{ "ticker": { "uuid": "e22202cc-50b5-48c5-8b7a-4b39f7227e13", "symbol": "WTF", "name": "Waton Financial Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e22202cc-50b5-48c5-8b7a-4b39f7227e13/", "api_url": "https://sharemaestro.com/factors/api/tickers/e22202cc-50b5-48c5-8b7a-4b39f7227e13/" }, "ticker_metadata": { "id": 8973, "uuid": "e22202cc-50b5-48c5-8b7a-4b39f7227e13", "symbol": "WTF", "name": "Waton Financial Limited Ordinary Shares", "asset_type": "equity", "market_cap": 137477000, "stock_exchange_id": 2, "industry": "Capital Markets", "sector": "Financial Services", "description": "Waton Financial Limited provides securities brokerage and financial technology services.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e22202cc-50b5-48c5-8b7a-4b39f7227e13", "symbol": "WTF", "name": "Waton Financial Limited Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Capital Markets", "page_url": "https://sharemaestro.com/factors/ticker/e22202cc-50b5-48c5-8b7a-4b39f7227e13/", "api_url": "https://sharemaestro.com/factors/api/tickers/e22202cc-50b5-48c5-8b7a-4b39f7227e13/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0, "value": 0.1, "quality": 0.15, "momentum": 0.03, "coverage": 0.848, "confidence": 0.637, "delta": null }, "headline_factors": { "price": 2.9, "market_cap": 139808939.1, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3625, "piotroski_f_score": 3, "momentum_12_1": -0.373, "volatility_252d": 1.0392 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.550286+00:00", "batch_id": "" }, "size": { "price_close": 2.9, "market_cap": 139808939.1, "market_cap_usd": 139808939.1, "enterprise_value": 136198426.1, "shares_outstanding": 48209979, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 39.2822, "ptbv_ratio": 39.2822, "ps_ratio": 18.7715, "pcf_ratio": 388.3959, "pfcf_ratio": 374.1118, "ev_ebitda": null, "ev_ebit": -11.8185, "ev_sales": 18.2867, "ev_fcf": 364.4505, "earnings_yield": null, "fcf_yield": 0.0027, "price_to_sales": 18.7715, "price_to_book": 39.2822, "price_to_cashflow": 388.3959, "ebitda_to_ev": null, "sales_yield": 0.0547 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4032, "operating_margin": -1.5473, "net_margin": -1.6068, "ebitda_margin": -1.4591, "fcf_margin": 0.0502, "roe": -3.3625, "roa": -1.3499, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.8401, "cash_conversion": -0.0312, "accruals_ratio": -1.3905, "sbc_to_revenue": 1.1799, "piotroski_f_score": 3, "altman_z_score": 15.2012, "earnings_stability_5y": null, "revenue_stability_5y": 0.7059, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3387, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4909, "net_debt_to_ebitda": 0.3322, "debt_to_assets": 0.026, "interest_coverage": -39.7462, "current_ratio": 1.572, "quick_ratio": 1.572, "net_debt": -3610513, "local_beta": -0.0024, "volatility_252d": 1.0392, "volatility_60d": 2.1027, "max_drawdown_12m": -0.5899, "risk_adjusted_momentum": -0.3589 }, "growth": { "revenue_growth_1y": -0.2593, "revenue_growth_3y_cagr": 2.0884, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1808, "revenue_growth": -0.2593, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2564, "price_return_3m": -0.3318, "price_return_6m": -0.0615, "price_return_9m": -0.3483, "price_return_12m": -0.5338, "price_return_12m_ex1m": -0.373, "momentum_6m": -0.0615, "momentum_12m": -0.5338, "momentum_12_1": -0.373, "distance_from_52w_high": -0.5797, "distance_from_52w_low": 0.0247, "relative_strength": -0.6917 }, "raw_ttm": { "revenue_ttm": 7447944, "gross_profit_ttm": 3003090, "ebit_ttm": -11524134, "ebitda_ttm": -10867627, "net_income_ttm": -11967505, "eps_diluted_ttm": -0.2482, "operating_cash_flow_ttm": 359965, "capital_expenditure_ttm": 13744, "fcf_ttm": 373709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 289943, "cash_and_equivalents": 3840805, "total_current_assets": 64901912, "total_current_liabilities": 41284953, "net_ppe": null, "total_assets": 8865365, "total_debt": 230292, "total_equity": 3559088, "net_working_capital": 20006446, "book_value_per_share": 0.0738, "retained_earnings": -2245872, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0738 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96 }, "composites": { "value_composite": 90, "quality_composite": 85, "momentum_composite": 97, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "quality_value_composite": 0.1225, "os_score": 0, "value_percentile": 0.1, "quality_percentile": 0.15, "momentum_percentile": 0.03, "factor_coverage": 0.848, "signal_confidence": 0.637, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3232, "ticker_id": 8973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.550286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.9, "market_cap": 139808939.1, "market_cap_usd": 139808939.1, "enterprise_value": 136198426.1, "shares_outstanding": 48209979, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 39.28223722, "ptbv_ratio": 39.28223722, "ps_ratio": 18.77148098, "pcf_ratio": 388.39592488, "pfcf_ratio": 374.11177975, "ev_ebitda": null, "ev_ebit": -11.81853891, "ev_sales": 18.28671458, "ev_fcf": 364.45048447, "earnings_yield": null, "fcf_yield": 0.00274386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4032106, "operating_margin": -1.54729063, "net_margin": -1.60681995, "ebitda_margin": -1.45914456, "fcf_margin": 0.05017613, "roe": -3.36252012, "roa": -1.34991678, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.84011702, "cash_conversion": -0.03122698, "accruals_ratio": -1.3905203, "sbc_to_revenue": 1.17993758, "debt_to_equity": 1.49090891, "net_debt_to_ebitda": 0.33222644, "debt_to_assets": 0.0259766, "interest_coverage": -39.74620529, "current_ratio": 1.57204762, "quick_ratio": 1.57204762, "net_debt": -3610513, "revenue_growth_1y": -0.25933915, "revenue_growth_3y_cagr": 2.08844956, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18077407, "piotroski_f_score": 3, "altman_z_score": 15.20122308, "earnings_stability_5y": null, "revenue_stability_5y": 0.705929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25641026, "price_return_3m": -0.33179724, "price_return_6m": -0.06148867, "price_return_9m": -0.34831461, "price_return_12m": -0.53376206, "price_return_12m_ex1m": -0.37299035, "distance_from_52w_high": -0.57971014, "distance_from_52w_low": 0.02473498, "relative_strength": -0.69170311, "local_beta": -0.0024, "volatility_252d": 1.039208, "volatility_60d": 2.102697, "max_drawdown_12m": -0.58985507, "revenue_ttm": 7447944, "gross_profit_ttm": 3003090, "ebit_ttm": -11524134, "ebitda_ttm": -10867627, "net_income_ttm": -11967505, "eps_diluted_ttm": -0.24823709, "operating_cash_flow_ttm": 359965, "capital_expenditure_ttm": 13744, "fcf_ttm": 373709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 289943, "cash_and_equivalents": 3840805, "total_current_assets": 64901912, "total_current_liabilities": 41284953, "net_ppe": null, "total_assets": 8865365, "total_debt": 230292, "total_equity": 3559088, "net_working_capital": 20006446, "book_value_per_share": 0.07382472, "retained_earnings": -2245872, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07382472, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96, "value_composite": 90, "quality_composite": 85, "momentum_composite": 97, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.9, "os": 0, "value": 0.1, "quality": 0.15, "momentum": 0.03, "confidence": 0.637, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3625, "momentum_12_1": -0.373, "complete_fields": { "id": 3232, "ticker_id": 8973, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:28.550286+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.9, "market_cap": 139808939.1, "market_cap_usd": 139808939.1, "enterprise_value": 136198426.1, "shares_outstanding": 48209979, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 39.28223722, "ptbv_ratio": 39.28223722, "ps_ratio": 18.77148098, "pcf_ratio": 388.39592488, "pfcf_ratio": 374.11177975, "ev_ebitda": null, "ev_ebit": -11.81853891, "ev_sales": 18.28671458, "ev_fcf": 364.45048447, "earnings_yield": null, "fcf_yield": 0.00274386, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.4032106, "operating_margin": -1.54729063, "net_margin": -1.60681995, "ebitda_margin": -1.45914456, "fcf_margin": 0.05017613, "roe": -3.36252012, "roa": -1.34991678, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.84011702, "cash_conversion": -0.03122698, "accruals_ratio": -1.3905203, "sbc_to_revenue": 1.17993758, "debt_to_equity": 1.49090891, "net_debt_to_ebitda": 0.33222644, "debt_to_assets": 0.0259766, "interest_coverage": -39.74620529, "current_ratio": 1.57204762, "quick_ratio": 1.57204762, "net_debt": -3610513, "revenue_growth_1y": -0.25933915, "revenue_growth_3y_cagr": 2.08844956, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.18077407, "piotroski_f_score": 3, "altman_z_score": 15.20122308, "earnings_stability_5y": null, "revenue_stability_5y": 0.705929, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25641026, "price_return_3m": -0.33179724, "price_return_6m": -0.06148867, "price_return_9m": -0.34831461, "price_return_12m": -0.53376206, "price_return_12m_ex1m": -0.37299035, "distance_from_52w_high": -0.57971014, "distance_from_52w_low": 0.02473498, "relative_strength": -0.69170311, "local_beta": -0.0024, "volatility_252d": 1.039208, "volatility_60d": 2.102697, "max_drawdown_12m": -0.58985507, "revenue_ttm": 7447944, "gross_profit_ttm": 3003090, "ebit_ttm": -11524134, "ebitda_ttm": -10867627, "net_income_ttm": -11967505, "eps_diluted_ttm": -0.24823709, "operating_cash_flow_ttm": 359965, "capital_expenditure_ttm": 13744, "fcf_ttm": 373709, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 289943, "cash_and_equivalents": 3840805, "total_current_assets": 64901912, "total_current_liabilities": 41284953, "net_ppe": null, "total_assets": 8865365, "total_debt": 230292, "total_equity": 3559088, "net_working_capital": 20006446, "book_value_per_share": 0.07382472, "retained_earnings": -2245872, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.07382472, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 50, "rank_pb": 98, "rank_ptbv": 95, "rank_ps": 94, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 86, "rank_dividend_yield": 99, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 99, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 56, "rank_fcf_margin": 80, "rank_piotroski": 94, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 96, "rank_momentum_12m_ex1m": 91, "rank_relative_strength": 96, "value_composite": 90, "quality_composite": 85, "momentum_composite": 97, "growth_composite": 89, "yield_composite": 100, "svqf_composite": 74, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 100, "factor_coverage": 0.848, "signal_confidence": 0.637, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 7447944, "cost_of_revenue": 4444854, "gross_profit": 3003090, "ebit": -11524134, "ebitda": -10867627, "pretax_income": -11814077, "tax_provision": 153428, "net_income": -11967505, "net_income_to_common": -11967505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7717087, "total_current_assets": 25338318, "total_assets": 30723975, "short_term_debt": 494802, "long_term_debt": null, "total_debt": 494802, "total_liabilities": 17956232, "total_equity": 12767743, "shares_outstanding": 47895601, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 359965, "capital_expenditure": 13744, "free_cash_flow": 373709, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203268, "ticker_id": 8973, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11524134", "ebitda": "-10867627", "netIncome": "-11967505", "grossProfit": "3003090", "depreciation": "None", "totalRevenue": "7447944", "costOfRevenue": "4444854", "interestIncome": "None", "incomeBeforeTax": "-11814077", "interestExpense": "289943", "operatingIncome": "-10651355", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "153428", "reportedCurrency": "USD", "netInterestIncome": "-289943", "nonInterestIncome": "None", "operatingExpenses": "13654445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656507", "sellingGeneralAndAdministrative": "12056003", "netIncomeFromContinuingOperations": "-11967505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30723975", "longTermDebt": "None", "shortTermDebt": "494802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9107145", "totalLiabilities": "17956232", "otherCurrentAssets": "7076283", "totalCurrentAssets": "25338318", "currentLongTermDebt": "31682", "longTermInvestments": "3068507", "shortTermInvestments": "None", "currentNetReceivables": "10544948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5385657", "currentAccountsPayable": "7580324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525363", "totalShareholderEquity": "12767743", "capitalLeaseObligations": "493681", "otherCurrentLiabilities": "9850545", "totalCurrentLiabilities": "17925671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30561", "cashAndShortTermInvestments": "7717087", "commonStockSharesOutstanding": "47895601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7717087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11967505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359965", "capitalExpenditures": "13744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2756121", "cashflowFromInvestment": "-13744", "stockBasedCompensation": "8788109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7447944, "cost_of_revenue": 4444854, "gross_profit": 3003090, "research_and_development": 427672, "selling_general_admin": 12056003, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11524134, "depreciation_amortisation": 656507, "ebitda": -10867627, "interest_expense": 289943, "interest_income": null, "other_non_operating": null, "pretax_income": -11814077, "tax_provision": 153428, "effective_tax_rate": null, "net_income": -11967505, "net_income_continuing_ops": -11967505, "net_income_to_common": -11967505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7717087, "short_term_investments": null, "net_receivables": 10544948, "inventory": null, "other_current_assets": null, "total_current_assets": 25338318, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5385657, "total_assets": 30723975, "short_term_debt": 494802, "accounts_payable": 7580324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17925671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30561, "total_liabilities": 17956232, "total_debt": 494802, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9107145, "total_equity": 12767743, "shares_outstanding": 47895601, "operating_cash_flow": 359965, "stock_based_compensation": 8788109, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13744, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13744, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2756121, "free_cash_flow": 373709, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11524134", "ebitda": "-10867627", "netIncome": "-11967505", "grossProfit": "3003090", "depreciation": "None", "totalRevenue": "7447944", "costOfRevenue": "4444854", "interestIncome": "None", "incomeBeforeTax": "-11814077", "interestExpense": "289943", "operatingIncome": "-10651355", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "153428", "reportedCurrency": "USD", "netInterestIncome": "-289943", "nonInterestIncome": "None", "operatingExpenses": "13654445", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "427672", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4444854", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656507", "sellingGeneralAndAdministrative": "12056003", "netIncomeFromContinuingOperations": "-11967505" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30723975", "longTermDebt": "None", "shortTermDebt": "494802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9107145", "totalLiabilities": "17956232", "otherCurrentAssets": "7076283", "totalCurrentAssets": "25338318", "currentLongTermDebt": "31682", "longTermInvestments": "3068507", "shortTermInvestments": "None", "currentNetReceivables": "10544948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5385657", "currentAccountsPayable": "7580324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525363", "totalShareholderEquity": "12767743", "capitalLeaseObligations": "493681", "otherCurrentLiabilities": "9850545", "totalCurrentLiabilities": "17925671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30561", "cashAndShortTermInvestments": "7717087", "commonStockSharesOutstanding": "47895601", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7717087", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11967505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "359965", "capitalExpenditures": "13744", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2756121", "cashflowFromInvestment": "-13744", "stockBasedCompensation": "8788109", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656507", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 10055809, "cost_of_revenue": 3313244, "gross_profit": 6742565, "ebit": 3094929, "ebitda": 3531456, "pretax_income": 2936488, "tax_provision": 439934, "net_income": 2496554, "net_income_to_common": 2496554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4948090, "total_current_assets": 25842252, "total_assets": 32684427, "short_term_debt": 2370616, "long_term_debt": null, "total_debt": 2370616, "total_liabilities": 21942374, "total_equity": 10742053, "shares_outstanding": 47581222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1847147, "capital_expenditure": 262091, "free_cash_flow": -1585056, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203271, "ticker_id": 8973, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3094929", "ebitda": "3531456", "netIncome": "2496554", "grossProfit": "6742565", "depreciation": "None", "totalRevenue": "10055809", "costOfRevenue": "3313244", "interestIncome": "None", "incomeBeforeTax": "2936488", "interestExpense": "158441", "operatingIncome": "2943194", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "439934", "reportedCurrency": "USD", "netInterestIncome": "-158441", "nonInterestIncome": "None", "operatingExpenses": "3799371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3313244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436527", "sellingGeneralAndAdministrative": "3060346", "netIncomeFromContinuingOperations": "2496554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6830", "currentDebt": "None", "investments": "None", "totalAssets": "32684427", "longTermDebt": "None", "shortTermDebt": "2370616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2860360", "totalLiabilities": "21942374", "otherCurrentAssets": "6282139", "totalCurrentAssets": "25842252", "currentLongTermDebt": "1830092", "longTermInvestments": "4242324", "shortTermInvestments": "None", "currentNetReceivables": "14612023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842175", "currentAccountsPayable": "15396249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861395", "totalShareholderEquity": "10742053", "capitalLeaseObligations": "1031303", "otherCurrentLiabilities": "3684730", "totalCurrentLiabilities": "21451595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490779", "cashAndShortTermInvestments": "4948090", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4948090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847147", "capitalExpenditures": "262091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8299468", "cashflowFromInvestment": "-8209437", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10055809, "cost_of_revenue": 3313244, "gross_profit": 6742565, "research_and_development": 0, "selling_general_admin": 3060346, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3094929, "depreciation_amortisation": 436527, "ebitda": 3531456, "interest_expense": 158441, "interest_income": null, "other_non_operating": null, "pretax_income": 2936488, "tax_provision": 439934, "effective_tax_rate": null, "net_income": 2496554, "net_income_continuing_ops": 2496554, "net_income_to_common": 2496554, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4948090, "short_term_investments": null, "net_receivables": 14612023, "inventory": null, "other_current_assets": null, "total_current_assets": 25842252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6842175, "total_assets": 32684427, "short_term_debt": 2370616, "accounts_payable": 15396249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21451595, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490779, "total_liabilities": 21942374, "total_debt": 2370616, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2860360, "total_equity": 10742053, "shares_outstanding": 47581222, "operating_cash_flow": -1847147, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8209437, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8299468, "free_cash_flow": -1585056, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3094929", "ebitda": "3531456", "netIncome": "2496554", "grossProfit": "6742565", "depreciation": "None", "totalRevenue": "10055809", "costOfRevenue": "3313244", "interestIncome": "None", "incomeBeforeTax": "2936488", "interestExpense": "158441", "operatingIncome": "2943194", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "439934", "reportedCurrency": "USD", "netInterestIncome": "-158441", "nonInterestIncome": "None", "operatingExpenses": "3799371", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3313244", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436527", "sellingGeneralAndAdministrative": "3060346", "netIncomeFromContinuingOperations": "2496554" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6830", "currentDebt": "None", "investments": "None", "totalAssets": "32684427", "longTermDebt": "None", "shortTermDebt": "2370616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2860360", "totalLiabilities": "21942374", "otherCurrentAssets": "6282139", "totalCurrentAssets": "25842252", "currentLongTermDebt": "1830092", "longTermInvestments": "4242324", "shortTermInvestments": "None", "currentNetReceivables": "14612023", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842175", "currentAccountsPayable": "15396249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861395", "totalShareholderEquity": "10742053", "capitalLeaseObligations": "1031303", "otherCurrentLiabilities": "3684730", "totalCurrentLiabilities": "21451595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490779", "cashAndShortTermInvestments": "4948090", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4948090", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2496554", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1847147", "capitalExpenditures": "262091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8299468", "cashflowFromInvestment": "-8209437", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "436527", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 5738774, "cost_of_revenue": 1389605, "gross_profit": 4349169, "ebit": 3813607, "ebitda": 3908494, "pretax_income": 3795566, "tax_provision": 714861, "net_income": 3080705, "net_income_to_common": 3080705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19092552, "total_current_assets": 39977685, "total_assets": 40771313, "short_term_debt": 5285640, "long_term_debt": null, "total_debt": 5285640, "total_liabilities": 26611364, "total_equity": 14159949, "shares_outstanding": 47581222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11968016, "capital_expenditure": 4978, "free_cash_flow": 11972994, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203272, "ticker_id": 8973, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3813607", "ebitda": "3908494", "netIncome": "3080705", "grossProfit": "4349169", "depreciation": "None", "totalRevenue": "5738774", "costOfRevenue": "1389605", "interestIncome": "None", "incomeBeforeTax": "3795566", "interestExpense": "18041", "operatingIncome": "3066453", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "714861", "reportedCurrency": "USD", "netInterestIncome": "-18041", "nonInterestIncome": "None", "operatingExpenses": "1282716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94887", "sellingGeneralAndAdministrative": "998485", "netIncomeFromContinuingOperations": "3080705" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12830000", "currentDebt": "None", "investments": "None", "totalAssets": "40771313", "longTermDebt": "None", "shortTermDebt": "5285640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363806", "totalLiabilities": "26611364", "otherCurrentAssets": "10109691", "totalCurrentAssets": "39977685", "currentLongTermDebt": "5276423", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10775442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793628", "currentAccountsPayable": "14620844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5285640", "totalShareholderEquity": "14159949", "capitalLeaseObligations": "9217", "otherCurrentLiabilities": "6704880", "totalCurrentLiabilities": "26611364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19092552", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19092552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3080705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11968016", "capitalExpenditures": "4978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12975451", "cashflowFromInvestment": "-4978", "stockBasedCompensation": "379867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5738774, "cost_of_revenue": 1389605, "gross_profit": 4349169, "research_and_development": 0, "selling_general_admin": 998485, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3813607, "depreciation_amortisation": 94887, "ebitda": 3908494, "interest_expense": 18041, "interest_income": null, "other_non_operating": null, "pretax_income": 3795566, "tax_provision": 714861, "effective_tax_rate": null, "net_income": 3080705, "net_income_continuing_ops": 3080705, "net_income_to_common": 3080705, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19092552, "short_term_investments": null, "net_receivables": 10775442, "inventory": null, "other_current_assets": null, "total_current_assets": 39977685, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 793628, "total_assets": 40771313, "short_term_debt": 5285640, "accounts_payable": 14620844, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26611364, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 26611364, "total_debt": 5285640, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363806, "total_equity": 14159949, "shares_outstanding": 47581222, "operating_cash_flow": 11968016, "stock_based_compensation": 379867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4978, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4978, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12975451, "free_cash_flow": 11972994, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3813607", "ebitda": "3908494", "netIncome": "3080705", "grossProfit": "4349169", "depreciation": "None", "totalRevenue": "5738774", "costOfRevenue": "1389605", "interestIncome": "None", "incomeBeforeTax": "3795566", "interestExpense": "18041", "operatingIncome": "3066453", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "714861", "reportedCurrency": "USD", "netInterestIncome": "-18041", "nonInterestIncome": "None", "operatingExpenses": "1282716", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1389605", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94887", "sellingGeneralAndAdministrative": "998485", "netIncomeFromContinuingOperations": "3080705" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12830000", "currentDebt": "None", "investments": "None", "totalAssets": "40771313", "longTermDebt": "None", "shortTermDebt": "5285640", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "363806", "totalLiabilities": "26611364", "otherCurrentAssets": "10109691", "totalCurrentAssets": "39977685", "currentLongTermDebt": "5276423", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "10775442", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "793628", "currentAccountsPayable": "14620844", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5285640", "totalShareholderEquity": "14159949", "capitalLeaseObligations": "9217", "otherCurrentLiabilities": "6704880", "totalCurrentLiabilities": "26611364", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19092552", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19092552", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3080705", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11968016", "capitalExpenditures": "4978", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12975451", "cashflowFromInvestment": "-4978", "stockBasedCompensation": "379867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 252822, "cost_of_revenue": 61667, "gross_profit": 191155, "ebit": -1630908, "ebitda": -1626411, "pretax_income": -1632989, "tax_provision": -135623, "net_income": -1497366, "net_income_to_common": -1497366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1728841, "total_current_assets": 4312929, "total_assets": 5792562, "short_term_debt": 2390681, "long_term_debt": null, "total_debt": 2390681, "total_liabilities": 4975720, "total_equity": 816842, "shares_outstanding": 47581222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 750913, "capital_expenditure": 5357, "free_cash_flow": 756270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203273, "ticker_id": 8973, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1630908", "ebitda": "-1626411", "netIncome": "-1497366", "grossProfit": "191155", "depreciation": "None", "totalRevenue": "252822", "costOfRevenue": "61667", "interestIncome": "None", "incomeBeforeTax": "-1632989", "interestExpense": "4926", "operatingIncome": "-1635834", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-135623", "reportedCurrency": "USD", "netInterestIncome": "-4926", "nonInterestIncome": "None", "operatingExpenses": "1826989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4497", "sellingGeneralAndAdministrative": "1822063", "netIncomeFromContinuingOperations": "-1497366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "5792562", "longTermDebt": "None", "shortTermDebt": "2390681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3901786", "totalLiabilities": "4975720", "otherCurrentAssets": "2407094", "totalCurrentAssets": "4312929", "currentLongTermDebt": "2298450", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479633", "currentAccountsPayable": "2412762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409070", "totalShareholderEquity": "816842", "capitalLeaseObligations": "110620", "otherCurrentLiabilities": "153888", "totalCurrentLiabilities": "4957331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18389", "cashAndShortTermInvestments": "1728841", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1728841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750913", "capitalExpenditures": "5357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1047097", "cashflowFromInvestment": "-5357", "stockBasedCompensation": "698133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 252822, "cost_of_revenue": 61667, "gross_profit": 191155, "research_and_development": null, "selling_general_admin": 1822063, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1630908, "depreciation_amortisation": 4497, "ebitda": -1626411, "interest_expense": 4926, "interest_income": null, "other_non_operating": null, "pretax_income": -1632989, "tax_provision": -135623, "effective_tax_rate": null, "net_income": -1497366, "net_income_continuing_ops": -1497366, "net_income_to_common": -1497366, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1728841, "short_term_investments": null, "net_receivables": 176994, "inventory": null, "other_current_assets": null, "total_current_assets": 4312929, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1479633, "total_assets": 5792562, "short_term_debt": 2390681, "accounts_payable": 2412762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4957331, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18389, "total_liabilities": 4975720, "total_debt": 2390681, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3901786, "total_equity": 816842, "shares_outstanding": 47581222, "operating_cash_flow": 750913, "stock_based_compensation": 698133, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5357, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5357, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1047097, "free_cash_flow": 756270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1630908", "ebitda": "-1626411", "netIncome": "-1497366", "grossProfit": "191155", "depreciation": "None", "totalRevenue": "252822", "costOfRevenue": "61667", "interestIncome": "None", "incomeBeforeTax": "-1632989", "interestExpense": "4926", "operatingIncome": "-1635834", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "-135623", "reportedCurrency": "USD", "netInterestIncome": "-4926", "nonInterestIncome": "None", "operatingExpenses": "1826989", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "61667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4497", "sellingGeneralAndAdministrative": "1822063", "netIncomeFromContinuingOperations": "-1497366" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1948", "currentDebt": "None", "investments": "None", "totalAssets": "5792562", "longTermDebt": "None", "shortTermDebt": "2390681", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3901786", "totalLiabilities": "4975720", "otherCurrentAssets": "2407094", "totalCurrentAssets": "4312929", "currentLongTermDebt": "2298450", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "176994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1479633", "currentAccountsPayable": "2412762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2409070", "totalShareholderEquity": "816842", "capitalLeaseObligations": "110620", "otherCurrentLiabilities": "153888", "totalCurrentLiabilities": "4957331", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18389", "cashAndShortTermInvestments": "1728841", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1728841", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1497366", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "750913", "capitalExpenditures": "5357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1047097", "cashflowFromInvestment": "-5357", "stockBasedCompensation": "698133", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4497", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 781151, "cost_of_revenue": 272240, "gross_profit": 508911, "ebit": -941616, "ebitda": -941616, "pretax_income": -1070902, "tax_provision": null, "net_income": -1070902, "net_income_to_common": -1070902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3840805, "total_current_assets": 64901912, "total_assets": 8865365, "short_term_debt": 230292, "long_term_debt": null, "total_debt": 230292, "total_liabilities": 5306276, "total_equity": 3559088, "shares_outstanding": 48209979, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203265, "ticker_id": 8973, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-941616", "netIncome": "-1070902", "grossProfit": "508911", "depreciation": "None", "totalRevenue": "781151", "costOfRevenue": "272240", "interestIncome": "None", "incomeBeforeTax": "-1070902", "interestExpense": "45257", "operatingIncome": "-941616", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1450528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8865365", "longTermDebt": "None", "shortTermDebt": "230292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2245872", "totalLiabilities": "5306276", "otherCurrentAssets": "-8172090", "totalCurrentAssets": "64901912", "currentLongTermDebt": "1580583", "longTermInvestments": "2878575", "shortTermInvestments": "174610", "currentNetReceivables": "4156675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074175", "currentAccountsPayable": "23823824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230292", "totalShareholderEquity": "3559088", "capitalLeaseObligations": "211186", "otherCurrentLiabilities": "-230292", "totalCurrentLiabilities": "41284953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3840805", "commonStockSharesOutstanding": "48209979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3840805", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": 781151, "cost_of_revenue": 272240, "gross_profit": 508911, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -941616, "depreciation_amortisation": null, "ebitda": -941616, "interest_expense": 45257, "interest_income": null, "other_non_operating": null, "pretax_income": -1070902, "tax_provision": null, "effective_tax_rate": null, "net_income": -1070902, "net_income_continuing_ops": null, "net_income_to_common": -1070902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3840805, "short_term_investments": 174610, "net_receivables": 4156675, "inventory": null, "other_current_assets": null, "total_current_assets": 64901912, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4074175, "total_assets": 8865365, "short_term_debt": 230292, "accounts_payable": 23823824, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41284953, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 5306276, "total_debt": 230292, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2245872, "total_equity": 3559088, "shares_outstanding": 48209979, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-941616", "netIncome": "-1070902", "grossProfit": "508911", "depreciation": "None", "totalRevenue": "781151", "costOfRevenue": "272240", "interestIncome": "None", "incomeBeforeTax": "-1070902", "interestExpense": "45257", "operatingIncome": "-941616", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1450528", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8865365", "longTermDebt": "None", "shortTermDebt": "230292", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2245872", "totalLiabilities": "5306276", "otherCurrentAssets": "-8172090", "totalCurrentAssets": "64901912", "currentLongTermDebt": "1580583", "longTermInvestments": "2878575", "shortTermInvestments": "174610", "currentNetReceivables": "4156675", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4074175", "currentAccountsPayable": "23823824", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "230292", "totalShareholderEquity": "3559088", "capitalLeaseObligations": "211186", "otherCurrentLiabilities": "-230292", "totalCurrentLiabilities": "41284953", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "3840805", "commonStockSharesOutstanding": "48209979", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3840805", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": 577277, "cost_of_revenue": 69637, "gross_profit": 507640, "ebit": -1224688, "ebitda": -1179852, "pretax_income": -1361480, "tax_provision": 29645, "net_income": -1391126, "net_income_to_common": -1391126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 47581222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 372535, "capital_expenditure": 865, "free_cash_flow": 373400, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203266, "ticker_id": 8973, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1224688", "ebitda": "-1179852", "netIncome": "-1391126", "grossProfit": "None", "depreciation": "None", "totalRevenue": "577277", "costOfRevenue": "69637", "interestIncome": "None", "incomeBeforeTax": "-1361480", "interestExpense": "None", "operatingIncome": "-1224689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29645", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44836", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "372535", "capitalExpenditures": "865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597511", "cashflowFromInvestment": "-860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 577277, "cost_of_revenue": 69637, "gross_profit": 507640, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1224688, "depreciation_amortisation": 44836, "ebitda": -1179852, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1361480, "tax_provision": 29645, "effective_tax_rate": null, "net_income": -1391126, "net_income_continuing_ops": null, "net_income_to_common": -1391126, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 47581222, "operating_cash_flow": 372535, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 865, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 597511, "free_cash_flow": 373400, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1224688", "ebitda": "-1179852", "netIncome": "-1391126", "grossProfit": "None", "depreciation": "None", "totalRevenue": "577277", "costOfRevenue": "69637", "interestIncome": "None", "incomeBeforeTax": "-1361480", "interestExpense": "None", "operatingIncome": "-1224689", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29645", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69637", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44836", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "47581222", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1391126", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "372535", "capitalExpenditures": "865", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "597511", "cashflowFromInvestment": "-860", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44836", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7717087, "total_current_assets": 25338318, "total_assets": 30723975, "short_term_debt": 494802, "long_term_debt": null, "total_debt": 494802, "total_liabilities": 17956232, "total_equity": 12767743, "shares_outstanding": 48237472, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203267, "ticker_id": 8973, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30723975", "longTermDebt": "None", "shortTermDebt": "494802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9107145", "totalLiabilities": "17956232", "otherCurrentAssets": "7076283", "totalCurrentAssets": "25338318", "currentLongTermDebt": "31682", "longTermInvestments": "3068507", "shortTermInvestments": "None", "currentNetReceivables": "10544948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5385657", "currentAccountsPayable": "7580324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525363", "totalShareholderEquity": "12767743", "capitalLeaseObligations": "493681", "otherCurrentLiabilities": "9850545", "totalCurrentLiabilities": "17925671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30561", "cashAndShortTermInvestments": "7717087", "commonStockSharesOutstanding": "48237472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7717087", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7717087, "short_term_investments": null, "net_receivables": 10544948, "inventory": null, "other_current_assets": null, "total_current_assets": 25338318, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5385657, "total_assets": 30723975, "short_term_debt": 494802, "accounts_payable": 7580324, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17925671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30561, "total_liabilities": 17956232, "total_debt": 494802, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9107145, "total_equity": 12767743, "shares_outstanding": 48237472, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "30723975", "longTermDebt": "None", "shortTermDebt": "494802", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-9107145", "totalLiabilities": "17956232", "otherCurrentAssets": "7076283", "totalCurrentAssets": "25338318", "currentLongTermDebt": "31682", "longTermInvestments": "3068507", "shortTermInvestments": "None", "currentNetReceivables": "10544948", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5385657", "currentAccountsPayable": "7580324", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "525363", "totalShareholderEquity": "12767743", "capitalLeaseObligations": "493681", "otherCurrentLiabilities": "9850545", "totalCurrentLiabilities": "17925671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30561", "cashAndShortTermInvestments": "7717087", "commonStockSharesOutstanding": "48237472", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7717087", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3053691, "total_current_assets": 14519621, "total_assets": 20722177, "short_term_debt": 590289, "long_term_debt": null, "total_debt": 590289, "total_liabilities": 11059902, "total_equity": 9662275, "shares_outstanding": 47297018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203269, "ticker_id": 8973, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20722177", "longTermDebt": "None", "shortTermDebt": "590289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712105", "totalLiabilities": "11059902", "otherCurrentAssets": "4681704", "totalCurrentAssets": "14519621", "currentLongTermDebt": "31725", "longTermInvestments": "3930084", "shortTermInvestments": "None", "currentNetReceivables": "6784226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202556", "currentAccountsPayable": "6318942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801791", "totalShareholderEquity": "9662275", "capitalLeaseObligations": "770066", "otherCurrentLiabilities": "3939169", "totalCurrentLiabilities": "10848400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211502", "cashAndShortTermInvestments": "3053691", "commonStockSharesOutstanding": "47297018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3053691", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3053691, "short_term_investments": null, "net_receivables": 6784226, "inventory": null, "other_current_assets": null, "total_current_assets": 14519621, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6202556, "total_assets": 20722177, "short_term_debt": 590289, "accounts_payable": 6318942, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10848400, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211502, "total_liabilities": 11059902, "total_debt": 590289, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1712105, "total_equity": 9662275, "shares_outstanding": 47297018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20722177", "longTermDebt": "None", "shortTermDebt": "590289", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1712105", "totalLiabilities": "11059902", "otherCurrentAssets": "4681704", "totalCurrentAssets": "14519621", "currentLongTermDebt": "31725", "longTermInvestments": "3930084", "shortTermInvestments": "None", "currentNetReceivables": "6784226", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6202556", "currentAccountsPayable": "6318942", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "801791", "totalShareholderEquity": "9662275", "capitalLeaseObligations": "770066", "otherCurrentLiabilities": "3939169", "totalCurrentLiabilities": "10848400", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211502", "cashAndShortTermInvestments": "3053691", "commonStockSharesOutstanding": "47297018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3053691", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4948090, "total_current_assets": 25842252, "total_assets": 32684427, "short_term_debt": 2370616, "long_term_debt": null, "total_debt": 2370616, "total_liabilities": 21942374, "total_equity": 10742053, "shares_outstanding": 47297018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 203270, "ticker_id": 8973, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:26:20.589153+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6830", "currentDebt": "None", "investments": "None", "totalAssets": "32684427", "longTermDebt": "None", "shortTermDebt": "2370616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2860360", "totalLiabilities": "21942374", "otherCurrentAssets": "5834906", "totalCurrentAssets": "25842252", "currentLongTermDebt": "1830092", "longTermInvestments": "4242324", "shortTermInvestments": "None", "currentNetReceivables": "15059256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842175", "currentAccountsPayable": "15396249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861395", "totalShareholderEquity": "10742053", "capitalLeaseObligations": "1031303", "otherCurrentLiabilities": "3684730", "totalCurrentLiabilities": "21451595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490779", "cashAndShortTermInvestments": "4948090", "commonStockSharesOutstanding": "47297018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4948090", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4948090, "short_term_investments": null, "net_receivables": 15059256, "inventory": null, "other_current_assets": null, "total_current_assets": 25842252, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6842175, "total_assets": 32684427, "short_term_debt": 2370616, "accounts_payable": 15396249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21451595, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 490779, "total_liabilities": 21942374, "total_debt": 2370616, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2860360, "total_equity": 10742053, "shares_outstanding": 47297018, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6830", "currentDebt": "None", "investments": "None", "totalAssets": "32684427", "longTermDebt": "None", "shortTermDebt": "2370616", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2860360", "totalLiabilities": "21942374", "otherCurrentAssets": "5834906", "totalCurrentAssets": "25842252", "currentLongTermDebt": "1830092", "longTermInvestments": "4242324", "shortTermInvestments": "None", "currentNetReceivables": "15059256", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6842175", "currentAccountsPayable": "15396249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2861395", "totalShareholderEquity": "10742053", "capitalLeaseObligations": "1031303", "otherCurrentLiabilities": "3684730", "totalCurrentLiabilities": "21451595", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "490779", "cashAndShortTermInvestments": "4948090", "commonStockSharesOutstanding": "47297018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4948090", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }