{ "ticker": { "uuid": "e27281a3-3798-41eb-939a-3349a7ba0adf", "symbol": "CCBG", "name": "Capital City Bank Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e27281a3-3798-41eb-939a-3349a7ba0adf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e27281a3-3798-41eb-939a-3349a7ba0adf/" }, "ticker_metadata": { "id": 5248, "uuid": "e27281a3-3798-41eb-939a-3349a7ba0adf", "symbol": "CCBG", "name": "Capital City Bank Group", "asset_type": "equity", "market_cap": 795729000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Capital City Bank Group, Inc. is Capital City Bank's financial holding company providing a range of banking and banking-related services to individual and corporate clients. The company is headquartered in Tallahassee, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e27281a3-3798-41eb-939a-3349a7ba0adf", "symbol": "CCBG", "name": "Capital City Bank Group", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e27281a3-3798-41eb-939a-3349a7ba0adf/", "api_url": "https://sharemaestro.com/factors/api/tickers/e27281a3-3798-41eb-939a-3349a7ba0adf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.89, "quality": 0.96, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 45.34, "market_cap": 777399640, "pe_ratio": 12.8462, "earnings_yield": 0.0778, "ebitda_to_ev": 0.2423, "shareholder_yield": 0.0226, "roe": 0.1081, "piotroski_f_score": 8, "momentum_12_1": 0.2683, "volatility_252d": 0.2125 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.359508+00:00", "batch_id": "" }, "size": { "price_close": 45.34, "market_cap": 777399640, "market_cap_usd": 777399640, "enterprise_value": 355688640, "shares_outstanding": 17146000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 12.8462, "pb_ratio": 1.3884, "ptbv_ratio": 1.6512, "ps_ratio": 2.8286, "pcf_ratio": 7.7893, "pfcf_ratio": 7.3139, "ev_ebitda": 4.1265, "ev_ebit": 4.317, "ev_sales": 1.2942, "ev_fcf": 3.3464, "earnings_yield": 0.0778, "fcf_yield": 0.2988, "price_to_sales": 2.8286, "price_to_book": 1.3884, "price_to_cashflow": 7.7893, "ebitda_to_ev": 0.2423, "sales_yield": 0.7727 }, "yield": { "dividend_yield": 0.0226, "buyback_yield": 0, "shareholder_yield": 0.0226, "debt_paydown_yield": null, "total_yield": 0.0226 }, "quality": { "gross_margin": 0.8992, "operating_margin": 0.2998, "net_margin": 0.2202, "ebitda_margin": 0.3136, "fcf_margin": 0.3867, "roe": 0.1081, "roa": 0.0136, "roic": 0.4487, "roc_greenblatt": null, "asset_turnover": 0.0617, "cash_conversion": 1.7564, "accruals_ratio": -0.0088, "sbc_to_revenue": 0.0088, "piotroski_f_score": 8, "altman_z_score": 0.4105, "earnings_stability_5y": 0.096, "revenue_stability_5y": 0.1829, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0555, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.9543, "net_debt_to_ebitda": -4.8924, "debt_to_assets": 0.0151, "interest_coverage": 2.5191, "current_ratio": 1.0045, "quick_ratio": 1.0045, "net_debt": -421711000, "local_beta": 0.0002, "volatility_252d": 0.2125, "volatility_60d": 0.4372, "max_drawdown_12m": -0.1078, "risk_adjusted_momentum": 1.2623 }, "growth": { "revenue_growth_1y": 0.0318, "revenue_growth_3y_cagr": 0.1167, "revenue_growth_5y_cagr": 0.0572, "eps_growth_1y": 0.0577, "eps_growth_3y_cagr": 0.2259, "eps_growth_5y_cagr": 0.1428, "fcf_growth_1y": 0.3349, "book_value_growth_1y": 0.105, "revenue_growth": 0.0318, "earnings_growth": 0.0577 }, "momentum": { "price_return_1m": -0.0257, "price_return_3m": 0.0671, "price_return_6m": 0.0918, "price_return_9m": 0.0622, "price_return_12m": 0.2356, "price_return_12m_ex1m": 0.2683, "momentum_6m": 0.0918, "momentum_12m": 0.2356, "momentum_12_1": 0.2683, "distance_from_52w_high": -0.026, "distance_from_52w_low": 0.2567, "relative_strength": 0.0777 }, "raw_ttm": { "revenue_ttm": 274837000, "gross_profit_ttm": 247120000, "ebit_ttm": 82392000, "ebitda_ttm": 86197000, "net_income_ttm": 60516000, "eps_diluted_ttm": 3.5295, "operating_cash_flow_ttm": 99804000, "capital_expenditure_ttm": 6486000, "fcf_ttm": 106290000, "dividends_paid_ttm": 17599000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32707000, "cash_and_equivalents": 488970000, "total_current_assets": 3802013000, "total_current_liabilities": 3784893000, "net_ppe": null, "total_assets": 4453734000, "total_debt": 67259000, "total_equity": 559912000, "net_working_capital": -438574000, "book_value_per_share": 32.6555, "retained_earnings": 519632000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 470817000, "tangible_book_per_share": 27.4593 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 32, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45 }, "composites": { "value_composite": 11, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "quality_value_composite": 0.9243, "os_score": 0.96, "value_percentile": 0.89, "quality_percentile": 0.96, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 606, "ticker_id": 5248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.359508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.34, "market_cap": 777399640, "market_cap_usd": 777399640, "enterprise_value": 355688640, "shares_outstanding": 17146000, "fx_rate_to_usd": null, "pe_ratio": 12.84618349, "pb_ratio": 1.38843183, "ptbv_ratio": 1.65117156, "ps_ratio": 2.82858436, "pcf_ratio": 7.78926336, "pfcf_ratio": 7.31394901, "ev_ebitda": 4.12646194, "ev_ebit": 4.31702884, "ev_sales": 1.29418033, "ev_fcf": 3.34639797, "earnings_yield": 0.07784413, "fcf_yield": 0.29882877, "dividend_yield": 0.02263829, "buyback_yield": 0, "shareholder_yield": 0.02263829, "debt_paydown_yield": null, "total_yield": 0.02263829, "gross_margin": 0.89915113, "operating_margin": 0.29978496, "net_margin": 0.22018869, "ebitda_margin": 0.31362953, "fcf_margin": 0.38673832, "roe": 0.10808127, "roa": 0.0135877, "roic": 0.44874976, "roc_greenblatt": null, "asset_turnover": 0.06170934, "cash_conversion": 1.756395, "accruals_ratio": -0.00882136, "sbc_to_revenue": 0.00882705, "debt_to_equity": 6.9543464, "net_debt_to_ebitda": -4.89240925, "debt_to_assets": 0.01510171, "interest_coverage": 2.51909377, "current_ratio": 1.00452325, "quick_ratio": 1.00452325, "net_debt": -421711000, "revenue_growth_1y": 0.03183697, "revenue_growth_3y_cagr": 0.11672952, "revenue_growth_5y_cagr": 0.05716304, "eps_growth_1y": 0.05767617, "eps_growth_3y_cagr": 0.22590926, "eps_growth_5y_cagr": 0.14283641, "fcf_growth_1y": 0.3348655, "book_value_growth_1y": 0.10502041, "piotroski_f_score": 8, "altman_z_score": 0.41050293, "earnings_stability_5y": 0.095996, "revenue_stability_5y": 0.182902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02574659, "price_return_3m": 0.06706707, "price_return_6m": 0.09183556, "price_return_9m": 0.06221974, "price_return_12m": 0.23560078, "price_return_12m_ex1m": 0.268254, "distance_from_52w_high": -0.0259538, "distance_from_52w_low": 0.25674245, "relative_strength": 0.07765973, "local_beta": 0.0002, "volatility_252d": 0.212518, "volatility_60d": 0.437154, "max_drawdown_12m": -0.10780079, "revenue_ttm": 274837000, "gross_profit_ttm": 247120000, "ebit_ttm": 82392000, "ebitda_ttm": 86197000, "net_income_ttm": 60516000, "eps_diluted_ttm": 3.52945293, "operating_cash_flow_ttm": 99804000, "capital_expenditure_ttm": 6486000, "fcf_ttm": 106290000, "dividends_paid_ttm": 17599000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32707000, "cash_and_equivalents": 488970000, "total_current_assets": 3802013000, "total_current_liabilities": 3784893000, "net_ppe": null, "total_assets": 4453734000, "total_debt": 67259000, "total_equity": 559912000, "net_working_capital": -438574000, "book_value_per_share": 32.65554648, "retained_earnings": 519632000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 470817000, "tangible_book_per_share": 27.4592908, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 32, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45, "value_composite": 11, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 45.34, "os": 0.96, "value": 0.89, "quality": 0.96, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 12.8462, "earnings_yield": 0.0778, "shareholder_yield": 0.0226, "roe": 0.1081, "momentum_12_1": 0.2683, "complete_fields": { "id": 606, "ticker_id": 5248, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.359508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 45.34, "market_cap": 777399640, "market_cap_usd": 777399640, "enterprise_value": 355688640, "shares_outstanding": 17146000, "fx_rate_to_usd": null, "pe_ratio": 12.84618349, "pb_ratio": 1.38843183, "ptbv_ratio": 1.65117156, "ps_ratio": 2.82858436, "pcf_ratio": 7.78926336, "pfcf_ratio": 7.31394901, "ev_ebitda": 4.12646194, "ev_ebit": 4.31702884, "ev_sales": 1.29418033, "ev_fcf": 3.34639797, "earnings_yield": 0.07784413, "fcf_yield": 0.29882877, "dividend_yield": 0.02263829, "buyback_yield": 0, "shareholder_yield": 0.02263829, "debt_paydown_yield": null, "total_yield": 0.02263829, "gross_margin": 0.89915113, "operating_margin": 0.29978496, "net_margin": 0.22018869, "ebitda_margin": 0.31362953, "fcf_margin": 0.38673832, "roe": 0.10808127, "roa": 0.0135877, "roic": 0.44874976, "roc_greenblatt": null, "asset_turnover": 0.06170934, "cash_conversion": 1.756395, "accruals_ratio": -0.00882136, "sbc_to_revenue": 0.00882705, "debt_to_equity": 6.9543464, "net_debt_to_ebitda": -4.89240925, "debt_to_assets": 0.01510171, "interest_coverage": 2.51909377, "current_ratio": 1.00452325, "quick_ratio": 1.00452325, "net_debt": -421711000, "revenue_growth_1y": 0.03183697, "revenue_growth_3y_cagr": 0.11672952, "revenue_growth_5y_cagr": 0.05716304, "eps_growth_1y": 0.05767617, "eps_growth_3y_cagr": 0.22590926, "eps_growth_5y_cagr": 0.14283641, "fcf_growth_1y": 0.3348655, "book_value_growth_1y": 0.10502041, "piotroski_f_score": 8, "altman_z_score": 0.41050293, "earnings_stability_5y": 0.095996, "revenue_stability_5y": 0.182902, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02574659, "price_return_3m": 0.06706707, "price_return_6m": 0.09183556, "price_return_9m": 0.06221974, "price_return_12m": 0.23560078, "price_return_12m_ex1m": 0.268254, "distance_from_52w_high": -0.0259538, "distance_from_52w_low": 0.25674245, "relative_strength": 0.07765973, "local_beta": 0.0002, "volatility_252d": 0.212518, "volatility_60d": 0.437154, "max_drawdown_12m": -0.10780079, "revenue_ttm": 274837000, "gross_profit_ttm": 247120000, "ebit_ttm": 82392000, "ebitda_ttm": 86197000, "net_income_ttm": 60516000, "eps_diluted_ttm": 3.52945293, "operating_cash_flow_ttm": 99804000, "capital_expenditure_ttm": 6486000, "fcf_ttm": 106290000, "dividends_paid_ttm": 17599000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 32707000, "cash_and_equivalents": 488970000, "total_current_assets": 3802013000, "total_current_liabilities": 3784893000, "net_ppe": null, "total_assets": 4453734000, "total_debt": 67259000, "total_equity": 559912000, "net_working_capital": -438574000, "book_value_per_share": 32.65554648, "retained_earnings": 519632000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 470817000, "tangible_book_per_share": 27.4592908, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 32, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 61, "rank_pcf": 32, "rank_ev_ebitda": 9, "rank_ev_ebit": 28, "rank_earnings_yield": 31, "rank_fcf_yield": 9, "rank_dividend_yield": 32, "rank_shareholder_yield": 33, "rank_total_yield": 33, "rank_roe": 41, "rank_roc": 50, "rank_roic": 6, "rank_gross_margin": 6, "rank_fcf_margin": 21, "rank_piotroski": 3, "rank_accruals": 73, "rank_sue": 50, "rank_eps_growth_1y": 58, "rank_eps_growth_5y": 39, "rank_revenue_growth_1y": 64, "rank_momentum_12m": 42, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 45, "value_composite": 11, "quality_composite": 4, "momentum_composite": 28, "growth_composite": 71, "yield_composite": 22, "svqf_composite": 16, "vc1_composite": 16, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 279307000, "cost_of_revenue": 36008000, "gross_profit": 243299000, "ebit": 83712000, "ebitda": 89367000, "pretax_income": 81717000, "tax_provision": 20160000, "net_income": 61557000, "net_income_to_common": 61557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62189000, "total_current_assets": 62189000, "total_assets": 4385765000, "short_term_debt": 50092000, "long_term_debt": 43262000, "total_debt": 93354000, "total_liabilities": 3832914000, "total_equity": 552851000, "shares_outstanding": 17140000, "goodwill_and_intangibles": 89095000 }, "cash_flow": { "operating_cash_flow": 87614000, "capital_expenditure": 7589000, "free_cash_flow": 95203000, "dividends_paid": 17063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37737, "ticker_id": 5248, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "83712000", "ebitda": "89367000", "netIncome": "61557000", "grossProfit": "243299000", "depreciation": "None", "totalRevenue": "279307000", "costOfRevenue": "36008000", "interestIncome": "204387000", "incomeBeforeTax": "81717000", "interestExpense": "32739000", "operatingIncome": "83712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20160000", "reportedCurrency": "USD", "netInterestIncome": "171648000", "nonInterestIncome": "None", "operatingExpenses": "159587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655000", "sellingGeneralAndAdministrative": "113987000", "netIncomeFromContinuingOperations": "61557000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4385765000", "longTermDebt": "43262000", "shortTermDebt": "50092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508443000", "totalLiabilities": "3832914000", "otherCurrentAssets": "-9800000", "totalCurrentAssets": "62189000", "currentLongTermDebt": "28074000", "longTermInvestments": "1023437000", "shortTermInvestments": "415630000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93354000", "totalShareholderEquity": "552851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964888000", "totalCurrentLiabilities": "50092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3782822000", "cashAndShortTermInvestments": "62189000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61557000", "profitLoss": "None", "dividendPayout": "17063000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87614000", "capitalExpenditures": "7589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13904000", "cashflowFromInvestment": "64407000", "stockBasedCompensation": "2324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 279307000, "cost_of_revenue": 36008000, "gross_profit": 243299000, "research_and_development": null, "selling_general_admin": 113987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83712000, "depreciation_amortisation": 5655000, "ebitda": 89367000, "interest_expense": 32739000, "interest_income": null, "other_non_operating": null, "pretax_income": 81717000, "tax_provision": 20160000, "effective_tax_rate": null, "net_income": 61557000, "net_income_continuing_ops": 61557000, "net_income_to_common": 61557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62189000, "short_term_investments": 415630000, "net_receivables": 9800000, "inventory": null, "other_current_assets": null, "total_current_assets": 62189000, "net_ppe": null, "goodwill": 89095000, "intangible_assets": null, "goodwill_and_intangibles": 89095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323576000, "total_assets": 4385765000, "short_term_debt": 50092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50092000, "long_term_debt": 43262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3782822000, "total_liabilities": 3832914000, "total_debt": 93354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508443000, "total_equity": 552851000, "shares_outstanding": 17140000, "operating_cash_flow": 87614000, "stock_based_compensation": 2324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64407000, "dividends_paid": 17063000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13904000, "free_cash_flow": 95203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "83712000", "ebitda": "89367000", "netIncome": "61557000", "grossProfit": "243299000", "depreciation": "None", "totalRevenue": "279307000", "costOfRevenue": "36008000", "interestIncome": "204387000", "incomeBeforeTax": "81717000", "interestExpense": "32739000", "operatingIncome": "83712000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "20160000", "reportedCurrency": "USD", "netInterestIncome": "171648000", "nonInterestIncome": "None", "operatingExpenses": "159587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36008000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5655000", "sellingGeneralAndAdministrative": "113987000", "netIncomeFromContinuingOperations": "61557000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4385765000", "longTermDebt": "43262000", "shortTermDebt": "50092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508443000", "totalLiabilities": "3832914000", "otherCurrentAssets": "-9800000", "totalCurrentAssets": "62189000", "currentLongTermDebt": "28074000", "longTermInvestments": "1023437000", "shortTermInvestments": "415630000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93354000", "totalShareholderEquity": "552851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964888000", "totalCurrentLiabilities": "50092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3782822000", "cashAndShortTermInvestments": "62189000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61557000", "profitLoss": "None", "dividendPayout": "17063000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "87614000", "capitalExpenditures": "7589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13904000", "cashflowFromInvestment": "64407000", "stockBasedCompensation": "2324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17063000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7516000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 262222000, "cost_of_revenue": 39750000, "gross_profit": 222472000, "ebit": 65568000, "ebitda": 73399000, "pretax_income": 65568000, "tax_provision": 13924000, "net_income": 52915000, "net_income_to_common": 52915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70543000, "total_current_assets": 496461000, "total_assets": 4324932000, "short_term_debt": 28304000, "long_term_debt": 53681000, "total_debt": 81985000, "total_liabilities": 3829615000, "total_equity": 495317000, "shares_outstanding": 16969000, "goodwill_and_intangibles": 92773000 }, "cash_flow": { "operating_cash_flow": 63573000, "capital_expenditure": 8688000, "free_cash_flow": 72261000, "dividends_paid": 14906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37742, "ticker_id": 5248, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "65568000", "ebitda": "73399000", "netIncome": "52915000", "grossProfit": "222472000", "depreciation": "None", "totalRevenue": "262222000", "costOfRevenue": "39750000", "interestIncome": "194657000", "incomeBeforeTax": "65568000", "interestExpense": "35719000", "operatingIncome": "65568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13924000", "reportedCurrency": "USD", "netInterestIncome": "158938000", "nonInterestIncome": "None", "operatingExpenses": "156904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "102183000", "netIncomeFromContinuingOperations": "51644000" }, "balance": { "goodwill": "91800000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4324932000", "longTermDebt": "53681000", "shortTermDebt": "28304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "463949000", "totalLiabilities": "3829615000", "otherCurrentAssets": "322168000", "totalCurrentAssets": "496461000", "currentLongTermDebt": "2064000", "longTermInvestments": "972899000", "shortTermInvestments": "425918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81985000", "totalShareholderEquity": "495317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3671977000", "totalCurrentLiabilities": "3700281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "70543000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "70543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52915000", "profitLoss": "None", "dividendPayout": "14906000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63573000", "capitalExpenditures": "8688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52138000", "cashflowFromInvestment": "68352000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 262222000, "cost_of_revenue": 39750000, "gross_profit": 222472000, "research_and_development": null, "selling_general_admin": 102183000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65568000, "depreciation_amortisation": 7831000, "ebitda": 73399000, "interest_expense": 35719000, "interest_income": null, "other_non_operating": null, "pretax_income": 65568000, "tax_provision": 13924000, "effective_tax_rate": null, "net_income": 52915000, "net_income_continuing_ops": 51644000, "net_income_to_common": 52915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70543000, "short_term_investments": 425918000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496461000, "net_ppe": null, "goodwill": 91800000, "intangible_assets": 973000, "goodwill_and_intangibles": 92773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3828471000, "total_assets": 4324932000, "short_term_debt": 28304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700281000, "long_term_debt": 53681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129334000, "total_liabilities": 3829615000, "total_debt": 81985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463949000, "total_equity": 495317000, "shares_outstanding": 16969000, "operating_cash_flow": 63573000, "stock_based_compensation": 1802000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8688000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 68352000, "dividends_paid": 14906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -52138000, "free_cash_flow": 72261000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "65568000", "ebitda": "73399000", "netIncome": "52915000", "grossProfit": "222472000", "depreciation": "None", "totalRevenue": "262222000", "costOfRevenue": "39750000", "interestIncome": "194657000", "incomeBeforeTax": "65568000", "interestExpense": "35719000", "operatingIncome": "65568000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "13924000", "reportedCurrency": "USD", "netInterestIncome": "158938000", "nonInterestIncome": "None", "operatingExpenses": "156904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7831000", "sellingGeneralAndAdministrative": "102183000", "netIncomeFromContinuingOperations": "51644000" }, "balance": { "goodwill": "91800000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4324932000", "longTermDebt": "53681000", "shortTermDebt": "28304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "463949000", "totalLiabilities": "3829615000", "otherCurrentAssets": "322168000", "totalCurrentAssets": "496461000", "currentLongTermDebt": "2064000", "longTermInvestments": "972899000", "shortTermInvestments": "425918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81985000", "totalShareholderEquity": "495317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3671977000", "totalCurrentLiabilities": "3700281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "70543000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "70543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52915000", "profitLoss": "None", "dividendPayout": "14906000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "63573000", "capitalExpenditures": "8688000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-52138000", "cashflowFromInvestment": "68352000", "stockBasedCompensation": "1802000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7831000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 245694000, "cost_of_revenue": 31794000, "gross_profit": 213900000, "ebit": 63861000, "ebitda": 71939000, "pretax_income": 63861000, "tax_provision": 13040000, "net_income": 52258000, "net_income_to_common": 52258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83118000, "total_current_assets": 421020000, "total_assets": 4304477000, "short_term_debt": 35341000, "long_term_debt": 53187000, "total_debt": 88528000, "total_liabilities": 3856445000, "total_equity": 448032000, "shares_outstanding": 17023000, "goodwill_and_intangibles": 93026000 }, "cash_flow": { "operating_cash_flow": 54782000, "capital_expenditure": 7046000, "free_cash_flow": 61828000, "dividends_paid": 12905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37747, "ticker_id": 5248, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63861000", "ebitda": "71939000", "netIncome": "52258000", "grossProfit": "213900000", "depreciation": "None", "totalRevenue": "245694000", "costOfRevenue": "31794000", "interestIncome": "175542000", "incomeBeforeTax": "63861000", "interestExpense": "22080000", "operatingIncome": "63861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13040000", "reportedCurrency": "USD", "netInterestIncome": "157353000", "nonInterestIncome": "None", "operatingExpenses": "150039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8078000", "sellingGeneralAndAdministrative": "96692000", "netIncomeFromContinuingOperations": "54735000" }, "balance": { "goodwill": "91893000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4304477000", "longTermDebt": "53187000", "shortTermDebt": "35341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "426275000", "totalLiabilities": "3856445000", "otherCurrentAssets": "609081000", "totalCurrentAssets": "421020000", "currentLongTermDebt": "8384000", "longTermInvestments": "966374000", "shortTermInvestments": "337902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883457000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88543000", "totalShareholderEquity": "448032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701822000", "totalCurrentLiabilities": "3737163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119282000", "cashAndShortTermInvestments": "83118000", "commonStockSharesOutstanding": "17023000", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "83118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52258000", "profitLoss": "None", "dividendPayout": "12905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "7046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274824000", "cashflowFromInvestment": "-68541000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 245694000, "cost_of_revenue": 31794000, "gross_profit": 213900000, "research_and_development": null, "selling_general_admin": 96692000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63861000, "depreciation_amortisation": 8078000, "ebitda": 71939000, "interest_expense": 22080000, "interest_income": null, "other_non_operating": null, "pretax_income": 63861000, "tax_provision": 13040000, "effective_tax_rate": null, "net_income": 52258000, "net_income_continuing_ops": 54735000, "net_income_to_common": 52258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83118000, "short_term_investments": 337902000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421020000, "net_ppe": null, "goodwill": 91893000, "intangible_assets": 1133000, "goodwill_and_intangibles": 93026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3883457000, "total_assets": 4304477000, "short_term_debt": 35341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737163000, "long_term_debt": 53187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119282000, "total_liabilities": 3856445000, "total_debt": 88528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426275000, "total_equity": 448032000, "shares_outstanding": 17023000, "operating_cash_flow": 54782000, "stock_based_compensation": 1237000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68541000, "dividends_paid": 12905000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -274824000, "free_cash_flow": 61828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63861000", "ebitda": "71939000", "netIncome": "52258000", "grossProfit": "213900000", "depreciation": "None", "totalRevenue": "245694000", "costOfRevenue": "31794000", "interestIncome": "175542000", "incomeBeforeTax": "63861000", "interestExpense": "22080000", "operatingIncome": "63861000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13040000", "reportedCurrency": "USD", "netInterestIncome": "157353000", "nonInterestIncome": "None", "operatingExpenses": "150039000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31794000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8078000", "sellingGeneralAndAdministrative": "96692000", "netIncomeFromContinuingOperations": "54735000" }, "balance": { "goodwill": "91893000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4304477000", "longTermDebt": "53187000", "shortTermDebt": "35341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1133000", "reportedCurrency": "USD", "retainedEarnings": "426275000", "totalLiabilities": "3856445000", "otherCurrentAssets": "609081000", "totalCurrentAssets": "421020000", "currentLongTermDebt": "8384000", "longTermInvestments": "966374000", "shortTermInvestments": "337902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883457000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88543000", "totalShareholderEquity": "448032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701822000", "totalCurrentLiabilities": "3737163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119282000", "cashAndShortTermInvestments": "83118000", "commonStockSharesOutstanding": "17023000", "intangibleAssetsExcludingGoodwill": "1133000", "cashAndCashEquivalentsAtCarryingValue": "83118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52258000", "profitLoss": "None", "dividendPayout": "12905000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54782000", "capitalExpenditures": "7046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-274824000", "cashflowFromInvestment": "-68541000", "stockBasedCompensation": "1237000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12905000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3710000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8078000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 200557000, "cost_of_revenue": 14382000, "gross_profit": 186175000, "ebit": 41075000, "ebitda": 48831000, "pretax_income": 41075000, "tax_provision": 7798000, "net_income": 33412000, "net_income_to_common": 33412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72114000, "total_current_assets": 485408000, "total_assets": 4519223000, "short_term_debt": 56793000, "long_term_debt": 53400000, "total_debt": 110193000, "total_liabilities": 4123185000, "total_equity": 396038000, "shares_outstanding": 16985000, "goodwill_and_intangibles": 93093000 }, "cash_flow": { "operating_cash_flow": 60565000, "capital_expenditure": 6322000, "free_cash_flow": 66887000, "dividends_paid": 11191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37752, "ticker_id": 5248, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "41075000", "ebitda": "48831000", "netIncome": "33412000", "grossProfit": "186175000", "depreciation": "None", "totalRevenue": "200557000", "costOfRevenue": "14382000", "interestIncome": "131348000", "incomeBeforeTax": "41075000", "interestExpense": "6888000", "operatingIncome": "41075000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "124460000", "nonInterestIncome": "None", "operatingExpenses": "145100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7756000", "sellingGeneralAndAdministrative": "93206000", "netIncomeFromContinuingOperations": "40012000" }, "balance": { "goodwill": "91800000", "inventory": "431000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4519223000", "longTermDebt": "53400000", "shortTermDebt": "56793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1293000", "reportedCurrency": "USD", "retainedEarnings": "387009000", "totalLiabilities": "4123185000", "otherCurrentAssets": "609081000", "totalCurrentAssets": "485408000", "currentLongTermDebt": "56793000", "longTermInvestments": "2555079000", "shortTermInvestments": "413294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4033815000", "currentAccountsPayable": "3939317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82138000", "shortLongTermDebtTotal": "110193000", "totalShareholderEquity": "396038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3939317000", "totalCurrentLiabilities": "3996110000", "otherNonCurrentLiabilities": "73675000", "totalNonCurrentLiabilities": "127075000", "cashAndShortTermInvestments": "72114000", "commonStockSharesOutstanding": "16985000", "intangibleAssetsExcludingGoodwill": "1293000", "cashAndCashEquivalentsAtCarryingValue": "72114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40147000", "profitLoss": "None", "dividendPayout": "11191000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60565000", "capitalExpenditures": "6322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238429000", "cashflowFromInvestment": "-733698000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-434704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 200557000, "cost_of_revenue": 14382000, "gross_profit": 186175000, "research_and_development": null, "selling_general_admin": 93206000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 41075000, "depreciation_amortisation": 7756000, "ebitda": 48831000, "interest_expense": 6888000, "interest_income": null, "other_non_operating": null, "pretax_income": 41075000, "tax_provision": 7798000, "effective_tax_rate": null, "net_income": 33412000, "net_income_continuing_ops": 40012000, "net_income_to_common": 33412000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72114000, "short_term_investments": 413294000, "net_receivables": null, "inventory": 431000, "other_current_assets": null, "total_current_assets": 485408000, "net_ppe": null, "goodwill": 91800000, "intangible_assets": 1293000, "goodwill_and_intangibles": 93093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4033815000, "total_assets": 4519223000, "short_term_debt": 56793000, "accounts_payable": 3939317000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3996110000, "long_term_debt": 53400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127075000, "total_liabilities": 4123185000, "total_debt": 110193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 387009000, "total_equity": 396038000, "shares_outstanding": 16985000, "operating_cash_flow": 60565000, "stock_based_compensation": 1630000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -733698000, "dividends_paid": 11191000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238429000, "free_cash_flow": 66887000, "net_change_in_cash": -434704000 }, "raw_data": { "income": { "ebit": "41075000", "ebitda": "48831000", "netIncome": "33412000", "grossProfit": "186175000", "depreciation": "None", "totalRevenue": "200557000", "costOfRevenue": "14382000", "interestIncome": "131348000", "incomeBeforeTax": "41075000", "interestExpense": "6888000", "operatingIncome": "41075000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "124460000", "nonInterestIncome": "None", "operatingExpenses": "145100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7756000", "sellingGeneralAndAdministrative": "93206000", "netIncomeFromContinuingOperations": "40012000" }, "balance": { "goodwill": "91800000", "inventory": "431000", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4519223000", "longTermDebt": "53400000", "shortTermDebt": "56793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1293000", "reportedCurrency": "USD", "retainedEarnings": "387009000", "totalLiabilities": "4123185000", "otherCurrentAssets": "609081000", "totalCurrentAssets": "485408000", "currentLongTermDebt": "56793000", "longTermInvestments": "2555079000", "shortTermInvestments": "413294000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4033815000", "currentAccountsPayable": "3939317000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82138000", "shortLongTermDebtTotal": "110193000", "totalShareholderEquity": "396038000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3939317000", "totalCurrentLiabilities": "3996110000", "otherNonCurrentLiabilities": "73675000", "totalNonCurrentLiabilities": "127075000", "cashAndShortTermInvestments": "72114000", "commonStockSharesOutstanding": "16985000", "intangibleAssetsExcludingGoodwill": "1293000", "cashAndCashEquivalentsAtCarryingValue": "72114000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40147000", "profitLoss": "None", "dividendPayout": "11191000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60565000", "capitalExpenditures": "6322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238429000", "cashflowFromInvestment": "-733698000", "stockBasedCompensation": "1630000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11191000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-434704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7756000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 207327000, "cost_of_revenue": 1937000, "gross_profit": 205390000, "ebit": 49451000, "ebitda": 57165000, "pretax_income": 49451000, "tax_provision": 9835000, "net_income": 33396000, "net_income_to_common": 33396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65313000, "total_current_assets": 719924000, "total_assets": 4263849000, "short_term_debt": 34557000, "long_term_debt": 53771000, "total_debt": 88328000, "total_liabilities": 3868925000, "total_equity": 394924000, "shares_outstanding": 16893000, "goodwill_and_intangibles": 93253000 }, "cash_flow": { "operating_cash_flow": 115924000, "capital_expenditure": 5193000, "free_cash_flow": 121117000, "dividends_paid": 10459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37757, "ticker_id": 5248, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49451000", "ebitda": "57165000", "netIncome": "33396000", "grossProfit": "205390000", "depreciation": "None", "totalRevenue": "207327000", "costOfRevenue": "1937000", "interestIncome": "106351000", "incomeBeforeTax": "49451000", "interestExpense": "3490000", "operatingIncome": "49451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9835000", "reportedCurrency": "USD", "netInterestIncome": "102861000", "nonInterestIncome": "None", "operatingExpenses": "155939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "108551000", "netIncomeFromContinuingOperations": "39616000" }, "balance": { "goodwill": "91800000", "inventory": "17000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4263849000", "longTermDebt": "53771000", "shortTermDebt": "34557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1453000", "reportedCurrency": "USD", "retainedEarnings": "364788000", "totalLiabilities": "3868925000", "otherCurrentAssets": "1040671000", "totalCurrentAssets": "719924000", "currentLongTermDebt": "34557000", "longTermInvestments": "1962391000", "shortTermInvestments": "654611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543925000", "currentAccountsPayable": "3712862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83412000", "shortLongTermDebtTotal": "88328000", "totalShareholderEquity": "394924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3712862000", "totalCurrentLiabilities": "3747419000", "otherNonCurrentLiabilities": "67735000", "totalNonCurrentLiabilities": "121506000", "cashAndShortTermInvestments": "65313000", "commonStockSharesOutstanding": "16893000", "intangibleAssetsExcludingGoodwill": "1453000", "cashAndCashEquivalentsAtCarryingValue": "65313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33396000", "profitLoss": "None", "dividendPayout": "10459000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115924000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438601000", "cashflowFromInvestment": "-447720000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 207327000, "cost_of_revenue": 1937000, "gross_profit": 205390000, "research_and_development": null, "selling_general_admin": 108551000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49451000, "depreciation_amortisation": 7714000, "ebitda": 57165000, "interest_expense": 3490000, "interest_income": null, "other_non_operating": null, "pretax_income": 49451000, "tax_provision": 9835000, "effective_tax_rate": null, "net_income": 33396000, "net_income_continuing_ops": 39616000, "net_income_to_common": 33396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65313000, "short_term_investments": 654611000, "net_receivables": null, "inventory": 17000, "other_current_assets": null, "total_current_assets": 719924000, "net_ppe": null, "goodwill": 91800000, "intangible_assets": 1453000, "goodwill_and_intangibles": 93253000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3543925000, "total_assets": 4263849000, "short_term_debt": 34557000, "accounts_payable": 3712862000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3747419000, "long_term_debt": 53771000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121506000, "total_liabilities": 3868925000, "total_debt": 88328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 364788000, "total_equity": 394924000, "shares_outstanding": 16893000, "operating_cash_flow": 115924000, "stock_based_compensation": 843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5193000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -447720000, "dividends_paid": 10459000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 438601000, "free_cash_flow": 121117000, "net_change_in_cash": 106805000 }, "raw_data": { "income": { "ebit": "49451000", "ebitda": "57165000", "netIncome": "33396000", "grossProfit": "205390000", "depreciation": "None", "totalRevenue": "207327000", "costOfRevenue": "1937000", "interestIncome": "106351000", "incomeBeforeTax": "49451000", "interestExpense": "3490000", "operatingIncome": "49451000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "9835000", "reportedCurrency": "USD", "netInterestIncome": "102861000", "nonInterestIncome": "None", "operatingExpenses": "155939000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1937000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7714000", "sellingGeneralAndAdministrative": "108551000", "netIncomeFromContinuingOperations": "39616000" }, "balance": { "goodwill": "91800000", "inventory": "17000", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4263849000", "longTermDebt": "53771000", "shortTermDebt": "34557000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1453000", "reportedCurrency": "USD", "retainedEarnings": "364788000", "totalLiabilities": "3868925000", "otherCurrentAssets": "1040671000", "totalCurrentAssets": "719924000", "currentLongTermDebt": "34557000", "longTermInvestments": "1962391000", "shortTermInvestments": "654611000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3543925000", "currentAccountsPayable": "3712862000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83412000", "shortLongTermDebtTotal": "88328000", "totalShareholderEquity": "394924000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3712862000", "totalCurrentLiabilities": "3747419000", "otherNonCurrentLiabilities": "67735000", "totalNonCurrentLiabilities": "121506000", "cashAndShortTermInvestments": "65313000", "commonStockSharesOutstanding": "16893000", "intangibleAssetsExcludingGoodwill": "1453000", "cashAndCashEquivalentsAtCarryingValue": "65313000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33396000", "profitLoss": "None", "dividendPayout": "10459000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "115924000", "capitalExpenditures": "5193000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "438601000", "cashflowFromInvestment": "-447720000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10459000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "106805000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 211530000, "cost_of_revenue": 14516000, "gross_profit": 197014000, "ebit": 52884000, "ebitda": 60114000, "pretax_income": 52884000, "tax_provision": 10230000, "net_income": 31576000, "net_income_to_common": 31576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67919000, "total_current_assets": 392789000, "total_assets": 3798071000, "short_term_debt": 79654000, "long_term_debt": 55944000, "total_debt": 135598000, "total_liabilities": 3455234000, "total_equity": 342837000, "shares_outstanding": 16822000, "goodwill_and_intangibles": 178190000 }, "cash_flow": { "operating_cash_flow": -48611000, "capital_expenditure": 9738000, "free_cash_flow": -38873000, "dividends_paid": 9567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37762, "ticker_id": 5248, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52884000", "ebitda": "60114000", "netIncome": "31576000", "grossProfit": "197014000", "depreciation": "None", "totalRevenue": "211530000", "costOfRevenue": "14516000", "interestIncome": "106197000", "incomeBeforeTax": "52884000", "interestExpense": "4871000", "operatingIncome": "52884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10230000", "reportedCurrency": "USD", "netInterestIncome": "101326000", "nonInterestIncome": "None", "operatingExpenses": "144130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7230000", "sellingGeneralAndAdministrative": "97671000", "netIncomeFromContinuingOperations": "42654000" }, "balance": { "goodwill": "89095000", "inventory": "808000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "3798071000", "longTermDebt": "55944000", "shortTermDebt": "79654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "89095000", "reportedCurrency": "USD", "retainedEarnings": "332528000", "totalLiabilities": "3455234000", "otherCurrentAssets": "936257000", "totalCurrentAssets": "392789000", "currentLongTermDebt": "79654000", "longTermInvestments": "2096649000", "shortTermInvestments": "324870000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405282000", "currentAccountsPayable": "3217560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86791000", "shortLongTermDebtTotal": "135598000", "totalShareholderEquity": "342837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3217560000", "totalCurrentLiabilities": "3297214000", "otherNonCurrentLiabilities": "102076000", "totalNonCurrentLiabilities": "158020000", "cashAndShortTermInvestments": "67919000", "commonStockSharesOutstanding": "16822000", "intangibleAssetsExcludingGoodwill": "89095000", "cashAndCashEquivalentsAtCarryingValue": "67919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31576000", "profitLoss": "None", "dividendPayout": "9567000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48611000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631331000", "cashflowFromInvestment": "-32594000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "550126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211530000, "cost_of_revenue": 14516000, "gross_profit": 197014000, "research_and_development": null, "selling_general_admin": 97671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52884000, "depreciation_amortisation": 7230000, "ebitda": 60114000, "interest_expense": 4871000, "interest_income": null, "other_non_operating": null, "pretax_income": 52884000, "tax_provision": 10230000, "effective_tax_rate": null, "net_income": 31576000, "net_income_continuing_ops": 42654000, "net_income_to_common": 31576000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67919000, "short_term_investments": 324870000, "net_receivables": null, "inventory": 808000, "other_current_assets": null, "total_current_assets": 392789000, "net_ppe": null, "goodwill": 89095000, "intangible_assets": 89095000, "goodwill_and_intangibles": 178190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3405282000, "total_assets": 3798071000, "short_term_debt": 79654000, "accounts_payable": 3217560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297214000, "long_term_debt": 55944000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158020000, "total_liabilities": 3455234000, "total_debt": 135598000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 332528000, "total_equity": 342837000, "shares_outstanding": 16822000, "operating_cash_flow": -48611000, "stock_based_compensation": 892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32594000, "dividends_paid": 9567000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 631331000, "free_cash_flow": -38873000, "net_change_in_cash": 550126000 }, "raw_data": { "income": { "ebit": "52884000", "ebitda": "60114000", "netIncome": "31576000", "grossProfit": "197014000", "depreciation": "None", "totalRevenue": "211530000", "costOfRevenue": "14516000", "interestIncome": "106197000", "incomeBeforeTax": "52884000", "interestExpense": "4871000", "operatingIncome": "52884000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10230000", "reportedCurrency": "USD", "netInterestIncome": "101326000", "nonInterestIncome": "None", "operatingExpenses": "144130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14516000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7230000", "sellingGeneralAndAdministrative": "97671000", "netIncomeFromContinuingOperations": "42654000" }, "balance": { "goodwill": "89095000", "inventory": "808000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "3798071000", "longTermDebt": "55944000", "shortTermDebt": "79654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "89095000", "reportedCurrency": "USD", "retainedEarnings": "332528000", "totalLiabilities": "3455234000", "otherCurrentAssets": "936257000", "totalCurrentAssets": "392789000", "currentLongTermDebt": "79654000", "longTermInvestments": "2096649000", "shortTermInvestments": "324870000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3405282000", "currentAccountsPayable": "3217560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86791000", "shortLongTermDebtTotal": "135598000", "totalShareholderEquity": "342837000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3217560000", "totalCurrentLiabilities": "3297214000", "otherNonCurrentLiabilities": "102076000", "totalNonCurrentLiabilities": "158020000", "cashAndShortTermInvestments": "67919000", "commonStockSharesOutstanding": "16822000", "intangibleAssetsExcludingGoodwill": "89095000", "cashAndCashEquivalentsAtCarryingValue": "67919000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "31576000", "profitLoss": "None", "dividendPayout": "9567000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48611000", "capitalExpenditures": "9738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "631331000", "cashflowFromInvestment": "-32594000", "stockBasedCompensation": "892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9567000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "550126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2042000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 160110000, "cost_of_revenue": 11520000, "gross_profit": 148590000, "ebit": 40760000, "ebitda": 47013000, "pretax_income": 40760000, "tax_provision": 9953000, "net_income": 30807000, "net_income_to_common": 30807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60087000, "total_current_assets": 463688000, "total_assets": 3088953000, "short_term_debt": 6404000, "long_term_debt": 59401000, "total_debt": 65805000, "total_liabilities": 2761937000, "total_equity": 327016000, "shares_outstanding": 16827000, "goodwill_and_intangibles": 169622000 }, "cash_flow": { "operating_cash_flow": 53689000, "capital_expenditure": 3759000, "free_cash_flow": 57448000, "dividends_paid": 8047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37767, "ticker_id": 5248, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40760000", "ebitda": "47013000", "netIncome": "30807000", "grossProfit": "148590000", "depreciation": "None", "totalRevenue": "160110000", "costOfRevenue": "11520000", "interestIncome": "112836000", "incomeBeforeTax": "40760000", "interestExpense": "9493000", "operatingIncome": "40760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9953000", "reportedCurrency": "USD", "netInterestIncome": "103343000", "nonInterestIncome": "None", "operatingExpenses": "107830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "69001000", "netIncomeFromContinuingOperations": "30807000" }, "balance": { "goodwill": "84811000", "inventory": "953000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "3088953000", "longTermDebt": "59401000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84811000", "reportedCurrency": "USD", "retainedEarnings": "322937000", "totalLiabilities": "2761937000", "otherCurrentAssets": "379376000", "totalCurrentAssets": "463688000", "currentLongTermDebt": "6404000", "longTermInvestments": "1831533000", "shortTermInvestments": "403601000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625265000", "currentAccountsPayable": "2645454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84543000", "shortLongTermDebtTotal": "65805000", "totalShareholderEquity": "327016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645454000", "totalCurrentLiabilities": "2651858000", "otherNonCurrentLiabilities": "50678000", "totalNonCurrentLiabilities": "110079000", "cashAndShortTermInvestments": "60087000", "commonStockSharesOutstanding": "16827000", "intangibleAssetsExcludingGoodwill": "84811000", "cashAndCashEquivalentsAtCarryingValue": "60087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30807000", "profitLoss": "None", "dividendPayout": "8047000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53689000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95609000", "cashflowFromInvestment": "-46875000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160110000, "cost_of_revenue": 11520000, "gross_profit": 148590000, "research_and_development": null, "selling_general_admin": 69001000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40760000, "depreciation_amortisation": 6253000, "ebitda": 47013000, "interest_expense": 9493000, "interest_income": null, "other_non_operating": null, "pretax_income": 40760000, "tax_provision": 9953000, "effective_tax_rate": null, "net_income": 30807000, "net_income_continuing_ops": 30807000, "net_income_to_common": 30807000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60087000, "short_term_investments": 403601000, "net_receivables": null, "inventory": 953000, "other_current_assets": null, "total_current_assets": 463688000, "net_ppe": null, "goodwill": 84811000, "intangible_assets": 84811000, "goodwill_and_intangibles": 169622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2625265000, "total_assets": 3088953000, "short_term_debt": 6404000, "accounts_payable": 2645454000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2651858000, "long_term_debt": 59401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110079000, "total_liabilities": 2761937000, "total_debt": 65805000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322937000, "total_equity": 327016000, "shares_outstanding": 16827000, "operating_cash_flow": 53689000, "stock_based_compensation": 1569000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46875000, "dividends_paid": 8047000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95609000, "free_cash_flow": 57448000, "net_change_in_cash": 102423000 }, "raw_data": { "income": { "ebit": "40760000", "ebitda": "47013000", "netIncome": "30807000", "grossProfit": "148590000", "depreciation": "None", "totalRevenue": "160110000", "costOfRevenue": "11520000", "interestIncome": "112836000", "incomeBeforeTax": "40760000", "interestExpense": "9493000", "operatingIncome": "40760000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9953000", "reportedCurrency": "USD", "netInterestIncome": "103343000", "nonInterestIncome": "None", "operatingExpenses": "107830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6253000", "sellingGeneralAndAdministrative": "69001000", "netIncomeFromContinuingOperations": "30807000" }, "balance": { "goodwill": "84811000", "inventory": "953000", "commonStock": "168000", "currentDebt": "None", "investments": "None", "totalAssets": "3088953000", "longTermDebt": "59401000", "shortTermDebt": "6404000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "84811000", "reportedCurrency": "USD", "retainedEarnings": "322937000", "totalLiabilities": "2761937000", "otherCurrentAssets": "379376000", "totalCurrentAssets": "463688000", "currentLongTermDebt": "6404000", "longTermInvestments": "1831533000", "shortTermInvestments": "403601000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2625265000", "currentAccountsPayable": "2645454000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84543000", "shortLongTermDebtTotal": "65805000", "totalShareholderEquity": "327016000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2645454000", "totalCurrentLiabilities": "2651858000", "otherNonCurrentLiabilities": "50678000", "totalNonCurrentLiabilities": "110079000", "cashAndShortTermInvestments": "60087000", "commonStockSharesOutstanding": "16827000", "intangibleAssetsExcludingGoodwill": "84811000", "cashAndCashEquivalentsAtCarryingValue": "60087000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30807000", "profitLoss": "None", "dividendPayout": "8047000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "53689000", "capitalExpenditures": "3759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95609000", "cashflowFromInvestment": "-46875000", "stockBasedCompensation": "1569000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8047000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "102423000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1805000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6253000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 144982000, "cost_of_revenue": 9812000, "gross_profit": 135170000, "ebit": 29645000, "ebitda": 36098000, "pretax_income": 29645000, "tax_provision": 3421000, "net_income": 26224000, "net_income_to_common": 26224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62032000, "total_current_assets": 508189000, "total_assets": 2959183000, "short_term_debt": 13541000, "long_term_debt": 61455000, "total_debt": 74996000, "total_liabilities": 2656596000, "total_equity": 302587000, "shares_outstanding": 17072000, "goodwill_and_intangibles": 169622000 }, "cash_flow": { "operating_cash_flow": 34626000, "capital_expenditure": 1458000, "free_cash_flow": 36084000, "dividends_paid": 5457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37772, "ticker_id": 5248, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29645000", "ebitda": "36098000", "netIncome": "26224000", "grossProfit": "135170000", "depreciation": "None", "totalRevenue": "144982000", "costOfRevenue": "9812000", "interestIncome": "99395000", "incomeBeforeTax": "29645000", "interestExpense": "6891000", "operatingIncome": "29645000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "92504000", "nonInterestIncome": "None", "operatingExpenses": "105525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6453000", "sellingGeneralAndAdministrative": "67374000", "netIncomeFromContinuingOperations": "26224000" }, "balance": { "goodwill": "84811000", "inventory": "2229000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "2959183000", "longTermDebt": "61455000", "shortTermDebt": "13541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84811000", "reportedCurrency": "USD", "retainedEarnings": "300177000", "totalLiabilities": "2656596000", "otherCurrentAssets": "1615516000", "totalCurrentAssets": "508189000", "currentLongTermDebt": "13541000", "longTermInvestments": "1766884000", "shortTermInvestments": "446157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450994000", "currentAccountsPayable": "2531856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87190000", "shortLongTermDebtTotal": "74996000", "totalShareholderEquity": "302587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2531856000", "totalCurrentLiabilities": "2545397000", "otherNonCurrentLiabilities": "49744000", "totalNonCurrentLiabilities": "111199000", "cashAndShortTermInvestments": "62032000", "commonStockSharesOutstanding": "17072000", "intangibleAssetsExcludingGoodwill": "84811000", "cashAndCashEquivalentsAtCarryingValue": "62032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26224000", "profitLoss": "None", "dividendPayout": "5457000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34626000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49951000", "cashflowFromInvestment": "-94019000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144982000, "cost_of_revenue": 9812000, "gross_profit": 135170000, "research_and_development": 0, "selling_general_admin": 67374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29645000, "depreciation_amortisation": 6453000, "ebitda": 36098000, "interest_expense": 6891000, "interest_income": null, "other_non_operating": null, "pretax_income": 29645000, "tax_provision": 3421000, "effective_tax_rate": null, "net_income": 26224000, "net_income_continuing_ops": 26224000, "net_income_to_common": 26224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62032000, "short_term_investments": 446157000, "net_receivables": null, "inventory": 2229000, "other_current_assets": null, "total_current_assets": 508189000, "net_ppe": null, "goodwill": 84811000, "intangible_assets": 84811000, "goodwill_and_intangibles": 169622000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2450994000, "total_assets": 2959183000, "short_term_debt": 13541000, "accounts_payable": 2531856000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2545397000, "long_term_debt": 61455000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111199000, "total_liabilities": 2656596000, "total_debt": 74996000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 300177000, "total_equity": 302587000, "shares_outstanding": 17072000, "operating_cash_flow": 34626000, "stock_based_compensation": 1421000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1458000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94019000, "dividends_paid": 5457000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49951000, "free_cash_flow": 36084000, "net_change_in_cash": -9442000 }, "raw_data": { "income": { "ebit": "29645000", "ebitda": "36098000", "netIncome": "26224000", "grossProfit": "135170000", "depreciation": "None", "totalRevenue": "144982000", "costOfRevenue": "9812000", "interestIncome": "99395000", "incomeBeforeTax": "29645000", "interestExpense": "6891000", "operatingIncome": "29645000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3421000", "reportedCurrency": "USD", "netInterestIncome": "92504000", "nonInterestIncome": "None", "operatingExpenses": "105525000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9812000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6453000", "sellingGeneralAndAdministrative": "67374000", "netIncomeFromContinuingOperations": "26224000" }, "balance": { "goodwill": "84811000", "inventory": "2229000", "commonStock": "167000", "currentDebt": "None", "investments": "None", "totalAssets": "2959183000", "longTermDebt": "61455000", "shortTermDebt": "13541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "84811000", "reportedCurrency": "USD", "retainedEarnings": "300177000", "totalLiabilities": "2656596000", "otherCurrentAssets": "1615516000", "totalCurrentAssets": "508189000", "currentLongTermDebt": "13541000", "longTermInvestments": "1766884000", "shortTermInvestments": "446157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2450994000", "currentAccountsPayable": "2531856000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87190000", "shortLongTermDebtTotal": "74996000", "totalShareholderEquity": "302587000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2531856000", "totalCurrentLiabilities": "2545397000", "otherNonCurrentLiabilities": "49744000", "totalNonCurrentLiabilities": "111199000", "cashAndShortTermInvestments": "62032000", "commonStockSharesOutstanding": "17072000", "intangibleAssetsExcludingGoodwill": "84811000", "cashAndCashEquivalentsAtCarryingValue": "62032000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26224000", "profitLoss": "None", "dividendPayout": "5457000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34626000", "capitalExpenditures": "1458000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49951000", "cashflowFromInvestment": "-94019000", "stockBasedCompensation": "1421000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5457000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9442000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6453000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 62750000, "cost_of_revenue": 712000, "gross_profit": 62038000, "ebit": 20665000, "ebitda": 20665000, "pretax_income": 20665000, "tax_provision": 4848000, "net_income": 15817000, "net_income_to_common": 15817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 488970000, "total_current_assets": 3802013000, "total_assets": 4453734000, "short_term_debt": 33276000, "long_term_debt": 33983000, "total_debt": 67259000, "total_liabilities": 3893822000, "total_equity": 559912000, "shares_outstanding": 17146000, "goodwill_and_intangibles": 89095000 }, "cash_flow": { "operating_cash_flow": 15935000, "capital_expenditure": 1279000, "free_cash_flow": 17214000, "dividends_paid": 4628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37735, "ticker_id": 5248, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20665000", "netIncome": "15817000", "grossProfit": "62038000", "depreciation": "None", "totalRevenue": "62750000", "costOfRevenue": "712000", "interestIncome": "51020000", "incomeBeforeTax": "20665000", "interestExpense": "8203000", "operatingIncome": "20665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4848000", "reportedCurrency": "USD", "netInterestIncome": "42817000", "nonInterestIncome": "None", "operatingExpenses": "41373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15670000", "netIncomeFromContinuingOperations": "15817000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4453734000", "longTermDebt": "33983000", "shortTermDebt": "33276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "519632000", "totalLiabilities": "3893822000", "otherCurrentAssets": "None", "totalCurrentAssets": "3802013000", "currentLongTermDebt": "33276000", "longTermInvestments": "1155929000", "shortTermInvestments": "800550000", "currentNetReceivables": "2512493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67259000", "totalShareholderEquity": "559912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3784893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108929000", "cashAndShortTermInvestments": "488970000", "commonStockSharesOutstanding": "17146000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "488970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15817000", "profitLoss": "None", "dividendPayout": "4628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15935000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55955000", "cashflowFromInvestment": "-112891000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62750000, "cost_of_revenue": 712000, "gross_profit": 62038000, "research_and_development": null, "selling_general_admin": 15670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20665000, "depreciation_amortisation": null, "ebitda": 20665000, "interest_expense": 8203000, "interest_income": null, "other_non_operating": null, "pretax_income": 20665000, "tax_provision": 4848000, "effective_tax_rate": null, "net_income": 15817000, "net_income_continuing_ops": 15817000, "net_income_to_common": 15817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 488970000, "short_term_investments": 800550000, "net_receivables": 2512493000, "inventory": null, "other_current_assets": null, "total_current_assets": 3802013000, "net_ppe": null, "goodwill": 89095000, "intangible_assets": null, "goodwill_and_intangibles": 89095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651721000, "total_assets": 4453734000, "short_term_debt": 33276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3784893000, "long_term_debt": 33983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108929000, "total_liabilities": 3893822000, "total_debt": 67259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 519632000, "total_equity": 559912000, "shares_outstanding": 17146000, "operating_cash_flow": 15935000, "stock_based_compensation": 501000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1279000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112891000, "dividends_paid": 4628000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 55955000, "free_cash_flow": 17214000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20665000", "netIncome": "15817000", "grossProfit": "62038000", "depreciation": "None", "totalRevenue": "62750000", "costOfRevenue": "712000", "interestIncome": "51020000", "incomeBeforeTax": "20665000", "interestExpense": "8203000", "operatingIncome": "20665000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4848000", "reportedCurrency": "USD", "netInterestIncome": "42817000", "nonInterestIncome": "None", "operatingExpenses": "41373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15670000", "netIncomeFromContinuingOperations": "15817000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4453734000", "longTermDebt": "33983000", "shortTermDebt": "33276000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "519632000", "totalLiabilities": "3893822000", "otherCurrentAssets": "None", "totalCurrentAssets": "3802013000", "currentLongTermDebt": "33276000", "longTermInvestments": "1155929000", "shortTermInvestments": "800550000", "currentNetReceivables": "2512493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651721000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "67259000", "totalShareholderEquity": "559912000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "3784893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108929000", "cashAndShortTermInvestments": "488970000", "commonStockSharesOutstanding": "17146000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "488970000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15817000", "profitLoss": "None", "dividendPayout": "4628000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15935000", "capitalExpenditures": "1279000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "55955000", "cashflowFromInvestment": "-112891000", "stockBasedCompensation": "501000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4628000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2639000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1816000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 71818000, "cost_of_revenue": 8355000, "gross_profit": 63463000, "ebit": 20596000, "ebitda": 20596000, "pretax_income": 18601000, "tax_provision": 4896000, "net_income": 13705000, "net_income_to_common": 13705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62189000, "total_current_assets": 62189000, "total_assets": 4385765000, "short_term_debt": 50092000, "long_term_debt": 43262000, "total_debt": 93354000, "total_liabilities": 3832914000, "total_equity": 552851000, "shares_outstanding": 17140000, "goodwill_and_intangibles": 89095000 }, "cash_flow": { "operating_cash_flow": 29682000, "capital_expenditure": 1622000, "free_cash_flow": 31304000, "dividends_paid": 4438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37736, "ticker_id": 5248, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20596000", "netIncome": "13705000", "grossProfit": "63463000", "depreciation": "None", "totalRevenue": "71818000", "costOfRevenue": "8355000", "interestIncome": "51715000", "incomeBeforeTax": "18601000", "interestExpense": "8355000", "operatingIncome": "20596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4896000", "reportedCurrency": "USD", "netInterestIncome": "43360000", "nonInterestIncome": "None", "operatingExpenses": "42867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28384000", "netIncomeFromContinuingOperations": "13705000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4385765000", "longTermDebt": "43262000", "shortTermDebt": "50092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508443000", "totalLiabilities": "3832914000", "otherCurrentAssets": "-9800000", "totalCurrentAssets": "62189000", "currentLongTermDebt": "28074000", "longTermInvestments": "1023437000", "shortTermInvestments": "415630000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93354000", "totalShareholderEquity": "552851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964888000", "totalCurrentLiabilities": "50092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3782822000", "cashAndShortTermInvestments": "62189000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13705000", "profitLoss": "None", "dividendPayout": "4438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29682000", "capitalExpenditures": "1622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53441000", "cashflowFromInvestment": "-19051000", "stockBasedCompensation": "951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71818000, "cost_of_revenue": 8355000, "gross_profit": 63463000, "research_and_development": null, "selling_general_admin": 28384000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20596000, "depreciation_amortisation": null, "ebitda": 20596000, "interest_expense": 8355000, "interest_income": null, "other_non_operating": null, "pretax_income": 18601000, "tax_provision": 4896000, "effective_tax_rate": null, "net_income": 13705000, "net_income_continuing_ops": 13705000, "net_income_to_common": 13705000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62189000, "short_term_investments": 415630000, "net_receivables": 9800000, "inventory": null, "other_current_assets": null, "total_current_assets": 62189000, "net_ppe": null, "goodwill": 89095000, "intangible_assets": null, "goodwill_and_intangibles": 89095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4323576000, "total_assets": 4385765000, "short_term_debt": 50092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50092000, "long_term_debt": 43262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3782822000, "total_liabilities": 3832914000, "total_debt": 93354000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 508443000, "total_equity": 552851000, "shares_outstanding": 17140000, "operating_cash_flow": 29682000, "stock_based_compensation": 951000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19051000, "dividends_paid": 4438000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53441000, "free_cash_flow": 31304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20596000", "netIncome": "13705000", "grossProfit": "63463000", "depreciation": "None", "totalRevenue": "71818000", "costOfRevenue": "8355000", "interestIncome": "51715000", "incomeBeforeTax": "18601000", "interestExpense": "8355000", "operatingIncome": "20596000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4896000", "reportedCurrency": "USD", "netInterestIncome": "43360000", "nonInterestIncome": "None", "operatingExpenses": "42867000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8355000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28384000", "netIncomeFromContinuingOperations": "13705000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4385765000", "longTermDebt": "43262000", "shortTermDebt": "50092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "508443000", "totalLiabilities": "3832914000", "otherCurrentAssets": "-9800000", "totalCurrentAssets": "62189000", "currentLongTermDebt": "28074000", "longTermInvestments": "1023437000", "shortTermInvestments": "415630000", "currentNetReceivables": "9800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4323576000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "93354000", "totalShareholderEquity": "552851000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2964888000", "totalCurrentLiabilities": "50092000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3782822000", "cashAndShortTermInvestments": "62189000", "commonStockSharesOutstanding": "17140000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13705000", "profitLoss": "None", "dividendPayout": "4438000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29682000", "capitalExpenditures": "1622000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53441000", "cashflowFromInvestment": "-19051000", "stockBasedCompensation": "951000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4438000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 71287000, "cost_of_revenue": 9755000, "gross_profit": 61532000, "ebit": 21091000, "ebitda": 22990000, "pretax_income": 21091000, "tax_provision": 5141000, "net_income": 15950000, "net_income_to_common": 15950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68397000, "total_current_assets": 500119000, "total_assets": 4323774000, "short_term_debt": 40244000, "long_term_debt": 43262000, "total_debt": 83506000, "total_liabilities": 3783139000, "total_equity": 540635000, "shares_outstanding": 17114000, "goodwill_and_intangibles": 178190000 }, "cash_flow": { "operating_cash_flow": 21563000, "capital_expenditure": 1745000, "free_cash_flow": 23308000, "dividends_paid": 4439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37738, "ticker_id": 5248, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21091000", "ebitda": "22990000", "netIncome": "15950000", "grossProfit": "61532000", "depreciation": "None", "totalRevenue": "71287000", "costOfRevenue": "9755000", "interestIncome": "51431000", "incomeBeforeTax": "21091000", "interestExpense": "7874000", "operatingIncome": "21091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "43557000", "nonInterestIncome": "None", "operatingExpenses": "40441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "25935000", "netIncomeFromContinuingOperations": "15950000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4323774000", "longTermDebt": "43262000", "shortTermDebt": "40244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89095000", "reportedCurrency": "USD", "retainedEarnings": "499176000", "totalLiabilities": "3783139000", "otherCurrentAssets": "None", "totalCurrentAssets": "500119000", "currentLongTermDebt": "40244000", "longTermInvestments": "984137000", "shortTermInvestments": "431722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83506000", "totalShareholderEquity": "540635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614912000", "totalCurrentLiabilities": "3655156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127983000", "cashAndShortTermInvestments": "68397000", "commonStockSharesOutstanding": "17114000", "intangibleAssetsExcludingGoodwill": "89095000", "cashAndCashEquivalentsAtCarryingValue": "68397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15950000", "profitLoss": "None", "dividendPayout": "4439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21563000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88586000", "cashflowFromInvestment": "59520000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71287000, "cost_of_revenue": 9755000, "gross_profit": 61532000, "research_and_development": null, "selling_general_admin": 25935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21091000, "depreciation_amortisation": 1899000, "ebitda": 22990000, "interest_expense": 7874000, "interest_income": null, "other_non_operating": null, "pretax_income": 21091000, "tax_provision": 5141000, "effective_tax_rate": null, "net_income": 15950000, "net_income_continuing_ops": 15950000, "net_income_to_common": 15950000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68397000, "short_term_investments": 431722000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 500119000, "net_ppe": null, "goodwill": 89095000, "intangible_assets": 89095000, "goodwill_and_intangibles": 178190000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3823655000, "total_assets": 4323774000, "short_term_debt": 40244000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3655156000, "long_term_debt": 43262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127983000, "total_liabilities": 3783139000, "total_debt": 83506000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499176000, "total_equity": 540635000, "shares_outstanding": 17114000, "operating_cash_flow": 21563000, "stock_based_compensation": 448000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 59520000, "dividends_paid": 4439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -88586000, "free_cash_flow": 23308000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21091000", "ebitda": "22990000", "netIncome": "15950000", "grossProfit": "61532000", "depreciation": "None", "totalRevenue": "71287000", "costOfRevenue": "9755000", "interestIncome": "51431000", "incomeBeforeTax": "21091000", "interestExpense": "7874000", "operatingIncome": "21091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5141000", "reportedCurrency": "USD", "netInterestIncome": "43557000", "nonInterestIncome": "None", "operatingExpenses": "40441000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1899000", "sellingGeneralAndAdministrative": "25935000", "netIncomeFromContinuingOperations": "15950000" }, "balance": { "goodwill": "89095000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4323774000", "longTermDebt": "43262000", "shortTermDebt": "40244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "89095000", "reportedCurrency": "USD", "retainedEarnings": "499176000", "totalLiabilities": "3783139000", "otherCurrentAssets": "None", "totalCurrentAssets": "500119000", "currentLongTermDebt": "40244000", "longTermInvestments": "984137000", "shortTermInvestments": "431722000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3823655000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "83506000", "totalShareholderEquity": "540635000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3614912000", "totalCurrentLiabilities": "3655156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127983000", "cashAndShortTermInvestments": "68397000", "commonStockSharesOutstanding": "17114000", "intangibleAssetsExcludingGoodwill": "89095000", "cashAndCashEquivalentsAtCarryingValue": "68397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15950000", "profitLoss": "None", "dividendPayout": "4439000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21563000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-88586000", "cashflowFromInvestment": "59520000", "stockBasedCompensation": "448000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 68982000, "cost_of_revenue": 8895000, "gross_profit": 60087000, "ebit": 20040000, "ebitda": 21946000, "pretax_income": 20040000, "tax_provision": 4996000, "net_income": 15044000, "net_income_to_common": 15044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78485000, "total_current_assets": 529642000, "total_assets": 4391753000, "short_term_debt": 34541000, "long_term_debt": 43262000, "total_debt": 77803000, "total_liabilities": 3865330000, "total_equity": 526423000, "shares_outstanding": 17088000, "goodwill_and_intangibles": 185386000 }, "cash_flow": { "operating_cash_flow": 32624000, "capital_expenditure": 1840000, "free_cash_flow": 34464000, "dividends_paid": 4094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37739, "ticker_id": 5248, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20040000", "ebitda": "21946000", "netIncome": "15044000", "grossProfit": "60087000", "depreciation": "None", "totalRevenue": "68982000", "costOfRevenue": "8895000", "interestIncome": "51459000", "incomeBeforeTax": "20040000", "interestExpense": "8275000", "operatingIncome": "20040000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4996000", "reportedCurrency": "USD", "netInterestIncome": "43184000", "nonInterestIncome": "None", "operatingExpenses": "40047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "33561000", "netIncomeFromContinuingOperations": "15044000" }, "balance": { "goodwill": "92693000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4391753000", "longTermDebt": "43262000", "shortTermDebt": "34541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92693000", "reportedCurrency": "USD", "retainedEarnings": "487665000", "totalLiabilities": "3865330000", "otherCurrentAssets": "None", "totalCurrentAssets": "529642000", "currentLongTermDebt": "34541000", "longTermInvestments": "999298000", "shortTermInvestments": "451157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862111000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77803000", "totalShareholderEquity": "526423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3704853000", "totalCurrentLiabilities": "3739394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125936000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "17088000", "intangibleAssetsExcludingGoodwill": "92693000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15044000", "profitLoss": "None", "dividendPayout": "4094000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32624000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95671000", "cashflowFromInvestment": "11886000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 68982000, "cost_of_revenue": 8895000, "gross_profit": 60087000, "research_and_development": null, "selling_general_admin": 33561000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20040000, "depreciation_amortisation": 1906000, "ebitda": 21946000, "interest_expense": 8275000, "interest_income": null, "other_non_operating": null, "pretax_income": 20040000, "tax_provision": 4996000, "effective_tax_rate": null, "net_income": 15044000, "net_income_continuing_ops": 15044000, "net_income_to_common": 15044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78485000, "short_term_investments": 451157000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 529642000, "net_ppe": null, "goodwill": 92693000, "intangible_assets": 92693000, "goodwill_and_intangibles": 185386000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3862111000, "total_assets": 4391753000, "short_term_debt": 34541000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3739394000, "long_term_debt": 43262000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125936000, "total_liabilities": 3865330000, "total_debt": 77803000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487665000, "total_equity": 526423000, "shares_outstanding": 17088000, "operating_cash_flow": 32624000, "stock_based_compensation": 526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11886000, "dividends_paid": 4094000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95671000, "free_cash_flow": 34464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20040000", "ebitda": "21946000", "netIncome": "15044000", "grossProfit": "60087000", "depreciation": "None", "totalRevenue": "68982000", "costOfRevenue": "8895000", "interestIncome": "51459000", "incomeBeforeTax": "20040000", "interestExpense": "8275000", "operatingIncome": "20040000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4996000", "reportedCurrency": "USD", "netInterestIncome": "43184000", "nonInterestIncome": "None", "operatingExpenses": "40047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8895000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "33561000", "netIncomeFromContinuingOperations": "15044000" }, "balance": { "goodwill": "92693000", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4391753000", "longTermDebt": "43262000", "shortTermDebt": "34541000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "92693000", "reportedCurrency": "USD", "retainedEarnings": "487665000", "totalLiabilities": "3865330000", "otherCurrentAssets": "None", "totalCurrentAssets": "529642000", "currentLongTermDebt": "34541000", "longTermInvestments": "999298000", "shortTermInvestments": "451157000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3862111000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "77803000", "totalShareholderEquity": "526423000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3704853000", "totalCurrentLiabilities": "3739394000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125936000", "cashAndShortTermInvestments": "78485000", "commonStockSharesOutstanding": "17088000", "intangibleAssetsExcludingGoodwill": "92693000", "cashAndCashEquivalentsAtCarryingValue": "78485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15044000", "profitLoss": "None", "dividendPayout": "4094000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "32624000", "capitalExpenditures": "1840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95671000", "cashflowFromInvestment": "11886000", "stockBasedCompensation": "526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4094000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 67220000, "cost_of_revenue": 9003000, "gross_profit": 58217000, "ebit": 21985000, "ebitda": 23835000, "pretax_income": 21985000, "tax_provision": 5127000, "net_income": 16858000, "net_income_to_common": 16858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78521000, "total_current_assets": 543061000, "total_assets": 4461233000, "short_term_debt": 37200000, "long_term_debt": 53681000, "total_debt": 90881000, "total_liabilities": 3948658000, "total_equity": 512575000, "shares_outstanding": 17044000, "goodwill_and_intangibles": 92733000 }, "cash_flow": { "operating_cash_flow": 21867000, "capital_expenditure": 2382000, "free_cash_flow": 24249000, "dividends_paid": 4092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37740, "ticker_id": 5248, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21985000", "ebitda": "23835000", "netIncome": "16858000", "grossProfit": "58217000", "depreciation": "None", "totalRevenue": "67220000", "costOfRevenue": "9003000", "interestIncome": "49782000", "incomeBeforeTax": "21985000", "interestExpense": "8235000", "operatingIncome": "21985000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5127000", "reportedCurrency": "USD", "netInterestIncome": "41547000", "nonInterestIncome": "None", "operatingExpenses": "36232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850000", "sellingGeneralAndAdministrative": "26107000", "netIncomeFromContinuingOperations": "16858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4461233000", "longTermDebt": "53681000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92733000", "reportedCurrency": "USD", "retainedEarnings": "476715000", "totalLiabilities": "3948658000", "otherCurrentAssets": "None", "totalCurrentAssets": "543061000", "currentLongTermDebt": "37200000", "longTermInvestments": "980715000", "shortTermInvestments": "464540000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90881000", "totalShareholderEquity": "512575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3783890000", "totalCurrentLiabilities": "3821090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127568000", "cashAndShortTermInvestments": "78521000", "commonStockSharesOutstanding": "17044000", "intangibleAssetsExcludingGoodwill": "92733000", "cashAndCashEquivalentsAtCarryingValue": "78521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16858000", "profitLoss": "None", "dividendPayout": "4092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21867000", "capitalExpenditures": "2382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116912000", "cashflowFromInvestment": "-6070000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67220000, "cost_of_revenue": 9003000, "gross_profit": 58217000, "research_and_development": null, "selling_general_admin": 26107000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21985000, "depreciation_amortisation": 1850000, "ebitda": 23835000, "interest_expense": 8235000, "interest_income": null, "other_non_operating": null, "pretax_income": 21985000, "tax_provision": 5127000, "effective_tax_rate": null, "net_income": 16858000, "net_income_continuing_ops": 16858000, "net_income_to_common": 16858000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78521000, "short_term_investments": 464540000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 543061000, "net_ppe": null, "goodwill": null, "intangible_assets": 92733000, "goodwill_and_intangibles": 92733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3918172000, "total_assets": 4461233000, "short_term_debt": 37200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3821090000, "long_term_debt": 53681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127568000, "total_liabilities": 3948658000, "total_debt": 90881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 476715000, "total_equity": 512575000, "shares_outstanding": 17044000, "operating_cash_flow": 21867000, "stock_based_compensation": 399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2382000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6070000, "dividends_paid": 4092000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 116912000, "free_cash_flow": 24249000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21985000", "ebitda": "23835000", "netIncome": "16858000", "grossProfit": "58217000", "depreciation": "None", "totalRevenue": "67220000", "costOfRevenue": "9003000", "interestIncome": "49782000", "incomeBeforeTax": "21985000", "interestExpense": "8235000", "operatingIncome": "21985000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5127000", "reportedCurrency": "USD", "netInterestIncome": "41547000", "nonInterestIncome": "None", "operatingExpenses": "36232000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9003000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1850000", "sellingGeneralAndAdministrative": "26107000", "netIncomeFromContinuingOperations": "16858000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "4461233000", "longTermDebt": "53681000", "shortTermDebt": "37200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "92733000", "reportedCurrency": "USD", "retainedEarnings": "476715000", "totalLiabilities": "3948658000", "otherCurrentAssets": "None", "totalCurrentAssets": "543061000", "currentLongTermDebt": "37200000", "longTermInvestments": "980715000", "shortTermInvestments": "464540000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3918172000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90881000", "totalShareholderEquity": "512575000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3783890000", "totalCurrentLiabilities": "3821090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "127568000", "cashAndShortTermInvestments": "78521000", "commonStockSharesOutstanding": "17044000", "intangibleAssetsExcludingGoodwill": "92733000", "cashAndCashEquivalentsAtCarryingValue": "78521000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16858000", "profitLoss": "None", "dividendPayout": "4092000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21867000", "capitalExpenditures": "2382000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "116912000", "cashflowFromInvestment": "-6070000", "stockBasedCompensation": "399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4092000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1850000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 66122000, "cost_of_revenue": 9341000, "gross_profit": 56781000, "ebit": 17380000, "ebitda": 19293000, "pretax_income": 17380000, "tax_provision": 4219000, "net_income": 13090000, "net_income_to_common": 13090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70543000, "total_current_assets": 496461000, "total_assets": 4324932000, "short_term_debt": 28304000, "long_term_debt": 53681000, "total_debt": 81985000, "total_liabilities": 3829615000, "total_equity": 495317000, "shares_outstanding": 16969000, "goodwill_and_intangibles": 92773000 }, "cash_flow": { "operating_cash_flow": 11239000, "capital_expenditure": 2246000, "free_cash_flow": 13485000, "dividends_paid": 3899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37741, "ticker_id": 5248, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17380000", "ebitda": "19293000", "netIncome": "13090000", "grossProfit": "56781000", "depreciation": "None", "totalRevenue": "66122000", "costOfRevenue": "9341000", "interestIncome": "49743000", "incomeBeforeTax": "17380000", "interestExpense": "8640000", "operatingIncome": "17380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "41103000", "nonInterestIncome": "None", "operatingExpenses": "39401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "26425000", "netIncomeFromContinuingOperations": "13161000" }, "balance": { "goodwill": "91800000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4324932000", "longTermDebt": "53681000", "shortTermDebt": "28304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "463949000", "totalLiabilities": "3829615000", "otherCurrentAssets": "None", "totalCurrentAssets": "496461000", "currentLongTermDebt": "2064000", "longTermInvestments": "972899000", "shortTermInvestments": "425918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81985000", "totalShareholderEquity": "495317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3671977000", "totalCurrentLiabilities": "3700281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "70543000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "70543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13090000", "profitLoss": "None", "dividendPayout": "3899000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11239000", "capitalExpenditures": "2246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80904000", "cashflowFromInvestment": "-45499000", "stockBasedCompensation": "663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66122000, "cost_of_revenue": 9341000, "gross_profit": 56781000, "research_and_development": null, "selling_general_admin": 26425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17380000, "depreciation_amortisation": 1913000, "ebitda": 19293000, "interest_expense": 8640000, "interest_income": null, "other_non_operating": null, "pretax_income": 17380000, "tax_provision": 4219000, "effective_tax_rate": null, "net_income": 13090000, "net_income_continuing_ops": 13161000, "net_income_to_common": 13090000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70543000, "short_term_investments": 425918000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496461000, "net_ppe": null, "goodwill": 91800000, "intangible_assets": 973000, "goodwill_and_intangibles": 92773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3828471000, "total_assets": 4324932000, "short_term_debt": 28304000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3700281000, "long_term_debt": 53681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 129334000, "total_liabilities": 3829615000, "total_debt": 81985000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 463949000, "total_equity": 495317000, "shares_outstanding": 16969000, "operating_cash_flow": 11239000, "stock_based_compensation": 663000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2246000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45499000, "dividends_paid": 3899000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80904000, "free_cash_flow": 13485000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17380000", "ebitda": "19293000", "netIncome": "13090000", "grossProfit": "56781000", "depreciation": "None", "totalRevenue": "66122000", "costOfRevenue": "9341000", "interestIncome": "49743000", "incomeBeforeTax": "17380000", "interestExpense": "8640000", "operatingIncome": "17380000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4219000", "reportedCurrency": "USD", "netInterestIncome": "41103000", "nonInterestIncome": "None", "operatingExpenses": "39401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1913000", "sellingGeneralAndAdministrative": "26425000", "netIncomeFromContinuingOperations": "13161000" }, "balance": { "goodwill": "91800000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4324932000", "longTermDebt": "53681000", "shortTermDebt": "28304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "973000", "reportedCurrency": "USD", "retainedEarnings": "463949000", "totalLiabilities": "3829615000", "otherCurrentAssets": "None", "totalCurrentAssets": "496461000", "currentLongTermDebt": "2064000", "longTermInvestments": "972899000", "shortTermInvestments": "425918000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3828471000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81985000", "totalShareholderEquity": "495317000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3671977000", "totalCurrentLiabilities": "3700281000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "129334000", "cashAndShortTermInvestments": "70543000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "973000", "cashAndCashEquivalentsAtCarryingValue": "70543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13090000", "profitLoss": "None", "dividendPayout": "3899000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11239000", "capitalExpenditures": "2246000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80904000", "cashflowFromInvestment": "-45499000", "stockBasedCompensation": "663000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3899000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1913000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 66581000, "cost_of_revenue": 10323000, "gross_profit": 56258000, "ebit": 15557000, "ebitda": 17345000, "pretax_income": 15597000, "tax_provision": 2980000, "net_income": 13118000, "net_income_to_common": 13118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83431000, "total_current_assets": 419618000, "total_assets": 4225316000, "short_term_debt": 37268000, "long_term_debt": 53681000, "total_debt": 90949000, "total_liabilities": 3742000000, "total_equity": 483316000, "shares_outstanding": 16979000, "goodwill_and_intangibles": 185626000 }, "cash_flow": { "operating_cash_flow": 12750000, "capital_expenditure": 2244000, "free_cash_flow": 14994000, "dividends_paid": 3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37743, "ticker_id": 5248, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15557000", "ebitda": "17345000", "netIncome": "13118000", "grossProfit": "56258000", "depreciation": "None", "totalRevenue": "66581000", "costOfRevenue": "10323000", "interestIncome": "49328000", "incomeBeforeTax": "15597000", "interestExpense": "9117000", "operatingIncome": "15597000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2980000", "reportedCurrency": "USD", "netInterestIncome": "40211000", "nonInterestIncome": "None", "operatingExpenses": "40661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "26118000", "netIncomeFromContinuingOperations": "12617000" }, "balance": { "goodwill": "92813000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4225316000", "longTermDebt": "53681000", "shortTermDebt": "37268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92813000", "reportedCurrency": "USD", "retainedEarnings": "454342000", "totalLiabilities": "3742000000", "otherCurrentAssets": "356460000", "totalCurrentAssets": "419618000", "currentLongTermDebt": "37268000", "longTermInvestments": "904643000", "shortTermInvestments": "336187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3805698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90949000", "totalShareholderEquity": "483316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3579077000", "totalCurrentLiabilities": "3616345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125655000", "cashAndShortTermInvestments": "83431000", "commonStockSharesOutstanding": "16979000", "intangibleAssetsExcludingGoodwill": "92813000", "cashAndCashEquivalentsAtCarryingValue": "83431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13118000", "profitLoss": "None", "dividendPayout": "3897000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12750000", "capitalExpenditures": "2244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22003000", "cashflowFromInvestment": "6484000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66581000, "cost_of_revenue": 10323000, "gross_profit": 56258000, "research_and_development": null, "selling_general_admin": 26118000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15557000, "depreciation_amortisation": 1788000, "ebitda": 17345000, "interest_expense": 9117000, "interest_income": null, "other_non_operating": null, "pretax_income": 15597000, "tax_provision": 2980000, "effective_tax_rate": null, "net_income": 13118000, "net_income_continuing_ops": 12617000, "net_income_to_common": 13118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83431000, "short_term_investments": 336187000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 419618000, "net_ppe": null, "goodwill": 92813000, "intangible_assets": 92813000, "goodwill_and_intangibles": 185626000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3805698000, "total_assets": 4225316000, "short_term_debt": 37268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3616345000, "long_term_debt": 53681000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125655000, "total_liabilities": 3742000000, "total_debt": 90949000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 454342000, "total_equity": 483316000, "shares_outstanding": 16979000, "operating_cash_flow": 12750000, "stock_based_compensation": 424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2244000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6484000, "dividends_paid": 3897000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22003000, "free_cash_flow": 14994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15557000", "ebitda": "17345000", "netIncome": "13118000", "grossProfit": "56258000", "depreciation": "None", "totalRevenue": "66581000", "costOfRevenue": "10323000", "interestIncome": "49328000", "incomeBeforeTax": "15597000", "interestExpense": "9117000", "operatingIncome": "15597000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2980000", "reportedCurrency": "USD", "netInterestIncome": "40211000", "nonInterestIncome": "None", "operatingExpenses": "40661000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1788000", "sellingGeneralAndAdministrative": "26118000", "netIncomeFromContinuingOperations": "12617000" }, "balance": { "goodwill": "92813000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4225316000", "longTermDebt": "53681000", "shortTermDebt": "37268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "92813000", "reportedCurrency": "USD", "retainedEarnings": "454342000", "totalLiabilities": "3742000000", "otherCurrentAssets": "356460000", "totalCurrentAssets": "419618000", "currentLongTermDebt": "37268000", "longTermInvestments": "904643000", "shortTermInvestments": "336187000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3805698000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90949000", "totalShareholderEquity": "483316000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3579077000", "totalCurrentLiabilities": "3616345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125655000", "cashAndShortTermInvestments": "83431000", "commonStockSharesOutstanding": "16979000", "intangibleAssetsExcludingGoodwill": "92813000", "cashAndCashEquivalentsAtCarryingValue": "83431000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13118000", "profitLoss": "None", "dividendPayout": "3897000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12750000", "capitalExpenditures": "2244000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22003000", "cashflowFromInvestment": "6484000", "stockBasedCompensation": "424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3897000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1788000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 66434000, "cost_of_revenue": 10701000, "gross_profit": 55733000, "ebit": 17230000, "ebitda": 19256000, "pretax_income": 17230000, "tax_provision": 3189000, "net_income": 14150000, "net_income_to_common": 14150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75304000, "total_current_assets": 386245000, "total_assets": 4225695000, "short_term_debt": 25770000, "long_term_debt": 53896000, "total_debt": 79666000, "total_liabilities": 3758217000, "total_equity": 467478000, "shares_outstanding": 16960000, "goodwill_and_intangibles": 185706000 }, "cash_flow": { "operating_cash_flow": 24937000, "capital_expenditure": 1961000, "free_cash_flow": 26898000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37744, "ticker_id": 5248, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17230000", "ebitda": "19256000", "netIncome": "14150000", "grossProfit": "55733000", "depreciation": "None", "totalRevenue": "66434000", "costOfRevenue": "10701000", "interestIncome": "48766000", "incomeBeforeTax": "17230000", "interestExpense": "9497000", "operatingIncome": "17230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3189000", "reportedCurrency": "USD", "netInterestIncome": "39269000", "nonInterestIncome": "None", "operatingExpenses": "38503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2026000", "sellingGeneralAndAdministrative": "24736000", "netIncomeFromContinuingOperations": "14041000" }, "balance": { "goodwill": "92853000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4225695000", "longTermDebt": "53896000", "shortTermDebt": "25770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92853000", "reportedCurrency": "USD", "retainedEarnings": "445959000", "totalLiabilities": "3758217000", "otherCurrentAssets": "359129000", "totalCurrentAssets": "386245000", "currentLongTermDebt": "25770000", "longTermInvestments": "896462000", "shortTermInvestments": "310941000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79666000", "totalShareholderEquity": "467478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3608564000", "totalCurrentLiabilities": "3634334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123883000", "cashAndShortTermInvestments": "75304000", "commonStockSharesOutstanding": "16960000", "intangibleAssetsExcludingGoodwill": "92853000", "cashAndCashEquivalentsAtCarryingValue": "75304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14150000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24937000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54800000", "cashflowFromInvestment": "73153000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66434000, "cost_of_revenue": 10701000, "gross_profit": 55733000, "research_and_development": null, "selling_general_admin": 24736000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17230000, "depreciation_amortisation": 2026000, "ebitda": 19256000, "interest_expense": 9497000, "interest_income": null, "other_non_operating": null, "pretax_income": 17230000, "tax_provision": 3189000, "effective_tax_rate": null, "net_income": 14150000, "net_income_continuing_ops": 14041000, "net_income_to_common": 14150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75304000, "short_term_investments": 310941000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 386245000, "net_ppe": null, "goodwill": 92853000, "intangible_assets": 92853000, "goodwill_and_intangibles": 185706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3839450000, "total_assets": 4225695000, "short_term_debt": 25770000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3634334000, "long_term_debt": 53896000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 123883000, "total_liabilities": 3758217000, "total_debt": 79666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445959000, "total_equity": 467478000, "shares_outstanding": 16960000, "operating_cash_flow": 24937000, "stock_based_compensation": 323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1961000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73153000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54800000, "free_cash_flow": 26898000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17230000", "ebitda": "19256000", "netIncome": "14150000", "grossProfit": "55733000", "depreciation": "None", "totalRevenue": "66434000", "costOfRevenue": "10701000", "interestIncome": "48766000", "incomeBeforeTax": "17230000", "interestExpense": "9497000", "operatingIncome": "17230000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3189000", "reportedCurrency": "USD", "netInterestIncome": "39269000", "nonInterestIncome": "None", "operatingExpenses": "38503000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2026000", "sellingGeneralAndAdministrative": "24736000", "netIncomeFromContinuingOperations": "14041000" }, "balance": { "goodwill": "92853000", "inventory": "None", "commonStock": "169000", "currentDebt": "None", "investments": "None", "totalAssets": "4225695000", "longTermDebt": "53896000", "shortTermDebt": "25770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "92853000", "reportedCurrency": "USD", "retainedEarnings": "445959000", "totalLiabilities": "3758217000", "otherCurrentAssets": "359129000", "totalCurrentAssets": "386245000", "currentLongTermDebt": "25770000", "longTermInvestments": "896462000", "shortTermInvestments": "310941000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3839450000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79666000", "totalShareholderEquity": "467478000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3608564000", "totalCurrentLiabilities": "3634334000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "123883000", "cashAndShortTermInvestments": "75304000", "commonStockSharesOutstanding": "16960000", "intangibleAssetsExcludingGoodwill": "92853000", "cashAndCashEquivalentsAtCarryingValue": "75304000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14150000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24937000", "capitalExpenditures": "1961000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54800000", "cashflowFromInvestment": "73153000", "stockBasedCompensation": "323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2026000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 55532000, "cost_of_revenue": null, "gross_profit": 55532000, "ebit": 16093000, "ebitda": 732000, "pretax_income": 15361000, "tax_provision": 3536000, "net_income": 12557000, "net_income_to_common": 12557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304689000, "total_current_assets": 304690000, "total_assets": 4259921999, "short_term_debt": 31886000, "long_term_debt": 53152000, "total_debt": 85038000, "total_liabilities": 3805020000, "total_equity": 454902000, "shares_outstanding": 16969000, "goodwill_and_intangibles": 92893000 }, "cash_flow": { "operating_cash_flow": 14647000, "capital_expenditure": 2237000, "free_cash_flow": 16884000, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37745, "ticker_id": 5248, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16093000", "ebitda": "732000", "netIncome": "12557000", "grossProfit": "55532000", "depreciation": "None", "totalRevenue": "55532000", "costOfRevenue": "None", "interestIncome": "46820000", "incomeBeforeTax": "15361000", "interestExpense": "8465000", "operatingIncome": "15361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3536000", "reportedCurrency": "USD", "netInterestIncome": "38355000", "nonInterestIncome": "None", "operatingExpenses": "40170999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15361000", "sellingGeneralAndAdministrative": "25718000", "netIncomeFromContinuingOperations": "11825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6757000", "currentDebt": "None", "investments": "None", "totalAssets": "4259921999", "longTermDebt": "53152000", "shortTermDebt": "31886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "92893000", "reportedCurrency": "USD", "retainedEarnings": "435364000", "totalLiabilities": "3805020000", "otherCurrentAssets": "304690000", "totalCurrentAssets": "304690000", "currentLongTermDebt": "31886000", "longTermInvestments": "934169000", "shortTermInvestments": "327338000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955231999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85038000", "totalShareholderEquity": "454902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972699000", "totalCurrentLiabilities": "3004585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800435000", "cashAndShortTermInvestments": "304689000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "92893000", "cashAndCashEquivalentsAtCarryingValue": "304689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12557000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14647000", "capitalExpenditures": "2237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56239000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55532000, "cost_of_revenue": null, "gross_profit": 55532000, "research_and_development": null, "selling_general_admin": 25718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16093000, "depreciation_amortisation": -15361000, "ebitda": 732000, "interest_expense": 8465000, "interest_income": null, "other_non_operating": null, "pretax_income": 15361000, "tax_provision": 3536000, "effective_tax_rate": null, "net_income": 12557000, "net_income_continuing_ops": 11825000, "net_income_to_common": 12557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304689000, "short_term_investments": 327338000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304690000, "net_ppe": null, "goodwill": null, "intangible_assets": 92893000, "goodwill_and_intangibles": 92893000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3955231999, "total_assets": 4259921999, "short_term_debt": 31886000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3004585000, "long_term_debt": 53152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 800435000, "total_liabilities": 3805020000, "total_debt": 85038000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 435364000, "total_equity": 454902000, "shares_outstanding": 16969000, "operating_cash_flow": 14647000, "stock_based_compensation": 392000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2237000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 3555000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56239000, "free_cash_flow": 16884000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16093000", "ebitda": "732000", "netIncome": "12557000", "grossProfit": "55532000", "depreciation": "None", "totalRevenue": "55532000", "costOfRevenue": "None", "interestIncome": "46820000", "incomeBeforeTax": "15361000", "interestExpense": "8465000", "operatingIncome": "15361000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3536000", "reportedCurrency": "USD", "netInterestIncome": "38355000", "nonInterestIncome": "None", "operatingExpenses": "40170999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-15361000", "sellingGeneralAndAdministrative": "25718000", "netIncomeFromContinuingOperations": "11825000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "6757000", "currentDebt": "None", "investments": "None", "totalAssets": "4259921999", "longTermDebt": "53152000", "shortTermDebt": "31886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "92893000", "reportedCurrency": "USD", "retainedEarnings": "435364000", "totalLiabilities": "3805020000", "otherCurrentAssets": "304690000", "totalCurrentAssets": "304690000", "currentLongTermDebt": "31886000", "longTermInvestments": "934169000", "shortTermInvestments": "327338000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3955231999", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "85038000", "totalShareholderEquity": "454902000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2972699000", "totalCurrentLiabilities": "3004585000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "800435000", "cashAndShortTermInvestments": "304689000", "commonStockSharesOutstanding": "16969000", "intangibleAssetsExcludingGoodwill": "92893000", "cashAndCashEquivalentsAtCarryingValue": "304689000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12557000", "profitLoss": "None", "dividendPayout": "3555000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14647000", "capitalExpenditures": "2237000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56239000", "cashflowFromInvestment": "None", "stockBasedCompensation": "392000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3555000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 61844000, "cost_of_revenue": 9038000, "gross_profit": 52806000, "ebit": 14345000, "ebitda": 16383000, "pretax_income": 14345000, "tax_provision": 2909000, "net_income": 11719000, "net_income_to_common": 11719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83118000, "total_current_assets": 421020000, "total_assets": 4304477000, "short_term_debt": 35341000, "long_term_debt": 53187000, "total_debt": 88528000, "total_liabilities": 3856445000, "total_equity": 448032000, "shares_outstanding": 16997000, "goodwill_and_intangibles": 92933000 }, "cash_flow": { "operating_cash_flow": 10659000, "capital_expenditure": 1587000, "free_cash_flow": 12246000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37746, "ticker_id": 5248, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14345000", "ebitda": "16383000", "netIncome": "11719000", "grossProfit": "52806000", "depreciation": "None", "totalRevenue": "61844000", "costOfRevenue": "9038000", "interestIncome": "46182000", "incomeBeforeTax": "14345000", "interestExpense": "7013000", "operatingIncome": "14345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2909000", "reportedCurrency": "USD", "netInterestIncome": "39169000", "nonInterestIncome": "None", "operatingExpenses": "38461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000", "sellingGeneralAndAdministrative": "24567000", "netIncomeFromContinuingOperations": "11435000" }, "balance": { "goodwill": "91893000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4304477000", "longTermDebt": "53187000", "shortTermDebt": "35341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1040000", "reportedCurrency": "USD", "retainedEarnings": "426275000", "totalLiabilities": "3856445000", "otherCurrentAssets": "322168000", "totalCurrentAssets": "421020000", "currentLongTermDebt": "8384000", "longTermInvestments": "966374000", "shortTermInvestments": "337902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883457000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88543000", "totalShareholderEquity": "448032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701822000", "totalCurrentLiabilities": "3737163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119282000", "cashAndShortTermInvestments": "83118000", "commonStockSharesOutstanding": "16997000", "intangibleAssetsExcludingGoodwill": "1040000", "cashAndCashEquivalentsAtCarryingValue": "83118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11719000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10659000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151371000", "cashflowFromInvestment": "-17461000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61844000, "cost_of_revenue": 9038000, "gross_profit": 52806000, "research_and_development": null, "selling_general_admin": 24567000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14345000, "depreciation_amortisation": 2038000, "ebitda": 16383000, "interest_expense": 7013000, "interest_income": null, "other_non_operating": null, "pretax_income": 14345000, "tax_provision": 2909000, "effective_tax_rate": null, "net_income": 11719000, "net_income_continuing_ops": 11435000, "net_income_to_common": 11719000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83118000, "short_term_investments": 337902000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 421020000, "net_ppe": null, "goodwill": 91893000, "intangible_assets": 1040000, "goodwill_and_intangibles": 92933000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3883457000, "total_assets": 4304477000, "short_term_debt": 35341000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3737163000, "long_term_debt": 53187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 119282000, "total_liabilities": 3856445000, "total_debt": 88528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 426275000, "total_equity": 448032000, "shares_outstanding": 16997000, "operating_cash_flow": 10659000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1587000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17461000, "dividends_paid": 3387000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 151371000, "free_cash_flow": 12246000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14345000", "ebitda": "16383000", "netIncome": "11719000", "grossProfit": "52806000", "depreciation": "None", "totalRevenue": "61844000", "costOfRevenue": "9038000", "interestIncome": "46182000", "incomeBeforeTax": "14345000", "interestExpense": "7013000", "operatingIncome": "14345000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2909000", "reportedCurrency": "USD", "netInterestIncome": "39169000", "nonInterestIncome": "None", "operatingExpenses": "38461000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2038000", "sellingGeneralAndAdministrative": "24567000", "netIncomeFromContinuingOperations": "11435000" }, "balance": { "goodwill": "91893000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4304477000", "longTermDebt": "53187000", "shortTermDebt": "35341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1040000", "reportedCurrency": "USD", "retainedEarnings": "426275000", "totalLiabilities": "3856445000", "otherCurrentAssets": "322168000", "totalCurrentAssets": "421020000", "currentLongTermDebt": "8384000", "longTermInvestments": "966374000", "shortTermInvestments": "337902000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3883457000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88543000", "totalShareholderEquity": "448032000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3701822000", "totalCurrentLiabilities": "3737163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "119282000", "cashAndShortTermInvestments": "83118000", "commonStockSharesOutstanding": "16997000", "intangibleAssetsExcludingGoodwill": "1040000", "cashAndCashEquivalentsAtCarryingValue": "83118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11719000", "profitLoss": "None", "dividendPayout": "3387000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10659000", "capitalExpenditures": "1587000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "151371000", "cashflowFromInvestment": "-17461000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3387000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 60607000, "cost_of_revenue": 8866000, "gross_profit": 51741000, "ebit": 14510000, "ebitda": 16543000, "pretax_income": 14510000, "tax_provision": 3004000, "net_income": 12655000, "net_income_to_common": 12655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72379000, "total_current_assets": 406431000, "total_assets": 4147191000, "short_term_debt": 41696000, "long_term_debt": 53251000, "total_debt": 94947000, "total_liabilities": 3718581000, "total_equity": 428610000, "shares_outstanding": 17025000, "goodwill_and_intangibles": 185986000 }, "cash_flow": { "operating_cash_flow": 25333000, "capital_expenditure": 1608000, "free_cash_flow": 26941000, "dividends_paid": 3397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37748, "ticker_id": 5248, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14510000", "ebitda": "16543000", "netIncome": "12655000", "grossProfit": "51741000", "depreciation": "None", "totalRevenue": "60607000", "costOfRevenue": "8866000", "interestIncome": "45621000", "incomeBeforeTax": "14510000", "interestExpense": "6473000", "operatingIncome": "14510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3004000", "reportedCurrency": "USD", "netInterestIncome": "39148000", "nonInterestIncome": "None", "operatingExpenses": "37231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "29983000", "netIncomeFromContinuingOperations": "12053000" }, "balance": { "goodwill": "93013000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4147191000", "longTermDebt": "53251000", "shortTermDebt": "41696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92973000", "reportedCurrency": "USD", "retainedEarnings": "418030000", "totalLiabilities": "3718581000", "otherCurrentAssets": "177199000", "totalCurrentAssets": "406431000", "currentLongTermDebt": "18786000", "longTermInvestments": "969713000", "shortTermInvestments": "334052000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731856000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94947000", "totalShareholderEquity": "428610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3540445000", "totalCurrentLiabilities": "3582141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128836000", "cashAndShortTermInvestments": "72379000", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "92973000", "cashAndCashEquivalentsAtCarryingValue": "72379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12656000", "profitLoss": "None", "dividendPayout": "3397000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25333000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261862000", "cashflowFromInvestment": "35219000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60607000, "cost_of_revenue": 8866000, "gross_profit": 51741000, "research_and_development": null, "selling_general_admin": 29983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14510000, "depreciation_amortisation": 2033000, "ebitda": 16543000, "interest_expense": 6473000, "interest_income": null, "other_non_operating": null, "pretax_income": 14510000, "tax_provision": 3004000, "effective_tax_rate": null, "net_income": 12655000, "net_income_continuing_ops": 12053000, "net_income_to_common": 12655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72379000, "short_term_investments": 334052000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 406431000, "net_ppe": null, "goodwill": 93013000, "intangible_assets": 92973000, "goodwill_and_intangibles": 185986000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3731856000, "total_assets": 4147191000, "short_term_debt": 41696000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3582141000, "long_term_debt": 53251000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 128836000, "total_liabilities": 3718581000, "total_debt": 94947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 418030000, "total_equity": 428610000, "shares_outstanding": 17025000, "operating_cash_flow": 25333000, "stock_based_compensation": 346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 35219000, "dividends_paid": 3397000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261862000, "free_cash_flow": 26941000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14510000", "ebitda": "16543000", "netIncome": "12655000", "grossProfit": "51741000", "depreciation": "None", "totalRevenue": "60607000", "costOfRevenue": "8866000", "interestIncome": "45621000", "incomeBeforeTax": "14510000", "interestExpense": "6473000", "operatingIncome": "14510000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3004000", "reportedCurrency": "USD", "netInterestIncome": "39148000", "nonInterestIncome": "None", "operatingExpenses": "37231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8866000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2033000", "sellingGeneralAndAdministrative": "29983000", "netIncomeFromContinuingOperations": "12053000" }, "balance": { "goodwill": "93013000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4147191000", "longTermDebt": "53251000", "shortTermDebt": "41696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "92973000", "reportedCurrency": "USD", "retainedEarnings": "418030000", "totalLiabilities": "3718581000", "otherCurrentAssets": "177199000", "totalCurrentAssets": "406431000", "currentLongTermDebt": "18786000", "longTermInvestments": "969713000", "shortTermInvestments": "334052000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3731856000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94947000", "totalShareholderEquity": "428610000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3540445000", "totalCurrentLiabilities": "3582141000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "128836000", "cashAndShortTermInvestments": "72379000", "commonStockSharesOutstanding": "17025000", "intangibleAssetsExcludingGoodwill": "92973000", "cashAndCashEquivalentsAtCarryingValue": "72379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12656000", "profitLoss": "None", "dividendPayout": "3397000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25333000", "capitalExpenditures": "1608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261862000", "cashflowFromInvestment": "35219000", "stockBasedCompensation": "346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3397000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1099000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "income_statement": { "revenue": 63300000, "cost_of_revenue": 7265000, "gross_profit": 56035000, "ebit": 17622000, "ebitda": 19620000, "pretax_income": 17622000, "tax_provision": 3417000, "net_income": 14174000, "net_income_to_common": 14174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83679000, "total_current_assets": 469899000, "total_assets": 4399563000, "short_term_debt": 50673000, "long_term_debt": 53301000, "total_debt": 103974000, "total_liabilities": 3970032000, "total_equity": 429531000, "shares_outstanding": 17035000, "goodwill_and_intangibles": 186026000 }, "cash_flow": { "operating_cash_flow": 5461000, "capital_expenditure": 1965000, "free_cash_flow": 7426000, "dividends_paid": 3057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 37749, "ticker_id": 5248, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:00:54.339270+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17622000", "ebitda": "19620000", "netIncome": "14174000", "grossProfit": "56035000", "depreciation": "None", "totalRevenue": "63300000", "costOfRevenue": "7265000", "interestIncome": "45074000", "incomeBeforeTax": "17622000", "interestExpense": "5068000", "operatingIncome": "17622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3417000", "reportedCurrency": "USD", "netInterestIncome": "40006000", "nonInterestIncome": "None", "operatingExpenses": "38413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000", "sellingGeneralAndAdministrative": "24025000", "netIncomeFromContinuingOperations": "14582000" }, "balance": { "goodwill": "93013000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4399563000", "longTermDebt": "53301000", "shortTermDebt": "50673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93013000", "reportedCurrency": "USD", "retainedEarnings": "417128000", "totalLiabilities": "3970032000", "otherCurrentAssets": "378009000", "totalCurrentAssets": "469899000", "currentLongTermDebt": "50673000", "longTermInvestments": "1029321000", "shortTermInvestments": "386220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3929664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103974000", "totalShareholderEquity": "429531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788866000", "totalCurrentLiabilities": "3839539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130493000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "17035000", "intangibleAssetsExcludingGoodwill": "93013000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14551000", "profitLoss": "None", "dividendPayout": "3057000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5461000", "capitalExpenditures": "1965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15006000", "cashflowFromInvestment": "-9599000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63300000, "cost_of_revenue": 7265000, "gross_profit": 56035000, "research_and_development": null, "selling_general_admin": 24025000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17622000, "depreciation_amortisation": 1998000, "ebitda": 19620000, "interest_expense": 5068000, "interest_income": null, "other_non_operating": null, "pretax_income": 17622000, "tax_provision": 3417000, "effective_tax_rate": null, "net_income": 14174000, "net_income_continuing_ops": 14582000, "net_income_to_common": 14174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83679000, "short_term_investments": 386220000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 469899000, "net_ppe": null, "goodwill": 93013000, "intangible_assets": 93013000, "goodwill_and_intangibles": 186026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3929664000, "total_assets": 4399563000, "short_term_debt": 50673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3839539000, "long_term_debt": 53301000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130493000, "total_liabilities": 3970032000, "total_debt": 103974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 417128000, "total_equity": 429531000, "shares_outstanding": 17035000, "operating_cash_flow": 5461000, "stock_based_compensation": 228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1965000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9599000, "dividends_paid": 3057000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15006000, "free_cash_flow": 7426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17622000", "ebitda": "19620000", "netIncome": "14174000", "grossProfit": "56035000", "depreciation": "None", "totalRevenue": "63300000", "costOfRevenue": "7265000", "interestIncome": "45074000", "incomeBeforeTax": "17622000", "interestExpense": "5068000", "operatingIncome": "17622000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3417000", "reportedCurrency": "USD", "netInterestIncome": "40006000", "nonInterestIncome": "None", "operatingExpenses": "38413000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1998000", "sellingGeneralAndAdministrative": "24025000", "netIncomeFromContinuingOperations": "14582000" }, "balance": { "goodwill": "93013000", "inventory": "None", "commonStock": "170000", "currentDebt": "None", "investments": "None", "totalAssets": "4399563000", "longTermDebt": "53301000", "shortTermDebt": "50673000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "93013000", "reportedCurrency": "USD", "retainedEarnings": "417128000", "totalLiabilities": "3970032000", "otherCurrentAssets": "378009000", "totalCurrentAssets": "469899000", "currentLongTermDebt": "50673000", "longTermInvestments": "1029321000", "shortTermInvestments": "386220000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3929664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "103974000", "totalShareholderEquity": "429531000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3788866000", "totalCurrentLiabilities": "3839539000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "130493000", "cashAndShortTermInvestments": "83679000", "commonStockSharesOutstanding": "17035000", "intangibleAssetsExcludingGoodwill": "93013000", "cashAndCashEquivalentsAtCarryingValue": "83679000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14551000", "profitLoss": "None", "dividendPayout": "3057000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5461000", "capitalExpenditures": "1965000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15006000", "cashflowFromInvestment": "-9599000", "stockBasedCompensation": "228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3057000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1998000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }