{ "ticker": { "uuid": "e278daf1-5244-4224-952d-54cf56aa00c8", "symbol": "PROV", "name": "Provident Financial Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e278daf1-5244-4224-952d-54cf56aa00c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e278daf1-5244-4224-952d-54cf56aa00c8/" }, "ticker_metadata": { "id": 7776, "uuid": "e278daf1-5244-4224-952d-54cf56aa00c8", "symbol": "PROV", "name": "Provident Financial Holdings Inc", "asset_type": "equity", "market_cap": 106000000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Provident Financial Holdings, Inc. is the parent company of Provident Savings Bank, FSB providing community banking services to consumers and small and medium-sized businesses in the Inland Empire region of Southern California. The company is headquartered in Riverside, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e278daf1-5244-4224-952d-54cf56aa00c8", "symbol": "PROV", "name": "Provident Financial Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e278daf1-5244-4224-952d-54cf56aa00c8/", "api_url": "https://sharemaestro.com/factors/api/tickers/e278daf1-5244-4224-952d-54cf56aa00c8/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.29, "quality": 0.25, "momentum": 0.29, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 16.92, "market_cap": 109079889.84, "pe_ratio": 17.8907, "earnings_yield": 0.0559, "ebitda_to_ev": 0.033, "shareholder_yield": 0.0334, "roe": 0.0482, "piotroski_f_score": 6, "momentum_12_1": 0.1049, "volatility_252d": 0.1007 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.897240+00:00", "batch_id": "" }, "size": { "price_close": 16.92, "market_cap": 109079889.84, "market_cap_usd": 109079889.84, "enterprise_value": 326188889.84, "shares_outstanding": 6446802, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.8907, "pb_ratio": 0.8618, "ptbv_ratio": 0.8618, "ps_ratio": 1.837, "pcf_ratio": 13.4916, "pfcf_ratio": 12.6382, "ev_ebitda": 30.3488, "ev_ebit": 36.2352, "ev_sales": 5.4934, "ev_fcf": 37.7927, "earnings_yield": 0.0559, "fcf_yield": 0.0265, "price_to_sales": 1.837, "price_to_book": 0.8618, "price_to_cashflow": 13.4916, "ebitda_to_ev": 0.033, "sales_yield": 0.182 }, "yield": { "dividend_yield": 0.0334, "buyback_yield": 0, "shareholder_yield": 0.0334, "debt_paydown_yield": null, "total_yield": 0.0334 }, "quality": { "gross_margin": 0.671, "operating_margin": 0.1516, "net_margin": 0.1027, "ebitda_margin": 0.181, "fcf_margin": 0.1454, "roe": 0.0482, "roa": 0.005, "roic": 0.0177, "roc_greenblatt": null, "asset_turnover": 0.0488, "cash_conversion": 1.4156, "accruals_ratio": -0.0016, "sbc_to_revenue": 0.0083, "piotroski_f_score": 6, "altman_z_score": 0.3509, "earnings_stability_5y": 0.2267, "revenue_stability_5y": 0.1907, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0327, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.6199, "net_debt_to_ebitda": 20.1999, "debt_to_assets": 0.2252, "interest_coverage": 0.4466, "current_ratio": 0.68, "quick_ratio": 0.68, "net_debt": 217109000, "local_beta": -0.0005, "volatility_252d": 0.1007, "volatility_60d": 0.2431, "max_drawdown_12m": -0.0494, "risk_adjusted_momentum": 1.0412 }, "growth": { "revenue_growth_1y": -0.0195, "revenue_growth_3y_cagr": 0.151, "revenue_growth_5y_cagr": 0.0507, "eps_growth_1y": -0.0737, "eps_growth_3y_cagr": -0.1172, "eps_growth_5y_cagr": -0.0404, "fcf_growth_1y": 0.4984, "book_value_growth_1y": 0.0183, "revenue_growth": -0.0195, "earnings_growth": -0.0737 }, "momentum": { "price_return_1m": -0.0041, "price_return_3m": 0.055, "price_return_6m": 0.1246, "price_return_9m": 0.12, "price_return_12m": 0.1003, "price_return_12m_ex1m": 0.1049, "momentum_6m": 0.1246, "momentum_12m": 0.1003, "momentum_12_1": 0.1049, "distance_from_52w_high": -0.018, "distance_from_52w_low": 0.1479, "relative_strength": -0.0576 }, "raw_ttm": { "revenue_ttm": 59378000, "gross_profit_ttm": 39844000, "ebit_ttm": 9002000, "ebitda_ttm": 10748000, "net_income_ttm": 6097000, "eps_diluted_ttm": 0.9457, "operating_cash_flow_ttm": 8085000, "capital_expenditure_ttm": 546000, "fcf_ttm": 8631000, "dividends_paid_ttm": 3642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20156000, "cash_and_equivalents": 57126000, "total_current_assets": 61322000, "total_current_liabilities": 90182000, "net_ppe": null, "total_assets": 1217624000, "total_debt": 274235000, "total_equity": 126573000, "net_working_capital": 4196000, "book_value_per_share": 19.6335, "retained_earnings": 214156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.6335 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 47, "rank_fcf_yield": 78, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 60, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58 }, "composites": { "value_composite": 71, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 24, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.2693, "os_score": 0.1, "value_percentile": 0.29, "quality_percentile": 0.25, "momentum_percentile": 0.29, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2444, "ticker_id": 7776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.897240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.92, "market_cap": 109079889.84, "market_cap_usd": 109079889.84, "enterprise_value": 326188889.84, "shares_outstanding": 6446802, "fx_rate_to_usd": null, "pe_ratio": 17.89074788, "pb_ratio": 0.8617943, "ptbv_ratio": 0.8617943, "ps_ratio": 1.83704217, "pcf_ratio": 13.49163758, "pfcf_ratio": 12.63815199, "ev_ebitda": 30.34879883, "ev_ebit": 36.23515772, "ev_sales": 5.49343006, "ev_fcf": 37.79271114, "earnings_yield": 0.05589481, "fcf_yield": 0.02646013, "dividend_yield": 0.03338837, "buyback_yield": 0, "shareholder_yield": 0.03338837, "debt_paydown_yield": null, "total_yield": 0.03338837, "gross_margin": 0.67102294, "operating_margin": 0.15160497, "net_margin": 0.10268113, "ebitda_margin": 0.1810098, "fcf_margin": 0.14535687, "roe": 0.04816983, "roa": 0.00500729, "roic": 0.01774024, "roc_greenblatt": null, "asset_turnover": 0.04876546, "cash_conversion": 1.41561424, "accruals_ratio": -0.00163269, "sbc_to_revenue": 0.00825221, "debt_to_equity": 8.61993474, "net_debt_to_ebitda": 20.19994418, "debt_to_assets": 0.22522141, "interest_coverage": 0.44661639, "current_ratio": 0.67998048, "quick_ratio": 0.67998048, "net_debt": 217109000, "revenue_growth_1y": -0.01950164, "revenue_growth_3y_cagr": 0.1510378, "revenue_growth_5y_cagr": 0.05070099, "eps_growth_1y": -0.07368581, "eps_growth_3y_cagr": -0.1172453, "eps_growth_5y_cagr": -0.04044143, "fcf_growth_1y": 0.4984375, "book_value_growth_1y": 0.01825429, "piotroski_f_score": 6, "altman_z_score": 0.35093884, "earnings_stability_5y": 0.226679, "revenue_stability_5y": 0.190687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00412593, "price_return_3m": 0.05500097, "price_return_6m": 0.12458875, "price_return_9m": 0.12004766, "price_return_12m": 0.10030889, "price_return_12m_ex1m": 0.1048675, "distance_from_52w_high": -0.01799187, "distance_from_52w_low": 0.14789688, "relative_strength": -0.05763216, "local_beta": -0.0005, "volatility_252d": 0.100715, "volatility_60d": 0.243141, "max_drawdown_12m": -0.04937219, "revenue_ttm": 59378000, "gross_profit_ttm": 39844000, "ebit_ttm": 9002000, "ebitda_ttm": 10748000, "net_income_ttm": 6097000, "eps_diluted_ttm": 0.94574023, "operating_cash_flow_ttm": 8085000, "capital_expenditure_ttm": 546000, "fcf_ttm": 8631000, "dividends_paid_ttm": 3642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20156000, "cash_and_equivalents": 57126000, "total_current_assets": 61322000, "total_current_liabilities": 90182000, "net_ppe": null, "total_assets": 1217624000, "total_debt": 274235000, "total_equity": 126573000, "net_working_capital": 4196000, "book_value_per_share": 19.63345547, "retained_earnings": 214156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.63345547, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 47, "rank_fcf_yield": 78, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 60, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 71, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 24, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 16.92, "os": 0.1, "value": 0.29, "quality": 0.25, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 17.8907, "earnings_yield": 0.0559, "shareholder_yield": 0.0334, "roe": 0.0482, "momentum_12_1": 0.1049, "complete_fields": { "id": 2444, "ticker_id": 7776, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:02.897240+00:00", "batch_id": "", "os_score_delta": null, "price_close": 16.92, "market_cap": 109079889.84, "market_cap_usd": 109079889.84, "enterprise_value": 326188889.84, "shares_outstanding": 6446802, "fx_rate_to_usd": null, "pe_ratio": 17.89074788, "pb_ratio": 0.8617943, "ptbv_ratio": 0.8617943, "ps_ratio": 1.83704217, "pcf_ratio": 13.49163758, "pfcf_ratio": 12.63815199, "ev_ebitda": 30.34879883, "ev_ebit": 36.23515772, "ev_sales": 5.49343006, "ev_fcf": 37.79271114, "earnings_yield": 0.05589481, "fcf_yield": 0.02646013, "dividend_yield": 0.03338837, "buyback_yield": 0, "shareholder_yield": 0.03338837, "debt_paydown_yield": null, "total_yield": 0.03338837, "gross_margin": 0.67102294, "operating_margin": 0.15160497, "net_margin": 0.10268113, "ebitda_margin": 0.1810098, "fcf_margin": 0.14535687, "roe": 0.04816983, "roa": 0.00500729, "roic": 0.01774024, "roc_greenblatt": null, "asset_turnover": 0.04876546, "cash_conversion": 1.41561424, "accruals_ratio": -0.00163269, "sbc_to_revenue": 0.00825221, "debt_to_equity": 8.61993474, "net_debt_to_ebitda": 20.19994418, "debt_to_assets": 0.22522141, "interest_coverage": 0.44661639, "current_ratio": 0.67998048, "quick_ratio": 0.67998048, "net_debt": 217109000, "revenue_growth_1y": -0.01950164, "revenue_growth_3y_cagr": 0.1510378, "revenue_growth_5y_cagr": 0.05070099, "eps_growth_1y": -0.07368581, "eps_growth_3y_cagr": -0.1172453, "eps_growth_5y_cagr": -0.04044143, "fcf_growth_1y": 0.4984375, "book_value_growth_1y": 0.01825429, "piotroski_f_score": 6, "altman_z_score": 0.35093884, "earnings_stability_5y": 0.226679, "revenue_stability_5y": 0.190687, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00412593, "price_return_3m": 0.05500097, "price_return_6m": 0.12458875, "price_return_9m": 0.12004766, "price_return_12m": 0.10030889, "price_return_12m_ex1m": 0.1048675, "distance_from_52w_high": -0.01799187, "distance_from_52w_low": 0.14789688, "relative_strength": -0.05763216, "local_beta": -0.0005, "volatility_252d": 0.100715, "volatility_60d": 0.243141, "max_drawdown_12m": -0.04937219, "revenue_ttm": 59378000, "gross_profit_ttm": 39844000, "ebit_ttm": 9002000, "ebitda_ttm": 10748000, "net_income_ttm": 6097000, "eps_diluted_ttm": 0.94574023, "operating_cash_flow_ttm": 8085000, "capital_expenditure_ttm": 546000, "fcf_ttm": 8631000, "dividends_paid_ttm": 3642000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 20156000, "cash_and_equivalents": 57126000, "total_current_assets": 61322000, "total_current_liabilities": 90182000, "net_ppe": null, "total_assets": 1217624000, "total_debt": 274235000, "total_equity": 126573000, "net_working_capital": 4196000, "book_value_per_share": 19.63345547, "retained_earnings": 214156000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 19.63345547, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 47, "rank_pb": 16, "rank_ptbv": 13, "rank_ps": 45, "rank_pcf": 59, "rank_ev_ebitda": 87, "rank_ev_ebit": 87, "rank_earnings_yield": 47, "rank_fcf_yield": 78, "rank_dividend_yield": 23, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 61, "rank_roc": 50, "rank_roic": 74, "rank_gross_margin": 25, "rank_fcf_margin": 60, "rank_piotroski": 31, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 72, "rank_eps_growth_5y": 82, "rank_revenue_growth_1y": 79, "rank_momentum_12m": 55, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 58, "value_composite": 71, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 97, "yield_composite": 16, "svqf_composite": 24, "vc1_composite": 68, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 60155000, "cost_of_revenue": 20489000, "gross_profit": 39666000, "ebit": 8873000, "ebitda": 12359000, "pretax_income": 8873000, "tax_provision": 2618000, "net_income": 6255000, "net_income_to_common": 6255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53090000, "total_current_assets": 57374000, "total_assets": 1245613000, "short_term_debt": 163000000, "long_term_debt": 213073000, "total_debt": 376073000, "total_liabilities": 1117068000, "total_equity": 128545000, "shares_outstanding": 6760962, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8685000, "capital_expenditure": 530000, "free_cash_flow": 9215000, "dividends_paid": 3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151210, "ticker_id": 7776, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8873000", "ebitda": "12359000", "netIncome": "6255000", "grossProfit": "39666000", "depreciation": "None", "totalRevenue": "60155000", "costOfRevenue": "20489000", "interestIncome": "56624000", "incomeBeforeTax": "8873000", "interestExpense": "21155000", "operatingIncome": "8873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2618000", "reportedCurrency": "USD", "netInterestIncome": "35469000", "nonInterestIncome": "None", "operatingExpenses": "30793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "19746000", "netIncomeFromContinuingOperations": "6255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1245613000", "longTermDebt": "213073000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212403000", "totalLiabilities": "1117068000", "otherCurrentAssets": "4215000", "totalCurrentAssets": "57374000", "currentLongTermDebt": "None", "longTermInvestments": "111006000", "shortTermInvestments": "69000", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213073000", "totalShareholderEquity": "128545000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "888772000", "totalCurrentLiabilities": "888772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228296000", "cashAndShortTermInvestments": "53090000", "commonStockSharesOutstanding": "6760962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6255000", "profitLoss": "None", "dividendPayout": "3766000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8685000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33430000", "cashflowFromInvestment": "26459000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60155000, "cost_of_revenue": 20489000, "gross_profit": 39666000, "research_and_development": null, "selling_general_admin": 19746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8873000, "depreciation_amortisation": 3486000, "ebitda": 12359000, "interest_expense": 21155000, "interest_income": null, "other_non_operating": null, "pretax_income": 8873000, "tax_provision": 2618000, "effective_tax_rate": null, "net_income": 6255000, "net_income_continuing_ops": 6255000, "net_income_to_common": 6255000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53090000, "short_term_investments": 69000, "net_receivables": 4215000, "inventory": null, "other_current_assets": null, "total_current_assets": 57374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188239000, "total_assets": 1245613000, "short_term_debt": 163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888772000, "long_term_debt": 213073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228296000, "total_liabilities": 1117068000, "total_debt": 376073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212403000, "total_equity": 128545000, "shares_outstanding": 6760962, "operating_cash_flow": 8685000, "stock_based_compensation": 543000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 530000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26459000, "dividends_paid": 3766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33430000, "free_cash_flow": 9215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8873000", "ebitda": "12359000", "netIncome": "6255000", "grossProfit": "39666000", "depreciation": "None", "totalRevenue": "60155000", "costOfRevenue": "20489000", "interestIncome": "56624000", "incomeBeforeTax": "8873000", "interestExpense": "21155000", "operatingIncome": "8873000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2618000", "reportedCurrency": "USD", "netInterestIncome": "35469000", "nonInterestIncome": "None", "operatingExpenses": "30793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20489000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3486000", "sellingGeneralAndAdministrative": "19746000", "netIncomeFromContinuingOperations": "6255000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1245613000", "longTermDebt": "213073000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212403000", "totalLiabilities": "1117068000", "otherCurrentAssets": "4215000", "totalCurrentAssets": "57374000", "currentLongTermDebt": "None", "longTermInvestments": "111006000", "shortTermInvestments": "69000", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213073000", "totalShareholderEquity": "128545000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "888772000", "totalCurrentLiabilities": "888772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228296000", "cashAndShortTermInvestments": "53090000", "commonStockSharesOutstanding": "6760962", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6255000", "profitLoss": "None", "dividendPayout": "3766000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8685000", "capitalExpenditures": "530000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33430000", "cashflowFromInvestment": "26459000", "stockBasedCompensation": "543000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3486000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 58671000, "cost_of_revenue": 19744000, "gross_profit": 38927000, "ebit": 10387000, "ebitda": 13542000, "pretax_income": 10387000, "tax_provision": 3036000, "net_income": 7351000, "net_income_to_common": 7351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51376000, "total_current_assets": 57512000, "total_assets": 1272200000, "short_term_debt": 146178000, "long_term_debt": 238500000, "total_debt": 384678000, "total_liabilities": 1142259000, "total_equity": 129941000, "shares_outstanding": 6959143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5685000, "capital_expenditure": 1589000, "free_cash_flow": 7274000, "dividends_paid": 3887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151215, "ticker_id": 7776, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10387000", "ebitda": "13542000", "netIncome": "7351000", "grossProfit": "38927000", "depreciation": "None", "totalRevenue": "58671000", "costOfRevenue": "19744000", "interestIncome": "54730000", "incomeBeforeTax": "10387000", "interestExpense": "19807000", "operatingIncome": "10387000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3036000", "reportedCurrency": "USD", "netInterestIncome": "34923000", "nonInterestIncome": "None", "operatingExpenses": "28540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155000", "sellingGeneralAndAdministrative": "18422000", "netIncomeFromContinuingOperations": "7351000" }, "balance": { "goodwill": "None", "inventory": "-55663000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1272200000", "longTermDebt": "238500000", "shortTermDebt": "146178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209914000", "totalLiabilities": "1142259000", "otherCurrentAssets": "55663000", "totalCurrentAssets": "57512000", "currentLongTermDebt": "None", "longTermInvestments": "131900000", "shortTermInvestments": "1849000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238500000", "totalShareholderEquity": "129941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888348000", "totalCurrentLiabilities": "888348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253911000", "cashAndShortTermInvestments": "51376000", "commonStockSharesOutstanding": "6959143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7351000", "profitLoss": "None", "dividendPayout": "3887000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5685000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65220000", "cashflowFromInvestment": "45062000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58671000, "cost_of_revenue": 19744000, "gross_profit": 38927000, "research_and_development": null, "selling_general_admin": 18422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10387000, "depreciation_amortisation": 3155000, "ebitda": 13542000, "interest_expense": 19807000, "interest_income": null, "other_non_operating": null, "pretax_income": 10387000, "tax_provision": 3036000, "effective_tax_rate": null, "net_income": 7351000, "net_income_continuing_ops": 7351000, "net_income_to_common": 7351000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51376000, "short_term_investments": 1849000, "net_receivables": 4287000, "inventory": -55663000, "other_current_assets": null, "total_current_assets": 57512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214688000, "total_assets": 1272200000, "short_term_debt": 146178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888348000, "long_term_debt": 238500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253911000, "total_liabilities": 1142259000, "total_debt": 384678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209914000, "total_equity": 129941000, "shares_outstanding": 6959143, "operating_cash_flow": 5685000, "stock_based_compensation": 240000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1589000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45062000, "dividends_paid": 3887000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65220000, "free_cash_flow": 7274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10387000", "ebitda": "13542000", "netIncome": "7351000", "grossProfit": "38927000", "depreciation": "None", "totalRevenue": "58671000", "costOfRevenue": "19744000", "interestIncome": "54730000", "incomeBeforeTax": "10387000", "interestExpense": "19807000", "operatingIncome": "10387000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3036000", "reportedCurrency": "USD", "netInterestIncome": "34923000", "nonInterestIncome": "None", "operatingExpenses": "28540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3155000", "sellingGeneralAndAdministrative": "18422000", "netIncomeFromContinuingOperations": "7351000" }, "balance": { "goodwill": "None", "inventory": "-55663000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1272200000", "longTermDebt": "238500000", "shortTermDebt": "146178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209914000", "totalLiabilities": "1142259000", "otherCurrentAssets": "55663000", "totalCurrentAssets": "57512000", "currentLongTermDebt": "None", "longTermInvestments": "131900000", "shortTermInvestments": "1849000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238500000", "totalShareholderEquity": "129941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888348000", "totalCurrentLiabilities": "888348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253911000", "cashAndShortTermInvestments": "51376000", "commonStockSharesOutstanding": "6959143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7351000", "profitLoss": "None", "dividendPayout": "3887000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5685000", "capitalExpenditures": "1589000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65220000", "cashflowFromInvestment": "45062000", "stockBasedCompensation": "240000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3887000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2601000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 41060000, "cost_of_revenue": 9381000, "gross_profit": 41060000, "ebit": 12416000, "ebitda": 15604000, "pretax_income": 12416000, "tax_provision": 3824000, "net_income": 8592000, "net_income_to_common": 8592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65849000, "total_current_assets": 82246000, "total_assets": 1332948000, "short_term_debt": 150879000, "long_term_debt": 85000000, "total_debt": 235879000, "total_liabilities": 1203261000, "total_equity": 129687000, "shares_outstanding": 7191685, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16325000, "capital_expenditure": 741000, "free_cash_flow": 17066000, "dividends_paid": 3998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151220, "ticker_id": 7776, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12416000", "ebitda": "15604000", "netIncome": "8592000", "grossProfit": "41060000", "depreciation": "None", "totalRevenue": "41060000", "costOfRevenue": "9381000", "interestIncome": "45992000", "incomeBeforeTax": "12416000", "interestExpense": "9007000", "operatingIncome": "12416000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3824000", "reportedCurrency": "USD", "netInterestIncome": "36985000", "nonInterestIncome": "None", "operatingExpenses": "-28644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "18394000", "netIncomeFromContinuingOperations": "8592000" }, "balance": { "goodwill": "None", "inventory": "-69560000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1332948000", "longTermDebt": "85000000", "shortTermDebt": "150879000", "treasuryStock": "-177237000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207274000", "totalLiabilities": "1203261000", "otherCurrentAssets": "10531000", "totalCurrentAssets": "82246000", "currentLongTermDebt": "150009000", "longTermInvestments": "156492000", "shortTermInvestments": "2155000", "currentNetReceivables": "3711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250702000", "currentAccountsPayable": "17681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9231000", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950571000", "totalCurrentLiabilities": "968252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235009000", "cashAndShortTermInvestments": "65849000", "commonStockSharesOutstanding": "7191685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8592000", "profitLoss": "None", "dividendPayout": "3998000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16325000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136006000", "cashflowFromInvestment": "-109896000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41060000, "cost_of_revenue": 9381000, "gross_profit": 41060000, "research_and_development": null, "selling_general_admin": 18394000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12416000, "depreciation_amortisation": 3188000, "ebitda": 15604000, "interest_expense": 9007000, "interest_income": null, "other_non_operating": null, "pretax_income": 12416000, "tax_provision": 3824000, "effective_tax_rate": null, "net_income": 8592000, "net_income_continuing_ops": 8592000, "net_income_to_common": 8592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65849000, "short_term_investments": 2155000, "net_receivables": 3711000, "inventory": -69560000, "other_current_assets": null, "total_current_assets": 82246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250702000, "total_assets": 1332948000, "short_term_debt": 150879000, "accounts_payable": 17681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968252000, "long_term_debt": 85000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235009000, "total_liabilities": 1203261000, "total_debt": 235879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207274000, "total_equity": 129687000, "shares_outstanding": 7191685, "operating_cash_flow": 16325000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 741000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109896000, "dividends_paid": 3998000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136006000, "free_cash_flow": 17066000, "net_change_in_cash": 42435000 }, "raw_data": { "income": { "ebit": "12416000", "ebitda": "15604000", "netIncome": "8592000", "grossProfit": "41060000", "depreciation": "None", "totalRevenue": "41060000", "costOfRevenue": "9381000", "interestIncome": "45992000", "incomeBeforeTax": "12416000", "interestExpense": "9007000", "operatingIncome": "12416000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3824000", "reportedCurrency": "USD", "netInterestIncome": "36985000", "nonInterestIncome": "None", "operatingExpenses": "-28644000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9381000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3188000", "sellingGeneralAndAdministrative": "18394000", "netIncomeFromContinuingOperations": "8592000" }, "balance": { "goodwill": "None", "inventory": "-69560000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1332948000", "longTermDebt": "85000000", "shortTermDebt": "150879000", "treasuryStock": "-177237000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207274000", "totalLiabilities": "1203261000", "otherCurrentAssets": "10531000", "totalCurrentAssets": "82246000", "currentLongTermDebt": "150009000", "longTermInvestments": "156492000", "shortTermInvestments": "2155000", "currentNetReceivables": "3711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250702000", "currentAccountsPayable": "17681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9231000", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950571000", "totalCurrentLiabilities": "968252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235009000", "cashAndShortTermInvestments": "65849000", "commonStockSharesOutstanding": "7191685", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8592000", "profitLoss": "None", "dividendPayout": "3998000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16325000", "capitalExpenditures": "741000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136006000", "cashflowFromInvestment": "-109896000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3998000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "42435000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4648000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 39446000, "cost_of_revenue": 673000, "gross_profit": 38773000, "ebit": 12858000, "ebitda": 17707000, "pretax_income": 12858000, "tax_provision": 3765000, "net_income": 9093000, "net_income_to_common": 9093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23414000, "total_current_assets": 44236000, "total_assets": 1187038000, "short_term_debt": 35832000, "long_term_debt": 85000000, "total_debt": 120832000, "total_liabilities": 1058388000, "total_equity": 128650000, "shares_outstanding": 7449004, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11793000, "capital_expenditure": 165000, "free_cash_flow": 11958000, "dividends_paid": 4146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151225, "ticker_id": 7776, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12858000", "ebitda": "17707000", "netIncome": "9093000", "grossProfit": "38773000", "depreciation": "None", "totalRevenue": "39446000", "costOfRevenue": "673000", "interestIncome": "34730000", "incomeBeforeTax": "12858000", "interestExpense": "3135000", "operatingIncome": "12858000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3765000", "reportedCurrency": "USD", "netInterestIncome": "31595000", "nonInterestIncome": "None", "operatingExpenses": "25915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4849000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "9093000" }, "balance": { "goodwill": "None", "inventory": "-26380000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1187038000", "longTermDebt": "85000000", "shortTermDebt": "35832000", "treasuryStock": "-173041000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202680000", "totalLiabilities": "1058388000", "otherCurrentAssets": "15180000", "totalCurrentAssets": "44236000", "currentLongTermDebt": "None", "longTermInvestments": "188421000", "shortTermInvestments": "2676000", "currentNetReceivables": "2966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142802000", "currentAccountsPayable": "17884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8826000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "128650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "955504000", "totalCurrentLiabilities": "973388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000000", "cashAndShortTermInvestments": "23414000", "commonStockSharesOutstanding": "7449004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9093000", "profitLoss": "None", "dividendPayout": "4146000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11793000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6903000", "cashflowFromInvestment": "-51746000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39446000, "cost_of_revenue": 673000, "gross_profit": 38773000, "research_and_development": null, "selling_general_admin": 16376000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12858000, "depreciation_amortisation": 4849000, "ebitda": 17707000, "interest_expense": 3135000, "interest_income": null, "other_non_operating": null, "pretax_income": 12858000, "tax_provision": 3765000, "effective_tax_rate": null, "net_income": 9093000, "net_income_continuing_ops": 9093000, "net_income_to_common": 9093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23414000, "short_term_investments": 2676000, "net_receivables": 2966000, "inventory": -26380000, "other_current_assets": null, "total_current_assets": 44236000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1142802000, "total_assets": 1187038000, "short_term_debt": 35832000, "accounts_payable": 17884000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 973388000, "long_term_debt": 85000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85000000, "total_liabilities": 1058388000, "total_debt": 120832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202680000, "total_equity": 128650000, "shares_outstanding": 7449004, "operating_cash_flow": 11793000, "stock_based_compensation": 798000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51746000, "dividends_paid": 4146000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6903000, "free_cash_flow": 11958000, "net_change_in_cash": -46856000 }, "raw_data": { "income": { "ebit": "12858000", "ebitda": "17707000", "netIncome": "9093000", "grossProfit": "38773000", "depreciation": "None", "totalRevenue": "39446000", "costOfRevenue": "673000", "interestIncome": "34730000", "incomeBeforeTax": "12858000", "interestExpense": "3135000", "operatingIncome": "12858000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "3765000", "reportedCurrency": "USD", "netInterestIncome": "31595000", "nonInterestIncome": "None", "operatingExpenses": "25915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "673000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4849000", "sellingGeneralAndAdministrative": "16376000", "netIncomeFromContinuingOperations": "9093000" }, "balance": { "goodwill": "None", "inventory": "-26380000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1187038000", "longTermDebt": "85000000", "shortTermDebt": "35832000", "treasuryStock": "-173041000", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "202680000", "totalLiabilities": "1058388000", "otherCurrentAssets": "15180000", "totalCurrentAssets": "44236000", "currentLongTermDebt": "None", "longTermInvestments": "188421000", "shortTermInvestments": "2676000", "currentNetReceivables": "2966000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1142802000", "currentAccountsPayable": "17884000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8826000", "shortLongTermDebtTotal": "85000000", "totalShareholderEquity": "128650000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "955504000", "totalCurrentLiabilities": "973388000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85000000", "cashAndShortTermInvestments": "23414000", "commonStockSharesOutstanding": "7449004", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23414000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9093000", "profitLoss": "None", "dividendPayout": "4146000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11793000", "capitalExpenditures": "165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6903000", "cashflowFromInvestment": "-51746000", "stockBasedCompensation": "798000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4146000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-46856000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4305000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 39774000, "cost_of_revenue": 3854000, "gross_profit": 35920000, "ebit": 10187000, "ebitda": 16453000, "pretax_income": 10187000, "tax_provision": 2626000, "net_income": 7561000, "net_income_to_common": 7561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70270000, "total_current_assets": 91798000, "total_assets": 1183596000, "short_term_debt": 21870000, "long_term_debt": 100983000, "total_debt": 122853000, "total_liabilities": 1056316000, "total_equity": 127280000, "shares_outstanding": 7538409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11573000, "capital_expenditure": 225000, "free_cash_flow": 11798000, "dividends_paid": 4173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151230, "ticker_id": 7776, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10187000", "ebitda": "16453000", "netIncome": "7561000", "grossProfit": "35920000", "depreciation": "None", "totalRevenue": "39774000", "costOfRevenue": "3854000", "interestIncome": "35201000", "incomeBeforeTax": "10187000", "interestExpense": "4562000", "operatingIncome": "10187000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2626000", "reportedCurrency": "USD", "netInterestIncome": "30639000", "nonInterestIncome": "None", "operatingExpenses": "25733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "15709000", "netIncomeFromContinuingOperations": "7561000" }, "balance": { "goodwill": "None", "inventory": "-73269000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1183596000", "longTermDebt": "100983000", "shortTermDebt": "21870000", "treasuryStock": "-168686000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197733000", "totalLiabilities": "1056316000", "otherCurrentAssets": "14942000", "totalCurrentAssets": "91798000", "currentLongTermDebt": "None", "longTermInvestments": "226893000", "shortTermInvestments": "3587000", "currentNetReceivables": "2999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091798000", "currentAccountsPayable": "17360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9377000", "shortLongTermDebtTotal": "100983000", "totalShareholderEquity": "127280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937973000", "totalCurrentLiabilities": "955333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100983000", "cashAndShortTermInvestments": "70270000", "commonStockSharesOutstanding": "7538409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7561000", "profitLoss": "None", "dividendPayout": "4173000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11573000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465000", "cashflowFromInvestment": "-55872000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39774000, "cost_of_revenue": 3854000, "gross_profit": 35920000, "research_and_development": null, "selling_general_admin": 15709000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10187000, "depreciation_amortisation": 6266000, "ebitda": 16453000, "interest_expense": 4562000, "interest_income": null, "other_non_operating": null, "pretax_income": 10187000, "tax_provision": 2626000, "effective_tax_rate": null, "net_income": 7561000, "net_income_continuing_ops": 7561000, "net_income_to_common": 7561000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70270000, "short_term_investments": 3587000, "net_receivables": 2999000, "inventory": -73269000, "other_current_assets": null, "total_current_assets": 91798000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1091798000, "total_assets": 1183596000, "short_term_debt": 21870000, "accounts_payable": 17360000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 955333000, "long_term_debt": 100983000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 100983000, "total_liabilities": 1056316000, "total_debt": 122853000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197733000, "total_equity": 127280000, "shares_outstanding": 7538409, "operating_cash_flow": 11573000, "stock_based_compensation": 1303000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 225000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55872000, "dividends_paid": 4173000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1465000, "free_cash_flow": 11798000, "net_change_in_cash": -45764000 }, "raw_data": { "income": { "ebit": "10187000", "ebitda": "16453000", "netIncome": "7561000", "grossProfit": "35920000", "depreciation": "None", "totalRevenue": "39774000", "costOfRevenue": "3854000", "interestIncome": "35201000", "incomeBeforeTax": "10187000", "interestExpense": "4562000", "operatingIncome": "10187000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "2626000", "reportedCurrency": "USD", "netInterestIncome": "30639000", "nonInterestIncome": "None", "operatingExpenses": "25733000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3854000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6266000", "sellingGeneralAndAdministrative": "15709000", "netIncomeFromContinuingOperations": "7561000" }, "balance": { "goodwill": "None", "inventory": "-73269000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1183596000", "longTermDebt": "100983000", "shortTermDebt": "21870000", "treasuryStock": "-168686000", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "197733000", "totalLiabilities": "1056316000", "otherCurrentAssets": "14942000", "totalCurrentAssets": "91798000", "currentLongTermDebt": "None", "longTermInvestments": "226893000", "shortTermInvestments": "3587000", "currentNetReceivables": "2999000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1091798000", "currentAccountsPayable": "17360000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9377000", "shortLongTermDebtTotal": "100983000", "totalShareholderEquity": "127280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "937973000", "totalCurrentLiabilities": "955333000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "100983000", "cashAndShortTermInvestments": "70270000", "commonStockSharesOutstanding": "7538409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70270000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7561000", "profitLoss": "None", "dividendPayout": "4173000", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11573000", "capitalExpenditures": "225000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1465000", "cashflowFromInvestment": "-55872000", "stockBasedCompensation": "1303000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4173000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-45764000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2336000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6266000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 46976000, "cost_of_revenue": 7174000, "gross_profit": 39802000, "ebit": 10902000, "ebitda": 14293000, "pretax_income": 10902000, "tax_provision": 3213000, "net_income": 7689000, "net_income_to_common": 7689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116034000, "total_current_assets": 137190000, "total_assets": 1176837000, "short_term_debt": 30750000, "long_term_debt": 141047000, "total_debt": 171797000, "total_liabilities": 1052861000, "total_equity": 123976000, "shares_outstanding": 7576182, "goodwill_and_intangibles": 382000 }, "cash_flow": { "operating_cash_flow": 7954000, "capital_expenditure": 229000, "free_cash_flow": 8183000, "dividends_paid": 4183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151235, "ticker_id": 7776, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10902000", "ebitda": "14293000", "netIncome": "7689000", "grossProfit": "39802000", "depreciation": "None", "totalRevenue": "46976000", "costOfRevenue": "7174000", "interestIncome": "42456000", "incomeBeforeTax": "10902000", "interestExpense": "6055000", "operatingIncome": "10902000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3213000", "reportedCurrency": "USD", "netInterestIncome": "36401000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000", "sellingGeneralAndAdministrative": "19140000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "None", "inventory": "-119305000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1176837000", "longTermDebt": "141047000", "shortTermDebt": "30750000", "treasuryStock": "-166247000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "194345000", "totalLiabilities": "1052861000", "otherCurrentAssets": "13168000", "totalCurrentAssets": "137190000", "currentLongTermDebt": "None", "longTermInvestments": "123344000", "shortTermInvestments": "4717000", "currentNetReceivables": "3271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039647000", "currentAccountsPayable": "18845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10254000", "shortLongTermDebtTotal": "141047000", "totalShareholderEquity": "123976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "892969000", "totalCurrentLiabilities": "911814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141047000", "cashAndShortTermInvestments": "116034000", "commonStockSharesOutstanding": "7576182", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "116034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689000", "profitLoss": "None", "dividendPayout": "4183000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7954000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86355000", "cashflowFromInvestment": "-48907000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46976000, "cost_of_revenue": 7174000, "gross_profit": 39802000, "research_and_development": null, "selling_general_admin": 19140000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10902000, "depreciation_amortisation": 3391000, "ebitda": 14293000, "interest_expense": 6055000, "interest_income": null, "other_non_operating": null, "pretax_income": 10902000, "tax_provision": 3213000, "effective_tax_rate": null, "net_income": 7689000, "net_income_continuing_ops": 7689000, "net_income_to_common": 7689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116034000, "short_term_investments": 4717000, "net_receivables": 3271000, "inventory": -119305000, "other_current_assets": null, "total_current_assets": 137190000, "net_ppe": null, "goodwill": null, "intangible_assets": 382000, "goodwill_and_intangibles": 382000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1039647000, "total_assets": 1176837000, "short_term_debt": 30750000, "accounts_payable": 18845000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911814000, "long_term_debt": 141047000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141047000, "total_liabilities": 1052861000, "total_debt": 171797000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 194345000, "total_equity": 123976000, "shares_outstanding": 7576182, "operating_cash_flow": 7954000, "stock_based_compensation": 954000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48907000, "dividends_paid": 4183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86355000, "free_cash_flow": 8183000, "net_change_in_cash": 45402000 }, "raw_data": { "income": { "ebit": "10902000", "ebitda": "14293000", "netIncome": "7689000", "grossProfit": "39802000", "depreciation": "None", "totalRevenue": "46976000", "costOfRevenue": "7174000", "interestIncome": "42456000", "incomeBeforeTax": "10902000", "interestExpense": "6055000", "operatingIncome": "10902000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "3213000", "reportedCurrency": "USD", "netInterestIncome": "36401000", "nonInterestIncome": "None", "operatingExpenses": "28900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3391000", "sellingGeneralAndAdministrative": "19140000", "netIncomeFromContinuingOperations": "7689000" }, "balance": { "goodwill": "None", "inventory": "-119305000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1176837000", "longTermDebt": "141047000", "shortTermDebt": "30750000", "treasuryStock": "-166247000", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "382000", "reportedCurrency": "USD", "retainedEarnings": "194345000", "totalLiabilities": "1052861000", "otherCurrentAssets": "13168000", "totalCurrentAssets": "137190000", "currentLongTermDebt": "None", "longTermInvestments": "123344000", "shortTermInvestments": "4717000", "currentNetReceivables": "3271000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1039647000", "currentAccountsPayable": "18845000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10254000", "shortLongTermDebtTotal": "141047000", "totalShareholderEquity": "123976000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "892969000", "totalCurrentLiabilities": "911814000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "141047000", "cashAndShortTermInvestments": "116034000", "commonStockSharesOutstanding": "7576182", "intangibleAssetsExcludingGoodwill": "382000", "cashAndCashEquivalentsAtCarryingValue": "116034000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7689000", "profitLoss": "None", "dividendPayout": "4183000", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7954000", "capitalExpenditures": "229000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86355000", "cashflowFromInvestment": "-48907000", "stockBasedCompensation": "954000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "45402000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3391000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 56889000, "cost_of_revenue": 5733000, "gross_profit": 51156000, "ebit": 5920000, "ebitda": 8995000, "pretax_income": 5920000, "tax_provision": 1503000, "net_income": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70632000, "total_current_assets": 94410000, "total_assets": 1084850000, "short_term_debt": 101107000, "long_term_debt": 101107000, "total_debt": 202214000, "total_liabilities": 964209000, "total_equity": 120641000, "shares_outstanding": 7596268, "goodwill_and_intangibles": 627000 }, "cash_flow": { "operating_cash_flow": 107091000, "capital_expenditure": 449000, "free_cash_flow": 107540000, "dividends_paid": 4194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151240, "ticker_id": 7776, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5920000", "ebitda": "8995000", "netIncome": "4417000", "grossProfit": "51156000", "depreciation": "None", "totalRevenue": "56889000", "costOfRevenue": "5733000", "interestIncome": "44378000", "incomeBeforeTax": "5920000", "interestExpense": "6208000", "operatingIncome": "5920000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "38170000", "nonInterestIncome": "None", "operatingExpenses": "45236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075000", "sellingGeneralAndAdministrative": "30739000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "None", "inventory": "-74056000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1084850000", "longTermDebt": "101107000", "shortTermDebt": "101107000", "treasuryStock": "-164891000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "627000", "reportedCurrency": "USD", "retainedEarnings": "190839000", "totalLiabilities": "964209000", "otherCurrentAssets": "14385000", "totalCurrentAssets": "94410000", "currentLongTermDebt": "None", "longTermInvestments": "879925000", "shortTermInvestments": "5969000", "currentNetReceivables": "3424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990440000", "currentAccountsPayable": "21831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8226000", "shortLongTermDebtTotal": "101107000", "totalShareholderEquity": "120641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841271000", "totalCurrentLiabilities": "863102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101107000", "cashAndShortTermInvestments": "70632000", "commonStockSharesOutstanding": "7596268", "intangibleAssetsExcludingGoodwill": "627000", "cashAndCashEquivalentsAtCarryingValue": "70632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "4194000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107091000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97051000", "cashflowFromInvestment": "17291000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56889000, "cost_of_revenue": 5733000, "gross_profit": 51156000, "research_and_development": null, "selling_general_admin": 30739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5920000, "depreciation_amortisation": 3075000, "ebitda": 8995000, "interest_expense": 6208000, "interest_income": null, "other_non_operating": null, "pretax_income": 5920000, "tax_provision": 1503000, "effective_tax_rate": null, "net_income": 4417000, "net_income_continuing_ops": 4417000, "net_income_to_common": 4417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70632000, "short_term_investments": 5969000, "net_receivables": 3424000, "inventory": -74056000, "other_current_assets": null, "total_current_assets": 94410000, "net_ppe": null, "goodwill": null, "intangible_assets": 627000, "goodwill_and_intangibles": 627000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 990440000, "total_assets": 1084850000, "short_term_debt": 101107000, "accounts_payable": 21831000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863102000, "long_term_debt": 101107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 101107000, "total_liabilities": 964209000, "total_debt": 202214000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190839000, "total_equity": 120641000, "shares_outstanding": 7596268, "operating_cash_flow": 107091000, "stock_based_compensation": 869000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17291000, "dividends_paid": 4194000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -97051000, "free_cash_flow": 107540000, "net_change_in_cash": 27331000 }, "raw_data": { "income": { "ebit": "5920000", "ebitda": "8995000", "netIncome": "4417000", "grossProfit": "51156000", "depreciation": "None", "totalRevenue": "56889000", "costOfRevenue": "5733000", "interestIncome": "44378000", "incomeBeforeTax": "5920000", "interestExpense": "6208000", "operatingIncome": "5920000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "1503000", "reportedCurrency": "USD", "netInterestIncome": "38170000", "nonInterestIncome": "None", "operatingExpenses": "45236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5733000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3075000", "sellingGeneralAndAdministrative": "30739000", "netIncomeFromContinuingOperations": "4417000" }, "balance": { "goodwill": "None", "inventory": "-74056000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1084850000", "longTermDebt": "101107000", "shortTermDebt": "101107000", "treasuryStock": "-164891000", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "627000", "reportedCurrency": "USD", "retainedEarnings": "190839000", "totalLiabilities": "964209000", "otherCurrentAssets": "14385000", "totalCurrentAssets": "94410000", "currentLongTermDebt": "None", "longTermInvestments": "879925000", "shortTermInvestments": "5969000", "currentNetReceivables": "3424000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "990440000", "currentAccountsPayable": "21831000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8226000", "shortLongTermDebtTotal": "101107000", "totalShareholderEquity": "120641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "841271000", "totalCurrentLiabilities": "863102000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "101107000", "cashAndShortTermInvestments": "70632000", "commonStockSharesOutstanding": "7596268", "intangibleAssetsExcludingGoodwill": "627000", "cashAndCashEquivalentsAtCarryingValue": "70632000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4417000", "profitLoss": "None", "dividendPayout": "4194000", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107091000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-97051000", "cashflowFromInvestment": "17291000", "stockBasedCompensation": "869000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4194000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "27331000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1412000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3075000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 64607000, "cost_of_revenue": 5876000, "gross_profit": 58731000, "ebit": 5527000, "ebitda": 8657000, "pretax_income": 5527000, "tax_provision": 3396000, "net_income": 2131000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43301000, "total_current_assets": 70952000, "total_assets": 1175549000, "short_term_debt": 25000000, "long_term_debt": 126163000, "total_debt": 151163000, "total_liabilities": 1055092000, "total_equity": 120457000, "shares_outstanding": 7700371, "goodwill_and_intangibles": 916000 }, "cash_flow": { "operating_cash_flow": 27986000, "capital_expenditure": 2909000, "free_cash_flow": 30895000, "dividends_paid": 4228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151245, "ticker_id": 7776, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5527000", "ebitda": "8657000", "netIncome": "2131000", "grossProfit": "58731000", "depreciation": "None", "totalRevenue": "64607000", "costOfRevenue": "5876000", "interestIncome": "42712000", "incomeBeforeTax": "5527000", "interestExpense": "6412000", "operatingIncome": "5527000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3396000", "reportedCurrency": "USD", "netInterestIncome": "36300000", "nonInterestIncome": "None", "operatingExpenses": "53204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "35570000", "netIncomeFromContinuingOperations": "61447000" }, "balance": { "goodwill": "0", "inventory": "-47419000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1175549000", "longTermDebt": "126163000", "shortTermDebt": "25000000", "treasuryStock": "-165507000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "916000", "reportedCurrency": "USD", "retainedEarnings": "190616000", "totalLiabilities": "1055092000", "otherCurrentAssets": "16943000", "totalCurrentAssets": "70952000", "currentLongTermDebt": "25000000", "longTermInvestments": "998983000", "shortTermInvestments": "7496000", "currentNetReceivables": "3212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104597000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8696000", "shortLongTermDebtTotal": "126163000", "totalShareholderEquity": "120457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907598000", "totalCurrentLiabilities": "928929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126163000", "cashAndShortTermInvestments": "43301000", "commonStockSharesOutstanding": "7700371", "intangibleAssetsExcludingGoodwill": "916000", "cashAndCashEquivalentsAtCarryingValue": "43301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "4228000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "47965567.09", "operatingCashflow": "27986000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30206000", "cashflowFromInvestment": "-27305000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64607000, "cost_of_revenue": 5876000, "gross_profit": 58731000, "research_and_development": 0, "selling_general_admin": 35570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5527000, "depreciation_amortisation": 3130000, "ebitda": 8657000, "interest_expense": 6412000, "interest_income": null, "other_non_operating": null, "pretax_income": 5527000, "tax_provision": 3396000, "effective_tax_rate": null, "net_income": 2131000, "net_income_continuing_ops": 61447000, "net_income_to_common": 2131000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43301000, "short_term_investments": 7496000, "net_receivables": 3212000, "inventory": -47419000, "other_current_assets": null, "total_current_assets": 70952000, "net_ppe": null, "goodwill": 0, "intangible_assets": 916000, "goodwill_and_intangibles": 916000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1104597000, "total_assets": 1175549000, "short_term_debt": 25000000, "accounts_payable": 21331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 928929000, "long_term_debt": 126163000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126163000, "total_liabilities": 1055092000, "total_debt": 151163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190616000, "total_equity": 120457000, "shares_outstanding": 7700371, "operating_cash_flow": 27986000, "stock_based_compensation": 1054000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27305000, "dividends_paid": 4228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30206000, "free_cash_flow": 30895000, "net_change_in_cash": -29525000 }, "raw_data": { "income": { "ebit": "5527000", "ebitda": "8657000", "netIncome": "2131000", "grossProfit": "58731000", "depreciation": "None", "totalRevenue": "64607000", "costOfRevenue": "5876000", "interestIncome": "42712000", "incomeBeforeTax": "5527000", "interestExpense": "6412000", "operatingIncome": "5527000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "3396000", "reportedCurrency": "USD", "netInterestIncome": "36300000", "nonInterestIncome": "None", "operatingExpenses": "53204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3130000", "sellingGeneralAndAdministrative": "35570000", "netIncomeFromContinuingOperations": "61447000" }, "balance": { "goodwill": "0", "inventory": "-47419000", "commonStock": "181000", "currentDebt": "None", "investments": "None", "totalAssets": "1175549000", "longTermDebt": "126163000", "shortTermDebt": "25000000", "treasuryStock": "-165507000", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "916000", "reportedCurrency": "USD", "retainedEarnings": "190616000", "totalLiabilities": "1055092000", "otherCurrentAssets": "16943000", "totalCurrentAssets": "70952000", "currentLongTermDebt": "25000000", "longTermInvestments": "998983000", "shortTermInvestments": "7496000", "currentNetReceivables": "3212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1104597000", "currentAccountsPayable": "21331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8696000", "shortLongTermDebtTotal": "126163000", "totalShareholderEquity": "120457000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "907598000", "totalCurrentLiabilities": "928929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126163000", "cashAndShortTermInvestments": "43301000", "commonStockSharesOutstanding": "7700371", "intangibleAssetsExcludingGoodwill": "916000", "cashAndCashEquivalentsAtCarryingValue": "43301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2131000", "profitLoss": "None", "dividendPayout": "4228000", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "47965567.09", "operatingCashflow": "27986000", "capitalExpenditures": "2909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30206000", "cashflowFromInvestment": "-27305000", "stockBasedCompensation": "1054000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-29525000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3130000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14573000, "cost_of_revenue": 5023000, "gross_profit": 9550000, "ebit": 1911000, "ebitda": 1911000, "pretax_income": 1911000, "tax_provision": 557000, "net_income": 1354000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57126000, "total_current_assets": 61322000, "total_assets": 1217624000, "short_term_debt": 90182000, "long_term_debt": 184053000, "total_debt": 274235000, "total_liabilities": 1091051000, "total_equity": 126573000, "shares_outstanding": 6446802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1890000, "capital_expenditure": 145000, "free_cash_flow": 2035000, "dividends_paid": 891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151206, "ticker_id": 7776, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1911000", "netIncome": "1354000", "grossProfit": "9550000", "depreciation": "None", "totalRevenue": "14573000", "costOfRevenue": "5023000", "interestIncome": "13860000", "incomeBeforeTax": "1911000", "interestExpense": "4697000", "operatingIncome": "1911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "9163000", "nonInterestIncome": "None", "operatingExpenses": "7639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6141000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1217624000", "longTermDebt": "184053000", "shortTermDebt": "90182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214156000", "totalLiabilities": "1091051000", "otherCurrentAssets": "-93997000", "totalCurrentAssets": "61322000", "currentLongTermDebt": "None", "longTermInvestments": "95343000", "shortTermInvestments": "93997000", "currentNetReceivables": "4196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156302000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186308000", "totalShareholderEquity": "126573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "90182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000869000", "cashAndShortTermInvestments": "57126000", "commonStockSharesOutstanding": "6446802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "891000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1890000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10944000", "cashflowFromInvestment": "11810000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14573000, "cost_of_revenue": 5023000, "gross_profit": 9550000, "research_and_development": null, "selling_general_admin": 6141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1911000, "depreciation_amortisation": null, "ebitda": 1911000, "interest_expense": 4697000, "interest_income": null, "other_non_operating": null, "pretax_income": 1911000, "tax_provision": 557000, "effective_tax_rate": null, "net_income": 1354000, "net_income_continuing_ops": 1354000, "net_income_to_common": 1354000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57126000, "short_term_investments": 93997000, "net_receivables": 4196000, "inventory": null, "other_current_assets": null, "total_current_assets": 61322000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1156302000, "total_assets": 1217624000, "short_term_debt": 90182000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90182000, "long_term_debt": 184053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1000869000, "total_liabilities": 1091051000, "total_debt": 274235000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 214156000, "total_equity": 126573000, "shares_outstanding": 6446802, "operating_cash_flow": 1890000, "stock_based_compensation": 119000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11810000, "dividends_paid": 891000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10944000, "free_cash_flow": 2035000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1911000", "netIncome": "1354000", "grossProfit": "9550000", "depreciation": "None", "totalRevenue": "14573000", "costOfRevenue": "5023000", "interestIncome": "13860000", "incomeBeforeTax": "1911000", "interestExpense": "4697000", "operatingIncome": "1911000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "557000", "reportedCurrency": "USD", "netInterestIncome": "9163000", "nonInterestIncome": "None", "operatingExpenses": "7639000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6141000", "netIncomeFromContinuingOperations": "1354000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1217624000", "longTermDebt": "184053000", "shortTermDebt": "90182000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "214156000", "totalLiabilities": "1091051000", "otherCurrentAssets": "-93997000", "totalCurrentAssets": "61322000", "currentLongTermDebt": "None", "longTermInvestments": "95343000", "shortTermInvestments": "93997000", "currentNetReceivables": "4196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1156302000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "186308000", "totalShareholderEquity": "126573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "90182000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1000869000", "cashAndShortTermInvestments": "57126000", "commonStockSharesOutstanding": "6446802", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1354000", "profitLoss": "None", "dividendPayout": "891000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1890000", "capitalExpenditures": "145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10944000", "cashflowFromInvestment": "11810000", "stockBasedCompensation": "119000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "891000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1497000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1170000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14867000, "cost_of_revenue": 4868000, "gross_profit": 9999000, "ebit": 2050000, "ebitda": 2050000, "pretax_income": 2050000, "tax_provision": 614000, "net_income": 1436000, "net_income_to_common": 1436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54370000, "total_current_assets": 58628000, "total_assets": 1227892000, "short_term_debt": 134000000, "long_term_debt": 213000000, "total_debt": 347000000, "total_liabilities": 1100401000, "total_equity": 127491000, "shares_outstanding": 6530894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1219000, "capital_expenditure": 44000, "free_cash_flow": 1263000, "dividends_paid": 906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151207, "ticker_id": 7776, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "2050000", "netIncome": "1436000", "grossProfit": "9999000", "depreciation": "None", "totalRevenue": "14867000", "costOfRevenue": "4868000", "interestIncome": "13950000", "incomeBeforeTax": "2050000", "interestExpense": "5026000", "operatingIncome": "2050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "8924000", "nonInterestIncome": "None", "operatingExpenses": "7949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5955000", "netIncomeFromContinuingOperations": "1436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1227892000", "longTermDebt": "213000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213693000", "totalLiabilities": "1100401000", "otherCurrentAssets": "None", "totalCurrentAssets": "58628000", "currentLongTermDebt": "None", "longTermInvestments": "100303000", "shortTermInvestments": "152000", "currentNetReceivables": "4106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213060000", "totalShareholderEquity": "127491000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "872434000", "totalCurrentLiabilities": "872434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227967000", "cashAndShortTermInvestments": "54370000", "commonStockSharesOutstanding": "6530894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000", "profitLoss": "None", "dividendPayout": "906000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4854000", "cashflowFromInvestment": "8598000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14867000, "cost_of_revenue": 4868000, "gross_profit": 9999000, "research_and_development": null, "selling_general_admin": 5955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2050000, "depreciation_amortisation": null, "ebitda": 2050000, "interest_expense": 5026000, "interest_income": null, "other_non_operating": null, "pretax_income": 2050000, "tax_provision": 614000, "effective_tax_rate": null, "net_income": 1436000, "net_income_continuing_ops": 1436000, "net_income_to_common": 1436000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54370000, "short_term_investments": 152000, "net_receivables": 4106000, "inventory": null, "other_current_assets": null, "total_current_assets": 58628000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1169264000, "total_assets": 1227892000, "short_term_debt": 134000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 872434000, "long_term_debt": 213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227967000, "total_liabilities": 1100401000, "total_debt": 347000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213693000, "total_equity": 127491000, "shares_outstanding": 6530894, "operating_cash_flow": 1219000, "stock_based_compensation": 128000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8598000, "dividends_paid": 906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4854000, "free_cash_flow": 1263000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "2050000", "netIncome": "1436000", "grossProfit": "9999000", "depreciation": "None", "totalRevenue": "14867000", "costOfRevenue": "4868000", "interestIncome": "13950000", "incomeBeforeTax": "2050000", "interestExpense": "5026000", "operatingIncome": "2050000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "614000", "reportedCurrency": "USD", "netInterestIncome": "8924000", "nonInterestIncome": "None", "operatingExpenses": "7949000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4868000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5955000", "netIncomeFromContinuingOperations": "1436000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1227892000", "longTermDebt": "213000000", "shortTermDebt": "134000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213693000", "totalLiabilities": "1100401000", "otherCurrentAssets": "None", "totalCurrentAssets": "58628000", "currentLongTermDebt": "None", "longTermInvestments": "100303000", "shortTermInvestments": "152000", "currentNetReceivables": "4106000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1169264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213060000", "totalShareholderEquity": "127491000", "capitalLeaseObligations": "60000", "otherCurrentLiabilities": "872434000", "totalCurrentLiabilities": "872434000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227967000", "cashAndShortTermInvestments": "54370000", "commonStockSharesOutstanding": "6530894", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54370000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1436000", "profitLoss": "None", "dividendPayout": "906000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1219000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4854000", "cashflowFromInvestment": "8598000", "stockBasedCompensation": "128000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1536000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1022000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14959000, "cost_of_revenue": 4590000, "gross_profit": 10369000, "ebit": 2735000, "ebitda": 3545000, "pretax_income": 2735000, "tax_provision": 1054000, "net_income": 1681000, "net_income_to_common": 1681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49407000, "total_current_assets": 53837000, "total_assets": 1230807000, "short_term_debt": 178522000, "long_term_debt": 213000000, "total_debt": 391522000, "total_liabilities": 1102437000, "total_equity": 128370000, "shares_outstanding": 6724000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2496000, "capital_expenditure": 44000, "free_cash_flow": 2540000, "dividends_paid": 921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151208, "ticker_id": 7776, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2735000", "ebitda": "3545000", "netIncome": "1681000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "14959000", "costOfRevenue": "4590000", "interestIncome": "14146000", "incomeBeforeTax": "2735000", "interestExpense": "5216000", "operatingIncome": "2735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "8930000", "nonInterestIncome": "None", "operatingExpenses": "7634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "4935000", "netIncomeFromContinuingOperations": "1681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1230807000", "longTermDebt": "213000000", "shortTermDebt": "178522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213163000", "totalLiabilities": "1102437000", "otherCurrentAssets": "None", "totalCurrentAssets": "53837000", "currentLongTermDebt": "None", "longTermInvestments": "105421000", "shortTermInvestments": "250000", "currentNetReceivables": "4180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213066000", "totalShareholderEquity": "128370000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "874839000", "totalCurrentLiabilities": "874839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227598000", "cashAndShortTermInvestments": "49407000", "commonStockSharesOutstanding": "6724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000", "profitLoss": "None", "dividendPayout": "921000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2496000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15921000", "cashflowFromInvestment": "9742000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14959000, "cost_of_revenue": 4590000, "gross_profit": 10369000, "research_and_development": null, "selling_general_admin": 4935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2735000, "depreciation_amortisation": 810000, "ebitda": 3545000, "interest_expense": 5216000, "interest_income": null, "other_non_operating": null, "pretax_income": 2735000, "tax_provision": 1054000, "effective_tax_rate": null, "net_income": 1681000, "net_income_continuing_ops": 1681000, "net_income_to_common": 1681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49407000, "short_term_investments": 250000, "net_receivables": 4180000, "inventory": null, "other_current_assets": null, "total_current_assets": 53837000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1176970000, "total_assets": 1230807000, "short_term_debt": 178522000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 874839000, "long_term_debt": 213000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227598000, "total_liabilities": 1102437000, "total_debt": 391522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 213163000, "total_equity": 128370000, "shares_outstanding": 6724000, "operating_cash_flow": 2496000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9742000, "dividends_paid": 921000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15921000, "free_cash_flow": 2540000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2735000", "ebitda": "3545000", "netIncome": "1681000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "14959000", "costOfRevenue": "4590000", "interestIncome": "14146000", "incomeBeforeTax": "2735000", "interestExpense": "5216000", "operatingIncome": "2735000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1054000", "reportedCurrency": "USD", "netInterestIncome": "8930000", "nonInterestIncome": "None", "operatingExpenses": "7634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4590000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "810000", "sellingGeneralAndAdministrative": "4935000", "netIncomeFromContinuingOperations": "1681000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1230807000", "longTermDebt": "213000000", "shortTermDebt": "178522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "213163000", "totalLiabilities": "1102437000", "otherCurrentAssets": "None", "totalCurrentAssets": "53837000", "currentLongTermDebt": "None", "longTermInvestments": "105421000", "shortTermInvestments": "250000", "currentNetReceivables": "4180000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1176970000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213066000", "totalShareholderEquity": "128370000", "capitalLeaseObligations": "66000", "otherCurrentLiabilities": "874839000", "totalCurrentLiabilities": "874839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "227598000", "cashAndShortTermInvestments": "49407000", "commonStockSharesOutstanding": "6724000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49407000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1681000", "profitLoss": "None", "dividendPayout": "921000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2496000", "capitalExpenditures": "44000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15921000", "cashflowFromInvestment": "9742000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "921000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1059000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14979000, "cost_of_revenue": 5053000, "gross_profit": 9926000, "ebit": 2306000, "ebitda": 3242000, "pretax_income": 2306000, "tax_provision": 680000, "net_income": 1626000, "net_income_to_common": 1626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53090000, "total_current_assets": 57374000, "total_assets": 1245613000, "short_term_debt": 163000000, "long_term_debt": 213073000, "total_debt": 376073000, "total_liabilities": 1117068000, "total_equity": 128545000, "shares_outstanding": 6653214, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2480000, "capital_expenditure": 313000, "free_cash_flow": 2793000, "dividends_paid": 924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151209, "ticker_id": 7776, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2306000", "ebitda": "3242000", "netIncome": "1626000", "grossProfit": "9926000", "depreciation": "None", "totalRevenue": "14979000", "costOfRevenue": "5053000", "interestIncome": "14099000", "incomeBeforeTax": "2306000", "interestExpense": "5217000", "operatingIncome": "2306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "8882000", "nonInterestIncome": "None", "operatingExpenses": "7620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "4943000", "netIncomeFromContinuingOperations": "1626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1245613000", "longTermDebt": "213073000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212403000", "totalLiabilities": "1117068000", "otherCurrentAssets": "None", "totalCurrentAssets": "57374000", "currentLongTermDebt": "None", "longTermInvestments": "111006000", "shortTermInvestments": "69000", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213073000", "totalShareholderEquity": "128545000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "888772000", "totalCurrentLiabilities": "888772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228296000", "cashAndShortTermInvestments": "53090000", "commonStockSharesOutstanding": "6653214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000", "profitLoss": "None", "dividendPayout": "924000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2480000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17132000", "cashflowFromInvestment": "16827000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14979000, "cost_of_revenue": 5053000, "gross_profit": 9926000, "research_and_development": null, "selling_general_admin": 4943000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2306000, "depreciation_amortisation": 936000, "ebitda": 3242000, "interest_expense": 5217000, "interest_income": null, "other_non_operating": null, "pretax_income": 2306000, "tax_provision": 680000, "effective_tax_rate": null, "net_income": 1626000, "net_income_continuing_ops": 1626000, "net_income_to_common": 1626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53090000, "short_term_investments": 69000, "net_receivables": 4215000, "inventory": null, "other_current_assets": null, "total_current_assets": 57374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1188239000, "total_assets": 1245613000, "short_term_debt": 163000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888772000, "long_term_debt": 213073000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 228296000, "total_liabilities": 1117068000, "total_debt": 376073000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212403000, "total_equity": 128545000, "shares_outstanding": 6653214, "operating_cash_flow": 2480000, "stock_based_compensation": 120000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16827000, "dividends_paid": 924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17132000, "free_cash_flow": 2793000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2306000", "ebitda": "3242000", "netIncome": "1626000", "grossProfit": "9926000", "depreciation": "None", "totalRevenue": "14979000", "costOfRevenue": "5053000", "interestIncome": "14099000", "incomeBeforeTax": "2306000", "interestExpense": "5217000", "operatingIncome": "2306000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "680000", "reportedCurrency": "USD", "netInterestIncome": "8882000", "nonInterestIncome": "None", "operatingExpenses": "7620000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5053000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "936000", "sellingGeneralAndAdministrative": "4943000", "netIncomeFromContinuingOperations": "1626000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1245613000", "longTermDebt": "213073000", "shortTermDebt": "163000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "212403000", "totalLiabilities": "1117068000", "otherCurrentAssets": "None", "totalCurrentAssets": "57374000", "currentLongTermDebt": "None", "longTermInvestments": "111006000", "shortTermInvestments": "69000", "currentNetReceivables": "4215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1188239000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "213073000", "totalShareholderEquity": "128545000", "capitalLeaseObligations": "73000", "otherCurrentLiabilities": "888772000", "totalCurrentLiabilities": "888772000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "228296000", "cashAndShortTermInvestments": "53090000", "commonStockSharesOutstanding": "6653214", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53090000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1626000", "profitLoss": "None", "dividendPayout": "924000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2480000", "capitalExpenditures": "313000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17132000", "cashflowFromInvestment": "16827000", "stockBasedCompensation": "120000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1153000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "936000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 15336000, "cost_of_revenue": 4826000, "gross_profit": 10510000, "ebit": 2654000, "ebitda": 3388000, "pretax_income": 2654000, "tax_provision": 797000, "net_income": 1857000, "net_income_to_common": 1857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50915000, "total_current_assets": 55361000, "total_assets": 1260180000, "short_term_debt": 200580000, "long_term_debt": 15000000, "total_debt": 215580000, "total_liabilities": 1131305000, "total_equity": 128875000, "shares_outstanding": 6733000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3322000, "capital_expenditure": 29000, "free_cash_flow": 3351000, "dividends_paid": 935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151211, "ticker_id": 7776, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2654000", "ebitda": "3388000", "netIncome": "1857000", "grossProfit": "10510000", "depreciation": "None", "totalRevenue": "15336000", "costOfRevenue": "4826000", "interestIncome": "14429000", "incomeBeforeTax": "2654000", "interestExpense": "5217000", "operatingIncome": "2654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "9212000", "nonInterestIncome": "None", "operatingExpenses": "7856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "1857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1260180000", "longTermDebt": "15000000", "shortTermDebt": "200580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211701000", "totalLiabilities": "1131305000", "otherCurrentAssets": "None", "totalCurrentAssets": "55361000", "currentLongTermDebt": "200580000", "longTermInvestments": "115298000", "shortTermInvestments": "183000", "currentNetReceivables": "4263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215580000", "totalShareholderEquity": "128875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "901319000", "totalCurrentLiabilities": "1101899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29406000", "cashAndShortTermInvestments": "50915000", "commonStockSharesOutstanding": "6733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1857000", "profitLoss": "None", "dividendPayout": "935000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3322000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2064000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15336000, "cost_of_revenue": 4826000, "gross_profit": 10510000, "research_and_development": null, "selling_general_admin": 4971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2654000, "depreciation_amortisation": 734000, "ebitda": 3388000, "interest_expense": 5217000, "interest_income": null, "other_non_operating": null, "pretax_income": 2654000, "tax_provision": 797000, "effective_tax_rate": null, "net_income": 1857000, "net_income_continuing_ops": 1857000, "net_income_to_common": 1857000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50915000, "short_term_investments": 183000, "net_receivables": 4263000, "inventory": null, "other_current_assets": null, "total_current_assets": 55361000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1204819000, "total_assets": 1260180000, "short_term_debt": 200580000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1101899000, "long_term_debt": 15000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29406000, "total_liabilities": 1131305000, "total_debt": 215580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 211701000, "total_equity": 128875000, "shares_outstanding": 6733000, "operating_cash_flow": 3322000, "stock_based_compensation": 123000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000, "dividends_paid": 935000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2064000, "free_cash_flow": 3351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2654000", "ebitda": "3388000", "netIncome": "1857000", "grossProfit": "10510000", "depreciation": "None", "totalRevenue": "15336000", "costOfRevenue": "4826000", "interestIncome": "14429000", "incomeBeforeTax": "2654000", "interestExpense": "5217000", "operatingIncome": "2654000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "797000", "reportedCurrency": "USD", "netInterestIncome": "9212000", "nonInterestIncome": "None", "operatingExpenses": "7856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4826000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "734000", "sellingGeneralAndAdministrative": "4971000", "netIncomeFromContinuingOperations": "1857000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1260180000", "longTermDebt": "15000000", "shortTermDebt": "200580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "211701000", "totalLiabilities": "1131305000", "otherCurrentAssets": "None", "totalCurrentAssets": "55361000", "currentLongTermDebt": "200580000", "longTermInvestments": "115298000", "shortTermInvestments": "183000", "currentNetReceivables": "4263000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1204819000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "215580000", "totalShareholderEquity": "128875000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "901319000", "totalCurrentLiabilities": "1101899000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29406000", "cashAndShortTermInvestments": "50915000", "commonStockSharesOutstanding": "6733000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1857000", "profitLoss": "None", "dividendPayout": "935000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3322000", "capitalExpenditures": "29000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2064000", "cashflowFromInvestment": "-10000", "stockBasedCompensation": "123000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "935000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-801000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "734000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14866000, "cost_of_revenue": 5848000, "gross_profit": 9018000, "ebit": 1224000, "ebitda": 2138000, "pretax_income": 1224000, "tax_provision": 352000, "net_income": 872000, "net_income_to_common": 872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45539000, "total_current_assets": 51456000, "total_assets": 1254966000, "short_term_debt": 136847000, "long_term_debt": 245500000, "total_debt": 382347000, "total_liabilities": 1126336000, "total_equity": 128630000, "shares_outstanding": 6792759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 324000, "capital_expenditure": 17000, "free_cash_flow": 341000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151212, "ticker_id": 7776, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1224000", "ebitda": "2138000", "netIncome": "872000", "grossProfit": "9018000", "depreciation": "None", "totalRevenue": "14866000", "costOfRevenue": "5848000", "interestIncome": "14021000", "incomeBeforeTax": "1224000", "interestExpense": "5262000", "operatingIncome": "1224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "8759000", "nonInterestIncome": "None", "operatingExpenses": "7794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1254966000", "longTermDebt": "245500000", "shortTermDebt": "136847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210779000", "totalLiabilities": "1126336000", "otherCurrentAssets": "None", "totalCurrentAssets": "51456000", "currentLongTermDebt": "None", "longTermInvestments": "120638000", "shortTermInvestments": "1750000", "currentNetReceivables": "4167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203510000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245500000", "totalShareholderEquity": "128630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867515000", "totalCurrentLiabilities": "867515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258821000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "6792759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2325000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14866000, "cost_of_revenue": 5848000, "gross_profit": 9018000, "research_and_development": null, "selling_general_admin": 5016000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1224000, "depreciation_amortisation": 914000, "ebitda": 2138000, "interest_expense": 5262000, "interest_income": null, "other_non_operating": null, "pretax_income": 1224000, "tax_provision": 352000, "effective_tax_rate": null, "net_income": 872000, "net_income_continuing_ops": 872000, "net_income_to_common": 872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45539000, "short_term_investments": 1750000, "net_receivables": 4167000, "inventory": null, "other_current_assets": null, "total_current_assets": 51456000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203510000, "total_assets": 1254966000, "short_term_debt": 136847000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 867515000, "long_term_debt": 245500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 258821000, "total_liabilities": 1126336000, "total_debt": 382347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210779000, "total_equity": 128630000, "shares_outstanding": 6792759, "operating_cash_flow": 324000, "stock_based_compensation": 127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -653000, "dividends_paid": 946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2325000, "free_cash_flow": 341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1224000", "ebitda": "2138000", "netIncome": "872000", "grossProfit": "9018000", "depreciation": "None", "totalRevenue": "14866000", "costOfRevenue": "5848000", "interestIncome": "14021000", "incomeBeforeTax": "1224000", "interestExpense": "5262000", "operatingIncome": "1224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "352000", "reportedCurrency": "USD", "netInterestIncome": "8759000", "nonInterestIncome": "None", "operatingExpenses": "7794000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "914000", "sellingGeneralAndAdministrative": "5016000", "netIncomeFromContinuingOperations": "872000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1254966000", "longTermDebt": "245500000", "shortTermDebt": "136847000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210779000", "totalLiabilities": "1126336000", "otherCurrentAssets": "None", "totalCurrentAssets": "51456000", "currentLongTermDebt": "None", "longTermInvestments": "120638000", "shortTermInvestments": "1750000", "currentNetReceivables": "4167000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203510000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "245500000", "totalShareholderEquity": "128630000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867515000", "totalCurrentLiabilities": "867515000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "258821000", "cashAndShortTermInvestments": "45539000", "commonStockSharesOutstanding": "6792759", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "872000", "profitLoss": "None", "dividendPayout": "946000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2325000", "cashflowFromInvestment": "-653000", "stockBasedCompensation": "127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "946000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14974000, "cost_of_revenue": 4762000, "gross_profit": 10212000, "ebit": 2689000, "ebitda": 3591000, "pretax_income": 2689000, "tax_provision": 789000, "net_income": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48193000, "total_current_assets": 54289000, "total_assets": 1257380000, "short_term_debt": 118036000, "long_term_debt": 249500000, "total_debt": 367536000, "total_liabilities": 1127774000, "total_equity": 129606000, "shares_outstanding": 6863000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2559000, "capital_expenditure": 171000, "free_cash_flow": 2730000, "dividends_paid": 961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151213, "ticker_id": 7776, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2689000", "ebitda": "3591000", "netIncome": "1900000", "grossProfit": "10212000", "depreciation": "None", "totalRevenue": "14974000", "costOfRevenue": "4762000", "interestIncome": "14075000", "incomeBeforeTax": "2689000", "interestExpense": "5459000", "operatingIncome": "2689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "8616000", "nonInterestIncome": "None", "operatingExpenses": "7523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000", "sellingGeneralAndAdministrative": "4816000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "None", "inventory": "-176748000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1257380000", "longTermDebt": "249500000", "shortTermDebt": "118036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210853000", "totalLiabilities": "1127774000", "otherCurrentAssets": "52480000", "totalCurrentAssets": "54289000", "currentLongTermDebt": "None", "longTermInvestments": "126077000", "shortTermInvestments": "1809000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203091000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249500000", "totalShareholderEquity": "129606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "863864000", "totalCurrentLiabilities": "863864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263910000", "cashAndShortTermInvestments": "48193000", "commonStockSharesOutstanding": "6863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1900000", "profitLoss": "None", "dividendPayout": "961000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2559000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16037000", "cashflowFromInvestment": "10295000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14974000, "cost_of_revenue": 4762000, "gross_profit": 10212000, "research_and_development": null, "selling_general_admin": 4816000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2689000, "depreciation_amortisation": 902000, "ebitda": 3591000, "interest_expense": 5459000, "interest_income": null, "other_non_operating": null, "pretax_income": 2689000, "tax_provision": 789000, "effective_tax_rate": null, "net_income": 1900000, "net_income_continuing_ops": 1900000, "net_income_to_common": 1900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48193000, "short_term_investments": 1809000, "net_receivables": 4287000, "inventory": -176748000, "other_current_assets": null, "total_current_assets": 54289000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1203091000, "total_assets": 1257380000, "short_term_debt": 118036000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 863864000, "long_term_debt": 249500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 263910000, "total_liabilities": 1127774000, "total_debt": 367536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 210853000, "total_equity": 129606000, "shares_outstanding": 6863000, "operating_cash_flow": 2559000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10295000, "dividends_paid": 961000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16037000, "free_cash_flow": 2730000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2689000", "ebitda": "3591000", "netIncome": "1900000", "grossProfit": "10212000", "depreciation": "None", "totalRevenue": "14974000", "costOfRevenue": "4762000", "interestIncome": "14075000", "incomeBeforeTax": "2689000", "interestExpense": "5459000", "operatingIncome": "2689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "789000", "reportedCurrency": "USD", "netInterestIncome": "8616000", "nonInterestIncome": "None", "operatingExpenses": "7523000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "902000", "sellingGeneralAndAdministrative": "4816000", "netIncomeFromContinuingOperations": "1900000" }, "balance": { "goodwill": "None", "inventory": "-176748000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1257380000", "longTermDebt": "249500000", "shortTermDebt": "118036000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "210853000", "totalLiabilities": "1127774000", "otherCurrentAssets": "52480000", "totalCurrentAssets": "54289000", "currentLongTermDebt": "None", "longTermInvestments": "126077000", "shortTermInvestments": "1809000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1203091000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "249500000", "totalShareholderEquity": "129606000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "863864000", "totalCurrentLiabilities": "863864000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "263910000", "cashAndShortTermInvestments": "48193000", "commonStockSharesOutstanding": "6863000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1900000", "profitLoss": "None", "dividendPayout": "961000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2559000", "capitalExpenditures": "171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16037000", "cashflowFromInvestment": "10295000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "961000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1464000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 15383000, "cost_of_revenue": 5453000, "gross_profit": 9930000, "ebit": 2758000, "ebitda": 3607000, "pretax_income": 2758000, "tax_provision": 805000, "net_income": 1953000, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51376000, "total_current_assets": 57512000, "total_assets": 1272200000, "short_term_debt": 146178000, "long_term_debt": 238500000, "total_debt": 384678000, "total_liabilities": 1142259000, "total_equity": 129941000, "shares_outstanding": 6893813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -756000, "capital_expenditure": 94000, "free_cash_flow": -662000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151214, "ticker_id": 7776, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2758000", "ebitda": "3607000", "netIncome": "1953000", "grossProfit": "9930000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "5453000", "interestIncome": "13916000", "incomeBeforeTax": "2758000", "interestExpense": "5465000", "operatingIncome": "2758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "8451000", "nonInterestIncome": "None", "operatingExpenses": "7172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "1953000" }, "balance": { "goodwill": "None", "inventory": "-55663000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1272200000", "longTermDebt": "238500000", "shortTermDebt": "146178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209914000", "totalLiabilities": "1142259000", "otherCurrentAssets": "55663000", "totalCurrentAssets": "57512000", "currentLongTermDebt": "None", "longTermInvestments": "131900000", "shortTermInvestments": "1849000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238500000", "totalShareholderEquity": "129941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888348000", "totalCurrentLiabilities": "888348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253911000", "cashAndShortTermInvestments": "51376000", "commonStockSharesOutstanding": "6893813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17873000", "cashflowFromInvestment": "18274000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15383000, "cost_of_revenue": 5453000, "gross_profit": 9930000, "research_and_development": null, "selling_general_admin": 4603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2758000, "depreciation_amortisation": 849000, "ebitda": 3607000, "interest_expense": 5465000, "interest_income": null, "other_non_operating": null, "pretax_income": 2758000, "tax_provision": 805000, "effective_tax_rate": null, "net_income": 1953000, "net_income_continuing_ops": 1953000, "net_income_to_common": 1953000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51376000, "short_term_investments": 1849000, "net_receivables": 4287000, "inventory": -55663000, "other_current_assets": null, "total_current_assets": 57512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1214688000, "total_assets": 1272200000, "short_term_debt": 146178000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888348000, "long_term_debt": 238500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 253911000, "total_liabilities": 1142259000, "total_debt": 384678000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 209914000, "total_equity": 129941000, "shares_outstanding": 6893813, "operating_cash_flow": -756000, "stock_based_compensation": 76000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18274000, "dividends_paid": 962000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17873000, "free_cash_flow": -662000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2758000", "ebitda": "3607000", "netIncome": "1953000", "grossProfit": "9930000", "depreciation": "None", "totalRevenue": "15383000", "costOfRevenue": "5453000", "interestIncome": "13916000", "incomeBeforeTax": "2758000", "interestExpense": "5465000", "operatingIncome": "2758000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "805000", "reportedCurrency": "USD", "netInterestIncome": "8451000", "nonInterestIncome": "None", "operatingExpenses": "7172000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "849000", "sellingGeneralAndAdministrative": "4603000", "netIncomeFromContinuingOperations": "1953000" }, "balance": { "goodwill": "None", "inventory": "-55663000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1272200000", "longTermDebt": "238500000", "shortTermDebt": "146178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "209914000", "totalLiabilities": "1142259000", "otherCurrentAssets": "55663000", "totalCurrentAssets": "57512000", "currentLongTermDebt": "None", "longTermInvestments": "131900000", "shortTermInvestments": "1849000", "currentNetReceivables": "4287000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1214688000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "238500000", "totalShareholderEquity": "129941000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "888348000", "totalCurrentLiabilities": "888348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "253911000", "cashAndShortTermInvestments": "51376000", "commonStockSharesOutstanding": "6893813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1953000", "profitLoss": "None", "dividendPayout": "962000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-756000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17873000", "cashflowFromInvestment": "18274000", "stockBasedCompensation": "76000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "962000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14655000, "cost_of_revenue": 5372000, "gross_profit": 9283000, "ebit": 2115000, "ebitda": 2897000, "pretax_income": 2115000, "tax_provision": 620000, "net_income": 1495000, "net_income_to_common": 1495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51731000, "total_current_assets": 57915000, "total_assets": 1290047000, "short_term_debt": 162718000, "long_term_debt": 235000000, "total_debt": 397718000, "total_liabilities": 1160541000, "total_equity": 129506000, "shares_outstanding": 6935000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2983000, "capital_expenditure": 395000, "free_cash_flow": 3378000, "dividends_paid": 968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151216, "ticker_id": 7776, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2115000", "ebitda": "2897000", "netIncome": "1495000", "grossProfit": "9283000", "depreciation": "None", "totalRevenue": "14655000", "costOfRevenue": "5372000", "interestIncome": "13807000", "incomeBeforeTax": "2115000", "interestExpense": "5248000", "operatingIncome": "2115000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "8559000", "nonInterestIncome": "None", "operatingExpenses": "7168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "4730000", "netIncomeFromContinuingOperations": "1495000" }, "balance": { "goodwill": "None", "inventory": "-55980000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1290047000", "longTermDebt": "235000000", "shortTermDebt": "162718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208923000", "totalLiabilities": "1160541000", "otherCurrentAssets": "55980000", "totalCurrentAssets": "57915000", "currentLongTermDebt": "None", "longTermInvestments": "137906000", "shortTermInvestments": "1935000", "currentNetReceivables": "4249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000000", "totalShareholderEquity": "129506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "908122000", "totalCurrentLiabilities": "908122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252419000", "cashAndShortTermInvestments": "51731000", "commonStockSharesOutstanding": "6935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1495000", "profitLoss": "None", "dividendPayout": "968000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2983000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13033000", "cashflowFromInvestment": "14903000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14655000, "cost_of_revenue": 5372000, "gross_profit": 9283000, "research_and_development": null, "selling_general_admin": 4730000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2115000, "depreciation_amortisation": 782000, "ebitda": 2897000, "interest_expense": 5248000, "interest_income": null, "other_non_operating": null, "pretax_income": 2115000, "tax_provision": 620000, "effective_tax_rate": null, "net_income": 1495000, "net_income_continuing_ops": 1495000, "net_income_to_common": 1495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51731000, "short_term_investments": 1935000, "net_receivables": 4249000, "inventory": -55980000, "other_current_assets": null, "total_current_assets": 57915000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1232132000, "total_assets": 1290047000, "short_term_debt": 162718000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 908122000, "long_term_debt": 235000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252419000, "total_liabilities": 1160541000, "total_debt": 397718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208923000, "total_equity": 129506000, "shares_outstanding": 6935000, "operating_cash_flow": 2983000, "stock_based_compensation": 41000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 395000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14903000, "dividends_paid": 968000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13033000, "free_cash_flow": 3378000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2115000", "ebitda": "2897000", "netIncome": "1495000", "grossProfit": "9283000", "depreciation": "None", "totalRevenue": "14655000", "costOfRevenue": "5372000", "interestIncome": "13807000", "incomeBeforeTax": "2115000", "interestExpense": "5248000", "operatingIncome": "2115000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "620000", "reportedCurrency": "USD", "netInterestIncome": "8559000", "nonInterestIncome": "None", "operatingExpenses": "7168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5372000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "782000", "sellingGeneralAndAdministrative": "4730000", "netIncomeFromContinuingOperations": "1495000" }, "balance": { "goodwill": "None", "inventory": "-55980000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1290047000", "longTermDebt": "235000000", "shortTermDebt": "162718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208923000", "totalLiabilities": "1160541000", "otherCurrentAssets": "55980000", "totalCurrentAssets": "57915000", "currentLongTermDebt": "None", "longTermInvestments": "137906000", "shortTermInvestments": "1935000", "currentNetReceivables": "4249000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1232132000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235000000", "totalShareholderEquity": "129506000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "908122000", "totalCurrentLiabilities": "908122000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252419000", "cashAndShortTermInvestments": "51731000", "commonStockSharesOutstanding": "6935000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1495000", "profitLoss": "None", "dividendPayout": "968000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2983000", "capitalExpenditures": "395000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13033000", "cashflowFromInvestment": "14903000", "stockBasedCompensation": "41000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "968000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "782000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14540000, "cost_of_revenue": 4171000, "gross_profit": 10369000, "ebit": 3025000, "ebitda": 3792000, "pretax_income": 3025000, "tax_provision": 884000, "net_income": 2141000, "net_income_to_common": 2141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46878000, "total_current_assets": 52950000, "total_assets": 1301093000, "short_term_debt": 140433000, "long_term_debt": 242500000, "total_debt": 382933000, "total_liabilities": 1171432000, "total_equity": 129661000, "shares_outstanding": 6981000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 94000, "capital_expenditure": 536000, "free_cash_flow": 630000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151217, "ticker_id": 7776, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3025000", "ebitda": "3792000", "netIncome": "2141000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "14540000", "costOfRevenue": "4171000", "interestIncome": "13665000", "incomeBeforeTax": "3025000", "interestExpense": "4891000", "operatingIncome": "3025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "8774000", "nonInterestIncome": "None", "operatingExpenses": "7344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "4778000", "netIncomeFromContinuingOperations": "2141000" }, "balance": { "goodwill": "None", "inventory": "-50954000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1301093000", "longTermDebt": "242500000", "shortTermDebt": "140433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208396000", "totalLiabilities": "1171432000", "otherCurrentAssets": "50954000", "totalCurrentAssets": "52950000", "currentLongTermDebt": "None", "longTermInvestments": "143688000", "shortTermInvestments": "1996000", "currentNetReceivables": "4076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242500000", "totalShareholderEquity": "129661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911980000", "totalCurrentLiabilities": "911980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259452000", "cashAndShortTermInvestments": "46878000", "commonStockSharesOutstanding": "6981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2141000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13398000", "cashflowFromInvestment": "2204000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14540000, "cost_of_revenue": 4171000, "gross_profit": 10369000, "research_and_development": null, "selling_general_admin": 4778000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3025000, "depreciation_amortisation": 767000, "ebitda": 3792000, "interest_expense": 4891000, "interest_income": null, "other_non_operating": null, "pretax_income": 3025000, "tax_provision": 884000, "effective_tax_rate": null, "net_income": 2141000, "net_income_continuing_ops": 2141000, "net_income_to_common": 2141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46878000, "short_term_investments": 1996000, "net_receivables": 4076000, "inventory": -50954000, "other_current_assets": null, "total_current_assets": 52950000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1248143000, "total_assets": 1301093000, "short_term_debt": 140433000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911980000, "long_term_debt": 242500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259452000, "total_liabilities": 1171432000, "total_debt": 382933000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208396000, "total_equity": 129661000, "shares_outstanding": 6981000, "operating_cash_flow": 94000, "stock_based_compensation": 74000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 536000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2204000, "dividends_paid": 976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13398000, "free_cash_flow": 630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3025000", "ebitda": "3792000", "netIncome": "2141000", "grossProfit": "10369000", "depreciation": "None", "totalRevenue": "14540000", "costOfRevenue": "4171000", "interestIncome": "13665000", "incomeBeforeTax": "3025000", "interestExpense": "4891000", "operatingIncome": "3025000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "884000", "reportedCurrency": "USD", "netInterestIncome": "8774000", "nonInterestIncome": "None", "operatingExpenses": "7344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4171000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "767000", "sellingGeneralAndAdministrative": "4778000", "netIncomeFromContinuingOperations": "2141000" }, "balance": { "goodwill": "None", "inventory": "-50954000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1301093000", "longTermDebt": "242500000", "shortTermDebt": "140433000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "208396000", "totalLiabilities": "1171432000", "otherCurrentAssets": "50954000", "totalCurrentAssets": "52950000", "currentLongTermDebt": "None", "longTermInvestments": "143688000", "shortTermInvestments": "1996000", "currentNetReceivables": "4076000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1248143000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "242500000", "totalShareholderEquity": "129661000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "911980000", "totalCurrentLiabilities": "911980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "259452000", "cashAndShortTermInvestments": "46878000", "commonStockSharesOutstanding": "6981000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46878000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2141000", "profitLoss": "None", "dividendPayout": "976000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000", "capitalExpenditures": "536000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13398000", "cashflowFromInvestment": "2204000", "stockBasedCompensation": "74000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-762000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "767000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14093000, "cost_of_revenue": 4748000, "gross_profit": 9345000, "ebit": 2489000, "ebitda": 3246000, "pretax_income": 2489000, "tax_provision": 727000, "net_income": 1762000, "net_income_to_common": 1762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57978000, "total_current_assets": 64020000, "total_assets": 1313115000, "short_term_debt": 130000000, "long_term_debt": 105009000, "total_debt": 235009000, "total_liabilities": 1183910000, "total_equity": 129205000, "shares_outstanding": 7027000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3364000, "capital_expenditure": 564000, "free_cash_flow": 3928000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151218, "ticker_id": 7776, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2489000", "ebitda": "3246000", "netIncome": "1762000", "grossProfit": "9345000", "depreciation": "None", "totalRevenue": "14093000", "costOfRevenue": "4748000", "interestIncome": "13342000", "incomeBeforeTax": "2489000", "interestExpense": "4203000", "operatingIncome": "2489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "9139000", "nonInterestIncome": "None", "operatingExpenses": "6856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000", "sellingGeneralAndAdministrative": "4311000", "netIncomeFromContinuingOperations": "1762000" }, "balance": { "goodwill": "None", "inventory": "-61930000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1313115000", "longTermDebt": "105009000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207231000", "totalLiabilities": "1183910000", "otherCurrentAssets": "61930000", "totalCurrentAssets": "64020000", "currentLongTermDebt": "130000000", "longTermInvestments": "149664000", "shortTermInvestments": "2090000", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249095000", "currentAccountsPayable": "17770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931131000", "totalCurrentLiabilities": "931131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252779000", "cashAndShortTermInvestments": "57978000", "commonStockSharesOutstanding": "7027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3364000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20916000", "cashflowFromInvestment": "9681000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14093000, "cost_of_revenue": 4748000, "gross_profit": 9345000, "research_and_development": null, "selling_general_admin": 4311000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2489000, "depreciation_amortisation": 757000, "ebitda": 3246000, "interest_expense": 4203000, "interest_income": null, "other_non_operating": null, "pretax_income": 2489000, "tax_provision": 727000, "effective_tax_rate": null, "net_income": 1762000, "net_income_continuing_ops": 1762000, "net_income_to_common": 1762000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57978000, "short_term_investments": 2090000, "net_receivables": 3952000, "inventory": -61930000, "other_current_assets": null, "total_current_assets": 64020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1249095000, "total_assets": 1313115000, "short_term_debt": 130000000, "accounts_payable": 17770000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 931131000, "long_term_debt": 105009000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 252779000, "total_liabilities": 1183910000, "total_debt": 235009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207231000, "total_equity": 129205000, "shares_outstanding": 7027000, "operating_cash_flow": 3364000, "stock_based_compensation": 49000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 564000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9681000, "dividends_paid": 981000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20916000, "free_cash_flow": 3928000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2489000", "ebitda": "3246000", "netIncome": "1762000", "grossProfit": "9345000", "depreciation": "None", "totalRevenue": "14093000", "costOfRevenue": "4748000", "interestIncome": "13342000", "incomeBeforeTax": "2489000", "interestExpense": "4203000", "operatingIncome": "2489000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "727000", "reportedCurrency": "USD", "netInterestIncome": "9139000", "nonInterestIncome": "None", "operatingExpenses": "6856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4748000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "757000", "sellingGeneralAndAdministrative": "4311000", "netIncomeFromContinuingOperations": "1762000" }, "balance": { "goodwill": "None", "inventory": "-61930000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1313115000", "longTermDebt": "105009000", "shortTermDebt": "130000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207231000", "totalLiabilities": "1183910000", "otherCurrentAssets": "61930000", "totalCurrentAssets": "64020000", "currentLongTermDebt": "130000000", "longTermInvestments": "149664000", "shortTermInvestments": "2090000", "currentNetReceivables": "3952000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1249095000", "currentAccountsPayable": "17770000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "931131000", "totalCurrentLiabilities": "931131000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "252779000", "cashAndShortTermInvestments": "57978000", "commonStockSharesOutstanding": "7027000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57978000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1762000", "profitLoss": "None", "dividendPayout": "981000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3364000", "capitalExpenditures": "564000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20916000", "cashflowFromInvestment": "9681000", "stockBasedCompensation": "49000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "981000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-495000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "income_statement": { "revenue": 14050000, "cost_of_revenue": 3625000, "gross_profit": 10425000, "ebit": 2818000, "ebitda": 3594000, "pretax_income": 2818000, "tax_provision": 1010000, "net_income": 1808000, "net_income_to_common": 1808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65849000, "total_current_assets": 82246000, "total_assets": 1332948000, "short_term_debt": 150009000, "long_term_debt": 85000000, "total_debt": 235009000, "total_liabilities": 1203261000, "total_equity": 129687000, "shares_outstanding": 7071644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4487000, "capital_expenditure": 11000, "free_cash_flow": 4498000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 151219, "ticker_id": 7776, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:56:02.108780+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2818000", "ebitda": "3594000", "netIncome": "1808000", "grossProfit": "10425000", "depreciation": "None", "totalRevenue": "14050000", "costOfRevenue": "3625000", "interestIncome": "12915000", "incomeBeforeTax": "2818000", "interestExpense": "3681000", "operatingIncome": "2818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1010000", "reportedCurrency": "USD", "netInterestIncome": "9234000", "nonInterestIncome": "None", "operatingExpenses": "7607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "1808000" }, "balance": { "goodwill": "None", "inventory": "-69560000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1332948000", "longTermDebt": "85000000", "shortTermDebt": "150009000", "treasuryStock": "-177237000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207274000", "totalLiabilities": "1203261000", "otherCurrentAssets": "10531000", "totalCurrentAssets": "82246000", "currentLongTermDebt": "150009000", "longTermInvestments": "156492000", "shortTermInvestments": "2155000", "currentNetReceivables": "3711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250702000", "currentAccountsPayable": "17681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9231000", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950571000", "totalCurrentLiabilities": "968252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235009000", "cashAndShortTermInvestments": "65849000", "commonStockSharesOutstanding": "7071644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4487000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4939000", "cashflowFromInvestment": "5530000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14050000, "cost_of_revenue": 3625000, "gross_profit": 10425000, "research_and_development": null, "selling_general_admin": 5047000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2818000, "depreciation_amortisation": 776000, "ebitda": 3594000, "interest_expense": 3681000, "interest_income": null, "other_non_operating": null, "pretax_income": 2818000, "tax_provision": 1010000, "effective_tax_rate": null, "net_income": 1808000, "net_income_continuing_ops": 1808000, "net_income_to_common": 1808000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65849000, "short_term_investments": 2155000, "net_receivables": 3711000, "inventory": -69560000, "other_current_assets": null, "total_current_assets": 82246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1250702000, "total_assets": 1332948000, "short_term_debt": 150009000, "accounts_payable": 17681000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 968252000, "long_term_debt": 85000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 235009000, "total_liabilities": 1203261000, "total_debt": 235009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 207274000, "total_equity": 129687000, "shares_outstanding": 7071644, "operating_cash_flow": 4487000, "stock_based_compensation": 525000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5530000, "dividends_paid": 983000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4939000, "free_cash_flow": 4498000, "net_change_in_cash": 5078000 }, "raw_data": { "income": { "ebit": "2818000", "ebitda": "3594000", "netIncome": "1808000", "grossProfit": "10425000", "depreciation": "None", "totalRevenue": "14050000", "costOfRevenue": "3625000", "interestIncome": "12915000", "incomeBeforeTax": "2818000", "interestExpense": "3681000", "operatingIncome": "2818000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1010000", "reportedCurrency": "USD", "netInterestIncome": "9234000", "nonInterestIncome": "None", "operatingExpenses": "7607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "776000", "sellingGeneralAndAdministrative": "5047000", "netIncomeFromContinuingOperations": "1808000" }, "balance": { "goodwill": "None", "inventory": "-69560000", "commonStock": "183000", "currentDebt": "None", "investments": "None", "totalAssets": "1332948000", "longTermDebt": "85000000", "shortTermDebt": "150009000", "treasuryStock": "-177237000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "207274000", "totalLiabilities": "1203261000", "otherCurrentAssets": "10531000", "totalCurrentAssets": "82246000", "currentLongTermDebt": "150009000", "longTermInvestments": "156492000", "shortTermInvestments": "2155000", "currentNetReceivables": "3711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1250702000", "currentAccountsPayable": "17681000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9231000", "shortLongTermDebtTotal": "235009000", "totalShareholderEquity": "129687000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "950571000", "totalCurrentLiabilities": "968252000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "235009000", "cashAndShortTermInvestments": "65849000", "commonStockSharesOutstanding": "7071644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1808000", "profitLoss": "None", "dividendPayout": "983000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4487000", "capitalExpenditures": "11000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4939000", "cashflowFromInvestment": "5530000", "stockBasedCompensation": "525000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "983000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5078000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1056000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "776000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }