{ "ticker": { "uuid": "e2453680-49d9-4fe5-9c03-b8176dc68a21", "symbol": "PBM", "name": "Psyence Biomedical Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2453680-49d9-4fe5-9c03-b8176dc68a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2453680-49d9-4fe5-9c03-b8176dc68a21/" }, "ticker_metadata": { "id": 7612, "uuid": "e2453680-49d9-4fe5-9c03-b8176dc68a21", "symbol": "PBM", "name": "Psyence Biomedical Ltd. Common Shares", "asset_type": "equity", "market_cap": 9517200, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Psyence Biomedical Ltd. (PBM) is a cutting-edge biotechnology firm focused on harnessing the therapeutic potential of psychedelic compounds to transform mental health and wellness treatments. Through its vertically integrated model, the company excels in the cultivation, formulation, and clinical research of psilocybin and other psychedelics, aiming to develop novel therapies that meet the pressing needs of patients. With a robust intellectual property portfolio and a promising clinical pipeline, Psyence is strategically positioned to leverage the increasing acceptance of psychedelics in the healthcare landscape, addressing urgent mental health challenges with innovative and effective solutions.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2453680-49d9-4fe5-9c03-b8176dc68a21", "symbol": "PBM", "name": "Psyence Biomedical Ltd. Common Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2453680-49d9-4fe5-9c03-b8176dc68a21/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2453680-49d9-4fe5-9c03-b8176dc68a21/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "coverage": 0.758, "confidence": 0.569, "delta": null }, "headline_factors": { "price": 3.51, "market_cap": 5200159.77, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": -2.1263, "piotroski_f_score": 4, "momentum_12_1": -0.9741, "volatility_252d": 2.8863 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.094320+00:00", "batch_id": "" }, "size": { "price_close": 3.51, "market_cap": 5200159.77, "market_cap_usd": 5200159.77, "enterprise_value": null, "shares_outstanding": 1481527, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.4382, "ptbv_ratio": 0.4382, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.3963, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "price_to_sales": null, "price_to_book": 0.4382, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.1263, "roa": -1.9698, "roic": -0.2505, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1476, "accruals_ratio": -1.6783, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.9557, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0003, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0795, "net_debt_to_ebitda": -4.5803, "debt_to_assets": 0.1952, "interest_coverage": -258.3224, "current_ratio": 8.09, "quick_ratio": 8.09, "net_debt": -4696314, "local_beta": 0.0014, "volatility_252d": 2.8863, "volatility_60d": 5.857, "max_drawdown_12m": -0.9947, "risk_adjusted_momentum": -0.3375 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.5028, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.3721, "price_return_3m": 0.3984, "price_return_6m": -0.9489, "price_return_9m": -0.9666, "price_return_12m": -0.9837, "price_return_12m_ex1m": -0.9741, "momentum_6m": -0.9489, "momentum_12m": -0.9837, "momentum_12_1": -0.9741, "distance_from_52w_high": -0.9922, "distance_from_52w_low": 0.4625, "relative_strength": -1.1417 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -4268, "ebit_ttm": -2394649, "ebitda_ttm": 1025324, "net_income_ttm": -25233550, "eps_diluted_ttm": -17.0321, "operating_cash_flow_ttm": -3734238, "capital_expenditure_ttm": 9877, "fcf_ttm": -3724361, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9270, "cash_and_equivalents": 7197176, "total_current_assets": 7629455, "total_current_liabilities": 943068, "net_ppe": null, "total_assets": 12810145, "total_debt": 2500862, "total_equity": 11867077, "net_working_capital": 1990073, "book_value_per_share": 8.01, "retained_earnings": -58439936, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.01 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.425, "os_score": 0.36, "value_percentile": 0.43, "quality_percentile": 0.42, "momentum_percentile": 0.42, "factor_coverage": 0.758, "signal_confidence": 0.569, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2445, "ticker_id": 7612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.094320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.51, "market_cap": 5200159.77, "market_cap_usd": 5200159.77, "enterprise_value": null, "shares_outstanding": 1481527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43820056, "ptbv_ratio": 0.43820056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.39625556, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.12634923, "roa": -1.96980987, "roic": -0.25045964, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1475956, "accruals_ratio": -1.67830356, "sbc_to_revenue": null, "debt_to_equity": 0.07946927, "net_debt_to_ebitda": -4.58032193, "debt_to_assets": 0.19522511, "interest_coverage": -258.32243797, "current_ratio": 8.09003699, "quick_ratio": 8.09003699, "net_debt": -4696314, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50277177, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.955696, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37209302, "price_return_3m": 0.39840637, "price_return_6m": -0.94894545, "price_return_9m": -0.96659627, "price_return_12m": -0.98372144, "price_return_12m_ex1m": -0.97407489, "distance_from_52w_high": -0.99218644, "distance_from_52w_low": 0.4625, "relative_strength": -1.1416625, "local_beta": 0.0014, "volatility_252d": 2.886287, "volatility_60d": 5.857021, "max_drawdown_12m": -0.99465739, "revenue_ttm": 0, "gross_profit_ttm": -4268, "ebit_ttm": -2394649, "ebitda_ttm": 1025324, "net_income_ttm": -25233550, "eps_diluted_ttm": -17.03212294, "operating_cash_flow_ttm": -3734238, "capital_expenditure_ttm": 9877, "fcf_ttm": -3724361, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9270, "cash_and_equivalents": 7197176, "total_current_assets": 7629455, "total_current_liabilities": 943068, "net_ppe": null, "total_assets": 12810145, "total_debt": 2500862, "total_equity": 11867077, "net_working_capital": 1990073, "book_value_per_share": 8.01003087, "retained_earnings": -58439936, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.01003087, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.51, "os": 0.36, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.569, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -2.1263, "momentum_12_1": -0.9741, "complete_fields": { "id": 2445, "ticker_id": 7612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:03.094320+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.51, "market_cap": 5200159.77, "market_cap_usd": 5200159.77, "enterprise_value": null, "shares_outstanding": 1481527, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.43820056, "ptbv_ratio": 0.43820056, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.39625556, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": null, "earnings_yield": null, "fcf_yield": null, "dividend_yield": 0, "buyback_yield": null, "shareholder_yield": null, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -2.12634923, "roa": -1.96980987, "roic": -0.25045964, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.1475956, "accruals_ratio": -1.67830356, "sbc_to_revenue": null, "debt_to_equity": 0.07946927, "net_debt_to_ebitda": -4.58032193, "debt_to_assets": 0.19522511, "interest_coverage": -258.32243797, "current_ratio": 8.09003699, "quick_ratio": 8.09003699, "net_debt": -4696314, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.50277177, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 2.955696, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.37209302, "price_return_3m": 0.39840637, "price_return_6m": -0.94894545, "price_return_9m": -0.96659627, "price_return_12m": -0.98372144, "price_return_12m_ex1m": -0.97407489, "distance_from_52w_high": -0.99218644, "distance_from_52w_low": 0.4625, "relative_strength": -1.1416625, "local_beta": 0.0014, "volatility_252d": 2.886287, "volatility_60d": 5.857021, "max_drawdown_12m": -0.99465739, "revenue_ttm": 0, "gross_profit_ttm": -4268, "ebit_ttm": -2394649, "ebitda_ttm": 1025324, "net_income_ttm": -25233550, "eps_diluted_ttm": -17.03212294, "operating_cash_flow_ttm": -3734238, "capital_expenditure_ttm": 9877, "fcf_ttm": -3724361, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9270, "cash_and_equivalents": 7197176, "total_current_assets": 7629455, "total_current_liabilities": 943068, "net_ppe": null, "total_assets": 12810145, "total_debt": 2500862, "total_equity": 11867077, "net_working_capital": 1990073, "book_value_per_share": 8.01003087, "retained_earnings": -58439936, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 8.01003087, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 58, "momentum_composite": 58, "growth_composite": 58, "yield_composite": 57, "svqf_composite": 63, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.758, "signal_confidence": 0.569, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4268, "gross_profit": -4268, "ebit": 1021056, "ebitda": 1025324, "pretax_income": 1011790, "tax_provision": null, "net_income": 1011790, "net_income_to_common": 1011790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6135166, "total_current_assets": 6560274, "total_assets": 7316370, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 594366, "total_equity": 6722004, "shares_outstanding": 568018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3734238, "capital_expenditure": 9877, "free_cash_flow": -3724361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143790, "ticker_id": 7612, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1021056", "ebitda": "1025324", "netIncome": "1011790", "grossProfit": "-4268", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4268", "interestIncome": "95787", "incomeBeforeTax": "1011790", "interestExpense": "9270", "operatingIncome": "-3663023", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86517", "nonInterestIncome": "None", "operatingExpenses": "3658755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4268", "sellingGeneralAndAdministrative": "3316586", "netIncomeFromContinuingOperations": "1011790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61752305", "currentDebt": "None", "investments": "None", "totalAssets": "7316370", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56447204", "totalLiabilities": "594366", "otherCurrentAssets": "287760", "totalCurrentAssets": "6560274", "currentLongTermDebt": "None", "longTermInvestments": "745000", "shortTermInvestments": "None", "currentNetReceivables": "137348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756096", "currentAccountsPayable": "261937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6722004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332429", "totalCurrentLiabilities": "594366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6135166", "commonStockSharesOutstanding": "568018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3734238", "capitalExpenditures": "9877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9152446", "cashflowFromInvestment": "-16230", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4268, "gross_profit": -4268, "research_and_development": 342168, "selling_general_admin": 3316586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1021056, "depreciation_amortisation": 4268, "ebitda": 1025324, "interest_expense": 9270, "interest_income": null, "other_non_operating": null, "pretax_income": 1011790, "tax_provision": null, "effective_tax_rate": null, "net_income": 1011790, "net_income_continuing_ops": 1011790, "net_income_to_common": 1011790, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6135166, "short_term_investments": null, "net_receivables": 137348, "inventory": null, "other_current_assets": null, "total_current_assets": 6560274, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 756096, "total_assets": 7316370, "short_term_debt": null, "accounts_payable": 261937, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594366, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 594366, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56447204, "total_equity": 6722004, "shares_outstanding": 568018, "operating_cash_flow": -3734238, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9877, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16230, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9152446, "free_cash_flow": -3724361, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1021056", "ebitda": "1025324", "netIncome": "1011790", "grossProfit": "-4268", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4268", "interestIncome": "95787", "incomeBeforeTax": "1011790", "interestExpense": "9270", "operatingIncome": "-3663023", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "86517", "nonInterestIncome": "None", "operatingExpenses": "3658755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "342168", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4268", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4268", "sellingGeneralAndAdministrative": "3316586", "netIncomeFromContinuingOperations": "1011790" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "61752305", "currentDebt": "None", "investments": "None", "totalAssets": "7316370", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-56447204", "totalLiabilities": "594366", "otherCurrentAssets": "287760", "totalCurrentAssets": "6560274", "currentLongTermDebt": "None", "longTermInvestments": "745000", "shortTermInvestments": "None", "currentNetReceivables": "137348", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "756096", "currentAccountsPayable": "261937", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6722004", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "332429", "totalCurrentLiabilities": "594366", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "6135166", "commonStockSharesOutstanding": "568018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6135166", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1011790", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3734238", "capitalExpenditures": "9877", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9152446", "cashflowFromInvestment": "-16230", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4268", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 240, "gross_profit": -240, "ebit": -51106112, "ebitda": -51105872, "pretax_income": -51159048, "tax_provision": null, "net_income": -51159048, "net_income_to_common": -51159048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762799, "total_current_assets": 1126672, "total_assets": 1132159, "short_term_debt": 10447889, "long_term_debt": null, "total_debt": 10447889, "total_liabilities": 12104699, "total_equity": -10972540, "shares_outstanding": 6517215, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2945367, "capital_expenditure": 5727, "free_cash_flow": -2939640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143793, "ticker_id": 7612, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-51106112", "ebitda": "-51105872", "netIncome": "-51159048", "grossProfit": "-240", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240", "interestIncome": "2134", "incomeBeforeTax": "-51159048", "interestExpense": "52941", "operatingIncome": "-2751825", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50807", "nonInterestIncome": "None", "operatingExpenses": "2751585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240", "sellingGeneralAndAdministrative": "1716388", "netIncomeFromContinuingOperations": "-51159047" }, "balance": { "goodwill": "None", "inventory": "-29611", "commonStock": "46125397", "currentDebt": "None", "investments": "None", "totalAssets": "1132159", "longTermDebt": "None", "shortTermDebt": "10447889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57458994", "totalLiabilities": "12104699", "otherCurrentAssets": "322126", "totalCurrentAssets": "1126672", "currentLongTermDebt": "10447889", "longTermInvestments": "0", "shortTermInvestments": "-29611", "currentNetReceivables": "41747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5487", "currentAccountsPayable": "562352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10447889", "totalShareholderEquity": "-10972540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094458", "totalCurrentLiabilities": "12104699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "762799", "commonStockSharesOutstanding": "6517215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "762799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51159048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945367", "capitalExpenditures": "5727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "-5727", "stockBasedCompensation": "317882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 240, "gross_profit": -240, "research_and_development": 954593, "selling_general_admin": 1716388, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51106112, "depreciation_amortisation": 240, "ebitda": -51105872, "interest_expense": 52941, "interest_income": null, "other_non_operating": null, "pretax_income": -51159048, "tax_provision": null, "effective_tax_rate": null, "net_income": -51159048, "net_income_continuing_ops": -51159047, "net_income_to_common": -51159048, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762799, "short_term_investments": -29611, "net_receivables": 41747, "inventory": -29611, "other_current_assets": null, "total_current_assets": 1126672, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5487, "total_assets": 1132159, "short_term_debt": 10447889, "accounts_payable": 562352, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12104699, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12104699, "total_debt": 10447889, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57458994, "total_equity": -10972540, "shares_outstanding": 6517215, "operating_cash_flow": -2945367, "stock_based_compensation": 317882, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5727, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2350000, "free_cash_flow": -2939640, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-51106112", "ebitda": "-51105872", "netIncome": "-51159048", "grossProfit": "-240", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "240", "interestIncome": "2134", "incomeBeforeTax": "-51159048", "interestExpense": "52941", "operatingIncome": "-2751825", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-50807", "nonInterestIncome": "None", "operatingExpenses": "2751585", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "954593", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240", "sellingGeneralAndAdministrative": "1716388", "netIncomeFromContinuingOperations": "-51159047" }, "balance": { "goodwill": "None", "inventory": "-29611", "commonStock": "46125397", "currentDebt": "None", "investments": "None", "totalAssets": "1132159", "longTermDebt": "None", "shortTermDebt": "10447889", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-57458994", "totalLiabilities": "12104699", "otherCurrentAssets": "322126", "totalCurrentAssets": "1126672", "currentLongTermDebt": "10447889", "longTermInvestments": "0", "shortTermInvestments": "-29611", "currentNetReceivables": "41747", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5487", "currentAccountsPayable": "562352", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10447889", "totalShareholderEquity": "-10972540", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094458", "totalCurrentLiabilities": "12104699", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "762799", "commonStockSharesOutstanding": "6517215", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "762799", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51159048", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2945367", "capitalExpenditures": "5727", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2350000", "cashflowFromInvestment": "-5727", "stockBasedCompensation": "317882", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1293980, "ebitda": 10768375, "pretax_income": 8014314, "tax_provision": null, "net_income": 8014314, "net_income_to_common": 8014314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956, "total_current_assets": 1205712, "total_assets": 258931116, "short_term_debt": 685000, "long_term_debt": null, "total_debt": 685000, "total_liabilities": 14271212, "total_equity": 244659905, "shares_outstanding": 32674999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2153, "capital_expenditure": 0, "free_cash_flow": -2153, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143798, "ticker_id": 7612, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1293980", "ebitda": "10768375", "netIncome": "8014314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1554", "incomeBeforeTax": "8014314", "interestExpense": "0", "operatingIncome": "-4375262", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1554", "nonInterestIncome": "None", "operatingExpenses": "1293977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1608895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1618945", "netIncomeFromContinuingOperations": "-3206403" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "258554983", "currentDebt": "None", "investments": "None", "totalAssets": "258931116", "longTermDebt": "None", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-13895078", "totalLiabilities": "14271212", "otherCurrentAssets": "1128858", "totalCurrentAssets": "1205712", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257725404", "currentAccountsPayable": "1628143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685000", "totalShareholderEquity": "244659905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11958069", "totalCurrentLiabilities": "14271212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15956", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586", "cashflowFromInvestment": "None", "stockBasedCompensation": "221287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1608895, "selling_general_admin": 1618945, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1293980, "depreciation_amortisation": null, "ebitda": 10768375, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 8014314, "tax_provision": null, "effective_tax_rate": null, "net_income": 8014314, "net_income_continuing_ops": -3206403, "net_income_to_common": 8014314, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956, "short_term_investments": null, "net_receivables": 60898, "inventory": 1, "other_current_assets": null, "total_current_assets": 1205712, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257725404, "total_assets": 258931116, "short_term_debt": 685000, "accounts_payable": 1628143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14271212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 14271212, "total_debt": 685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13895078, "total_equity": 244659905, "shares_outstanding": 32674999, "operating_cash_flow": -2153, "stock_based_compensation": 221287, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1586, "free_cash_flow": -2153, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1293980", "ebitda": "10768375", "netIncome": "8014314", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1554", "incomeBeforeTax": "8014314", "interestExpense": "0", "operatingIncome": "-4375262", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "1554", "nonInterestIncome": "None", "operatingExpenses": "1293977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1608895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1618945", "netIncomeFromContinuingOperations": "-3206403" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "258554983", "currentDebt": "None", "investments": "None", "totalAssets": "258931116", "longTermDebt": "None", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-13895078", "totalLiabilities": "14271212", "otherCurrentAssets": "1128858", "totalCurrentAssets": "1205712", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257725404", "currentAccountsPayable": "1628143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685000", "totalShareholderEquity": "244659905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11958069", "totalCurrentLiabilities": "14271212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "15956", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24489", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2153", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1586", "cashflowFromInvestment": "None", "stockBasedCompensation": "221287", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": 8173852, "ebitda": 10489562, "pretax_income": 8230440, "tax_provision": null, "net_income": 8230440, "net_income_to_common": 8230440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431905, "total_current_assets": 797196, "total_assets": 326553761, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16379473, "total_equity": 236645591, "shares_outstanding": 32674999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1069512, "capital_expenditure": 0, "free_cash_flow": -1069512, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143803, "ticker_id": 7612, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8173852", "ebitda": "10489562", "netIncome": "8230440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "8230440", "interestExpense": "None", "operatingIncome": "-334290", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "334288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315710", "sellingGeneralAndAdministrative": "1701199", "netIncomeFromContinuingOperations": "-1858234.95" }, "balance": { "goodwill": "None", "inventory": "-39546", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "326553761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18355177", "totalLiabilities": "16379473", "otherCurrentAssets": "365291", "totalCurrentAssets": "797196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255251073", "currentAccountsPayable": "36888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236645591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105786", "totalCurrentLiabilities": "142674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16236799", "cashAndShortTermInvestments": "431905", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1069512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1627576", "cashflowFromInvestment": "-32039", "stockBasedCompensation": "332068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 137237, "selling_general_admin": 1701199, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8173852, "depreciation_amortisation": 2315710, "ebitda": 10489562, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8230440, "tax_provision": null, "effective_tax_rate": null, "net_income": 8230440, "net_income_continuing_ops": -1858234.95, "net_income_to_common": 8230440, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431905, "short_term_investments": null, "net_receivables": 39546, "inventory": -39546, "other_current_assets": null, "total_current_assets": 797196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255251073, "total_assets": 326553761, "short_term_debt": null, "accounts_payable": 36888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16236799, "total_liabilities": 16379473, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18355177, "total_equity": 236645591, "shares_outstanding": 32674999, "operating_cash_flow": -1069512, "stock_based_compensation": 332068, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32039, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1627576, "free_cash_flow": -1069512, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8173852", "ebitda": "10489562", "netIncome": "8230440", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "8230440", "interestExpense": "None", "operatingIncome": "-334290", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "334288", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137237", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2315710", "sellingGeneralAndAdministrative": "1701199", "netIncomeFromContinuingOperations": "-1858234.95" }, "balance": { "goodwill": "None", "inventory": "-39546", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "326553761", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-18355177", "totalLiabilities": "16379473", "otherCurrentAssets": "365291", "totalCurrentAssets": "797196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255251073", "currentAccountsPayable": "36888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236645591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105786", "totalCurrentLiabilities": "142674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16236799", "cashAndShortTermInvestments": "431905", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1858234", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-1069512", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1627576", "cashflowFromInvestment": "-32039", "stockBasedCompensation": "332068", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4754403, "total_current_assets": 4901891, "total_assets": 4901891, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 101078, "total_equity": 4800812, "shares_outstanding": 12745219, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143808, "ticker_id": 7612, "period_end_date": "2021-03-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4901891", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "101078", "otherCurrentAssets": "9420", "totalCurrentAssets": "4901891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "13448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4800812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87629", "totalCurrentLiabilities": "101078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4754403", "commonStockSharesOutstanding": "12745219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754403", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4754403, "short_term_investments": null, "net_receivables": 138068, "inventory": null, "other_current_assets": null, "total_current_assets": 4901891, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 0, "total_assets": 4901891, "short_term_debt": null, "accounts_payable": 13448, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 101078, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 101078, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4800812, "shares_outstanding": 12745219, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4901891", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "None", "totalLiabilities": "101078", "otherCurrentAssets": "9420", "totalCurrentAssets": "4901891", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138068", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "0", "currentAccountsPayable": "13448", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4800812", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "87629", "totalCurrentLiabilities": "101078", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "4754403", "commonStockSharesOutstanding": "12745219", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "4754403", "accumulatedDepreciationAmortizationPPE": "None" } } } ], "quarterly": [ { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1330, "gross_profit": -1330, "ebit": -750498, "ebitda": -749168, "pretax_income": -753254, "tax_provision": null, "net_income": -753254, "net_income_to_common": -753254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7197176, "total_current_assets": 7629455, "total_assets": 12810145, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 943068, "total_equity": 11867077, "shares_outstanding": 1481527, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143789, "ticker_id": 7612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-750498", "ebitda": "-749168", "netIncome": "-753254", "grossProfit": "-1330", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1330", "interestIncome": "72815", "incomeBeforeTax": "-753254", "interestExpense": "2753", "operatingIncome": "-1506307", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70062", "nonInterestIncome": "None", "operatingExpenses": "1504977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330", "sellingGeneralAndAdministrative": "1147533", "netIncomeFromContinuingOperations": "-753254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68884610", "currentDebt": "None", "investments": "None", "totalAssets": "12810145", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58439936", "totalLiabilities": "943068", "otherCurrentAssets": "258092", "totalCurrentAssets": "7629455", "currentLongTermDebt": "None", "longTermInvestments": "5172000", "shortTermInvestments": "None", "currentNetReceivables": "174187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180690", "currentAccountsPayable": "235868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11867077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "943068", "totalCurrentLiabilities": "943068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7197176", "commonStockSharesOutstanding": "1481527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7197176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1330, "gross_profit": -1330, "research_and_development": 357444, "selling_general_admin": 1147533, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -750498, "depreciation_amortisation": 1330, "ebitda": -749168, "interest_expense": 2753, "interest_income": null, "other_non_operating": null, "pretax_income": -753254, "tax_provision": null, "effective_tax_rate": null, "net_income": -753254, "net_income_continuing_ops": -753254, "net_income_to_common": -753254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7197176, "short_term_investments": null, "net_receivables": 174187, "inventory": null, "other_current_assets": null, "total_current_assets": 7629455, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5180690, "total_assets": 12810145, "short_term_debt": null, "accounts_payable": 235868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 943068, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 943068, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58439936, "total_equity": 11867077, "shares_outstanding": 1481527, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-750498", "ebitda": "-749168", "netIncome": "-753254", "grossProfit": "-1330", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1330", "interestIncome": "72815", "incomeBeforeTax": "-753254", "interestExpense": "2753", "operatingIncome": "-1506307", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "70062", "nonInterestIncome": "None", "operatingExpenses": "1504977", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357444", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1330", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1330", "sellingGeneralAndAdministrative": "1147533", "netIncomeFromContinuingOperations": "-753254" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "68884610", "currentDebt": "None", "investments": "None", "totalAssets": "12810145", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-58439936", "totalLiabilities": "943068", "otherCurrentAssets": "258092", "totalCurrentAssets": "7629455", "currentLongTermDebt": "None", "longTermInvestments": "5172000", "shortTermInvestments": "None", "currentNetReceivables": "174187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5180690", "currentAccountsPayable": "235868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "11867077", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "943068", "totalCurrentLiabilities": "943068", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7197176", "commonStockSharesOutstanding": "1481527", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7197176", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-753254", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 1016, "gross_profit": -1016, "ebit": 145188, "ebitda": 146204, "pretax_income": 141473, "tax_provision": null, "net_income": 141473, "net_income_to_common": 141473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1932519, "total_current_assets": 2243372, "total_assets": 2253498, "short_term_debt": 2500862, "long_term_debt": null, "total_debt": 2500862, "total_liabilities": 3508604, "total_equity": -1255106, "shares_outstanding": 276734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143791, "ticker_id": 7612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145188", "ebitda": "146204", "netIncome": "141473", "grossProfit": "-1016", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1016", "interestIncome": "None", "incomeBeforeTax": "141473", "interestExpense": "3715", "operatingIncome": "-1157118", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1157118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016", "sellingGeneralAndAdministrative": "616708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52940688", "currentDebt": "None", "investments": "None", "totalAssets": "2253498", "longTermDebt": "None", "shortTermDebt": "2500862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-54498339", "totalLiabilities": "3508604", "otherCurrentAssets": "185773", "totalCurrentAssets": "2243372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126", "currentAccountsPayable": "805613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500862", "totalShareholderEquity": "-1255106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202129", "totalCurrentLiabilities": "3508604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1932519", "commonStockSharesOutstanding": "276734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1932519", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": 1016, "gross_profit": -1016, "research_and_development": 265626, "selling_general_admin": 616708, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145188, "depreciation_amortisation": 1016, "ebitda": 146204, "interest_expense": 3715, "interest_income": null, "other_non_operating": null, "pretax_income": 141473, "tax_provision": null, "effective_tax_rate": null, "net_income": 141473, "net_income_continuing_ops": null, "net_income_to_common": 141473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1932519, "short_term_investments": null, "net_receivables": 125080, "inventory": null, "other_current_assets": null, "total_current_assets": 2243372, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10126, "total_assets": 2253498, "short_term_debt": 2500862, "accounts_payable": 805613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 3508604, "total_debt": 2500862, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54498339, "total_equity": -1255106, "shares_outstanding": 276734, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145188", "ebitda": "146204", "netIncome": "141473", "grossProfit": "-1016", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "1016", "interestIncome": "None", "incomeBeforeTax": "141473", "interestExpense": "3715", "operatingIncome": "-1157118", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1157118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1016", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1016", "sellingGeneralAndAdministrative": "616708", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "52940688", "currentDebt": "None", "investments": "None", "totalAssets": "2253498", "longTermDebt": "None", "shortTermDebt": "2500862", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-54498339", "totalLiabilities": "3508604", "otherCurrentAssets": "185773", "totalCurrentAssets": "2243372", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "125080", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126", "currentAccountsPayable": "805613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2500862", "totalShareholderEquity": "-1255106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "202129", "totalCurrentLiabilities": "3508604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "1932519", "commonStockSharesOutstanding": "276734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1932519", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1157118, "ebitda": null, "pretax_income": 141473, "tax_provision": null, "net_income": 141473, "net_income_to_common": 141473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1932519, "total_current_assets": 2243372, "total_assets": 2253498, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3508604, "total_equity": -1255106, "shares_outstanding": 12161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143792, "ticker_id": 7612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1157118", "ebitda": "None", "netIncome": "141473", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "141473", "interestExpense": "3715", "operatingIncome": "-1157118", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3715", "nonInterestIncome": "None", "operatingExpenses": "1157118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "890476", "netIncomeFromContinuingOperations": "141473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2253498", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54498339", "totalLiabilities": "3508604", "otherCurrentAssets": "None", "totalCurrentAssets": "2243372", "currentLongTermDebt": "2500862", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126", "currentAccountsPayable": "805613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1255106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149184", "totalCurrentLiabilities": "3508604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1932519", "commonStockSharesOutstanding": "12161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1932519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 265626, "selling_general_admin": 890476, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1157118, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3715, "interest_income": null, "other_non_operating": null, "pretax_income": 141473, "tax_provision": null, "effective_tax_rate": null, "net_income": 141473, "net_income_continuing_ops": 141473, "net_income_to_common": 141473, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1932519, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2243372, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10126, "total_assets": 2253498, "short_term_debt": null, "accounts_payable": 805613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508604, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3508604, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -54498339, "total_equity": -1255106, "shares_outstanding": 12161, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1157118", "ebitda": "None", "netIncome": "141473", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "141473", "interestExpense": "3715", "operatingIncome": "-1157118", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3715", "nonInterestIncome": "None", "operatingExpenses": "1157118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "265626", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "890476", "netIncomeFromContinuingOperations": "141473" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2253498", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-54498339", "totalLiabilities": "3508604", "otherCurrentAssets": "None", "totalCurrentAssets": "2243372", "currentLongTermDebt": "2500862", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10126", "currentAccountsPayable": "805613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-1255106", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "149184", "totalCurrentLiabilities": "3508604", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "1932519", "commonStockSharesOutstanding": "12161", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1932519", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141473", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -632221, "ebitda": -632101, "pretax_income": -24763242, "tax_provision": -118, "net_income": -24763242, "net_income_to_common": -24763242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 733.19, "total_current_assets": 1126, "total_assets": 1132, "short_term_debt": 10447, "long_term_debt": null, "total_debt": 10447, "total_liabilities": 12104, "total_equity": -10972, "shares_outstanding": 13390659, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -662, "capital_expenditure": 3.8, "free_cash_flow": -658.2, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143794, "ticker_id": 7612, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-632221", "ebitda": "-632101", "netIncome": "-24763242", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24763242", "interestExpense": "None", "operatingIncome": "-632103", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "632103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120", "sellingGeneralAndAdministrative": "517743", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46125", "currentDebt": "None", "investments": "None", "totalAssets": "1132", "longTermDebt": "None", "shortTermDebt": "10447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-57458", "totalLiabilities": "12104", "otherCurrentAssets": "392.81", "totalCurrentAssets": "1126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5.49", "currentAccountsPayable": "562.35", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10447", "totalShareholderEquity": "-10972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094.65", "totalCurrentLiabilities": "12104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "733.19", "commonStockSharesOutstanding": "13390659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "733.19", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662", "capitalExpenditures": "3.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738.34", "cashflowFromInvestment": "-3.80", "stockBasedCompensation": "158.94", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.12", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 75136, "selling_general_admin": 517743, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -632221, "depreciation_amortisation": 120, "ebitda": -632101, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24763242, "tax_provision": -118, "effective_tax_rate": null, "net_income": -24763242, "net_income_continuing_ops": null, "net_income_to_common": -24763242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 733.19, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1126, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5.49, "total_assets": 1132, "short_term_debt": 10447, "accounts_payable": 562.35, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 12104, "total_debt": 10447, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57458, "total_equity": -10972, "shares_outstanding": 13390659, "operating_cash_flow": -662, "stock_based_compensation": 158.94, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3.8, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3.8, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 738.34, "free_cash_flow": -658.2, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-632221", "ebitda": "-632101", "netIncome": "-24763242", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24763242", "interestExpense": "None", "operatingIncome": "-632103", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-118", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "632103", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "75136", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120", "sellingGeneralAndAdministrative": "517743", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "46125", "currentDebt": "None", "investments": "None", "totalAssets": "1132", "longTermDebt": "None", "shortTermDebt": "10447", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-57458", "totalLiabilities": "12104", "otherCurrentAssets": "392.81", "totalCurrentAssets": "1126", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5.49", "currentAccountsPayable": "562.35", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10447", "totalShareholderEquity": "-10972", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1094.65", "totalCurrentLiabilities": "12104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "733.19", "commonStockSharesOutstanding": "13390659", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "733.19", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24763", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662", "capitalExpenditures": "3.8", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "738.34", "cashflowFromInvestment": "-3.80", "stockBasedCompensation": "158.94", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0.12", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -557050, "ebitda": -877224, "pretax_income": -309682, "tax_provision": null, "net_income": -877224, "net_income_to_common": -877224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 88174, "total_current_assets": 162516, "total_assets": 12680715, "short_term_debt": 1607770, "long_term_debt": null, "total_debt": 1607770, "total_liabilities": 16177574, "total_equity": -3496859, "shares_outstanding": 7694593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251456, "capital_expenditure": 4, "free_cash_flow": -251452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143795, "ticker_id": 7612, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-557050", "ebitda": "-877224", "netIncome": "-877224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309682", "interestExpense": "27568", "operatingIncome": "-176165", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-27568.60", "nonInterestIncome": "None", "operatingExpenses": "754379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "183607", "netIncomeFromContinuingOperations": "-305604.36" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12572626", "currentDebt": "None", "investments": "None", "totalAssets": "12680715", "longTermDebt": "None", "shortTermDebt": "1607770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16069485", "totalLiabilities": "16177574", "otherCurrentAssets": "20683", "totalCurrentAssets": "162516", "currentLongTermDebt": "733094.24", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12518199", "currentAccountsPayable": "910077.25", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607770", "totalShareholderEquity": "-3496859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14569804", "totalCurrentLiabilities": "16177574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "88174", "commonStockSharesOutstanding": "7694593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-647766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-251456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3880372", "cashflowFromInvestment": "4210200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4310372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 8539, "selling_general_admin": 183607, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -557050, "depreciation_amortisation": null, "ebitda": -877224, "interest_expense": 27568, "interest_income": null, "other_non_operating": null, "pretax_income": -309682, "tax_provision": null, "effective_tax_rate": null, "net_income": -877224, "net_income_continuing_ops": -305604.36, "net_income_to_common": -877224, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 88174, "short_term_investments": null, "net_receivables": 53659, "inventory": null, "other_current_assets": null, "total_current_assets": 162516, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12518199, "total_assets": 12680715, "short_term_debt": 1607770, "accounts_payable": 910077.25, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16177574, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 16177574, "total_debt": 1607770, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16069485, "total_equity": -3496859, "shares_outstanding": 7694593, "operating_cash_flow": -251456, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4210200, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3880372, "free_cash_flow": -251452, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-557050", "ebitda": "-877224", "netIncome": "-877224", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-309682", "interestExpense": "27568", "operatingIncome": "-176165", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "-27568.60", "nonInterestIncome": "None", "operatingExpenses": "754379", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8539", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "183607", "netIncomeFromContinuingOperations": "-305604.36" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12572626", "currentDebt": "None", "investments": "None", "totalAssets": "12680715", "longTermDebt": "None", "shortTermDebt": "1607770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-16069485", "totalLiabilities": "16177574", "otherCurrentAssets": "20683", "totalCurrentAssets": "162516", "currentLongTermDebt": "733094.24", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12518199", "currentAccountsPayable": "910077.25", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1607770", "totalShareholderEquity": "-3496859", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14569804", "totalCurrentLiabilities": "16177574", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "88174", "commonStockSharesOutstanding": "7694593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "88174", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-647766", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-251456", "capitalExpenditures": "4", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3880372", "cashflowFromInvestment": "4210200", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4310372", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -512090, "ebitda": -83252.1, "pretax_income": -62842, "tax_provision": null, "net_income": -62842, "net_income_to_common": -62842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9802, "total_current_assets": 181394, "total_assets": 16725583, "short_term_debt": 1177770, "long_term_debt": null, "total_debt": 1177770, "total_liabilities": 15264304, "total_equity": 1461279, "shares_outstanding": 8037532, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -251425, "capital_expenditure": 0, "free_cash_flow": -251425, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143796, "ticker_id": 7612, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-512090", "ebitda": "-83252.10", "netIncome": "-62842", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-62842", "interestExpense": "None", "operatingIncome": "-512090", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "512088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16612138", "currentDebt": "None", "investments": "None", "totalAssets": "16725583", "longTermDebt": "None", "shortTermDebt": "1177770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15150859", "totalLiabilities": "15264304", "otherCurrentAssets": "104411", "totalCurrentAssets": "181394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544189", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177770", "totalShareholderEquity": "1461279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14086534", "totalCurrentLiabilities": "15264304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9802", "commonStockSharesOutstanding": "8037532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-251425", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492770", "cashflowFromInvestment": "-247500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -512090, "depreciation_amortisation": null, "ebitda": -83252.1, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -62842, "tax_provision": null, "effective_tax_rate": null, "net_income": -62842, "net_income_continuing_ops": null, "net_income_to_common": -62842, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9802, "short_term_investments": null, "net_receivables": 67181, "inventory": null, "other_current_assets": null, "total_current_assets": 181394, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16544189, "total_assets": 16725583, "short_term_debt": 1177770, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15264304, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 15264304, "total_debt": 1177770, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15150859, "total_equity": 1461279, "shares_outstanding": 8037532, "operating_cash_flow": -251425, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -247500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492770, "free_cash_flow": -251425, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-512090", "ebitda": "-83252.10", "netIncome": "-62842", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-62842", "interestExpense": "None", "operatingIncome": "-512090", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "512088", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "16612138", "currentDebt": "None", "investments": "None", "totalAssets": "16725583", "longTermDebt": "None", "shortTermDebt": "1177770", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15150859", "totalLiabilities": "15264304", "otherCurrentAssets": "104411", "totalCurrentAssets": "181394", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "67181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16544189", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1177770", "totalShareholderEquity": "1461279", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14086534", "totalCurrentLiabilities": "15264304", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "9802", "commonStockSharesOutstanding": "8037532", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9802", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62842", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-251425", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492770", "cashflowFromInvestment": "-247500", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -771490, "ebitda": -33122, "pretax_income": -24489, "tax_provision": null, "net_income": -24489, "net_income_to_common": -24489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15956, "total_current_assets": 288598, "total_assets": 16403725, "short_term_debt": 685000, "long_term_debt": null, "total_debt": 685000, "total_liabilities": 14879603, "total_equity": 1524122, "shares_outstanding": 11431611, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -550221, "capital_expenditure": 0, "free_cash_flow": -550221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143797, "ticker_id": 7612, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-771490", "ebitda": "-33122", "netIncome": "-24489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24489", "interestExpense": "None", "operatingIncome": "-1043468", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16176793", "currentDebt": "None", "investments": "None", "totalAssets": "16403725", "longTermDebt": "None", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14652671", "totalLiabilities": "14879603", "otherCurrentAssets": "211743", "totalCurrentAssets": "288598", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16115127", "currentAccountsPayable": "1628143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685000", "totalShareholderEquity": "1524122", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12566460", "totalCurrentLiabilities": "14879603", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15956", "commonStockSharesOutstanding": "11431611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-550221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242426294", "cashflowFromInvestment": "242863794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243111294", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -771490, "depreciation_amortisation": null, "ebitda": -33122, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24489, "tax_provision": null, "effective_tax_rate": null, "net_income": -24489, "net_income_continuing_ops": null, "net_income_to_common": -24489, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15956, "short_term_investments": null, "net_receivables": 60898, "inventory": 1, "other_current_assets": null, "total_current_assets": 288598, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16115127, "total_assets": 16403725, "short_term_debt": 685000, "accounts_payable": 1628143, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14879603, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14879603, "total_debt": 685000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14652671, "total_equity": 1524122, "shares_outstanding": 11431611, "operating_cash_flow": -550221, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 242863794, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242426294, "free_cash_flow": -550221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-771490", "ebitda": "-33122", "netIncome": "-24489", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24489", "interestExpense": "None", "operatingIncome": "-1043468", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "771493", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "16176793", "currentDebt": "None", "investments": "None", "totalAssets": "16403725", "longTermDebt": "None", "shortTermDebt": "685000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-14652671", "totalLiabilities": "14879603", "otherCurrentAssets": "211743", "totalCurrentAssets": "288598", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "60898", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16115127", "currentAccountsPayable": "1628143", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "685000", "totalShareholderEquity": "1524122", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12566460", "totalCurrentLiabilities": "14879603", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "15956", "commonStockSharesOutstanding": "11431611", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15956", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33122", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-550221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-242426294", "cashflowFromInvestment": "242863794", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-243111294", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -510930, "ebitda": 3023815, "pretax_income": 2250461, "tax_provision": null, "net_income": 2250461, "net_income_to_common": 2250461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128677, "total_current_assets": 1620046, "total_assets": 258931116, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14271212, "total_equity": 244659905, "shares_outstanding": 32674999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -86258, "capital_expenditure": 0, "free_cash_flow": -86258, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143799, "ticker_id": 7612, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-510930", "ebitda": "3023815", "netIncome": "2250461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2250461", "interestExpense": "None", "operatingIncome": "-510930", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "977916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "758018", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "258554983", "currentDebt": "None", "investments": "None", "totalAssets": "258931116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13895078", "totalLiabilities": "14271212", "otherCurrentAssets": "333524", "totalCurrentAssets": "1620046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1113624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257725404", "currentAccountsPayable": "2187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244659905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14269023.56", "totalCurrentLiabilities": "14271212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "128677", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2250461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-86258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 977916, "selling_general_admin": 758018, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -510930, "depreciation_amortisation": null, "ebitda": 3023815, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2250461, "tax_provision": null, "effective_tax_rate": null, "net_income": 2250461, "net_income_continuing_ops": null, "net_income_to_common": 2250461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128677, "short_term_investments": null, "net_receivables": 1113624, "inventory": 1, "other_current_assets": null, "total_current_assets": 1620046, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 257725404, "total_assets": 258931116, "short_term_debt": null, "accounts_payable": 2187, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14271212, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 14271212, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13895078, "total_equity": 244659905, "shares_outstanding": 32674999, "operating_cash_flow": -86258, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1452, "free_cash_flow": -86258, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-510930", "ebitda": "3023815", "netIncome": "2250461", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2250461", "interestExpense": "None", "operatingIncome": "-510930", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "977916", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "758018", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "258554983", "currentDebt": "None", "investments": "None", "totalAssets": "258931116", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13895078", "totalLiabilities": "14271212", "otherCurrentAssets": "333524", "totalCurrentAssets": "1620046", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1113624", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "257725404", "currentAccountsPayable": "2187", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "244659905", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "14269023.56", "totalCurrentLiabilities": "14271212", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "128677", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "128677", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2250461", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-86258", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1452", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -163130, "ebitda": 1051200, "pretax_income": -244667, "tax_provision": null, "net_income": 3743913, "net_income_to_common": 3743913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 214936, "total_current_assets": 540926, "total_assets": 256480684, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14071240, "total_equity": 242409444, "shares_outstanding": 28535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -91939, "capital_expenditure": 0, "free_cash_flow": -91939, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143800, "ticker_id": 7612, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-163130", "ebitda": "1051200", "netIncome": "3743913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-244667", "interestExpense": "None", "operatingIncome": "-243998", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-281458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "242145", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255924296", "currentDebt": "None", "investments": "None", "totalAssets": "256480684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13514852", "totalLiabilities": "14071240", "otherCurrentAssets": "325990", "totalCurrentAssets": "540926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255939757", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242409444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187040", "totalCurrentLiabilities": "187040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13884200", "cashAndShortTermInvestments": "214936", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91939", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1852, "selling_general_admin": 242145, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -163130, "depreciation_amortisation": null, "ebitda": 1051200, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -244667, "tax_provision": null, "effective_tax_rate": null, "net_income": 3743913, "net_income_continuing_ops": null, "net_income_to_common": 3743913, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 214936, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 540926, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255939757, "total_assets": 256480684, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 187040, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13884200, "total_liabilities": 14071240, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13514852, "total_equity": 242409444, "shares_outstanding": 28535000, "operating_cash_flow": -91939, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -91939, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-163130", "ebitda": "1051200", "netIncome": "3743913", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-244667", "interestExpense": "None", "operatingIncome": "-243998", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-281458", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "242145", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255924296", "currentDebt": "None", "investments": "None", "totalAssets": "256480684", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13514852", "totalLiabilities": "14071240", "otherCurrentAssets": "325990", "totalCurrentAssets": "540926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255939757", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "242409444", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "187040", "totalCurrentLiabilities": "187040", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13884200", "cashAndShortTermInvestments": "214936", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "214936", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "766838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-91939", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -293020, "ebitda": 2632348, "pretax_income": 2044429, "tax_provision": null, "net_income": 2044429, "net_income_to_common": 2044429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306875, "total_current_assets": 652542, "total_assets": 255871210, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 14228604, "total_equity": 241642606, "shares_outstanding": 28535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -125030, "capital_expenditure": 0, "free_cash_flow": -125030, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143801, "ticker_id": 7612, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-293020", "ebitda": "2632348", "netIncome": "2044429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2044429", "interestExpense": "None", "operatingIncome": "-293020", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "255871210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13358162", "totalLiabilities": "14228604", "otherCurrentAssets": "345667", "totalCurrentAssets": "652542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255218667", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241642606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213704", "totalCurrentLiabilities": "213704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014900", "cashAndShortTermInvestments": "306875", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2044429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-125030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -293020, "depreciation_amortisation": null, "ebitda": 2632348, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2044429, "tax_provision": null, "effective_tax_rate": null, "net_income": 2044429, "net_income_continuing_ops": null, "net_income_to_common": 2044429, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306875, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 652542, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255218667, "total_assets": 255871210, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 213704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14014900, "total_liabilities": 14228604, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13358162, "total_equity": 241642606, "shares_outstanding": 28535000, "operating_cash_flow": -125030, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -125030, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-293020", "ebitda": "2632348", "netIncome": "2044429", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2044429", "interestExpense": "None", "operatingIncome": "-293020", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "293016", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "255871210", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-13358162", "totalLiabilities": "14228604", "otherCurrentAssets": "345667", "totalCurrentAssets": "652542", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255218667", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "241642606", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "213704", "totalCurrentLiabilities": "213704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14014900", "cashAndShortTermInvestments": "306875", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "306875", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2044429", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-125030", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -326900, "ebitda": 3689177, "pretax_income": 2952586, "tax_provision": null, "net_income": 2952586, "net_income_to_common": 2952586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 431905, "total_current_assets": 797196, "total_assets": 255977651, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 16379473, "total_equity": 239598177, "shares_outstanding": 28535000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -216377, "capital_expenditure": 0, "free_cash_flow": -216377, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143802, "ticker_id": 7612, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-326900", "ebitda": "3689177", "netIncome": "2952586", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2952586", "interestExpense": "None", "operatingIncome": "-326900", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-39546", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "255977651", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15402591", "totalLiabilities": "16379473", "otherCurrentAssets": "365291", "totalCurrentAssets": "797196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255180455", "currentAccountsPayable": "36888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "239598177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105786", "totalCurrentLiabilities": "142674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16236799", "cashAndShortTermInvestments": "431905", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-216377", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -326900, "depreciation_amortisation": null, "ebitda": 3689177, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2952586, "tax_provision": null, "effective_tax_rate": null, "net_income": 2952586, "net_income_continuing_ops": null, "net_income_to_common": 2952586, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 431905, "short_term_investments": null, "net_receivables": 39546, "inventory": -39546, "other_current_assets": null, "total_current_assets": 797196, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255180455, "total_assets": 255977651, "short_term_debt": null, "accounts_payable": 36888, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 142674, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16236799, "total_liabilities": 16379473, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15402591, "total_equity": 239598177, "shares_outstanding": 28535000, "operating_cash_flow": -216377, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -216377, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-326900", "ebitda": "3689177", "netIncome": "2952586", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "2952586", "interestExpense": "None", "operatingIncome": "-326900", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "326902", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-39546", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "255977651", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-15402591", "totalLiabilities": "16379473", "otherCurrentAssets": "365291", "totalCurrentAssets": "797196", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "39546", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255180455", "currentAccountsPayable": "36888", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "239598177", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105786", "totalCurrentLiabilities": "142674", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16236799", "cashAndShortTermInvestments": "431905", "commonStockSharesOutstanding": "28535000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "431905", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2952586", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-216377", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -254800, "ebitda": 10590875, "pretax_income": 8309932, "tax_provision": null, "net_income": 8309932, "net_income_to_common": 8309932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648282, "total_current_assets": 973220, "total_assets": 256224293, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 19578702, "total_equity": 236645591, "shares_outstanding": 32674999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -819680, "capital_expenditure": 0, "free_cash_flow": -819680, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 143804, "ticker_id": 7612, "period_end_date": "2021-12-31", "period_type": "quarterly", "fiscal_year": 2021, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:42:20.076736+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-254800", "ebitda": "10590875", "netIncome": "8309932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8309932", "interestExpense": "None", "operatingIncome": "-254800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "256224293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18355177", "totalLiabilities": "19578702", "otherCurrentAssets": "324938", "totalCurrentAssets": "973220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255251073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236645591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68702", "totalCurrentLiabilities": "68702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19510000", "cashAndShortTermInvestments": "648282", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8309932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-819680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256458048", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -254800, "depreciation_amortisation": null, "ebitda": 10590875, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8309932, "tax_provision": null, "effective_tax_rate": null, "net_income": 8309932, "net_income_continuing_ops": null, "net_income_to_common": 8309932, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648282, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 973220, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 255251073, "total_assets": 256224293, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68702, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19510000, "total_liabilities": 19578702, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -18355177, "total_equity": 236645591, "shares_outstanding": 32674999, "operating_cash_flow": -819680, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 256458048, "free_cash_flow": -819680, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-254800", "ebitda": "10590875", "netIncome": "8309932", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "8309932", "interestExpense": "None", "operatingIncome": "-254800", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "254795", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "255000768", "currentDebt": "None", "investments": "None", "totalAssets": "256224293", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-18355177", "totalLiabilities": "19578702", "otherCurrentAssets": "324938", "totalCurrentAssets": "973220", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "255251073", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "236645591", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "68702", "totalCurrentLiabilities": "68702", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19510000", "cashAndShortTermInvestments": "648282", "commonStockSharesOutstanding": "32674999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648282", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8309932", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-819680", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "256458048", "cashflowFromInvestment": "-255000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }