{ "ticker": { "uuid": "e25590bf-b558-492b-b4c4-6f41a10c787b", "symbol": "BLDP", "name": "Ballard Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e25590bf-b558-492b-b4c4-6f41a10c787b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e25590bf-b558-492b-b4c4-6f41a10c787b/" }, "ticker_metadata": { "id": 5076, "uuid": "e25590bf-b558-492b-b4c4-6f41a10c787b", "symbol": "BLDP", "name": "Ballard Power Systems Inc", "asset_type": "equity", "market_cap": 1896283000, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Ballard Power Systems Inc. is engaged in the design, development, manufacture, sale and service of proton exchange membrane fuel cell products primarily in Canada. The company is headquartered in Burnaby, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e25590bf-b558-492b-b4c4-6f41a10c787b", "symbol": "BLDP", "name": "Ballard Power Systems Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/e25590bf-b558-492b-b4c4-6f41a10c787b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e25590bf-b558-492b-b4c4-6f41a10c787b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.27, "value": 0.26, "quality": 0.04, "momentum": 0.97, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 4.92, "market_cap": 1480559408.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1406, "piotroski_f_score": 5, "momentum_12_1": 1.6993, "volatility_252d": 0.7857 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.659558+00:00", "batch_id": "" }, "size": { "price_close": 4.92, "market_cap": 1480559408.28, "market_cap_usd": 1480559408.28, "enterprise_value": 967229408.28, "shares_outstanding": 300926709, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.5618, "ptbv_ratio": 2.5624, "ps_ratio": 14.3185, "pcf_ratio": null, "pfcf_ratio": -47.5185, "ev_ebitda": null, "ev_ebit": -12.1856, "ev_sales": 9.3541, "ev_fcf": -31.0432, "earnings_yield": null, "fcf_yield": -0.0322, "price_to_sales": 14.3185, "price_to_book": 2.5618, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1069 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1144, "operating_margin": -0.7676, "net_margin": -0.786, "ebitda_margin": -0.7277, "fcf_margin": -0.3013, "roe": -0.1406, "roa": -0.1226, "roic": -0.9213, "roc_greenblatt": null, "asset_turnover": 0.1559, "cash_conversion": 0.3834, "accruals_ratio": -0.0633, "sbc_to_revenue": 0.0559, "piotroski_f_score": 5, "altman_z_score": 6.5846, "earnings_stability_5y": 1.3339, "revenue_stability_5y": 0.1434, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0178, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1473, "net_debt_to_ebitda": 6.822, "debt_to_assets": 0.0052, "interest_coverage": -43.0684, "current_ratio": 10.7017, "quick_ratio": 9.8989, "net_debt": -513330000, "local_beta": 0.0002, "volatility_252d": 0.7857, "volatility_60d": 1.8235, "max_drawdown_12m": -0.4463, "risk_adjusted_momentum": 2.1629 }, "growth": { "revenue_growth_1y": 0.4632, "revenue_growth_3y_cagr": 0.0647, "revenue_growth_5y_cagr": -0.0053, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1356, "revenue_growth": 0.4632, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1913, "price_return_3m": 1.4478, "price_return_6m": 0.7447, "price_return_9m": 1.4724, "price_return_12m": 2.2157, "price_return_12m_ex1m": 1.6993, "momentum_6m": 0.7447, "momentum_12m": 2.2157, "momentum_12_1": 1.6993, "distance_from_52w_high": -0.2178, "distance_from_52w_low": 2.3699, "relative_strength": 2.0577 }, "raw_ttm": { "revenue_ttm": 103402000, "gross_profit_ttm": 11833000, "ebit_ttm": -79375000, "ebitda_ttm": -75246000, "net_income_ttm": -81269000, "eps_diluted_ttm": -0.2701, "operating_cash_flow_ttm": -39326360, "capital_expenditure_ttm": 8168832, "fcf_ttm": -31157528, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1843000, "cash_and_equivalents": 516770000, "total_current_assets": 583883000, "total_current_liabilities": 54560000, "net_ppe": null, "total_assets": 663095000, "total_debt": 3440000, "total_equity": 577947000, "net_working_capital": 15993000, "book_value_per_share": 1.9206, "retained_earnings": -2163143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577796000, "tangible_book_per_share": 1.9201 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 82, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 91, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4 }, "composites": { "value_composite": 74, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 40, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.102, "os_score": 0.27, "value_percentile": 0.26, "quality_percentile": 0.04, "momentum_percentile": 0.97, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 390, "ticker_id": 5076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.659558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.92, "market_cap": 1480559408.28, "market_cap_usd": 1480559408.28, "enterprise_value": 967229408.28, "shares_outstanding": 300926709, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.56175637, "ptbv_ratio": 2.56242585, "ps_ratio": 14.31847941, "pcf_ratio": null, "pfcf_ratio": -47.51851329, "ev_ebitda": null, "ev_ebit": -12.18556735, "ev_sales": 9.35406867, "ev_fcf": -31.04320113, "earnings_yield": null, "fcf_yield": -0.03221317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11443686, "operating_margin": -0.76763506, "net_margin": -0.78595192, "ebitda_margin": -0.72770353, "fcf_margin": -0.30132423, "roe": -0.1406167, "roa": -0.12256012, "roic": -0.92129393, "roc_greenblatt": null, "asset_turnover": 0.15593844, "cash_conversion": 0.38338761, "accruals_ratio": -0.06325284, "sbc_to_revenue": 0.055879, "debt_to_equity": 0.14732839, "net_debt_to_ebitda": 6.82202376, "debt_to_assets": 0.00518779, "interest_coverage": -43.06836679, "current_ratio": 10.70166789, "quick_ratio": 9.89891862, "net_debt": -513330000, "revenue_growth_1y": 0.46320824, "revenue_growth_3y_cagr": 0.06469786, "revenue_growth_5y_cagr": -0.00532603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13564074, "piotroski_f_score": 5, "altman_z_score": 6.58460308, "earnings_stability_5y": 1.333927, "revenue_stability_5y": 0.143432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19128329, "price_return_3m": 1.44776119, "price_return_6m": 0.74468085, "price_return_9m": 1.47236181, "price_return_12m": 2.21568627, "price_return_12m_ex1m": 1.69934641, "distance_from_52w_high": -0.21780604, "distance_from_52w_low": 2.36986301, "relative_strength": 2.05774522, "local_beta": 0.0002, "volatility_252d": 0.785681, "volatility_60d": 1.823472, "max_drawdown_12m": -0.44628099, "revenue_ttm": 103402000, "gross_profit_ttm": 11833000, "ebit_ttm": -79375000, "ebitda_ttm": -75246000, "net_income_ttm": -81269000, "eps_diluted_ttm": -0.27006244, "operating_cash_flow_ttm": -39326360, "capital_expenditure_ttm": 8168832, "fcf_ttm": -31157528, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1843000, "cash_and_equivalents": 516770000, "total_current_assets": 583883000, "total_current_liabilities": 54560000, "net_ppe": null, "total_assets": 663095000, "total_debt": 3440000, "total_equity": 577947000, "net_working_capital": 15993000, "book_value_per_share": 1.92055734, "retained_earnings": -2163143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577796000, "tangible_book_per_share": 1.92005556, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 82, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 91, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 74, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 40, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.92, "os": 0.27, "value": 0.26, "quality": 0.04, "momentum": 0.97, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1406, "momentum_12_1": 1.6993, "complete_fields": { "id": 390, "ticker_id": 5076, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:20.659558+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.92, "market_cap": 1480559408.28, "market_cap_usd": 1480559408.28, "enterprise_value": 967229408.28, "shares_outstanding": 300926709, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.56175637, "ptbv_ratio": 2.56242585, "ps_ratio": 14.31847941, "pcf_ratio": null, "pfcf_ratio": -47.51851329, "ev_ebitda": null, "ev_ebit": -12.18556735, "ev_sales": 9.35406867, "ev_fcf": -31.04320113, "earnings_yield": null, "fcf_yield": -0.03221317, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.11443686, "operating_margin": -0.76763506, "net_margin": -0.78595192, "ebitda_margin": -0.72770353, "fcf_margin": -0.30132423, "roe": -0.1406167, "roa": -0.12256012, "roic": -0.92129393, "roc_greenblatt": null, "asset_turnover": 0.15593844, "cash_conversion": 0.38338761, "accruals_ratio": -0.06325284, "sbc_to_revenue": 0.055879, "debt_to_equity": 0.14732839, "net_debt_to_ebitda": 6.82202376, "debt_to_assets": 0.00518779, "interest_coverage": -43.06836679, "current_ratio": 10.70166789, "quick_ratio": 9.89891862, "net_debt": -513330000, "revenue_growth_1y": 0.46320824, "revenue_growth_3y_cagr": 0.06469786, "revenue_growth_5y_cagr": -0.00532603, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13564074, "piotroski_f_score": 5, "altman_z_score": 6.58460308, "earnings_stability_5y": 1.333927, "revenue_stability_5y": 0.143432, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19128329, "price_return_3m": 1.44776119, "price_return_6m": 0.74468085, "price_return_9m": 1.47236181, "price_return_12m": 2.21568627, "price_return_12m_ex1m": 1.69934641, "distance_from_52w_high": -0.21780604, "distance_from_52w_low": 2.36986301, "relative_strength": 2.05774522, "local_beta": 0.0002, "volatility_252d": 0.785681, "volatility_60d": 1.823472, "max_drawdown_12m": -0.44628099, "revenue_ttm": 103402000, "gross_profit_ttm": 11833000, "ebit_ttm": -79375000, "ebitda_ttm": -75246000, "net_income_ttm": -81269000, "eps_diluted_ttm": -0.27006244, "operating_cash_flow_ttm": -39326360, "capital_expenditure_ttm": 8168832, "fcf_ttm": -31157528, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1843000, "cash_and_equivalents": 516770000, "total_current_assets": 583883000, "total_current_liabilities": 54560000, "net_ppe": null, "total_assets": 663095000, "total_debt": 3440000, "total_equity": 577947000, "net_working_capital": 15993000, "book_value_per_share": 1.92055734, "retained_earnings": -2163143000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577796000, "tangible_book_per_share": 1.92005556, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 58, "rank_ptbv": 51, "rank_ps": 93, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 11, "rank_earnings_yield": 50, "rank_fcf_yield": 90, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 82, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 91, "rank_fcf_margin": 92, "rank_piotroski": 65, "rank_accruals": 36, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 10, "rank_momentum_12m": 4, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 4, "value_composite": 74, "quality_composite": 96, "momentum_composite": 3, "growth_composite": 15, "yield_composite": 95, "svqf_composite": 40, "vc1_composite": 78, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 45, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 101140050, "cost_of_revenue": 98709229, "gross_profit": 2400295, "ebit": -81512368, "ebitda": -77383331, "pretax_income": -92453604, "tax_provision": 51892, "net_income": -92491253, "net_income_to_common": -92491253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526092844, "total_current_assets": 600338482, "total_assets": 681146156, "short_term_debt": 3405790, "long_term_debt": null, "total_debt": 3405790, "total_liabilities": 92289740, "total_equity": 588856415, "shares_outstanding": 302990000, "goodwill_and_intangibles": 247548 }, "cash_flow": { "operating_cash_flow": -57150233, "capital_expenditure": 10016328, "free_cash_flow": -47133905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29901, "ticker_id": 5076, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-81512368", "ebitda": "-77383331", "netIncome": "-92491253", "grossProfit": "2400295", "depreciation": "None", "totalRevenue": "101140050", "costOfRevenue": "98709229", "interestIncome": "None", "incomeBeforeTax": "-92453604", "interestExpense": "1938348", "operatingIncome": "-81512368", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51892", "reportedCurrency": "USD", "netInterestIncome": "-1226000", "nonInterestIncome": "None", "operatingExpenses": "83912663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57472782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98709229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4129037", "sellingGeneralAndAdministrative": "18448000", "netIncomeFromContinuingOperations": "-90914000" }, "balance": { "goodwill": "None", "inventory": "43690345", "commonStock": "2428815860", "currentDebt": "None", "investments": "None", "totalAssets": "681146156", "longTermDebt": "None", "shortTermDebt": "3405790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247548", "reportedCurrency": "USD", "retainedEarnings": "-2147835135", "totalLiabilities": "92289740", "otherCurrentAssets": "2202985", "totalCurrentAssets": "600338482", "currentLongTermDebt": "None", "longTermInvestments": "48006000", "shortTermInvestments": "4194352", "currentNetReceivables": "24157955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80807674", "currentAccountsPayable": "11985149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22099707", "totalShareholderEquity": "588856415", "capitalLeaseObligations": "22140000", "otherCurrentLiabilities": "37099363", "totalCurrentLiabilities": "60883000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "31406740", "cashAndShortTermInvestments": "526092844", "commonStockSharesOutstanding": "302990000", "intangibleAssetsExcludingGoodwill": "247548", "cashAndCashEquivalentsAtCarryingValue": "526092844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92505498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10245263", "operatingCashflow": "-57150233", "capitalExpenditures": "10016328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2629234", "cashflowFromInvestment": "-21307583", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4129037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101140050, "cost_of_revenue": 98709229, "gross_profit": 2400295, "research_and_development": 57472782, "selling_general_admin": 18448000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -81512368, "depreciation_amortisation": 4129037, "ebitda": -77383331, "interest_expense": 1938348, "interest_income": null, "other_non_operating": null, "pretax_income": -92453604, "tax_provision": 51892, "effective_tax_rate": null, "net_income": -92491253, "net_income_continuing_ops": -90914000, "net_income_to_common": -92491253, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526092844, "short_term_investments": 4194352, "net_receivables": 24157955, "inventory": 43690345, "other_current_assets": null, "total_current_assets": 600338482, "net_ppe": null, "goodwill": null, "intangible_assets": 247548, "goodwill_and_intangibles": 247548, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80807674, "total_assets": 681146156, "short_term_debt": 3405790, "accounts_payable": 11985149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31406740, "total_liabilities": 92289740, "total_debt": 3405790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2147835135, "total_equity": 588856415, "shares_outstanding": 302990000, "operating_cash_flow": -57150233, "stock_based_compensation": 6339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10016328, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21307583, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2629234, "free_cash_flow": -47133905, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-81512368", "ebitda": "-77383331", "netIncome": "-92491253", "grossProfit": "2400295", "depreciation": "None", "totalRevenue": "101140050", "costOfRevenue": "98709229", "interestIncome": "None", "incomeBeforeTax": "-92453604", "interestExpense": "1938348", "operatingIncome": "-81512368", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "51892", "reportedCurrency": "USD", "netInterestIncome": "-1226000", "nonInterestIncome": "None", "operatingExpenses": "83912663", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57472782", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98709229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4129037", "sellingGeneralAndAdministrative": "18448000", "netIncomeFromContinuingOperations": "-90914000" }, "balance": { "goodwill": "None", "inventory": "43690345", "commonStock": "2428815860", "currentDebt": "None", "investments": "None", "totalAssets": "681146156", "longTermDebt": "None", "shortTermDebt": "3405790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247548", "reportedCurrency": "USD", "retainedEarnings": "-2147835135", "totalLiabilities": "92289740", "otherCurrentAssets": "2202985", "totalCurrentAssets": "600338482", "currentLongTermDebt": "None", "longTermInvestments": "48006000", "shortTermInvestments": "4194352", "currentNetReceivables": "24157955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80807674", "currentAccountsPayable": "11985149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22099707", "totalShareholderEquity": "588856415", "capitalLeaseObligations": "22140000", "otherCurrentLiabilities": "37099363", "totalCurrentLiabilities": "60883000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "31406740", "cashAndShortTermInvestments": "526092844", "commonStockSharesOutstanding": "302990000", "intangibleAssetsExcludingGoodwill": "247548", "cashAndCashEquivalentsAtCarryingValue": "526092844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-92505498", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "10245263", "operatingCashflow": "-57150233", "capitalExpenditures": "10016328", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2629234", "cashflowFromInvestment": "-21307583", "stockBasedCompensation": "6339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4129037", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 69731000, "cost_of_revenue": 91713000, "gross_profit": -21982000, "ebit": -321263000, "ebitda": -309290000, "pretax_income": -323409000, "tax_provision": 121000, "net_income": -324245000, "net_income_to_common": -324245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603948000, "total_current_assets": 698878000, "total_assets": 777307000, "short_term_debt": 2899000, "long_term_debt": null, "total_debt": 2899000, "total_liabilities": 104317000, "total_equity": 672990000, "shares_outstanding": 299310384, "goodwill_and_intangibles": 1757000 }, "cash_flow": { "operating_cash_flow": -108099000, "capital_expenditure": 27617000, "free_cash_flow": -80482000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29906, "ticker_id": 5076, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-321263000", "ebitda": "-309290000", "netIncome": "-324245000", "grossProfit": "-21982000", "depreciation": "None", "totalRevenue": "69731000", "costOfRevenue": "91713000", "interestIncome": "None", "incomeBeforeTax": "-323409000", "interestExpense": "2146000", "operatingIncome": "-183300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "161318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11973000", "sellingGeneralAndAdministrative": "23516000", "netIncomeFromContinuingOperations": "-323530000" }, "balance": { "goodwill": "0", "inventory": "56417000", "commonStock": "2428618000", "currentDebt": "None", "investments": "None", "totalAssets": "777307000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1757000", "reportedCurrency": "USD", "retainedEarnings": "-2060837000", "totalLiabilities": "104317000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "698878000", "currentLongTermDebt": "None", "longTermInvestments": "45753000", "shortTermInvestments": "2104000", "currentNetReceivables": "31983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78429000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23894000", "totalShareholderEquity": "672990000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "53097000", "totalCurrentLiabilities": "75586000", "otherNonCurrentLiabilities": "2580000", "totalNonCurrentLiabilities": "28731000", "cashAndShortTermInvestments": "603948000", "commonStockSharesOutstanding": "299310384", "intangibleAssetsExcludingGoodwill": "1757000", "cashAndCashEquivalentsAtCarryingValue": "603948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16946000", "operatingCashflow": "-108099000", "capitalExpenditures": "27617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000", "cashflowFromInvestment": "-36505000", "stockBasedCompensation": "7456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69731000, "cost_of_revenue": 91713000, "gross_profit": -21982000, "research_and_development": 94494000, "selling_general_admin": 23516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -321263000, "depreciation_amortisation": 11973000, "ebitda": -309290000, "interest_expense": 2146000, "interest_income": null, "other_non_operating": null, "pretax_income": -323409000, "tax_provision": 121000, "effective_tax_rate": null, "net_income": -324245000, "net_income_continuing_ops": -323530000, "net_income_to_common": -324245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603948000, "short_term_investments": 2104000, "net_receivables": 31983000, "inventory": 56417000, "other_current_assets": null, "total_current_assets": 698878000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1757000, "goodwill_and_intangibles": 1757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78429000, "total_assets": 777307000, "short_term_debt": 2899000, "accounts_payable": 12300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28731000, "total_liabilities": 104317000, "total_debt": 2899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2060837000, "total_equity": 672990000, "shares_outstanding": 299310384, "operating_cash_flow": -108099000, "stock_based_compensation": 7456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1530000, "free_cash_flow": -80482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-321263000", "ebitda": "-309290000", "netIncome": "-324245000", "grossProfit": "-21982000", "depreciation": "None", "totalRevenue": "69731000", "costOfRevenue": "91713000", "interestIncome": "None", "incomeBeforeTax": "-323409000", "interestExpense": "2146000", "operatingIncome": "-183300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "121000", "reportedCurrency": "USD", "netInterestIncome": "-2166000", "nonInterestIncome": "None", "operatingExpenses": "161318000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94494000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91713000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11973000", "sellingGeneralAndAdministrative": "23516000", "netIncomeFromContinuingOperations": "-323530000" }, "balance": { "goodwill": "0", "inventory": "56417000", "commonStock": "2428618000", "currentDebt": "None", "investments": "None", "totalAssets": "777307000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1757000", "reportedCurrency": "USD", "retainedEarnings": "-2060837000", "totalLiabilities": "104317000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "698878000", "currentLongTermDebt": "None", "longTermInvestments": "45753000", "shortTermInvestments": "2104000", "currentNetReceivables": "31983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78429000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23894000", "totalShareholderEquity": "672990000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "53097000", "totalCurrentLiabilities": "75586000", "otherNonCurrentLiabilities": "2580000", "totalNonCurrentLiabilities": "28731000", "cashAndShortTermInvestments": "603948000", "commonStockSharesOutstanding": "299310384", "intangibleAssetsExcludingGoodwill": "1757000", "cashAndCashEquivalentsAtCarryingValue": "603948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-324245000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-16946000", "operatingCashflow": "-108099000", "capitalExpenditures": "27617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1530000", "cashflowFromInvestment": "-36505000", "stockBasedCompensation": "7456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 102368000, "cost_of_revenue": 124199000, "gross_profit": -21831000, "ebit": -135794866, "ebitda": -122267866, "pretax_income": -144052000, "tax_provision": 158000, "net_income": -177716000, "net_income_to_common": -177716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 751130000, "total_current_assets": 864741000, "total_assets": 1077542000, "short_term_debt": 4505000, "long_term_debt": null, "total_debt": 4505000, "total_liabilities": 86326000, "total_equity": 991216000, "shares_outstanding": 298661041, "goodwill_and_intangibles": 41683000 }, "cash_flow": { "operating_cash_flow": -104570000, "capital_expenditure": 41368000, "free_cash_flow": -63202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29911, "ticker_id": 5076, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-135794866", "ebitda": "-122267866", "netIncome": "-177716000", "grossProfit": "-21831000", "depreciation": "None", "totalRevenue": "102368000", "costOfRevenue": "124199000", "interestIncome": "None", "incomeBeforeTax": "-144052000", "interestExpense": "1214000", "operatingIncome": "-162904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "141073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13527000", "sellingGeneralAndAdministrative": "23874000", "netIncomeFromContinuingOperations": "-144210000" }, "balance": { "goodwill": "40277000", "inventory": "45870000", "commonStock": "2425641000", "currentDebt": "None", "investments": "None", "totalAssets": "1077542000", "longTermDebt": "None", "shortTermDebt": "4505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406000", "reportedCurrency": "USD", "retainedEarnings": "-1737505000", "totalLiabilities": "86326000", "otherCurrentAssets": "7063000", "totalCurrentAssets": "864741000", "currentLongTermDebt": "None", "longTermInvestments": "54246000", "shortTermInvestments": "2113000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212801000", "currentAccountsPayable": "13724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17898000", "totalShareholderEquity": "991216000", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "51253674", "totalCurrentLiabilities": "70586000", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "15740000", "cashAndShortTermInvestments": "751130000", "commonStockSharesOutstanding": "298661041", "intangibleAssetsExcludingGoodwill": "1406000", "cashAndCashEquivalentsAtCarryingValue": "751130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-898000", "operatingCashflow": "-104570000", "capitalExpenditures": "41368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3678000", "cashflowFromInvestment": "-54279000", "stockBasedCompensation": "10959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102368000, "cost_of_revenue": 124199000, "gross_profit": -21831000, "research_and_development": 98306000, "selling_general_admin": 23874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -135794866, "depreciation_amortisation": 13527000, "ebitda": -122267866, "interest_expense": 1214000, "interest_income": null, "other_non_operating": null, "pretax_income": -144052000, "tax_provision": 158000, "effective_tax_rate": null, "net_income": -177716000, "net_income_continuing_ops": -144210000, "net_income_to_common": -177716000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 751130000, "short_term_investments": 2113000, "net_receivables": 58565000, "inventory": 45870000, "other_current_assets": null, "total_current_assets": 864741000, "net_ppe": null, "goodwill": 40277000, "intangible_assets": 1406000, "goodwill_and_intangibles": 41683000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212801000, "total_assets": 1077542000, "short_term_debt": 4505000, "accounts_payable": 13724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15740000, "total_liabilities": 86326000, "total_debt": 4505000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1737505000, "total_equity": 991216000, "shares_outstanding": 298661041, "operating_cash_flow": -104570000, "stock_based_compensation": 10959000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54279000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3678000, "free_cash_flow": -63202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-135794866", "ebitda": "-122267866", "netIncome": "-177716000", "grossProfit": "-21831000", "depreciation": "None", "totalRevenue": "102368000", "costOfRevenue": "124199000", "interestIncome": "None", "incomeBeforeTax": "-144052000", "interestExpense": "1214000", "operatingIncome": "-162904000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "158000", "reportedCurrency": "USD", "netInterestIncome": "-1105000", "nonInterestIncome": "None", "operatingExpenses": "141073000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "98306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124199000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13527000", "sellingGeneralAndAdministrative": "23874000", "netIncomeFromContinuingOperations": "-144210000" }, "balance": { "goodwill": "40277000", "inventory": "45870000", "commonStock": "2425641000", "currentDebt": "None", "investments": "None", "totalAssets": "1077542000", "longTermDebt": "None", "shortTermDebt": "4505000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1406000", "reportedCurrency": "USD", "retainedEarnings": "-1737505000", "totalLiabilities": "86326000", "otherCurrentAssets": "7063000", "totalCurrentAssets": "864741000", "currentLongTermDebt": "None", "longTermInvestments": "54246000", "shortTermInvestments": "2113000", "currentNetReceivables": "58565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212801000", "currentAccountsPayable": "13724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17898000", "totalShareholderEquity": "991216000", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "51253674", "totalCurrentLiabilities": "70586000", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "15740000", "cashAndShortTermInvestments": "751130000", "commonStockSharesOutstanding": "298661041", "intangibleAssetsExcludingGoodwill": "1406000", "cashAndCashEquivalentsAtCarryingValue": "751130000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-177716000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-898000", "operatingCashflow": "-104570000", "capitalExpenditures": "41368000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3678000", "cashflowFromInvestment": "-54279000", "stockBasedCompensation": "10959000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13527000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 83800000, "cost_of_revenue": 96881000, "gross_profit": -13081000, "ebit": -156292316, "ebitda": -145102000, "pretax_income": -177030000, "tax_provision": -3536000, "net_income": -173494000, "net_income_to_common": -173494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 913730000, "total_current_assets": 1028507000, "total_assets": 1247077000, "short_term_debt": 3895000, "long_term_debt": null, "total_debt": 3895000, "total_liabilities": 88166000, "total_equity": 1158911000, "shares_outstanding": 298093270, "goodwill_and_intangibles": 69482000 }, "cash_flow": { "operating_cash_flow": -132171000, "capital_expenditure": 34482000, "free_cash_flow": -97689000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29916, "ticker_id": 5076, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156292316", "ebitda": "-145102000", "netIncome": "-173494000", "grossProfit": "-13081000", "depreciation": "None", "totalRevenue": "83800000", "costOfRevenue": "96881000", "interestIncome": "None", "incomeBeforeTax": "-177030000", "interestExpense": "1214877", "operatingIncome": "-158899000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3536000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "145800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11190316", "sellingGeneralAndAdministrative": "28943000", "netIncomeFromContinuingOperations": "-173494000" }, "balance": { "goodwill": "64268000", "inventory": "58050000", "commonStock": "2420396000", "currentDebt": "None", "investments": "None", "totalAssets": "1247077000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5214000", "reportedCurrency": "USD", "retainedEarnings": "-1560759000", "totalLiabilities": "88166000", "otherCurrentAssets": "16123000", "totalCurrentAssets": "1028507000", "currentLongTermDebt": "None", "longTermInvestments": "66357000", "shortTermInvestments": "2011000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218570000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82361000", "shortLongTermDebtTotal": "15731000", "totalShareholderEquity": "1158911000", "capitalLeaseObligations": "15731000", "otherCurrentLiabilities": "40217000", "totalCurrentLiabilities": "73168000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "14998000", "cashAndShortTermInvestments": "913730000", "commonStockSharesOutstanding": "298093270", "intangibleAssetsExcludingGoodwill": "5214000", "cashAndCashEquivalentsAtCarryingValue": "913730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11145000", "operatingCashflow": "-132171000", "capitalExpenditures": "34482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-75557000", "stockBasedCompensation": "9408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83800000, "cost_of_revenue": 96881000, "gross_profit": -13081000, "research_and_development": 95952000, "selling_general_admin": 28943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156292316, "depreciation_amortisation": 11190316, "ebitda": -145102000, "interest_expense": 1214877, "interest_income": null, "other_non_operating": null, "pretax_income": -177030000, "tax_provision": -3536000, "effective_tax_rate": null, "net_income": -173494000, "net_income_continuing_ops": -173494000, "net_income_to_common": -173494000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 913730000, "short_term_investments": 2011000, "net_receivables": 38593000, "inventory": 58050000, "other_current_assets": null, "total_current_assets": 1028507000, "net_ppe": null, "goodwill": 64268000, "intangible_assets": 5214000, "goodwill_and_intangibles": 69482000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218570000, "total_assets": 1247077000, "short_term_debt": 3895000, "accounts_payable": 20440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 73168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14998000, "total_liabilities": 88166000, "total_debt": 3895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1560759000, "total_equity": 1158911000, "shares_outstanding": 298093270, "operating_cash_flow": -132171000, "stock_based_compensation": 9408000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34482000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -75557000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2406000, "free_cash_flow": -97689000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156292316", "ebitda": "-145102000", "netIncome": "-173494000", "grossProfit": "-13081000", "depreciation": "None", "totalRevenue": "83800000", "costOfRevenue": "96881000", "interestIncome": "None", "incomeBeforeTax": "-177030000", "interestExpense": "1214877", "operatingIncome": "-158899000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3536000", "reportedCurrency": "USD", "netInterestIncome": "-1279000", "nonInterestIncome": "None", "operatingExpenses": "145800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95952000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11190316", "sellingGeneralAndAdministrative": "28943000", "netIncomeFromContinuingOperations": "-173494000" }, "balance": { "goodwill": "64268000", "inventory": "58050000", "commonStock": "2420396000", "currentDebt": "None", "investments": "None", "totalAssets": "1247077000", "longTermDebt": "None", "shortTermDebt": "3895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5214000", "reportedCurrency": "USD", "retainedEarnings": "-1560759000", "totalLiabilities": "88166000", "otherCurrentAssets": "16123000", "totalCurrentAssets": "1028507000", "currentLongTermDebt": "None", "longTermInvestments": "66357000", "shortTermInvestments": "2011000", "currentNetReceivables": "38593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218570000", "currentAccountsPayable": "20440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82361000", "shortLongTermDebtTotal": "15731000", "totalShareholderEquity": "1158911000", "capitalLeaseObligations": "15731000", "otherCurrentLiabilities": "40217000", "totalCurrentLiabilities": "73168000", "otherNonCurrentLiabilities": "1805000", "totalNonCurrentLiabilities": "14998000", "cashAndShortTermInvestments": "913730000", "commonStockSharesOutstanding": "298093270", "intangibleAssetsExcludingGoodwill": "5214000", "cashAndCashEquivalentsAtCarryingValue": "913730000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173494000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-11145000", "operatingCashflow": "-132171000", "capitalExpenditures": "34482000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2406000", "cashflowFromInvestment": "-75557000", "stockBasedCompensation": "9408000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13773000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 104505000, "cost_of_revenue": 90492000, "gross_profit": 14013000, "ebit": -96323925, "ebitda": -86657733, "pretax_income": -114613000, "tax_provision": -216000, "net_income": -114397000, "net_income_to_common": -114397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1122373684, "total_current_assets": 1227522161, "total_assets": 1438992525, "short_term_debt": 3233617, "long_term_debt": null, "total_debt": 3233617, "total_liabilities": 112573412, "total_equity": 1326419112, "shares_outstanding": 295293438, "goodwill_and_intangibles": 84940867 }, "cash_flow": { "operating_cash_flow": -80476000, "capital_expenditure": 14701000, "free_cash_flow": -65775000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29921, "ticker_id": 5076, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96323925", "ebitda": "-86657733", "netIncome": "-114397000", "grossProfit": "14013000", "depreciation": "None", "totalRevenue": "104505000", "costOfRevenue": "90492000", "interestIncome": "None", "incomeBeforeTax": "-114613000", "interestExpense": "1282614", "operatingIncome": "-87974000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "101987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9666192", "sellingGeneralAndAdministrative": "24976000", "netIncomeFromContinuingOperations": "-114397000" }, "balance": { "goodwill": "64181006", "inventory": "51448264", "commonStock": "2412985331", "currentDebt": "None", "investments": "None", "totalAssets": "1438992525", "longTermDebt": "None", "shortTermDebt": "3233617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20759861", "reportedCurrency": "USD", "retainedEarnings": "-1385700759", "totalLiabilities": "112573412", "otherCurrentAssets": "4368079", "totalCurrentAssets": "1227522161", "currentLongTermDebt": "None", "longTermInvestments": "70292000", "shortTermInvestments": "2999933", "currentNetReceivables": "46332199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211470363", "currentAccountsPayable": "13670470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56061000", "shortLongTermDebtTotal": "17096826", "totalShareholderEquity": "1326419112", "capitalLeaseObligations": "17120000", "otherCurrentLiabilities": "53144965", "totalCurrentLiabilities": "83046435", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "29526977", "cashAndShortTermInvestments": "1122373684", "commonStockSharesOutstanding": "295293438", "intangibleAssetsExcludingGoodwill": "20759861", "cashAndCashEquivalentsAtCarryingValue": "1122373684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22996000", "operatingCashflow": "-80476000", "capitalExpenditures": "14701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526908000", "cashflowFromInvestment": "-85630000", "stockBasedCompensation": "9669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104505000, "cost_of_revenue": 90492000, "gross_profit": 14013000, "research_and_development": 62162000, "selling_general_admin": 24976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96323925, "depreciation_amortisation": 9666192, "ebitda": -86657733, "interest_expense": 1282614, "interest_income": null, "other_non_operating": null, "pretax_income": -114613000, "tax_provision": -216000, "effective_tax_rate": null, "net_income": -114397000, "net_income_continuing_ops": -114397000, "net_income_to_common": -114397000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1122373684, "short_term_investments": 2999933, "net_receivables": 46332199, "inventory": 51448264, "other_current_assets": null, "total_current_assets": 1227522161, "net_ppe": null, "goodwill": 64181006, "intangible_assets": 20759861, "goodwill_and_intangibles": 84940867, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211470363, "total_assets": 1438992525, "short_term_debt": 3233617, "accounts_payable": 13670470, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83046435, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29526977, "total_liabilities": 112573412, "total_debt": 3233617, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1385700759, "total_equity": 1326419112, "shares_outstanding": 295293438, "operating_cash_flow": -80476000, "stock_based_compensation": 9669000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 526908000, "free_cash_flow": -65775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96323925", "ebitda": "-86657733", "netIncome": "-114397000", "grossProfit": "14013000", "depreciation": "None", "totalRevenue": "104505000", "costOfRevenue": "90492000", "interestIncome": "None", "incomeBeforeTax": "-114613000", "interestExpense": "1282614", "operatingIncome": "-87974000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-216000", "reportedCurrency": "USD", "netInterestIncome": "-1594000", "nonInterestIncome": "None", "operatingExpenses": "101987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "62162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9666192", "sellingGeneralAndAdministrative": "24976000", "netIncomeFromContinuingOperations": "-114397000" }, "balance": { "goodwill": "64181006", "inventory": "51448264", "commonStock": "2412985331", "currentDebt": "None", "investments": "None", "totalAssets": "1438992525", "longTermDebt": "None", "shortTermDebt": "3233617", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20759861", "reportedCurrency": "USD", "retainedEarnings": "-1385700759", "totalLiabilities": "112573412", "otherCurrentAssets": "4368079", "totalCurrentAssets": "1227522161", "currentLongTermDebt": "None", "longTermInvestments": "70292000", "shortTermInvestments": "2999933", "currentNetReceivables": "46332199", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211470363", "currentAccountsPayable": "13670470", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56061000", "shortLongTermDebtTotal": "17096826", "totalShareholderEquity": "1326419112", "capitalLeaseObligations": "17120000", "otherCurrentLiabilities": "53144965", "totalCurrentLiabilities": "83046435", "otherNonCurrentLiabilities": "8895000", "totalNonCurrentLiabilities": "29526977", "cashAndShortTermInvestments": "1122373684", "commonStockSharesOutstanding": "295293438", "intangibleAssetsExcludingGoodwill": "20759861", "cashAndCashEquivalentsAtCarryingValue": "1122373684", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-114233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-22996000", "operatingCashflow": "-80476000", "capitalExpenditures": "14701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "526908000", "cashflowFromInvestment": "-85630000", "stockBasedCompensation": "9669000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 103877000, "cost_of_revenue": 82893000, "gross_profit": 20984000, "ebit": -47762000, "ebitda": -40204000, "pretax_income": -49339000, "tax_provision": 130000, "net_income": -51377000, "net_income_to_common": -51377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 763430000, "total_current_assets": 854315000, "total_assets": 975599000, "short_term_debt": 2691000, "long_term_debt": null, "total_debt": 2691000, "total_liabilities": 74712000, "total_equity": 900887000, "shares_outstanding": 248481027, "goodwill_and_intangibles": 44041000 }, "cash_flow": { "operating_cash_flow": -42934000, "capital_expenditure": 12866000, "free_cash_flow": -30068000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29926, "ticker_id": 5076, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-47762000", "ebitda": "-40204000", "netIncome": "-51377000", "grossProfit": "20984000", "depreciation": "None", "totalRevenue": "103877000", "costOfRevenue": "82893000", "interestIncome": "None", "incomeBeforeTax": "-49339000", "interestExpense": "1371833", "operatingIncome": "-39761000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "60745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "16234000", "netIncomeFromContinuingOperations": "-49469000" }, "balance": { "goodwill": "40277000", "inventory": "28522000", "commonStock": "1884735000", "currentDebt": "None", "investments": "None", "totalAssets": "975599000", "longTermDebt": "None", "shortTermDebt": "2691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3764000", "reportedCurrency": "USD", "retainedEarnings": "-1275516000", "totalLiabilities": "74712000", "otherCurrentAssets": "3568000", "totalCurrentAssets": "854315000", "currentLongTermDebt": "None", "longTermInvestments": "27566000", "shortTermInvestments": "2000000", "currentNetReceivables": "56795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121284000", "currentAccountsPayable": "9070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49334000", "shortLongTermDebtTotal": "17873000", "totalShareholderEquity": "900887000", "capitalLeaseObligations": "17873000", "otherCurrentLiabilities": "29358000", "totalCurrentLiabilities": "52091000", "otherNonCurrentLiabilities": "1764000", "totalNonCurrentLiabilities": "22621000", "cashAndShortTermInvestments": "763430000", "commonStockSharesOutstanding": "248481027", "intangibleAssetsExcludingGoodwill": "3764000", "cashAndCashEquivalentsAtCarryingValue": "763430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1355000", "operatingCashflow": "-42934000", "capitalExpenditures": "12866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "696529000", "cashflowFromInvestment": "-36393000", "stockBasedCompensation": "6237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103877000, "cost_of_revenue": 82893000, "gross_profit": 20984000, "research_and_development": 35519000, "selling_general_admin": 16234000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -47762000, "depreciation_amortisation": 7558000, "ebitda": -40204000, "interest_expense": 1371833, "interest_income": null, "other_non_operating": null, "pretax_income": -49339000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -51377000, "net_income_continuing_ops": -49469000, "net_income_to_common": -51377000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 763430000, "short_term_investments": 2000000, "net_receivables": 56795000, "inventory": 28522000, "other_current_assets": null, "total_current_assets": 854315000, "net_ppe": null, "goodwill": 40277000, "intangible_assets": 3764000, "goodwill_and_intangibles": 44041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121284000, "total_assets": 975599000, "short_term_debt": 2691000, "accounts_payable": 9070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52091000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22621000, "total_liabilities": 74712000, "total_debt": 2691000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1275516000, "total_equity": 900887000, "shares_outstanding": 248481027, "operating_cash_flow": -42934000, "stock_based_compensation": 6237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12866000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 696529000, "free_cash_flow": -30068000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-47762000", "ebitda": "-40204000", "netIncome": "-51377000", "grossProfit": "20984000", "depreciation": "None", "totalRevenue": "103877000", "costOfRevenue": "82893000", "interestIncome": "None", "incomeBeforeTax": "-49339000", "interestExpense": "1371833", "operatingIncome": "-39761000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "USD", "netInterestIncome": "-1303000", "nonInterestIncome": "None", "operatingExpenses": "60745000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35519000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "82893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7558000", "sellingGeneralAndAdministrative": "16234000", "netIncomeFromContinuingOperations": "-49469000" }, "balance": { "goodwill": "40277000", "inventory": "28522000", "commonStock": "1884735000", "currentDebt": "None", "investments": "None", "totalAssets": "975599000", "longTermDebt": "None", "shortTermDebt": "2691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3764000", "reportedCurrency": "USD", "retainedEarnings": "-1275516000", "totalLiabilities": "74712000", "otherCurrentAssets": "3568000", "totalCurrentAssets": "854315000", "currentLongTermDebt": "None", "longTermInvestments": "27566000", "shortTermInvestments": "2000000", "currentNetReceivables": "56795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121284000", "currentAccountsPayable": "9070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49334000", "shortLongTermDebtTotal": "17873000", "totalShareholderEquity": "900887000", "capitalLeaseObligations": "17873000", "otherCurrentLiabilities": "29358000", "totalCurrentLiabilities": "52091000", "otherNonCurrentLiabilities": "1764000", "totalNonCurrentLiabilities": "22621000", "cashAndShortTermInvestments": "763430000", "commonStockSharesOutstanding": "248481027", "intangibleAssetsExcludingGoodwill": "3764000", "cashAndCashEquivalentsAtCarryingValue": "763430000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51377000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1355000", "operatingCashflow": "-42934000", "capitalExpenditures": "12866000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "696529000", "cashflowFromInvestment": "-36393000", "stockBasedCompensation": "6237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7558000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 105723000, "cost_of_revenue": 83385000, "gross_profit": 22338000, "ebit": -33509000, "ebitda": -25995000, "pretax_income": -35271000, "tax_provision": 20000, "net_income": -39050000, "net_income_to_common": -39050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147792000, "total_current_assets": 229526000, "total_assets": 340319000, "short_term_debt": 2445000, "long_term_debt": null, "total_debt": 2445000, "total_liabilities": 90056000, "total_equity": 250263000, "shares_outstanding": 232820675, "goodwill_and_intangibles": 45974000 }, "cash_flow": { "operating_cash_flow": -14230000, "capital_expenditure": 13934000, "free_cash_flow": -296000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29931, "ticker_id": 5076, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33509000", "ebitda": "-25995000", "netIncome": "-39050000", "grossProfit": "22338000", "depreciation": "None", "totalRevenue": "105723000", "costOfRevenue": "83385000", "interestIncome": "None", "incomeBeforeTax": "-35271000", "interestExpense": "1467338", "operatingIncome": "-25446000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "47784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "12868000", "netIncomeFromContinuingOperations": "-39050000" }, "balance": { "goodwill": "40287000", "inventory": "30098000", "commonStock": "1182660000", "currentDebt": "None", "investments": "None", "totalAssets": "340319000", "longTermDebt": "None", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "-1223850000", "totalLiabilities": "90056000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "229526000", "currentLongTermDebt": "None", "longTermInvestments": "21647000", "shortTermInvestments": "None", "currentNetReceivables": "49316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110793000", "currentAccountsPayable": "14884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42836000", "shortLongTermDebtTotal": "19751000", "totalShareholderEquity": "250263000", "capitalLeaseObligations": "19751000", "otherCurrentLiabilities": "26643000", "totalCurrentLiabilities": "64516000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "25540000", "cashAndShortTermInvestments": "147792000", "commonStockSharesOutstanding": "232820675", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "147792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-787000", "operatingCashflow": "-14230000", "capitalExpenditures": "13934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2571000", "cashflowFromInvestment": "-32746000", "stockBasedCompensation": "3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105723000, "cost_of_revenue": 83385000, "gross_profit": 22338000, "research_and_development": 25259000, "selling_general_admin": 12868000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33509000, "depreciation_amortisation": 7514000, "ebitda": -25995000, "interest_expense": 1467338, "interest_income": null, "other_non_operating": null, "pretax_income": -35271000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -39050000, "net_income_continuing_ops": -39050000, "net_income_to_common": -39050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147792000, "short_term_investments": null, "net_receivables": 49316000, "inventory": 30098000, "other_current_assets": null, "total_current_assets": 229526000, "net_ppe": null, "goodwill": 40287000, "intangible_assets": 5687000, "goodwill_and_intangibles": 45974000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 110793000, "total_assets": 340319000, "short_term_debt": 2445000, "accounts_payable": 14884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64516000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25540000, "total_liabilities": 90056000, "total_debt": 2445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1223850000, "total_equity": 250263000, "shares_outstanding": 232820675, "operating_cash_flow": -14230000, "stock_based_compensation": 3561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13934000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32746000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2571000, "free_cash_flow": -296000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33509000", "ebitda": "-25995000", "netIncome": "-39050000", "grossProfit": "22338000", "depreciation": "None", "totalRevenue": "105723000", "costOfRevenue": "83385000", "interestIncome": "None", "incomeBeforeTax": "-35271000", "interestExpense": "1467338", "operatingIncome": "-25446000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-1434000", "nonInterestIncome": "None", "operatingExpenses": "47784000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25259000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83385000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7514000", "sellingGeneralAndAdministrative": "12868000", "netIncomeFromContinuingOperations": "-39050000" }, "balance": { "goodwill": "40287000", "inventory": "30098000", "commonStock": "1182660000", "currentDebt": "None", "investments": "None", "totalAssets": "340319000", "longTermDebt": "None", "shortTermDebt": "2445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5687000", "reportedCurrency": "USD", "retainedEarnings": "-1223850000", "totalLiabilities": "90056000", "otherCurrentAssets": "2320000", "totalCurrentAssets": "229526000", "currentLongTermDebt": "None", "longTermInvestments": "21647000", "shortTermInvestments": "None", "currentNetReceivables": "49316000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "110793000", "currentAccountsPayable": "14884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42836000", "shortLongTermDebtTotal": "19751000", "totalShareholderEquity": "250263000", "capitalLeaseObligations": "19751000", "otherCurrentLiabilities": "26643000", "totalCurrentLiabilities": "64516000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "25540000", "cashAndShortTermInvestments": "147792000", "commonStockSharesOutstanding": "232820675", "intangibleAssetsExcludingGoodwill": "5687000", "cashAndCashEquivalentsAtCarryingValue": "147792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-787000", "operatingCashflow": "-14230000", "capitalExpenditures": "13934000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2571000", "cashflowFromInvestment": "-32746000", "stockBasedCompensation": "3561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4624000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7514000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 96586000, "cost_of_revenue": 66912000, "gross_profit": 29674000, "ebit": -25101123, "ebitda": -20341874, "pretax_income": -26953000, "tax_provision": 370000, "net_income": -27323000, "net_income_to_common": -27323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192235000, "total_current_assets": 261593000, "total_assets": 346100000, "short_term_debt": 631000, "long_term_debt": null, "total_debt": 631000, "total_liabilities": 63500000, "total_equity": 282600000, "shares_outstanding": 185836596, "goodwill_and_intangibles": 48572000 }, "cash_flow": { "operating_cash_flow": -31688000, "capital_expenditure": 9854000, "free_cash_flow": -21834000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29936, "ticker_id": 5076, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25101123", "ebitda": "-20341874", "netIncome": "-27323000", "grossProfit": "29674000", "depreciation": "None", "totalRevenue": "96586000", "costOfRevenue": "66912000", "interestIncome": "None", "incomeBeforeTax": "-26953000", "interestExpense": "503000", "operatingIncome": "-20798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "50210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759249", "sellingGeneralAndAdministrative": "15103000", "netIncomeFromContinuingOperations": "-27323000" }, "balance": { "goodwill": "40287000", "inventory": "29311000", "commonStock": "1174889000", "currentDebt": "None", "investments": "None", "totalAssets": "346100000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8285000", "reportedCurrency": "USD", "retainedEarnings": "-1184400000", "totalLiabilities": "63500000", "otherCurrentAssets": "1523000", "totalCurrentAssets": "261593000", "currentLongTermDebt": "None", "longTermInvestments": "13994000", "shortTermInvestments": "None", "currentNetReceivables": "38524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84507000", "currentAccountsPayable": "6924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21620000", "shortLongTermDebtTotal": "5695000", "totalShareholderEquity": "282600000", "capitalLeaseObligations": "5695000", "otherCurrentLiabilities": "39756000", "totalCurrentLiabilities": "47709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15791000", "cashAndShortTermInvestments": "192235000", "commonStockSharesOutstanding": "185836596", "intangibleAssetsExcludingGoodwill": "8285000", "cashAndCashEquivalentsAtCarryingValue": "192235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12932000", "operatingCashflow": "-31688000", "capitalExpenditures": "9854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186136000", "cashflowFromInvestment": "-23115000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 96586000, "cost_of_revenue": 66912000, "gross_profit": 29674000, "research_and_development": 27039000, "selling_general_admin": 15103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25101123, "depreciation_amortisation": 4759249, "ebitda": -20341874, "interest_expense": 503000, "interest_income": null, "other_non_operating": null, "pretax_income": -26953000, "tax_provision": 370000, "effective_tax_rate": null, "net_income": -27323000, "net_income_continuing_ops": -27323000, "net_income_to_common": -27323000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192235000, "short_term_investments": null, "net_receivables": 38524000, "inventory": 29311000, "other_current_assets": null, "total_current_assets": 261593000, "net_ppe": null, "goodwill": 40287000, "intangible_assets": 8285000, "goodwill_and_intangibles": 48572000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84507000, "total_assets": 346100000, "short_term_debt": 631000, "accounts_payable": 6924000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47709000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15791000, "total_liabilities": 63500000, "total_debt": 631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1184400000, "total_equity": 282600000, "shares_outstanding": 185836596, "operating_cash_flow": -31688000, "stock_based_compensation": 2902000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186136000, "free_cash_flow": -21834000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25101123", "ebitda": "-20341874", "netIncome": "-27323000", "grossProfit": "29674000", "depreciation": "None", "totalRevenue": "96586000", "costOfRevenue": "66912000", "interestIncome": "None", "incomeBeforeTax": "-26953000", "interestExpense": "503000", "operatingIncome": "-20798000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "370000", "reportedCurrency": "USD", "netInterestIncome": "-503000", "nonInterestIncome": "None", "operatingExpenses": "50210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4759249", "sellingGeneralAndAdministrative": "15103000", "netIncomeFromContinuingOperations": "-27323000" }, "balance": { "goodwill": "40287000", "inventory": "29311000", "commonStock": "1174889000", "currentDebt": "None", "investments": "None", "totalAssets": "346100000", "longTermDebt": "None", "shortTermDebt": "631000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "8285000", "reportedCurrency": "USD", "retainedEarnings": "-1184400000", "totalLiabilities": "63500000", "otherCurrentAssets": "1523000", "totalCurrentAssets": "261593000", "currentLongTermDebt": "None", "longTermInvestments": "13994000", "shortTermInvestments": "None", "currentNetReceivables": "38524000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84507000", "currentAccountsPayable": "6924000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21620000", "shortLongTermDebtTotal": "5695000", "totalShareholderEquity": "282600000", "capitalLeaseObligations": "5695000", "otherCurrentLiabilities": "39756000", "totalCurrentLiabilities": "47709000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15791000", "cashAndShortTermInvestments": "192235000", "commonStockSharesOutstanding": "185836596", "intangibleAssetsExcludingGoodwill": "8285000", "cashAndCashEquivalentsAtCarryingValue": "192235000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27323000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-12932000", "operatingCashflow": "-31688000", "capitalExpenditures": "9854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "186136000", "cashflowFromInvestment": "-23115000", "stockBasedCompensation": "2902000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186734000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 19421000, "cost_of_revenue": 16658000, "gross_profit": 2763000, "ebit": -10951000, "ebitda": -9964000, "pretax_income": -11392000, "tax_provision": null, "net_income": -11392000, "net_income_to_common": -11392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 516770000, "total_current_assets": 583883000, "total_assets": 663095000, "short_term_debt": 3440000, "long_term_debt": null, "total_debt": 3440000, "total_liabilities": 85148000, "total_equity": 577947000, "shares_outstanding": 300926709, "goodwill_and_intangibles": 151000 }, "cash_flow": { "operating_cash_flow": -7811000, "capital_expenditure": 589000, "free_cash_flow": -7222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29899, "ticker_id": 5076, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10951000", "ebitda": "-9964000", "netIncome": "-11392000", "grossProfit": "2763000", "depreciation": "None", "totalRevenue": "19421000", "costOfRevenue": "16658000", "interestIncome": "None", "incomeBeforeTax": "-11392000", "interestExpense": "441000", "operatingIncome": "-13068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "15831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "4992000", "netIncomeFromContinuingOperations": "-11392000" }, "balance": { "goodwill": "None", "inventory": "43798000", "commonStock": "2435065000", "currentDebt": "None", "investments": "None", "totalAssets": "663095000", "longTermDebt": "None", "shortTermDebt": "3440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-2163143000", "totalLiabilities": "85148000", "otherCurrentAssets": "2548000", "totalCurrentAssets": "583883000", "currentLongTermDebt": "None", "longTermInvestments": "47042000", "shortTermInvestments": "4092000", "currentNetReceivables": "16675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79212000", "currentAccountsPayable": "14152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20929000", "totalShareholderEquity": "577947000", "capitalLeaseObligations": "20929000", "otherCurrentLiabilities": "29786000", "totalCurrentLiabilities": "54560000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "30588000", "cashAndShortTermInvestments": "516770000", "commonStockSharesOutstanding": "300926709", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "516770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-7811000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000", "cashflowFromInvestment": "-1396000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19421000, "cost_of_revenue": 16658000, "gross_profit": 2763000, "research_and_development": 9359000, "selling_general_admin": 4992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10951000, "depreciation_amortisation": 987000, "ebitda": -9964000, "interest_expense": 441000, "interest_income": null, "other_non_operating": null, "pretax_income": -11392000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11392000, "net_income_continuing_ops": -11392000, "net_income_to_common": -11392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 516770000, "short_term_investments": 4092000, "net_receivables": 16675000, "inventory": 43798000, "other_current_assets": null, "total_current_assets": 583883000, "net_ppe": null, "goodwill": null, "intangible_assets": 151000, "goodwill_and_intangibles": 151000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79212000, "total_assets": 663095000, "short_term_debt": 3440000, "accounts_payable": 14152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54560000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30588000, "total_liabilities": 85148000, "total_debt": 3440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2163143000, "total_equity": 577947000, "shares_outstanding": 300926709, "operating_cash_flow": -7811000, "stock_based_compensation": 1305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -831000, "free_cash_flow": -7222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10951000", "ebitda": "-9964000", "netIncome": "-11392000", "grossProfit": "2763000", "depreciation": "None", "totalRevenue": "19421000", "costOfRevenue": "16658000", "interestIncome": "None", "incomeBeforeTax": "-11392000", "interestExpense": "441000", "operatingIncome": "-13068000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-441000", "nonInterestIncome": "None", "operatingExpenses": "15831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9359000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16658000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "987000", "sellingGeneralAndAdministrative": "4992000", "netIncomeFromContinuingOperations": "-11392000" }, "balance": { "goodwill": "None", "inventory": "43798000", "commonStock": "2435065000", "currentDebt": "None", "investments": "None", "totalAssets": "663095000", "longTermDebt": "None", "shortTermDebt": "3440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "151000", "reportedCurrency": "USD", "retainedEarnings": "-2163143000", "totalLiabilities": "85148000", "otherCurrentAssets": "2548000", "totalCurrentAssets": "583883000", "currentLongTermDebt": "None", "longTermInvestments": "47042000", "shortTermInvestments": "4092000", "currentNetReceivables": "16675000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79212000", "currentAccountsPayable": "14152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20929000", "totalShareholderEquity": "577947000", "capitalLeaseObligations": "20929000", "otherCurrentLiabilities": "29786000", "totalCurrentLiabilities": "54560000", "otherNonCurrentLiabilities": "2774000", "totalNonCurrentLiabilities": "30588000", "cashAndShortTermInvestments": "516770000", "commonStockSharesOutstanding": "300926709", "intangibleAssetsExcludingGoodwill": "151000", "cashAndCashEquivalentsAtCarryingValue": "516770000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "156000", "operatingCashflow": "-7811000", "capitalExpenditures": "589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-831000", "cashflowFromInvestment": "-1396000", "stockBasedCompensation": "1305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 33638000, "cost_of_revenue": 28035000, "gross_profit": 5603000, "ebit": -17049000, "ebitda": -15906000, "pretax_income": -17500000, "tax_provision": 27000, "net_income": -17527000, "net_income_to_common": -17527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 526092844, "total_current_assets": 600338482, "total_assets": 681146156, "short_term_debt": 3405790, "long_term_debt": null, "total_debt": 3405790, "total_liabilities": 92289740, "total_equity": 588856415, "shares_outstanding": 291532000, "goodwill_and_intangibles": 247548 }, "cash_flow": { "operating_cash_flow": 11676640, "capital_expenditure": 3842832, "free_cash_flow": 15519472, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29900, "ticker_id": 5076, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17049000", "ebitda": "-15906000", "netIncome": "-17527000", "grossProfit": "5603000", "depreciation": "None", "totalRevenue": "33638000", "costOfRevenue": "28035000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "451000", "operatingIncome": "-11807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "17410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "4837000", "netIncomeFromContinuingOperations": "-17527000" }, "balance": { "goodwill": "None", "inventory": "43690345", "commonStock": "2428815860", "currentDebt": "None", "investments": "None", "totalAssets": "681146156", "longTermDebt": "None", "shortTermDebt": "3405790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247548", "reportedCurrency": "USD", "retainedEarnings": "-2147835135", "totalLiabilities": "92289740", "otherCurrentAssets": "2202985", "totalCurrentAssets": "600338482", "currentLongTermDebt": "None", "longTermInvestments": "48006000", "shortTermInvestments": "4194352", "currentNetReceivables": "24157955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80807674", "currentAccountsPayable": "11985149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22099707", "totalShareholderEquity": "588856415", "capitalLeaseObligations": "22140000", "otherCurrentLiabilities": "37099363", "totalCurrentLiabilities": "60883000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "31406740", "cashAndShortTermInvestments": "526092844", "commonStockSharesOutstanding": "291532000", "intangibleAssetsExcludingGoodwill": "247548", "cashAndCashEquivalentsAtCarryingValue": "526092844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17796412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16451340", "operatingCashflow": "11676640", "capitalExpenditures": "3842832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362666", "cashflowFromInvestment": "-9891252", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33638000, "cost_of_revenue": 28035000, "gross_profit": 5603000, "research_and_development": 10938000, "selling_general_admin": 4837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17049000, "depreciation_amortisation": 1143000, "ebitda": -15906000, "interest_expense": 451000, "interest_income": null, "other_non_operating": null, "pretax_income": -17500000, "tax_provision": 27000, "effective_tax_rate": null, "net_income": -17527000, "net_income_continuing_ops": -17527000, "net_income_to_common": -17527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 526092844, "short_term_investments": 4194352, "net_receivables": 24157955, "inventory": 43690345, "other_current_assets": null, "total_current_assets": 600338482, "net_ppe": null, "goodwill": null, "intangible_assets": 247548, "goodwill_and_intangibles": 247548, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80807674, "total_assets": 681146156, "short_term_debt": 3405790, "accounts_payable": 11985149, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60883000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31406740, "total_liabilities": 92289740, "total_debt": 3405790, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2147835135, "total_equity": 588856415, "shares_outstanding": 291532000, "operating_cash_flow": 11676640, "stock_based_compensation": 96000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3842832, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9891252, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362666, "free_cash_flow": 15519472, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17049000", "ebitda": "-15906000", "netIncome": "-17527000", "grossProfit": "5603000", "depreciation": "None", "totalRevenue": "33638000", "costOfRevenue": "28035000", "interestIncome": "None", "incomeBeforeTax": "-17500000", "interestExpense": "451000", "operatingIncome": "-11807000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "27000", "reportedCurrency": "USD", "netInterestIncome": "69000", "nonInterestIncome": "None", "operatingExpenses": "17410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10938000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1143000", "sellingGeneralAndAdministrative": "4837000", "netIncomeFromContinuingOperations": "-17527000" }, "balance": { "goodwill": "None", "inventory": "43690345", "commonStock": "2428815860", "currentDebt": "None", "investments": "None", "totalAssets": "681146156", "longTermDebt": "None", "shortTermDebt": "3405790", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "247548", "reportedCurrency": "USD", "retainedEarnings": "-2147835135", "totalLiabilities": "92289740", "otherCurrentAssets": "2202985", "totalCurrentAssets": "600338482", "currentLongTermDebt": "None", "longTermInvestments": "48006000", "shortTermInvestments": "4194352", "currentNetReceivables": "24157955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80807674", "currentAccountsPayable": "11985149", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22099707", "totalShareholderEquity": "588856415", "capitalLeaseObligations": "22140000", "otherCurrentLiabilities": "37099363", "totalCurrentLiabilities": "60883000", "otherNonCurrentLiabilities": "2733000", "totalNonCurrentLiabilities": "31406740", "cashAndShortTermInvestments": "526092844", "commonStockSharesOutstanding": "291532000", "intangibleAssetsExcludingGoodwill": "247548", "cashAndCashEquivalentsAtCarryingValue": "526092844", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17796412", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "16451340", "operatingCashflow": "11676640", "capitalExpenditures": "3842832", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362666", "cashflowFromInvestment": "-9891252", "stockBasedCompensation": "96000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058016", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 32501000, "cost_of_revenue": 27539000, "gross_profit": 4962000, "ebit": -27617000, "ebitda": -26582000, "pretax_income": -28070000, "tax_provision": null, "net_income": -28070000, "net_income_to_common": -28070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 525744000, "total_current_assets": 623449000, "total_assets": 710463000, "short_term_debt": 3278000, "long_term_debt": null, "total_debt": 3278000, "total_liabilities": 103639000, "total_equity": 606824000, "shares_outstanding": 300512149, "goodwill_and_intangibles": 1548000 }, "cash_flow": { "operating_cash_flow": -22857000, "capital_expenditure": 1397000, "free_cash_flow": -21460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29902, "ticker_id": 5076, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27617000", "ebitda": "-26582000", "netIncome": "-28070000", "grossProfit": "4962000", "depreciation": "None", "totalRevenue": "32501000", "costOfRevenue": "27539000", "interestIncome": "None", "incomeBeforeTax": "-28070000", "interestExpense": "453000", "operatingIncome": "-29936000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "34898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "4158000", "netIncomeFromContinuingOperations": "-28070000" }, "balance": { "goodwill": "None", "inventory": "59871000", "commonStock": "2432404000", "currentDebt": "None", "investments": "None", "totalAssets": "710463000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-2134224000", "totalLiabilities": "103639000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "623449000", "currentLongTermDebt": "None", "longTermInvestments": "54681000", "shortTermInvestments": "2108000", "currentNetReceivables": "32432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87014000", "currentAccountsPayable": "18023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "606824000", "capitalLeaseObligations": "22561000", "otherCurrentLiabilities": "42460000", "totalCurrentLiabilities": "74810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28829000", "cashAndShortTermInvestments": "525744000", "commonStockSharesOutstanding": "300512149", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "525744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7484000", "operatingCashflow": "-22857000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "-412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32501000, "cost_of_revenue": 27539000, "gross_profit": 4962000, "research_and_development": 11522000, "selling_general_admin": 4158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27617000, "depreciation_amortisation": 1035000, "ebitda": -26582000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": -28070000, "tax_provision": null, "effective_tax_rate": null, "net_income": -28070000, "net_income_continuing_ops": -28070000, "net_income_to_common": -28070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 525744000, "short_term_investments": 2108000, "net_receivables": 32432000, "inventory": 59871000, "other_current_assets": null, "total_current_assets": 623449000, "net_ppe": null, "goodwill": null, "intangible_assets": 1548000, "goodwill_and_intangibles": 1548000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87014000, "total_assets": 710463000, "short_term_debt": 3278000, "accounts_payable": 18023000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74810000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28829000, "total_liabilities": 103639000, "total_debt": 3278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2134224000, "total_equity": 606824000, "shares_outstanding": 300512149, "operating_cash_flow": -22857000, "stock_based_compensation": -412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1397000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -740000, "free_cash_flow": -21460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27617000", "ebitda": "-26582000", "netIncome": "-28070000", "grossProfit": "4962000", "depreciation": "None", "totalRevenue": "32501000", "costOfRevenue": "27539000", "interestIncome": "None", "incomeBeforeTax": "-28070000", "interestExpense": "453000", "operatingIncome": "-29936000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-461000", "nonInterestIncome": "None", "operatingExpenses": "34898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11522000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1035000", "sellingGeneralAndAdministrative": "4158000", "netIncomeFromContinuingOperations": "-28070000" }, "balance": { "goodwill": "None", "inventory": "59871000", "commonStock": "2432404000", "currentDebt": "None", "investments": "None", "totalAssets": "710463000", "longTermDebt": "None", "shortTermDebt": "3278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1548000", "reportedCurrency": "USD", "retainedEarnings": "-2134224000", "totalLiabilities": "103639000", "otherCurrentAssets": "3294000", "totalCurrentAssets": "623449000", "currentLongTermDebt": "None", "longTermInvestments": "54681000", "shortTermInvestments": "2108000", "currentNetReceivables": "32432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87014000", "currentAccountsPayable": "18023000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22561000", "totalShareholderEquity": "606824000", "capitalLeaseObligations": "22561000", "otherCurrentLiabilities": "42460000", "totalCurrentLiabilities": "74810000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28829000", "cashAndShortTermInvestments": "525744000", "commonStockSharesOutstanding": "300512149", "intangibleAssetsExcludingGoodwill": "1548000", "cashAndCashEquivalentsAtCarryingValue": "525744000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28071000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "7484000", "operatingCashflow": "-22857000", "capitalExpenditures": "1397000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-740000", "cashflowFromInvestment": "-1426000", "stockBasedCompensation": "-412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1035000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 17842000, "cost_of_revenue": 19337000, "gross_profit": -1495000, "ebit": -23758000, "ebitda": -22794000, "pretax_income": -24256000, "tax_provision": 24000, "net_income": -24280000, "net_income_to_common": -24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 550035000, "total_current_assets": 647320000, "total_assets": 735856000, "short_term_debt": 3245000, "long_term_debt": null, "total_debt": 3245000, "total_liabilities": 99910000, "total_equity": 635946000, "shares_outstanding": 299844902, "goodwill_and_intangibles": 1765000 }, "cash_flow": { "operating_cash_flow": -20335000, "capital_expenditure": 2340000, "free_cash_flow": -17995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29903, "ticker_id": 5076, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23758000", "ebitda": "-22794000", "netIncome": "-24280000", "grossProfit": "-1495000", "depreciation": "None", "totalRevenue": "17842000", "costOfRevenue": "19337000", "interestIncome": "None", "incomeBeforeTax": "-24256000", "interestExpense": "498000", "operatingIncome": "-33200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "31705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000", "sellingGeneralAndAdministrative": "4788000", "netIncomeFromContinuingOperations": "-24280000" }, "balance": { "goodwill": "None", "inventory": "68872000", "commonStock": "2430628000", "currentDebt": "None", "investments": "None", "totalAssets": "735856000", "longTermDebt": "None", "shortTermDebt": "3245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1765000", "reportedCurrency": "USD", "retainedEarnings": "-2106153000", "totalLiabilities": "99910000", "otherCurrentAssets": "2882000", "totalCurrentAssets": "647320000", "currentLongTermDebt": "None", "longTermInvestments": "57367000", "shortTermInvestments": "2110000", "currentNetReceivables": "23421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88536000", "currentAccountsPayable": "19214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23726000", "totalShareholderEquity": "635946000", "capitalLeaseObligations": "23726000", "otherCurrentLiabilities": "37742000", "totalCurrentLiabilities": "69539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30371000", "cashAndShortTermInvestments": "550035000", "commonStockSharesOutstanding": "299844902", "intangibleAssetsExcludingGoodwill": "1765000", "cashAndCashEquivalentsAtCarryingValue": "550035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4827000", "operatingCashflow": "-20335000", "capitalExpenditures": "2340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-7051000", "stockBasedCompensation": "4789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17842000, "cost_of_revenue": 19337000, "gross_profit": -1495000, "research_and_development": 18176000, "selling_general_admin": 4788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23758000, "depreciation_amortisation": 964000, "ebitda": -22794000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": -24256000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -24280000, "net_income_continuing_ops": -24280000, "net_income_to_common": -24280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 550035000, "short_term_investments": 2110000, "net_receivables": 23421000, "inventory": 68872000, "other_current_assets": null, "total_current_assets": 647320000, "net_ppe": null, "goodwill": null, "intangible_assets": 1765000, "goodwill_and_intangibles": 1765000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88536000, "total_assets": 735856000, "short_term_debt": 3245000, "accounts_payable": 19214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69539000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30371000, "total_liabilities": 99910000, "total_debt": 3245000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2106153000, "total_equity": 635946000, "shares_outstanding": 299844902, "operating_cash_flow": -20335000, "stock_based_compensation": 4789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -797000, "free_cash_flow": -17995000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23758000", "ebitda": "-22794000", "netIncome": "-24280000", "grossProfit": "-1495000", "depreciation": "None", "totalRevenue": "17842000", "costOfRevenue": "19337000", "interestIncome": "None", "incomeBeforeTax": "-24256000", "interestExpense": "498000", "operatingIncome": "-33200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "-498000", "nonInterestIncome": "None", "operatingExpenses": "31705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18176000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "964000", "sellingGeneralAndAdministrative": "4788000", "netIncomeFromContinuingOperations": "-24280000" }, "balance": { "goodwill": "None", "inventory": "68872000", "commonStock": "2430628000", "currentDebt": "None", "investments": "None", "totalAssets": "735856000", "longTermDebt": "None", "shortTermDebt": "3245000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1765000", "reportedCurrency": "USD", "retainedEarnings": "-2106153000", "totalLiabilities": "99910000", "otherCurrentAssets": "2882000", "totalCurrentAssets": "647320000", "currentLongTermDebt": "None", "longTermInvestments": "57367000", "shortTermInvestments": "2110000", "currentNetReceivables": "23421000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88536000", "currentAccountsPayable": "19214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23726000", "totalShareholderEquity": "635946000", "capitalLeaseObligations": "23726000", "otherCurrentLiabilities": "37742000", "totalCurrentLiabilities": "69539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30371000", "cashAndShortTermInvestments": "550035000", "commonStockSharesOutstanding": "299844902", "intangibleAssetsExcludingGoodwill": "1765000", "cashAndCashEquivalentsAtCarryingValue": "550035000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-4827000", "operatingCashflow": "-20335000", "capitalExpenditures": "2340000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-797000", "cashflowFromInvestment": "-7051000", "stockBasedCompensation": "4789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 15389000, "cost_of_revenue": 18997000, "gross_profit": -3608000, "ebit": -20520000, "ebitda": -19535000, "pretax_income": -21036000, "tax_provision": null, "net_income": -21036000, "net_income_to_common": -21036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 576698000, "total_current_assets": 675120000, "total_assets": 756610000, "short_term_debt": 3025000, "long_term_debt": null, "total_debt": 3025000, "total_liabilities": 102789000, "total_equity": 653821000, "shares_outstanding": 299518254, "goodwill_and_intangibles": 1865000 }, "cash_flow": { "operating_cash_flow": -24403000, "capital_expenditure": 2663000, "free_cash_flow": -21740000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29904, "ticker_id": 5076, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20520000", "ebitda": "-19535000", "netIncome": "-21036000", "grossProfit": "-3608000", "depreciation": "None", "totalRevenue": "15389000", "costOfRevenue": "18997000", "interestIncome": "None", "incomeBeforeTax": "-21036000", "interestExpense": "516000", "operatingIncome": "-29060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "25452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "4665000", "netIncomeFromContinuingOperations": "-21036000" }, "balance": { "goodwill": "None", "inventory": "65117000", "commonStock": "2430439000", "currentDebt": "None", "investments": "None", "totalAssets": "756610000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1865000", "reportedCurrency": "USD", "retainedEarnings": "-2081873000", "totalLiabilities": "102789000", "otherCurrentAssets": "3083000", "totalCurrentAssets": "675120000", "currentLongTermDebt": "None", "longTermInvestments": "49578000", "shortTermInvestments": "2104000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81490000", "currentAccountsPayable": "21705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23262000", "totalShareholderEquity": "653821000", "capitalLeaseObligations": "23262000", "otherCurrentLiabilities": "40497000", "totalCurrentLiabilities": "74991000", "otherNonCurrentLiabilities": "2695000", "totalNonCurrentLiabilities": "27798000", "cashAndShortTermInvestments": "576698000", "commonStockSharesOutstanding": "299518254", "intangibleAssetsExcludingGoodwill": "1865000", "cashAndCashEquivalentsAtCarryingValue": "576698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8752000", "operatingCashflow": "-24403000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000", "cashflowFromInvestment": "-2735000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15389000, "cost_of_revenue": 18997000, "gross_profit": -3608000, "research_and_development": 18105000, "selling_general_admin": 4665000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20520000, "depreciation_amortisation": 985000, "ebitda": -19535000, "interest_expense": 516000, "interest_income": null, "other_non_operating": null, "pretax_income": -21036000, "tax_provision": null, "effective_tax_rate": null, "net_income": -21036000, "net_income_continuing_ops": -21036000, "net_income_to_common": -21036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 576698000, "short_term_investments": 2104000, "net_receivables": 28118000, "inventory": 65117000, "other_current_assets": null, "total_current_assets": 675120000, "net_ppe": null, "goodwill": null, "intangible_assets": 1865000, "goodwill_and_intangibles": 1865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81490000, "total_assets": 756610000, "short_term_debt": 3025000, "accounts_payable": 21705000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27798000, "total_liabilities": 102789000, "total_debt": 3025000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2081873000, "total_equity": 653821000, "shares_outstanding": 299518254, "operating_cash_flow": -24403000, "stock_based_compensation": 1866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -689000, "free_cash_flow": -21740000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20520000", "ebitda": "-19535000", "netIncome": "-21036000", "grossProfit": "-3608000", "depreciation": "None", "totalRevenue": "15389000", "costOfRevenue": "18997000", "interestIncome": "None", "incomeBeforeTax": "-21036000", "interestExpense": "516000", "operatingIncome": "-29060000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-516000", "nonInterestIncome": "None", "operatingExpenses": "25452000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18997000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "4665000", "netIncomeFromContinuingOperations": "-21036000" }, "balance": { "goodwill": "None", "inventory": "65117000", "commonStock": "2430439000", "currentDebt": "None", "investments": "None", "totalAssets": "756610000", "longTermDebt": "None", "shortTermDebt": "3025000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1865000", "reportedCurrency": "USD", "retainedEarnings": "-2081873000", "totalLiabilities": "102789000", "otherCurrentAssets": "3083000", "totalCurrentAssets": "675120000", "currentLongTermDebt": "None", "longTermInvestments": "49578000", "shortTermInvestments": "2104000", "currentNetReceivables": "28118000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81490000", "currentAccountsPayable": "21705000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23262000", "totalShareholderEquity": "653821000", "capitalLeaseObligations": "23262000", "otherCurrentLiabilities": "40497000", "totalCurrentLiabilities": "74991000", "otherNonCurrentLiabilities": "2695000", "totalNonCurrentLiabilities": "27798000", "cashAndShortTermInvestments": "576698000", "commonStockSharesOutstanding": "299518254", "intangibleAssetsExcludingGoodwill": "1865000", "cashAndCashEquivalentsAtCarryingValue": "576698000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-8752000", "operatingCashflow": "-24403000", "capitalExpenditures": "2663000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-689000", "cashflowFromInvestment": "-2735000", "stockBasedCompensation": "1866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 24520000, "cost_of_revenue": 27747000, "gross_profit": -3227000, "ebit": -45914000, "ebitda": -44815000, "pretax_income": -46453000, "tax_provision": 18000, "net_income": -46471000, "net_income_to_common": -46471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 603948000, "total_current_assets": 698878000, "total_assets": 777307000, "short_term_debt": 2899000, "long_term_debt": null, "total_debt": 2899000, "total_liabilities": 104317000, "total_equity": 672990000, "shares_outstanding": 299425000, "goodwill_and_intangibles": 1757000 }, "cash_flow": { "operating_cash_flow": -24405000, "capital_expenditure": 5929000, "free_cash_flow": -18476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29905, "ticker_id": 5076, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-45914000", "ebitda": "-44815000", "netIncome": "-46471000", "grossProfit": "-3227000", "depreciation": "None", "totalRevenue": "24520000", "costOfRevenue": "27747000", "interestIncome": "None", "incomeBeforeTax": "-46453000", "interestExpense": "539000", "operatingIncome": "-36390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "33163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "6274000", "netIncomeFromContinuingOperations": "-46471000" }, "balance": { "goodwill": "0", "inventory": "56417000", "commonStock": "2428618000", "currentDebt": "None", "investments": "None", "totalAssets": "777307000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1757000", "reportedCurrency": "USD", "retainedEarnings": "-2060837000", "totalLiabilities": "104317000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "698878000", "currentLongTermDebt": "None", "longTermInvestments": "45753000", "shortTermInvestments": "2104000", "currentNetReceivables": "31983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78429000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23894000", "totalShareholderEquity": "672990000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "53097000", "totalCurrentLiabilities": "75586000", "otherNonCurrentLiabilities": "2580000", "totalNonCurrentLiabilities": "28731000", "cashAndShortTermInvestments": "603948000", "commonStockSharesOutstanding": "299425000", "intangibleAssetsExcludingGoodwill": "1757000", "cashAndCashEquivalentsAtCarryingValue": "603948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6515000", "operatingCashflow": "-24405000", "capitalExpenditures": "5929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "826000", "cashflowFromInvestment": "-6103000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24520000, "cost_of_revenue": 27747000, "gross_profit": -3227000, "research_and_development": 19909000, "selling_general_admin": 6274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -45914000, "depreciation_amortisation": 1099000, "ebitda": -44815000, "interest_expense": 539000, "interest_income": null, "other_non_operating": null, "pretax_income": -46453000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -46471000, "net_income_continuing_ops": -46471000, "net_income_to_common": -46471000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 603948000, "short_term_investments": 2104000, "net_receivables": 31983000, "inventory": 56417000, "other_current_assets": null, "total_current_assets": 698878000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1757000, "goodwill_and_intangibles": 1757000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78429000, "total_assets": 777307000, "short_term_debt": 2899000, "accounts_payable": 12300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75586000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28731000, "total_liabilities": 104317000, "total_debt": 2899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2060837000, "total_equity": 672990000, "shares_outstanding": 299425000, "operating_cash_flow": -24405000, "stock_based_compensation": 1068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 826000, "free_cash_flow": -18476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-45914000", "ebitda": "-44815000", "netIncome": "-46471000", "grossProfit": "-3227000", "depreciation": "None", "totalRevenue": "24520000", "costOfRevenue": "27747000", "interestIncome": "None", "incomeBeforeTax": "-46453000", "interestExpense": "539000", "operatingIncome": "-36390000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-548000", "nonInterestIncome": "None", "operatingExpenses": "33163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19909000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1099000", "sellingGeneralAndAdministrative": "6274000", "netIncomeFromContinuingOperations": "-46471000" }, "balance": { "goodwill": "0", "inventory": "56417000", "commonStock": "2428618000", "currentDebt": "None", "investments": "None", "totalAssets": "777307000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1757000", "reportedCurrency": "USD", "retainedEarnings": "-2060837000", "totalLiabilities": "104317000", "otherCurrentAssets": "4426000", "totalCurrentAssets": "698878000", "currentLongTermDebt": "None", "longTermInvestments": "45753000", "shortTermInvestments": "2104000", "currentNetReceivables": "31983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78429000", "currentAccountsPayable": "12300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23894000", "totalShareholderEquity": "672990000", "capitalLeaseObligations": "23894000", "otherCurrentLiabilities": "53097000", "totalCurrentLiabilities": "75586000", "otherNonCurrentLiabilities": "2580000", "totalNonCurrentLiabilities": "28731000", "cashAndShortTermInvestments": "603948000", "commonStockSharesOutstanding": "299425000", "intangibleAssetsExcludingGoodwill": "1757000", "cashAndCashEquivalentsAtCarryingValue": "603948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-46471000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6515000", "operatingCashflow": "-24405000", "capitalExpenditures": "5929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "826000", "cashflowFromInvestment": "-6103000", "stockBasedCompensation": "1068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 14756000, "cost_of_revenue": 22972000, "gross_profit": -8216000, "ebit": -204542003, "ebitda": -201007003, "pretax_income": -205056319, "tax_provision": -525319, "net_income": -205018000, "net_income_to_common": -205018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 635113000, "total_current_assets": 742474000, "total_assets": 830400000, "short_term_debt": 3532000, "long_term_debt": null, "total_debt": 3532000, "total_liabilities": 110889000, "total_equity": 719511000, "shares_outstanding": 299411559, "goodwill_and_intangibles": 2187000 }, "cash_flow": { "operating_cash_flow": -28599000, "capital_expenditure": 11620000, "free_cash_flow": -16979000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29907, "ticker_id": 5076, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-204542003", "ebitda": "-201007003", "netIncome": "-205018000", "grossProfit": "-8216000", "depreciation": "None", "totalRevenue": "14756000", "costOfRevenue": "22972000", "interestIncome": "None", "incomeBeforeTax": "-205056319", "interestExpense": "590713", "operatingIncome": "-63083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-525319", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "54867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-204531000" }, "balance": { "goodwill": "0", "inventory": "67169000", "commonStock": "2428555000", "currentDebt": "None", "investments": "None", "totalAssets": "830400000", "longTermDebt": "None", "shortTermDebt": "3532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2187000", "reportedCurrency": "USD", "retainedEarnings": "-2015279000", "totalLiabilities": "110889000", "otherCurrentAssets": "7373000", "totalCurrentAssets": "742474000", "currentLongTermDebt": "None", "longTermInvestments": "52859000", "shortTermInvestments": "2111000", "currentNetReceivables": "30708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87926000", "currentAccountsPayable": "19368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27517000", "totalShareholderEquity": "719511000", "capitalLeaseObligations": "27517000", "otherCurrentLiabilities": "52298000", "totalCurrentLiabilities": "82412000", "otherNonCurrentLiabilities": "2335000", "totalNonCurrentLiabilities": "28477000", "cashAndShortTermInvestments": "635113000", "commonStockSharesOutstanding": "299411559", "intangibleAssetsExcludingGoodwill": "2187000", "cashAndCashEquivalentsAtCarryingValue": "635113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206176256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6574857", "operatingCashflow": "-28599000", "capitalExpenditures": "11620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000", "cashflowFromInvestment": "-14331000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14756000, "cost_of_revenue": 22972000, "gross_profit": -8216000, "research_and_development": 23742000, "selling_general_admin": 4281000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -204542003, "depreciation_amortisation": 3535000, "ebitda": -201007003, "interest_expense": 590713, "interest_income": null, "other_non_operating": null, "pretax_income": -205056319, "tax_provision": -525319, "effective_tax_rate": null, "net_income": -205018000, "net_income_continuing_ops": -204531000, "net_income_to_common": -205018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 635113000, "short_term_investments": 2111000, "net_receivables": 30708000, "inventory": 67169000, "other_current_assets": null, "total_current_assets": 742474000, "net_ppe": null, "goodwill": 0, "intangible_assets": 2187000, "goodwill_and_intangibles": 2187000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87926000, "total_assets": 830400000, "short_term_debt": 3532000, "accounts_payable": 19368000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82412000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28477000, "total_liabilities": 110889000, "total_debt": 3532000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2015279000, "total_equity": 719511000, "shares_outstanding": 299411559, "operating_cash_flow": -28599000, "stock_based_compensation": 1020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11620000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -865000, "free_cash_flow": -16979000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-204542003", "ebitda": "-201007003", "netIncome": "-205018000", "grossProfit": "-8216000", "depreciation": "None", "totalRevenue": "14756000", "costOfRevenue": "22972000", "interestIncome": "None", "incomeBeforeTax": "-205056319", "interestExpense": "590713", "operatingIncome": "-63083000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-525319", "reportedCurrency": "USD", "netInterestIncome": "-588000", "nonInterestIncome": "None", "operatingExpenses": "54867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23742000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22972000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3535000", "sellingGeneralAndAdministrative": "4281000", "netIncomeFromContinuingOperations": "-204531000" }, "balance": { "goodwill": "0", "inventory": "67169000", "commonStock": "2428555000", "currentDebt": "None", "investments": "None", "totalAssets": "830400000", "longTermDebt": "None", "shortTermDebt": "3532000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2187000", "reportedCurrency": "USD", "retainedEarnings": "-2015279000", "totalLiabilities": "110889000", "otherCurrentAssets": "7373000", "totalCurrentAssets": "742474000", "currentLongTermDebt": "None", "longTermInvestments": "52859000", "shortTermInvestments": "2111000", "currentNetReceivables": "30708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87926000", "currentAccountsPayable": "19368000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27517000", "totalShareholderEquity": "719511000", "capitalLeaseObligations": "27517000", "otherCurrentLiabilities": "52298000", "totalCurrentLiabilities": "82412000", "otherNonCurrentLiabilities": "2335000", "totalNonCurrentLiabilities": "28477000", "cashAndShortTermInvestments": "635113000", "commonStockSharesOutstanding": "299411559", "intangibleAssetsExcludingGoodwill": "2187000", "cashAndCashEquivalentsAtCarryingValue": "635113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206176256", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-6574857", "operatingCashflow": "-28599000", "capitalExpenditures": "11620000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-865000", "cashflowFromInvestment": "-14331000", "stockBasedCompensation": "1020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458599", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 16003000, "cost_of_revenue": 21127000, "gross_profit": -5124000, "ebit": -41199000, "ebitda": -37856000, "pretax_income": -31395000, "tax_provision": 68000, "net_income": -31464000, "net_income_to_common": -31464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 677932563, "total_current_assets": 788838295, "total_assets": 1020946251, "short_term_debt": 3498486, "long_term_debt": null, "total_debt": 3498486, "total_liabilities": 98949486, "total_equity": 921996764, "shares_outstanding": 299392029, "goodwill_and_intangibles": 42053831 }, "cash_flow": { "operating_cash_flow": -35103000, "capital_expenditure": 2598000, "free_cash_flow": -32505000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29908, "ticker_id": 5076, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-41199000", "ebitda": "-37856000", "netIncome": "-31464000", "grossProfit": "-5124000", "depreciation": "None", "totalRevenue": "16003000", "costOfRevenue": "21127000", "interestIncome": "None", "incomeBeforeTax": "-31395000", "interestExpense": "598000", "operatingIncome": "-41352000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "36228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3343000", "sellingGeneralAndAdministrative": "6092000", "netIncomeFromContinuingOperations": "-31463000" }, "balance": { "goodwill": "40271093", "inventory": "62029901", "commonStock": "2428121851", "currentDebt": "None", "investments": "None", "totalAssets": "1020946251", "longTermDebt": "None", "shortTermDebt": "3498486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1782738", "reportedCurrency": "USD", "retainedEarnings": "-1809995516", "totalLiabilities": "98949486", "otherCurrentAssets": "7441908", "totalCurrentAssets": "788838295", "currentLongTermDebt": "None", "longTermInvestments": "53585000", "shortTermInvestments": "2108690", "currentNetReceivables": "39325231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232107955", "currentAccountsPayable": "21400860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28026889", "totalShareholderEquity": "921996764", "capitalLeaseObligations": "28031000", "otherCurrentLiabilities": "38200397", "totalCurrentLiabilities": "72341389", "otherNonCurrentLiabilities": "2289000", "totalNonCurrentLiabilities": "26608097", "cashAndShortTermInvestments": "677932563", "commonStockSharesOutstanding": "299392029", "intangibleAssetsExcludingGoodwill": "1782738", "cashAndCashEquivalentsAtCarryingValue": "677932563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6507000", "operatingCashflow": "-35103000", "capitalExpenditures": "2598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000", "cashflowFromInvestment": "-6544000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16003000, "cost_of_revenue": 21127000, "gross_profit": -5124000, "research_and_development": 25535000, "selling_general_admin": 6092000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -41199000, "depreciation_amortisation": 3343000, "ebitda": -37856000, "interest_expense": 598000, "interest_income": null, "other_non_operating": null, "pretax_income": -31395000, "tax_provision": 68000, "effective_tax_rate": null, "net_income": -31464000, "net_income_continuing_ops": -31463000, "net_income_to_common": -31464000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 677932563, "short_term_investments": 2108690, "net_receivables": 39325231, "inventory": 62029901, "other_current_assets": null, "total_current_assets": 788838295, "net_ppe": null, "goodwill": 40271093, "intangible_assets": 1782738, "goodwill_and_intangibles": 42053831, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232107955, "total_assets": 1020946251, "short_term_debt": 3498486, "accounts_payable": 21400860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72341389, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26608097, "total_liabilities": 98949486, "total_debt": 3498486, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1809995516, "total_equity": 921996764, "shares_outstanding": 299392029, "operating_cash_flow": -35103000, "stock_based_compensation": 2568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2598000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -798000, "free_cash_flow": -32505000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-41199000", "ebitda": "-37856000", "netIncome": "-31464000", "grossProfit": "-5124000", "depreciation": "None", "totalRevenue": "16003000", "costOfRevenue": "21127000", "interestIncome": "None", "incomeBeforeTax": "-31395000", "interestExpense": "598000", "operatingIncome": "-41352000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "68000", "reportedCurrency": "USD", "netInterestIncome": "-590000", "nonInterestIncome": "None", "operatingExpenses": "36228000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25535000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21127000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3343000", "sellingGeneralAndAdministrative": "6092000", "netIncomeFromContinuingOperations": "-31463000" }, "balance": { "goodwill": "40271093", "inventory": "62029901", "commonStock": "2428121851", "currentDebt": "None", "investments": "None", "totalAssets": "1020946251", "longTermDebt": "None", "shortTermDebt": "3498486", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1782738", "reportedCurrency": "USD", "retainedEarnings": "-1809995516", "totalLiabilities": "98949486", "otherCurrentAssets": "7441908", "totalCurrentAssets": "788838295", "currentLongTermDebt": "None", "longTermInvestments": "53585000", "shortTermInvestments": "2108690", "currentNetReceivables": "39325231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232107955", "currentAccountsPayable": "21400860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28026889", "totalShareholderEquity": "921996764", "capitalLeaseObligations": "28031000", "otherCurrentLiabilities": "38200397", "totalCurrentLiabilities": "72341389", "otherNonCurrentLiabilities": "2289000", "totalNonCurrentLiabilities": "26608097", "cashAndShortTermInvestments": "677932563", "commonStockSharesOutstanding": "299392029", "intangibleAssetsExcludingGoodwill": "1782738", "cashAndCashEquivalentsAtCarryingValue": "677932563", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31464000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-6507000", "operatingCashflow": "-35103000", "capitalExpenditures": "2598000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-798000", "cashflowFromInvestment": "-6544000", "stockBasedCompensation": "2568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3853000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 14452000, "cost_of_revenue": 19867000, "gross_profit": -5415000, "ebit": -42446000, "ebitda": -38960000, "pretax_income": -41031000, "tax_provision": 35000, "net_income": -41292000, "net_income_to_common": -41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 719922102, "total_current_assets": 825987651, "total_assets": 1049308204, "short_term_debt": 3413477, "long_term_debt": null, "total_debt": 3413477, "total_liabilities": 98690160, "total_equity": 950618044, "shares_outstanding": 299010734, "goodwill_and_intangibles": 41562111 }, "cash_flow": { "operating_cash_flow": -19992000, "capital_expenditure": 7470000, "free_cash_flow": -12522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29909, "ticker_id": 5076, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42446000", "ebitda": "-38960000", "netIncome": "-41292000", "grossProfit": "-5415000", "depreciation": "None", "totalRevenue": "14452000", "costOfRevenue": "19867000", "interestIncome": "None", "incomeBeforeTax": "-41031000", "interestExpense": "432000", "operatingIncome": "-42475000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "37060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "6869000", "netIncomeFromContinuingOperations": "-41066000" }, "balance": { "goodwill": "40235480", "inventory": "55778441", "commonStock": "2425082524", "currentDebt": "None", "investments": "None", "totalAssets": "1049308204", "longTermDebt": "None", "shortTermDebt": "3413477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1326631", "reportedCurrency": "USD", "retainedEarnings": "-1776963327", "totalLiabilities": "98690160", "otherCurrentAssets": "6695091", "totalCurrentAssets": "825987651", "currentLongTermDebt": "None", "longTermInvestments": "48625000", "shortTermInvestments": "2108823", "currentNetReceivables": "41483192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223320552", "currentAccountsPayable": "19612761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29086984", "totalShareholderEquity": "950618044", "capitalLeaseObligations": "29117000", "otherCurrentLiabilities": "39058693", "totalCurrentLiabilities": "70819919", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "27870240", "cashAndShortTermInvestments": "719922102", "commonStockSharesOutstanding": "299010734", "intangibleAssetsExcludingGoodwill": "1326631", "cashAndCashEquivalentsAtCarryingValue": "719922102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10407000", "operatingCashflow": "-19992000", "capitalExpenditures": "7470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693000", "cashflowFromInvestment": "-9527000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14452000, "cost_of_revenue": 19867000, "gross_profit": -5415000, "research_and_development": 25308000, "selling_general_admin": 6869000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42446000, "depreciation_amortisation": 3486000, "ebitda": -38960000, "interest_expense": 432000, "interest_income": null, "other_non_operating": null, "pretax_income": -41031000, "tax_provision": 35000, "effective_tax_rate": null, "net_income": -41292000, "net_income_continuing_ops": -41066000, "net_income_to_common": -41292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 719922102, "short_term_investments": 2108823, "net_receivables": 41483192, "inventory": 55778441, "other_current_assets": null, "total_current_assets": 825987651, "net_ppe": null, "goodwill": 40235480, "intangible_assets": 1326631, "goodwill_and_intangibles": 41562111, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 223320552, "total_assets": 1049308204, "short_term_debt": 3413477, "accounts_payable": 19612761, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70819919, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27870240, "total_liabilities": 98690160, "total_debt": 3413477, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1776963327, "total_equity": 950618044, "shares_outstanding": 299010734, "operating_cash_flow": -19992000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -693000, "free_cash_flow": -12522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42446000", "ebitda": "-38960000", "netIncome": "-41292000", "grossProfit": "-5415000", "depreciation": "None", "totalRevenue": "14452000", "costOfRevenue": "19867000", "interestIncome": "None", "incomeBeforeTax": "-41031000", "interestExpense": "432000", "operatingIncome": "-42475000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "35000", "reportedCurrency": "USD", "netInterestIncome": "-431000", "nonInterestIncome": "None", "operatingExpenses": "37060000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25308000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19867000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "6869000", "netIncomeFromContinuingOperations": "-41066000" }, "balance": { "goodwill": "40235480", "inventory": "55778441", "commonStock": "2425082524", "currentDebt": "None", "investments": "None", "totalAssets": "1049308204", "longTermDebt": "None", "shortTermDebt": "3413477", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1326631", "reportedCurrency": "USD", "retainedEarnings": "-1776963327", "totalLiabilities": "98690160", "otherCurrentAssets": "6695091", "totalCurrentAssets": "825987651", "currentLongTermDebt": "None", "longTermInvestments": "48625000", "shortTermInvestments": "2108823", "currentNetReceivables": "41483192", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "223320552", "currentAccountsPayable": "19612761", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29086984", "totalShareholderEquity": "950618044", "capitalLeaseObligations": "29117000", "otherCurrentLiabilities": "39058693", "totalCurrentLiabilities": "70819919", "otherNonCurrentLiabilities": "2296000", "totalNonCurrentLiabilities": "27870240", "cashAndShortTermInvestments": "719922102", "commonStockSharesOutstanding": "299010734", "intangibleAssetsExcludingGoodwill": "1326631", "cashAndCashEquivalentsAtCarryingValue": "719922102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41292000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-10407000", "operatingCashflow": "-19992000", "capitalExpenditures": "7470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-693000", "cashflowFromInvestment": "-9527000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 47415237, "cost_of_revenue": 60080880, "gross_profit": -12665643, "ebit": -40434486, "ebitda": -37164541, "pretax_income": -13727194, "tax_provision": 41105, "net_income": -52664414, "net_income_to_common": -52664414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 747286993, "total_current_assets": 860316725, "total_assets": 1072028971, "short_term_debt": 4481951, "long_term_debt": null, "total_debt": 4481951, "total_liabilities": 85884330, "total_equity": 986144641, "shares_outstanding": 298826000, "goodwill_and_intangibles": 41469736 }, "cash_flow": { "operating_cash_flow": -18341000, "capital_expenditure": 7585781, "free_cash_flow": -10755219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29910, "ticker_id": 5076, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40434486", "ebitda": "-37164541", "netIncome": "-52664414", "grossProfit": "-12665643", "depreciation": "None", "totalRevenue": "47415237", "costOfRevenue": "60080880", "interestIncome": "None", "incomeBeforeTax": "-13727194", "interestExpense": "275407", "operatingIncome": "-41196997", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41105", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "28531353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19361735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60080880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3269945", "sellingGeneralAndAdministrative": "3766000", "netIncomeFromContinuingOperations": "-17742000" }, "balance": { "goodwill": "40070930", "inventory": "45635315", "commonStock": "2413230692", "currentDebt": "None", "investments": "None", "totalAssets": "1072028971", "longTermDebt": "None", "shortTermDebt": "4481951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1398806", "reportedCurrency": "USD", "retainedEarnings": "-1728615403", "totalLiabilities": "85884330", "otherCurrentAssets": "7026863", "totalCurrentAssets": "860316725", "currentLongTermDebt": "None", "longTermInvestments": "54246000", "shortTermInvestments": "2102189", "currentNetReceivables": "58265363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211712246", "currentAccountsPayable": "13653783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17806428", "totalShareholderEquity": "986144641", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "46421272", "totalCurrentLiabilities": "70224860", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "15659469", "cashAndShortTermInvestments": "747286993", "commonStockSharesOutstanding": "298826000", "intangibleAssetsExcludingGoodwill": "1398806", "cashAndCashEquivalentsAtCarryingValue": "747286993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18232361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11629953", "operatingCashflow": "-18341000", "capitalExpenditures": "7585781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128641", "cashflowFromInvestment": "-10846000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3269945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47415237, "cost_of_revenue": 60080880, "gross_profit": -12665643, "research_and_development": 19361735, "selling_general_admin": 3766000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40434486, "depreciation_amortisation": 3269945, "ebitda": -37164541, "interest_expense": 275407, "interest_income": null, "other_non_operating": null, "pretax_income": -13727194, "tax_provision": 41105, "effective_tax_rate": null, "net_income": -52664414, "net_income_continuing_ops": -17742000, "net_income_to_common": -52664414, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 747286993, "short_term_investments": 2102189, "net_receivables": 58265363, "inventory": 45635315, "other_current_assets": null, "total_current_assets": 860316725, "net_ppe": null, "goodwill": 40070930, "intangible_assets": 1398806, "goodwill_and_intangibles": 41469736, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 211712246, "total_assets": 1072028971, "short_term_debt": 4481951, "accounts_payable": 13653783, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70224860, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15659469, "total_liabilities": 85884330, "total_debt": 4481951, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1728615403, "total_equity": 986144641, "shares_outstanding": 298826000, "operating_cash_flow": -18341000, "stock_based_compensation": 2444000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7585781, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10846000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1128641, "free_cash_flow": -10755219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-40434486", "ebitda": "-37164541", "netIncome": "-52664414", "grossProfit": "-12665643", "depreciation": "None", "totalRevenue": "47415237", "costOfRevenue": "60080880", "interestIncome": "None", "incomeBeforeTax": "-13727194", "interestExpense": "275407", "operatingIncome": "-41196997", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "41105", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "28531353", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19361735", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "60080880", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3269945", "sellingGeneralAndAdministrative": "3766000", "netIncomeFromContinuingOperations": "-17742000" }, "balance": { "goodwill": "40070930", "inventory": "45635315", "commonStock": "2413230692", "currentDebt": "None", "investments": "None", "totalAssets": "1072028971", "longTermDebt": "None", "shortTermDebt": "4481951", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1398806", "reportedCurrency": "USD", "retainedEarnings": "-1728615403", "totalLiabilities": "85884330", "otherCurrentAssets": "7026863", "totalCurrentAssets": "860316725", "currentLongTermDebt": "None", "longTermInvestments": "54246000", "shortTermInvestments": "2102189", "currentNetReceivables": "58265363", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "211712246", "currentAccountsPayable": "13653783", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17806428", "totalShareholderEquity": "986144641", "capitalLeaseObligations": "17898000", "otherCurrentLiabilities": "46421272", "totalCurrentLiabilities": "70224860", "otherNonCurrentLiabilities": "1862000", "totalNonCurrentLiabilities": "15659469", "cashAndShortTermInvestments": "747286993", "commonStockSharesOutstanding": "298826000", "intangibleAssetsExcludingGoodwill": "1398806", "cashAndCashEquivalentsAtCarryingValue": "747286993", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18232361", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "11629953", "operatingCashflow": "-18341000", "capitalExpenditures": "7585781", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128641", "cashflowFromInvestment": "-10846000", "stockBasedCompensation": "2444000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3269945", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 27060000, "cost_of_revenue": 29922000, "gross_profit": -2862000, "ebit": -34411000, "ebitda": -31192000, "pretax_income": -34701000, "tax_provision": 20000, "net_income": -62454000, "net_income_to_common": -62454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 777247866, "total_current_assets": 903764576, "total_assets": 1122286202, "short_term_debt": 4228635, "long_term_debt": null, "total_debt": 4228635, "total_liabilities": 88865036, "total_equity": 1033421166, "shares_outstanding": 298704855, "goodwill_and_intangibles": 41818606 }, "cash_flow": { "operating_cash_flow": -21985000, "capital_expenditure": 7011000, "free_cash_flow": -14974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29912, "ticker_id": 5076, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34411000", "ebitda": "-31192000", "netIncome": "-62454000", "grossProfit": "-2862000", "depreciation": "None", "totalRevenue": "27060000", "costOfRevenue": "29922000", "interestIncome": "None", "incomeBeforeTax": "-34701000", "interestExpense": "286317", "operatingIncome": "-37555000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "34693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219000", "sellingGeneralAndAdministrative": "6970000", "netIncomeFromContinuingOperations": "-62454000" }, "balance": { "goodwill": "40083960", "inventory": "70056615", "commonStock": "2411305438", "currentDebt": "None", "investments": "None", "totalAssets": "1122286202", "longTermDebt": "None", "shortTermDebt": "4228635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1734646", "reportedCurrency": "USD", "retainedEarnings": "-1679140458", "totalLiabilities": "88865036", "otherCurrentAssets": "10014770", "totalCurrentAssets": "903764576", "currentLongTermDebt": "None", "longTermInvestments": "64159000", "shortTermInvestments": "2001361", "currentNetReceivables": "44443963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218521625", "currentAccountsPayable": "17966475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18276980", "totalShareholderEquity": "1033421166", "capitalLeaseObligations": "18365000", "otherCurrentLiabilities": "40228264", "totalCurrentLiabilities": "71909691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955345", "cashAndShortTermInvestments": "777247866", "commonStockSharesOutstanding": "298704855", "intangibleAssetsExcludingGoodwill": "1734646", "cashAndCashEquivalentsAtCarryingValue": "777247866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2368000", "operatingCashflow": "-21985000", "capitalExpenditures": "7011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-11193000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27060000, "cost_of_revenue": 29922000, "gross_profit": -2862000, "research_and_development": 23866000, "selling_general_admin": 6970000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34411000, "depreciation_amortisation": 3219000, "ebitda": -31192000, "interest_expense": 286317, "interest_income": null, "other_non_operating": null, "pretax_income": -34701000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -62454000, "net_income_continuing_ops": -62454000, "net_income_to_common": -62454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 777247866, "short_term_investments": 2001361, "net_receivables": 44443963, "inventory": 70056615, "other_current_assets": null, "total_current_assets": 903764576, "net_ppe": null, "goodwill": 40083960, "intangible_assets": 1734646, "goodwill_and_intangibles": 41818606, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 218521625, "total_assets": 1122286202, "short_term_debt": 4228635, "accounts_payable": 17966475, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71909691, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16955345, "total_liabilities": 88865036, "total_debt": 4228635, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1679140458, "total_equity": 1033421166, "shares_outstanding": 298704855, "operating_cash_flow": -21985000, "stock_based_compensation": 3106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11193000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -878000, "free_cash_flow": -14974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34411000", "ebitda": "-31192000", "netIncome": "-62454000", "grossProfit": "-2862000", "depreciation": "None", "totalRevenue": "27060000", "costOfRevenue": "29922000", "interestIncome": "None", "incomeBeforeTax": "-34701000", "interestExpense": "286317", "operatingIncome": "-37555000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "-291000", "nonInterestIncome": "None", "operatingExpenses": "34693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23866000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3219000", "sellingGeneralAndAdministrative": "6970000", "netIncomeFromContinuingOperations": "-62454000" }, "balance": { "goodwill": "40083960", "inventory": "70056615", "commonStock": "2411305438", "currentDebt": "None", "investments": "None", "totalAssets": "1122286202", "longTermDebt": "None", "shortTermDebt": "4228635", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1734646", "reportedCurrency": "USD", "retainedEarnings": "-1679140458", "totalLiabilities": "88865036", "otherCurrentAssets": "10014770", "totalCurrentAssets": "903764576", "currentLongTermDebt": "None", "longTermInvestments": "64159000", "shortTermInvestments": "2001361", "currentNetReceivables": "44443963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "218521625", "currentAccountsPayable": "17966475", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18276980", "totalShareholderEquity": "1033421166", "capitalLeaseObligations": "18365000", "otherCurrentLiabilities": "40228264", "totalCurrentLiabilities": "71909691", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16955345", "cashAndShortTermInvestments": "777247866", "commonStockSharesOutstanding": "298704855", "intangibleAssetsExcludingGoodwill": "1734646", "cashAndCashEquivalentsAtCarryingValue": "777247866", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62454000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2368000", "operatingCashflow": "-21985000", "capitalExpenditures": "7011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-878000", "cashflowFromInvestment": "-11193000", "stockBasedCompensation": "3106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "income_statement": { "revenue": 15314000, "cost_of_revenue": 18496000, "gross_profit": -3182000, "ebit": -38575000, "ebitda": -36049000, "pretax_income": -28115000, "tax_provision": 98000, "net_income": -30096000, "net_income_to_common": -30096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 813644627, "total_current_assets": 937729318, "total_assets": 1176879424, "short_term_debt": 4070903, "long_term_debt": null, "total_debt": 4070903, "total_liabilities": 80883002, "total_equity": 1095996422, "shares_outstanding": 298678945, "goodwill_and_intangibles": 68539518 }, "cash_flow": { "operating_cash_flow": -27689000, "capital_expenditure": 15330000, "free_cash_flow": -12359000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 29913, "ticker_id": 5076, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:48:22.461249+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38575000", "ebitda": "-36049000", "netIncome": "-30096000", "grossProfit": "-3182000", "depreciation": "None", "totalRevenue": "15314000", "costOfRevenue": "18496000", "interestIncome": "None", "incomeBeforeTax": "-28115000", "interestExpense": "322000", "operatingIncome": "-38758000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "35576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "6006000", "netIncomeFromContinuingOperations": "-30096000" }, "balance": { "goodwill": "64156160", "inventory": "73240325", "commonStock": "2418589832", "currentDebt": "None", "investments": "None", "totalAssets": "1176879424", "longTermDebt": "None", "shortTermDebt": "4070903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4383358", "reportedCurrency": "USD", "retainedEarnings": "-1621945570", "totalLiabilities": "80883002", "otherCurrentAssets": "10296051", "totalCurrentAssets": "937729318", "currentLongTermDebt": "None", "longTermInvestments": "67054000", "shortTermInvestments": "2007500", "currentNetReceivables": "38540814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239150105", "currentAccountsPayable": "19627784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103477000", "shortLongTermDebtTotal": "14023553", "totalShareholderEquity": "1095996422", "capitalLeaseObligations": "14048000", "otherCurrentLiabilities": "36218862", "totalCurrentLiabilities": "67909617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12973384", "cashAndShortTermInvestments": "813644627", "commonStockSharesOutstanding": "298678945", "intangibleAssetsExcludingGoodwill": "4383358", "cashAndCashEquivalentsAtCarryingValue": "813644627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11048000", "operatingCashflow": "-27689000", "capitalExpenditures": "15330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-19723000", "stockBasedCompensation": "3094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15314000, "cost_of_revenue": 18496000, "gross_profit": -3182000, "research_and_development": 25306000, "selling_general_admin": 6006000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38575000, "depreciation_amortisation": 2526000, "ebitda": -36049000, "interest_expense": 322000, "interest_income": null, "other_non_operating": null, "pretax_income": -28115000, "tax_provision": 98000, "effective_tax_rate": null, "net_income": -30096000, "net_income_continuing_ops": -30096000, "net_income_to_common": -30096000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 813644627, "short_term_investments": 2007500, "net_receivables": 38540814, "inventory": 73240325, "other_current_assets": null, "total_current_assets": 937729318, "net_ppe": null, "goodwill": 64156160, "intangible_assets": 4383358, "goodwill_and_intangibles": 68539518, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 239150105, "total_assets": 1176879424, "short_term_debt": 4070903, "accounts_payable": 19627784, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67909617, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12973384, "total_liabilities": 80883002, "total_debt": 4070903, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1621945570, "total_equity": 1095996422, "shares_outstanding": 298678945, "operating_cash_flow": -27689000, "stock_based_compensation": 3094000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -912000, "free_cash_flow": -12359000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38575000", "ebitda": "-36049000", "netIncome": "-30096000", "grossProfit": "-3182000", "depreciation": "None", "totalRevenue": "15314000", "costOfRevenue": "18496000", "interestIncome": "None", "incomeBeforeTax": "-28115000", "interestExpense": "322000", "operatingIncome": "-38758000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "98000", "reportedCurrency": "USD", "netInterestIncome": "-264000", "nonInterestIncome": "None", "operatingExpenses": "35576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25306000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2526000", "sellingGeneralAndAdministrative": "6006000", "netIncomeFromContinuingOperations": "-30096000" }, "balance": { "goodwill": "64156160", "inventory": "73240325", "commonStock": "2418589832", "currentDebt": "None", "investments": "None", "totalAssets": "1176879424", "longTermDebt": "None", "shortTermDebt": "4070903", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "4383358", "reportedCurrency": "USD", "retainedEarnings": "-1621945570", "totalLiabilities": "80883002", "otherCurrentAssets": "10296051", "totalCurrentAssets": "937729318", "currentLongTermDebt": "None", "longTermInvestments": "67054000", "shortTermInvestments": "2007500", "currentNetReceivables": "38540814", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "239150105", "currentAccountsPayable": "19627784", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103477000", "shortLongTermDebtTotal": "14023553", "totalShareholderEquity": "1095996422", "capitalLeaseObligations": "14048000", "otherCurrentLiabilities": "36218862", "totalCurrentLiabilities": "67909617", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12973384", "cashAndShortTermInvestments": "813644627", "commonStockSharesOutstanding": "298678945", "intangibleAssetsExcludingGoodwill": "4383358", "cashAndCashEquivalentsAtCarryingValue": "813644627", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30096000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-11048000", "operatingCashflow": "-27689000", "capitalExpenditures": "15330000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-912000", "cashflowFromInvestment": "-19723000", "stockBasedCompensation": "3094000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3390000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }