{ "ticker": { "uuid": "e2616546-653f-49ce-a5a1-b5766d0aff38", "symbol": "ECK", "name": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/e2616546-653f-49ce-a5a1-b5766d0aff38/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2616546-653f-49ce-a5a1-b5766d0aff38/" }, "latest_snapshot": { "ticker": { "uuid": "e2616546-653f-49ce-a5a1-b5766d0aff38", "symbol": "ECK", "name": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/e2616546-653f-49ce-a5a1-b5766d0aff38/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2616546-653f-49ce-a5a1-b5766d0aff38/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.22, "value": 0.2, "quality": 0.18, "momentum": 0.91, "coverage": 0.848, "confidence": 0.794, "delta": 0.01 }, "headline_factors": { "price": 23.2, "market_cap": 85724003.69, "pe_ratio": null, "earnings_yield": 0.0098, "ebitda_to_ev": 0.0589, "shareholder_yield": 0, "roe": -0.0432, "piotroski_f_score": 7, "momentum_12_1": 0.8462, "volatility_252d": 0.7273 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 16.9722, "earnings_yield": 0.0098, "fcf_yield": -0.0002, "shareholder_yield": 0 }, "quality": { "roe": -0.0432, "roic": 0.0086, "gross_margin": 0.4809, "fcf_margin": -0.0005, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0093, "eps_growth_1y": null, "fcf_growth_1y": 0.4118 }, "momentum": { "price_return_12m": 0.7846, "momentum_12_1": 0.8462, "relative_strength": 0.6954 }, "scores": { "value_percentile": 0.2, "quality_percentile": 0.18, "momentum_percentile": 0.91, "growth_composite": 65, "yield_composite": 88, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.6, "os": 0.14, "value": 0.16, "quality": 0.17, "momentum": 0.84, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0087, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.2153 }, { "week_end_date": "2026-06-14", "price": 26.8, "os": 0.14, "value": 0.17, "quality": 0.17, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0091, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.1849 }, { "week_end_date": "2026-06-21", "price": 27.4, "os": 0.16, "value": 0.16, "quality": 0.22, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.009, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.1837 }, { "week_end_date": "2026-06-28", "price": 25.2, "os": 0.15, "value": 0.17, "quality": 0.17, "momentum": 0.81, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0094, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.2028 }, { "week_end_date": "2026-07-05", "price": 25.6, "os": 0.21, "value": 0.19, "quality": 0.2, "momentum": 0.89, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0093, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 1 }, { "week_end_date": "2026-07-12", "price": 24, "os": 0.19, "value": 0.19, "quality": 0.17, "momentum": 0.9, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0096, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.942 }, { "week_end_date": "2026-07-19", "price": 24.8, "os": 0.21, "value": 0.18, "quality": 0.17, "momentum": 0.93, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0094, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 1.124 }, { "week_end_date": "2026-07-26", "price": 23.2, "os": 0.2, "value": 0.19, "quality": 0.17, "momentum": 0.9, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": 0.0098, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.8806 }, { "week_end_date": "2026-08-02", "price": 23.2, "os": 0.21, "value": 0.2, "quality": 0.17, "momentum": 0.9, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0098, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.9394 }, { "week_end_date": "2026-08-09", "price": 23.2, "os": 0.22, "value": 0.2, "quality": 0.18, "momentum": 0.91, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0098, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.8462 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16200000, "cost_of_revenue": 7900000, "gross_profit": 8300000, "ebit": 500000, "ebitda": 2000000, "pretax_income": null, "tax_provision": null, "net_income": -400000, "net_income_to_common": -400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 16100000, "total_assets": 159100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59300000, "shares_outstanding": 3700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1500000, "capital_expenditure": null, "free_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 16200000, "cost_of_revenue": 7900000, "gross_profit": 8300000, "ebit": 500000, "ebitda": 2000000, "pretax_income": null, "tax_provision": null, "net_income": -400000, "net_income_to_common": -400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 300000, "total_current_assets": 16100000, "total_assets": 159100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59300000, "shares_outstanding": 3700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1500000, "capital_expenditure": null, "free_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 22397000, "cost_of_revenue": 11421000, "gross_profit": 10976000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2119000, "net_income_to_common": 2119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6369000, "capital_expenditure": null, "free_cash_flow": 4364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }