{ "ticker": { "uuid": "e21e93b7-b262-45f9-b467-6a8770117940", "symbol": "OSS", "name": "One Stop Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e21e93b7-b262-45f9-b467-6a8770117940/", "api_url": "https://sharemaestro.com/factors/api/tickers/e21e93b7-b262-45f9-b467-6a8770117940/" }, "ticker_metadata": { "id": 7556, "uuid": "e21e93b7-b262-45f9-b467-6a8770117940", "symbol": "OSS", "name": "One Stop Systems Inc", "asset_type": "equity", "market_cap": 450301000, "stock_exchange_id": 2, "industry": "Computer Hardware", "sector": "Technology", "description": "One Stop Systems, Inc. designs, manufactures, and markets high-performance computer systems and modules for edge deployments in the United States and internationally. The company is headquartered in Escondido, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e21e93b7-b262-45f9-b467-6a8770117940", "symbol": "OSS", "name": "One Stop Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Computer Hardware", "page_url": "https://sharemaestro.com/factors/ticker/e21e93b7-b262-45f9-b467-6a8770117940/", "api_url": "https://sharemaestro.com/factors/api/tickers/e21e93b7-b262-45f9-b467-6a8770117940/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.11, "quality": 0.05, "momentum": 0.98, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 16.89, "market_cap": 416860164.54, "pe_ratio": 63.3, "earnings_yield": 0.0158, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1453, "piotroski_f_score": 4, "momentum_12_1": 3.8246, "volatility_252d": 1.0358 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.534933+00:00", "batch_id": "" }, "size": { "price_close": 16.89, "market_cap": 416860164.54, "market_cap_usd": 416860164.54, "enterprise_value": 392750637.54, "shares_outstanding": 24680886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 63.3, "pb_ratio": 9.1945, "ptbv_ratio": 9.2095, "ps_ratio": 7.8772, "pcf_ratio": null, "pfcf_ratio": -1439.8569, "ev_ebitda": null, "ev_ebit": -125.9066, "ev_sales": 7.4216, "ev_fcf": -1356.5813, "earnings_yield": 0.0158, "fcf_yield": -0.0007, "price_to_sales": 7.8772, "price_to_book": 9.1945, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1347 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3695, "operating_margin": -0.0589, "net_margin": 0.1244, "ebitda_margin": -0.0218, "fcf_margin": -0.0055, "roe": 0.1453, "roa": 0.1287, "roic": -0.1102, "roc_greenblatt": null, "asset_turnover": 1.0341, "cash_conversion": -0.044, "accruals_ratio": 0.1504, "sbc_to_revenue": 0.0352, "piotroski_f_score": 4, "altman_z_score": 44.2738, "earnings_stability_5y": 4.6525, "revenue_stability_5y": 0.2208, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3821, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1287, "net_debt_to_ebitda": 20.8898, "debt_to_assets": 0.0045, "interest_coverage": -1236.3781, "current_ratio": 10.6265, "quick_ratio": 9.1705, "net_debt": -24109527, "local_beta": 0.0045, "volatility_252d": 1.0358, "volatility_60d": 2.456, "max_drawdown_12m": -0.3499, "risk_adjusted_momentum": 3.6923 }, "growth": { "revenue_growth_1y": -0.0254, "revenue_growth_3y_cagr": -0.2366, "revenue_growth_5y_cagr": -0.091, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5288, "revenue_growth": -0.0254, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0772, "price_return_3m": 1.0083, "price_return_6m": 1.4198, "price_return_9m": 1.9476, "price_return_12m": 4.1969, "price_return_12m_ex1m": 3.8246, "momentum_6m": 1.4198, "momentum_12m": 4.1969, "momentum_12_1": 3.8246, "distance_from_52w_high": -0.071, "distance_from_52w_low": 3.5403, "relative_strength": 4.039 }, "raw_ttm": { "revenue_ttm": 52919856, "gross_profit_ttm": 19552717, "ebit_ttm": -3119382, "ebitda_ttm": -1154129, "net_income_ttm": 6585466, "eps_diluted_ttm": 0.2668, "operating_cash_flow_ttm": -1112877, "capital_expenditure_ttm": 823362, "fcf_ttm": -289515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2523, "cash_and_equivalents": 24339602, "total_current_assets": 49388125, "total_current_liabilities": 4647650, "net_ppe": null, "total_assets": 51172447, "total_debt": 230075, "total_equity": 45338154, "net_working_capital": 20630948, "book_value_per_share": 1.837, "retained_earnings": -17485229, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45264246, "tangible_book_per_share": 1.834 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 89, "rank_fcf_yield": 87, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 29, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 89, "quality_composite": 95, "momentum_composite": 2, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0742, "os_score": 0.13, "value_percentile": 0.11, "quality_percentile": 0.05, "momentum_percentile": 0.98, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2216, "ticker_id": 7556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.534933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.89, "market_cap": 416860164.54, "market_cap_usd": 416860164.54, "enterprise_value": 392750637.54, "shares_outstanding": 24680886, "fx_rate_to_usd": null, "pe_ratio": 63.30002532, "pb_ratio": 9.19446708, "ptbv_ratio": 9.20947992, "ps_ratio": 7.87719764, "pcf_ratio": null, "pfcf_ratio": -1439.85687975, "ev_ebitda": null, "ev_ebit": -125.90655378, "ev_sales": 7.42161199, "ev_fcf": -1356.58130853, "earnings_yield": 0.01579778, "fcf_yield": -0.00073715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3694779, "operating_margin": -0.0589454, "net_margin": 0.12444225, "ebitda_margin": -0.021809, "fcf_margin": -0.00547082, "roe": 0.14525219, "roa": 0.12869164, "roic": -0.11020668, "roc_greenblatt": null, "asset_turnover": 1.03414746, "cash_conversion": -0.04396272, "accruals_ratio": 0.15043922, "sbc_to_revenue": 0.03520932, "debt_to_equity": 0.12868396, "net_debt_to_ebitda": 20.88980261, "debt_to_assets": 0.00449607, "interest_coverage": -1236.37812128, "current_ratio": 10.62647252, "quick_ratio": 9.17054124, "net_debt": -24109527, "revenue_growth_1y": -0.02544681, "revenue_growth_3y_cagr": -0.23663409, "revenue_growth_5y_cagr": -0.09095115, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52880618, "piotroski_f_score": 4, "altman_z_score": 44.27377838, "earnings_stability_5y": 4.652469, "revenue_stability_5y": 0.220766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07716837, "price_return_3m": 1.00832342, "price_return_6m": 1.41977077, "price_return_9m": 1.94764398, "price_return_12m": 4.19692308, "price_return_12m_ex1m": 3.82461538, "distance_from_52w_high": -0.0709571, "distance_from_52w_low": 3.54032258, "relative_strength": 4.03898203, "local_beta": 0.0045, "volatility_252d": 1.035834, "volatility_60d": 2.455988, "max_drawdown_12m": -0.34985423, "revenue_ttm": 52919856, "gross_profit_ttm": 19552717, "ebit_ttm": -3119382, "ebitda_ttm": -1154129, "net_income_ttm": 6585466, "eps_diluted_ttm": 0.26682454, "operating_cash_flow_ttm": -1112877, "capital_expenditure_ttm": 823362, "fcf_ttm": -289515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2523, "cash_and_equivalents": 24339602, "total_current_assets": 49388125, "total_current_liabilities": 4647650, "net_ppe": null, "total_assets": 51172447, "total_debt": 230075, "total_equity": 45338154, "net_working_capital": 20630948, "book_value_per_share": 1.83697433, "retained_earnings": -17485229, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45264246, "tangible_book_per_share": 1.83397979, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 89, "rank_fcf_yield": 87, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 29, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 95, "momentum_composite": 2, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.89, "os": 0.13, "value": 0.11, "quality": 0.05, "momentum": 0.98, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 63.3, "earnings_yield": 0.0158, "shareholder_yield": 0, "roe": 0.1453, "momentum_12_1": 3.8246, "complete_fields": { "id": 2216, "ticker_id": 7556, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.534933+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.89, "market_cap": 416860164.54, "market_cap_usd": 416860164.54, "enterprise_value": 392750637.54, "shares_outstanding": 24680886, "fx_rate_to_usd": null, "pe_ratio": 63.30002532, "pb_ratio": 9.19446708, "ptbv_ratio": 9.20947992, "ps_ratio": 7.87719764, "pcf_ratio": null, "pfcf_ratio": -1439.85687975, "ev_ebitda": null, "ev_ebit": -125.90655378, "ev_sales": 7.42161199, "ev_fcf": -1356.58130853, "earnings_yield": 0.01579778, "fcf_yield": -0.00073715, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.3694779, "operating_margin": -0.0589454, "net_margin": 0.12444225, "ebitda_margin": -0.021809, "fcf_margin": -0.00547082, "roe": 0.14525219, "roa": 0.12869164, "roic": -0.11020668, "roc_greenblatt": null, "asset_turnover": 1.03414746, "cash_conversion": -0.04396272, "accruals_ratio": 0.15043922, "sbc_to_revenue": 0.03520932, "debt_to_equity": 0.12868396, "net_debt_to_ebitda": 20.88980261, "debt_to_assets": 0.00449607, "interest_coverage": -1236.37812128, "current_ratio": 10.62647252, "quick_ratio": 9.17054124, "net_debt": -24109527, "revenue_growth_1y": -0.02544681, "revenue_growth_3y_cagr": -0.23663409, "revenue_growth_5y_cagr": -0.09095115, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.52880618, "piotroski_f_score": 4, "altman_z_score": 44.27377838, "earnings_stability_5y": 4.652469, "revenue_stability_5y": 0.220766, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07716837, "price_return_3m": 1.00832342, "price_return_6m": 1.41977077, "price_return_9m": 1.94764398, "price_return_12m": 4.19692308, "price_return_12m_ex1m": 3.82461538, "distance_from_52w_high": -0.0709571, "distance_from_52w_low": 3.54032258, "relative_strength": 4.03898203, "local_beta": 0.0045, "volatility_252d": 1.035834, "volatility_60d": 2.455988, "max_drawdown_12m": -0.34985423, "revenue_ttm": 52919856, "gross_profit_ttm": 19552717, "ebit_ttm": -3119382, "ebitda_ttm": -1154129, "net_income_ttm": 6585466, "eps_diluted_ttm": 0.26682454, "operating_cash_flow_ttm": -1112877, "capital_expenditure_ttm": 823362, "fcf_ttm": -289515, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2523, "cash_and_equivalents": 24339602, "total_current_assets": 49388125, "total_current_liabilities": 4647650, "net_ppe": null, "total_assets": 51172447, "total_debt": 230075, "total_equity": 45338154, "net_working_capital": 20630948, "book_value_per_share": 1.83697433, "retained_earnings": -17485229, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 45264246, "tangible_book_per_share": 1.83397979, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 89, "rank_pb": 89, "rank_ptbv": 80, "rank_ps": 87, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 89, "rank_fcf_yield": 87, "rank_dividend_yield": 97, "rank_shareholder_yield": 97, "rank_total_yield": 97, "rank_roe": 29, "rank_roc": 50, "rank_roic": 88, "rank_gross_margin": 61, "rank_fcf_margin": 87, "rank_piotroski": 85, "rank_accruals": 97, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 95, "momentum_composite": 2, "growth_composite": 80, "yield_composite": 98, "svqf_composite": 95, "vc1_composite": 90, "vc2_composite": 94, "vc3_composite": 94, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 32215500, "cost_of_revenue": 17225302, "gross_profit": 14990198, "ebit": -3379112, "ebitda": -2386827, "pretax_income": -3086538, "tax_provision": 11310, "net_income": 5087694, "net_income_to_common": 5087694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31174880, "total_current_assets": 50818017, "total_assets": 52821543, "short_term_debt": 219097, "long_term_debt": null, "total_debt": 219097, "total_liabilities": 6815478, "total_equity": 46006064, "shares_outstanding": 23205705, "goodwill_and_intangibles": 73908 }, "cash_flow": { "operating_cash_flow": -6290381, "capital_expenditure": 114596, "free_cash_flow": -6175785, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141281, "ticker_id": 7556, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3379112", "ebitda": "-2386827", "netIncome": "5087694", "grossProfit": "14990198", "depreciation": "None", "totalRevenue": "32215500", "costOfRevenue": "17225302", "interestIncome": "278788", "incomeBeforeTax": "-3086538", "interestExpense": "2523", "operatingIncome": "-3379112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11310", "reportedCurrency": "USD", "netInterestIncome": "276265", "nonInterestIncome": "None", "operatingExpenses": "18369310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5437537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17225302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992285", "sellingGeneralAndAdministrative": "7357357", "netIncomeFromContinuingOperations": "-3097848" }, "balance": { "goodwill": "None", "inventory": "5420439", "commonStock": "2458", "currentDebt": "None", "investments": "None", "totalAssets": "52821543", "longTermDebt": "None", "shortTermDebt": "219097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-16965367", "totalLiabilities": "6815478", "otherCurrentAssets": "2672980", "totalCurrentAssets": "50818017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003526", "currentAccountsPayable": "1716389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468959", "totalShareholderEquity": "46006064", "capitalLeaseObligations": "1468959", "otherCurrentLiabilities": "3630130", "totalCurrentLiabilities": "5565616", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1249862", "cashAndShortTermInvestments": "31174880", "commonStockSharesOutstanding": "23205705", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "31174880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "674687", "operatingCashflow": "-6290381", "capitalExpenditures": "114596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12069349", "cashflowFromInvestment": "20498638", "stockBasedCompensation": "1820705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32215500, "cost_of_revenue": 17225302, "gross_profit": 14990198, "research_and_development": 5437537, "selling_general_admin": 7357357, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3379112, "depreciation_amortisation": 992285, "ebitda": -2386827, "interest_expense": 2523, "interest_income": null, "other_non_operating": null, "pretax_income": -3086538, "tax_provision": 11310, "effective_tax_rate": null, "net_income": 5087694, "net_income_continuing_ops": -3097848, "net_income_to_common": 5087694, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31174880, "short_term_investments": 0, "net_receivables": 11549718, "inventory": 5420439, "other_current_assets": null, "total_current_assets": 50818017, "net_ppe": null, "goodwill": null, "intangible_assets": 73908, "goodwill_and_intangibles": 73908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003526, "total_assets": 52821543, "short_term_debt": 219097, "accounts_payable": 1716389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5565616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1249862, "total_liabilities": 6815478, "total_debt": 219097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16965367, "total_equity": 46006064, "shares_outstanding": 23205705, "operating_cash_flow": -6290381, "stock_based_compensation": 1820705, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114596, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20498638, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12069349, "free_cash_flow": -6175785, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3379112", "ebitda": "-2386827", "netIncome": "5087694", "grossProfit": "14990198", "depreciation": "None", "totalRevenue": "32215500", "costOfRevenue": "17225302", "interestIncome": "278788", "incomeBeforeTax": "-3086538", "interestExpense": "2523", "operatingIncome": "-3379112", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "11310", "reportedCurrency": "USD", "netInterestIncome": "276265", "nonInterestIncome": "None", "operatingExpenses": "18369310", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5437537", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17225302", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "992285", "sellingGeneralAndAdministrative": "7357357", "netIncomeFromContinuingOperations": "-3097848" }, "balance": { "goodwill": "None", "inventory": "5420439", "commonStock": "2458", "currentDebt": "None", "investments": "None", "totalAssets": "52821543", "longTermDebt": "None", "shortTermDebt": "219097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-16965367", "totalLiabilities": "6815478", "otherCurrentAssets": "2672980", "totalCurrentAssets": "50818017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003526", "currentAccountsPayable": "1716389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468959", "totalShareholderEquity": "46006064", "capitalLeaseObligations": "1468959", "otherCurrentLiabilities": "3630130", "totalCurrentLiabilities": "5565616", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1249862", "cashAndShortTermInvestments": "31174880", "commonStockSharesOutstanding": "23205705", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "31174880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5087694", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "674687", "operatingCashflow": "-6290381", "capitalExpenditures": "114596", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12069349", "cashflowFromInvestment": "20498638", "stockBasedCompensation": "1820705", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "992285", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 54694358, "cost_of_revenue": 46976051, "gross_profit": 7718307, "ebit": -12833715, "ebitda": -11414672, "pretax_income": -12907831, "tax_provision": 726502, "net_income": -13634333, "net_income_to_common": -13634333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6794093, "total_current_assets": 32201048, "total_assets": 36933982, "short_term_debt": 1320987, "long_term_debt": null, "total_debt": 1320987, "total_liabilities": 9761937, "total_equity": 27172045, "shares_outstanding": 20953397, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -108098, "capital_expenditure": 362748, "free_cash_flow": 254650, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141286, "ticker_id": 7556, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12833715", "ebitda": "-11414672", "netIncome": "-13634333", "grossProfit": "7718307", "depreciation": "None", "totalRevenue": "54694358", "costOfRevenue": "46976051", "interestIncome": "477745", "incomeBeforeTax": "-12907831", "interestExpense": "74116", "operatingIncome": "-13356813", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "726502", "reportedCurrency": "USD", "netInterestIncome": "403629", "nonInterestIncome": "None", "operatingExpenses": "21075120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4097229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46976051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419043", "sellingGeneralAndAdministrative": "8971909", "netIncomeFromContinuingOperations": "-13634333" }, "balance": { "goodwill": "1489722", "inventory": "13176156", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "36933982", "longTermDebt": "None", "shortTermDebt": "1320987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22053061", "totalLiabilities": "9761937", "otherCurrentAssets": "836363", "totalCurrentAssets": "32201048", "currentLongTermDebt": "1035050", "longTermInvestments": "None", "shortTermInvestments": "3217065", "currentNetReceivables": "8177371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732934", "currentAccountsPayable": "2068017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2834671", "totalShareholderEquity": "27172045", "capitalLeaseObligations": "1799621", "otherCurrentLiabilities": "4806675", "totalCurrentLiabilities": "8195679", "otherNonCurrentLiabilities": "93093", "totalNonCurrentLiabilities": "1566258", "cashAndShortTermInvestments": "6794093", "commonStockSharesOutstanding": "20953397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13634333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "658303", "operatingCashflow": "-108098", "capitalExpenditures": "362748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183952", "cashflowFromInvestment": "4190787", "stockBasedCompensation": "1988125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54694358, "cost_of_revenue": 46976051, "gross_profit": 7718307, "research_and_development": 4097229, "selling_general_admin": 8971909, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12833715, "depreciation_amortisation": 1419043, "ebitda": -11414672, "interest_expense": 74116, "interest_income": null, "other_non_operating": null, "pretax_income": -12907831, "tax_provision": 726502, "effective_tax_rate": null, "net_income": -13634333, "net_income_continuing_ops": -13634333, "net_income_to_common": -13634333, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6794093, "short_term_investments": 3217065, "net_receivables": 8177371, "inventory": 13176156, "other_current_assets": null, "total_current_assets": 32201048, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4732934, "total_assets": 36933982, "short_term_debt": 1320987, "accounts_payable": 2068017, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8195679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566258, "total_liabilities": 9761937, "total_debt": 1320987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22053061, "total_equity": 27172045, "shares_outstanding": 20953397, "operating_cash_flow": -108098, "stock_based_compensation": 1988125, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362748, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4190787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1183952, "free_cash_flow": 254650, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12833715", "ebitda": "-11414672", "netIncome": "-13634333", "grossProfit": "7718307", "depreciation": "None", "totalRevenue": "54694358", "costOfRevenue": "46976051", "interestIncome": "477745", "incomeBeforeTax": "-12907831", "interestExpense": "74116", "operatingIncome": "-13356813", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "726502", "reportedCurrency": "USD", "netInterestIncome": "403629", "nonInterestIncome": "None", "operatingExpenses": "21075120", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4097229", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46976051", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1419043", "sellingGeneralAndAdministrative": "8971909", "netIncomeFromContinuingOperations": "-13634333" }, "balance": { "goodwill": "1489722", "inventory": "13176156", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "36933982", "longTermDebt": "None", "shortTermDebt": "1320987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22053061", "totalLiabilities": "9761937", "otherCurrentAssets": "836363", "totalCurrentAssets": "32201048", "currentLongTermDebt": "1035050", "longTermInvestments": "None", "shortTermInvestments": "3217065", "currentNetReceivables": "8177371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732934", "currentAccountsPayable": "2068017", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2834671", "totalShareholderEquity": "27172045", "capitalLeaseObligations": "1799621", "otherCurrentLiabilities": "4806675", "totalCurrentLiabilities": "8195679", "otherNonCurrentLiabilities": "93093", "totalNonCurrentLiabilities": "1566258", "cashAndShortTermInvestments": "6794093", "commonStockSharesOutstanding": "20953397", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13634333", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "658303", "operatingCashflow": "-108098", "capitalExpenditures": "362748", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1183952", "cashflowFromInvestment": "4190787", "stockBasedCompensation": "1988125", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1419043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 60896797, "cost_of_revenue": 42942175, "gross_profit": 17954622, "ebit": -5671274, "ebitda": -3352313, "pretax_income": -5789048, "tax_provision": 927128, "net_income": -6716176, "net_income_to_common": -6716176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048948, "total_current_assets": 42444829, "total_assets": 48265652, "short_term_debt": 2468821, "long_term_debt": null, "total_debt": 2468821, "total_liabilities": 8683330, "total_equity": 39582322, "shares_outstanding": 20854777, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -439679, "capital_expenditure": 821753, "free_cash_flow": 382074, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141291, "ticker_id": 7556, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5671274", "ebitda": "-3352313", "netIncome": "-6716176", "grossProfit": "17954622", "depreciation": "None", "totalRevenue": "60896797", "costOfRevenue": "42942175", "interestIncome": "470303", "incomeBeforeTax": "-5789048", "interestExpense": "117774", "operatingIncome": "-7923153", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "927128", "reportedCurrency": "USD", "netInterestIncome": "353510", "nonInterestIncome": "None", "operatingExpenses": "25877775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4331024", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42942175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318961", "sellingGeneralAndAdministrative": "9264447", "netIncomeFromContinuingOperations": "-9702260" }, "balance": { "goodwill": "1489722", "inventory": "21694748", "commonStock": "2066", "currentDebt": "None", "investments": "None", "totalAssets": "48265652", "longTermDebt": "None", "shortTermDebt": "2468821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8418727", "totalLiabilities": "8683330", "otherCurrentAssets": "611066", "totalCurrentAssets": "42444829", "currentLongTermDebt": "2077895", "longTermInvestments": "None", "shortTermInvestments": "7771820", "currentNetReceivables": "8318247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5820823", "currentAccountsPayable": "1594117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4234357", "totalShareholderEquity": "39582322", "capitalLeaseObligations": "2156462", "otherCurrentLiabilities": "2090886", "totalCurrentLiabilities": "6873121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810209", "cashAndShortTermInvestments": "4048948", "commonStockSharesOutstanding": "20854777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4048948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6716176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "962458", "operatingCashflow": "-439679", "capitalExpenditures": "821753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171344", "cashflowFromInvestment": "1520799", "stockBasedCompensation": "2345358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597856", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60896797, "cost_of_revenue": 42942175, "gross_profit": 17954622, "research_and_development": 4331024, "selling_general_admin": 9264447, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5671274, "depreciation_amortisation": 2318961, "ebitda": -3352313, "interest_expense": 117774, "interest_income": null, "other_non_operating": null, "pretax_income": -5789048, "tax_provision": 927128, "effective_tax_rate": null, "net_income": -6716176, "net_income_continuing_ops": -9702260, "net_income_to_common": -6716176, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048948, "short_term_investments": 7771820, "net_receivables": 8318247, "inventory": 21694748, "other_current_assets": null, "total_current_assets": 42444829, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5820823, "total_assets": 48265652, "short_term_debt": 2468821, "accounts_payable": 1594117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6873121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810209, "total_liabilities": 8683330, "total_debt": 2468821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8418727, "total_equity": 39582322, "shares_outstanding": 20854777, "operating_cash_flow": -439679, "stock_based_compensation": 2345358, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821753, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1520799, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171344, "free_cash_flow": 382074, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5671274", "ebitda": "-3352313", "netIncome": "-6716176", "grossProfit": "17954622", "depreciation": "None", "totalRevenue": "60896797", "costOfRevenue": "42942175", "interestIncome": "470303", "incomeBeforeTax": "-5789048", "interestExpense": "117774", "operatingIncome": "-7923153", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "927128", "reportedCurrency": "USD", "netInterestIncome": "353510", "nonInterestIncome": "None", "operatingExpenses": "25877775", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4331024", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42942175", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318961", "sellingGeneralAndAdministrative": "9264447", "netIncomeFromContinuingOperations": "-9702260" }, "balance": { "goodwill": "1489722", "inventory": "21694748", "commonStock": "2066", "currentDebt": "None", "investments": "None", "totalAssets": "48265652", "longTermDebt": "None", "shortTermDebt": "2468821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8418727", "totalLiabilities": "8683330", "otherCurrentAssets": "611066", "totalCurrentAssets": "42444829", "currentLongTermDebt": "2077895", "longTermInvestments": "None", "shortTermInvestments": "7771820", "currentNetReceivables": "8318247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5820823", "currentAccountsPayable": "1594117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4234357", "totalShareholderEquity": "39582322", "capitalLeaseObligations": "2156462", "otherCurrentLiabilities": "2090886", "totalCurrentLiabilities": "6873121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810209", "cashAndShortTermInvestments": "4048948", "commonStockSharesOutstanding": "20854777", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4048948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6716176", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "962458", "operatingCashflow": "-439679", "capitalExpenditures": "821753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171344", "cashflowFromInvestment": "1520799", "stockBasedCompensation": "2345358", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-597856", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1077516", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 72421345, "cost_of_revenue": 52023736, "gross_profit": 20397609, "ebit": 2356933, "ebitda": 3407232, "pretax_income": 2194542, "tax_provision": 4423597, "net_income": -2229055, "net_income_to_common": -2229055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3112196, "total_current_assets": 45840497, "total_assets": 56364571, "short_term_debt": 3489035, "long_term_debt": 409294, "total_debt": 3898329, "total_liabilities": 12040822, "total_equity": 44323749, "shares_outstanding": 19730698, "goodwill_and_intangibles": 7162664 }, "cash_flow": { "operating_cash_flow": -7806025, "capital_expenditure": 529908, "free_cash_flow": -7276117, "dividends_paid": 342691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141296, "ticker_id": 7556, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2356933", "ebitda": "3407232", "netIncome": "-2229055", "grossProfit": "20397609", "depreciation": "None", "totalRevenue": "72421345", "costOfRevenue": "52023736", "interestIncome": "237751", "incomeBeforeTax": "2194542", "interestExpense": "162391", "operatingIncome": "1568328", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4423597", "reportedCurrency": "USD", "netInterestIncome": "75360", "nonInterestIncome": "None", "operatingExpenses": "18829281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4743574", "otherNonOperatingIncome": "788605", "costofGoodsAndServicesSold": "52023736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050299", "sellingGeneralAndAdministrative": "7279401", "netIncomeFromContinuingOperations": "-2229055" }, "balance": { "goodwill": "7120510", "inventory": "20775366", "commonStock": "2008", "currentDebt": "None", "investments": "None", "totalAssets": "56364571", "longTermDebt": "409294", "shortTermDebt": "3489035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42154", "reportedCurrency": "USD", "retainedEarnings": "-1702551", "totalLiabilities": "12040822", "otherCurrentAssets": "502156", "totalCurrentAssets": "45840497", "currentLongTermDebt": "2952447", "longTermInvestments": "None", "shortTermInvestments": "10123535", "currentNetReceivables": "11327244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10524074", "currentAccountsPayable": "4592713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570124", "shortLongTermDebtTotal": "4295578", "totalShareholderEquity": "44323749", "capitalLeaseObligations": "933837", "otherCurrentLiabilities": "2347478", "totalCurrentLiabilities": "11095617", "otherNonCurrentLiabilities": "397249", "totalNonCurrentLiabilities": "945205", "cashAndShortTermInvestments": "3112196", "commonStockSharesOutstanding": "19730698", "intangibleAssetsExcludingGoodwill": "42154", "cashAndCashEquivalentsAtCarryingValue": "3112196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229055", "profitLoss": "None", "dividendPayout": "342691", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9547390", "operatingCashflow": "-7806025", "capitalExpenditures": "529908", "changeInReceivables": "-6253003", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946553", "cashflowFromInvestment": "3908323", "stockBasedCompensation": "1991117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1951149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 72421345, "cost_of_revenue": 52023736, "gross_profit": 20397609, "research_and_development": 4743574, "selling_general_admin": 7279401, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2356933, "depreciation_amortisation": 1050299, "ebitda": 3407232, "interest_expense": 162391, "interest_income": null, "other_non_operating": null, "pretax_income": 2194542, "tax_provision": 4423597, "effective_tax_rate": null, "net_income": -2229055, "net_income_continuing_ops": -2229055, "net_income_to_common": -2229055, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3112196, "short_term_investments": 10123535, "net_receivables": 11327244, "inventory": 20775366, "other_current_assets": null, "total_current_assets": 45840497, "net_ppe": null, "goodwill": 7120510, "intangible_assets": 42154, "goodwill_and_intangibles": 7162664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10524074, "total_assets": 56364571, "short_term_debt": 3489035, "accounts_payable": 4592713, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11095617, "long_term_debt": 409294, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 945205, "total_liabilities": 12040822, "total_debt": 3898329, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1702551, "total_equity": 44323749, "shares_outstanding": 19730698, "operating_cash_flow": -7806025, "stock_based_compensation": 1991117, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 529908, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3908323, "dividends_paid": 342691, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1946553, "free_cash_flow": -7276117, "net_change_in_cash": -1951149 }, "raw_data": { "income": { "ebit": "2356933", "ebitda": "3407232", "netIncome": "-2229055", "grossProfit": "20397609", "depreciation": "None", "totalRevenue": "72421345", "costOfRevenue": "52023736", "interestIncome": "237751", "incomeBeforeTax": "2194542", "interestExpense": "162391", "operatingIncome": "1568328", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "4423597", "reportedCurrency": "USD", "netInterestIncome": "75360", "nonInterestIncome": "None", "operatingExpenses": "18829281", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4743574", "otherNonOperatingIncome": "788605", "costofGoodsAndServicesSold": "52023736", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1050299", "sellingGeneralAndAdministrative": "7279401", "netIncomeFromContinuingOperations": "-2229055" }, "balance": { "goodwill": "7120510", "inventory": "20775366", "commonStock": "2008", "currentDebt": "None", "investments": "None", "totalAssets": "56364571", "longTermDebt": "409294", "shortTermDebt": "3489035", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "42154", "reportedCurrency": "USD", "retainedEarnings": "-1702551", "totalLiabilities": "12040822", "otherCurrentAssets": "502156", "totalCurrentAssets": "45840497", "currentLongTermDebt": "2952447", "longTermInvestments": "None", "shortTermInvestments": "10123535", "currentNetReceivables": "11327244", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10524074", "currentAccountsPayable": "4592713", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2570124", "shortLongTermDebtTotal": "4295578", "totalShareholderEquity": "44323749", "capitalLeaseObligations": "933837", "otherCurrentLiabilities": "2347478", "totalCurrentLiabilities": "11095617", "otherNonCurrentLiabilities": "397249", "totalNonCurrentLiabilities": "945205", "cashAndShortTermInvestments": "3112196", "commonStockSharesOutstanding": "19730698", "intangibleAssetsExcludingGoodwill": "42154", "cashAndCashEquivalentsAtCarryingValue": "3112196", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2229055", "profitLoss": "None", "dividendPayout": "342691", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9547390", "operatingCashflow": "-7806025", "capitalExpenditures": "529908", "changeInReceivables": "-6253003", "changeInExchangeRate": "None", "cashflowFromFinancing": "1946553", "cashflowFromInvestment": "3908323", "stockBasedCompensation": "1991117", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342691", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1951149", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-342691", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1050299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 61982104, "cost_of_revenue": 42342815, "gross_profit": 19639289, "ebit": 3465587, "ebitda": 4946195, "pretax_income": 2938448, "tax_provision": 605675, "net_income": 2332773, "net_income_to_common": 2332773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5101174, "total_current_assets": 37585252, "total_assets": 51590439, "short_term_debt": 3726176, "long_term_debt": null, "total_debt": 3726176, "total_liabilities": 9631723, "total_equity": 41958716, "shares_outstanding": 19503737, "goodwill_and_intangibles": 7225895 }, "cash_flow": { "operating_cash_flow": 5622596, "capital_expenditure": 563815, "free_cash_flow": 6186411, "dividends_paid": 811379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141301, "ticker_id": 7556, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3465587", "ebitda": "4946195", "netIncome": "2332773", "grossProfit": "19639289", "depreciation": "None", "totalRevenue": "61982104", "costOfRevenue": "42342815", "interestIncome": "244382", "incomeBeforeTax": "2938448", "interestExpense": "527139", "operatingIncome": "1747027", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "605675", "reportedCurrency": "USD", "netInterestIncome": "-282757", "nonInterestIncome": "None", "operatingExpenses": "17892262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4032616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42342815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480608", "sellingGeneralAndAdministrative": "7658418", "netIncomeFromContinuingOperations": "2332773" }, "balance": { "goodwill": "7120510", "inventory": "12277873", "commonStock": "1877", "currentDebt": "None", "investments": "None", "totalAssets": "51590439", "longTermDebt": "None", "shortTermDebt": "3726176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "105385", "reportedCurrency": "USD", "retainedEarnings": "571037", "totalLiabilities": "9631723", "otherCurrentAssets": "580651", "totalCurrentAssets": "37585252", "currentLongTermDebt": "3726176", "longTermInvestments": "None", "shortTermInvestments": "14535750", "currentNetReceivables": "5089804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005187", "currentAccountsPayable": "2301826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3091415", "shortLongTermDebtTotal": "3726176", "totalShareholderEquity": "41958716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2516873", "totalCurrentLiabilities": "9631723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346770", "cashAndShortTermInvestments": "5101174", "commonStockSharesOutstanding": "19503737", "intangibleAssetsExcludingGoodwill": "105385", "cashAndCashEquivalentsAtCarryingValue": "5101174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2332773", "profitLoss": "None", "dividendPayout": "811379", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456394", "operatingCashflow": "5622596", "capitalExpenditures": "563815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8430712", "cashflowFromInvestment": "-15110625", "stockBasedCompensation": "1695105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "811379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-811379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61982104, "cost_of_revenue": 42342815, "gross_profit": 19639289, "research_and_development": 4032616, "selling_general_admin": 7658418, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3465587, "depreciation_amortisation": 1480608, "ebitda": 4946195, "interest_expense": 527139, "interest_income": null, "other_non_operating": null, "pretax_income": 2938448, "tax_provision": 605675, "effective_tax_rate": null, "net_income": 2332773, "net_income_continuing_ops": 2332773, "net_income_to_common": 2332773, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5101174, "short_term_investments": 14535750, "net_receivables": 5089804, "inventory": 12277873, "other_current_assets": null, "total_current_assets": 37585252, "net_ppe": null, "goodwill": 7120510, "intangible_assets": 105385, "goodwill_and_intangibles": 7225895, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14005187, "total_assets": 51590439, "short_term_debt": 3726176, "accounts_payable": 2301826, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9631723, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1346770, "total_liabilities": 9631723, "total_debt": 3726176, "preferred_stock": null, "minority_interest": null, "retained_earnings": 571037, "total_equity": 41958716, "shares_outstanding": 19503737, "operating_cash_flow": 5622596, "stock_based_compensation": 1695105, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 563815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15110625, "dividends_paid": 811379, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8430712, "free_cash_flow": 6186411, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3465587", "ebitda": "4946195", "netIncome": "2332773", "grossProfit": "19639289", "depreciation": "None", "totalRevenue": "61982104", "costOfRevenue": "42342815", "interestIncome": "244382", "incomeBeforeTax": "2938448", "interestExpense": "527139", "operatingIncome": "1747027", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "605675", "reportedCurrency": "USD", "netInterestIncome": "-282757", "nonInterestIncome": "None", "operatingExpenses": "17892262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4032616", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42342815", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1480608", "sellingGeneralAndAdministrative": "7658418", "netIncomeFromContinuingOperations": "2332773" }, "balance": { "goodwill": "7120510", "inventory": "12277873", "commonStock": "1877", "currentDebt": "None", "investments": "None", "totalAssets": "51590439", "longTermDebt": "None", "shortTermDebt": "3726176", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "105385", "reportedCurrency": "USD", "retainedEarnings": "571037", "totalLiabilities": "9631723", "otherCurrentAssets": "580651", "totalCurrentAssets": "37585252", "currentLongTermDebt": "3726176", "longTermInvestments": "None", "shortTermInvestments": "14535750", "currentNetReceivables": "5089804", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14005187", "currentAccountsPayable": "2301826", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3091415", "shortLongTermDebtTotal": "3726176", "totalShareholderEquity": "41958716", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2516873", "totalCurrentLiabilities": "9631723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1346770", "cashAndShortTermInvestments": "5101174", "commonStockSharesOutstanding": "19503737", "intangibleAssetsExcludingGoodwill": "105385", "cashAndCashEquivalentsAtCarryingValue": "5101174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2332773", "profitLoss": "None", "dividendPayout": "811379", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-3456394", "operatingCashflow": "5622596", "capitalExpenditures": "563815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8430712", "cashflowFromInvestment": "-15110625", "stockBasedCompensation": "1695105", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "811379", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-811379", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1480608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 51895388, "cost_of_revenue": 35460774, "gross_profit": 16434614, "ebit": -59514, "ebitda": 1547018, "pretax_income": -610288, "tax_provision": -603744, "net_income": -6544, "net_income_to_common": -6544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6316921, "total_current_assets": 24078516, "total_assets": 39128763, "short_term_debt": 3354359, "long_term_debt": 2030707, "total_debt": 5385066, "total_liabilities": 9842930, "total_equity": 29285833, "shares_outstanding": 16512203, "goodwill_and_intangibles": 7782767 }, "cash_flow": { "operating_cash_flow": -250173, "capital_expenditure": 820336, "free_cash_flow": 570163, "dividends_paid": 684875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141306, "ticker_id": 7556, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-59514", "ebitda": "1547018", "netIncome": "-6544", "grossProfit": "16434614", "depreciation": "None", "totalRevenue": "51895388", "costOfRevenue": "35460774", "interestIncome": "418379", "incomeBeforeTax": "-610288", "interestExpense": "550774", "operatingIncome": "-424281", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-603744", "reportedCurrency": "USD", "netInterestIncome": "-132395", "nonInterestIncome": "None", "operatingExpenses": "16858895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4319759", "otherNonOperatingIncome": "364767", "costofGoodsAndServicesSold": "35460774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606532", "sellingGeneralAndAdministrative": "8418358", "netIncomeFromContinuingOperations": "-6544" }, "balance": { "goodwill": "7120510", "inventory": "9647504", "commonStock": "1668", "currentDebt": "None", "investments": "None", "totalAssets": "39128763", "longTermDebt": "2030707", "shortTermDebt": "3354359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "662257", "reportedCurrency": "USD", "retainedEarnings": "-1761736", "totalLiabilities": "9842930", "otherCurrentAssets": "655708", "totalCurrentAssets": "24078516", "currentLongTermDebt": "3354359", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7458383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15050247", "currentAccountsPayable": "976420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3487178", "shortLongTermDebtTotal": "5385066", "totalShareholderEquity": "29285833", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2071863", "totalCurrentLiabilities": "7812223", "otherNonCurrentLiabilities": "2030707", "totalNonCurrentLiabilities": "2030707", "cashAndShortTermInvestments": "6316921", "commonStockSharesOutstanding": "16512203", "intangibleAssetsExcludingGoodwill": "662257", "cashAndCashEquivalentsAtCarryingValue": "6316921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6544", "profitLoss": "None", "dividendPayout": "684875", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2630149", "operatingCashflow": "-250173", "capitalExpenditures": "820336", "changeInReceivables": "4286294", "changeInExchangeRate": "None", "cashflowFromFinancing": "2109235", "cashflowFromInvestment": "-818794", "stockBasedCompensation": "724378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1040268", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51895388, "cost_of_revenue": 35460774, "gross_profit": 16434614, "research_and_development": 4319759, "selling_general_admin": 8418358, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -59514, "depreciation_amortisation": 1606532, "ebitda": 1547018, "interest_expense": 550774, "interest_income": null, "other_non_operating": null, "pretax_income": -610288, "tax_provision": -603744, "effective_tax_rate": null, "net_income": -6544, "net_income_continuing_ops": -6544, "net_income_to_common": -6544, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6316921, "short_term_investments": 0, "net_receivables": 7458383, "inventory": 9647504, "other_current_assets": null, "total_current_assets": 24078516, "net_ppe": null, "goodwill": 7120510, "intangible_assets": 662257, "goodwill_and_intangibles": 7782767, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15050247, "total_assets": 39128763, "short_term_debt": 3354359, "accounts_payable": 976420, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7812223, "long_term_debt": 2030707, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2030707, "total_liabilities": 9842930, "total_debt": 5385066, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1761736, "total_equity": 29285833, "shares_outstanding": 16512203, "operating_cash_flow": -250173, "stock_based_compensation": 724378, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 820336, "acquisitions": null, "other_investing": null, "investing_cash_flow": -818794, "dividends_paid": 684875, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2109235, "free_cash_flow": 570163, "net_change_in_cash": 1040268 }, "raw_data": { "income": { "ebit": "-59514", "ebitda": "1547018", "netIncome": "-6544", "grossProfit": "16434614", "depreciation": "None", "totalRevenue": "51895388", "costOfRevenue": "35460774", "interestIncome": "418379", "incomeBeforeTax": "-610288", "interestExpense": "550774", "operatingIncome": "-424281", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-603744", "reportedCurrency": "USD", "netInterestIncome": "-132395", "nonInterestIncome": "None", "operatingExpenses": "16858895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4319759", "otherNonOperatingIncome": "364767", "costofGoodsAndServicesSold": "35460774", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1606532", "sellingGeneralAndAdministrative": "8418358", "netIncomeFromContinuingOperations": "-6544" }, "balance": { "goodwill": "7120510", "inventory": "9647504", "commonStock": "1668", "currentDebt": "None", "investments": "None", "totalAssets": "39128763", "longTermDebt": "2030707", "shortTermDebt": "3354359", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "662257", "reportedCurrency": "USD", "retainedEarnings": "-1761736", "totalLiabilities": "9842930", "otherCurrentAssets": "655708", "totalCurrentAssets": "24078516", "currentLongTermDebt": "3354359", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7458383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15050247", "currentAccountsPayable": "976420", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3487178", "shortLongTermDebtTotal": "5385066", "totalShareholderEquity": "29285833", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2071863", "totalCurrentLiabilities": "7812223", "otherNonCurrentLiabilities": "2030707", "totalNonCurrentLiabilities": "2030707", "cashAndShortTermInvestments": "6316921", "commonStockSharesOutstanding": "16512203", "intangibleAssetsExcludingGoodwill": "662257", "cashAndCashEquivalentsAtCarryingValue": "6316921", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6544", "profitLoss": "None", "dividendPayout": "684875", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2630149", "operatingCashflow": "-250173", "capitalExpenditures": "820336", "changeInReceivables": "4286294", "changeInExchangeRate": "None", "cashflowFromFinancing": "2109235", "cashflowFromInvestment": "-818794", "stockBasedCompensation": "724378", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "684875", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1040268", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-684875", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1606532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 58308019, "cost_of_revenue": 38905756, "gross_profit": 19402263, "ebit": -497525, "ebitda": 1157763, "pretax_income": -663085, "tax_provision": 237252, "net_income": -900337, "net_income_to_common": -900337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5185321, "total_current_assets": 24675772, "total_assets": 39778007, "short_term_debt": 1939192, "long_term_debt": 349244, "total_debt": 2288436, "total_liabilities": 11011845, "total_equity": 28765662, "shares_outstanding": 15148613, "goodwill_and_intangibles": 8466702 }, "cash_flow": { "operating_cash_flow": 2374868, "capital_expenditure": 2386227, "free_cash_flow": 4761095, "dividends_paid": 132017, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141311, "ticker_id": 7556, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-497525", "ebitda": "1157763", "netIncome": "-900337", "grossProfit": "19402263", "depreciation": "None", "totalRevenue": "58308019", "costOfRevenue": "38905756", "interestIncome": "165560", "incomeBeforeTax": "-663085", "interestExpense": "165560", "operatingIncome": "-779019", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237252", "reportedCurrency": "USD", "netInterestIncome": "-165560", "nonInterestIncome": "None", "operatingExpenses": "20181282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4843554", "otherNonOperatingIncome": "281494", "costofGoodsAndServicesSold": "38905756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655288", "sellingGeneralAndAdministrative": "8501572", "netIncomeFromContinuingOperations": "-900337" }, "balance": { "goodwill": "7120510", "inventory": "7369356", "commonStock": "1612", "currentDebt": "None", "investments": "None", "totalAssets": "39778007", "longTermDebt": "349244", "shortTermDebt": "1939192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1346192", "reportedCurrency": "USD", "retainedEarnings": "-1755192", "totalLiabilities": "11011845", "otherCurrentAssets": "453938", "totalCurrentAssets": "24675772", "currentLongTermDebt": "1939192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11667157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15102235", "currentAccountsPayable": "4115977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3568564", "shortLongTermDebtTotal": "2288436", "totalShareholderEquity": "28765662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3347306", "totalCurrentLiabilities": "10662601", "otherNonCurrentLiabilities": "199943", "totalNonCurrentLiabilities": "349244", "cashAndShortTermInvestments": "5185321", "commonStockSharesOutstanding": "15148613", "intangibleAssetsExcludingGoodwill": "1346192", "cashAndCashEquivalentsAtCarryingValue": "5185321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900337", "profitLoss": "None", "dividendPayout": "132017", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1008980", "operatingCashflow": "2374868", "capitalExpenditures": "2386227", "changeInReceivables": "-1165596", "changeInExchangeRate": "None", "cashflowFromFinancing": "2922101", "cashflowFromInvestment": "-2385177", "stockBasedCompensation": "649469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132017", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2911792", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58308019, "cost_of_revenue": 38905756, "gross_profit": 19402263, "research_and_development": 4843554, "selling_general_admin": 8501572, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -497525, "depreciation_amortisation": 1655288, "ebitda": 1157763, "interest_expense": 165560, "interest_income": null, "other_non_operating": null, "pretax_income": -663085, "tax_provision": 237252, "effective_tax_rate": null, "net_income": -900337, "net_income_continuing_ops": -900337, "net_income_to_common": -900337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5185321, "short_term_investments": null, "net_receivables": 11667157, "inventory": 7369356, "other_current_assets": null, "total_current_assets": 24675772, "net_ppe": null, "goodwill": 7120510, "intangible_assets": 1346192, "goodwill_and_intangibles": 8466702, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15102235, "total_assets": 39778007, "short_term_debt": 1939192, "accounts_payable": 4115977, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10662601, "long_term_debt": 349244, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 349244, "total_liabilities": 11011845, "total_debt": 2288436, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1755192, "total_equity": 28765662, "shares_outstanding": 15148613, "operating_cash_flow": 2374868, "stock_based_compensation": 649469, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2386227, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2385177, "dividends_paid": 132017, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2922101, "free_cash_flow": 4761095, "net_change_in_cash": 2911792 }, "raw_data": { "income": { "ebit": "-497525", "ebitda": "1157763", "netIncome": "-900337", "grossProfit": "19402263", "depreciation": "None", "totalRevenue": "58308019", "costOfRevenue": "38905756", "interestIncome": "165560", "incomeBeforeTax": "-663085", "interestExpense": "165560", "operatingIncome": "-779019", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "237252", "reportedCurrency": "USD", "netInterestIncome": "-165560", "nonInterestIncome": "None", "operatingExpenses": "20181282", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4843554", "otherNonOperatingIncome": "281494", "costofGoodsAndServicesSold": "38905756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655288", "sellingGeneralAndAdministrative": "8501572", "netIncomeFromContinuingOperations": "-900337" }, "balance": { "goodwill": "7120510", "inventory": "7369356", "commonStock": "1612", "currentDebt": "None", "investments": "None", "totalAssets": "39778007", "longTermDebt": "349244", "shortTermDebt": "1939192", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1346192", "reportedCurrency": "USD", "retainedEarnings": "-1755192", "totalLiabilities": "11011845", "otherCurrentAssets": "453938", "totalCurrentAssets": "24675772", "currentLongTermDebt": "1939192", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11667157", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15102235", "currentAccountsPayable": "4115977", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3568564", "shortLongTermDebtTotal": "2288436", "totalShareholderEquity": "28765662", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3347306", "totalCurrentLiabilities": "10662601", "otherNonCurrentLiabilities": "199943", "totalNonCurrentLiabilities": "349244", "cashAndShortTermInvestments": "5185321", "commonStockSharesOutstanding": "15148613", "intangibleAssetsExcludingGoodwill": "1346192", "cashAndCashEquivalentsAtCarryingValue": "5185321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-900337", "profitLoss": "None", "dividendPayout": "132017", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-1008980", "operatingCashflow": "2374868", "capitalExpenditures": "2386227", "changeInReceivables": "-1165596", "changeInExchangeRate": "None", "cashflowFromFinancing": "2922101", "cashflowFromInvestment": "-2385177", "stockBasedCompensation": "649469", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "132017", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2911792", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-132017", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655288", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 37027382, "cost_of_revenue": 25692658, "gross_profit": 11334724, "ebit": -2903709, "ebitda": -1856192, "pretax_income": -2969404, "tax_provision": -1396784, "net_income": -1136278, "net_income_to_common": -1136278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2272256, "total_current_assets": 20302666, "total_assets": 36056818, "short_term_debt": 1579875, "long_term_debt": 265038, "total_debt": 1844913, "total_liabilities": 9484496, "total_equity": 26572322, "shares_outstanding": 12586513, "goodwill_and_intangibles": 11439468 }, "cash_flow": { "operating_cash_flow": -3909643, "capital_expenditure": 623166, "free_cash_flow": -3286477, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141316, "ticker_id": 7556, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2903709", "ebitda": "-1856192", "netIncome": "-1136278", "grossProfit": "11334724", "depreciation": "None", "totalRevenue": "37027382", "costOfRevenue": "25692658", "interestIncome": "65690", "incomeBeforeTax": "-2969404", "interestExpense": "65693", "operatingIncome": "-3175589", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1396784", "reportedCurrency": "USD", "netInterestIncome": "-65693", "nonInterestIncome": "None", "operatingExpenses": "14510313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001757", "otherNonOperatingIncome": "271878", "costofGoodsAndServicesSold": "25692658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047517", "sellingGeneralAndAdministrative": "6513298", "netIncomeFromContinuingOperations": "-1572620" }, "balance": { "goodwill": "7914211", "inventory": "6823930", "commonStock": "1422", "currentDebt": "None", "investments": "None", "totalAssets": "36056818", "longTermDebt": "265038", "shortTermDebt": "1579875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3525257", "reportedCurrency": "USD", "retainedEarnings": "-854855", "totalLiabilities": "9484496", "otherCurrentAssets": "666330", "totalCurrentAssets": "20302666", "currentLongTermDebt": "1579875", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10540150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15754152", "currentAccountsPayable": "3708865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513585", "shortLongTermDebtTotal": "1844915", "totalShareholderEquity": "26572322", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2795248", "totalCurrentLiabilities": "9219458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265038", "cashAndShortTermInvestments": "2272256", "commonStockSharesOutstanding": "12586513", "intangibleAssetsExcludingGoodwill": "3525257", "cashAndCashEquivalentsAtCarryingValue": "2272256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1136278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46789", "operatingCashflow": "-3909643", "capitalExpenditures": "623166", "changeInReceivables": "-2563523", "changeInExchangeRate": "5196", "cashflowFromFinancing": "11900178", "cashflowFromInvestment": "-5909192", "stockBasedCompensation": "527335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2086539", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37027382, "cost_of_revenue": 25692658, "gross_profit": 11334724, "research_and_development": 4001757, "selling_general_admin": 6513298, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2903709, "depreciation_amortisation": 1047517, "ebitda": -1856192, "interest_expense": 65693, "interest_income": null, "other_non_operating": null, "pretax_income": -2969404, "tax_provision": -1396784, "effective_tax_rate": null, "net_income": -1136278, "net_income_continuing_ops": -1572620, "net_income_to_common": -1136278, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2272256, "short_term_investments": null, "net_receivables": 10540150, "inventory": 6823930, "other_current_assets": null, "total_current_assets": 20302666, "net_ppe": null, "goodwill": 7914211, "intangible_assets": 3525257, "goodwill_and_intangibles": 11439468, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15754152, "total_assets": 36056818, "short_term_debt": 1579875, "accounts_payable": 3708865, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9219458, "long_term_debt": 265038, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 265038, "total_liabilities": 9484496, "total_debt": 1844913, "preferred_stock": null, "minority_interest": null, "retained_earnings": -854855, "total_equity": 26572322, "shares_outstanding": 12586513, "operating_cash_flow": -3909643, "stock_based_compensation": 527335, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 623166, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5909192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11900178, "free_cash_flow": -3286477, "net_change_in_cash": 2086539 }, "raw_data": { "income": { "ebit": "-2903709", "ebitda": "-1856192", "netIncome": "-1136278", "grossProfit": "11334724", "depreciation": "None", "totalRevenue": "37027382", "costOfRevenue": "25692658", "interestIncome": "65690", "incomeBeforeTax": "-2969404", "interestExpense": "65693", "operatingIncome": "-3175589", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1396784", "reportedCurrency": "USD", "netInterestIncome": "-65693", "nonInterestIncome": "None", "operatingExpenses": "14510313", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4001757", "otherNonOperatingIncome": "271878", "costofGoodsAndServicesSold": "25692658", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1047517", "sellingGeneralAndAdministrative": "6513298", "netIncomeFromContinuingOperations": "-1572620" }, "balance": { "goodwill": "7914211", "inventory": "6823930", "commonStock": "1422", "currentDebt": "None", "investments": "None", "totalAssets": "36056818", "longTermDebt": "265038", "shortTermDebt": "1579875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3525257", "reportedCurrency": "USD", "retainedEarnings": "-854855", "totalLiabilities": "9484496", "otherCurrentAssets": "666330", "totalCurrentAssets": "20302666", "currentLongTermDebt": "1579875", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10540150", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15754152", "currentAccountsPayable": "3708865", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1513585", "shortLongTermDebtTotal": "1844915", "totalShareholderEquity": "26572322", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2795248", "totalCurrentLiabilities": "9219458", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "265038", "cashAndShortTermInvestments": "2272256", "commonStockSharesOutstanding": "12586513", "intangibleAssetsExcludingGoodwill": "3525257", "cashAndCashEquivalentsAtCarryingValue": "2272256", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1136278", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "46789", "operatingCashflow": "-3909643", "capitalExpenditures": "623166", "changeInReceivables": "-2563523", "changeInExchangeRate": "5196", "cashflowFromFinancing": "11900178", "cashflowFromInvestment": "-5909192", "stockBasedCompensation": "527335", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2086539", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-341574", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1350329", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 8069610, "cost_of_revenue": 4086202, "gross_profit": 3983408, "ebit": -671186, "ebitda": -440000, "pretax_income": -362588, "tax_provision": 157274, "net_income": -519862, "net_income_to_common": -519862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24339602, "total_current_assets": 49388125, "total_assets": 51172447, "short_term_debt": 230075, "long_term_debt": null, "total_debt": 230075, "total_liabilities": 5834293, "total_equity": 45338154, "shares_outstanding": 24680886, "goodwill_and_intangibles": 73908 }, "cash_flow": { "operating_cash_flow": 4041908, "capital_expenditure": 14998, "free_cash_flow": 4056906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141279, "ticker_id": 7556, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-671186", "ebitda": "-440000", "netIncome": "-519862", "grossProfit": "3983408", "depreciation": "None", "totalRevenue": "8069610", "costOfRevenue": "4086202", "interestIncome": "296138", "incomeBeforeTax": "-362588", "interestExpense": "None", "operatingIncome": "-671187", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157274", "reportedCurrency": "USD", "netInterestIncome": "296138", "nonInterestIncome": "None", "operatingExpenses": "4654595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4086202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231186", "sellingGeneralAndAdministrative": "2444745", "netIncomeFromContinuingOperations": "-362588" }, "balance": { "goodwill": "None", "inventory": "6766659", "commonStock": "2477", "currentDebt": "None", "investments": "None", "totalAssets": "51172447", "longTermDebt": "None", "shortTermDebt": "230075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-17485229", "totalLiabilities": "5834293", "otherCurrentAssets": "12968095", "totalCurrentAssets": "49388125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10033654", "currentNetReceivables": "5313769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784322", "currentAccountsPayable": "1792922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416718", "totalShareholderEquity": "45338154", "capitalLeaseObligations": "1416718", "otherCurrentLiabilities": "2624653", "totalCurrentLiabilities": "4647650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186643", "cashAndShortTermInvestments": "24339602", "commonStockSharesOutstanding": "24680886", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "24339602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-362588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1398709", "operatingCashflow": "4041908", "capitalExpenditures": "14998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782202", "cashflowFromInvestment": "-10090641", "stockBasedCompensation": "655128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8069610, "cost_of_revenue": 4086202, "gross_profit": 3983408, "research_and_development": 817039, "selling_general_admin": 2444745, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -671186, "depreciation_amortisation": 231186, "ebitda": -440000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -362588, "tax_provision": 157274, "effective_tax_rate": null, "net_income": -519862, "net_income_continuing_ops": -362588, "net_income_to_common": -519862, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24339602, "short_term_investments": 10033654, "net_receivables": 5313769, "inventory": 6766659, "other_current_assets": null, "total_current_assets": 49388125, "net_ppe": null, "goodwill": null, "intangible_assets": 73908, "goodwill_and_intangibles": 73908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1784322, "total_assets": 51172447, "short_term_debt": 230075, "accounts_payable": 1792922, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4647650, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1186643, "total_liabilities": 5834293, "total_debt": 230075, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17485229, "total_equity": 45338154, "shares_outstanding": 24680886, "operating_cash_flow": 4041908, "stock_based_compensation": 655128, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14998, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10090641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -782202, "free_cash_flow": 4056906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-671186", "ebitda": "-440000", "netIncome": "-519862", "grossProfit": "3983408", "depreciation": "None", "totalRevenue": "8069610", "costOfRevenue": "4086202", "interestIncome": "296138", "incomeBeforeTax": "-362588", "interestExpense": "None", "operatingIncome": "-671187", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "157274", "reportedCurrency": "USD", "netInterestIncome": "296138", "nonInterestIncome": "None", "operatingExpenses": "4654595", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "817039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4086202", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231186", "sellingGeneralAndAdministrative": "2444745", "netIncomeFromContinuingOperations": "-362588" }, "balance": { "goodwill": "None", "inventory": "6766659", "commonStock": "2477", "currentDebt": "None", "investments": "None", "totalAssets": "51172447", "longTermDebt": "None", "shortTermDebt": "230075", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-17485229", "totalLiabilities": "5834293", "otherCurrentAssets": "12968095", "totalCurrentAssets": "49388125", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "10033654", "currentNetReceivables": "5313769", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1784322", "currentAccountsPayable": "1792922", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1416718", "totalShareholderEquity": "45338154", "capitalLeaseObligations": "1416718", "otherCurrentLiabilities": "2624653", "totalCurrentLiabilities": "4647650", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1186643", "cashAndShortTermInvestments": "24339602", "commonStockSharesOutstanding": "24680886", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "24339602", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-362588", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1398709", "operatingCashflow": "4041908", "capitalExpenditures": "14998", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-782202", "cashflowFromInvestment": "-10090641", "stockBasedCompensation": "655128", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 11985462, "cost_of_revenue": 7520803, "gross_profit": 4464659, "ebit": -1210777, "ebitda": -37777, "pretax_income": 87804, "tax_provision": -589225, "net_income": 8862571, "net_income_to_common": 8862571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31174880, "total_current_assets": 50818017, "total_assets": 52821543, "short_term_debt": 219097, "long_term_debt": null, "total_debt": 219097, "total_liabilities": 6815478, "total_equity": 46006064, "shares_outstanding": 23205705, "goodwill_and_intangibles": 73908 }, "cash_flow": { "operating_cash_flow": -1364766, "capital_expenditure": 353283, "free_cash_flow": -1011483, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141280, "ticker_id": 7556, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1210777", "ebitda": "-37777", "netIncome": "8862571", "grossProfit": "4464659", "depreciation": "None", "totalRevenue": "11985462", "costOfRevenue": "7520803", "interestIncome": "119548", "incomeBeforeTax": "87804", "interestExpense": "40418", "operatingIncome": "-1210777", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-589225", "reportedCurrency": "USD", "netInterestIncome": "159966", "nonInterestIncome": "None", "operatingExpenses": "5675436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7520803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "260011", "netIncomeFromContinuingOperations": "677028" }, "balance": { "goodwill": "None", "inventory": "5420439", "commonStock": "2458", "currentDebt": "None", "investments": "None", "totalAssets": "52821543", "longTermDebt": "None", "shortTermDebt": "219097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-16965367", "totalLiabilities": "6815478", "otherCurrentAssets": "2672980", "totalCurrentAssets": "50818017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003526", "currentAccountsPayable": "1716389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468959", "totalShareholderEquity": "46006064", "capitalLeaseObligations": "1468959", "otherCurrentLiabilities": "3630130", "totalCurrentLiabilities": "5565616", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1249862", "cashAndShortTermInvestments": "31174880", "commonStockSharesOutstanding": "23205705", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "31174880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3774876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1218214", "operatingCashflow": "-1364766", "capitalExpenditures": "353283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10556338", "cashflowFromInvestment": "17754025", "stockBasedCompensation": "247749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11985462, "cost_of_revenue": 7520803, "gross_profit": 4464659, "research_and_development": 1106823, "selling_general_admin": 260011, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1210777, "depreciation_amortisation": 1173000, "ebitda": -37777, "interest_expense": 40418, "interest_income": null, "other_non_operating": null, "pretax_income": 87804, "tax_provision": -589225, "effective_tax_rate": null, "net_income": 8862571, "net_income_continuing_ops": 677028, "net_income_to_common": 8862571, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31174880, "short_term_investments": 0, "net_receivables": 11549718, "inventory": 5420439, "other_current_assets": null, "total_current_assets": 50818017, "net_ppe": null, "goodwill": null, "intangible_assets": 73908, "goodwill_and_intangibles": 73908, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2003526, "total_assets": 52821543, "short_term_debt": 219097, "accounts_payable": 1716389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5565616, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1249862, "total_liabilities": 6815478, "total_debt": 219097, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16965367, "total_equity": 46006064, "shares_outstanding": 23205705, "operating_cash_flow": -1364766, "stock_based_compensation": 247749, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353283, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17754025, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10556338, "free_cash_flow": -1011483, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1210777", "ebitda": "-37777", "netIncome": "8862571", "grossProfit": "4464659", "depreciation": "None", "totalRevenue": "11985462", "costOfRevenue": "7520803", "interestIncome": "119548", "incomeBeforeTax": "87804", "interestExpense": "40418", "operatingIncome": "-1210777", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-589225", "reportedCurrency": "USD", "netInterestIncome": "159966", "nonInterestIncome": "None", "operatingExpenses": "5675436", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1106823", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7520803", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1173000", "sellingGeneralAndAdministrative": "260011", "netIncomeFromContinuingOperations": "677028" }, "balance": { "goodwill": "None", "inventory": "5420439", "commonStock": "2458", "currentDebt": "None", "investments": "None", "totalAssets": "52821543", "longTermDebt": "None", "shortTermDebt": "219097", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "73908", "reportedCurrency": "USD", "retainedEarnings": "-16965367", "totalLiabilities": "6815478", "otherCurrentAssets": "2672980", "totalCurrentAssets": "50818017", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "11549718", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2003526", "currentAccountsPayable": "1716389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1468959", "totalShareholderEquity": "46006064", "capitalLeaseObligations": "1468959", "otherCurrentLiabilities": "3630130", "totalCurrentLiabilities": "5565616", "otherNonCurrentLiabilities": "1", "totalNonCurrentLiabilities": "1249862", "cashAndShortTermInvestments": "31174880", "commonStockSharesOutstanding": "23205705", "intangibleAssetsExcludingGoodwill": "73908", "cashAndCashEquivalentsAtCarryingValue": "31174880", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3774876", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "1218214", "operatingCashflow": "-1364766", "capitalExpenditures": "353283", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10556338", "cashflowFromInvestment": "17754025", "stockBasedCompensation": "247749", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "160999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 18756199, "cost_of_revenue": 12063827, "gross_profit": 6692372, "ebit": 545433, "ebitda": 771201, "pretax_income": 530368, "tax_provision": 266881, "net_income": 263487, "net_income_to_common": 263487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6508020, "total_current_assets": 35998353, "total_assets": 43057960, "short_term_debt": 2686209, "long_term_debt": null, "total_debt": 2686209, "total_liabilities": 16718212, "total_equity": 26339748, "shares_outstanding": 22840761, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -3421315, "capital_expenditure": 294545, "free_cash_flow": -3126770, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141282, "ticker_id": 7556, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "545433", "ebitda": "771201", "netIncome": "263487", "grossProfit": "6692372", "depreciation": "None", "totalRevenue": "18756199", "costOfRevenue": "12063827", "interestIncome": "36433", "incomeBeforeTax": "530368", "interestExpense": "15065", "operatingIncome": "570102", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266881", "reportedCurrency": "USD", "netInterestIncome": "21368", "nonInterestIncome": "None", "operatingExpenses": "6122270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1448521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12063827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225768", "sellingGeneralAndAdministrative": "2344776", "netIncomeFromContinuingOperations": "263487" }, "balance": { "goodwill": "1489722", "inventory": "15326919", "commonStock": "2201", "currentDebt": "None", "investments": "None", "totalAssets": "43057960", "longTermDebt": "None", "shortTermDebt": "2686209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25827938", "totalLiabilities": "16718212", "otherCurrentAssets": "2138861", "totalCurrentAssets": "35998353", "currentLongTermDebt": "2173116", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12024553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059607", "currentAccountsPayable": "6906200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499140", "totalShareholderEquity": "26339748", "capitalLeaseObligations": "4326024", "otherCurrentLiabilities": "3069776", "totalCurrentLiabilities": "12865500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852712", "cashAndShortTermInvestments": "6508020", "commonStockSharesOutstanding": "22840761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6508020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-567784", "operatingCashflow": "-3421315", "capitalExpenditures": "294545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815708", "cashflowFromInvestment": "733640", "stockBasedCompensation": "444621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18756199, "cost_of_revenue": 12063827, "gross_profit": 6692372, "research_and_development": 1448521, "selling_general_admin": 2344776, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 545433, "depreciation_amortisation": 225768, "ebitda": 771201, "interest_expense": 15065, "interest_income": null, "other_non_operating": null, "pretax_income": 530368, "tax_provision": 266881, "effective_tax_rate": null, "net_income": 263487, "net_income_continuing_ops": 263487, "net_income_to_common": 263487, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6508020, "short_term_investments": 0, "net_receivables": 12024553, "inventory": 15326919, "other_current_assets": null, "total_current_assets": 35998353, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7059607, "total_assets": 43057960, "short_term_debt": 2686209, "accounts_payable": 6906200, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12865500, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3852712, "total_liabilities": 16718212, "total_debt": 2686209, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25827938, "total_equity": 26339748, "shares_outstanding": 22840761, "operating_cash_flow": -3421315, "stock_based_compensation": 444621, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294545, "acquisitions": null, "other_investing": null, "investing_cash_flow": 733640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 815708, "free_cash_flow": -3126770, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "545433", "ebitda": "771201", "netIncome": "263487", "grossProfit": "6692372", "depreciation": "None", "totalRevenue": "18756199", "costOfRevenue": "12063827", "interestIncome": "36433", "incomeBeforeTax": "530368", "interestExpense": "15065", "operatingIncome": "570102", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "266881", "reportedCurrency": "USD", "netInterestIncome": "21368", "nonInterestIncome": "None", "operatingExpenses": "6122270", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1448521", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12063827", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "225768", "sellingGeneralAndAdministrative": "2344776", "netIncomeFromContinuingOperations": "263487" }, "balance": { "goodwill": "1489722", "inventory": "15326919", "commonStock": "2201", "currentDebt": "None", "investments": "None", "totalAssets": "43057960", "longTermDebt": "None", "shortTermDebt": "2686209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-25827938", "totalLiabilities": "16718212", "otherCurrentAssets": "2138861", "totalCurrentAssets": "35998353", "currentLongTermDebt": "2173116", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "12024553", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7059607", "currentAccountsPayable": "6906200", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6499140", "totalShareholderEquity": "26339748", "capitalLeaseObligations": "4326024", "otherCurrentLiabilities": "3069776", "totalCurrentLiabilities": "12865500", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3852712", "cashAndShortTermInvestments": "6508020", "commonStockSharesOutstanding": "22840761", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6508020", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "263487", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-567784", "operatingCashflow": "-3421315", "capitalExpenditures": "294545", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "815708", "cashflowFromInvestment": "733640", "stockBasedCompensation": "444621", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "195315", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 14108585, "cost_of_revenue": 9696307, "gross_profit": 4412278, "ebit": -1782852, "ebitda": -1447553, "pretax_income": -1796542, "tax_provision": 224188, "net_income": -2020730, "net_income_to_common": -2020730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8458920, "total_current_assets": 32418870, "total_assets": 39375818, "short_term_debt": 1634366, "long_term_debt": null, "total_debt": 1634366, "total_liabilities": 13171548, "total_equity": 26204270, "shares_outstanding": 21687808, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -368704, "capital_expenditure": 160536, "free_cash_flow": -208168, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141283, "ticker_id": 7556, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1782852", "ebitda": "-1447553", "netIncome": "-2020730", "grossProfit": "4412278", "depreciation": "None", "totalRevenue": "14108585", "costOfRevenue": "9696307", "interestIncome": "50296", "incomeBeforeTax": "-1796542", "interestExpense": "13690", "operatingIncome": "-1823953", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "224188", "reportedCurrency": "USD", "netInterestIncome": "36606", "nonInterestIncome": "None", "operatingExpenses": "6236231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335299", "sellingGeneralAndAdministrative": "2386201", "netIncomeFromContinuingOperations": "-2020730" }, "balance": { "goodwill": "1489722", "inventory": "14599319", "commonStock": "2192", "currentDebt": "None", "investments": "None", "totalAssets": "39375818", "longTermDebt": "None", "shortTermDebt": "1634366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26091425", "totalLiabilities": "13171548", "otherCurrentAssets": "1217555", "totalCurrentAssets": "32418870", "currentLongTermDebt": "1177064", "longTermInvestments": "None", "shortTermInvestments": "1030416", "currentNetReceivables": "7112660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956948", "currentAccountsPayable": "4862512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5480623", "totalShareholderEquity": "26204270", "capitalLeaseObligations": "4303559", "otherCurrentLiabilities": "2598597", "totalCurrentLiabilities": "9247729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3923819", "cashAndShortTermInvestments": "8458920", "commonStockSharesOutstanding": "21687808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8458920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2020730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1442442", "operatingCashflow": "-368704", "capitalExpenditures": "160536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567647", "cashflowFromInvestment": "1426478", "stockBasedCompensation": "515774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14108585, "cost_of_revenue": 9696307, "gross_profit": 4412278, "research_and_development": 1524900, "selling_general_admin": 2386201, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1782852, "depreciation_amortisation": 335299, "ebitda": -1447553, "interest_expense": 13690, "interest_income": null, "other_non_operating": null, "pretax_income": -1796542, "tax_provision": 224188, "effective_tax_rate": null, "net_income": -2020730, "net_income_continuing_ops": -2020730, "net_income_to_common": -2020730, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8458920, "short_term_investments": 1030416, "net_receivables": 7112660, "inventory": 14599319, "other_current_assets": null, "total_current_assets": 32418870, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6956948, "total_assets": 39375818, "short_term_debt": 1634366, "accounts_payable": 4862512, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9247729, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3923819, "total_liabilities": 13171548, "total_debt": 1634366, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26091425, "total_equity": 26204270, "shares_outstanding": 21687808, "operating_cash_flow": -368704, "stock_based_compensation": 515774, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160536, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1426478, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 567647, "free_cash_flow": -208168, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1782852", "ebitda": "-1447553", "netIncome": "-2020730", "grossProfit": "4412278", "depreciation": "None", "totalRevenue": "14108585", "costOfRevenue": "9696307", "interestIncome": "50296", "incomeBeforeTax": "-1796542", "interestExpense": "13690", "operatingIncome": "-1823953", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "224188", "reportedCurrency": "USD", "netInterestIncome": "36606", "nonInterestIncome": "None", "operatingExpenses": "6236231", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1524900", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9696307", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "335299", "sellingGeneralAndAdministrative": "2386201", "netIncomeFromContinuingOperations": "-2020730" }, "balance": { "goodwill": "1489722", "inventory": "14599319", "commonStock": "2192", "currentDebt": "None", "investments": "None", "totalAssets": "39375818", "longTermDebt": "None", "shortTermDebt": "1634366", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-26091425", "totalLiabilities": "13171548", "otherCurrentAssets": "1217555", "totalCurrentAssets": "32418870", "currentLongTermDebt": "1177064", "longTermInvestments": "None", "shortTermInvestments": "1030416", "currentNetReceivables": "7112660", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6956948", "currentAccountsPayable": "4862512", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5480623", "totalShareholderEquity": "26204270", "capitalLeaseObligations": "4303559", "otherCurrentLiabilities": "2598597", "totalCurrentLiabilities": "9247729", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3923819", "cashAndShortTermInvestments": "8458920", "commonStockSharesOutstanding": "21687808", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8458920", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2020730", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "1442442", "operatingCashflow": "-368704", "capitalExpenditures": "160536", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "567647", "cashflowFromInvestment": "1426478", "stockBasedCompensation": "515774", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "335299", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 12259088, "cost_of_revenue": 8262096, "gross_profit": 3996992, "ebit": -1893982, "ebitda": -1593310, "pretax_income": -1908168, "tax_provision": 109466, "net_income": -2017634, "net_income_to_common": -2017634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6498468, "total_current_assets": 32642719, "total_assets": 37105793, "short_term_debt": 1352349, "long_term_debt": null, "total_debt": 1352349, "total_liabilities": 11055832, "total_equity": 26049961, "shares_outstanding": 21384599, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -1135596, "capital_expenditure": 12793, "free_cash_flow": -1122803, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141284, "ticker_id": 7556, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1893982", "ebitda": "-1593310", "netIncome": "-2017634", "grossProfit": "3996992", "depreciation": "None", "totalRevenue": "12259088", "costOfRevenue": "8262096", "interestIncome": "72511", "incomeBeforeTax": "-1908168", "interestExpense": "14186", "operatingIncome": "-1944860", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109466", "reportedCurrency": "USD", "netInterestIncome": "58325", "nonInterestIncome": "None", "operatingExpenses": "5941852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8262096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300672", "sellingGeneralAndAdministrative": "2366369", "netIncomeFromContinuingOperations": "-2017634" }, "balance": { "goodwill": "1489722", "inventory": "15099479", "commonStock": "2158", "currentDebt": "None", "investments": "None", "totalAssets": "37105793", "longTermDebt": "None", "shortTermDebt": "1352349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24070695", "totalLiabilities": "11055832", "otherCurrentAssets": "1178620", "totalCurrentAssets": "32642719", "currentLongTermDebt": "1079484", "longTermInvestments": "None", "shortTermInvestments": "2620169", "currentNetReceivables": "7245983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463074", "currentAccountsPayable": "4794578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2804077", "totalShareholderEquity": "26049961", "capitalLeaseObligations": "1724593", "otherCurrentLiabilities": "3009261", "totalCurrentLiabilities": "9558532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497300", "cashAndShortTermInvestments": "6498468", "commonStockSharesOutstanding": "21384599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6498468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1418185", "operatingCashflow": "-1135596", "capitalExpenditures": "12793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129656", "cashflowFromInvestment": "584495", "stockBasedCompensation": "612561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12259088, "cost_of_revenue": 8262096, "gross_profit": 3996992, "research_and_development": 1357293, "selling_general_admin": 2366369, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1893982, "depreciation_amortisation": 300672, "ebitda": -1593310, "interest_expense": 14186, "interest_income": null, "other_non_operating": null, "pretax_income": -1908168, "tax_provision": 109466, "effective_tax_rate": null, "net_income": -2017634, "net_income_continuing_ops": -2017634, "net_income_to_common": -2017634, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6498468, "short_term_investments": 2620169, "net_receivables": 7245983, "inventory": 15099479, "other_current_assets": null, "total_current_assets": 32642719, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4463074, "total_assets": 37105793, "short_term_debt": 1352349, "accounts_payable": 4794578, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9558532, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1497300, "total_liabilities": 11055832, "total_debt": 1352349, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24070695, "total_equity": 26049961, "shares_outstanding": 21384599, "operating_cash_flow": -1135596, "stock_based_compensation": 612561, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12793, "acquisitions": null, "other_investing": null, "investing_cash_flow": 584495, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129656, "free_cash_flow": -1122803, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1893982", "ebitda": "-1593310", "netIncome": "-2017634", "grossProfit": "3996992", "depreciation": "None", "totalRevenue": "12259088", "costOfRevenue": "8262096", "interestIncome": "72511", "incomeBeforeTax": "-1908168", "interestExpense": "14186", "operatingIncome": "-1944860", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "109466", "reportedCurrency": "USD", "netInterestIncome": "58325", "nonInterestIncome": "None", "operatingExpenses": "5941852", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1357293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8262096", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "300672", "sellingGeneralAndAdministrative": "2366369", "netIncomeFromContinuingOperations": "-2017634" }, "balance": { "goodwill": "1489722", "inventory": "15099479", "commonStock": "2158", "currentDebt": "None", "investments": "None", "totalAssets": "37105793", "longTermDebt": "None", "shortTermDebt": "1352349", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-24070695", "totalLiabilities": "11055832", "otherCurrentAssets": "1178620", "totalCurrentAssets": "32642719", "currentLongTermDebt": "1079484", "longTermInvestments": "None", "shortTermInvestments": "2620169", "currentNetReceivables": "7245983", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4463074", "currentAccountsPayable": "4794578", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2804077", "totalShareholderEquity": "26049961", "capitalLeaseObligations": "1724593", "otherCurrentLiabilities": "3009261", "totalCurrentLiabilities": "9558532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1497300", "cashAndShortTermInvestments": "6498468", "commonStockSharesOutstanding": "21384599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6498468", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2017634", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1418185", "operatingCashflow": "-1135596", "capitalExpenditures": "12793", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129656", "cashflowFromInvestment": "584495", "stockBasedCompensation": "612561", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 15140145, "cost_of_revenue": 12760656, "gross_profit": 2379489, "ebit": -2974456, "ebitda": -2683229, "pretax_income": -2977662, "tax_provision": 157120, "net_income": -3134782, "net_income_to_common": -3134782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6794093, "total_current_assets": 32201048, "total_assets": 36933982, "short_term_debt": 1320987, "long_term_debt": null, "total_debt": 1320987, "total_liabilities": 9761937, "total_equity": 27172045, "shares_outstanding": 21120396, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -2251643, "capital_expenditure": 63959, "free_cash_flow": -2187684, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141285, "ticker_id": 7556, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2974456", "ebitda": "-2683229", "netIncome": "-3134782", "grossProfit": "2379489", "depreciation": "None", "totalRevenue": "15140145", "costOfRevenue": "12760656", "interestIncome": "100805", "incomeBeforeTax": "-2977662", "interestExpense": "3206", "operatingIncome": "-3105907", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157120", "reportedCurrency": "USD", "netInterestIncome": "97599", "nonInterestIncome": "None", "operatingExpenses": "5485396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12760656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291227", "sellingGeneralAndAdministrative": "2413102", "netIncomeFromContinuingOperations": "-3134782" }, "balance": { "goodwill": "1489722", "inventory": "13176156", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "36933982", "longTermDebt": "None", "shortTermDebt": "1320987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22053061", "totalLiabilities": "9761937", "otherCurrentAssets": "836363", "totalCurrentAssets": "32201048", "currentLongTermDebt": "1035050", "longTermInvestments": "None", "shortTermInvestments": "3217065", "currentNetReceivables": "8177371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732934", "currentAccountsPayable": "2563122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2834671", "totalShareholderEquity": "27172045", "capitalLeaseObligations": "1799621", "otherCurrentLiabilities": "4066464", "totalCurrentLiabilities": "8195679", "otherNonCurrentLiabilities": "93093", "totalNonCurrentLiabilities": "1566258", "cashAndShortTermInvestments": "6794093", "commonStockSharesOutstanding": "21120396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1547275", "operatingCashflow": "-2251643", "capitalExpenditures": "63959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39763", "cashflowFromInvestment": "-102476", "stockBasedCompensation": "564176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15140145, "cost_of_revenue": 12760656, "gross_profit": 2379489, "research_and_development": 1250377, "selling_general_admin": 2413102, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2974456, "depreciation_amortisation": 291227, "ebitda": -2683229, "interest_expense": 3206, "interest_income": null, "other_non_operating": null, "pretax_income": -2977662, "tax_provision": 157120, "effective_tax_rate": null, "net_income": -3134782, "net_income_continuing_ops": -3134782, "net_income_to_common": -3134782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6794093, "short_term_investments": 3217065, "net_receivables": 8177371, "inventory": 13176156, "other_current_assets": null, "total_current_assets": 32201048, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4732934, "total_assets": 36933982, "short_term_debt": 1320987, "accounts_payable": 2563122, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8195679, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1566258, "total_liabilities": 9761937, "total_debt": 1320987, "preferred_stock": null, "minority_interest": null, "retained_earnings": -22053061, "total_equity": 27172045, "shares_outstanding": 21120396, "operating_cash_flow": -2251643, "stock_based_compensation": 564176, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 63959, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102476, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39763, "free_cash_flow": -2187684, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2974456", "ebitda": "-2683229", "netIncome": "-3134782", "grossProfit": "2379489", "depreciation": "None", "totalRevenue": "15140145", "costOfRevenue": "12760656", "interestIncome": "100805", "incomeBeforeTax": "-2977662", "interestExpense": "3206", "operatingIncome": "-3105907", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "157120", "reportedCurrency": "USD", "netInterestIncome": "97599", "nonInterestIncome": "None", "operatingExpenses": "5485396", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1250377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12760656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291227", "sellingGeneralAndAdministrative": "2413102", "netIncomeFromContinuingOperations": "-3134782" }, "balance": { "goodwill": "1489722", "inventory": "13176156", "commonStock": "2115", "currentDebt": "None", "investments": "None", "totalAssets": "36933982", "longTermDebt": "None", "shortTermDebt": "1320987", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-22053061", "totalLiabilities": "9761937", "otherCurrentAssets": "836363", "totalCurrentAssets": "32201048", "currentLongTermDebt": "1035050", "longTermInvestments": "None", "shortTermInvestments": "3217065", "currentNetReceivables": "8177371", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4732934", "currentAccountsPayable": "2563122", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2834671", "totalShareholderEquity": "27172045", "capitalLeaseObligations": "1799621", "otherCurrentLiabilities": "4066464", "totalCurrentLiabilities": "8195679", "otherNonCurrentLiabilities": "93093", "totalNonCurrentLiabilities": "1566258", "cashAndShortTermInvestments": "6794093", "commonStockSharesOutstanding": "21120396", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6794093", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3134783", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1547275", "operatingCashflow": "-2251643", "capitalExpenditures": "63959", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39763", "cashflowFromInvestment": "-102476", "stockBasedCompensation": "564176", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291227", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 13701097, "cost_of_revenue": 15418835, "gross_profit": -1717738, "ebit": -6631831, "ebitda": -6390428, "pretax_income": -6648298, "tax_provision": 167086, "net_income": -6815384, "net_income_to_common": -6815384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9402608, "total_current_assets": 38171141, "total_assets": 43673769, "short_term_debt": 1435022, "long_term_debt": null, "total_debt": 1435022, "total_liabilities": 13049465, "total_equity": 30624304, "shares_outstanding": 21049270, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": 916803, "capital_expenditure": 94695, "free_cash_flow": 1011498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141287, "ticker_id": 7556, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6631831", "ebitda": "-6390428", "netIncome": "-6815384", "grossProfit": "-1717738", "depreciation": "None", "totalRevenue": "13701097", "costOfRevenue": "15418835", "interestIncome": "116596", "incomeBeforeTax": "-6648298", "interestExpense": "16465", "operatingIncome": "-6734027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "167086", "reportedCurrency": "USD", "netInterestIncome": "100131", "nonInterestIncome": "None", "operatingExpenses": "5016289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241403", "sellingGeneralAndAdministrative": "2057092", "netIncomeFromContinuingOperations": "-6815384" }, "balance": { "goodwill": "1489722", "inventory": "15300745", "commonStock": "2111", "currentDebt": "None", "investments": "None", "totalAssets": "43673769", "longTermDebt": "None", "shortTermDebt": "1435022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18918278", "totalLiabilities": "13049465", "otherCurrentAssets": "960236", "totalCurrentAssets": "38171141", "currentLongTermDebt": "1114291", "longTermInvestments": "None", "shortTermInvestments": "3180213", "currentNetReceivables": "9327339", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5502628", "currentAccountsPayable": "4987795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989602", "totalShareholderEquity": "30624304", "capitalLeaseObligations": "1875311", "otherCurrentLiabilities": "3691884", "totalCurrentLiabilities": "11494885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554580", "cashAndShortTermInvestments": "9402608", "commonStockSharesOutstanding": "21049270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9402608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6815384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1430295", "operatingCashflow": "916803", "capitalExpenditures": "94695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129349", "cashflowFromInvestment": "1752177", "stockBasedCompensation": "458011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13701097, "cost_of_revenue": 15418835, "gross_profit": -1717738, "research_and_development": 950373, "selling_general_admin": 2057092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6631831, "depreciation_amortisation": 241403, "ebitda": -6390428, "interest_expense": 16465, "interest_income": null, "other_non_operating": null, "pretax_income": -6648298, "tax_provision": 167086, "effective_tax_rate": null, "net_income": -6815384, "net_income_continuing_ops": -6815384, "net_income_to_common": -6815384, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9402608, "short_term_investments": 3180213, "net_receivables": 9327339, "inventory": 15300745, "other_current_assets": null, "total_current_assets": 38171141, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5502628, "total_assets": 43673769, "short_term_debt": 1435022, "accounts_payable": 4987795, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11494885, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1554580, "total_liabilities": 13049465, "total_debt": 1435022, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18918278, "total_equity": 30624304, "shares_outstanding": 21049270, "operating_cash_flow": 916803, "stock_based_compensation": 458011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94695, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1752177, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -129349, "free_cash_flow": 1011498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6631831", "ebitda": "-6390428", "netIncome": "-6815384", "grossProfit": "-1717738", "depreciation": "None", "totalRevenue": "13701097", "costOfRevenue": "15418835", "interestIncome": "116596", "incomeBeforeTax": "-6648298", "interestExpense": "16465", "operatingIncome": "-6734027", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "167086", "reportedCurrency": "USD", "netInterestIncome": "100131", "nonInterestIncome": "None", "operatingExpenses": "5016289", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "950373", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15418835", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241403", "sellingGeneralAndAdministrative": "2057092", "netIncomeFromContinuingOperations": "-6815384" }, "balance": { "goodwill": "1489722", "inventory": "15300745", "commonStock": "2111", "currentDebt": "None", "investments": "None", "totalAssets": "43673769", "longTermDebt": "None", "shortTermDebt": "1435022", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-18918278", "totalLiabilities": "13049465", "otherCurrentAssets": "960236", "totalCurrentAssets": "38171141", "currentLongTermDebt": "1114291", "longTermInvestments": "None", "shortTermInvestments": "3180213", "currentNetReceivables": "9327339", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5502628", "currentAccountsPayable": "4987795", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989602", "totalShareholderEquity": "30624304", "capitalLeaseObligations": "1875311", "otherCurrentLiabilities": "3691884", "totalCurrentLiabilities": "11494885", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1554580", "cashAndShortTermInvestments": "9402608", "commonStockSharesOutstanding": "21049270", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9402608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6815384", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1430295", "operatingCashflow": "916803", "capitalExpenditures": "94695", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-129349", "cashflowFromInvestment": "1752177", "stockBasedCompensation": "458011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "246376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 13201330, "cost_of_revenue": 9868067, "gross_profit": 3333263, "ebit": -2114415, "ebitda": -1734051, "pretax_income": -2133518, "tax_provision": 211027, "net_income": -2344545, "net_income_to_common": -2344545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6751771, "total_current_assets": 41820173, "total_assets": 47408347, "short_term_debt": 1509403, "long_term_debt": null, "total_debt": 1509403, "total_liabilities": 10862437, "total_equity": 36545910, "shares_outstanding": 20931798, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -816636, "capital_expenditure": 36926, "free_cash_flow": -779710, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141288, "ticker_id": 7556, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2114415", "ebitda": "-1734051", "netIncome": "-2344545", "grossProfit": "3333263", "depreciation": "None", "totalRevenue": "13201330", "costOfRevenue": "9868067", "interestIncome": "118619", "incomeBeforeTax": "-2133518", "interestExpense": "19103", "operatingIncome": "-2254865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "211027", "reportedCurrency": "USD", "netInterestIncome": "99516", "nonInterestIncome": "None", "operatingExpenses": "5588128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9868067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380364", "sellingGeneralAndAdministrative": "2407398", "netIncomeFromContinuingOperations": "-2344545" }, "balance": { "goodwill": "1489722", "inventory": "20147118", "commonStock": "2099", "currentDebt": "None", "investments": "None", "totalAssets": "47408347", "longTermDebt": "None", "shortTermDebt": "1509403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12102894", "totalLiabilities": "10862437", "otherCurrentAssets": "1474671", "totalCurrentAssets": "41820173", "currentLongTermDebt": "1139141", "longTermInvestments": "None", "shortTermInvestments": "5019230", "currentNetReceivables": "8427383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5588174", "currentAccountsPayable": "3872302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3125141", "totalShareholderEquity": "36545910", "capitalLeaseObligations": "1986000", "otherCurrentLiabilities": "2347295", "totalCurrentLiabilities": "9246699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1615738", "cashAndShortTermInvestments": "6751771", "commonStockSharesOutstanding": "20931798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6751771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2344545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "607336", "operatingCashflow": "-816636", "capitalExpenditures": "36926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214866", "cashflowFromInvestment": "896890", "stockBasedCompensation": "557198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13201330, "cost_of_revenue": 9868067, "gross_profit": 3333263, "research_and_development": 925602, "selling_general_admin": 2407398, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2114415, "depreciation_amortisation": 380364, "ebitda": -1734051, "interest_expense": 19103, "interest_income": null, "other_non_operating": null, "pretax_income": -2133518, "tax_provision": 211027, "effective_tax_rate": null, "net_income": -2344545, "net_income_continuing_ops": -2344545, "net_income_to_common": -2344545, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6751771, "short_term_investments": 5019230, "net_receivables": 8427383, "inventory": 20147118, "other_current_assets": null, "total_current_assets": 41820173, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5588174, "total_assets": 47408347, "short_term_debt": 1509403, "accounts_payable": 3872302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9246699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1615738, "total_liabilities": 10862437, "total_debt": 1509403, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12102894, "total_equity": 36545910, "shares_outstanding": 20931798, "operating_cash_flow": -816636, "stock_based_compensation": 557198, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36926, "acquisitions": null, "other_investing": null, "investing_cash_flow": 896890, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -214866, "free_cash_flow": -779710, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2114415", "ebitda": "-1734051", "netIncome": "-2344545", "grossProfit": "3333263", "depreciation": "None", "totalRevenue": "13201330", "costOfRevenue": "9868067", "interestIncome": "118619", "incomeBeforeTax": "-2133518", "interestExpense": "19103", "operatingIncome": "-2254865", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "211027", "reportedCurrency": "USD", "netInterestIncome": "99516", "nonInterestIncome": "None", "operatingExpenses": "5588128", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "925602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9868067", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "380364", "sellingGeneralAndAdministrative": "2407398", "netIncomeFromContinuingOperations": "-2344545" }, "balance": { "goodwill": "1489722", "inventory": "20147118", "commonStock": "2099", "currentDebt": "None", "investments": "None", "totalAssets": "47408347", "longTermDebt": "None", "shortTermDebt": "1509403", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-12102894", "totalLiabilities": "10862437", "otherCurrentAssets": "1474671", "totalCurrentAssets": "41820173", "currentLongTermDebt": "1139141", "longTermInvestments": "None", "shortTermInvestments": "5019230", "currentNetReceivables": "8427383", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5588174", "currentAccountsPayable": "3872302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3125141", "totalShareholderEquity": "36545910", "capitalLeaseObligations": "1986000", "otherCurrentLiabilities": "2347295", "totalCurrentLiabilities": "9246699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1615738", "cashAndShortTermInvestments": "6751771", "commonStockSharesOutstanding": "20931798", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6751771", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2344545", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "607336", "operatingCashflow": "-816636", "capitalExpenditures": "36926", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-214866", "cashflowFromInvestment": "896890", "stockBasedCompensation": "557198", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-102920", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "380364", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 12651786, "cost_of_revenue": 8928493, "gross_profit": 3723293, "ebit": -1113011, "ebitda": -723326, "pretax_income": -1148353, "tax_provision": 191269, "net_income": -1339622, "net_income_to_common": -1339622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6904102, "total_current_assets": 42581977, "total_assets": 48313869, "short_term_debt": 1770880, "long_term_debt": null, "total_debt": 1770880, "total_liabilities": 9942950, "total_equity": 38370919, "shares_outstanding": 20709234, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": 2043378, "capital_expenditure": 167168, "free_cash_flow": 2210546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141289, "ticker_id": 7556, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1113011", "ebitda": "-723326", "netIncome": "-1339622", "grossProfit": "3723293", "depreciation": "None", "totalRevenue": "12651786", "costOfRevenue": "8928493", "interestIncome": "141725", "incomeBeforeTax": "-1148353", "interestExpense": "35342", "operatingIncome": "-1262014", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191269", "reportedCurrency": "USD", "netInterestIncome": "106383", "nonInterestIncome": "None", "operatingExpenses": "4985307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "970877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8928493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389685", "sellingGeneralAndAdministrative": "2094317", "netIncomeFromContinuingOperations": "-1339622" }, "balance": { "goodwill": "1489722", "inventory": "21483812", "commonStock": "2087", "currentDebt": "None", "investments": "None", "totalAssets": "48313869", "longTermDebt": "None", "shortTermDebt": "1770880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9758349", "totalLiabilities": "9942950", "otherCurrentAssets": "832049", "totalCurrentAssets": "42581977", "currentLongTermDebt": "1357201", "longTermInvestments": "None", "shortTermInvestments": "5955248", "currentNetReceivables": "7406766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731892", "currentAccountsPayable": "3254305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464422", "totalShareholderEquity": "38370919", "capitalLeaseObligations": "2107221", "otherCurrentLiabilities": "2034400", "totalCurrentLiabilities": "8249408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1693542", "cashAndShortTermInvestments": "6904102", "commonStockSharesOutstanding": "20709234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6904102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-66013", "operatingCashflow": "2043378", "capitalExpenditures": "167168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799974", "cashflowFromInvestment": "1644196", "stockBasedCompensation": "408740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12651786, "cost_of_revenue": 8928493, "gross_profit": 3723293, "research_and_development": 970877, "selling_general_admin": 2094317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1113011, "depreciation_amortisation": 389685, "ebitda": -723326, "interest_expense": 35342, "interest_income": null, "other_non_operating": null, "pretax_income": -1148353, "tax_provision": 191269, "effective_tax_rate": null, "net_income": -1339622, "net_income_continuing_ops": -1339622, "net_income_to_common": -1339622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6904102, "short_term_investments": 5955248, "net_receivables": 7406766, "inventory": 21483812, "other_current_assets": null, "total_current_assets": 42581977, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5731892, "total_assets": 48313869, "short_term_debt": 1770880, "accounts_payable": 3254305, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8249408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1693542, "total_liabilities": 9942950, "total_debt": 1770880, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9758349, "total_equity": 38370919, "shares_outstanding": 20709234, "operating_cash_flow": 2043378, "stock_based_compensation": 408740, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167168, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1644196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -799974, "free_cash_flow": 2210546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1113011", "ebitda": "-723326", "netIncome": "-1339622", "grossProfit": "3723293", "depreciation": "None", "totalRevenue": "12651786", "costOfRevenue": "8928493", "interestIncome": "141725", "incomeBeforeTax": "-1148353", "interestExpense": "35342", "operatingIncome": "-1262014", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "191269", "reportedCurrency": "USD", "netInterestIncome": "106383", "nonInterestIncome": "None", "operatingExpenses": "4985307", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "970877", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8928493", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "389685", "sellingGeneralAndAdministrative": "2094317", "netIncomeFromContinuingOperations": "-1339622" }, "balance": { "goodwill": "1489722", "inventory": "21483812", "commonStock": "2087", "currentDebt": "None", "investments": "None", "totalAssets": "48313869", "longTermDebt": "None", "shortTermDebt": "1770880", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9758349", "totalLiabilities": "9942950", "otherCurrentAssets": "832049", "totalCurrentAssets": "42581977", "currentLongTermDebt": "1357201", "longTermInvestments": "None", "shortTermInvestments": "5955248", "currentNetReceivables": "7406766", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5731892", "currentAccountsPayable": "3254305", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464422", "totalShareholderEquity": "38370919", "capitalLeaseObligations": "2107221", "otherCurrentLiabilities": "2034400", "totalCurrentLiabilities": "8249408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1693542", "cashAndShortTermInvestments": "6904102", "commonStockSharesOutstanding": "20709234", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6904102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1339622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-66013", "operatingCashflow": "2043378", "capitalExpenditures": "167168", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-799974", "cashflowFromInvestment": "1644196", "stockBasedCompensation": "408740", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-246376", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "389685", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 13155208, "cost_of_revenue": 8720637, "gross_profit": 4434571, "ebit": -206102, "ebitda": 57641, "pretax_income": -235764, "tax_provision": 41796, "net_income": -277560, "net_income_to_common": -277560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4048948, "total_current_assets": 42444829, "total_assets": 48265652, "short_term_debt": 2468821, "long_term_debt": null, "total_debt": 2468821, "total_liabilities": 8683330, "total_equity": 39582322, "shares_outstanding": 20632300, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -665148, "capital_expenditure": 447289, "free_cash_flow": -217859, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141290, "ticker_id": 7556, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-206102", "ebitda": "57641", "netIncome": "-277560", "grossProfit": "4434571", "depreciation": "None", "totalRevenue": "13155208", "costOfRevenue": "8720637", "interestIncome": "159487", "incomeBeforeTax": "-235764", "interestExpense": "29662", "operatingIncome": "-331134", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41796", "reportedCurrency": "USD", "netInterestIncome": "129825", "nonInterestIncome": "None", "operatingExpenses": "4765705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1127194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8720637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263743", "sellingGeneralAndAdministrative": "1970746", "netIncomeFromContinuingOperations": "-277560" }, "balance": { "goodwill": "1489722", "inventory": "21694748", "commonStock": "2066", "currentDebt": "None", "investments": "None", "totalAssets": "48265652", "longTermDebt": "None", "shortTermDebt": "2468821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8418727", "totalLiabilities": "8683330", "otherCurrentAssets": "611066", "totalCurrentAssets": "42444829", "currentLongTermDebt": "2077895", "longTermInvestments": "None", "shortTermInvestments": "7771820", "currentNetReceivables": "8318247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5820823", "currentAccountsPayable": "1594117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4234357", "totalShareholderEquity": "39582322", "capitalLeaseObligations": "2156462", "otherCurrentLiabilities": "2090886", "totalCurrentLiabilities": "6873121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810209", "cashAndShortTermInvestments": "4048948", "commonStockSharesOutstanding": "20632300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4048948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "978041", "operatingCashflow": "-665148", "capitalExpenditures": "447289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306747", "cashflowFromInvestment": "1222398", "stockBasedCompensation": "454461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35839", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13155208, "cost_of_revenue": 8720637, "gross_profit": 4434571, "research_and_development": 1127194, "selling_general_admin": 1970746, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -206102, "depreciation_amortisation": 263743, "ebitda": 57641, "interest_expense": 29662, "interest_income": null, "other_non_operating": null, "pretax_income": -235764, "tax_provision": 41796, "effective_tax_rate": null, "net_income": -277560, "net_income_continuing_ops": -277560, "net_income_to_common": -277560, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4048948, "short_term_investments": 7771820, "net_receivables": 8318247, "inventory": 21694748, "other_current_assets": null, "total_current_assets": 42444829, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5820823, "total_assets": 48265652, "short_term_debt": 2468821, "accounts_payable": 1594117, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6873121, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1810209, "total_liabilities": 8683330, "total_debt": 2468821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8418727, "total_equity": 39582322, "shares_outstanding": 20632300, "operating_cash_flow": -665148, "stock_based_compensation": 454461, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 447289, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1222398, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -306747, "free_cash_flow": -217859, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-206102", "ebitda": "57641", "netIncome": "-277560", "grossProfit": "4434571", "depreciation": "None", "totalRevenue": "13155208", "costOfRevenue": "8720637", "interestIncome": "159487", "incomeBeforeTax": "-235764", "interestExpense": "29662", "operatingIncome": "-331134", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41796", "reportedCurrency": "USD", "netInterestIncome": "129825", "nonInterestIncome": "None", "operatingExpenses": "4765705", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1127194", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8720637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263743", "sellingGeneralAndAdministrative": "1970746", "netIncomeFromContinuingOperations": "-277560" }, "balance": { "goodwill": "1489722", "inventory": "21694748", "commonStock": "2066", "currentDebt": "None", "investments": "None", "totalAssets": "48265652", "longTermDebt": "None", "shortTermDebt": "2468821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8418727", "totalLiabilities": "8683330", "otherCurrentAssets": "611066", "totalCurrentAssets": "42444829", "currentLongTermDebt": "2077895", "longTermInvestments": "None", "shortTermInvestments": "7771820", "currentNetReceivables": "8318247", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5820823", "currentAccountsPayable": "1594117", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4234357", "totalShareholderEquity": "39582322", "capitalLeaseObligations": "2156462", "otherCurrentLiabilities": "2090886", "totalCurrentLiabilities": "6873121", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1810209", "cashAndShortTermInvestments": "4048948", "commonStockSharesOutstanding": "20632300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4048948", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-277560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "978041", "operatingCashflow": "-665148", "capitalExpenditures": "447289", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-306747", "cashflowFromInvestment": "1222398", "stockBasedCompensation": "454461", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35839", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263743", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 13748163, "cost_of_revenue": 10096812, "gross_profit": 3651351, "ebit": -3380173, "ebitda": -1966557, "pretax_income": -3411641, "tax_provision": 226967, "net_income": -3638608, "net_income_to_common": -3638608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3735005, "total_current_assets": 45046630, "total_assets": 51514322, "short_term_debt": 2625316, "long_term_debt": null, "total_debt": 2625316, "total_liabilities": 12361431, "total_equity": 39152891, "shares_outstanding": 20569111, "goodwill_and_intangibles": 1489722 }, "cash_flow": { "operating_cash_flow": -1823465, "capital_expenditure": 74573, "free_cash_flow": -1748892, "dividends_paid": 18044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141292, "ticker_id": 7556, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3380173", "ebitda": "-1966557", "netIncome": "-3638608", "grossProfit": "3651351", "depreciation": "None", "totalRevenue": "13748163", "costOfRevenue": "10096812", "interestIncome": "170420", "incomeBeforeTax": "-3411641", "interestExpense": "31468", "operatingIncome": "-3982114", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226967", "reportedCurrency": "USD", "netInterestIncome": "138952", "nonInterestIncome": "None", "operatingExpenses": "7633465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10096812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413616", "sellingGeneralAndAdministrative": "1935720", "netIncomeFromContinuingOperations": "-3638608" }, "balance": { "goodwill": "1489722", "inventory": "22225210", "commonStock": "2059", "currentDebt": "None", "investments": "None", "totalAssets": "51514322", "longTermDebt": "None", "shortTermDebt": "2625316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8141167", "totalLiabilities": "12361431", "otherCurrentAssets": "668665", "totalCurrentAssets": "45046630", "currentLongTermDebt": "2259687", "longTermInvestments": "None", "shortTermInvestments": "9439296", "currentNetReceivables": "8978454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467692", "currentAccountsPayable": "3228134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354749", "totalShareholderEquity": "39152891", "capitalLeaseObligations": "2095062", "otherCurrentLiabilities": "3181409", "totalCurrentLiabilities": "10631998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729433", "cashAndShortTermInvestments": "3735005", "commonStockSharesOutstanding": "20569111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3735005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3638608", "profitLoss": "None", "dividendPayout": "18044", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1695699", "operatingCashflow": "-1823465", "capitalExpenditures": "74573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278172", "cashflowFromInvestment": "-204653", "stockBasedCompensation": "518680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29417", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13748163, "cost_of_revenue": 10096812, "gross_profit": 3651351, "research_and_development": 1053852, "selling_general_admin": 1935720, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3380173, "depreciation_amortisation": 1413616, "ebitda": -1966557, "interest_expense": 31468, "interest_income": null, "other_non_operating": null, "pretax_income": -3411641, "tax_provision": 226967, "effective_tax_rate": null, "net_income": -3638608, "net_income_continuing_ops": -3638608, "net_income_to_common": -3638608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3735005, "short_term_investments": 9439296, "net_receivables": 8978454, "inventory": 22225210, "other_current_assets": null, "total_current_assets": 45046630, "net_ppe": null, "goodwill": 1489722, "intangible_assets": null, "goodwill_and_intangibles": 1489722, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6467692, "total_assets": 51514322, "short_term_debt": 2625316, "accounts_payable": 3228134, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10631998, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1729433, "total_liabilities": 12361431, "total_debt": 2625316, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8141167, "total_equity": 39152891, "shares_outstanding": 20569111, "operating_cash_flow": -1823465, "stock_based_compensation": 518680, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74573, "acquisitions": null, "other_investing": null, "investing_cash_flow": -204653, "dividends_paid": 18044, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -278172, "free_cash_flow": -1748892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3380173", "ebitda": "-1966557", "netIncome": "-3638608", "grossProfit": "3651351", "depreciation": "None", "totalRevenue": "13748163", "costOfRevenue": "10096812", "interestIncome": "170420", "incomeBeforeTax": "-3411641", "interestExpense": "31468", "operatingIncome": "-3982114", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "226967", "reportedCurrency": "USD", "netInterestIncome": "138952", "nonInterestIncome": "None", "operatingExpenses": "7633465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10096812", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1413616", "sellingGeneralAndAdministrative": "1935720", "netIncomeFromContinuingOperations": "-3638608" }, "balance": { "goodwill": "1489722", "inventory": "22225210", "commonStock": "2059", "currentDebt": "None", "investments": "None", "totalAssets": "51514322", "longTermDebt": "None", "shortTermDebt": "2625316", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8141167", "totalLiabilities": "12361431", "otherCurrentAssets": "668665", "totalCurrentAssets": "45046630", "currentLongTermDebt": "2259687", "longTermInvestments": "None", "shortTermInvestments": "9439296", "currentNetReceivables": "8978454", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6467692", "currentAccountsPayable": "3228134", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4354749", "totalShareholderEquity": "39152891", "capitalLeaseObligations": "2095062", "otherCurrentLiabilities": "3181409", "totalCurrentLiabilities": "10631998", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1729433", "cashAndShortTermInvestments": "3735005", "commonStockSharesOutstanding": "20569111", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3735005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3638608", "profitLoss": "None", "dividendPayout": "18044", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1695699", "operatingCashflow": "-1823465", "capitalExpenditures": "74573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-278172", "cashflowFromInvestment": "-204653", "stockBasedCompensation": "518680", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "18044", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-29417", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "271245", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "income_statement": { "revenue": 17211532, "cost_of_revenue": 12413594, "gross_profit": 4797938, "ebit": -1978694, "ebitda": -1659615, "pretax_income": -2002633, "tax_provision": 396863, "net_income": -2399496, "net_income_to_common": -2399496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6100317, "total_current_assets": 47342653, "total_assets": 54823990, "short_term_debt": 3596620, "long_term_debt": null, "total_debt": 3596620, "total_liabilities": 11680984, "total_equity": 43143006, "shares_outstanding": 20397741, "goodwill_and_intangibles": 4431048 }, "cash_flow": { "operating_cash_flow": 2024970, "capital_expenditure": 214806, "free_cash_flow": 2239776, "dividends_paid": 155017, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 141293, "ticker_id": 7556, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:35:58.910706+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1978694", "ebitda": "-1659615", "netIncome": "-2399496", "grossProfit": "4797938", "depreciation": "None", "totalRevenue": "17211532", "costOfRevenue": "12413594", "interestIncome": "104785", "incomeBeforeTax": "-2002633", "interestExpense": "23939", "operatingIncome": "-3413557", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "396863", "reportedCurrency": "USD", "netInterestIncome": "80846", "nonInterestIncome": "None", "operatingExpenses": "8211495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954650", "otherNonOperatingIncome": "1434863", "costofGoodsAndServicesSold": "12413594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319079", "sellingGeneralAndAdministrative": "3072880", "netIncomeFromContinuingOperations": "-2399496" }, "balance": { "goodwill": "4420510", "inventory": "21463925", "commonStock": "2053", "currentDebt": "None", "investments": "None", "totalAssets": "54823990", "longTermDebt": "None", "shortTermDebt": "3596620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10538", "reportedCurrency": "USD", "retainedEarnings": "-4502559", "totalLiabilities": "11680984", "otherCurrentAssets": "1231609", "totalCurrentAssets": "47342653", "currentLongTermDebt": "3012945", "longTermInvestments": "None", "shortTermInvestments": "9321456", "currentNetReceivables": "9225346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7481337", "currentAccountsPayable": "3959354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432900", "shortLongTermDebtTotal": "3745450", "totalShareholderEquity": "43143006", "capitalLeaseObligations": "732505", "otherCurrentLiabilities": "2134193", "totalCurrentLiabilities": "11395408", "otherNonCurrentLiabilities": "148830", "totalNonCurrentLiabilities": "285576", "cashAndShortTermInvestments": "6100317", "commonStockSharesOutstanding": "20397741", "intangibleAssetsExcludingGoodwill": "10538", "cashAndCashEquivalentsAtCarryingValue": "6100317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399496", "profitLoss": "None", "dividendPayout": "155017", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1991483", "operatingCashflow": "2024970", "capitalExpenditures": "214806", "changeInReceivables": "897338", "changeInExchangeRate": "None", "cashflowFromFinancing": "939508", "cashflowFromInvestment": "-330470", "stockBasedCompensation": "898009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155017", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2634008", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206066", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17211532, "cost_of_revenue": 12413594, "gross_profit": 4797938, "research_and_development": 954650, "selling_general_admin": 3072880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1978694, "depreciation_amortisation": 319079, "ebitda": -1659615, "interest_expense": 23939, "interest_income": null, "other_non_operating": null, "pretax_income": -2002633, "tax_provision": 396863, "effective_tax_rate": null, "net_income": -2399496, "net_income_continuing_ops": -2399496, "net_income_to_common": -2399496, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6100317, "short_term_investments": 9321456, "net_receivables": 9225346, "inventory": 21463925, "other_current_assets": null, "total_current_assets": 47342653, "net_ppe": null, "goodwill": 4420510, "intangible_assets": 10538, "goodwill_and_intangibles": 4431048, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7481337, "total_assets": 54823990, "short_term_debt": 3596620, "accounts_payable": 3959354, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11395408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 285576, "total_liabilities": 11680984, "total_debt": 3596620, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4502559, "total_equity": 43143006, "shares_outstanding": 20397741, "operating_cash_flow": 2024970, "stock_based_compensation": 898009, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -330470, "dividends_paid": 155017, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 939508, "free_cash_flow": 2239776, "net_change_in_cash": 2634008 }, "raw_data": { "income": { "ebit": "-1978694", "ebitda": "-1659615", "netIncome": "-2399496", "grossProfit": "4797938", "depreciation": "None", "totalRevenue": "17211532", "costOfRevenue": "12413594", "interestIncome": "104785", "incomeBeforeTax": "-2002633", "interestExpense": "23939", "operatingIncome": "-3413557", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "396863", "reportedCurrency": "USD", "netInterestIncome": "80846", "nonInterestIncome": "None", "operatingExpenses": "8211495", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954650", "otherNonOperatingIncome": "1434863", "costofGoodsAndServicesSold": "12413594", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "319079", "sellingGeneralAndAdministrative": "3072880", "netIncomeFromContinuingOperations": "-2399496" }, "balance": { "goodwill": "4420510", "inventory": "21463925", "commonStock": "2053", "currentDebt": "None", "investments": "None", "totalAssets": "54823990", "longTermDebt": "None", "shortTermDebt": "3596620", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10538", "reportedCurrency": "USD", "retainedEarnings": "-4502559", "totalLiabilities": "11680984", "otherCurrentAssets": "1231609", "totalCurrentAssets": "47342653", "currentLongTermDebt": "3012945", "longTermInvestments": "None", "shortTermInvestments": "9321456", "currentNetReceivables": "9225346", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7481337", "currentAccountsPayable": "3959354", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432900", "shortLongTermDebtTotal": "3745450", "totalShareholderEquity": "43143006", "capitalLeaseObligations": "732505", "otherCurrentLiabilities": "2134193", "totalCurrentLiabilities": "11395408", "otherNonCurrentLiabilities": "148830", "totalNonCurrentLiabilities": "285576", "cashAndShortTermInvestments": "6100317", "commonStockSharesOutstanding": "20397741", "intangibleAssetsExcludingGoodwill": "10538", "cashAndCashEquivalentsAtCarryingValue": "6100317", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2399496", "profitLoss": "None", "dividendPayout": "155017", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1991483", "operatingCashflow": "2024970", "capitalExpenditures": "214806", "changeInReceivables": "897338", "changeInExchangeRate": "None", "cashflowFromFinancing": "939508", "cashflowFromInvestment": "-330470", "stockBasedCompensation": "898009", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "155017", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2634008", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206066", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "319079", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }