{ "ticker": { "uuid": "e23b7716-c61a-4d05-b430-a1f87750d71e", "symbol": "MBLINFRA", "name": "MBL Infrastructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e23b7716-c61a-4d05-b430-a1f87750d71e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e23b7716-c61a-4d05-b430-a1f87750d71e/" }, "ticker_metadata": { "id": 14577, "uuid": "e23b7716-c61a-4d05-b430-a1f87750d71e", "symbol": "MBLINFRA", "name": "MBL Infrastructures Limited", "asset_type": "equity", "market_cap": 4059944960, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "MBL Infrastructures Limited engages in the execution of civil engineering infrastructure projects in India. The company undertakes roads and highways infrastructure, building, housing and urban infrastructure, railways and metro, and other infrastructure projects. The company was formerly known as Maheshwari Brothers Limited and changed its name to MBL Infrastructures Limited in July 2006. MBL Infrastructures Limited was incorporated in 1995 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e23b7716-c61a-4d05-b430-a1f87750d71e", "symbol": "MBLINFRA", "name": "MBL Infrastructures Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e23b7716-c61a-4d05-b430-a1f87750d71e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e23b7716-c61a-4d05-b430-a1f87750d71e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.81, "value": 0.85, "quality": 0.76, "momentum": 0.12, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 31.9, "market_cap": 4865683266.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1525, "shareholder_yield": -0.0308, "roe": -0.0633, "piotroski_f_score": 7, "momentum_12_1": -0.375, "volatility_252d": 0.5561 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.248414+00:00", "batch_id": "" }, "size": { "price_close": 31.9, "market_cap": 4865683266.4, "market_cap_usd": 4865683266.4, "enterprise_value": 14253983266.4, "shares_outstanding": 152529256, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4998, "ptbv_ratio": 0.4998, "ps_ratio": 3.0473, "pcf_ratio": 10.482, "pfcf_ratio": 11.1668, "ev_ebitda": 6.557, "ev_ebit": 19.0168, "ev_sales": 8.9271, "ev_fcf": 32.7131, "earnings_yield": null, "fcf_yield": 0.0306, "price_to_sales": 3.0473, "price_to_book": 0.4998, "price_to_cashflow": 10.482, "ebitda_to_ev": 0.1525, "sales_yield": 0.112 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0308, "shareholder_yield": -0.0308, "debt_paydown_yield": null, "total_yield": -0.0308 }, "quality": { "gross_margin": 0.9563, "operating_margin": 0.4694, "net_margin": -0.386, "ebitda_margin": 1.3615, "fcf_margin": 0.2729, "roe": -0.0633, "roa": -0.0205, "roic": 0.0294, "roc_greenblatt": null, "asset_turnover": 0.0532, "cash_conversion": -0.707, "accruals_ratio": -0.036, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.1462, "revenue_stability_5y": 0.1484, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0508, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 4.3187, "debt_to_assets": 0.3185, "interest_coverage": 0.3329, "current_ratio": 0.3413, "quick_ratio": 0.3413, "net_debt": 9388300000, "local_beta": 2.403, "volatility_252d": 0.5561, "volatility_60d": 1.3788, "max_drawdown_12m": -0.5862, "risk_adjusted_momentum": -0.6744 }, "growth": { "revenue_growth_1y": 0.0482, "revenue_growth_3y_cagr": -0.0793, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 9.8173, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0815, "book_value_growth_1y": 0.0857, "revenue_growth": 0.0482, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1401, "price_return_3m": 0.2456, "price_return_6m": -0.1303, "price_return_9m": -0.217, "price_return_12m": -0.2875, "price_return_12m_ex1m": -0.375, "momentum_6m": -0.1303, "momentum_12m": -0.2875, "momentum_12_1": -0.375, "distance_from_52w_high": -0.3077, "distance_from_52w_low": 0.6728, "relative_strength": -0.1798 }, "raw_ttm": { "revenue_ttm": 1596701000, "gross_profit_ttm": 1526900000, "ebit_ttm": 749547000, "ebitda_ttm": 2173864000, "net_income_ttm": -616315000, "eps_diluted_ttm": -4.0406, "operating_cash_flow_ttm": 464193000, "capital_expenditure_ttm": -28466000, "fcf_ttm": 435727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 2251886000, "cash_and_equivalents": 176300000, "total_current_assets": 2671100000, "total_current_liabilities": 7826600000, "net_ppe": null, "total_assets": 30030600000, "total_debt": 9564600000, "total_equity": 9736200000, "net_working_capital": -4854800000, "book_value_per_share": 63.8317, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.8317 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 61, "rank_pcf": 25, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 3, "rank_fcf_margin": 6, "rank_piotroski": 22, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 79 }, "composites": { "value_composite": 15, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 96, "svqf_composite": 51, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 19, "quality_value_composite": 0.8037, "os_score": 0.81, "value_percentile": 0.85, "quality_percentile": 0.76, "momentum_percentile": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6491, "ticker_id": 14577, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.248414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.9, "market_cap": 4865683266.4, "market_cap_usd": 4865683266.4, "enterprise_value": 14253983266.4, "shares_outstanding": 152529256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49975178, "ptbv_ratio": 0.49975178, "ps_ratio": 3.04733527, "pcf_ratio": 10.48202637, "pfcf_ratio": 11.16681607, "ev_ebitda": 6.55698023, "ev_ebit": 19.01679717, "ev_sales": 8.9271462, "ev_fcf": 32.71310538, "earnings_yield": null, "fcf_yield": 0.03056879, "dividend_yield": 0, "buyback_yield": -0.03082815, "shareholder_yield": -0.03082815, "debt_paydown_yield": null, "total_yield": -0.03082815, "gross_margin": 0.95628424, "operating_margin": 0.46943479, "net_margin": -0.38599274, "ebitda_margin": 1.36147219, "fcf_margin": 0.27289204, "roe": -0.06330139, "roa": -0.0205229, "roic": 0.02939477, "roc_greenblatt": null, "asset_turnover": 0.05316913, "cash_conversion": -0.7069875, "accruals_ratio": -0.03598023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.31871543, "debt_to_assets": 0.31849513, "interest_coverage": 0.332853, "current_ratio": 0.34128485, "quick_ratio": 0.34128485, "net_debt": 9388300000, "revenue_growth_1y": 0.04824094, "revenue_growth_3y_cagr": -0.0792536, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 9.81732521, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08148884, "book_value_growth_1y": 0.08567714, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.146201, "revenue_stability_5y": 0.148443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14010007, "price_return_3m": 0.24560714, "price_return_6m": -0.13031625, "price_return_9m": -0.2169858, "price_return_12m": -0.28746929, "price_return_12m_ex1m": -0.37502792, "distance_from_52w_high": -0.30772572, "distance_from_52w_low": 0.67278448, "relative_strength": -0.17978955, "local_beta": 2.403, "volatility_252d": 0.55605, "volatility_60d": 1.378832, "max_drawdown_12m": -0.58615453, "revenue_ttm": 1596701000, "gross_profit_ttm": 1526900000, "ebit_ttm": 749547000, "ebitda_ttm": 2173864000, "net_income_ttm": -616315000, "eps_diluted_ttm": -4.04063467, "operating_cash_flow_ttm": 464193000, "capital_expenditure_ttm": -28466000, "fcf_ttm": 435727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 2251886000, "cash_and_equivalents": 176300000, "total_current_assets": 2671100000, "total_current_liabilities": 7826600000, "net_ppe": null, "total_assets": 30030600000, "total_debt": 9564600000, "total_equity": 9736200000, "net_working_capital": -4854800000, "book_value_per_share": 63.83168879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.83168879, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 61, "rank_pcf": 25, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 3, "rank_fcf_margin": 6, "rank_piotroski": 22, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 96, "svqf_composite": 51, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.9, "os": 0.81, "value": 0.85, "quality": 0.76, "momentum": 0.12, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0308, "roe": -0.0633, "momentum_12_1": -0.375, "complete_fields": { "id": 6491, "ticker_id": 14577, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:46.248414+00:00", "batch_id": "", "os_score_delta": null, "price_close": 31.9, "market_cap": 4865683266.4, "market_cap_usd": 4865683266.4, "enterprise_value": 14253983266.4, "shares_outstanding": 152529256, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.49975178, "ptbv_ratio": 0.49975178, "ps_ratio": 3.04733527, "pcf_ratio": 10.48202637, "pfcf_ratio": 11.16681607, "ev_ebitda": 6.55698023, "ev_ebit": 19.01679717, "ev_sales": 8.9271462, "ev_fcf": 32.71310538, "earnings_yield": null, "fcf_yield": 0.03056879, "dividend_yield": 0, "buyback_yield": -0.03082815, "shareholder_yield": -0.03082815, "debt_paydown_yield": null, "total_yield": -0.03082815, "gross_margin": 0.95628424, "operating_margin": 0.46943479, "net_margin": -0.38599274, "ebitda_margin": 1.36147219, "fcf_margin": 0.27289204, "roe": -0.06330139, "roa": -0.0205229, "roic": 0.02939477, "roc_greenblatt": null, "asset_turnover": 0.05316913, "cash_conversion": -0.7069875, "accruals_ratio": -0.03598023, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 4.31871543, "debt_to_assets": 0.31849513, "interest_coverage": 0.332853, "current_ratio": 0.34128485, "quick_ratio": 0.34128485, "net_debt": 9388300000, "revenue_growth_1y": 0.04824094, "revenue_growth_3y_cagr": -0.0792536, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 9.81732521, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.08148884, "book_value_growth_1y": 0.08567714, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.146201, "revenue_stability_5y": 0.148443, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.14010007, "price_return_3m": 0.24560714, "price_return_6m": -0.13031625, "price_return_9m": -0.2169858, "price_return_12m": -0.28746929, "price_return_12m_ex1m": -0.37502792, "distance_from_52w_high": -0.30772572, "distance_from_52w_low": 0.67278448, "relative_strength": -0.17978955, "local_beta": 2.403, "volatility_252d": 0.55605, "volatility_60d": 1.378832, "max_drawdown_12m": -0.58615453, "revenue_ttm": 1596701000, "gross_profit_ttm": 1526900000, "ebit_ttm": 749547000, "ebitda_ttm": 2173864000, "net_income_ttm": -616315000, "eps_diluted_ttm": -4.04063467, "operating_cash_flow_ttm": 464193000, "capital_expenditure_ttm": -28466000, "fcf_ttm": 435727000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 150000000, "interest_expense_ttm": 2251886000, "cash_and_equivalents": 176300000, "total_current_assets": 2671100000, "total_current_liabilities": 7826600000, "net_ppe": null, "total_assets": 30030600000, "total_debt": 9564600000, "total_equity": 9736200000, "net_working_capital": -4854800000, "book_value_per_share": 63.83168879, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 63.83168879, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 61, "rank_pcf": 25, "rank_ev_ebitda": 10, "rank_ev_ebit": 44, "rank_earnings_yield": 50, "rank_fcf_yield": 27, "rank_dividend_yield": 93, "rank_shareholder_yield": 86, "rank_total_yield": 88, "rank_roe": 96, "rank_roc": 50, "rank_roic": 83, "rank_gross_margin": 3, "rank_fcf_margin": 6, "rank_piotroski": 22, "rank_accruals": 32, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 79, "value_composite": 15, "quality_composite": 24, "momentum_composite": 88, "growth_composite": 72, "yield_composite": 96, "svqf_composite": 51, "vc1_composite": 17, "vc2_composite": 25, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 19, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 1283201000, "cost_of_revenue": 74668000, "gross_profit": 1208533000, "ebit": -142953000, "ebitda": 4434664000, "pretax_income": null, "tax_provision": null, "net_income": 1694885000, "net_income_to_common": 1694885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 3138895000, "total_assets": 29995339000, "short_term_debt": 483164000, "long_term_debt": 9066500000, "total_debt": 9549664000, "total_liabilities": null, "total_equity": 9483238000, "shares_outstanding": 122529256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 464193000, "capital_expenditure": -28466000, "free_cash_flow": 435727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000000, "net_debt_issued": null }, "complete_fields": { "id": 372888, "ticker_id": 14577, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4434664000", "netIncome": "1694885000", "grossProfit": "1208533000", "totalRevenue": "1283201000", "costOfRevenue": "74668000", "interestExpense": "2141186000", "operatingIncome": "-142953000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605200000" }, "balance": { "totalDebt": "9549664000", "totalAssets": "29995339000", "longTermDebt": "9066500000", "shortTermDebt": "483164000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122529256", "totalCurrentAssets": "3138895000", "totalShareholderEquity": "9483238000", "totalCurrentLiabilities": "7948059000", "cashAndShortTermInvestments": "184415000" }, "cashflow": { "freeCashFlow": "435727000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "150000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "464193000", "repurchaseOfStock": null, "capitalExpenditures": "-28466000" } }, "revenue": 1283201000, "cost_of_revenue": 74668000, "gross_profit": 1208533000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142953000, "depreciation_amortisation": 605200000, "ebitda": 4434664000, "interest_expense": 2141186000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1694885000, "net_income_continuing_ops": null, "net_income_to_common": 1694885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3138895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29995339000, "short_term_debt": 483164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7948059000, "long_term_debt": 9066500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9549664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9483238000, "shares_outstanding": 122529256, "operating_cash_flow": 464193000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28466000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 150000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 435727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4434664000", "netIncome": "1694885000", "grossProfit": "1208533000", "totalRevenue": "1283201000", "costOfRevenue": "74668000", "interestExpense": "2141186000", "operatingIncome": "-142953000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "605200000" }, "balance": { "totalDebt": "9549664000", "totalAssets": "29995339000", "longTermDebt": "9066500000", "shortTermDebt": "483164000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122529256", "totalCurrentAssets": "3138895000", "totalShareholderEquity": "9483238000", "totalCurrentLiabilities": "7948059000", "cashAndShortTermInvestments": "184415000" }, "cashflow": { "freeCashFlow": "435727000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "150000000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "464193000", "repurchaseOfStock": null, "capitalExpenditures": "-28466000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 1224147000, "cost_of_revenue": 196035000, "gross_profit": 1028112000, "ebit": -98937000, "ebitda": 1837694000, "pretax_income": null, "tax_provision": null, "net_income": -393317000, "net_income_to_common": -393317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245530000, "total_current_assets": 3295545000, "total_assets": 28858375000, "short_term_debt": 1350035000, "long_term_debt": 9012534000, "total_debt": 10362569000, "total_liabilities": null, "total_equity": 7467743000, "shares_outstanding": 104754624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 481669000, "capital_expenditure": -7285000, "free_cash_flow": 474384000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 372891, "ticker_id": 14577, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1837694000", "netIncome": "-393317000", "grossProfit": "1028112000", "totalRevenue": "1224147000", "costOfRevenue": "196035000", "interestExpense": "1601195000", "operatingIncome": "-98937000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630840000" }, "balance": { "totalDebt": "10362569000", "totalAssets": "28858375000", "longTermDebt": "9012534000", "shortTermDebt": "1350035000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3295545000", "totalShareholderEquity": "7467743000", "totalCurrentLiabilities": "8426623000", "cashAndShortTermInvestments": "245530000" }, "cashflow": { "freeCashFlow": "474384000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "481669000", "repurchaseOfStock": null, "capitalExpenditures": "-7285000" } }, "revenue": 1224147000, "cost_of_revenue": 196035000, "gross_profit": 1028112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98937000, "depreciation_amortisation": 630840000, "ebitda": 1837694000, "interest_expense": 1601195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -393317000, "net_income_continuing_ops": null, "net_income_to_common": -393317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245530000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3295545000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28858375000, "short_term_debt": 1350035000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8426623000, "long_term_debt": 9012534000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 10362569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7467743000, "shares_outstanding": 104754624, "operating_cash_flow": 481669000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7285000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 474384000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1837694000", "netIncome": "-393317000", "grossProfit": "1028112000", "totalRevenue": "1224147000", "costOfRevenue": "196035000", "interestExpense": "1601195000", "operatingIncome": "-98937000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "630840000" }, "balance": { "totalDebt": "10362569000", "totalAssets": "28858375000", "longTermDebt": "9012534000", "shortTermDebt": "1350035000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3295545000", "totalShareholderEquity": "7467743000", "totalCurrentLiabilities": "8426623000", "cashAndShortTermInvestments": "245530000" }, "cashflow": { "freeCashFlow": "474384000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "481669000", "repurchaseOfStock": null, "capitalExpenditures": "-7285000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 1593855000, "cost_of_revenue": 291670000, "gross_profit": 1302185000, "ebit": -123539000, "ebitda": 1988530000, "pretax_income": null, "tax_provision": null, "net_income": -505167000, "net_income_to_common": -505167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324018000, "total_current_assets": 3694072000, "total_assets": 29560087000, "short_term_debt": 1775389000, "long_term_debt": 9611895000, "total_debt": 11387284000, "total_liabilities": null, "total_equity": 7860078000, "shares_outstanding": 104754624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 768038000, "capital_expenditure": -138979000, "free_cash_flow": 629059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372892, "ticker_id": 14577, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1988530000", "netIncome": "-505167000", "grossProfit": "1302185000", "totalRevenue": "1593855000", "costOfRevenue": "291670000", "interestExpense": "1774514000", "operatingIncome": "-123539000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721525000" }, "balance": { "totalDebt": "11387284000", "totalAssets": "29560087000", "longTermDebt": "9611895000", "shortTermDebt": "1775389000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3694072000", "totalShareholderEquity": "7860078000", "totalCurrentLiabilities": "7810797000", "cashAndShortTermInvestments": "324018000" }, "cashflow": { "freeCashFlow": "629059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "768038000", "repurchaseOfStock": null, "capitalExpenditures": "-138979000" } }, "revenue": 1593855000, "cost_of_revenue": 291670000, "gross_profit": 1302185000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123539000, "depreciation_amortisation": 721525000, "ebitda": 1988530000, "interest_expense": 1774514000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -505167000, "net_income_continuing_ops": null, "net_income_to_common": -505167000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324018000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3694072000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29560087000, "short_term_debt": 1775389000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7810797000, "long_term_debt": 9611895000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11387284000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7860078000, "shares_outstanding": 104754624, "operating_cash_flow": 768038000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -138979000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 629059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1988530000", "netIncome": "-505167000", "grossProfit": "1302185000", "totalRevenue": "1593855000", "costOfRevenue": "291670000", "interestExpense": "1774514000", "operatingIncome": "-123539000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "721525000" }, "balance": { "totalDebt": "11387284000", "totalAssets": "29560087000", "longTermDebt": "9611895000", "shortTermDebt": "1775389000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3694072000", "totalShareholderEquity": "7860078000", "totalCurrentLiabilities": "7810797000", "cashAndShortTermInvestments": "324018000" }, "cashflow": { "freeCashFlow": "629059000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "768038000", "repurchaseOfStock": null, "capitalExpenditures": "-138979000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 1643897000, "cost_of_revenue": 371499000, "gross_profit": 1272398000, "ebit": -338856000, "ebitda": 1274964000, "pretax_income": null, "tax_provision": null, "net_income": 1339000, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405173000, "total_current_assets": 3917442000, "total_assets": 30157005000, "short_term_debt": 2279619000, "long_term_debt": 9765382000, "total_debt": 12045001000, "total_liabilities": null, "total_equity": 8364426000, "shares_outstanding": 104754624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -157977000, "capital_expenditure": -171496000, "free_cash_flow": -329473000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372893, "ticker_id": 14577, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1274964000", "netIncome": "1339000", "grossProfit": "1272398000", "totalRevenue": "1643897000", "costOfRevenue": "371499000", "interestExpense": "1153645000", "operatingIncome": "-338856000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "671244000" }, "balance": { "totalDebt": "12045001000", "totalAssets": "30157005000", "longTermDebt": "9765382000", "shortTermDebt": "2279619000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3917442000", "totalShareholderEquity": "8364426000", "totalCurrentLiabilities": "7728279000", "cashAndShortTermInvestments": "405173000" }, "cashflow": { "freeCashFlow": "-329473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-157977000", "repurchaseOfStock": null, "capitalExpenditures": "-171496000" } }, "revenue": 1643897000, "cost_of_revenue": 371499000, "gross_profit": 1272398000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338856000, "depreciation_amortisation": 671244000, "ebitda": 1274964000, "interest_expense": 1153645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1339000, "net_income_continuing_ops": null, "net_income_to_common": 1339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405173000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3917442000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30157005000, "short_term_debt": 2279619000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7728279000, "long_term_debt": 9765382000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12045001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8364426000, "shares_outstanding": 104754624, "operating_cash_flow": -157977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -171496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -329473000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1274964000", "netIncome": "1339000", "grossProfit": "1272398000", "totalRevenue": "1643897000", "costOfRevenue": "371499000", "interestExpense": "1153645000", "operatingIncome": "-338856000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "671244000" }, "balance": { "totalDebt": "12045001000", "totalAssets": "30157005000", "longTermDebt": "9765382000", "shortTermDebt": "2279619000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "104754624", "totalCurrentAssets": "3917442000", "totalShareholderEquity": "8364426000", "totalCurrentLiabilities": "7728279000", "cashAndShortTermInvestments": "405173000" }, "cashflow": { "freeCashFlow": "-329473000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-157977000", "repurchaseOfStock": null, "capitalExpenditures": "-171496000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 507000000, "cost_of_revenue": 26300000, "gross_profit": 480700000, "ebit": 104100000, "ebitda": 142200000, "pretax_income": null, "tax_provision": null, "net_income": -93800000, "net_income_to_common": -93800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372884, "ticker_id": 14577, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "-93800000", "grossProfit": "480700000", "totalRevenue": "507000000", "costOfRevenue": "26300000", "interestExpense": "96900000", "operatingIncome": "104100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140400000" } }, "revenue": 507000000, "cost_of_revenue": 26300000, "gross_profit": 480700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 104100000, "depreciation_amortisation": 140400000, "ebitda": 142200000, "interest_expense": 96900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -93800000, "net_income_continuing_ops": null, "net_income_to_common": -93800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "142200000", "netIncome": "-93800000", "grossProfit": "480700000", "totalRevenue": "507000000", "costOfRevenue": "26300000", "interestExpense": "96900000", "operatingIncome": "104100000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "140400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 501100000, "cost_of_revenue": 17300000, "gross_profit": 483800000, "ebit": -332200000, "ebitda": 320200000, "pretax_income": null, "tax_provision": null, "net_income": 76600000, "net_income_to_common": 76600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 176300000, "total_current_assets": 2671100000, "total_assets": 30030600000, "short_term_debt": 477000000, "long_term_debt": 9087600000, "total_debt": 9564600000, "total_liabilities": null, "total_equity": 9736200000, "shares_outstanding": 152529256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372885, "ticker_id": 14577, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "320200000", "netIncome": "76600000", "grossProfit": "483800000", "totalRevenue": "501100000", "costOfRevenue": "17300000", "interestExpense": "119200000", "operatingIncome": "-332200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124500000" }, "balance": { "totalDebt": "9564600000", "totalAssets": "30030600000", "longTermDebt": "9087600000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152529256", "totalCurrentAssets": "2671100000", "totalShareholderEquity": "9736200000", "totalCurrentLiabilities": "7826600000", "cashAndShortTermInvestments": "176300000" } }, "revenue": 501100000, "cost_of_revenue": 17300000, "gross_profit": 483800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -332200000, "depreciation_amortisation": 124500000, "ebitda": 320200000, "interest_expense": 119200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76600000, "net_income_continuing_ops": null, "net_income_to_common": 76600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 176300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2671100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30030600000, "short_term_debt": 477000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7826600000, "long_term_debt": 9087600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9564600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9736200000, "shares_outstanding": 152529256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "320200000", "netIncome": "76600000", "grossProfit": "483800000", "totalRevenue": "501100000", "costOfRevenue": "17300000", "interestExpense": "119200000", "operatingIncome": "-332200000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "124500000" }, "balance": { "totalDebt": "9564600000", "totalAssets": "30030600000", "longTermDebt": "9087600000", "shortTermDebt": "477000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "152529256", "totalCurrentAssets": "2671100000", "totalShareholderEquity": "9736200000", "totalCurrentLiabilities": "7826600000", "cashAndShortTermInvestments": "176300000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 276900000, "cost_of_revenue": 15000000, "gross_profit": 261900000, "ebit": -355800000, "ebitda": 133000000, "pretax_income": null, "tax_provision": null, "net_income": -124500000, "net_income_to_common": -124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372886, "ticker_id": 14577, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "133000000", "netIncome": "-124500000", "grossProfit": "261900000", "totalRevenue": "276900000", "costOfRevenue": "15000000", "interestExpense": "119700000", "operatingIncome": "-355800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137700000" } }, "revenue": 276900000, "cost_of_revenue": 15000000, "gross_profit": 261900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355800000, "depreciation_amortisation": 137700000, "ebitda": 133000000, "interest_expense": 119700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -124500000, "net_income_continuing_ops": null, "net_income_to_common": -124500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "133000000", "netIncome": "-124500000", "grossProfit": "261900000", "totalRevenue": "276900000", "costOfRevenue": "15000000", "interestExpense": "119700000", "operatingIncome": "-355800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "137700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 311701000, "cost_of_revenue": 26768000, "gross_profit": 300500000, "ebit": 1333447000, "ebitda": 1578464000, "pretax_income": null, "tax_provision": null, "net_income": -474615000, "net_income_to_common": -474615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 184415000, "total_current_assets": 3138895000, "total_assets": 29995339000, "short_term_debt": 483164000, "long_term_debt": 9066500000, "total_debt": 9549664000, "total_liabilities": null, "total_equity": 9483238000, "shares_outstanding": 122529256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372887, "ticker_id": 14577, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1578464000", "netIncome": "-474615000", "grossProfit": "300500000", "totalRevenue": "311701000", "costOfRevenue": "26768000", "interestExpense": "1916086000", "operatingIncome": "1333447000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143178000" }, "balance": { "totalDebt": "9549664000", "totalAssets": "29995339000", "longTermDebt": "9066500000", "shortTermDebt": "483164000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122529256", "totalCurrentAssets": "3138895000", "totalShareholderEquity": "9483238000", "totalCurrentLiabilities": "7948059000", "cashAndShortTermInvestments": "184415000" } }, "revenue": 311701000, "cost_of_revenue": 26768000, "gross_profit": 300500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1333447000, "depreciation_amortisation": 143178000, "ebitda": 1578464000, "interest_expense": 1916086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -474615000, "net_income_continuing_ops": null, "net_income_to_common": -474615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 184415000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3138895000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29995339000, "short_term_debt": 483164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7948059000, "long_term_debt": 9066500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9549664000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9483238000, "shares_outstanding": 122529256, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1578464000", "netIncome": "-474615000", "grossProfit": "300500000", "totalRevenue": "311701000", "costOfRevenue": "26768000", "interestExpense": "1916086000", "operatingIncome": "1333447000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "143178000" }, "balance": { "totalDebt": "9549664000", "totalAssets": "29995339000", "longTermDebt": "9066500000", "shortTermDebt": "483164000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "122529256", "totalCurrentAssets": "3138895000", "totalShareholderEquity": "9483238000", "totalCurrentLiabilities": "7948059000", "cashAndShortTermInvestments": "184415000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": 304500000, "cost_of_revenue": 15000000, "gross_profit": 289500000, "ebit": -311700000, "ebitda": -70700000, "pretax_income": null, "tax_provision": null, "net_income": -306800000, "net_income_to_common": -306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372889, "ticker_id": 14577, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-70700000", "netIncome": "-306800000", "grossProfit": "289500000", "totalRevenue": "304500000", "costOfRevenue": "15000000", "interestExpense": "80600000", "operatingIncome": "-311700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155800000" } }, "revenue": 304500000, "cost_of_revenue": 15000000, "gross_profit": 289500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -311700000, "depreciation_amortisation": 155800000, "ebitda": -70700000, "interest_expense": 80600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -306800000, "net_income_continuing_ops": null, "net_income_to_common": -306800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-70700000", "netIncome": "-306800000", "grossProfit": "289500000", "totalRevenue": "304500000", "costOfRevenue": "15000000", "interestExpense": "80600000", "operatingIncome": "-311700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431900000, "total_current_assets": 2801600000, "total_assets": 30503300000, "short_term_debt": 1562200000, "long_term_debt": 8008400000, "total_debt": 9570600000, "total_liabilities": null, "total_equity": 10093900000, "shares_outstanding": 119754624, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 372890, "ticker_id": 14577, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:44:33.083100+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9570600000", "totalAssets": "30503300000", "longTermDebt": "8008400000", "shortTermDebt": "1562200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119754624", "totalCurrentAssets": "2801600000", "totalShareholderEquity": "10093900000", "totalCurrentLiabilities": "8088200000", "cashAndShortTermInvestments": "431900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2801600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30503300000, "short_term_debt": 1562200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8088200000, "long_term_debt": 8008400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9570600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10093900000, "shares_outstanding": 119754624, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "9570600000", "totalAssets": "30503300000", "longTermDebt": "8008400000", "shortTermDebt": "1562200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "119754624", "totalCurrentAssets": "2801600000", "totalShareholderEquity": "10093900000", "totalCurrentLiabilities": "8088200000", "cashAndShortTermInvestments": "431900000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }