{ "ticker": { "uuid": "e25b8c00-cfbf-4694-a3ef-19490cb4fd5b", "symbol": "SKK", "name": "SKK Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e25b8c00-cfbf-4694-a3ef-19490cb4fd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e25b8c00-cfbf-4694-a3ef-19490cb4fd5b/" }, "ticker_metadata": { "id": 8239, "uuid": "e25b8c00-cfbf-4694-a3ef-19490cb4fd5b", "symbol": "SKK", "name": "SKK Holdings Limited", "asset_type": "equity", "market_cap": 9647800, "stock_exchange_id": 2, "industry": "Engineering & Construction", "sector": "Industrials", "description": "SKK Holdings Limited, provides civil engineering services in Singapore. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e25b8c00-cfbf-4694-a3ef-19490cb4fd5b", "symbol": "SKK", "name": "SKK Holdings Limited", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e25b8c00-cfbf-4694-a3ef-19490cb4fd5b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e25b8c00-cfbf-4694-a3ef-19490cb4fd5b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "coverage": 0.788, "confidence": 0.788, "delta": null }, "headline_factors": { "price": 4.01, "market_cap": 7518750, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4033, "piotroski_f_score": 1, "momentum_12_1": -0.1781, "volatility_252d": 2.2106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.725768+00:00", "batch_id": "" }, "size": { "price_close": 4.01, "market_cap": 7518750, "market_cap_usd": 7518750, "enterprise_value": 9476750, "shares_outstanding": 1875000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.0385, "ptbv_ratio": 1.0386, "ps_ratio": 0.5806, "pcf_ratio": null, "pfcf_ratio": 1.626, "ev_ebitda": null, "ev_ebit": -4.0586, "ev_sales": 0.7319, "ev_fcf": 2.0495, "earnings_yield": null, "fcf_yield": 0.4879, "price_to_sales": 0.5806, "price_to_book": 1.0385, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.3664 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2513, "operating_margin": -0.1803, "net_margin": -0.2255, "ebitda_margin": -0.0579, "fcf_margin": 0.3571, "roe": -0.4033, "roa": -0.0923, "roic": -0.1904, "roc_greenblatt": null, "asset_turnover": 0.4092, "cash_conversion": -1.5836, "accruals_ratio": -0.0761, "sbc_to_revenue": 0.1853, "piotroski_f_score": 1, "altman_z_score": 0.0982, "earnings_stability_5y": null, "revenue_stability_5y": 0.1282, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1028, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.3706, "net_debt_to_ebitda": -2.6107, "debt_to_assets": 0.085, "interest_coverage": -4.8545, "current_ratio": 0.7411, "quick_ratio": 0.7381, "net_debt": 1958000, "local_beta": -0.0037, "volatility_252d": 2.2106, "volatility_60d": 5.585, "max_drawdown_12m": -0.7471, "risk_adjusted_momentum": -0.0806 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.1041, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1785, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2546, "price_return_3m": 0.4321, "price_return_6m": 0.261, "price_return_9m": -0.0188, "price_return_12m": -0.3874, "price_return_12m_ex1m": -0.1781, "momentum_6m": 0.261, "momentum_12m": -0.3874, "momentum_12_1": -0.1781, "distance_from_52w_high": -0.3891, "distance_from_52w_low": 1.4157, "relative_strength": -0.5454 }, "raw_ttm": { "revenue_ttm": 12949000, "gross_profit_ttm": 3254000, "ebit_ttm": -2335000, "ebitda_ttm": -750000, "net_income_ttm": -2920000, "eps_diluted_ttm": -1.5573, "operating_cash_flow_ttm": -512000, "capital_expenditure_ttm": 5136000, "fcf_ttm": 4624000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_current_liabilities": 15189000, "net_ppe": null, "total_assets": 31643000, "total_debt": 2690000, "total_equity": 7240000, "net_working_capital": -1975000, "book_value_per_share": 3.8613, "retained_earnings": -2332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7239000, "tangible_book_per_share": 3.8608 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.385, "os_score": 0.28, "value_percentile": 0.39, "quality_percentile": 0.38, "momentum_percentile": 0.38, "factor_coverage": 0.788, "signal_confidence": 0.788, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2636, "ticker_id": 8239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.725768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.01, "market_cap": 7518750, "market_cap_usd": 7518750, "enterprise_value": 9476750, "shares_outstanding": 1875000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03850138, "ptbv_ratio": 1.03864484, "ps_ratio": 0.58064329, "pcf_ratio": null, "pfcf_ratio": 1.62602725, "ev_ebitda": null, "ev_ebit": -4.05856531, "ev_sales": 0.73185188, "ev_fcf": 2.04947016, "earnings_yield": null, "fcf_yield": 0.48793099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25129354, "operating_margin": -0.1803228, "net_margin": -0.22550004, "ebitda_margin": -0.05791953, "fcf_margin": 0.35709321, "roe": -0.40331492, "roa": -0.09227949, "roic": -0.19039465, "roc_greenblatt": null, "asset_turnover": 0.40922163, "cash_conversion": -1.58356164, "accruals_ratio": -0.07609898, "sbc_to_revenue": 0.18526527, "debt_to_equity": 3.37058011, "net_debt_to_ebitda": -2.61066667, "debt_to_assets": 0.0850109, "interest_coverage": -4.85446985, "current_ratio": 0.74106261, "quick_ratio": 0.73809994, "net_debt": 1958000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10409219, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17846768, "piotroski_f_score": 1, "altman_z_score": 0.09824509, "earnings_stability_5y": null, "revenue_stability_5y": 0.128187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25464684, "price_return_3m": 0.43214286, "price_return_6m": 0.26100629, "price_return_9m": -0.01884023, "price_return_12m": -0.38741216, "price_return_12m_ex1m": -0.17812405, "distance_from_52w_high": -0.38909202, "distance_from_52w_low": 1.41566265, "relative_strength": -0.54535321, "local_beta": -0.0037, "volatility_252d": 2.210643, "volatility_60d": 5.585004, "max_drawdown_12m": -0.74710542, "revenue_ttm": 12949000, "gross_profit_ttm": 3254000, "ebit_ttm": -2335000, "ebitda_ttm": -750000, "net_income_ttm": -2920000, "eps_diluted_ttm": -1.55733333, "operating_cash_flow_ttm": -512000, "capital_expenditure_ttm": 5136000, "fcf_ttm": 4624000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_current_liabilities": 15189000, "net_ppe": null, "total_assets": 31643000, "total_debt": 2690000, "total_equity": 7240000, "net_working_capital": -1975000, "book_value_per_share": 3.86133333, "retained_earnings": -2332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7239000, "tangible_book_per_share": 3.8608, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.01, "os": 0.28, "value": 0.39, "quality": 0.38, "momentum": 0.38, "confidence": 0.788, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4033, "momentum_12_1": -0.1781, "complete_fields": { "id": 2636, "ticker_id": 8239, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:23.725768+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.01, "market_cap": 7518750, "market_cap_usd": 7518750, "enterprise_value": 9476750, "shares_outstanding": 1875000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.03850138, "ptbv_ratio": 1.03864484, "ps_ratio": 0.58064329, "pcf_ratio": null, "pfcf_ratio": 1.62602725, "ev_ebitda": null, "ev_ebit": -4.05856531, "ev_sales": 0.73185188, "ev_fcf": 2.04947016, "earnings_yield": null, "fcf_yield": 0.48793099, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.25129354, "operating_margin": -0.1803228, "net_margin": -0.22550004, "ebitda_margin": -0.05791953, "fcf_margin": 0.35709321, "roe": -0.40331492, "roa": -0.09227949, "roic": -0.19039465, "roc_greenblatt": null, "asset_turnover": 0.40922163, "cash_conversion": -1.58356164, "accruals_ratio": -0.07609898, "sbc_to_revenue": 0.18526527, "debt_to_equity": 3.37058011, "net_debt_to_ebitda": -2.61066667, "debt_to_assets": 0.0850109, "interest_coverage": -4.85446985, "current_ratio": 0.74106261, "quick_ratio": 0.73809994, "net_debt": 1958000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.10409219, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.17846768, "piotroski_f_score": 1, "altman_z_score": 0.09824509, "earnings_stability_5y": null, "revenue_stability_5y": 0.128187, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25464684, "price_return_3m": 0.43214286, "price_return_6m": 0.26100629, "price_return_9m": -0.01884023, "price_return_12m": -0.38741216, "price_return_12m_ex1m": -0.17812405, "distance_from_52w_high": -0.38909202, "distance_from_52w_low": 1.41566265, "relative_strength": -0.54535321, "local_beta": -0.0037, "volatility_252d": 2.210643, "volatility_60d": 5.585004, "max_drawdown_12m": -0.74710542, "revenue_ttm": 12949000, "gross_profit_ttm": 3254000, "ebit_ttm": -2335000, "ebitda_ttm": -750000, "net_income_ttm": -2920000, "eps_diluted_ttm": -1.55733333, "operating_cash_flow_ttm": -512000, "capital_expenditure_ttm": 5136000, "fcf_ttm": 4624000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 481000, "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_current_liabilities": 15189000, "net_ppe": null, "total_assets": 31643000, "total_debt": 2690000, "total_equity": 7240000, "net_working_capital": -1975000, "book_value_per_share": 3.86133333, "retained_earnings": -2332000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7239000, "tangible_book_per_share": 3.8608, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 61, "quality_composite": 62, "momentum_composite": 62, "growth_composite": 61, "yield_composite": 61, "svqf_composite": 68, "vc1_composite": 61, "vc2_composite": 61, "vc3_composite": 61, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.788, "signal_confidence": 0.788, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": 12949000, "cost_of_revenue": 9695000, "gross_profit": 3254000, "ebit": -2335000, "ebitda": -750000, "pretax_income": -2816000, "tax_provision": 104000, "net_income": -2920000, "net_income_to_common": -2920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_assets": 31643000, "short_term_debt": 2690000, "long_term_debt": 6972000, "total_debt": 9662000, "total_liabilities": 24403000, "total_equity": 7240000, "shares_outstanding": 1875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -512000, "capital_expenditure": 5136000, "free_cash_flow": 4624000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170359, "ticker_id": 8239, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2335000", "ebitda": "-750000", "netIncome": "-2920000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "12949000", "costOfRevenue": "9695000", "interestIncome": "10000", "incomeBeforeTax": "-2816000", "interestExpense": "481000", "operatingIncome": "-2484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "5738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "4876000", "netIncomeFromContinuingOperations": "-2920000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "6972000", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "11256000", "currentLongTermDebt": "1955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "6995000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2920000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-512000", "capitalExpenditures": "5136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2293000", "cashflowFromInvestment": "-4457000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12949000, "cost_of_revenue": 9695000, "gross_profit": 3254000, "research_and_development": null, "selling_general_admin": 4876000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2335000, "depreciation_amortisation": 1585000, "ebitda": -750000, "interest_expense": 481000, "interest_income": null, "other_non_operating": null, "pretax_income": -2816000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -2920000, "net_income_continuing_ops": -2920000, "net_income_to_common": -2920000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732000, "short_term_investments": null, "net_receivables": 9287000, "inventory": 45000, "other_current_assets": null, "total_current_assets": 11256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20387000, "total_assets": 31643000, "short_term_debt": 2690000, "accounts_payable": 4922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15189000, "long_term_debt": 6972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9214000, "total_liabilities": 24403000, "total_debt": 9662000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2332000, "total_equity": 7240000, "shares_outstanding": 1875000, "operating_cash_flow": -512000, "stock_based_compensation": 2399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5136000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4457000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2293000, "free_cash_flow": 4624000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2335000", "ebitda": "-750000", "netIncome": "-2920000", "grossProfit": "3254000", "depreciation": "None", "totalRevenue": "12949000", "costOfRevenue": "9695000", "interestIncome": "10000", "incomeBeforeTax": "-2816000", "interestExpense": "481000", "operatingIncome": "-2484000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-471000", "nonInterestIncome": "None", "operatingExpenses": "5738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "4876000", "netIncomeFromContinuingOperations": "-2920000" }, "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "6972000", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "11256000", "currentLongTermDebt": "1955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "6995000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2920000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1000", "operatingCashflow": "-512000", "capitalExpenditures": "5136000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2293000", "cashflowFromInvestment": "-4457000", "stockBasedCompensation": "2399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": 11301000, "cost_of_revenue": 6269000, "gross_profit": 5032000, "ebit": 939000, "ebitda": 2414000, "pretax_income": 605000, "tax_provision": 161000, "net_income": 444000, "net_income_to_common": 444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007000, "total_current_assets": 10492000, "total_assets": 25781000, "short_term_debt": 3369000, "long_term_debt": 3452000, "total_debt": 6821000, "total_liabilities": 18437000, "total_equity": 7344000, "shares_outstanding": 1562500, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": 3372000, "capital_expenditure": 7814000, "free_cash_flow": 11186000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170363, "ticker_id": 8239, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "939000", "ebitda": "2414000", "netIncome": "444000", "grossProfit": "5032000", "depreciation": "None", "totalRevenue": "11301000", "costOfRevenue": "6269000", "interestIncome": "1000", "incomeBeforeTax": "605000", "interestExpense": "334000", "operatingIncome": "705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-333000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25781000", "longTermDebt": "3452000", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "650000", "totalLiabilities": "18437000", "otherCurrentAssets": "None", "totalCurrentAssets": "10492000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15289000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8447000", "totalShareholderEquity": "7344000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "5949000", "totalCurrentLiabilities": "13359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5078000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "3372000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7175000", "cashflowFromInvestment": "-7630000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11301000, "cost_of_revenue": 6269000, "gross_profit": 5032000, "research_and_development": null, "selling_general_admin": 2528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 939000, "depreciation_amortisation": 1475000, "ebitda": 2414000, "interest_expense": 334000, "interest_income": null, "other_non_operating": null, "pretax_income": 605000, "tax_provision": 161000, "effective_tax_rate": null, "net_income": 444000, "net_income_continuing_ops": 382000, "net_income_to_common": 444000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007000, "short_term_investments": null, "net_receivables": 7442000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 10492000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15289000, "total_assets": 25781000, "short_term_debt": 3369000, "accounts_payable": 3757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13359000, "long_term_debt": 3452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5078000, "total_liabilities": 18437000, "total_debt": 6821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650000, "total_equity": 7344000, "shares_outstanding": 1562500, "operating_cash_flow": 3372000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7814000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7630000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7175000, "free_cash_flow": 11186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "939000", "ebitda": "2414000", "netIncome": "444000", "grossProfit": "5032000", "depreciation": "None", "totalRevenue": "11301000", "costOfRevenue": "6269000", "interestIncome": "1000", "incomeBeforeTax": "605000", "interestExpense": "334000", "operatingIncome": "705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "161000", "reportedCurrency": "USD", "netInterestIncome": "-333000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "2528000", "netIncomeFromContinuingOperations": "382000" }, "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25781000", "longTermDebt": "3452000", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1000", "reportedCurrency": "USD", "retainedEarnings": "650000", "totalLiabilities": "18437000", "otherCurrentAssets": "None", "totalCurrentAssets": "10492000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15289000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8447000", "totalShareholderEquity": "7344000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "5949000", "totalCurrentLiabilities": "13359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5078000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2000", "operatingCashflow": "3372000", "capitalExpenditures": "7814000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7175000", "cashflowFromInvestment": "-7630000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": 9759000, "cost_of_revenue": 6221000, "gross_profit": 3538000, "ebit": 547000, "ebitda": 1849000, "pretax_income": 326000, "tax_provision": 128000, "net_income": 198000, "net_income_to_common": 198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 7353000, "total_assets": 15306000, "short_term_debt": 4525000, "long_term_debt": 873000, "total_debt": 5398000, "total_liabilities": 13253000, "total_equity": 2053000, "shares_outstanding": 1562500, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": 194000, "capital_expenditure": 3042000, "free_cash_flow": 3236000, "dividends_paid": 205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170366, "ticker_id": 8239, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "547000", "ebitda": "1849000", "netIncome": "198000", "grossProfit": "3538000", "depreciation": "None", "totalRevenue": "9759000", "costOfRevenue": "6221000", "interestIncome": "6000", "incomeBeforeTax": "326000", "interestExpense": "221000", "operatingIncome": "422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "3116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "198000" }, "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "873000", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "206000", "totalLiabilities": "13253000", "otherCurrentAssets": "None", "totalCurrentAssets": "7353000", "currentLongTermDebt": "4177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7953000", "currentAccountsPayable": "1701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000", "totalShareholderEquity": "2053000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "194000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011000", "cashflowFromInvestment": "-2339000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9759000, "cost_of_revenue": 6221000, "gross_profit": 3538000, "research_and_development": null, "selling_general_admin": 1491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 547000, "depreciation_amortisation": 1302000, "ebitda": 1849000, "interest_expense": 221000, "interest_income": null, "other_non_operating": null, "pretax_income": 326000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": 198000, "net_income_continuing_ops": 198000, "net_income_to_common": 198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": null, "net_receivables": 6957000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 7353000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7953000, "total_assets": 15306000, "short_term_debt": 4525000, "accounts_payable": 1701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11153000, "long_term_debt": 873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100000, "total_liabilities": 13253000, "total_debt": 5398000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206000, "total_equity": 2053000, "shares_outstanding": 1562500, "operating_cash_flow": 194000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3042000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2339000, "dividends_paid": 205000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1011000, "free_cash_flow": 3236000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "547000", "ebitda": "1849000", "netIncome": "198000", "grossProfit": "3538000", "depreciation": "None", "totalRevenue": "9759000", "costOfRevenue": "6221000", "interestIncome": "6000", "incomeBeforeTax": "326000", "interestExpense": "221000", "operatingIncome": "422000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "-215000", "nonInterestIncome": "None", "operatingExpenses": "3116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6221000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1302000", "sellingGeneralAndAdministrative": "1491000", "netIncomeFromContinuingOperations": "198000" }, "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "873000", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "USD", "retainedEarnings": "206000", "totalLiabilities": "13253000", "otherCurrentAssets": "None", "totalCurrentAssets": "7353000", "currentLongTermDebt": "4177000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7953000", "currentAccountsPayable": "1701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000", "totalShareholderEquity": "2053000", "capitalLeaseObligations": "1575000", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198000", "profitLoss": "None", "dividendPayout": "205000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "194000", "capitalExpenditures": "3042000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1011000", "cashflowFromInvestment": "-2339000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "205000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1302000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": 9621000, "cost_of_revenue": 4966000, "gross_profit": 4655000, "ebit": 2019000, "ebitda": 3219000, "pretax_income": 1865000, "tax_provision": 417000, "net_income": 1448000, "net_income_to_common": 1448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427000, "total_current_assets": 6430000, "total_assets": 12352000, "short_term_debt": 1961000, "long_term_debt": 2374000, "total_debt": 4335000, "total_liabilities": 10540000, "total_equity": 1812000, "shares_outstanding": 1562500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2607000, "capital_expenditure": 1170000, "free_cash_flow": 3777000, "dividends_paid": 850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170369, "ticker_id": 8239, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2019000", "ebitda": "3219000", "netIncome": "1448000", "grossProfit": "4655000", "depreciation": "None", "totalRevenue": "9621000", "costOfRevenue": "4966000", "interestIncome": "70000", "incomeBeforeTax": "1865000", "interestExpense": "154000", "operatingIncome": "1552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "3103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "1652000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000", "longTermDebt": "2374000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8000", "totalLiabilities": "10540000", "otherCurrentAssets": "None", "totalCurrentAssets": "6430000", "currentLongTermDebt": "1488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922000", "currentAccountsPayable": "707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "1812000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "4893000", "totalCurrentLiabilities": "7990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "1427000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "850000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "2607000", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "-867000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9621000, "cost_of_revenue": 4966000, "gross_profit": 4655000, "research_and_development": null, "selling_general_admin": 1652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2019000, "depreciation_amortisation": 1200000, "ebitda": 3219000, "interest_expense": 154000, "interest_income": null, "other_non_operating": null, "pretax_income": 1865000, "tax_provision": 417000, "effective_tax_rate": null, "net_income": 1448000, "net_income_continuing_ops": 1448000, "net_income_to_common": 1448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427000, "short_term_investments": null, "net_receivables": 4942000, "inventory": 61000, "other_current_assets": null, "total_current_assets": 6430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5922000, "total_assets": 12352000, "short_term_debt": 1961000, "accounts_payable": 707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7990000, "long_term_debt": 2374000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550000, "total_liabilities": 10540000, "total_debt": 4335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8000, "total_equity": 1812000, "shares_outstanding": 1562500, "operating_cash_flow": 2607000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867000, "dividends_paid": 850000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2527000, "free_cash_flow": 3777000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2019000", "ebitda": "3219000", "netIncome": "1448000", "grossProfit": "4655000", "depreciation": "None", "totalRevenue": "9621000", "costOfRevenue": "4966000", "interestIncome": "70000", "incomeBeforeTax": "1865000", "interestExpense": "154000", "operatingIncome": "1552000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "417000", "reportedCurrency": "USD", "netInterestIncome": "-84000", "nonInterestIncome": "None", "operatingExpenses": "3103000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4966000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1200000", "sellingGeneralAndAdministrative": "1652000", "netIncomeFromContinuingOperations": "1448000" }, "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000", "longTermDebt": "2374000", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "8000", "totalLiabilities": "10540000", "otherCurrentAssets": "None", "totalCurrentAssets": "6430000", "currentLongTermDebt": "1488000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922000", "currentAccountsPayable": "707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "1812000", "capitalLeaseObligations": "649000", "otherCurrentLiabilities": "4893000", "totalCurrentLiabilities": "7990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "1427000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1427000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1448000", "profitLoss": "None", "dividendPayout": "850000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "35000", "operatingCashflow": "2607000", "capitalExpenditures": "1170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2527000", "cashflowFromInvestment": "-867000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "850000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": 11917000, "cost_of_revenue": 7763000, "gross_profit": 4154000, "ebit": 1813000, "ebitda": 2968000, "pretax_income": 1625000, "tax_provision": 313000, "net_income": 1312000, "net_income_to_common": 1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2142000, "total_current_assets": 6853000, "total_assets": 13095000, "short_term_debt": 2008000, "long_term_debt": null, "total_debt": 2008000, "total_liabilities": 7723000, "total_equity": 5372000, "shares_outstanding": 1562500, "goodwill_and_intangibles": 62000 }, "cash_flow": { "operating_cash_flow": 4208000, "capital_expenditure": 1480000, "free_cash_flow": 5688000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170370, "ticker_id": 8239, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1813000", "ebitda": "2968000", "netIncome": "1312000", "grossProfit": "4154000", "depreciation": "None", "totalRevenue": "11917000", "costOfRevenue": "7763000", "interestIncome": "None", "incomeBeforeTax": "1625000", "interestExpense": "188000", "operatingIncome": "1312000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "313000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13095000", "longTermDebt": "None", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62000", "reportedCurrency": "None", "retainedEarnings": "3502000", "totalLiabilities": "7723000", "otherCurrentAssets": "None", "totalCurrentAssets": "6853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6242000", "currentAccountsPayable": "573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6163000", "totalShareholderEquity": "5372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676000", "totalCurrentLiabilities": "3568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4155000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "77000", "operatingCashflow": "4208000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11917000, "cost_of_revenue": 7763000, "gross_profit": 4154000, "research_and_development": null, "selling_general_admin": 1571000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1813000, "depreciation_amortisation": 1155000, "ebitda": 2968000, "interest_expense": 188000, "interest_income": null, "other_non_operating": null, "pretax_income": 1625000, "tax_provision": 313000, "effective_tax_rate": null, "net_income": 1312000, "net_income_continuing_ops": null, "net_income_to_common": 1312000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2142000, "short_term_investments": null, "net_receivables": 4616000, "inventory": 95000, "other_current_assets": null, "total_current_assets": 6853000, "net_ppe": null, "goodwill": null, "intangible_assets": 62000, "goodwill_and_intangibles": 62000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6242000, "total_assets": 13095000, "short_term_debt": 2008000, "accounts_payable": 573000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3568000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4155000, "total_liabilities": 7723000, "total_debt": 2008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3502000, "total_equity": 5372000, "shares_outstanding": 1562500, "operating_cash_flow": 4208000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1480000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1566000, "free_cash_flow": 5688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1813000", "ebitda": "2968000", "netIncome": "1312000", "grossProfit": "4154000", "depreciation": "None", "totalRevenue": "11917000", "costOfRevenue": "7763000", "interestIncome": "None", "incomeBeforeTax": "1625000", "interestExpense": "188000", "operatingIncome": "1312000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "313000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2842000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1155000", "sellingGeneralAndAdministrative": "1571000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "95000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "13095000", "longTermDebt": "None", "shortTermDebt": "2008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "62000", "reportedCurrency": "None", "retainedEarnings": "3502000", "totalLiabilities": "7723000", "otherCurrentAssets": "None", "totalCurrentAssets": "6853000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4616000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6242000", "currentAccountsPayable": "573000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6163000", "totalShareholderEquity": "5372000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "676000", "totalCurrentLiabilities": "3568000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4155000", "cashAndShortTermInvestments": "2142000", "commonStockSharesOutstanding": "1562500", "intangibleAssetsExcludingGoodwill": "62000", "cashAndCashEquivalentsAtCarryingValue": "2142000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1312000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "77000", "operatingCashflow": "4208000", "capitalExpenditures": "1480000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1566000", "cashflowFromInvestment": "-1155000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_assets": 31643000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 24403000, "total_equity": 7240000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170357, "ticker_id": 8239, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "11256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6995000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732000, "short_term_investments": null, "net_receivables": 9287000, "inventory": 45000, "other_current_assets": null, "total_current_assets": 11256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20387000, "total_assets": 31643000, "short_term_debt": 2690000, "accounts_payable": 4922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15189000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9214000, "total_liabilities": 24403000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2332000, "total_equity": 7240000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "1192000", "totalCurrentAssets": "11256000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11904000", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6995000", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732000, "total_current_assets": 11256000, "total_assets": 31643000, "short_term_debt": null, "long_term_debt": 6972000, "total_debt": 6972000, "total_liabilities": 24403000, "total_equity": 7240000, "shares_outstanding": 1875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170358, "ticker_id": 8239, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "6972000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "None", "totalCurrentAssets": "11256000", "currentLongTermDebt": "1955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732000, "short_term_investments": null, "net_receivables": 2458000, "inventory": 45000, "other_current_assets": null, "total_current_assets": 11256000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20387000, "total_assets": 31643000, "short_term_debt": null, "accounts_payable": 4922000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15189000, "long_term_debt": 6972000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9214000, "total_liabilities": 24403000, "total_debt": 6972000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2332000, "total_equity": 7240000, "shares_outstanding": 1875000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "45000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "31643000", "longTermDebt": "6972000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2332000", "totalLiabilities": "24403000", "otherCurrentAssets": "None", "totalCurrentAssets": "11256000", "currentLongTermDebt": "1955000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20387000", "currentAccountsPayable": "4922000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7240000", "capitalLeaseObligations": "2977000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "15189000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9214000", "cashAndShortTermInvestments": "732000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "732000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170360, "ticker_id": 8239, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1875000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3007000, "total_current_assets": 10492000, "total_assets": 25781000, "short_term_debt": 3369000, "long_term_debt": null, "total_debt": 3369000, "total_liabilities": 18437000, "total_equity": 7344000, "shares_outstanding": null, "goodwill_and_intangibles": 1000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170361, "ticker_id": 8239, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25781000", "longTermDebt": "None", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1000", "reportedCurrency": "None", "retainedEarnings": "650000", "totalLiabilities": "18437000", "otherCurrentAssets": "None", "totalCurrentAssets": "10492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15289000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8447000", "totalShareholderEquity": "7344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949000", "totalCurrentLiabilities": "13359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5078000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3007000, "short_term_investments": null, "net_receivables": 7442000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 10492000, "net_ppe": null, "goodwill": null, "intangible_assets": 1000, "goodwill_and_intangibles": 1000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15289000, "total_assets": 25781000, "short_term_debt": 3369000, "accounts_payable": 3757000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13359000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5078000, "total_liabilities": 18437000, "total_debt": 3369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650000, "total_equity": 7344000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "25781000", "longTermDebt": "None", "shortTermDebt": "3369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1000", "reportedCurrency": "None", "retainedEarnings": "650000", "totalLiabilities": "18437000", "otherCurrentAssets": "None", "totalCurrentAssets": "10492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15289000", "currentAccountsPayable": "3757000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8447000", "totalShareholderEquity": "7344000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5949000", "totalCurrentLiabilities": "13359000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5078000", "cashAndShortTermInvestments": "3007000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "1000", "cashAndCashEquivalentsAtCarryingValue": "3007000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2931000, "total_current_assets": 10795000, "total_assets": 26022000, "short_term_debt": null, "long_term_debt": 3452000, "total_debt": 3452000, "total_liabilities": 18740000, "total_equity": 7282000, "shares_outstanding": 1875000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170362, "ticker_id": 8239, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26022000", "longTermDebt": "3452000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "588000", "totalLiabilities": "18740000", "otherCurrentAssets": "None", "totalCurrentAssets": "10795000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15227000", "currentAccountsPayable": "3714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7282000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5128000", "cashAndShortTermInvestments": "2931000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2931000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2931000, "short_term_investments": null, "net_receivables": 1881000, "inventory": 43000, "other_current_assets": null, "total_current_assets": 10795000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15227000, "total_assets": 26022000, "short_term_debt": null, "accounts_payable": 3714000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13612000, "long_term_debt": 3452000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5128000, "total_liabilities": 18740000, "total_debt": 3452000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 588000, "total_equity": 7282000, "shares_outstanding": 1875000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "43000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "26022000", "longTermDebt": "3452000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "588000", "totalLiabilities": "18740000", "otherCurrentAssets": "None", "totalCurrentAssets": "10795000", "currentLongTermDebt": "2558000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15227000", "currentAccountsPayable": "3714000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7282000", "capitalLeaseObligations": "2438000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "13612000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5128000", "cashAndShortTermInvestments": "2931000", "commonStockSharesOutstanding": "1875000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2931000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 224000, "total_current_assets": 6388000, "total_assets": 14036000, "short_term_debt": 5845000, "long_term_debt": null, "total_debt": 5845000, "total_liabilities": 12584000, "total_equity": 1452000, "shares_outstanding": null, "goodwill_and_intangibles": 5000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170364, "ticker_id": 8239, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000", "longTermDebt": "None", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5000", "reportedCurrency": "None", "retainedEarnings": "-342000", "totalLiabilities": "12584000", "otherCurrentAssets": "None", "totalCurrentAssets": "6388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7181000", "totalShareholderEquity": "1452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4383000", "totalCurrentLiabilities": "11248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336000", "cashAndShortTermInvestments": "224000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "224000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 224000, "short_term_investments": null, "net_receivables": 6120000, "inventory": 44000, "other_current_assets": null, "total_current_assets": 6388000, "net_ppe": null, "goodwill": null, "intangible_assets": 5000, "goodwill_and_intangibles": 5000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7648000, "total_assets": 14036000, "short_term_debt": 5845000, "accounts_payable": 947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11248000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1336000, "total_liabilities": 12584000, "total_debt": 5845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -342000, "total_equity": 1452000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "44000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "14036000", "longTermDebt": "None", "shortTermDebt": "5845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5000", "reportedCurrency": "None", "retainedEarnings": "-342000", "totalLiabilities": "12584000", "otherCurrentAssets": "None", "totalCurrentAssets": "6388000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6120000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7648000", "currentAccountsPayable": "947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7181000", "totalShareholderEquity": "1452000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4383000", "totalCurrentLiabilities": "11248000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1336000", "cashAndShortTermInvestments": "224000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "5000", "cashAndCashEquivalentsAtCarryingValue": "224000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 350000, "total_current_assets": 7353000, "total_assets": 15306000, "short_term_debt": 4525000, "long_term_debt": null, "total_debt": 4525000, "total_liabilities": 13253000, "total_equity": 2053000, "shares_outstanding": null, "goodwill_and_intangibles": 13000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170365, "ticker_id": 8239, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "None", "retainedEarnings": "206000", "totalLiabilities": "13253000", "otherCurrentAssets": "None", "totalCurrentAssets": "7353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7953000", "currentAccountsPayable": "1701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000", "totalShareholderEquity": "2053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 350000, "short_term_investments": null, "net_receivables": 6957000, "inventory": 46000, "other_current_assets": null, "total_current_assets": 7353000, "net_ppe": null, "goodwill": null, "intangible_assets": 13000, "goodwill_and_intangibles": 13000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7953000, "total_assets": 15306000, "short_term_debt": 4525000, "accounts_payable": 1701000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100000, "total_liabilities": 13253000, "total_debt": 4525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 206000, "total_equity": 2053000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "46000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "15306000", "longTermDebt": "None", "shortTermDebt": "4525000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13000", "reportedCurrency": "None", "retainedEarnings": "206000", "totalLiabilities": "13253000", "otherCurrentAssets": "None", "totalCurrentAssets": "7353000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6957000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7953000", "currentAccountsPayable": "1701000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6625000", "totalShareholderEquity": "2053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4795000", "totalCurrentLiabilities": "11153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "350000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "13000", "cashAndCashEquivalentsAtCarryingValue": "350000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 296000, "total_current_assets": 6889000, "total_assets": 12557000, "short_term_debt": 2572000, "long_term_debt": null, "total_debt": 2572000, "total_liabilities": 10262000, "total_equity": 2295000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170367, "ticker_id": 8239, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "47000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12557000", "longTermDebt": "None", "shortTermDebt": "2572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "499000", "totalLiabilities": "10262000", "otherCurrentAssets": "None", "totalCurrentAssets": "6889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5668000", "currentAccountsPayable": "834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434000", "totalShareholderEquity": "2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "8400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 296000, "short_term_investments": null, "net_receivables": 6546000, "inventory": 47000, "other_current_assets": null, "total_current_assets": 6889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5668000, "total_assets": 12557000, "short_term_debt": 2572000, "accounts_payable": 834000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1862000, "total_liabilities": 10262000, "total_debt": 2572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499000, "total_equity": 2295000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "47000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12557000", "longTermDebt": "None", "shortTermDebt": "2572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "499000", "totalLiabilities": "10262000", "otherCurrentAssets": "None", "totalCurrentAssets": "6889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6546000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5668000", "currentAccountsPayable": "834000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4434000", "totalShareholderEquity": "2295000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4683000", "totalCurrentLiabilities": "8400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1862000", "cashAndShortTermInvestments": "296000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "296000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1427000, "total_current_assets": 6430000, "total_assets": 12352000, "short_term_debt": 1961000, "long_term_debt": null, "total_debt": 1961000, "total_liabilities": 10540000, "total_equity": 1812000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 170368, "ticker_id": 8239, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:28:23.247478+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8000", "totalLiabilities": "10540000", "otherCurrentAssets": "None", "totalCurrentAssets": "6430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922000", "currentAccountsPayable": "707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "1812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4893000", "totalCurrentLiabilities": "7990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "1427000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1427000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1427000, "short_term_investments": null, "net_receivables": 4942000, "inventory": 61000, "other_current_assets": null, "total_current_assets": 6430000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5922000, "total_assets": 12352000, "short_term_debt": 1961000, "accounts_payable": 707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7990000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2550000, "total_liabilities": 10540000, "total_debt": 1961000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8000, "total_equity": 1812000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "61000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "12352000", "longTermDebt": "None", "shortTermDebt": "1961000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "8000", "totalLiabilities": "10540000", "otherCurrentAssets": "None", "totalCurrentAssets": "6430000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5922000", "currentAccountsPayable": "707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "1812000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4893000", "totalCurrentLiabilities": "7990000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2550000", "cashAndShortTermInvestments": "1427000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1427000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 9, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }