{ "ticker": { "uuid": "e2616546-653f-49ce-a5a1-b5766d0aff38", "symbol": "ECK", "name": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/e2616546-653f-49ce-a5a1-b5766d0aff38/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2616546-653f-49ce-a5a1-b5766d0aff38/" }, "ticker_metadata": { "id": 14839, "uuid": "e2616546-653f-49ce-a5a1-b5766d0aff38", "symbol": "ECK", "name": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG", "asset_type": "equity", "market_cap": 63554004, "stock_exchange_id": 8, "industry": "Department Stores", "sector": "Consumer Cyclical", "description": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG engages in the wholesale and retail of textiles, clothing, hardware, and other merchandise in Germany. The company operates through the Textile and Non-Textile segments. It offers accessories, cosmetics, paper products, and audio recording products. The company sells its products through stores, mail order, and online. LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG was founded in 1861 and is based in Munich, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2616546-653f-49ce-a5a1-b5766d0aff38", "symbol": "ECK", "name": "LUDWIG BECK am Rathauseck - Textilhaus Feldmeier AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Department Stores", "page_url": "https://sharemaestro.com/factors/ticker/e2616546-653f-49ce-a5a1-b5766d0aff38/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2616546-653f-49ce-a5a1-b5766d0aff38/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.23, "value": 0.22, "quality": 0.22, "momentum": 0.86, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 28.6, "market_cap": 105677000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0529, "shareholder_yield": 0, "roe": -0.0432, "piotroski_f_score": 7, "momentum_12_1": 0.2153, "volatility_252d": 0.7165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.883449+00:00", "batch_id": "" }, "size": { "price_close": 28.6, "market_cap": 105677000, "market_cap_usd": 105677000, "enterprise_value": 194003000, "shares_outstanding": 3695000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.7672, "ptbv_ratio": 1.7672, "ps_ratio": 1.5272, "pcf_ratio": 42.8015, "pfcf_ratio": -2935.4722, "ev_ebitda": 18.9179, "ev_ebit": 114.3212, "ev_sales": 2.8036, "ev_fcf": -5388.9722, "earnings_yield": null, "fcf_yield": -0.0002, "price_to_sales": 1.5272, "price_to_book": 1.7672, "price_to_cashflow": 42.8015, "ebitda_to_ev": 0.0529, "sales_yield": 0.3567 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0353, "total_yield": 0.0353 }, "quality": { "gross_margin": 0.4809, "operating_margin": 0.0245, "net_margin": -0.0373, "ebitda_margin": 0.1482, "fcf_margin": -0.0005, "roe": -0.0432, "roa": -0.016, "roic": 0.0086, "roc_greenblatt": null, "asset_turnover": 0.4293, "cash_conversion": 0.0139, "accruals_ratio": -0.0313, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.9883, "revenue_stability_5y": 0.0215, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2064, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 8.613, "debt_to_assets": 0.5504, "interest_coverage": 0.5632, "current_ratio": 0.5768, "quick_ratio": 0.5768, "net_debt": 88326000, "local_beta": -0.4644, "volatility_252d": 0.7165, "volatility_60d": 1.7901, "max_drawdown_12m": -0.2041, "risk_adjusted_momentum": 0.3005 }, "growth": { "revenue_growth_1y": 0.0093, "revenue_growth_3y_cagr": 0.0168, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.6238, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4118, "book_value_growth_1y": 0.0023, "revenue_growth": 0.0093, "earnings_growth": null }, "momentum": { "price_return_1m": 0.6343, "price_return_3m": 0.5889, "price_return_6m": 1.4034, "price_return_9m": 1.3252, "price_return_12m": 0.9861, "price_return_12m_ex1m": 0.2153, "momentum_6m": 1.4034, "momentum_12m": 0.9861, "momentum_12_1": 0.2153, "distance_from_52w_high": 0, "distance_from_52w_low": 1.4444, "relative_strength": 0.9674 }, "raw_ttm": { "revenue_ttm": 69197000, "gross_profit_ttm": 33276000, "ebit_ttm": 1697000, "ebitda_ttm": 10255000, "net_income_ttm": -2581000, "eps_diluted_ttm": -0.6985, "operating_cash_flow_ttm": 2469000, "capital_expenditure_ttm": -2005000, "fcf_ttm": -36000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3013000, "cash_and_equivalents": 391000, "total_current_assets": 16900000, "total_current_liabilities": 29300000, "net_ppe": null, "total_assets": 161200000, "total_debt": 88717000, "total_equity": 59800000, "net_working_capital": 1417000, "book_value_per_share": 16.184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.184 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 80, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 85, "rank_total_yield": 51, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 24, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 10 }, "composites": { "value_composite": 78, "quality_composite": 78, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.22, "os_score": 0.23, "value_percentile": 0.22, "quality_percentile": 0.22, "momentum_percentile": 0.86, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7942, "ticker_id": 14839, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.883449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.6, "market_cap": 105677000, "market_cap_usd": 105677000, "enterprise_value": 194003000, "shares_outstanding": 3695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76717391, "ptbv_ratio": 1.76717391, "ps_ratio": 1.52719049, "pcf_ratio": 42.80153908, "pfcf_ratio": -2935.47222222, "ev_ebitda": 18.91789371, "ev_ebit": 114.32115498, "ev_sales": 2.80363311, "ev_fcf": -5388.97222222, "earnings_yield": null, "fcf_yield": -0.00018556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03533408, "total_yield": 0.03533408, "gross_margin": 0.4808879, "operating_margin": 0.02452418, "net_margin": -0.0372993, "ebitda_margin": 0.14820007, "fcf_margin": -0.00052025, "roe": -0.04316054, "roa": -0.01601117, "roic": 0.00859235, "roc_greenblatt": null, "asset_turnover": 0.42926179, "cash_conversion": 0.01394808, "accruals_ratio": -0.03132754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.61296928, "debt_to_assets": 0.5503536, "interest_coverage": 0.56322602, "current_ratio": 0.57679181, "quick_ratio": 0.57679181, "net_debt": 88326000, "revenue_growth_1y": 0.00932986, "revenue_growth_3y_cagr": 0.01676841, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62379623, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41176471, "book_value_growth_1y": 0.00225017, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.988278, "revenue_stability_5y": 0.021527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.63428571, "price_return_3m": 0.58888889, "price_return_6m": 1.40336134, "price_return_9m": 1.32520325, "price_return_12m": 0.98611111, "price_return_12m_ex1m": 0.21527778, "distance_from_52w_high": 0, "distance_from_52w_low": 1.44444444, "relative_strength": 0.96740714, "local_beta": -0.4644, "volatility_252d": 0.716482, "volatility_60d": 1.79007, "max_drawdown_12m": -0.20408163, "revenue_ttm": 69197000, "gross_profit_ttm": 33276000, "ebit_ttm": 1697000, "ebitda_ttm": 10255000, "net_income_ttm": -2581000, "eps_diluted_ttm": -0.6985115, "operating_cash_flow_ttm": 2469000, "capital_expenditure_ttm": -2005000, "fcf_ttm": -36000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3013000, "cash_and_equivalents": 391000, "total_current_assets": 16900000, "total_current_liabilities": 29300000, "net_ppe": null, "total_assets": 161200000, "total_debt": 88717000, "total_equity": 59800000, "net_working_capital": 1417000, "book_value_per_share": 16.18403248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.18403248, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 80, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 85, "rank_total_yield": 51, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 24, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 10, "value_composite": 78, "quality_composite": 78, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 28.6, "os": 0.23, "value": 0.22, "quality": 0.22, "momentum": 0.86, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0432, "momentum_12_1": 0.2153, "complete_fields": { "id": 7942, "ticker_id": 14839, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.883449+00:00", "batch_id": "", "os_score_delta": null, "price_close": 28.6, "market_cap": 105677000, "market_cap_usd": 105677000, "enterprise_value": 194003000, "shares_outstanding": 3695000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.76717391, "ptbv_ratio": 1.76717391, "ps_ratio": 1.52719049, "pcf_ratio": 42.80153908, "pfcf_ratio": -2935.47222222, "ev_ebitda": 18.91789371, "ev_ebit": 114.32115498, "ev_sales": 2.80363311, "ev_fcf": -5388.97222222, "earnings_yield": null, "fcf_yield": -0.00018556, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.03533408, "total_yield": 0.03533408, "gross_margin": 0.4808879, "operating_margin": 0.02452418, "net_margin": -0.0372993, "ebitda_margin": 0.14820007, "fcf_margin": -0.00052025, "roe": -0.04316054, "roa": -0.01601117, "roic": 0.00859235, "roc_greenblatt": null, "asset_turnover": 0.42926179, "cash_conversion": 0.01394808, "accruals_ratio": -0.03132754, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 8.61296928, "debt_to_assets": 0.5503536, "interest_coverage": 0.56322602, "current_ratio": 0.57679181, "quick_ratio": 0.57679181, "net_debt": 88326000, "revenue_growth_1y": 0.00932986, "revenue_growth_3y_cagr": 0.01676841, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.62379623, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.41176471, "book_value_growth_1y": 0.00225017, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 1.988278, "revenue_stability_5y": 0.021527, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.63428571, "price_return_3m": 0.58888889, "price_return_6m": 1.40336134, "price_return_9m": 1.32520325, "price_return_12m": 0.98611111, "price_return_12m_ex1m": 0.21527778, "distance_from_52w_high": 0, "distance_from_52w_low": 1.44444444, "relative_strength": 0.96740714, "local_beta": -0.4644, "volatility_252d": 0.716482, "volatility_60d": 1.79007, "max_drawdown_12m": -0.20408163, "revenue_ttm": 69197000, "gross_profit_ttm": 33276000, "ebit_ttm": 1697000, "ebitda_ttm": 10255000, "net_income_ttm": -2581000, "eps_diluted_ttm": -0.6985115, "operating_cash_flow_ttm": 2469000, "capital_expenditure_ttm": -2005000, "fcf_ttm": -36000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3013000, "cash_and_equivalents": 391000, "total_current_assets": 16900000, "total_current_liabilities": 29300000, "net_ppe": null, "total_assets": 161200000, "total_debt": 88717000, "total_equity": 59800000, "net_working_capital": 1417000, "book_value_per_share": 16.18403248, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.18403248, "universe_ticker_count": 632, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 45, "rank_ptbv": 45, "rank_ps": 49, "rank_pcf": 93, "rank_ev_ebitda": 80, "rank_ev_ebit": 97, "rank_earnings_yield": 50, "rank_fcf_yield": 79, "rank_dividend_yield": 86, "rank_shareholder_yield": 85, "rank_total_yield": 51, "rank_roe": 86, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 41, "rank_fcf_margin": 79, "rank_piotroski": 24, "rank_accruals": 59, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 10, "value_composite": 78, "quality_composite": 78, "momentum_composite": 14, "growth_composite": 65, "yield_composite": 80, "svqf_composite": 50, "vc1_composite": 74, "vc2_composite": 80, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 83, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "ebit": 1697000, "ebitda": 10255000, "pretax_income": null, "tax_provision": null, "net_income": 119000, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8869000, "capital_expenditure": -2005000, "free_cash_flow": 6864000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000 }, "complete_fields": { "id": 385792, "ticker_id": 14839, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10255000", "netIncome": "119000", "grossProfit": "36076000", "totalRevenue": "73997000", "costOfRevenue": "37921000", "interestExpense": "3013000", "operatingIncome": "1697000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6638000" }, "balance": { "totalDebt": "88717000", "totalAssets": "160773000", "longTermDebt": "22438000", "shortTermDebt": "14208000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "15018000", "totalShareholderEquity": "61912000", "totalCurrentLiabilities": "25160000", "cashAndShortTermInvestments": "391000" }, "cashflow": { "freeCashFlow": "6864000", "dividendsPaid": "0", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-18734000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8869000", "repurchaseOfStock": null, "capitalExpenditures": "-2005000" } }, "revenue": 73997000, "cost_of_revenue": 37921000, "gross_profit": 36076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1697000, "depreciation_amortisation": 6638000, "ebitda": 10255000, "interest_expense": 3013000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 119000, "net_income_continuing_ops": null, "net_income_to_common": 119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160773000, "short_term_debt": 14208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25160000, "long_term_debt": 22438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61912000, "shares_outstanding": 3695000, "operating_cash_flow": 8869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2005000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3734000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6864000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10255000", "netIncome": "119000", "grossProfit": "36076000", "totalRevenue": "73997000", "costOfRevenue": "37921000", "interestExpense": "3013000", "operatingIncome": "1697000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6638000" }, "balance": { "totalDebt": "88717000", "totalAssets": "160773000", "longTermDebt": "22438000", "shortTermDebt": "14208000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "15018000", "totalShareholderEquity": "61912000", "totalCurrentLiabilities": "25160000", "cashAndShortTermInvestments": "391000" }, "cashflow": { "freeCashFlow": "6864000", "dividendsPaid": "0", "issuanceOfDebt": "15000000", "issuanceOfStock": null, "repaymentOfDebt": "-18734000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "8869000", "repurchaseOfStock": null, "capitalExpenditures": "-2005000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 73313000, "cost_of_revenue": 37314000, "gross_profit": 35999000, "ebit": 1642000, "ebitda": 10278000, "pretax_income": null, "tax_provision": null, "net_income": -2871000, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596000, "total_current_assets": 16364000, "total_assets": 164743000, "short_term_debt": 16628000, "long_term_debt": 23752000, "total_debt": 94050000, "total_liabilities": null, "total_equity": 61773000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6865000, "capital_expenditure": -2003000, "free_cash_flow": 4862000, "dividends_paid": -554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1020000 }, "complete_fields": { "id": 385796, "ticker_id": 14839, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10278000", "netIncome": "-2871000", "grossProfit": "35999000", "totalRevenue": "73313000", "costOfRevenue": "37314000", "interestExpense": "3004000", "operatingIncome": "1642000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6766000" }, "balance": { "totalDebt": "94050000", "totalAssets": "164743000", "longTermDebt": "23752000", "shortTermDebt": "16628000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16364000", "totalShareholderEquity": "61773000", "totalCurrentLiabilities": "25956000", "cashAndShortTermInvestments": "596000" }, "cashflow": { "freeCashFlow": "4862000", "dividendsPaid": "-554000", "issuanceOfDebt": "12407000", "issuanceOfStock": null, "repaymentOfDebt": "-13427000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6865000", "repurchaseOfStock": null, "capitalExpenditures": "-2003000" } }, "revenue": 73313000, "cost_of_revenue": 37314000, "gross_profit": 35999000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642000, "depreciation_amortisation": 6766000, "ebitda": 10278000, "interest_expense": 3004000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2871000, "net_income_continuing_ops": null, "net_income_to_common": -2871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164743000, "short_term_debt": 16628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25956000, "long_term_debt": 23752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61773000, "shares_outstanding": 3695000, "operating_cash_flow": 6865000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -554000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1020000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10278000", "netIncome": "-2871000", "grossProfit": "35999000", "totalRevenue": "73313000", "costOfRevenue": "37314000", "interestExpense": "3004000", "operatingIncome": "1642000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6766000" }, "balance": { "totalDebt": "94050000", "totalAssets": "164743000", "longTermDebt": "23752000", "shortTermDebt": "16628000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16364000", "totalShareholderEquity": "61773000", "totalCurrentLiabilities": "25956000", "cashAndShortTermInvestments": "596000" }, "cashflow": { "freeCashFlow": "4862000", "dividendsPaid": "-554000", "issuanceOfDebt": "12407000", "issuanceOfStock": null, "repaymentOfDebt": "-13427000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6865000", "repurchaseOfStock": null, "capitalExpenditures": "-2003000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 72700000, "cost_of_revenue": 37288000, "gross_profit": 35412000, "ebit": 1672000, "ebitda": 10000000, "pretax_income": null, "tax_provision": null, "net_income": 431000, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 429000, "total_current_assets": 16013000, "total_assets": 169800000, "short_term_debt": 24594000, "long_term_debt": 16805000, "total_debt": 96051000, "total_liabilities": null, "total_equity": 65453000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5757000, "capital_expenditure": -3202000, "free_cash_flow": 2555000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9490000 }, "complete_fields": { "id": 385798, "ticker_id": 14839, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10000000", "netIncome": "431000", "grossProfit": "35412000", "totalRevenue": "72700000", "costOfRevenue": "37288000", "interestExpense": "2599000", "operatingIncome": "1672000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6834000" }, "balance": { "totalDebt": "96051000", "totalAssets": "169800000", "longTermDebt": "16805000", "shortTermDebt": "24594000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16013000", "totalShareholderEquity": "65453000", "totalCurrentLiabilities": "33155000", "cashAndShortTermInvestments": "429000" }, "cashflow": { "freeCashFlow": "2555000", "dividendsPaid": "0", "issuanceOfDebt": "12927000", "issuanceOfStock": null, "repaymentOfDebt": "-3437000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5757000", "repurchaseOfStock": null, "capitalExpenditures": "-3202000" } }, "revenue": 72700000, "cost_of_revenue": 37288000, "gross_profit": 35412000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1672000, "depreciation_amortisation": 6834000, "ebitda": 10000000, "interest_expense": 2599000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 431000, "net_income_continuing_ops": null, "net_income_to_common": 431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 429000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16013000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169800000, "short_term_debt": 24594000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33155000, "long_term_debt": 16805000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65453000, "shares_outstanding": 3695000, "operating_cash_flow": 5757000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 9490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10000000", "netIncome": "431000", "grossProfit": "35412000", "totalRevenue": "72700000", "costOfRevenue": "37288000", "interestExpense": "2599000", "operatingIncome": "1672000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6834000" }, "balance": { "totalDebt": "96051000", "totalAssets": "169800000", "longTermDebt": "16805000", "shortTermDebt": "24594000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16013000", "totalShareholderEquity": "65453000", "totalCurrentLiabilities": "33155000", "cashAndShortTermInvestments": "429000" }, "cashflow": { "freeCashFlow": "2555000", "dividendsPaid": "0", "issuanceOfDebt": "12927000", "issuanceOfStock": null, "repaymentOfDebt": "-3437000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "5757000", "repurchaseOfStock": null, "capitalExpenditures": "-3202000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 70396000, "cost_of_revenue": 35303000, "gross_profit": 35093000, "ebit": 3432000, "ebitda": 11336000, "pretax_income": null, "tax_provision": null, "net_income": 2235000, "net_income_to_common": 2235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 492000, "total_current_assets": 18659000, "total_assets": 168553000, "short_term_debt": 11697000, "long_term_debt": 20212000, "total_debt": 94125000, "total_liabilities": null, "total_equity": 65321000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6884000, "capital_expenditure": -2391000, "free_cash_flow": 4493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385799, "ticker_id": 14839, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11336000", "netIncome": "2235000", "grossProfit": "35093000", "totalRevenue": "70396000", "costOfRevenue": "35303000", "interestExpense": "2148000", "operatingIncome": "3432000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6365000" }, "balance": { "totalDebt": "94125000", "totalAssets": "168553000", "longTermDebt": "20212000", "shortTermDebt": "11697000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "18659000", "totalShareholderEquity": "65321000", "totalCurrentLiabilities": "21241000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "4493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6884000", "repurchaseOfStock": null, "capitalExpenditures": "-2391000" } }, "revenue": 70396000, "cost_of_revenue": 35303000, "gross_profit": 35093000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3432000, "depreciation_amortisation": 6365000, "ebitda": 11336000, "interest_expense": 2148000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2235000, "net_income_continuing_ops": null, "net_income_to_common": 2235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 492000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18659000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 168553000, "short_term_debt": 11697000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21241000, "long_term_debt": 20212000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94125000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 65321000, "shares_outstanding": 3695000, "operating_cash_flow": 6884000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11336000", "netIncome": "2235000", "grossProfit": "35093000", "totalRevenue": "70396000", "costOfRevenue": "35303000", "interestExpense": "2148000", "operatingIncome": "3432000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6365000" }, "balance": { "totalDebt": "94125000", "totalAssets": "168553000", "longTermDebt": "20212000", "shortTermDebt": "11697000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "18659000", "totalShareholderEquity": "65321000", "totalCurrentLiabilities": "21241000", "cashAndShortTermInvestments": "492000" }, "cashflow": { "freeCashFlow": "4493000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "6884000", "repurchaseOfStock": null, "capitalExpenditures": "-2391000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385800, "ticker_id": 14839, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -2100000, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 16900000, "total_assets": 161200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3100000, "capital_expenditure": null, "free_cash_flow": -3100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385790, "ticker_id": 14839, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-2100000", "grossProfit": "6800000", "totalRevenue": "15000000", "costOfRevenue": "8200000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "161200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16900000", "totalShareholderEquity": "59800000", "totalCurrentLiabilities": "29300000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-3100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3100000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 15000000, "cost_of_revenue": 8200000, "gross_profit": 6800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2100000, "net_income_continuing_ops": null, "net_income_to_common": -2100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 161200000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59800000, "shares_outstanding": 3695000, "operating_cash_flow": -3100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-2100000", "grossProfit": "6800000", "totalRevenue": "15000000", "costOfRevenue": "8200000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "161200000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16900000", "totalShareholderEquity": "59800000", "totalCurrentLiabilities": "29300000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-3100000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3100000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 22397000, "cost_of_revenue": 11421000, "gross_profit": 10976000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 2119000, "net_income_to_common": 2119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 391000, "total_current_assets": 15018000, "total_assets": 160773000, "short_term_debt": 14208000, "long_term_debt": 22438000, "total_debt": 88717000, "total_liabilities": null, "total_equity": 61912000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6369000, "capital_expenditure": null, "free_cash_flow": 4364000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385791, "ticker_id": 14839, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "2119000", "grossProfit": "10976000", "totalRevenue": "22397000", "costOfRevenue": "11421000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "88717000", "totalAssets": "160773000", "longTermDebt": "22438000", "shortTermDebt": "14208000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "15018000", "totalShareholderEquity": "61912000", "totalCurrentLiabilities": "25160000", "cashAndShortTermInvestments": "391000" }, "cashflow": { "freeCashFlow": "4364000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6369000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 22397000, "cost_of_revenue": 11421000, "gross_profit": 10976000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2119000, "net_income_continuing_ops": null, "net_income_to_common": 2119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 391000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15018000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 160773000, "short_term_debt": 14208000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25160000, "long_term_debt": 22438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 88717000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61912000, "shares_outstanding": 3695000, "operating_cash_flow": 6369000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 4364000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "2119000", "grossProfit": "10976000", "totalRevenue": "22397000", "costOfRevenue": "11421000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "88717000", "totalAssets": "160773000", "longTermDebt": "22438000", "shortTermDebt": "14208000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "15018000", "totalShareholderEquity": "61912000", "totalCurrentLiabilities": "25160000", "cashAndShortTermInvestments": "391000" }, "cashflow": { "freeCashFlow": "4364000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "6369000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 16400000, "cost_of_revenue": 7900000, "gross_profit": 8500000, "ebit": 300000, "ebitda": 1900000, "pretax_income": null, "tax_provision": null, "net_income": -700000, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 400000, "total_current_assets": 17600000, "total_assets": 163100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59100000, "shares_outstanding": 3700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 800000, "capital_expenditure": null, "free_cash_flow": 300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385793, "ticker_id": 14839, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1900000", "netIncome": "-700000", "grossProfit": "8500000", "totalRevenue": "16400000", "costOfRevenue": "7900000", "interestExpense": "700000", "operatingIncome": "300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" }, "balance": { "totalDebt": null, "totalAssets": "163100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3700000", "totalCurrentAssets": "17600000", "totalShareholderEquity": "59100000", "totalCurrentLiabilities": "28500000", "cashAndShortTermInvestments": "400000" }, "cashflow": { "freeCashFlow": "300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "800000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 16400000, "cost_of_revenue": 7900000, "gross_profit": 8500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 300000, "depreciation_amortisation": 1700000, "ebitda": 1900000, "interest_expense": 700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -700000, "net_income_continuing_ops": null, "net_income_to_common": -700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163100000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59100000, "shares_outstanding": 3700000, "operating_cash_flow": 800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1900000", "netIncome": "-700000", "grossProfit": "8500000", "totalRevenue": "16400000", "costOfRevenue": "7900000", "interestExpense": "700000", "operatingIncome": "300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1700000" }, "balance": { "totalDebt": null, "totalAssets": "163100000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "3700000", "totalCurrentAssets": "17600000", "totalShareholderEquity": "59100000", "totalCurrentLiabilities": "28500000", "cashAndShortTermInvestments": "400000" }, "cashflow": { "freeCashFlow": "300000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "800000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 15400000, "cost_of_revenue": 8400000, "gross_profit": 7000000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1900000, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 17800000, "total_assets": 164700000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 59800000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1600000, "capital_expenditure": null, "free_cash_flow": -1600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385794, "ticker_id": 14839, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1900000", "grossProfit": "7000000", "totalRevenue": "15400000", "costOfRevenue": "8400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "164700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "17800000", "totalShareholderEquity": "59800000", "totalCurrentLiabilities": "29900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-1600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1600000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 15400000, "cost_of_revenue": 8400000, "gross_profit": 7000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1900000, "net_income_continuing_ops": null, "net_income_to_common": -1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164700000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59800000, "shares_outstanding": 3695000, "operating_cash_flow": -1600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1900000", "grossProfit": "7000000", "totalRevenue": "15400000", "costOfRevenue": "8400000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": "164700000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "17800000", "totalShareholderEquity": "59800000", "totalCurrentLiabilities": "29900000", "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": "-1600000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-1600000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": 22613000, "cost_of_revenue": null, "gross_profit": 11499000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -1871000, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596000, "total_current_assets": 16364000, "total_assets": 164743000, "short_term_debt": 16628000, "long_term_debt": 23752000, "total_debt": 94050000, "total_liabilities": null, "total_equity": 61773000, "shares_outstanding": 3695000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5465000, "capital_expenditure": null, "free_cash_flow": 3462000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385795, "ticker_id": 14839, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-1871000", "grossProfit": "11499000", "totalRevenue": "22613000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "94050000", "totalAssets": "164743000", "longTermDebt": "23752000", "shortTermDebt": "16628000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16364000", "totalShareholderEquity": "61773000", "totalCurrentLiabilities": "25956000", "cashAndShortTermInvestments": "596000" }, "cashflow": { "freeCashFlow": "3462000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5465000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 22613000, "cost_of_revenue": null, "gross_profit": 11499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1871000, "net_income_continuing_ops": null, "net_income_to_common": -1871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16364000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 164743000, "short_term_debt": 16628000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25956000, "long_term_debt": 23752000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 94050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 61773000, "shares_outstanding": 3695000, "operating_cash_flow": 5465000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3462000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-1871000", "grossProfit": "11499000", "totalRevenue": "22613000", "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "94050000", "totalAssets": "164743000", "longTermDebt": "23752000", "shortTermDebt": "16628000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "3695000", "totalCurrentAssets": "16364000", "totalShareholderEquity": "61773000", "totalCurrentLiabilities": "25956000", "cashAndShortTermInvestments": "596000" }, "cashflow": { "freeCashFlow": "3462000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "5465000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 385797, "ticker_id": 14839, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T11:56:23.440510+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }