{ "ticker": { "uuid": "e215f2cc-63fc-4634-912c-b72383191955", "symbol": "VGZ", "name": "Vista Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e215f2cc-63fc-4634-912c-b72383191955/", "api_url": "https://sharemaestro.com/factors/api/tickers/e215f2cc-63fc-4634-912c-b72383191955/" }, "ticker_metadata": { "id": 36910, "uuid": "e215f2cc-63fc-4634-912c-b72383191955", "symbol": "VGZ", "name": "Vista Gold Corp.", "asset_type": "equity", "market_cap": 484624864, "stock_exchange_id": 42, "industry": "Gold", "sector": "Basic Materials", "description": "Vista Gold Corp., together with its subsidiaries, operates as a development-stage company in the gold mining industry. Its flagship asset is the 100% owned Mt Todd gold project located in the Northern Territory, Australia. The company was formerly known as Granges, Inc. and changed its name to Vista Gold Corp. in November 1996. Vista Gold Corp. was incorporated in 1983 and is based in Englewood, Colorado.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e215f2cc-63fc-4634-912c-b72383191955", "symbol": "VGZ", "name": "Vista Gold Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/e215f2cc-63fc-4634-912c-b72383191955/", "api_url": "https://sharemaestro.com/factors/api/tickers/e215f2cc-63fc-4634-912c-b72383191955/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.25, "value": 0.37, "quality": 0.38, "momentum": 0.39, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.99, "market_cap": 436454324.54, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.112, "roe": -0.1487, "piotroski_f_score": 1, "momentum_12_1": 1.3008, "volatility_252d": 0.8523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.850978+00:00", "batch_id": "" }, "size": { "price_close": 2.99, "market_cap": 436454324.54, "market_cap_usd": 436454324.54, "enterprise_value": 383725324.54, "shares_outstanding": 145971346, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.179, "ptbv_ratio": 8.179, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.7932, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -50.8111, "earnings_yield": null, "fcf_yield": -0.0197, "price_to_sales": null, "price_to_book": 8.179, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.112, "shareholder_yield": -0.112, "debt_paydown_yield": null, "total_yield": -0.112 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1487, "roa": -0.1436, "roic": null, "roc_greenblatt": -14.9846, "asset_turnover": null, "cash_conversion": 0.9516, "accruals_ratio": -0.017, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4438, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0018, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.4624, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.2198, "quick_ratio": 29.2198, "net_debt": -52729000, "local_beta": 4.1481, "volatility_252d": 0.8523, "volatility_60d": 1.8759, "max_drawdown_12m": -0.3671, "risk_adjusted_momentum": 1.5262 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1793, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0229, "price_return_3m": -0.08, "price_return_6m": 0.1157, "price_return_9m": 0.5737, "price_return_12m": 1.2481, "price_return_12m_ex1m": 1.3008, "momentum_6m": 0.1157, "momentum_12m": 1.2481, "momentum_12_1": 1.3008, "distance_from_52w_high": -0.243, "distance_from_52w_low": 1.3359, "relative_strength": 0.946 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -102000, "ebit_ttm": -9755000, "ebitda_ttm": -9653000, "net_income_ttm": -7936000, "eps_diluted_ttm": -0.0544, "operating_cash_flow_ttm": -6994000, "capital_expenditure_ttm": -592000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48877000, "interest_expense_ttm": null, "cash_and_equivalents": 52729000, "total_current_assets": 53180000, "total_current_liabilities": 1820000, "net_ppe": 2020000, "total_assets": 55269000, "total_debt": null, "total_equity": 53363000, "net_working_capital": -1369000, "book_value_per_share": 0.3656, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.3656 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 63, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 63, "svqf_composite": 57, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.375, "os_score": 0.25, "value_percentile": 0.37, "quality_percentile": 0.38, "momentum_percentile": 0.39, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11729, "ticker_id": 36910, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.850978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 436454324.54, "market_cap_usd": 436454324.54, "enterprise_value": 383725324.54, "shares_outstanding": 145971346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.17896903, "ptbv_ratio": 8.17896903, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.79321035, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -50.81108641, "earnings_yield": null, "fcf_yield": -0.01968074, "dividend_yield": 0, "buyback_yield": -0.11198652, "shareholder_yield": -0.11198652, "debt_paydown_yield": null, "total_yield": -0.11198652, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.14871728, "roa": -0.14358863, "roic": null, "roc_greenblatt": -14.98463902, "asset_turnover": null, "cash_conversion": 0.9516129, "accruals_ratio": -0.01704391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.46244691, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.21978022, "quick_ratio": 29.21978022, "net_debt": -52729000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17931636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.443766, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02287582, "price_return_3m": -0.08, "price_return_6m": 0.11567164, "price_return_9m": 0.57368421, "price_return_12m": 1.2481203, "price_return_12m_ex1m": 1.30075188, "distance_from_52w_high": -0.24303797, "distance_from_52w_low": 1.3359375, "relative_strength": 0.94601389, "local_beta": 4.1481, "volatility_252d": 0.852293, "volatility_60d": 1.875874, "max_drawdown_12m": -0.36708861, "revenue_ttm": 0, "gross_profit_ttm": -102000, "ebit_ttm": -9755000, "ebitda_ttm": -9653000, "net_income_ttm": -7936000, "eps_diluted_ttm": -0.05436683, "operating_cash_flow_ttm": -6994000, "capital_expenditure_ttm": -592000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48877000, "interest_expense_ttm": null, "cash_and_equivalents": 52729000, "total_current_assets": 53180000, "total_current_liabilities": 1820000, "net_ppe": 2020000, "total_assets": 55269000, "total_debt": null, "total_equity": 53363000, "net_working_capital": -1369000, "book_value_per_share": 0.36557175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36557175, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 63, "svqf_composite": 57, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.99, "os": 0.25, "value": 0.37, "quality": 0.38, "momentum": 0.39, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.112, "roe": -0.1487, "momentum_12_1": 1.3008, "complete_fields": { "id": 11729, "ticker_id": 36910, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:54.850978+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.99, "market_cap": 436454324.54, "market_cap_usd": 436454324.54, "enterprise_value": 383725324.54, "shares_outstanding": 145971346, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.17896903, "ptbv_ratio": 8.17896903, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.79321035, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -50.81108641, "earnings_yield": null, "fcf_yield": -0.01968074, "dividend_yield": 0, "buyback_yield": -0.11198652, "shareholder_yield": -0.11198652, "debt_paydown_yield": null, "total_yield": -0.11198652, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.14871728, "roa": -0.14358863, "roic": null, "roc_greenblatt": -14.98463902, "asset_turnover": null, "cash_conversion": 0.9516129, "accruals_ratio": -0.01704391, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.46244691, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 29.21978022, "quick_ratio": 29.21978022, "net_debt": -52729000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17931636, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.443766, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02287582, "price_return_3m": -0.08, "price_return_6m": 0.11567164, "price_return_9m": 0.57368421, "price_return_12m": 1.2481203, "price_return_12m_ex1m": 1.30075188, "distance_from_52w_high": -0.24303797, "distance_from_52w_low": 1.3359375, "relative_strength": 0.94601389, "local_beta": 4.1481, "volatility_252d": 0.852293, "volatility_60d": 1.875874, "max_drawdown_12m": -0.36708861, "revenue_ttm": 0, "gross_profit_ttm": -102000, "ebit_ttm": -9755000, "ebitda_ttm": -9653000, "net_income_ttm": -7936000, "eps_diluted_ttm": -0.05436683, "operating_cash_flow_ttm": -6994000, "capital_expenditure_ttm": -592000, "fcf_ttm": -7552000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 48877000, "interest_expense_ttm": null, "cash_and_equivalents": 52729000, "total_current_assets": 53180000, "total_current_liabilities": 1820000, "net_ppe": 2020000, "total_assets": 55269000, "total_debt": null, "total_equity": 53363000, "net_working_capital": -1369000, "book_value_per_share": 0.36557175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.36557175, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 63, "quality_composite": 62, "momentum_composite": 61, "growth_composite": 61, "yield_composite": 63, "svqf_composite": 57, "vc1_composite": 63, "vc2_composite": 63, "vc3_composite": 63, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 62, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "ebit": -9292000, "ebitda": -9204000, "pretax_income": null, "tax_provision": null, "net_income": -7499000, "net_income_to_common": -7499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13622000, "total_current_assets": 14148000, "total_assets": 16273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15107000, "shares_outstanding": 127007520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6614000, "capital_expenditure": -592000, "free_cash_flow": -7206000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4296000, "net_debt_issued": null }, "complete_fields": { "id": 425512, "ticker_id": 36910, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9204000", "netIncome": "-7499000", "grossProfit": "-88000", "totalRevenue": "0", "costOfRevenue": "88000", "interestExpense": null, "operatingIncome": "-9292000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88000" }, "balance": { "totalDebt": null, "totalAssets": "16273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127007520", "totalCurrentAssets": "14148000", "totalShareholderEquity": "15107000", "totalCurrentLiabilities": "1091000", "propertyPlantEquipmentNet": "2056000", "cashAndShortTermInvestments": "13622000" }, "cashflow": { "freeCashFlow": "-7206000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4296000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6614000", "repurchaseOfStock": null, "capitalExpenditures": "-592000" } }, "revenue": 0, "cost_of_revenue": 88000, "gross_profit": -88000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9292000, "depreciation_amortisation": 88000, "ebitda": -9204000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7499000, "net_income_continuing_ops": null, "net_income_to_common": -7499000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14148000, "net_ppe": 2056000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16273000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15107000, "shares_outstanding": 127007520, "operating_cash_flow": -6614000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -592000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4296000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7206000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9204000", "netIncome": "-7499000", "grossProfit": "-88000", "totalRevenue": "0", "costOfRevenue": "88000", "interestExpense": null, "operatingIncome": "-9292000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "88000" }, "balance": { "totalDebt": null, "totalAssets": "16273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127007520", "totalCurrentAssets": "14148000", "totalShareholderEquity": "15107000", "totalCurrentLiabilities": "1091000", "propertyPlantEquipmentNet": "2056000", "cashAndShortTermInvestments": "13622000" }, "cashflow": { "freeCashFlow": "-7206000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "4296000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-6614000", "repurchaseOfStock": null, "capitalExpenditures": "-592000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "ebit": -7176000, "ebitda": -7121000, "pretax_income": null, "tax_provision": null, "net_income": 11249000, "net_income_to_common": 11249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16950000, "total_current_assets": 17503000, "total_assets": 18974000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 17907000, "shares_outstanding": 123552011, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5735000, "capital_expenditure": -344000, "free_cash_flow": -6079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1108000, "net_debt_issued": null }, "complete_fields": { "id": 425517, "ticker_id": 36910, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7121000", "netIncome": "11249000", "grossProfit": "-55000", "totalRevenue": "0", "costOfRevenue": "55000", "interestExpense": null, "operatingIncome": "-7176000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000" }, "balance": { "totalDebt": null, "totalAssets": "18974000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123552011", "totalCurrentAssets": "17503000", "totalShareholderEquity": "17907000", "totalCurrentLiabilities": "1046000", "propertyPlantEquipmentNet": "1402000", "cashAndShortTermInvestments": "16950000" }, "cashflow": { "freeCashFlow": "-6079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1108000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5735000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } }, "revenue": 0, "cost_of_revenue": 55000, "gross_profit": -55000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7176000, "depreciation_amortisation": 55000, "ebitda": -7121000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11249000, "net_income_continuing_ops": null, "net_income_to_common": 11249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16950000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17503000, "net_ppe": 1402000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18974000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1046000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17907000, "shares_outstanding": 123552011, "operating_cash_flow": -5735000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1108000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7121000", "netIncome": "11249000", "grossProfit": "-55000", "totalRevenue": "0", "costOfRevenue": "55000", "interestExpense": null, "operatingIncome": "-7176000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "55000" }, "balance": { "totalDebt": null, "totalAssets": "18974000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "123552011", "totalCurrentAssets": "17503000", "totalShareholderEquity": "17907000", "totalCurrentLiabilities": "1046000", "propertyPlantEquipmentNet": "1402000", "cashAndShortTermInvestments": "16950000" }, "cashflow": { "freeCashFlow": "-6079000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1108000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-5735000", "repurchaseOfStock": null, "capitalExpenditures": "-344000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "ebit": -6764000, "ebitda": -6724000, "pretax_income": null, "tax_provision": null, "net_income": -6585000, "net_income_to_common": -6585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6069000, "total_current_assets": 6515000, "total_assets": 8934000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 4951000, "shares_outstanding": 121088494, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5861000, "capital_expenditure": -51000, "free_cash_flow": -5912000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1013000, "net_debt_issued": null }, "complete_fields": { "id": 425519, "ticker_id": 36910, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6724000", "netIncome": "-6585000", "grossProfit": "-40000", "totalRevenue": "0", "costOfRevenue": "40000", "interestExpense": null, "operatingIncome": "-6764000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40000" }, "balance": { "totalDebt": null, "totalAssets": "8934000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121088494", "totalCurrentAssets": "6515000", "totalShareholderEquity": "4951000", "totalCurrentLiabilities": "939000", "propertyPlantEquipmentNet": "2350000", "cashAndShortTermInvestments": "6069000" }, "cashflow": { "freeCashFlow": "-5912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1013000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5861000", "repurchaseOfStock": null, "capitalExpenditures": "-51000" } }, "revenue": 0, "cost_of_revenue": 40000, "gross_profit": -40000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6764000, "depreciation_amortisation": 40000, "ebitda": -6724000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6585000, "net_income_continuing_ops": null, "net_income_to_common": -6585000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6069000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6515000, "net_ppe": 2350000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8934000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 939000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4951000, "shares_outstanding": 121088494, "operating_cash_flow": -5861000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1013000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5912000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6724000", "netIncome": "-6585000", "grossProfit": "-40000", "totalRevenue": "0", "costOfRevenue": "40000", "interestExpense": null, "operatingIncome": "-6764000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40000" }, "balance": { "totalDebt": null, "totalAssets": "8934000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "121088494", "totalCurrentAssets": "6515000", "totalShareholderEquity": "4951000", "totalCurrentLiabilities": "939000", "propertyPlantEquipmentNet": "2350000", "cashAndShortTermInvestments": "6069000" }, "cashflow": { "freeCashFlow": "-5912000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1013000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-5861000", "repurchaseOfStock": null, "capitalExpenditures": "-51000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -8334000, "ebitda": -8289000, "pretax_income": null, "tax_provision": null, "net_income": -4931000, "net_income_to_common": -4931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8110000, "total_current_assets": 8647000, "total_assets": 10986000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 10029000, "shares_outstanding": 118480878, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7413000, "capital_expenditure": -5000, "free_cash_flow": -7418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": null }, "complete_fields": { "id": 425520, "ticker_id": 36910, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8289000", "netIncome": "-4931000", "grossProfit": "-45000", "totalRevenue": "0", "costOfRevenue": "45000", "interestExpense": null, "operatingIncome": "-8334000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45000" }, "balance": { "totalDebt": null, "totalAssets": "10986000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118480878", "totalCurrentAssets": "8647000", "totalShareholderEquity": "10029000", "totalCurrentLiabilities": "933000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "8110000" }, "cashflow": { "freeCashFlow": "-7418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "244000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7413000", "repurchaseOfStock": null, "capitalExpenditures": "-5000" } }, "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8334000, "depreciation_amortisation": 45000, "ebitda": -8289000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4931000, "net_income_continuing_ops": null, "net_income_to_common": -4931000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8110000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8647000, "net_ppe": 2339000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10986000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 933000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10029000, "shares_outstanding": 118480878, "operating_cash_flow": -7413000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 244000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7418000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8289000", "netIncome": "-4931000", "grossProfit": "-45000", "totalRevenue": "0", "costOfRevenue": "45000", "interestExpense": null, "operatingIncome": "-8334000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "45000" }, "balance": { "totalDebt": null, "totalAssets": "10986000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "118480878", "totalCurrentAssets": "8647000", "totalShareholderEquity": "10029000", "totalCurrentLiabilities": "933000", "propertyPlantEquipmentNet": "2339000", "cashAndShortTermInvestments": "8110000" }, "cashflow": { "freeCashFlow": "-7418000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "244000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-7413000", "repurchaseOfStock": null, "capitalExpenditures": "-5000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425521, "ticker_id": 36910, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "ebit": -3321000, "ebitda": -3285000, "pretax_income": null, "tax_provision": null, "net_income": -3145000, "net_income_to_common": -3145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52729000, "total_current_assets": 53180000, "total_assets": 55269000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 53363000, "shares_outstanding": 145971346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2200000, "capital_expenditure": null, "free_cash_flow": -2200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44850000, "net_debt_issued": null }, "complete_fields": { "id": 425510, "ticker_id": 36910, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3285000", "netIncome": "-3145000", "grossProfit": "-36000", "totalRevenue": "0", "costOfRevenue": "36000", "interestExpense": null, "operatingIncome": "-3321000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000" }, "balance": { "totalDebt": null, "totalAssets": "55269000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "145971346", "totalCurrentAssets": "53180000", "totalShareholderEquity": "53363000", "totalCurrentLiabilities": "1820000", "propertyPlantEquipmentNet": "2020000", "cashAndShortTermInvestments": "52729000" }, "cashflow": { "freeCashFlow": "-2200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44850000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2200000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 36000, "gross_profit": -36000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3321000, "depreciation_amortisation": 36000, "ebitda": -3285000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3145000, "net_income_continuing_ops": null, "net_income_to_common": -3145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53180000, "net_ppe": 2020000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 55269000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1820000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 53363000, "shares_outstanding": 145971346, "operating_cash_flow": -2200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 44850000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3285000", "netIncome": "-3145000", "grossProfit": "-36000", "totalRevenue": "0", "costOfRevenue": "36000", "interestExpense": null, "operatingIncome": "-3321000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "36000" }, "balance": { "totalDebt": null, "totalAssets": "55269000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "145971346", "totalCurrentAssets": "53180000", "totalShareholderEquity": "53363000", "totalCurrentLiabilities": "1820000", "propertyPlantEquipmentNet": "2020000", "cashAndShortTermInvestments": "52729000" }, "cashflow": { "freeCashFlow": "-2200000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "44850000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2200000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "ebit": -1844000, "ebitda": -1823000, "pretax_income": null, "tax_provision": null, "net_income": -1712000, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13622000, "total_current_assets": 14148000, "total_assets": 16273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15107000, "shares_outstanding": 127007520, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1973000, "capital_expenditure": -206000, "free_cash_flow": -2179000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null }, "complete_fields": { "id": 425511, "ticker_id": 36910, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1823000", "netIncome": "-1712000", "grossProfit": "-21000", "totalRevenue": "0", "costOfRevenue": "21000", "interestExpense": null, "operatingIncome": "-1844000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21000" }, "balance": { "totalDebt": null, "totalAssets": "16273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127007520", "totalCurrentAssets": "14148000", "totalShareholderEquity": "15107000", "totalCurrentLiabilities": "1091000", "propertyPlantEquipmentNet": "2056000", "cashAndShortTermInvestments": "13622000" }, "cashflow": { "freeCashFlow": "-2179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2084000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1973000", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } }, "revenue": 0, "cost_of_revenue": 21000, "gross_profit": -21000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1844000, "depreciation_amortisation": 21000, "ebitda": -1823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1712000, "net_income_continuing_ops": null, "net_income_to_common": -1712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13622000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14148000, "net_ppe": 2056000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16273000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15107000, "shares_outstanding": 127007520, "operating_cash_flow": -1973000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2179000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1823000", "netIncome": "-1712000", "grossProfit": "-21000", "totalRevenue": "0", "costOfRevenue": "21000", "interestExpense": null, "operatingIncome": "-1844000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21000" }, "balance": { "totalDebt": null, "totalAssets": "16273000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "127007520", "totalCurrentAssets": "14148000", "totalShareholderEquity": "15107000", "totalCurrentLiabilities": "1091000", "propertyPlantEquipmentNet": "2056000", "cashAndShortTermInvestments": "13622000" }, "cashflow": { "freeCashFlow": "-2179000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2084000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1973000", "repurchaseOfStock": null, "capitalExpenditures": "-206000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -2105000, "ebitda": -2083000, "pretax_income": null, "tax_provision": null, "net_income": -723000, "net_income_to_common": -723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13717000, "total_current_assets": 13914000, "total_assets": 15854000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 14657000, "shares_outstanding": 125977020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -526000, "capital_expenditure": -336000, "free_cash_flow": -862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1391000, "net_debt_issued": null }, "complete_fields": { "id": 425513, "ticker_id": 36910, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2083000", "netIncome": "-723000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": null, "operatingIncome": "-2105000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "15854000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125977020", "totalCurrentAssets": "13914000", "totalShareholderEquity": "14657000", "totalCurrentLiabilities": "1127000", "propertyPlantEquipmentNet": "1871000", "cashAndShortTermInvestments": "13717000" }, "cashflow": { "freeCashFlow": "-862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1391000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-526000", "repurchaseOfStock": null, "capitalExpenditures": "-336000" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2105000, "depreciation_amortisation": 22000, "ebitda": -2083000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -723000, "net_income_continuing_ops": null, "net_income_to_common": -723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13717000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13914000, "net_ppe": 1871000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15854000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1127000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 14657000, "shares_outstanding": 125977020, "operating_cash_flow": -526000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -336000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1391000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2083000", "netIncome": "-723000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": null, "operatingIncome": "-2105000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "15854000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125977020", "totalCurrentAssets": "13914000", "totalShareholderEquity": "14657000", "totalCurrentLiabilities": "1127000", "propertyPlantEquipmentNet": "1871000", "cashAndShortTermInvestments": "13717000" }, "cashflow": { "freeCashFlow": "-862000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1391000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-526000", "repurchaseOfStock": null, "capitalExpenditures": "-336000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "ebit": -2485000, "ebitda": -2462000, "pretax_income": null, "tax_provision": null, "net_income": -2356000, "net_income_to_common": -2356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13211000, "total_current_assets": 13526000, "total_assets": 15152000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 13897000, "shares_outstanding": 125130502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2295000, "capital_expenditure": -16000, "free_cash_flow": -2311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": null }, "complete_fields": { "id": 425514, "ticker_id": 36910, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2462000", "netIncome": "-2356000", "grossProfit": "-23000", "totalRevenue": "0", "costOfRevenue": "23000", "interestExpense": null, "operatingIncome": "-2485000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": null, "totalAssets": "15152000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125130502", "totalCurrentAssets": "13526000", "totalShareholderEquity": "13897000", "totalCurrentLiabilities": "1226000", "propertyPlantEquipmentNet": "1557000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "-2311000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "552000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2295000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } }, "revenue": 0, "cost_of_revenue": 23000, "gross_profit": -23000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2485000, "depreciation_amortisation": 23000, "ebitda": -2462000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2356000, "net_income_continuing_ops": null, "net_income_to_common": -2356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13211000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13526000, "net_ppe": 1557000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15152000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1226000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13897000, "shares_outstanding": 125130502, "operating_cash_flow": -2295000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2462000", "netIncome": "-2356000", "grossProfit": "-23000", "totalRevenue": "0", "costOfRevenue": "23000", "interestExpense": null, "operatingIncome": "-2485000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "23000" }, "balance": { "totalDebt": null, "totalAssets": "15152000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "125130502", "totalCurrentAssets": "13526000", "totalShareholderEquity": "13897000", "totalCurrentLiabilities": "1226000", "propertyPlantEquipmentNet": "1557000", "cashAndShortTermInvestments": "13211000" }, "cashflow": { "freeCashFlow": "-2311000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "552000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-2295000", "repurchaseOfStock": null, "capitalExpenditures": "-16000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "ebit": -2858000, "ebitda": -2836000, "pretax_income": null, "tax_provision": null, "net_income": -2708000, "net_income_to_common": -2708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14970000, "total_current_assets": 15370000, "total_assets": 17003000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 15582000, "shares_outstanding": 124555502, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1820000, "capital_expenditure": -34000, "free_cash_flow": -1854000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 269000, "net_debt_issued": null }, "complete_fields": { "id": 425515, "ticker_id": 36910, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2836000", "netIncome": "-2708000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": null, "operatingIncome": "-2858000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "17003000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124555502", "totalCurrentAssets": "15370000", "totalShareholderEquity": "15582000", "totalCurrentLiabilities": "1396000", "propertyPlantEquipmentNet": "1564000", "cashAndShortTermInvestments": "14970000" }, "cashflow": { "freeCashFlow": "-1854000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "269000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1820000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } }, "revenue": 0, "cost_of_revenue": 22000, "gross_profit": -22000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2858000, "depreciation_amortisation": 22000, "ebitda": -2836000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2708000, "net_income_continuing_ops": null, "net_income_to_common": -2708000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15370000, "net_ppe": 1564000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17003000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1396000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15582000, "shares_outstanding": 124555502, "operating_cash_flow": -1820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 269000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1854000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2836000", "netIncome": "-2708000", "grossProfit": "-22000", "totalRevenue": "0", "costOfRevenue": "22000", "interestExpense": null, "operatingIncome": "-2858000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22000" }, "balance": { "totalDebt": null, "totalAssets": "17003000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "124555502", "totalCurrentAssets": "15370000", "totalShareholderEquity": "15582000", "totalCurrentLiabilities": "1396000", "propertyPlantEquipmentNet": "1564000", "cashAndShortTermInvestments": "14970000" }, "cashflow": { "freeCashFlow": "-1854000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "269000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1820000", "repurchaseOfStock": null, "capitalExpenditures": "-34000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -184000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425516, "ticker_id": 36910, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-184000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-184000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 425518, "ticker_id": 36910, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:07:50.453354+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }