{ "ticker": { "uuid": "e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e", "symbol": "ABSI", "name": "Absci Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e/" }, "ticker_metadata": { "id": 4573, "uuid": "e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e", "symbol": "ABSI", "name": "Absci Corp", "asset_type": "equity", "market_cap": 947903000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Absci Corp (ABSI) is a cutting-edge biotechnology company that utilizes an advanced AI-driven biology platform to revolutionize the drug discovery process. By facilitating the rapid generation of high-quality proteins and therapeutic candidates, Absci significantly shortens development timelines and lowers costs, making it a key player in the biopharmaceutical industry. The company actively collaborates with a diverse array of partners to create and manufacture next-generation therapies, underscoring its commitment to innovation and precision. With a robust pipeline of collaborations and proprietary programs, Absci is poised to deliver meaningful advancements in modern medicine and address critical healthcare challenges.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e", "symbol": "ABSI", "name": "Absci Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2634ccb-95a8-4ba0-a93e-a17ca9a0fe6e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.14, "value": 0.17, "quality": 0.02, "momentum": 0.93, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.4, "market_cap": 978956121.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.6887, "piotroski_f_score": 3, "momentum_12_1": 0.9472, "volatility_252d": 0.8322 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.529476+00:00", "batch_id": "" }, "size": { "price_close": 6.4, "market_cap": 978956121.6, "market_cap_usd": 978956121.6, "enterprise_value": 972599121.6, "shares_outstanding": 152961894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.6926, "ptbv_ratio": 7.4614, "ps_ratio": 533.2005, "pcf_ratio": null, "pfcf_ratio": -10.1895, "ev_ebitda": null, "ev_ebit": -7.662, "ev_sales": 529.7381, "ev_fcf": -10.1233, "earnings_yield": null, "fcf_yield": -0.0988, "price_to_sales": 533.2005, "price_to_book": 5.6926, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0019 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -13.1688, "operating_margin": -69.1383, "net_margin": -64.5076, "ebitda_margin": -62.9303, "fcf_margin": -52.3284, "roe": -0.6887, "roa": -0.6055, "roic": -0.5749, "roc_greenblatt": null, "asset_turnover": 0.0094, "cash_conversion": 0.8112, "accruals_ratio": -0.1076, "sbc_to_revenue": 9.6885, "piotroski_f_score": 3, "altman_z_score": 18.7361, "earnings_stability_5y": 0.0686, "revenue_stability_5y": 0.3237, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.1236, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1374, "net_debt_to_ebitda": 0.055, "debt_to_assets": 0.0116, "interest_coverage": -857.6892, "current_ratio": 6.5887, "quick_ratio": 6.5887, "net_debt": -6357000, "local_beta": 0.0007, "volatility_252d": 0.8322, "volatility_60d": 2.0028, "max_drawdown_12m": -0.4746, "risk_adjusted_momentum": 1.1382 }, "growth": { "revenue_growth_1y": -0.6187, "revenue_growth_3y_cagr": -0.2131, "revenue_growth_5y_cagr": -0.1014, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1476, "revenue_growth": -0.6187, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0847, "price_return_3m": 1.6891, "price_return_6m": 0.7877, "price_return_9m": 1.6016, "price_return_12m": 1.1122, "price_return_12m_ex1m": 0.9472, "momentum_6m": 0.7877, "momentum_12m": 1.1122, "momentum_12_1": 0.9472, "distance_from_52w_high": -0.0519, "distance_from_52w_low": 1.6891, "relative_strength": 0.9543 }, "raw_ttm": { "revenue_ttm": 1836000, "gross_profit_ttm": -24178000, "ebit_ttm": -126938000, "ebitda_ttm": -115540000, "net_income_ttm": -118436000, "eps_diluted_ttm": -0.7743, "operating_cash_flow_ttm": -97393000, "capital_expenditure_ttm": 1318000, "fcf_ttm": -96075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 8627000, "total_current_assets": 131972000, "total_current_liabilities": 20030000, "net_ppe": null, "total_assets": 195593000, "total_debt": 2270000, "total_equity": 171971000, "net_working_capital": 105585000, "book_value_per_share": 1.1243, "retained_earnings": -654383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131203000, "tangible_book_per_share": 0.8577 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 85, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11 }, "composites": { "value_composite": 83, "quality_composite": 98, "momentum_composite": 7, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "quality_value_composite": 0.0583, "os_score": 0.14, "value_percentile": 0.17, "quality_percentile": 0.02, "momentum_percentile": 0.93, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 74, "ticker_id": 4573, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.529476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 978956121.6, "market_cap_usd": 978956121.6, "enterprise_value": 972599121.6, "shares_outstanding": 152961894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.69256515, "ptbv_ratio": 7.46138519, "ps_ratio": 533.20050196, "pcf_ratio": null, "pfcf_ratio": -10.18949905, "ev_ebitda": null, "ev_ebit": -7.6620013, "ev_sales": 529.73808366, "ev_fcf": -10.123332, "earnings_yield": null, "fcf_yield": -0.09878171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -13.16884532, "operating_margin": -69.13834423, "net_margin": -64.50762527, "ebitda_margin": -62.93028322, "fcf_margin": -52.32843137, "roe": -0.68869751, "roa": -0.60552269, "roic": -0.57485176, "roc_greenblatt": null, "asset_turnover": 0.00938684, "cash_conversion": 0.81119761, "accruals_ratio": -0.10758565, "sbc_to_revenue": 9.68845316, "debt_to_equity": 0.13736037, "net_debt_to_ebitda": 0.05501991, "debt_to_assets": 0.01160573, "interest_coverage": -857.68918919, "current_ratio": 6.58871692, "quick_ratio": 6.58871692, "net_debt": -6357000, "revenue_growth_1y": -0.61869159, "revenue_growth_3y_cagr": -0.21312525, "revenue_growth_5y_cagr": -0.10144218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14760145, "piotroski_f_score": 3, "altman_z_score": 18.73614818, "earnings_stability_5y": 0.068593, "revenue_stability_5y": 0.323716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08474576, "price_return_3m": 1.68907563, "price_return_6m": 0.7877095, "price_return_9m": 1.60162602, "price_return_12m": 1.11221122, "price_return_12m_ex1m": 0.94719472, "distance_from_52w_high": -0.05185185, "distance_from_52w_low": 1.68907563, "relative_strength": 0.95427017, "local_beta": 0.0007, "volatility_252d": 0.832189, "volatility_60d": 2.002756, "max_drawdown_12m": -0.47461369, "revenue_ttm": 1836000, "gross_profit_ttm": -24178000, "ebit_ttm": -126938000, "ebitda_ttm": -115540000, "net_income_ttm": -118436000, "eps_diluted_ttm": -0.77428435, "operating_cash_flow_ttm": -97393000, "capital_expenditure_ttm": 1318000, "fcf_ttm": -96075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 8627000, "total_current_assets": 131972000, "total_current_liabilities": 20030000, "net_ppe": null, "total_assets": 195593000, "total_debt": 2270000, "total_equity": 171971000, "net_working_capital": 105585000, "book_value_per_share": 1.12427347, "retained_earnings": -654383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131203000, "tangible_book_per_share": 0.85774958, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 85, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 83, "quality_composite": 98, "momentum_composite": 7, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.4, "os": 0.14, "value": 0.17, "quality": 0.02, "momentum": 0.93, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.6887, "momentum_12_1": 0.9472, "complete_fields": { "id": 74, "ticker_id": 4573, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:48.529476+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.4, "market_cap": 978956121.6, "market_cap_usd": 978956121.6, "enterprise_value": 972599121.6, "shares_outstanding": 152961894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.69256515, "ptbv_ratio": 7.46138519, "ps_ratio": 533.20050196, "pcf_ratio": null, "pfcf_ratio": -10.18949905, "ev_ebitda": null, "ev_ebit": -7.6620013, "ev_sales": 529.73808366, "ev_fcf": -10.123332, "earnings_yield": null, "fcf_yield": -0.09878171, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -13.16884532, "operating_margin": -69.13834423, "net_margin": -64.50762527, "ebitda_margin": -62.93028322, "fcf_margin": -52.32843137, "roe": -0.68869751, "roa": -0.60552269, "roic": -0.57485176, "roc_greenblatt": null, "asset_turnover": 0.00938684, "cash_conversion": 0.81119761, "accruals_ratio": -0.10758565, "sbc_to_revenue": 9.68845316, "debt_to_equity": 0.13736037, "net_debt_to_ebitda": 0.05501991, "debt_to_assets": 0.01160573, "interest_coverage": -857.68918919, "current_ratio": 6.58871692, "quick_ratio": 6.58871692, "net_debt": -6357000, "revenue_growth_1y": -0.61869159, "revenue_growth_3y_cagr": -0.21312525, "revenue_growth_5y_cagr": -0.10144218, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14760145, "piotroski_f_score": 3, "altman_z_score": 18.73614818, "earnings_stability_5y": 0.068593, "revenue_stability_5y": 0.323716, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.08474576, "price_return_3m": 1.68907563, "price_return_6m": 0.7877095, "price_return_9m": 1.60162602, "price_return_12m": 1.11221122, "price_return_12m_ex1m": 0.94719472, "distance_from_52w_high": -0.05185185, "distance_from_52w_low": 1.68907563, "relative_strength": 0.95427017, "local_beta": 0.0007, "volatility_252d": 0.832189, "volatility_60d": 2.002756, "max_drawdown_12m": -0.47461369, "revenue_ttm": 1836000, "gross_profit_ttm": -24178000, "ebit_ttm": -126938000, "ebitda_ttm": -115540000, "net_income_ttm": -118436000, "eps_diluted_ttm": -0.77428435, "operating_cash_flow_ttm": -97393000, "capital_expenditure_ttm": 1318000, "fcf_ttm": -96075000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 8627000, "total_current_assets": 131972000, "total_current_liabilities": 20030000, "net_ppe": null, "total_assets": 195593000, "total_debt": 2270000, "total_equity": 171971000, "net_working_capital": 105585000, "book_value_per_share": 1.12427347, "retained_earnings": -654383000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 131203000, "tangible_book_per_share": 0.85774958, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 81, "rank_ptbv": 76, "rank_ps": 99, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 93, "rank_roc": 50, "rank_roic": 96, "rank_gross_margin": 100, "rank_fcf_margin": 99, "rank_piotroski": 85, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 98, "rank_momentum_12m": 10, "rank_momentum_12m_ex1m": 12, "rank_relative_strength": 11, "value_composite": 83, "quality_composite": 98, "momentum_composite": 7, "growth_composite": 90, "yield_composite": 72, "svqf_composite": 35, "vc1_composite": 84, "vc2_composite": 83, "vc3_composite": 83, "trending_value_composite": null, "overall_composite": 86, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 84, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 2800000, "cost_of_revenue": 11742000, "gross_profit": -8942000, "ebit": -124718000, "ebitda": -112976000, "pretax_income": -115114000, "tax_provision": 69000, "net_income": -115183000, "net_income_to_common": -115183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20025000, "total_current_assets": 149573000, "total_assets": 216297000, "short_term_debt": 2678000, "long_term_debt": null, "total_debt": 2678000, "total_liabilities": 26848000, "total_equity": 189449000, "shares_outstanding": 136776885, "goodwill_and_intangibles": 41514000 }, "cash_flow": { "operating_cash_flow": -92925000, "capital_expenditure": 1107000, "free_cash_flow": -91818000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5566, "ticker_id": 4573, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124718000", "ebitda": "-112976000", "netIncome": "-115183000", "grossProfit": "-8942000", "depreciation": "None", "totalRevenue": "2800000", "costOfRevenue": "11742000", "interestIncome": "None", "incomeBeforeTax": "-115114000", "interestExpense": "209000", "operatingIncome": "-124718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "115776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11742000", "sellingGeneralAndAdministrative": "35058000", "netIncomeFromContinuingOperations": "-115183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "216297000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41514000", "reportedCurrency": "USD", "retainedEarnings": "-624784000", "totalLiabilities": "26848000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "873000", "longTermInvestments": "None", "shortTermInvestments": "124267000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66724000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302000", "totalShareholderEquity": "189449000", "capitalLeaseObligations": "4429000", "otherCurrentLiabilities": "16592000", "totalCurrentLiabilities": "22765000", "otherNonCurrentLiabilities": "1023000", "totalNonCurrentLiabilities": "4083000", "cashAndShortTermInvestments": "20025000", "commonStockSharesOutstanding": "136776885", "intangibleAssetsExcludingGoodwill": "41514000", "cashAndCashEquivalentsAtCarryingValue": "20025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92925000", "capitalExpenditures": "1107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105949000", "cashflowFromInvestment": "-50160000", "stockBasedCompensation": "18321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2800000, "cost_of_revenue": 11742000, "gross_profit": -8942000, "research_and_development": 81418000, "selling_general_admin": 35058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124718000, "depreciation_amortisation": 11742000, "ebitda": -112976000, "interest_expense": 209000, "interest_income": null, "other_non_operating": null, "pretax_income": -115114000, "tax_provision": 69000, "effective_tax_rate": null, "net_income": -115183000, "net_income_continuing_ops": -115183000, "net_income_to_common": -115183000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20025000, "short_term_investments": 124267000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149573000, "net_ppe": null, "goodwill": null, "intangible_assets": 41514000, "goodwill_and_intangibles": 41514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66724000, "total_assets": 216297000, "short_term_debt": 2678000, "accounts_payable": 2756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4083000, "total_liabilities": 26848000, "total_debt": 2678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624784000, "total_equity": 189449000, "shares_outstanding": 136776885, "operating_cash_flow": -92925000, "stock_based_compensation": 18321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -50160000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 105949000, "free_cash_flow": -91818000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124718000", "ebitda": "-112976000", "netIncome": "-115183000", "grossProfit": "-8942000", "depreciation": "None", "totalRevenue": "2800000", "costOfRevenue": "11742000", "interestIncome": "None", "incomeBeforeTax": "-115114000", "interestExpense": "209000", "operatingIncome": "-124718000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "69000", "reportedCurrency": "USD", "netInterestIncome": "-209000", "nonInterestIncome": "None", "operatingExpenses": "115776000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "81418000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11742000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11742000", "sellingGeneralAndAdministrative": "35058000", "netIncomeFromContinuingOperations": "-115183000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "216297000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41514000", "reportedCurrency": "USD", "retainedEarnings": "-624784000", "totalLiabilities": "26848000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "873000", "longTermInvestments": "None", "shortTermInvestments": "124267000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66724000", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302000", "totalShareholderEquity": "189449000", "capitalLeaseObligations": "4429000", "otherCurrentLiabilities": "16592000", "totalCurrentLiabilities": "22765000", "otherNonCurrentLiabilities": "1023000", "totalNonCurrentLiabilities": "4083000", "cashAndShortTermInvestments": "20025000", "commonStockSharesOutstanding": "136776885", "intangibleAssetsExcludingGoodwill": "41514000", "cashAndCashEquivalentsAtCarryingValue": "20025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115183000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-92925000", "capitalExpenditures": "1107000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "105949000", "cashflowFromInvestment": "-50160000", "stockBasedCompensation": "18321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11742000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 4534000, "cost_of_revenue": 62459000, "gross_profit": -57925000, "ebit": -107488000, "ebitda": -94099000, "pretax_income": -103036000, "tax_provision": 70000, "net_income": -103106000, "net_income_to_common": -103106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41213000, "total_current_assets": 133831000, "total_assets": 213608000, "short_term_debt": 4419000, "long_term_debt": 1257000, "total_debt": 5676000, "total_liabilities": 34475000, "total_equity": 179133000, "shares_outstanding": 110239870, "goodwill_and_intangibles": 44883000 }, "cash_flow": { "operating_cash_flow": -72402000, "capital_expenditure": 404000, "free_cash_flow": -71998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5571, "ticker_id": 4573, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107488000", "ebitda": "-94099000", "netIncome": "-103106000", "grossProfit": "-57925000", "depreciation": "None", "totalRevenue": "4534000", "costOfRevenue": "62459000", "interestIncome": "None", "incomeBeforeTax": "-103036000", "interestExpense": "565000", "operatingIncome": "-108888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-565000", "nonInterestIncome": "None", "operatingExpenses": "50963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13389000", "sellingGeneralAndAdministrative": "36174000", "netIncomeFromContinuingOperations": "-103106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "213608000", "longTermDebt": "1257000", "shortTermDebt": "4419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "-509601000", "totalLiabilities": "34475000", "otherCurrentAssets": "21406000", "totalCurrentAssets": "133831000", "currentLongTermDebt": "2733000", "longTermInvestments": "None", "shortTermInvestments": "71212000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79777000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10105000", "totalShareholderEquity": "179133000", "capitalLeaseObligations": "6115000", "otherCurrentLiabilities": "19592000", "totalCurrentLiabilities": "28656000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "5819000", "cashAndShortTermInvestments": "41213000", "commonStockSharesOutstanding": "110239870", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "41213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72402000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82526000", "cashflowFromInvestment": "-41577000", "stockBasedCompensation": "19452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4534000, "cost_of_revenue": 62459000, "gross_profit": -57925000, "research_and_development": 63859000, "selling_general_admin": 36174000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107488000, "depreciation_amortisation": 13389000, "ebitda": -94099000, "interest_expense": 565000, "interest_income": null, "other_non_operating": null, "pretax_income": -103036000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -103106000, "net_income_continuing_ops": -103106000, "net_income_to_common": -103106000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41213000, "short_term_investments": 71212000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 133831000, "net_ppe": null, "goodwill": null, "intangible_assets": 44883000, "goodwill_and_intangibles": 44883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79777000, "total_assets": 213608000, "short_term_debt": 4419000, "accounts_payable": 3529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656000, "long_term_debt": 1257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5819000, "total_liabilities": 34475000, "total_debt": 5676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509601000, "total_equity": 179133000, "shares_outstanding": 110239870, "operating_cash_flow": -72402000, "stock_based_compensation": 19452000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 82526000, "free_cash_flow": -71998000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107488000", "ebitda": "-94099000", "netIncome": "-103106000", "grossProfit": "-57925000", "depreciation": "None", "totalRevenue": "4534000", "costOfRevenue": "62459000", "interestIncome": "None", "incomeBeforeTax": "-103036000", "interestExpense": "565000", "operatingIncome": "-108888000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "-565000", "nonInterestIncome": "None", "operatingExpenses": "50963000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13389000", "sellingGeneralAndAdministrative": "36174000", "netIncomeFromContinuingOperations": "-103106000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "213608000", "longTermDebt": "1257000", "shortTermDebt": "4419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "-509601000", "totalLiabilities": "34475000", "otherCurrentAssets": "21406000", "totalCurrentAssets": "133831000", "currentLongTermDebt": "2733000", "longTermInvestments": "None", "shortTermInvestments": "71212000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79777000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10105000", "totalShareholderEquity": "179133000", "capitalLeaseObligations": "6115000", "otherCurrentLiabilities": "19592000", "totalCurrentLiabilities": "28656000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "5819000", "cashAndShortTermInvestments": "41213000", "commonStockSharesOutstanding": "110239870", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "41213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103106000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-72402000", "capitalExpenditures": "404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "82526000", "cashflowFromInvestment": "-41577000", "stockBasedCompensation": "19452000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 5718000, "cost_of_revenue": 47567000, "gross_profit": -41849000, "ebit": -93680000, "ebitda": -79681000, "pretax_income": -110466000, "tax_provision": 100000, "net_income": -110566000, "net_income_to_common": -110566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72362000, "total_current_assets": 120578000, "total_assets": 217298000, "short_term_debt": 5578000, "long_term_debt": 4660000, "total_debt": 10238000, "total_liabilities": 41122000, "total_equity": 176176000, "shares_outstanding": 92028016, "goodwill_and_intangibles": 48253000 }, "cash_flow": { "operating_cash_flow": -64636000, "capital_expenditure": 860000, "free_cash_flow": -63776000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5576, "ticker_id": 4573, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93680000", "ebitda": "-79681000", "netIncome": "-110566000", "grossProfit": "-41849000", "depreciation": "None", "totalRevenue": "5718000", "costOfRevenue": "47567000", "interestIncome": "None", "incomeBeforeTax": "-110466000", "interestExpense": "1010000", "operatingIncome": "-115515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1093000", "nonInterestIncome": "None", "operatingExpenses": "73666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13999000", "sellingGeneralAndAdministrative": "36257000", "netIncomeFromContinuingOperations": "-106492000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "217298000", "longTermDebt": "4660000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48253000", "reportedCurrency": "USD", "retainedEarnings": "-406495000", "totalLiabilities": "41122000", "otherCurrentAssets": "20730000", "totalCurrentAssets": "120578000", "currentLongTermDebt": "3258000", "longTermInvestments": "None", "shortTermInvestments": "25297000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96720000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15881000", "totalShareholderEquity": "176176000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "19303000", "totalCurrentLiabilities": "29558000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "11564000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "92028016", "intangibleAssetsExcludingGoodwill": "48253000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64636000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4483000", "cashflowFromInvestment": "81944000", "stockBasedCompensation": "11416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5718000, "cost_of_revenue": 47567000, "gross_profit": -41849000, "research_and_development": 48067000, "selling_general_admin": 36257000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93680000, "depreciation_amortisation": 13999000, "ebitda": -79681000, "interest_expense": 1010000, "interest_income": null, "other_non_operating": null, "pretax_income": -110466000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -110566000, "net_income_continuing_ops": -106492000, "net_income_to_common": -110566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72362000, "short_term_investments": 25297000, "net_receivables": 2189000, "inventory": null, "other_current_assets": null, "total_current_assets": 120578000, "net_ppe": null, "goodwill": 0, "intangible_assets": 48253000, "goodwill_and_intangibles": 48253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96720000, "total_assets": 217298000, "short_term_debt": 5578000, "accounts_payable": 1503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29558000, "long_term_debt": 4660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11564000, "total_liabilities": 41122000, "total_debt": 10238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406495000, "total_equity": 176176000, "shares_outstanding": 92028016, "operating_cash_flow": -64636000, "stock_based_compensation": 11416000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 860000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 81944000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4483000, "free_cash_flow": -63776000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93680000", "ebitda": "-79681000", "netIncome": "-110566000", "grossProfit": "-41849000", "depreciation": "None", "totalRevenue": "5718000", "costOfRevenue": "47567000", "interestIncome": "None", "incomeBeforeTax": "-110466000", "interestExpense": "1010000", "operatingIncome": "-115515000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-1093000", "nonInterestIncome": "None", "operatingExpenses": "73666000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48067000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13999000", "sellingGeneralAndAdministrative": "36257000", "netIncomeFromContinuingOperations": "-106492000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "217298000", "longTermDebt": "4660000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48253000", "reportedCurrency": "USD", "retainedEarnings": "-406495000", "totalLiabilities": "41122000", "otherCurrentAssets": "20730000", "totalCurrentAssets": "120578000", "currentLongTermDebt": "3258000", "longTermInvestments": "None", "shortTermInvestments": "25297000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96720000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15881000", "totalShareholderEquity": "176176000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "19303000", "totalCurrentLiabilities": "29558000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "11564000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "92028016", "intangibleAssetsExcludingGoodwill": "48253000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-64636000", "capitalExpenditures": "860000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4483000", "cashflowFromInvestment": "81944000", "stockBasedCompensation": "11416000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13999000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 5747000, "cost_of_revenue": 58908000, "gross_profit": -53161000, "ebit": -106750000, "ebitda": -93713000, "pretax_income": -105365000, "tax_provision": -461000, "net_income": -104904000, "net_income_to_common": -104904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59955000, "total_current_assets": 186863000, "total_assets": 321008000, "short_term_debt": 6932000, "long_term_debt": 7984000, "total_debt": 14916000, "total_liabilities": 46594000, "total_equity": 274414000, "shares_outstanding": 90845629, "goodwill_and_intangibles": 72957000 }, "cash_flow": { "operating_cash_flow": -81339000, "capital_expenditure": 16175000, "free_cash_flow": -65164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5581, "ticker_id": 4573, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106750000", "ebitda": "-93713000", "netIncome": "-104904000", "grossProfit": "-53161000", "depreciation": "None", "totalRevenue": "5747000", "costOfRevenue": "58908000", "interestIncome": "None", "incomeBeforeTax": "-105365000", "interestExpense": "972000", "operatingIncome": "-106750000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "53589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13037000", "sellingGeneralAndAdministrative": "40552000", "netIncomeFromContinuingOperations": "-104904000" }, "balance": { "goodwill": "21335000", "inventory": "15023000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "321008000", "longTermDebt": "7984000", "shortTermDebt": "6932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51622000", "reportedCurrency": "USD", "retainedEarnings": "-295929000", "totalLiabilities": "46594000", "otherCurrentAssets": "5859000", "totalCurrentAssets": "186863000", "currentLongTermDebt": "2946000", "longTermInvestments": "None", "shortTermInvestments": "104476000", "currentNetReceivables": "1550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134145000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58042000", "shortLongTermDebtTotal": "22983000", "totalShareholderEquity": "274414000", "capitalLeaseObligations": "12053000", "otherCurrentLiabilities": "20481000", "totalCurrentLiabilities": "30270000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "16324000", "cashAndShortTermInvestments": "59955000", "commonStockSharesOutstanding": "90845629", "intangibleAssetsExcludingGoodwill": "51622000", "cashAndCashEquivalentsAtCarryingValue": "59955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "-81339000", "capitalExpenditures": "16175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5237000", "cashflowFromInvestment": "-126982000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5747000, "cost_of_revenue": 58908000, "gross_profit": -53161000, "research_and_development": 58908000, "selling_general_admin": 40552000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106750000, "depreciation_amortisation": 13037000, "ebitda": -93713000, "interest_expense": 972000, "interest_income": null, "other_non_operating": null, "pretax_income": -105365000, "tax_provision": -461000, "effective_tax_rate": null, "net_income": -104904000, "net_income_continuing_ops": -104904000, "net_income_to_common": -104904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59955000, "short_term_investments": 104476000, "net_receivables": 1550000, "inventory": 15023000, "other_current_assets": null, "total_current_assets": 186863000, "net_ppe": null, "goodwill": 21335000, "intangible_assets": 51622000, "goodwill_and_intangibles": 72957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134145000, "total_assets": 321008000, "short_term_debt": 6932000, "accounts_payable": 2412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30270000, "long_term_debt": 7984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16324000, "total_liabilities": 46594000, "total_debt": 14916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -295929000, "total_equity": 274414000, "shares_outstanding": 90845629, "operating_cash_flow": -81339000, "stock_based_compensation": 12540000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16175000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -126982000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5237000, "free_cash_flow": -65164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106750000", "ebitda": "-93713000", "netIncome": "-104904000", "grossProfit": "-53161000", "depreciation": "None", "totalRevenue": "5747000", "costOfRevenue": "58908000", "interestIncome": "None", "incomeBeforeTax": "-105365000", "interestExpense": "972000", "operatingIncome": "-106750000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-461000", "reportedCurrency": "USD", "netInterestIncome": "-972000", "nonInterestIncome": "None", "operatingExpenses": "53589000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "58908000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13037000", "sellingGeneralAndAdministrative": "40552000", "netIncomeFromContinuingOperations": "-104904000" }, "balance": { "goodwill": "21335000", "inventory": "15023000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "321008000", "longTermDebt": "7984000", "shortTermDebt": "6932000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "51622000", "reportedCurrency": "USD", "retainedEarnings": "-295929000", "totalLiabilities": "46594000", "otherCurrentAssets": "5859000", "totalCurrentAssets": "186863000", "currentLongTermDebt": "2946000", "longTermInvestments": "None", "shortTermInvestments": "104476000", "currentNetReceivables": "1550000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134145000", "currentAccountsPayable": "2412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58042000", "shortLongTermDebtTotal": "22983000", "totalShareholderEquity": "274414000", "capitalLeaseObligations": "12053000", "otherCurrentLiabilities": "20481000", "totalCurrentLiabilities": "30270000", "otherNonCurrentLiabilities": "35000", "totalNonCurrentLiabilities": "16324000", "cashAndShortTermInvestments": "59955000", "commonStockSharesOutstanding": "90845629", "intangibleAssetsExcludingGoodwill": "51622000", "cashAndCashEquivalentsAtCarryingValue": "59955000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-104904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "148000", "operatingCashflow": "-81339000", "capitalExpenditures": "16175000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5237000", "cashflowFromInvestment": "-126982000", "stockBasedCompensation": "12540000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 4782000, "cost_of_revenue": 44586000, "gross_profit": -39804000, "ebit": -74338000, "ebitda": -67684000, "pretax_income": -109859000, "tax_provision": -8899000, "net_income": -100960000, "net_income_to_common": -100960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 252569000, "total_current_assets": 273079000, "total_assets": 426195000, "short_term_debt": 6687000, "long_term_debt": 1124000, "total_debt": 7811000, "total_liabilities": 60088000, "total_equity": 366107000, "shares_outstanding": 92648036, "goodwill_and_intangibles": 76327000 }, "cash_flow": { "operating_cash_flow": -60598000, "capital_expenditure": 38047000, "free_cash_flow": -22551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5586, "ticker_id": 4573, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-74338000", "ebitda": "-67684000", "netIncome": "-100960000", "grossProfit": "-39804000", "depreciation": "None", "totalRevenue": "4782000", "costOfRevenue": "44586000", "interestIncome": "None", "incomeBeforeTax": "-109859000", "interestExpense": "3432000", "operatingIncome": "-75238000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8899000", "reportedCurrency": "USD", "netInterestIncome": "-3432000", "nonInterestIncome": "None", "operatingExpenses": "35434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44586000", "otherNonOperatingIncome": "-31189000", "costofGoodsAndServicesSold": "44586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6654000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "-100960000" }, "balance": { "goodwill": "21335000", "inventory": "10513000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "426195000", "longTermDebt": "1124000", "shortTermDebt": "6687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54992000", "reportedCurrency": "USD", "retainedEarnings": "-191025000", "totalLiabilities": "60088000", "otherCurrentAssets": "8572000", "totalCurrentAssets": "273079000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153116000", "currentAccountsPayable": "8385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58652000", "shortLongTermDebtTotal": "20011000", "totalShareholderEquity": "366107000", "capitalLeaseObligations": "16487000", "otherCurrentLiabilities": "17434000", "totalCurrentLiabilities": "33859000", "otherNonCurrentLiabilities": "24362000", "totalNonCurrentLiabilities": "26229000", "cashAndShortTermInvestments": "252569000", "commonStockSharesOutstanding": "92648036", "intangibleAssetsExcludingGoodwill": "54992000", "cashAndCashEquivalentsAtCarryingValue": "252569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-60598000", "capitalExpenditures": "38047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336193000", "cashflowFromInvestment": "-67377000", "stockBasedCompensation": "10608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4782000, "cost_of_revenue": 44586000, "gross_profit": -39804000, "research_and_development": 44586000, "selling_general_admin": 28780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -74338000, "depreciation_amortisation": 6654000, "ebitda": -67684000, "interest_expense": 3432000, "interest_income": null, "other_non_operating": null, "pretax_income": -109859000, "tax_provision": -8899000, "effective_tax_rate": null, "net_income": -100960000, "net_income_continuing_ops": -100960000, "net_income_to_common": -100960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 252569000, "short_term_investments": 0, "net_receivables": 1425000, "inventory": 10513000, "other_current_assets": null, "total_current_assets": 273079000, "net_ppe": null, "goodwill": 21335000, "intangible_assets": 54992000, "goodwill_and_intangibles": 76327000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 153116000, "total_assets": 426195000, "short_term_debt": 6687000, "accounts_payable": 8385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33859000, "long_term_debt": 1124000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26229000, "total_liabilities": 60088000, "total_debt": 7811000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -191025000, "total_equity": 366107000, "shares_outstanding": 92648036, "operating_cash_flow": -60598000, "stock_based_compensation": 10608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38047000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 336193000, "free_cash_flow": -22551000, "net_change_in_cash": 208218000 }, "raw_data": { "income": { "ebit": "-74338000", "ebitda": "-67684000", "netIncome": "-100960000", "grossProfit": "-39804000", "depreciation": "None", "totalRevenue": "4782000", "costOfRevenue": "44586000", "interestIncome": "None", "incomeBeforeTax": "-109859000", "interestExpense": "3432000", "operatingIncome": "-75238000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8899000", "reportedCurrency": "USD", "netInterestIncome": "-3432000", "nonInterestIncome": "None", "operatingExpenses": "35434000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44586000", "otherNonOperatingIncome": "-31189000", "costofGoodsAndServicesSold": "44586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6654000", "sellingGeneralAndAdministrative": "28780000", "netIncomeFromContinuingOperations": "-100960000" }, "balance": { "goodwill": "21335000", "inventory": "10513000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "426195000", "longTermDebt": "1124000", "shortTermDebt": "6687000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "54992000", "reportedCurrency": "USD", "retainedEarnings": "-191025000", "totalLiabilities": "60088000", "otherCurrentAssets": "8572000", "totalCurrentAssets": "273079000", "currentLongTermDebt": "2400000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1425000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "153116000", "currentAccountsPayable": "8385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58652000", "shortLongTermDebtTotal": "20011000", "totalShareholderEquity": "366107000", "capitalLeaseObligations": "16487000", "otherCurrentLiabilities": "17434000", "totalCurrentLiabilities": "33859000", "otherNonCurrentLiabilities": "24362000", "totalNonCurrentLiabilities": "26229000", "cashAndShortTermInvestments": "252569000", "commonStockSharesOutstanding": "92648036", "intangibleAssetsExcludingGoodwill": "54992000", "cashAndCashEquivalentsAtCarryingValue": "252569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-100960000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-60598000", "capitalExpenditures": "38047000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "336193000", "cashflowFromInvestment": "-67377000", "stockBasedCompensation": "10608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "208218000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "210396000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6654000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 4780000, "cost_of_revenue": 11448000, "gross_profit": -6668000, "ebit": -13719000, "ebitda": -12588000, "pretax_income": -14353000, "tax_provision": 216000, "net_income": -14353000, "net_income_to_common": -14353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69867000, "total_current_assets": 73234000, "total_assets": 88569000, "short_term_debt": 3780000, "long_term_debt": 4141000, "total_debt": 7921000, "total_liabilities": 21564001, "total_equity": 67004999, "shares_outstanding": 92250022, "goodwill_and_intangibles": 188000 }, "cash_flow": { "operating_cash_flow": -10970000, "capital_expenditure": 2181000, "free_cash_flow": -8789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5591, "ticker_id": 4573, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13719000", "ebitda": "-12588000", "netIncome": "-14353000", "grossProfit": "-6668000", "depreciation": "None", "totalRevenue": "4780000", "costOfRevenue": "11448000", "interestIncome": "None", "incomeBeforeTax": "-14353000", "interestExpense": "634000", "operatingIncome": "-13301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "5502000", "netIncomeFromContinuingOperations": "-14353000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88569000", "longTermDebt": "4141000", "shortTermDebt": "3780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-90065000", "totalLiabilities": "21564001", "otherCurrentAssets": "1773000", "totalCurrentAssets": "73234000", "currentLongTermDebt": "1535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13385000", "shortLongTermDebtTotal": "14500000", "totalShareholderEquity": "67004999", "capitalLeaseObligations": "8824000", "otherCurrentLiabilities": "4199000", "totalCurrentLiabilities": "10095000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "11469001", "cashAndShortTermInvestments": "69867000", "commonStockSharesOutstanding": "92250022", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "69867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1372000", "operatingCashflow": "-10970000", "capitalExpenditures": "2181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70973000", "cashflowFromInvestment": "-2171000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4780000, "cost_of_revenue": 11448000, "gross_profit": -6668000, "research_and_development": 11448000, "selling_general_admin": 5502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13719000, "depreciation_amortisation": 1131000, "ebitda": -12588000, "interest_expense": 634000, "interest_income": null, "other_non_operating": null, "pretax_income": -14353000, "tax_provision": 216000, "effective_tax_rate": null, "net_income": -14353000, "net_income_continuing_ops": -14353000, "net_income_to_common": -14353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69867000, "short_term_investments": null, "net_receivables": 1594000, "inventory": 1, "other_current_assets": null, "total_current_assets": 73234000, "net_ppe": null, "goodwill": 0, "intangible_assets": 188000, "goodwill_and_intangibles": 188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15335000, "total_assets": 88569000, "short_term_debt": 3780000, "accounts_payable": 2116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10095000, "long_term_debt": 4141000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11469001, "total_liabilities": 21564001, "total_debt": 7921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90065000, "total_equity": 67004999, "shares_outstanding": 92250022, "operating_cash_flow": -10970000, "stock_based_compensation": 420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2171000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70973000, "free_cash_flow": -8789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13719000", "ebitda": "-12588000", "netIncome": "-14353000", "grossProfit": "-6668000", "depreciation": "None", "totalRevenue": "4780000", "costOfRevenue": "11448000", "interestIncome": "None", "incomeBeforeTax": "-14353000", "interestExpense": "634000", "operatingIncome": "-13301000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "216000", "reportedCurrency": "USD", "netInterestIncome": "-634000", "nonInterestIncome": "None", "operatingExpenses": "6633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1131000", "sellingGeneralAndAdministrative": "5502000", "netIncomeFromContinuingOperations": "-14353000" }, "balance": { "goodwill": "0", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "88569000", "longTermDebt": "4141000", "shortTermDebt": "3780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "188000", "reportedCurrency": "USD", "retainedEarnings": "-90065000", "totalLiabilities": "21564001", "otherCurrentAssets": "1773000", "totalCurrentAssets": "73234000", "currentLongTermDebt": "1535000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1594000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15335000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "13385000", "shortLongTermDebtTotal": "14500000", "totalShareholderEquity": "67004999", "capitalLeaseObligations": "8824000", "otherCurrentLiabilities": "4199000", "totalCurrentLiabilities": "10095000", "otherNonCurrentLiabilities": "749000", "totalNonCurrentLiabilities": "11469001", "cashAndShortTermInvestments": "69867000", "commonStockSharesOutstanding": "92250022", "intangibleAssetsExcludingGoodwill": "188000", "cashAndCashEquivalentsAtCarryingValue": "69867000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14353000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "1372000", "operatingCashflow": "-10970000", "capitalExpenditures": "2181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70973000", "cashflowFromInvestment": "-2171000", "stockBasedCompensation": "420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1131000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 2060000, "cost_of_revenue": 4311000, "gross_profit": 2060000, "ebit": -6316000, "ebitda": -5825000, "pretax_income": -6584000, "tax_provision": 217000, "net_income": -6584000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13086000, "total_current_assets": 13647000, "total_assets": 19471000, "short_term_debt": 1886000, "long_term_debt": 1746000, "total_debt": 3632000, "total_liabilities": 60630000, "total_equity": -41159000, "shares_outstanding": 92250022, "goodwill_and_intangibles": 283000 }, "cash_flow": { "operating_cash_flow": -6032000, "capital_expenditure": 1098000, "free_cash_flow": -4934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5595, "ticker_id": 4573, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6316000", "ebitda": "-5825000", "netIncome": "-6584000", "grossProfit": "2060000", "depreciation": "None", "totalRevenue": "2060000", "costOfRevenue": "4311000", "interestIncome": "None", "incomeBeforeTax": "-6584000", "interestExpense": "268000", "operatingIncome": "-6265000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "8325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "3523000", "netIncomeFromContinuingOperations": "-6584000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19471000", "longTermDebt": "1746000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "-41376000", "totalLiabilities": "60630000", "otherCurrentAssets": "339000", "totalCurrentAssets": "13647000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5010000", "shortLongTermDebtTotal": "6016000", "totalShareholderEquity": "-41159000", "capitalLeaseObligations": "3070000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "3466000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "57164000", "cashAndShortTermInvestments": "13086000", "commonStockSharesOutstanding": "92250022", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "13086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-6032000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12706000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2060000, "cost_of_revenue": 4311000, "gross_profit": 2060000, "research_and_development": 4311000, "selling_general_admin": 3523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6316000, "depreciation_amortisation": 491000, "ebitda": -5825000, "interest_expense": 268000, "interest_income": null, "other_non_operating": null, "pretax_income": -6584000, "tax_provision": 217000, "effective_tax_rate": null, "net_income": -6584000, "net_income_continuing_ops": -6584000, "net_income_to_common": -6584000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13086000, "short_term_investments": null, "net_receivables": 222000, "inventory": 1, "other_current_assets": null, "total_current_assets": 13647000, "net_ppe": null, "goodwill": null, "intangible_assets": 283000, "goodwill_and_intangibles": 283000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5824000, "total_assets": 19471000, "short_term_debt": 1886000, "accounts_payable": 268000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3466000, "long_term_debt": 1746000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57164000, "total_liabilities": 60630000, "total_debt": 3632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -41376000, "total_equity": -41159000, "shares_outstanding": 92250022, "operating_cash_flow": -6032000, "stock_based_compensation": 42000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1098000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12706000, "free_cash_flow": -4934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6316000", "ebitda": "-5825000", "netIncome": "-6584000", "grossProfit": "2060000", "depreciation": "None", "totalRevenue": "2060000", "costOfRevenue": "4311000", "interestIncome": "None", "incomeBeforeTax": "-6584000", "interestExpense": "268000", "operatingIncome": "-6265000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "217000", "reportedCurrency": "USD", "netInterestIncome": "-268000", "nonInterestIncome": "None", "operatingExpenses": "8325000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4311000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4311000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "491000", "sellingGeneralAndAdministrative": "3523000", "netIncomeFromContinuingOperations": "-6584000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "19471000", "longTermDebt": "1746000", "shortTermDebt": "1886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "283000", "reportedCurrency": "USD", "retainedEarnings": "-41376000", "totalLiabilities": "60630000", "otherCurrentAssets": "339000", "totalCurrentAssets": "13647000", "currentLongTermDebt": "1200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "222000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5824000", "currentAccountsPayable": "268000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5010000", "shortLongTermDebtTotal": "6016000", "totalShareholderEquity": "-41159000", "capitalLeaseObligations": "3070000", "otherCurrentLiabilities": "532000", "totalCurrentLiabilities": "3466000", "otherNonCurrentLiabilities": "271000", "totalNonCurrentLiabilities": "57164000", "cashAndShortTermInvestments": "13086000", "commonStockSharesOutstanding": "92250022", "intangibleAssetsExcludingGoodwill": "283000", "cashAndCashEquivalentsAtCarryingValue": "13086000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6584000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "-6032000", "capitalExpenditures": "1098000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12706000", "cashflowFromInvestment": "-1089000", "stockBasedCompensation": "42000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "491000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 215000, "cost_of_revenue": 2728000, "gross_profit": -2513000, "ebit": -30846000, "ebitda": -28118000, "pretax_income": -29581000, "tax_provision": 18000, "net_income": -29599000, "net_income_to_common": -29599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8627000, "total_current_assets": 131972000, "total_assets": 195593000, "short_term_debt": 2270000, "long_term_debt": null, "total_debt": 2270000, "total_liabilities": 23622000, "total_equity": 171971000, "shares_outstanding": 152961894, "goodwill_and_intangibles": 40768000 }, "cash_flow": { "operating_cash_flow": -26307000, "capital_expenditure": 30000, "free_cash_flow": -26277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5564, "ticker_id": 4573, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30846000", "ebitda": "-28118000", "netIncome": "-29599000", "grossProfit": "-2513000", "depreciation": "None", "totalRevenue": "215000", "costOfRevenue": "2728000", "interestIncome": "None", "incomeBeforeTax": "-29581000", "interestExpense": "18000", "operatingIncome": "-30846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "28333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "9058000", "netIncomeFromContinuingOperations": "-29599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "195593000", "longTermDebt": "None", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40768000", "reportedCurrency": "USD", "retainedEarnings": "-654383000", "totalLiabilities": "23622000", "otherCurrentAssets": "6267000", "totalCurrentAssets": "131972000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "117078000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63620999", "currentAccountsPayable": "8825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415000", "totalShareholderEquity": "171971000", "capitalLeaseObligations": "4002000", "otherCurrentLiabilities": "8485000", "totalCurrentLiabilities": "20030000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "3591999", "cashAndShortTermInvestments": "8627000", "commonStockSharesOutstanding": "152961894", "intangibleAssetsExcludingGoodwill": "40768000", "cashAndCashEquivalentsAtCarryingValue": "8627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26307000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7556000", "cashflowFromInvestment": "7362000", "stockBasedCompensation": "4380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 215000, "cost_of_revenue": 2728000, "gross_profit": -2513000, "research_and_development": 19275000, "selling_general_admin": 9058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30846000, "depreciation_amortisation": 2728000, "ebitda": -28118000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -29581000, "tax_provision": 18000, "effective_tax_rate": null, "net_income": -29599000, "net_income_continuing_ops": -29599000, "net_income_to_common": -29599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8627000, "short_term_investments": 117078000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131972000, "net_ppe": null, "goodwill": null, "intangible_assets": 40768000, "goodwill_and_intangibles": 40768000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63620999, "total_assets": 195593000, "short_term_debt": 2270000, "accounts_payable": 8825000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3591999, "total_liabilities": 23622000, "total_debt": 2270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654383000, "total_equity": 171971000, "shares_outstanding": 152961894, "operating_cash_flow": -26307000, "stock_based_compensation": 4380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7556000, "free_cash_flow": -26277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30846000", "ebitda": "-28118000", "netIncome": "-29599000", "grossProfit": "-2513000", "depreciation": "None", "totalRevenue": "215000", "costOfRevenue": "2728000", "interestIncome": "None", "incomeBeforeTax": "-29581000", "interestExpense": "18000", "operatingIncome": "-30846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "18000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "28333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19275000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2728000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2728000", "sellingGeneralAndAdministrative": "9058000", "netIncomeFromContinuingOperations": "-29599000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "195593000", "longTermDebt": "None", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "40768000", "reportedCurrency": "USD", "retainedEarnings": "-654383000", "totalLiabilities": "23622000", "otherCurrentAssets": "6267000", "totalCurrentAssets": "131972000", "currentLongTermDebt": "413000", "longTermInvestments": "None", "shortTermInvestments": "117078000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63620999", "currentAccountsPayable": "8825000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4415000", "totalShareholderEquity": "171971000", "capitalLeaseObligations": "4002000", "otherCurrentLiabilities": "8485000", "totalCurrentLiabilities": "20030000", "otherNonCurrentLiabilities": "806000", "totalNonCurrentLiabilities": "3591999", "cashAndShortTermInvestments": "8627000", "commonStockSharesOutstanding": "152961894", "intangibleAssetsExcludingGoodwill": "40768000", "cashAndCashEquivalentsAtCarryingValue": "8627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-26307000", "capitalExpenditures": "30000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7556000", "cashflowFromInvestment": "7362000", "stockBasedCompensation": "4380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2728000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 650000, "cost_of_revenue": 2828000, "gross_profit": -2178000, "ebit": -36142000, "ebitda": -33314000, "pretax_income": -29724000, "tax_provision": -162000, "net_income": -29562000, "net_income_to_common": -29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20025000, "total_current_assets": 149573000, "total_assets": 216297000, "short_term_debt": 2678000, "long_term_debt": null, "total_debt": 2678000, "total_liabilities": 26848000, "total_equity": 189449000, "shares_outstanding": 150610966, "goodwill_and_intangibles": 41514000 }, "cash_flow": { "operating_cash_flow": -29182000, "capital_expenditure": 103000, "free_cash_flow": -29079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5565, "ticker_id": 4573, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-36142000", "ebitda": "-33314000", "netIncome": "-29562000", "grossProfit": "-2178000", "depreciation": "None", "totalRevenue": "650000", "costOfRevenue": "2828000", "interestIncome": "None", "incomeBeforeTax": "-29724000", "interestExpense": "29000", "operatingIncome": "-36142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "33964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "8617000", "netIncomeFromContinuingOperations": "-29562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "216297000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41514000", "reportedCurrency": "USD", "retainedEarnings": "-624784000", "totalLiabilities": "26848000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "873000", "longTermInvestments": "None", "shortTermInvestments": "124267000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66723999", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302000", "totalShareholderEquity": "189449000", "capitalLeaseObligations": "4429000", "otherCurrentLiabilities": "16592000", "totalCurrentLiabilities": "22765000", "otherNonCurrentLiabilities": "1023000", "totalNonCurrentLiabilities": "4082999", "cashAndShortTermInvestments": "20025000", "commonStockSharesOutstanding": "150610966", "intangibleAssetsExcludingGoodwill": "41514000", "cashAndCashEquivalentsAtCarryingValue": "20025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29182000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3842000", "cashflowFromInvestment": "19547000", "stockBasedCompensation": "4257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 650000, "cost_of_revenue": 2828000, "gross_profit": -2178000, "research_and_development": 25347000, "selling_general_admin": 8617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36142000, "depreciation_amortisation": 2828000, "ebitda": -33314000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": -29724000, "tax_provision": -162000, "effective_tax_rate": null, "net_income": -29562000, "net_income_continuing_ops": -29562000, "net_income_to_common": -29562000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20025000, "short_term_investments": 124267000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 149573000, "net_ppe": null, "goodwill": null, "intangible_assets": 41514000, "goodwill_and_intangibles": 41514000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 66723999, "total_assets": 216297000, "short_term_debt": 2678000, "accounts_payable": 2756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22765000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4082999, "total_liabilities": 26848000, "total_debt": 2678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -624784000, "total_equity": 189449000, "shares_outstanding": 150610966, "operating_cash_flow": -29182000, "stock_based_compensation": 4257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 103000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3842000, "free_cash_flow": -29079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-36142000", "ebitda": "-33314000", "netIncome": "-29562000", "grossProfit": "-2178000", "depreciation": "None", "totalRevenue": "650000", "costOfRevenue": "2828000", "interestIncome": "None", "incomeBeforeTax": "-29724000", "interestExpense": "29000", "operatingIncome": "-36142000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-162000", "reportedCurrency": "USD", "netInterestIncome": "-29000", "nonInterestIncome": "None", "operatingExpenses": "33964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25347000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2828000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2828000", "sellingGeneralAndAdministrative": "8617000", "netIncomeFromContinuingOperations": "-29562000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "216297000", "longTermDebt": "None", "shortTermDebt": "2678000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "41514000", "reportedCurrency": "USD", "retainedEarnings": "-624784000", "totalLiabilities": "26848000", "otherCurrentAssets": "5281000", "totalCurrentAssets": "149573000", "currentLongTermDebt": "873000", "longTermInvestments": "None", "shortTermInvestments": "124267000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "66723999", "currentAccountsPayable": "2756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5302000", "totalShareholderEquity": "189449000", "capitalLeaseObligations": "4429000", "otherCurrentLiabilities": "16592000", "totalCurrentLiabilities": "22765000", "otherNonCurrentLiabilities": "1023000", "totalNonCurrentLiabilities": "4082999", "cashAndShortTermInvestments": "20025000", "commonStockSharesOutstanding": "150610966", "intangibleAssetsExcludingGoodwill": "41514000", "cashAndCashEquivalentsAtCarryingValue": "20025000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29562000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29182000", "capitalExpenditures": "103000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3842000", "cashflowFromInvestment": "19547000", "stockBasedCompensation": "4257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 378000, "cost_of_revenue": null, "gross_profit": 378000, "ebit": -28557000, "ebitda": -25715000, "pretax_income": -28602000, "tax_provision": 104000, "net_income": -28706000, "net_income_to_common": -28706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9476000, "total_current_assets": 174994000, "total_assets": 244992000, "short_term_debt": 3062000, "long_term_debt": 65000, "total_debt": 3127000, "total_liabilities": 34652000, "total_equity": 210340000, "shares_outstanding": 143769552, "goodwill_and_intangibles": 42356000 }, "cash_flow": { "operating_cash_flow": -25031000, "capital_expenditure": 962000, "free_cash_flow": -24069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5567, "ticker_id": 4573, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28557000", "ebitda": "-25715000", "netIncome": "-28706000", "grossProfit": "378000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28602000", "interestExpense": "45000", "operatingIncome": "-30154000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "30532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-28706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "244992000", "longTermDebt": "65000", "shortTermDebt": "3062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42356000", "reportedCurrency": "USD", "retainedEarnings": "-595222000", "totalLiabilities": "34652000", "otherCurrentAssets": "21519000", "totalCurrentAssets": "174994000", "currentLongTermDebt": "1306000", "longTermInvestments": "None", "shortTermInvestments": "142999000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69998000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6220000", "totalShareholderEquity": "210340000", "capitalLeaseObligations": "4849000", "otherCurrentLiabilities": "22059999", "totalCurrentLiabilities": "29708000", "otherNonCurrentLiabilities": "1786000", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "9476000", "commonStockSharesOutstanding": "143769552", "intangibleAssetsExcludingGoodwill": "42356000", "cashAndCashEquivalentsAtCarryingValue": "9476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25031000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60317000", "cashflowFromInvestment": "-63702000", "stockBasedCompensation": "4398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 378000, "cost_of_revenue": null, "gross_profit": 378000, "research_and_development": 19249000, "selling_general_admin": 8441000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28557000, "depreciation_amortisation": 2842000, "ebitda": -25715000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": -28602000, "tax_provision": 104000, "effective_tax_rate": null, "net_income": -28706000, "net_income_continuing_ops": -28706000, "net_income_to_common": -28706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9476000, "short_term_investments": 142999000, "net_receivables": 1000000, "inventory": null, "other_current_assets": null, "total_current_assets": 174994000, "net_ppe": null, "goodwill": null, "intangible_assets": 42356000, "goodwill_and_intangibles": 42356000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 69998000, "total_assets": 244992000, "short_term_debt": 3062000, "accounts_payable": 4586000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29708000, "long_term_debt": 65000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4944000, "total_liabilities": 34652000, "total_debt": 3127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -595222000, "total_equity": 210340000, "shares_outstanding": 143769552, "operating_cash_flow": -25031000, "stock_based_compensation": 4398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 962000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63702000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60317000, "free_cash_flow": -24069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28557000", "ebitda": "-25715000", "netIncome": "-28706000", "grossProfit": "378000", "depreciation": "None", "totalRevenue": "378000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-28602000", "interestExpense": "45000", "operatingIncome": "-30154000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "104000", "reportedCurrency": "USD", "netInterestIncome": "-45000", "nonInterestIncome": "None", "operatingExpenses": "30532000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2842000", "sellingGeneralAndAdministrative": "8441000", "netIncomeFromContinuingOperations": "-28706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "15000", "currentDebt": "None", "investments": "None", "totalAssets": "244992000", "longTermDebt": "65000", "shortTermDebt": "3062000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "42356000", "reportedCurrency": "USD", "retainedEarnings": "-595222000", "totalLiabilities": "34652000", "otherCurrentAssets": "21519000", "totalCurrentAssets": "174994000", "currentLongTermDebt": "1306000", "longTermInvestments": "None", "shortTermInvestments": "142999000", "currentNetReceivables": "1000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "69998000", "currentAccountsPayable": "4586000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6220000", "totalShareholderEquity": "210340000", "capitalLeaseObligations": "4849000", "otherCurrentLiabilities": "22059999", "totalCurrentLiabilities": "29708000", "otherNonCurrentLiabilities": "1786000", "totalNonCurrentLiabilities": "4944000", "cashAndShortTermInvestments": "9476000", "commonStockSharesOutstanding": "143769552", "intangibleAssetsExcludingGoodwill": "42356000", "cashAndCashEquivalentsAtCarryingValue": "9476000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25031000", "capitalExpenditures": "962000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "60317000", "cashflowFromInvestment": "-63702000", "stockBasedCompensation": "4398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 593000, "cost_of_revenue": 20458000, "gross_profit": -19865000, "ebit": -31393000, "ebitda": -28393000, "pretax_income": -30438000, "tax_provision": 131000, "net_income": -30569000, "net_income_to_common": -30569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38024000, "total_current_assets": 137404000, "total_assets": 209892000, "short_term_debt": 3698000, "long_term_debt": 161000, "total_debt": 3859000, "total_liabilities": 36519000, "total_equity": 173373000, "shares_outstanding": 127592948, "goodwill_and_intangibles": 43198000 }, "cash_flow": { "operating_cash_flow": -16873000, "capital_expenditure": 223000, "free_cash_flow": -16650000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5568, "ticker_id": 4573, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31393000", "ebitda": "-28393000", "netIncome": "-30569000", "grossProfit": "-19865000", "depreciation": "None", "totalRevenue": "593000", "costOfRevenue": "20458000", "interestIncome": "None", "incomeBeforeTax": "-30438000", "interestExpense": "56000", "operatingIncome": "-31393000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "11528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "8528000", "netIncomeFromContinuingOperations": "-30569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "209892000", "longTermDebt": "161000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43198000", "reportedCurrency": "USD", "retainedEarnings": "-566516000", "totalLiabilities": "36519000", "otherCurrentAssets": "19246000", "totalCurrentAssets": "137404000", "currentLongTermDebt": "1986000", "longTermInvestments": "None", "shortTermInvestments": "79434000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72488000", "currentAccountsPayable": "8205999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "173373000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "19419001", "totalCurrentLiabilities": "31323000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "5196000", "cashAndShortTermInvestments": "38024000", "commonStockSharesOutstanding": "127592948", "intangibleAssetsExcludingGoodwill": "43198000", "cashAndCashEquivalentsAtCarryingValue": "38024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16873000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "9039000", "stockBasedCompensation": "4753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 593000, "cost_of_revenue": 20458000, "gross_profit": -19865000, "research_and_development": 20458000, "selling_general_admin": 8528000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31393000, "depreciation_amortisation": 3000000, "ebitda": -28393000, "interest_expense": 56000, "interest_income": null, "other_non_operating": null, "pretax_income": -30438000, "tax_provision": 131000, "effective_tax_rate": null, "net_income": -30569000, "net_income_continuing_ops": -30569000, "net_income_to_common": -30569000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38024000, "short_term_investments": 79434000, "net_receivables": 700000, "inventory": null, "other_current_assets": null, "total_current_assets": 137404000, "net_ppe": null, "goodwill": null, "intangible_assets": 43198000, "goodwill_and_intangibles": 43198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72488000, "total_assets": 209892000, "short_term_debt": 3698000, "accounts_payable": 8205999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31323000, "long_term_debt": 161000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5196000, "total_liabilities": 36519000, "total_debt": 3859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -566516000, "total_equity": 173373000, "shares_outstanding": 127592948, "operating_cash_flow": -16873000, "stock_based_compensation": 4753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9039000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1004000, "free_cash_flow": -16650000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31393000", "ebitda": "-28393000", "netIncome": "-30569000", "grossProfit": "-19865000", "depreciation": "None", "totalRevenue": "593000", "costOfRevenue": "20458000", "interestIncome": "None", "incomeBeforeTax": "-30438000", "interestExpense": "56000", "operatingIncome": "-31393000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "131000", "reportedCurrency": "USD", "netInterestIncome": "-56000", "nonInterestIncome": "None", "operatingExpenses": "11528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20458000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000000", "sellingGeneralAndAdministrative": "8528000", "netIncomeFromContinuingOperations": "-30569000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "209892000", "longTermDebt": "161000", "shortTermDebt": "3698000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "43198000", "reportedCurrency": "USD", "retainedEarnings": "-566516000", "totalLiabilities": "36519000", "otherCurrentAssets": "19246000", "totalCurrentAssets": "137404000", "currentLongTermDebt": "1986000", "longTermInvestments": "None", "shortTermInvestments": "79434000", "currentNetReceivables": "700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72488000", "currentAccountsPayable": "8205999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7412000", "totalShareholderEquity": "173373000", "capitalLeaseObligations": "5265000", "otherCurrentLiabilities": "19419001", "totalCurrentLiabilities": "31323000", "otherNonCurrentLiabilities": "1482000", "totalNonCurrentLiabilities": "5196000", "cashAndShortTermInvestments": "38024000", "commonStockSharesOutstanding": "127592948", "intangibleAssetsExcludingGoodwill": "43198000", "cashAndCashEquivalentsAtCarryingValue": "38024000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30569000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16873000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1004000", "cashflowFromInvestment": "9039000", "stockBasedCompensation": "4753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 1179000, "cost_of_revenue": 16364000, "gross_profit": -15185000, "ebit": -27729000, "ebitda": -24657000, "pretax_income": -26350000, "tax_provision": -4000, "net_income": -26346000, "net_income_to_common": -26346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46995000, "total_current_assets": 155978000, "total_assets": 232447000, "short_term_debt": 4232000, "long_term_debt": 682000, "total_debt": 4914000, "total_liabilities": 33651000, "total_equity": 198796000, "shares_outstanding": 124461439, "goodwill_and_intangibles": 44041000 }, "cash_flow": { "operating_cash_flow": -21839000, "capital_expenditure": 25000, "free_cash_flow": -21814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5569, "ticker_id": 4573, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27729000", "ebitda": "-24657000", "netIncome": "-26346000", "grossProfit": "-15185000", "depreciation": "None", "totalRevenue": "1179000", "costOfRevenue": "16364000", "interestIncome": "None", "incomeBeforeTax": "-26350000", "interestExpense": "79000", "operatingIncome": "-27729000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "12544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "9472000", "netIncomeFromContinuingOperations": "-26346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "232447000", "longTermDebt": "682000", "shortTermDebt": "4232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44041000", "reportedCurrency": "USD", "retainedEarnings": "-535947000", "totalLiabilities": "33651000", "otherCurrentAssets": "20611000", "totalCurrentAssets": "155978000", "currentLongTermDebt": "2544000", "longTermInvestments": "None", "shortTermInvestments": "86988000", "currentNetReceivables": "1384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76469000", "currentAccountsPayable": "4947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8917000", "totalShareholderEquity": "198796000", "capitalLeaseObligations": "5691000", "otherCurrentLiabilities": "18102000", "totalCurrentLiabilities": "27281000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "6370000", "cashAndShortTermInvestments": "46995000", "commonStockSharesOutstanding": "124461439", "intangibleAssetsExcludingGoodwill": "44041000", "cashAndCashEquivalentsAtCarryingValue": "46995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21839000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42794000", "cashflowFromInvestment": "-15044000", "stockBasedCompensation": "4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1179000, "cost_of_revenue": 16364000, "gross_profit": -15185000, "research_and_development": 16364000, "selling_general_admin": 9472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27729000, "depreciation_amortisation": 3072000, "ebitda": -24657000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -26350000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -26346000, "net_income_continuing_ops": -26346000, "net_income_to_common": -26346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46995000, "short_term_investments": 86988000, "net_receivables": 1384000, "inventory": null, "other_current_assets": null, "total_current_assets": 155978000, "net_ppe": null, "goodwill": null, "intangible_assets": 44041000, "goodwill_and_intangibles": 44041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 76469000, "total_assets": 232447000, "short_term_debt": 4232000, "accounts_payable": 4947000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27281000, "long_term_debt": 682000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6370000, "total_liabilities": 33651000, "total_debt": 4914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -535947000, "total_equity": 198796000, "shares_outstanding": 124461439, "operating_cash_flow": -21839000, "stock_based_compensation": 4913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42794000, "free_cash_flow": -21814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27729000", "ebitda": "-24657000", "netIncome": "-26346000", "grossProfit": "-15185000", "depreciation": "None", "totalRevenue": "1179000", "costOfRevenue": "16364000", "interestIncome": "None", "incomeBeforeTax": "-26350000", "interestExpense": "79000", "operatingIncome": "-27729000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "12544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16364000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16364000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3072000", "sellingGeneralAndAdministrative": "9472000", "netIncomeFromContinuingOperations": "-26346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "232447000", "longTermDebt": "682000", "shortTermDebt": "4232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "44041000", "reportedCurrency": "USD", "retainedEarnings": "-535947000", "totalLiabilities": "33651000", "otherCurrentAssets": "20611000", "totalCurrentAssets": "155978000", "currentLongTermDebt": "2544000", "longTermInvestments": "None", "shortTermInvestments": "86988000", "currentNetReceivables": "1384000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "76469000", "currentAccountsPayable": "4947000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8917000", "totalShareholderEquity": "198796000", "capitalLeaseObligations": "5691000", "otherCurrentLiabilities": "18102000", "totalCurrentLiabilities": "27281000", "otherNonCurrentLiabilities": "1685000", "totalNonCurrentLiabilities": "6370000", "cashAndShortTermInvestments": "46995000", "commonStockSharesOutstanding": "124461439", "intangibleAssetsExcludingGoodwill": "44041000", "cashAndCashEquivalentsAtCarryingValue": "46995000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26346000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21839000", "capitalExpenditures": "25000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42794000", "cashflowFromInvestment": "-15044000", "stockBasedCompensation": "4913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3072000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 665000, "cost_of_revenue": 16977000, "gross_profit": -16312000, "ebit": -28374000, "ebitda": -25140000, "pretax_income": -28962000, "tax_provision": 21000, "net_income": -28983000, "net_income_to_common": -28983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41213000, "total_current_assets": 133831000, "total_assets": 213608000, "short_term_debt": 4419000, "long_term_debt": 1257000, "total_debt": 5676000, "total_liabilities": 34475000, "total_equity": 179133000, "shares_outstanding": 114929962, "goodwill_and_intangibles": 44883000 }, "cash_flow": { "operating_cash_flow": -16964000, "capital_expenditure": 23000, "free_cash_flow": -16941000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5570, "ticker_id": 4573, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-28374000", "ebitda": "-25140000", "netIncome": "-28983000", "grossProfit": "-16312000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "16977000", "interestIncome": "None", "incomeBeforeTax": "-28962000", "interestExpense": "109000", "operatingIncome": "-29774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "13462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "8828000", "netIncomeFromContinuingOperations": "-28983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "213608000", "longTermDebt": "1257000", "shortTermDebt": "4419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "-509601000", "totalLiabilities": "34475000", "otherCurrentAssets": "21406000", "totalCurrentAssets": "133831000", "currentLongTermDebt": "2733000", "longTermInvestments": "None", "shortTermInvestments": "71212000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79777000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10105000", "totalShareholderEquity": "179133000", "capitalLeaseObligations": "6115000", "otherCurrentLiabilities": "19592000", "totalCurrentLiabilities": "28656000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "5819000", "cashAndShortTermInvestments": "41213000", "commonStockSharesOutstanding": "114929962", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "41213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16964000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986000", "cashflowFromInvestment": "19043000", "stockBasedCompensation": "5068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 665000, "cost_of_revenue": 16977000, "gross_profit": -16312000, "research_and_development": 18377000, "selling_general_admin": 8828000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -28374000, "depreciation_amortisation": 3234000, "ebitda": -25140000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -28962000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -28983000, "net_income_continuing_ops": -28983000, "net_income_to_common": -28983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41213000, "short_term_investments": 71212000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 133831000, "net_ppe": null, "goodwill": null, "intangible_assets": 44883000, "goodwill_and_intangibles": 44883000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79777000, "total_assets": 213608000, "short_term_debt": 4419000, "accounts_payable": 3529000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28656000, "long_term_debt": 1257000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5819000, "total_liabilities": 34475000, "total_debt": 5676000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -509601000, "total_equity": 179133000, "shares_outstanding": 114929962, "operating_cash_flow": -16964000, "stock_based_compensation": 5068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 986000, "free_cash_flow": -16941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-28374000", "ebitda": "-25140000", "netIncome": "-28983000", "grossProfit": "-16312000", "depreciation": "None", "totalRevenue": "665000", "costOfRevenue": "16977000", "interestIncome": "None", "incomeBeforeTax": "-28962000", "interestExpense": "109000", "operatingIncome": "-29774000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "-109000", "nonInterestIncome": "None", "operatingExpenses": "13462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18377000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16977000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3234000", "sellingGeneralAndAdministrative": "8828000", "netIncomeFromContinuingOperations": "-28983000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "213608000", "longTermDebt": "1257000", "shortTermDebt": "4419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "44883000", "reportedCurrency": "USD", "retainedEarnings": "-509601000", "totalLiabilities": "34475000", "otherCurrentAssets": "21406000", "totalCurrentAssets": "133831000", "currentLongTermDebt": "2733000", "longTermInvestments": "None", "shortTermInvestments": "71212000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79777000", "currentAccountsPayable": "3529000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10105000", "totalShareholderEquity": "179133000", "capitalLeaseObligations": "6115000", "otherCurrentLiabilities": "19592000", "totalCurrentLiabilities": "28656000", "otherNonCurrentLiabilities": "133000", "totalNonCurrentLiabilities": "5819000", "cashAndShortTermInvestments": "41213000", "commonStockSharesOutstanding": "114929962", "intangibleAssetsExcludingGoodwill": "44883000", "cashAndCashEquivalentsAtCarryingValue": "41213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16964000", "capitalExpenditures": "23000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "986000", "cashflowFromInvestment": "19043000", "stockBasedCompensation": "5068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 1701000, "cost_of_revenue": 3355000, "gross_profit": -1654000, "ebit": -27231000, "ebitda": -23876000, "pretax_income": -27361000, "tax_provision": 37000, "net_income": -27398000, "net_income_to_common": -27398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38195000, "total_current_assets": 150144000, "total_assets": 235231000, "short_term_debt": 4987000, "long_term_debt": 2155000, "total_debt": 7142000, "total_liabilities": 33896000, "total_equity": 201335000, "shares_outstanding": 113613488, "goodwill_and_intangibles": 45726000 }, "cash_flow": { "operating_cash_flow": -20732000, "capital_expenditure": 48000, "free_cash_flow": -20684000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5572, "ticker_id": 4573, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27231000", "ebitda": "-23876000", "netIncome": "-27398000", "grossProfit": "-1654000", "depreciation": "None", "totalRevenue": "1701000", "costOfRevenue": "3355000", "interestIncome": "None", "incomeBeforeTax": "-27361000", "interestExpense": "130000", "operatingIncome": "-28895000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355000", "sellingGeneralAndAdministrative": "9256000", "netIncomeFromContinuingOperations": "-27398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "235231000", "longTermDebt": "2155000", "shortTermDebt": "4987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45726000", "reportedCurrency": "USD", "retainedEarnings": "-480618000", "totalLiabilities": "33896000", "otherCurrentAssets": "21576000", "totalCurrentAssets": "150144000", "currentLongTermDebt": "3274000", "longTermInvestments": "None", "shortTermInvestments": "88873000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85087000", "currentAccountsPayable": "1672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11989000", "totalShareholderEquity": "201335000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "18248000", "totalCurrentLiabilities": "26688000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7208000", "cashAndShortTermInvestments": "38195000", "commonStockSharesOutstanding": "113613488", "intangibleAssetsExcludingGoodwill": "45726000", "cashAndCashEquivalentsAtCarryingValue": "38195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20732000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "14806000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1701000, "cost_of_revenue": 3355000, "gross_profit": -1654000, "research_and_development": 17985000, "selling_general_admin": 9256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27231000, "depreciation_amortisation": 3355000, "ebitda": -23876000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -27361000, "tax_provision": 37000, "effective_tax_rate": null, "net_income": -27398000, "net_income_continuing_ops": -27398000, "net_income_to_common": -27398000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38195000, "short_term_investments": 88873000, "net_receivables": 1500000, "inventory": null, "other_current_assets": null, "total_current_assets": 150144000, "net_ppe": null, "goodwill": null, "intangible_assets": 45726000, "goodwill_and_intangibles": 45726000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 85087000, "total_assets": 235231000, "short_term_debt": 4987000, "accounts_payable": 1672000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26688000, "long_term_debt": 2155000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7208000, "total_liabilities": 33896000, "total_debt": 7142000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -480618000, "total_equity": 201335000, "shares_outstanding": 113613488, "operating_cash_flow": -20732000, "stock_based_compensation": 5505000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 490000, "free_cash_flow": -20684000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27231000", "ebitda": "-23876000", "netIncome": "-27398000", "grossProfit": "-1654000", "depreciation": "None", "totalRevenue": "1701000", "costOfRevenue": "3355000", "interestIncome": "None", "incomeBeforeTax": "-27361000", "interestExpense": "130000", "operatingIncome": "-28895000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "37000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17985000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3355000", "sellingGeneralAndAdministrative": "9256000", "netIncomeFromContinuingOperations": "-27398000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "235231000", "longTermDebt": "2155000", "shortTermDebt": "4987000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "45726000", "reportedCurrency": "USD", "retainedEarnings": "-480618000", "totalLiabilities": "33896000", "otherCurrentAssets": "21576000", "totalCurrentAssets": "150144000", "currentLongTermDebt": "3274000", "longTermInvestments": "None", "shortTermInvestments": "88873000", "currentNetReceivables": "1500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "85087000", "currentAccountsPayable": "1672000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11989000", "totalShareholderEquity": "201335000", "capitalLeaseObligations": "6560000", "otherCurrentLiabilities": "18248000", "totalCurrentLiabilities": "26688000", "otherNonCurrentLiabilities": "31000", "totalNonCurrentLiabilities": "7208000", "cashAndShortTermInvestments": "38195000", "commonStockSharesOutstanding": "113613488", "intangibleAssetsExcludingGoodwill": "45726000", "cashAndCashEquivalentsAtCarryingValue": "38195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27398000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20732000", "capitalExpenditures": "48000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "490000", "cashflowFromInvestment": "14806000", "stockBasedCompensation": "5505000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3355000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 1270000, "cost_of_revenue": 15261000, "gross_profit": -13991000, "ebit": -26721000, "ebitda": -23337000, "pretax_income": -24750000, "tax_provision": 24750000, "net_income": -24750000, "net_income_to_common": -24750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42936000, "total_current_assets": 165186000, "total_assets": 255529000, "short_term_debt": 4948000, "long_term_debt": 3121000, "total_debt": 8069000, "total_liabilities": 34041000, "total_equity": 221488000, "shares_outstanding": 112934086, "goodwill_and_intangibles": 46568000 }, "cash_flow": { "operating_cash_flow": -16843000, "capital_expenditure": 333000, "free_cash_flow": -16510000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5573, "ticker_id": 4573, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26721000", "ebitda": "-23337000", "netIncome": "-24750000", "grossProfit": "-13991000", "depreciation": "None", "totalRevenue": "1270000", "costOfRevenue": "15261000", "interestIncome": "None", "incomeBeforeTax": "-24750000", "interestExpense": "150000", "operatingIncome": "-26721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24750000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "12730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "9346000", "netIncomeFromContinuingOperations": "-24750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "255529000", "longTermDebt": "3121000", "shortTermDebt": "4948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46568000", "reportedCurrency": "USD", "retainedEarnings": "-453220000", "totalLiabilities": "34041000", "otherCurrentAssets": "19896000", "totalCurrentAssets": "165186000", "currentLongTermDebt": "3124000", "longTermInvestments": "None", "shortTermInvestments": "102310000", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90343000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13332000", "totalShareholderEquity": "221488000", "capitalLeaseObligations": "7087000", "otherCurrentLiabilities": "16853000", "totalCurrentLiabilities": "25467000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "8574000", "cashAndShortTermInvestments": "42936000", "commonStockSharesOutstanding": "112934086", "intangibleAssetsExcludingGoodwill": "46568000", "cashAndCashEquivalentsAtCarryingValue": "42936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16843000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "1255000", "stockBasedCompensation": "5289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1270000, "cost_of_revenue": 15261000, "gross_profit": -13991000, "research_and_development": 15261000, "selling_general_admin": 9346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26721000, "depreciation_amortisation": 3384000, "ebitda": -23337000, "interest_expense": 150000, "interest_income": null, "other_non_operating": null, "pretax_income": -24750000, "tax_provision": 24750000, "effective_tax_rate": null, "net_income": -24750000, "net_income_continuing_ops": -24750000, "net_income_to_common": -24750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42936000, "short_term_investments": 102310000, "net_receivables": 44000, "inventory": null, "other_current_assets": null, "total_current_assets": 165186000, "net_ppe": null, "goodwill": null, "intangible_assets": 46568000, "goodwill_and_intangibles": 46568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 90343000, "total_assets": 255529000, "short_term_debt": 4948000, "accounts_payable": 1694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25467000, "long_term_debt": 3121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8574000, "total_liabilities": 34041000, "total_debt": 8069000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -453220000, "total_equity": 221488000, "shares_outstanding": 112934086, "operating_cash_flow": -16843000, "stock_based_compensation": 5289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -16510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26721000", "ebitda": "-23337000", "netIncome": "-24750000", "grossProfit": "-13991000", "depreciation": "None", "totalRevenue": "1270000", "costOfRevenue": "15261000", "interestIncome": "None", "incomeBeforeTax": "-24750000", "interestExpense": "150000", "operatingIncome": "-26721000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "24750000", "reportedCurrency": "USD", "netInterestIncome": "-150000", "nonInterestIncome": "None", "operatingExpenses": "12730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15261000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15261000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "9346000", "netIncomeFromContinuingOperations": "-24750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "255529000", "longTermDebt": "3121000", "shortTermDebt": "4948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46568000", "reportedCurrency": "USD", "retainedEarnings": "-453220000", "totalLiabilities": "34041000", "otherCurrentAssets": "19896000", "totalCurrentAssets": "165186000", "currentLongTermDebt": "3124000", "longTermInvestments": "None", "shortTermInvestments": "102310000", "currentNetReceivables": "44000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "90343000", "currentAccountsPayable": "1694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13332000", "totalShareholderEquity": "221488000", "capitalLeaseObligations": "7087000", "otherCurrentLiabilities": "16853000", "totalCurrentLiabilities": "25467000", "otherNonCurrentLiabilities": "15000", "totalNonCurrentLiabilities": "8574000", "cashAndShortTermInvestments": "42936000", "commonStockSharesOutstanding": "112934086", "intangibleAssetsExcludingGoodwill": "46568000", "cashAndCashEquivalentsAtCarryingValue": "42936000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16843000", "capitalExpenditures": "333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "1255000", "stockBasedCompensation": "5289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 898000, "cost_of_revenue": 12236000, "gross_profit": -11338000, "ebit": -23498000, "ebitda": -20082000, "pretax_income": -21963000, "tax_provision": 12000, "net_income": -21975000, "net_income_to_common": -21975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58831000, "total_current_assets": 181798000, "total_assets": 274898000, "short_term_debt": 5174000, "long_term_debt": 3745000, "total_debt": 8919000, "total_liabilities": 34791000, "total_equity": 240107000, "shares_outstanding": 99393333, "goodwill_and_intangibles": 47411000 }, "cash_flow": { "operating_cash_flow": -17863000, "capital_expenditure": 0, "free_cash_flow": -17863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5574, "ticker_id": 4573, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23498000", "ebitda": "-20082000", "netIncome": "-21975000", "grossProfit": "-11338000", "depreciation": "None", "totalRevenue": "898000", "costOfRevenue": "12236000", "interestIncome": "None", "incomeBeforeTax": "-21963000", "interestExpense": "176000", "operatingIncome": "-23498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "12160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "8744000", "netIncomeFromContinuingOperations": "-21975000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "274898000", "longTermDebt": "3745000", "shortTermDebt": "5174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47411000", "reportedCurrency": "USD", "retainedEarnings": "-428470000", "totalLiabilities": "34791000", "otherCurrentAssets": "20213000", "totalCurrentAssets": "181798000", "currentLongTermDebt": "3301000", "longTermInvestments": "None", "shortTermInvestments": "102712000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93100000", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14244000", "totalShareholderEquity": "240107000", "capitalLeaseObligations": "7198000", "otherCurrentLiabilities": "15398000", "totalCurrentLiabilities": "25288000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "9503000", "cashAndShortTermInvestments": "58831000", "commonStockSharesOutstanding": "99393333", "intangibleAssetsExcludingGoodwill": "47411000", "cashAndCashEquivalentsAtCarryingValue": "58831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81184000", "cashflowFromInvestment": "-76681000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 898000, "cost_of_revenue": 12236000, "gross_profit": -11338000, "research_and_development": 12236000, "selling_general_admin": 8744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23498000, "depreciation_amortisation": 3416000, "ebitda": -20082000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": -21963000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -21975000, "net_income_continuing_ops": -21975000, "net_income_to_common": -21975000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58831000, "short_term_investments": 102712000, "net_receivables": 42000, "inventory": 1, "other_current_assets": null, "total_current_assets": 181798000, "net_ppe": null, "goodwill": null, "intangible_assets": 47411000, "goodwill_and_intangibles": 47411000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93100000, "total_assets": 274898000, "short_term_debt": 5174000, "accounts_payable": 1653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25288000, "long_term_debt": 3745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9503000, "total_liabilities": 34791000, "total_debt": 8919000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -428470000, "total_equity": 240107000, "shares_outstanding": 99393333, "operating_cash_flow": -17863000, "stock_based_compensation": 3590000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76681000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81184000, "free_cash_flow": -17863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23498000", "ebitda": "-20082000", "netIncome": "-21975000", "grossProfit": "-11338000", "depreciation": "None", "totalRevenue": "898000", "costOfRevenue": "12236000", "interestIncome": "None", "incomeBeforeTax": "-21963000", "interestExpense": "176000", "operatingIncome": "-23498000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-176000", "nonInterestIncome": "None", "operatingExpenses": "12160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12236000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12236000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3416000", "sellingGeneralAndAdministrative": "8744000", "netIncomeFromContinuingOperations": "-21975000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "274898000", "longTermDebt": "3745000", "shortTermDebt": "5174000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "47411000", "reportedCurrency": "USD", "retainedEarnings": "-428470000", "totalLiabilities": "34791000", "otherCurrentAssets": "20213000", "totalCurrentAssets": "181798000", "currentLongTermDebt": "3301000", "longTermInvestments": "None", "shortTermInvestments": "102712000", "currentNetReceivables": "42000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93100000", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14244000", "totalShareholderEquity": "240107000", "capitalLeaseObligations": "7198000", "otherCurrentLiabilities": "15398000", "totalCurrentLiabilities": "25288000", "otherNonCurrentLiabilities": "78000", "totalNonCurrentLiabilities": "9503000", "cashAndShortTermInvestments": "58831000", "commonStockSharesOutstanding": "99393333", "intangibleAssetsExcludingGoodwill": "47411000", "cashAndCashEquivalentsAtCarryingValue": "58831000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21975000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17863000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81184000", "cashflowFromInvestment": "-76681000", "stockBasedCompensation": "3590000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3416000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 338000, "cost_of_revenue": 11769000, "gross_profit": -11431000, "ebit": -24239000, "ebitda": -20755000, "pretax_income": -23497000, "tax_provision": 48000, "net_income": -23545000, "net_income_to_common": -23545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72362000, "total_current_assets": 120578000, "total_assets": 217298000, "short_term_debt": 5578000, "long_term_debt": 4660000, "total_debt": 10238000, "total_liabilities": 41122000, "total_equity": 176176000, "shares_outstanding": 92573406, "goodwill_and_intangibles": 48253000 }, "cash_flow": { "operating_cash_flow": -14922000, "capital_expenditure": 17000, "free_cash_flow": -14905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5575, "ticker_id": 4573, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24239000", "ebitda": "-20755000", "netIncome": "-23545000", "grossProfit": "-11431000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "11769000", "interestIncome": "None", "incomeBeforeTax": "-23497000", "interestExpense": "204000", "operatingIncome": "-24739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "13308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "9324000", "netIncomeFromContinuingOperations": "-23545000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "217298000", "longTermDebt": "4660000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48253000", "reportedCurrency": "USD", "retainedEarnings": "-406495000", "totalLiabilities": "41122000", "otherCurrentAssets": "20730000", "totalCurrentAssets": "120578000", "currentLongTermDebt": "3258000", "longTermInvestments": "None", "shortTermInvestments": "25297000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96720000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15881000", "totalShareholderEquity": "176176000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "19303000", "totalCurrentLiabilities": "29558000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "11564000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "92573406", "intangibleAssetsExcludingGoodwill": "48253000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "-14922000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235000", "cashflowFromInvestment": "18958000", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338000, "cost_of_revenue": 11769000, "gross_profit": -11431000, "research_and_development": 12269000, "selling_general_admin": 9324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24239000, "depreciation_amortisation": 3484000, "ebitda": -20755000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": -23497000, "tax_provision": 48000, "effective_tax_rate": null, "net_income": -23545000, "net_income_continuing_ops": -23545000, "net_income_to_common": -23545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72362000, "short_term_investments": 25297000, "net_receivables": 2189000, "inventory": null, "other_current_assets": null, "total_current_assets": 120578000, "net_ppe": null, "goodwill": 0, "intangible_assets": 48253000, "goodwill_and_intangibles": 48253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96720000, "total_assets": 217298000, "short_term_debt": 5578000, "accounts_payable": 1503000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29558000, "long_term_debt": 4660000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11564000, "total_liabilities": 41122000, "total_debt": 10238000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406495000, "total_equity": 176176000, "shares_outstanding": 92573406, "operating_cash_flow": -14922000, "stock_based_compensation": 3179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18958000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1235000, "free_cash_flow": -14905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24239000", "ebitda": "-20755000", "netIncome": "-23545000", "grossProfit": "-11431000", "depreciation": "None", "totalRevenue": "338000", "costOfRevenue": "11769000", "interestIncome": "None", "incomeBeforeTax": "-23497000", "interestExpense": "204000", "operatingIncome": "-24739000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "48000", "reportedCurrency": "USD", "netInterestIncome": "-204000", "nonInterestIncome": "None", "operatingExpenses": "13308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11769000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3484000", "sellingGeneralAndAdministrative": "9324000", "netIncomeFromContinuingOperations": "-23545000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "217298000", "longTermDebt": "4660000", "shortTermDebt": "5578000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "48253000", "reportedCurrency": "USD", "retainedEarnings": "-406495000", "totalLiabilities": "41122000", "otherCurrentAssets": "20730000", "totalCurrentAssets": "120578000", "currentLongTermDebt": "3258000", "longTermInvestments": "None", "shortTermInvestments": "25297000", "currentNetReceivables": "2189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96720000", "currentAccountsPayable": "1503000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15881000", "totalShareholderEquity": "176176000", "capitalLeaseObligations": "8039000", "otherCurrentLiabilities": "19303000", "totalCurrentLiabilities": "29558000", "otherNonCurrentLiabilities": "33000", "totalNonCurrentLiabilities": "11564000", "cashAndShortTermInvestments": "72362000", "commonStockSharesOutstanding": "92573406", "intangibleAssetsExcludingGoodwill": "48253000", "cashAndCashEquivalentsAtCarryingValue": "72362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23545000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "723000", "operatingCashflow": "-14922000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1235000", "cashflowFromInvestment": "18958000", "stockBasedCompensation": "3179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3485000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 744000, "cost_of_revenue": 11029000, "gross_profit": -10285000, "ebit": -23303000, "ebitda": -19790000, "pretax_income": -21960000, "tax_provision": 34000, "net_income": -21994000, "net_income_to_common": -21994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69733000, "total_current_assets": 134713000, "total_assets": 236344000, "short_term_debt": 6042000, "long_term_debt": 5549000, "total_debt": 11591000, "total_liabilities": 39928000, "total_equity": 196416000, "shares_outstanding": 92217234, "goodwill_and_intangibles": 49095000 }, "cash_flow": { "operating_cash_flow": -10361000, "capital_expenditure": 307000, "free_cash_flow": -10054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5577, "ticker_id": 4573, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23303000", "ebitda": "-19790000", "netIncome": "-21994000", "grossProfit": "-10285000", "depreciation": "None", "totalRevenue": "744000", "costOfRevenue": "11029000", "interestIncome": "None", "incomeBeforeTax": "-21960000", "interestExpense": "229000", "operatingIncome": "-23303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "13018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3513000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "-21994000" }, "balance": { "goodwill": "0", "inventory": "16035000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "236344000", "longTermDebt": "5549000", "shortTermDebt": "6042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "49095000", "reportedCurrency": "USD", "retainedEarnings": "-382950000", "totalLiabilities": "39928000", "otherCurrentAssets": "4399000", "totalCurrentAssets": "134713000", "currentLongTermDebt": "3213000", "longTermInvestments": "None", "shortTermInvestments": "43746000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101631000", "currentAccountsPayable": "1909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17748000", "totalShareholderEquity": "196416000", "capitalLeaseObligations": "8986000", "otherCurrentLiabilities": "19677000", "totalCurrentLiabilities": "27973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11955000", "cashAndShortTermInvestments": "69733000", "commonStockSharesOutstanding": "92217234", "intangibleAssetsExcludingGoodwill": "49095000", "cashAndCashEquivalentsAtCarryingValue": "69733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2307000", "operatingCashflow": "-10361000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "20135000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 744000, "cost_of_revenue": 11029000, "gross_profit": -10285000, "research_and_development": 11029000, "selling_general_admin": 9505000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23303000, "depreciation_amortisation": 3513000, "ebitda": -19790000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -21960000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -21994000, "net_income_continuing_ops": -21994000, "net_income_to_common": -21994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69733000, "short_term_investments": 43746000, "net_receivables": 800000, "inventory": 16035000, "other_current_assets": null, "total_current_assets": 134713000, "net_ppe": null, "goodwill": 0, "intangible_assets": 49095000, "goodwill_and_intangibles": 49095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101631000, "total_assets": 236344000, "short_term_debt": 6042000, "accounts_payable": 1909000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27973000, "long_term_debt": 5549000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11955000, "total_liabilities": 39928000, "total_debt": 11591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -382950000, "total_equity": 196416000, "shares_outstanding": 92217234, "operating_cash_flow": -10361000, "stock_based_compensation": 2544000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -924000, "free_cash_flow": -10054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23303000", "ebitda": "-19790000", "netIncome": "-21994000", "grossProfit": "-10285000", "depreciation": "None", "totalRevenue": "744000", "costOfRevenue": "11029000", "interestIncome": "None", "incomeBeforeTax": "-21960000", "interestExpense": "229000", "operatingIncome": "-23303000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-229000", "nonInterestIncome": "None", "operatingExpenses": "13018000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11029000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11029000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3513000", "sellingGeneralAndAdministrative": "9505000", "netIncomeFromContinuingOperations": "-21994000" }, "balance": { "goodwill": "0", "inventory": "16035000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "236344000", "longTermDebt": "5549000", "shortTermDebt": "6042000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "49095000", "reportedCurrency": "USD", "retainedEarnings": "-382950000", "totalLiabilities": "39928000", "otherCurrentAssets": "4399000", "totalCurrentAssets": "134713000", "currentLongTermDebt": "3213000", "longTermInvestments": "None", "shortTermInvestments": "43746000", "currentNetReceivables": "800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101631000", "currentAccountsPayable": "1909000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17748000", "totalShareholderEquity": "196416000", "capitalLeaseObligations": "8986000", "otherCurrentLiabilities": "19677000", "totalCurrentLiabilities": "27973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11955000", "cashAndShortTermInvestments": "69733000", "commonStockSharesOutstanding": "92217234", "intangibleAssetsExcludingGoodwill": "49095000", "cashAndCashEquivalentsAtCarryingValue": "69733000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2307000", "operatingCashflow": "-10361000", "capitalExpenditures": "307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-924000", "cashflowFromInvestment": "20135000", "stockBasedCompensation": "2544000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "income_statement": { "revenue": 3367000, "cost_of_revenue": 12112000, "gross_profit": -8745000, "ebit": -21653000, "ebitda": -18155000, "pretax_income": -41661000, "tax_provision": 11000, "net_income": -41672000, "net_income_to_common": -41672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61048000, "total_current_assets": 148037000, "total_assets": 254153000, "short_term_debt": 6420000, "long_term_debt": 6378000, "total_debt": 12798000, "total_liabilities": 38754000, "total_equity": 215399000, "shares_outstanding": 91827780, "goodwill_and_intangibles": 49938000 }, "cash_flow": { "operating_cash_flow": -19234000, "capital_expenditure": 256000, "free_cash_flow": -18978000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 5578, "ticker_id": 4573, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:11:59.582427+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21653000", "ebitda": "-18155000", "netIncome": "-41672000", "grossProfit": "-8745000", "depreciation": "None", "totalRevenue": "3367000", "costOfRevenue": "12112000", "interestIncome": "None", "incomeBeforeTax": "-41661000", "interestExpense": "256000", "operatingIncome": "-42988000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "34243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12112000", "otherNonOperatingIncome": "1583000", "costofGoodsAndServicesSold": "12112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "9410000", "netIncomeFromContinuingOperations": "-41672000" }, "balance": { "goodwill": "0", "inventory": "15066000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "254153000", "longTermDebt": "6378000", "shortTermDebt": "6420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "49938000", "reportedCurrency": "USD", "retainedEarnings": "-360956000", "totalLiabilities": "38754000", "otherCurrentAssets": "20293000", "totalCurrentAssets": "148037000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "63539000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106116000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19467000", "totalShareholderEquity": "215399000", "capitalLeaseObligations": "9944000", "otherCurrentLiabilities": "17213000", "totalCurrentLiabilities": "25484000", "otherNonCurrentLiabilities": "6669000", "totalNonCurrentLiabilities": "13270000", "cashAndShortTermInvestments": "61048000", "commonStockSharesOutstanding": "91827780", "intangibleAssetsExcludingGoodwill": "49938000", "cashAndCashEquivalentsAtCarryingValue": "61048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1831000", "operatingCashflow": "-19234000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "70152000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3367000, "cost_of_revenue": 12112000, "gross_profit": -8745000, "research_and_development": 12112000, "selling_general_admin": 9410000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21653000, "depreciation_amortisation": 3498000, "ebitda": -18155000, "interest_expense": 256000, "interest_income": null, "other_non_operating": null, "pretax_income": -41661000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": -41672000, "net_income_continuing_ops": -41672000, "net_income_to_common": -41672000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61048000, "short_term_investments": 63539000, "net_receivables": 3157000, "inventory": 15066000, "other_current_assets": null, "total_current_assets": 148037000, "net_ppe": null, "goodwill": 0, "intangible_assets": 49938000, "goodwill_and_intangibles": 49938000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106116000, "total_assets": 254153000, "short_term_debt": 6420000, "accounts_payable": 1851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25484000, "long_term_debt": 6378000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13270000, "total_liabilities": 38754000, "total_debt": 12798000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -360956000, "total_equity": 215399000, "shares_outstanding": 91827780, "operating_cash_flow": -19234000, "stock_based_compensation": 3041000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 256000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1220000, "free_cash_flow": -18978000, "net_change_in_cash": 49698000 }, "raw_data": { "income": { "ebit": "-21653000", "ebitda": "-18155000", "netIncome": "-41672000", "grossProfit": "-8745000", "depreciation": "None", "totalRevenue": "3367000", "costOfRevenue": "12112000", "interestIncome": "None", "incomeBeforeTax": "-41661000", "interestExpense": "256000", "operatingIncome": "-42988000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "-256000", "nonInterestIncome": "None", "operatingExpenses": "34243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12112000", "otherNonOperatingIncome": "1583000", "costofGoodsAndServicesSold": "12112000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3498000", "sellingGeneralAndAdministrative": "9410000", "netIncomeFromContinuingOperations": "-41672000" }, "balance": { "goodwill": "0", "inventory": "15066000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "254153000", "longTermDebt": "6378000", "shortTermDebt": "6420000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "49938000", "reportedCurrency": "USD", "retainedEarnings": "-360956000", "totalLiabilities": "38754000", "otherCurrentAssets": "20293000", "totalCurrentAssets": "148037000", "currentLongTermDebt": "3145000", "longTermInvestments": "None", "shortTermInvestments": "63539000", "currentNetReceivables": "3157000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106116000", "currentAccountsPayable": "1851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19467000", "totalShareholderEquity": "215399000", "capitalLeaseObligations": "9944000", "otherCurrentLiabilities": "17213000", "totalCurrentLiabilities": "25484000", "otherNonCurrentLiabilities": "6669000", "totalNonCurrentLiabilities": "13270000", "cashAndShortTermInvestments": "61048000", "commonStockSharesOutstanding": "91827780", "intangibleAssetsExcludingGoodwill": "49938000", "cashAndCashEquivalentsAtCarryingValue": "61048000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-41672000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1831000", "operatingCashflow": "-19234000", "capitalExpenditures": "256000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "70152000", "stockBasedCompensation": "3041000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "49698000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "116000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3498000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }