": 1358200000, "shares_outstanding": 47265000, "operating_cash_flow": 51400000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53600000, "free_cash_flow": 59300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "78100000", "ebitda": "101600000", "netIncome": "50200000", "grossProfit": "197600000", "depreciation": "None", "totalRevenue": "483700000", "costOfRevenue": "286100000", "interestIncome": "600000", "incomeBeforeTax": "66000000", "interestExpense": "12100000", "operatingIncome": "78900000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "15100000", "reportedCurrency": "USD", "netInterestIncome": "-11500000", "nonInterestIncome": "None", "operatingExpenses": "118700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23500000", "sellingGeneralAndAdministrative": "101600000", "netIncomeFromContinuingOperations": "50900000" }, "balance": { "goodwill": "854300000", "inventory": "297700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2806000000", "longTermDebt": "665200000", "shortTermDebt": "82500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "730700000", "reportedCurrency": "USD", "retainedEarnings": "181700000", "totalLiabilities": "1447800000", "otherCurrentAssets": "29000000", "totalCurrentAssets": "827600000", "currentLongTermDebt": "72600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "376100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1978400000", "currentAccountsPayable": "139400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "786400000", "totalShareholderEquity": "1358200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "150700000", "totalCurrentLiabilities": "446300000", "otherNonCurrentLiabilities": "229000000", "totalNonCurrentLiabilities": "1001500000", "cashAndShortTermInvestments": "124800000", "commonStockSharesOutstanding": "47265000", "intangibleAssetsExcludingGoodwill": "730700000", "cashAndCashEquivalentsAtCarryingValue": "124800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "51400000", "capitalExpenditures": "7900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53600000", "cashflowFromInvestment": "-5800000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 501300000, "cost_of_revenue": 300500000, "gross_profit": 200800000, "ebit": 73200000, "ebitda": 96600000, "pretax_income": 60400000, "tax_provision": 15200000, "net_income": 44200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128100000, "total_current_assets": 808700000, "total_assets": 2783100000, "short_term_debt": 290600000, "long_term_debt": 509900000, "total_debt": 800500000, "total_liabilities": 1499300000, "total_equity": 1283800000, "shares_outstanding": 47158000, "goodwill_and_intangibles": 1587700000 }, "cash_flow": { "operating_cash_flow": 57500000, "capital_expenditure": 10400000, "free_cash_flow": 67900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332942, "ticker_id": 3752, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "73200000", "ebitda": "96600000", "netIncome": "44200000", "grossProfit": "200800000", "depreciation": "None", "totalRevenue": "501300000", "costOfRevenue": "300500000", "interestIncome": "300000", "incomeBeforeTax": "60400000", "interestExpense": "12800000", "operatingIncome": "74600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "126200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "101200000", "netIncomeFromContinuingOperations": "45200000" }, "balance": { "goodwill": "845000000", "inventory": "292700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2783100000", "longTermDebt": "509900000", "shortTermDebt": "290600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "742700000", "reportedCurrency": "USD", "retainedEarnings": "131500000", "totalLiabilities": "1499300000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "808700000", "currentLongTermDebt": "280400000", "longTermInvestments": "None", "shortTermInvestments": "3800000", "currentNetReceivables": "357900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974400000", "currentAccountsPayable": "128200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839900000", "totalShareholderEquity": "1283800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140500000", "totalCurrentLiabilities": "633300000", "otherNonCurrentLiabilities": "253200000", "totalNonCurrentLiabilities": "866000000", "cashAndShortTermInvestments": "128100000", "commonStockSharesOutstanding": "47158000", "intangibleAssetsExcludingGoodwill": "742700000", "cashAndCashEquivalentsAtCarryingValue": "128100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "57500000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62200000", "cashflowFromInvestment": "32400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501300000, "cost_of_revenue": 300500000, "gross_profit": 200800000, "research_and_development": null, "selling_general_admin": 101200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 73200000, "depreciation_amortisation": 23400000, "ebitda": 96600000, "interest_expense": 12800000, "interest_income": null, "other_non_operating": null, "pretax_income": 60400000, "tax_provision": 15200000, "effective_tax_rate": null, "net_income": 44200000, "net_income_continuing_ops": 45200000, "net_income_to_common": 44200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128100000, "short_term_investments": 3800000, "net_receivables": 357900000, "inventory": 292700000, "other_current_assets": null, "total_current_assets": 808700000, "net_ppe": null, "goodwill": 845000000, "intangible_assets": 742700000, "goodwill_and_intangibles": 1587700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1974400000, "total_assets": 2783100000, "short_term_debt": 290600000, "accounts_payable": 128200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633300000, "long_term_debt": 509900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 866000000, "total_liabilities": 1499300000, "total_debt": 800500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 131500000, "total_equity": 1283800000, "shares_outstanding": 47158000, "operating_cash_flow": 57500000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62200000, "free_cash_flow": 67900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "73200000", "ebitda": "96600000", "netIncome": "44200000", "grossProfit": "200800000", "depreciation": "None", "totalRevenue": "501300000", "costOfRevenue": "300500000", "interestIncome": "300000", "incomeBeforeTax": "60400000", "interestExpense": "12800000", "operatingIncome": "74600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "15200000", "reportedCurrency": "USD", "netInterestIncome": "-12500000", "nonInterestIncome": "None", "operatingExpenses": "126200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23400000", "sellingGeneralAndAdministrative": "101200000", "netIncomeFromContinuingOperations": "45200000" }, "balance": { "goodwill": "845000000", "inventory": "292700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2783100000", "longTermDebt": "509900000", "shortTermDebt": "290600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "742700000", "reportedCurrency": "USD", "retainedEarnings": "131500000", "totalLiabilities": "1499300000", "otherCurrentAssets": "30000000", "totalCurrentAssets": "808700000", "currentLongTermDebt": "280400000", "longTermInvestments": "None", "shortTermInvestments": "3800000", "currentNetReceivables": "357900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1974400000", "currentAccountsPayable": "128200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "839900000", "totalShareholderEquity": "1283800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "140500000", "totalCurrentLiabilities": "633300000", "otherNonCurrentLiabilities": "253200000", "totalNonCurrentLiabilities": "866000000", "cashAndShortTermInvestments": "128100000", "commonStockSharesOutstanding": "47158000", "intangibleAssetsExcludingGoodwill": "742700000", "cashAndCashEquivalentsAtCarryingValue": "128100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1300000", "operatingCashflow": "57500000", "capitalExpenditures": "10400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62200000", "cashflowFromInvestment": "32400000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 465200000, "cost_of_revenue": 282300000, "gross_profit": 182900000, "ebit": 60900000, "ebitda": 81900000, "pretax_income": 51100000, "tax_provision": 1900000, "net_income": 49000000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100500000, "total_current_assets": 779600000, "total_assets": 2799600000, "short_term_debt": 337800000, "long_term_debt": 516600000, "total_debt": 854400000, "total_liabilities": 1562100000, "total_equity": 1237500000, "shares_outstanding": 46683000, "goodwill_and_intangibles": 1605100000 }, "cash_flow": { "operating_cash_flow": 10500000, "capital_expenditure": 9900000, "free_cash_flow": 20400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332943, "ticker_id": 3752, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "60900000", "ebitda": "81900000", "netIncome": "49000000", "grossProfit": "182900000", "depreciation": "None", "totalRevenue": "465200000", "costOfRevenue": "282300000", "interestIncome": "300000", "incomeBeforeTax": "51100000", "interestExpense": "9800000", "operatingIncome": "64600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "118300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "49200000" }, "balance": { "goodwill": "844500000", "inventory": "295100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2799600000", "longTermDebt": "516600000", "shortTermDebt": "337800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "760600000", "reportedCurrency": "USD", "retainedEarnings": "87300000", "totalLiabilities": "1562100000", "otherCurrentAssets": "34400000", "totalCurrentAssets": "779600000", "currentLongTermDebt": "337800000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "349600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020000000", "currentAccountsPayable": "151400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854400000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "694800000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "867300000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "46683000", "intangibleAssetsExcludingGoodwill": "760600000", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "10500000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292700000", "cashflowFromInvestment": "-303900000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 465200000, "cost_of_revenue": 282300000, "gross_profit": 182900000, "research_and_development": null, "selling_general_admin": 102900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 60900000, "depreciation_amortisation": 21000000, "ebitda": 81900000, "interest_expense": 9800000, "interest_income": null, "other_non_operating": null, "pretax_income": 51100000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 49000000, "net_income_continuing_ops": 49200000, "net_income_to_common": 49000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100500000, "short_term_investments": 5800000, "net_receivables": 349600000, "inventory": 295100000, "other_current_assets": null, "total_current_assets": 779600000, "net_ppe": null, "goodwill": 844500000, "intangible_assets": 760600000, "goodwill_and_intangibles": 1605100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2020000000, "total_assets": 2799600000, "short_term_debt": 337800000, "accounts_payable": 151400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 694800000, "long_term_debt": 516600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 867300000, "total_liabilities": 1562100000, "total_debt": 854400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 87300000, "total_equity": 1237500000, "shares_outstanding": 46683000, "operating_cash_flow": 10500000, "stock_based_compensation": 3300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -303900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292700000, "free_cash_flow": 20400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "60900000", "ebitda": "81900000", "netIncome": "49000000", "grossProfit": "182900000", "depreciation": "None", "totalRevenue": "465200000", "costOfRevenue": "282300000", "interestIncome": "300000", "incomeBeforeTax": "51100000", "interestExpense": "9800000", "operatingIncome": "64600000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1900000", "reportedCurrency": "USD", "netInterestIncome": "-9500000", "nonInterestIncome": "None", "operatingExpenses": "118300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "102900000", "netIncomeFromContinuingOperations": "49200000" }, "balance": { "goodwill": "844500000", "inventory": "295100000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2799600000", "longTermDebt": "516600000", "shortTermDebt": "337800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "760600000", "reportedCurrency": "USD", "retainedEarnings": "87300000", "totalLiabilities": "1562100000", "otherCurrentAssets": "34400000", "totalCurrentAssets": "779600000", "currentLongTermDebt": "337800000", "longTermInvestments": "None", "shortTermInvestments": "5800000", "currentNetReceivables": "349600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2020000000", "currentAccountsPayable": "151400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "854400000", "totalShareholderEquity": "1237500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126200000", "totalCurrentLiabilities": "694800000", "otherNonCurrentLiabilities": "241000000", "totalNonCurrentLiabilities": "867300000", "cashAndShortTermInvestments": "100500000", "commonStockSharesOutstanding": "46683000", "intangibleAssetsExcludingGoodwill": "760600000", "cashAndCashEquivalentsAtCarryingValue": "100500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-12000000", "operatingCashflow": "10500000", "capitalExpenditures": "9900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292700000", "cashflowFromInvestment": "-303900000", "stockBasedCompensation": "3300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 469400000, "cost_of_revenue": 281500000, "gross_profit": 187900000, "ebit": 50900000, "ebitda": 67700000, "pretax_income": 41700000, "tax_provision": 10100000, "net_income": 31500000, "net_income_to_common": 31500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99400000, "total_current_assets": 709600000, "total_assets": 2439700000, "short_term_debt": 46500000, "long_term_debt": 523100000, "total_debt": 569600000, "total_liabilities": 1245100000, "total_equity": 1194600000, "shares_outstanding": 46873000, "goodwill_and_intangibles": 1385600000 }, "cash_flow": { "operating_cash_flow": 126500000, "capital_expenditure": 7400000, "free_cash_flow": 133900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332944, "ticker_id": 3752, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50900000", "ebitda": "67700000", "netIncome": "31500000", "grossProfit": "187900000", "depreciation": "None", "totalRevenue": "469400000", "costOfRevenue": "281500000", "interestIncome": "200000", "incomeBeforeTax": "41700000", "interestExpense": "9200000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "124800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "103500000", "netIncomeFromContinuingOperations": "31600000" }, "balance": { "goodwill": "704800000", "inventory": "276700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2439700000", "longTermDebt": "523100000", "shortTermDebt": "46500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "680800000", "reportedCurrency": "USD", "retainedEarnings": "38300000", "totalLiabilities": "1245100000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "709600000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "7500000", "currentNetReceivables": "296400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730100000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598100000", "totalShareholderEquity": "1194600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157200000", "totalCurrentLiabilities": "401200000", "otherNonCurrentLiabilities": "243800000", "totalNonCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "46873000", "intangibleAssetsExcludingGoodwill": "680800000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "126500000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115500000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469400000, "cost_of_revenue": 281500000, "gross_profit": 187900000, "research_and_development": 43300000, "selling_general_admin": 103500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50900000, "depreciation_amortisation": 16800000, "ebitda": 67700000, "interest_expense": 9200000, "interest_income": null, "other_non_operating": null, "pretax_income": 41700000, "tax_provision": 10100000, "effective_tax_rate": null, "net_income": 31500000, "net_income_continuing_ops": 31600000, "net_income_to_common": 31500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99400000, "short_term_investments": 7500000, "net_receivables": 296400000, "inventory": 276700000, "other_current_assets": null, "total_current_assets": 709600000, "net_ppe": null, "goodwill": 704800000, "intangible_assets": 680800000, "goodwill_and_intangibles": 1385600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1730100000, "total_assets": 2439700000, "short_term_debt": 46500000, "accounts_payable": 118700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 401200000, "long_term_debt": 523100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 843900000, "total_liabilities": 1245100000, "total_debt": 569600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 38300000, "total_equity": 1194600000, "shares_outstanding": 46873000, "operating_cash_flow": 126500000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115500000, "free_cash_flow": 133900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "50900000", "ebitda": "67700000", "netIncome": "31500000", "grossProfit": "187900000", "depreciation": "None", "totalRevenue": "469400000", "costOfRevenue": "281500000", "interestIncome": "200000", "incomeBeforeTax": "41700000", "interestExpense": "9200000", "operatingIncome": "63100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "10100000", "reportedCurrency": "USD", "netInterestIncome": "-9000000", "nonInterestIncome": "None", "operatingExpenses": "124800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "281500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16800000", "sellingGeneralAndAdministrative": "103500000", "netIncomeFromContinuingOperations": "31600000" }, "balance": { "goodwill": "704800000", "inventory": "276700000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2439700000", "longTermDebt": "523100000", "shortTermDebt": "46500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "680800000", "reportedCurrency": "USD", "retainedEarnings": "38300000", "totalLiabilities": "1245100000", "otherCurrentAssets": "37100000", "totalCurrentAssets": "709600000", "currentLongTermDebt": "35200000", "longTermInvestments": "None", "shortTermInvestments": "7500000", "currentNetReceivables": "296400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1730100000", "currentAccountsPayable": "118700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "598100000", "totalShareholderEquity": "1194600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "157200000", "totalCurrentLiabilities": "401200000", "otherNonCurrentLiabilities": "243800000", "totalNonCurrentLiabilities": "843900000", "cashAndShortTermInvestments": "99400000", "commonStockSharesOutstanding": "46873000", "intangibleAssetsExcludingGoodwill": "680800000", "cashAndCashEquivalentsAtCarryingValue": "99400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "18500000", "operatingCashflow": "126500000", "capitalExpenditures": "7400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115500000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 448700000, "cost_of_revenue": 280100000, "gross_profit": 168600000, "ebit": 58300000, "ebitda": 78000000, "pretax_income": 48100000, "tax_provision": 12400000, "net_income": -20400000, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100900000, "total_current_assets": 768600000, "total_assets": 2473000000, "short_term_debt": 144100000, "long_term_debt": 529800000, "total_debt": 673900000, "total_liabilities": 1326100000, "total_equity": 1146900000, "shares_outstanding": 46751000, "goodwill_and_intangibles": 1362800000 }, "cash_flow": { "operating_cash_flow": 14400000, "capital_expenditure": 7800000, "free_cash_flow": 22200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332946, "ticker_id": 3752, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58300000", "ebitda": "78000000", "netIncome": "-20400000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "448700000", "costOfRevenue": "280100000", "interestIncome": "800000", "incomeBeforeTax": "48100000", "interestExpense": "10200000", "operatingIncome": "57700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "110900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "35700000" }, "balance": { "goodwill": "674900000", "inventory": "291500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2473000000", "longTermDebt": "529800000", "shortTermDebt": "144100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "687900000", "reportedCurrency": "USD", "retainedEarnings": "6800000", "totalLiabilities": "1326100000", "otherCurrentAssets": "38100000", "totalCurrentAssets": "768600000", "currentLongTermDebt": "144100000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "338100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704400000", "currentAccountsPayable": "131700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135100000", "shortLongTermDebtTotal": "673900000", "totalShareholderEquity": "1146900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147100000", "totalCurrentLiabilities": "493700000", "otherNonCurrentLiabilities": "239500000", "totalNonCurrentLiabilities": "832400000", "cashAndShortTermInvestments": "100900000", "commonStockSharesOutstanding": "46751000", "intangibleAssetsExcludingGoodwill": "687900000", "cashAndCashEquivalentsAtCarryingValue": "100900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5400000", "operatingCashflow": "14400000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 448700000, "cost_of_revenue": 280100000, "gross_profit": 168600000, "research_and_development": null, "selling_general_admin": 96300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58300000, "depreciation_amortisation": 19700000, "ebitda": 78000000, "interest_expense": 10200000, "interest_income": null, "other_non_operating": null, "pretax_income": 48100000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": -20400000, "net_income_continuing_ops": 35700000, "net_income_to_common": -20400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100900000, "short_term_investments": 9600000, "net_receivables": 338100000, "inventory": 291500000, "other_current_assets": null, "total_current_assets": 768600000, "net_ppe": null, "goodwill": 674900000, "intangible_assets": 687900000, "goodwill_and_intangibles": 1362800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1704400000, "total_assets": 2473000000, "short_term_debt": 144100000, "accounts_payable": 131700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 493700000, "long_term_debt": 529800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832400000, "total_liabilities": 1326100000, "total_debt": 673900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6800000, "total_equity": 1146900000, "shares_outstanding": 46751000, "operating_cash_flow": 14400000, "stock_based_compensation": 3400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000, "free_cash_flow": 22200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58300000", "ebitda": "78000000", "netIncome": "-20400000", "grossProfit": "168600000", "depreciation": "None", "totalRevenue": "448700000", "costOfRevenue": "280100000", "interestIncome": "800000", "incomeBeforeTax": "48100000", "interestExpense": "10200000", "operatingIncome": "57700000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "-9400000", "nonInterestIncome": "None", "operatingExpenses": "110900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19700000", "sellingGeneralAndAdministrative": "96300000", "netIncomeFromContinuingOperations": "35700000" }, "balance": { "goodwill": "674900000", "inventory": "291500000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2473000000", "longTermDebt": "529800000", "shortTermDebt": "144100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "687900000", "reportedCurrency": "USD", "retainedEarnings": "6800000", "totalLiabilities": "1326100000", "otherCurrentAssets": "38100000", "totalCurrentAssets": "768600000", "currentLongTermDebt": "144100000", "longTermInvestments": "None", "shortTermInvestments": "9600000", "currentNetReceivables": "338100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1704400000", "currentAccountsPayable": "131700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "135100000", "shortLongTermDebtTotal": "673900000", "totalShareholderEquity": "1146900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "147100000", "totalCurrentLiabilities": "493700000", "otherNonCurrentLiabilities": "239500000", "totalNonCurrentLiabilities": "832400000", "cashAndShortTermInvestments": "100900000", "commonStockSharesOutstanding": "46751000", "intangibleAssetsExcludingGoodwill": "687900000", "cashAndCashEquivalentsAtCarryingValue": "100900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5400000", "operatingCashflow": "14400000", "capitalExpenditures": "7800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-6400000", "stockBasedCompensation": "3400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "income_statement": { "revenue": 423300000, "cost_of_revenue": 259700000, "gross_profit": 163600000, "ebit": 51500000, "ebitda": 67500000, "pretax_income": 46100000, "tax_provision": 7800000, "net_income": 36000000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87100000, "total_current_assets": 739000000, "total_assets": 2501600000, "short_term_debt": 142500000, "long_term_debt": 533100000, "total_debt": 675600000, "total_liabilities": 1329000000, "total_equity": 1172600000, "shares_outstanding": 46627000, "goodwill_and_intangibles": 1385500000 }, "cash_flow": { "operating_cash_flow": 72000000, "capital_expenditure": 4700000, "free_cash_flow": 76700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 332947, "ticker_id": 3752, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:28:09.055596+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "51500000", "ebitda": "67500000", "netIncome": "36000000", "grossProfit": "163600000", "depreciation": "None", "totalRevenue": "423300000", "costOfRevenue": "259700000", "interestIncome": "200000", "incomeBeforeTax": "46100000", "interestExpense": "5400000", "operatingIncome": "51300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "112300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "259700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "38300000" }, "balance": { "goodwill": "679900000", "inventory": "299600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2501600000", "longTermDebt": "533100000", "shortTermDebt": "142500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "705600000", "reportedCurrency": "USD", "retainedEarnings": "27200000", "totalLiabilities": "1329000000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "739000000", "currentLongTermDebt": "142500000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762600000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343800000", "shortLongTermDebtTotal": "675600000", "totalShareholderEquity": "1172600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131200000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "230600000", "totalNonCurrentLiabilities": "839400000", "cashAndShortTermInvestments": "87100000", "commonStockSharesOutstanding": "46627000", "intangibleAssetsExcludingGoodwill": "705600000", "cashAndCashEquivalentsAtCarryingValue": "87100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5800000", "operatingCashflow": "72000000", "capitalExpenditures": "4700000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363300000", "cashflowFromInvestment": "-550900000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423300000, "cost_of_revenue": 259700000, "gross_profit": 163600000, "research_and_development": null, "selling_general_admin": 100800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 51500000, "depreciation_amortisation": 16000000, "ebitda": 67500000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": 46100000, "tax_provision": 7800000, "effective_tax_rate": null, "net_income": 36000000, "net_income_continuing_ops": 38300000, "net_income_to_common": 36000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87100000, "short_term_investments": 9000000, "net_receivables": 318000000, "inventory": 299600000, "other_current_assets": null, "total_current_assets": 739000000, "net_ppe": null, "goodwill": 679900000, "intangible_assets": 705600000, "goodwill_and_intangibles": 1385500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1762600000, "total_assets": 2501600000, "short_term_debt": 142500000, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 489600000, "long_term_debt": 533100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 839400000, "total_liabilities": 1329000000, "total_debt": 675600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27200000, "total_equity": 1172600000, "shares_outstanding": 46627000, "operating_cash_flow": 72000000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -550900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 363300000, "free_cash_flow": 76700000, "net_change_in_cash": -115600000 }, "raw_data": { "income": { "ebit": "51500000", "ebitda": "67500000", "netIncome": "36000000", "grossProfit": "163600000", "depreciation": "None", "totalRevenue": "423300000", "costOfRevenue": "259700000", "interestIncome": "200000", "incomeBeforeTax": "46100000", "interestExpense": "5400000", "operatingIncome": "51300000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "7800000", "reportedCurrency": "USD", "netInterestIncome": "-5200000", "nonInterestIncome": "None", "operatingExpenses": "112300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "200000", "costofGoodsAndServicesSold": "259700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000000", "sellingGeneralAndAdministrative": "100800000", "netIncomeFromContinuingOperations": "38300000" }, "balance": { "goodwill": "679900000", "inventory": "299600000", "commonStock": "500000", "currentDebt": "None", "investments": "None", "totalAssets": "2501600000", "longTermDebt": "533100000", "shortTermDebt": "142500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "705600000", "reportedCurrency": "USD", "retainedEarnings": "27200000", "totalLiabilities": "1329000000", "otherCurrentAssets": "34300000", "totalCurrentAssets": "739000000", "currentLongTermDebt": "142500000", "longTermInvestments": "None", "shortTermInvestments": "9000000", "currentNetReceivables": "318000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1762600000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "343800000", "shortLongTermDebtTotal": "675600000", "totalShareholderEquity": "1172600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "131200000", "totalCurrentLiabilities": "489600000", "otherNonCurrentLiabilities": "230600000", "totalNonCurrentLiabilities": "839400000", "cashAndShortTermInvestments": "87100000", "commonStockSharesOutstanding": "46627000", "intangibleAssetsExcludingGoodwill": "705600000", "cashAndCashEquivalentsAtCarryingValue": "87100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5800000", "operatingCashflow": "72000000", "capitalExpenditures": "4700000", "changeInReceivables": "20000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "363300000", "cashflowFromInvestment": "-550900000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-115600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }