{ "ticker": { "uuid": "e2797657-5218-4b4e-94ca-8170b79f7fe5", "symbol": "LPK", "name": "LPKF Laser & Electronics SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e2797657-5218-4b4e-94ca-8170b79f7fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2797657-5218-4b4e-94ca-8170b79f7fe5/" }, "ticker_metadata": { "id": 19512, "uuid": "e2797657-5218-4b4e-94ca-8170b79f7fe5", "symbol": "LPK", "name": "LPKF Laser & Electronics SE", "asset_type": "equity", "market_cap": 541373696, "stock_exchange_id": 8, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "LPKF Laser & Electronics SE, together with its subsidiaries, develops, manufactures, and sells laser-based solutions for the technology industry worldwide. The company operates through four segments: Development, Electronics, Welding, and Solar. The Development segment supplies electronic equipment for manufacturing and assembly of printed circuit board prototypes for public organizations, such as research institutes, universities, and schools, as well as development departments of industrial companies. The Electronics segment provides production systems for cutting print stencils and laser systems for cutting and drilling of rigid and flexible circuit boards. This segment consists of laser induced deep etching (LIDE) technology that develops and sells laser systems for high-precision structuring of thin glass; and production of glass components. The Welding segment comprises laser systems, and thermal process monitoring and software for welding plastics; develops and sells standardized standalone and integration systems; and tailored solutions for customers. The Solar segment develops and produces laser scribers that are used in structuring thin-film solar cells for various thin-film technologies for solar cell manufacturers; and offers laser systems for the digital printing of functional pastes and inks. Its products are used in the electronics, automotive supply, solar, and semiconductor industries, as well as medical technology, biotechnology, research institutions, and universities. LPKF Laser & Electronics SE was founded in 1976 and is headquartered in Garbsen, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2797657-5218-4b4e-94ca-8170b79f7fe5", "symbol": "LPK", "name": "LPKF Laser & Electronics SE", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/e2797657-5218-4b4e-94ca-8170b79f7fe5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2797657-5218-4b4e-94ca-8170b79f7fe5/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.29, "value": 0.22, "quality": 0.25, "momentum": 0.96, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 21.3, "market_cap": 521776405.3, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2765, "piotroski_f_score": 5, "momentum_12_1": 2.2328, "volatility_252d": 1.0452 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.517665+00:00", "batch_id": "" }, "size": { "price_close": 21.3, "market_cap": 521776405.3035, "market_cap_usd": 521776405.3035, "enterprise_value": 521328405.3035, "shares_outstanding": 24496546, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.3442, "ptbv_ratio": 7.3442, "ps_ratio": 4.8472, "pcf_ratio": 132.7338, "pfcf_ratio": -258.5612, "ev_ebitda": null, "ev_ebit": -28.3208, "ev_sales": 4.843, "ev_fcf": -258.3392, "earnings_yield": null, "fcf_yield": -0.0039, "price_to_sales": 4.8472, "price_to_book": 7.3442, "price_to_cashflow": 132.7338, "ebitda_to_ev": null, "sales_yield": 0.2065 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.6906, "operating_margin": -0.171, "net_margin": -0.1825, "ebitda_margin": -0.0416, "fcf_margin": -0.0187, "roe": -0.2765, "roa": -0.1874, "roic": -0.1956, "roc_greenblatt": null, "asset_turnover": 1.027, "cash_conversion": 0.1027, "accruals_ratio": -0.2249, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.8201, "revenue_stability_5y": 0.0345, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7093, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1, "debt_to_assets": 0.0506, "interest_coverage": -17.5985, "current_ratio": 1.5113, "quick_ratio": 1.5113, "net_debt": -448000, "local_beta": 1.9991, "volatility_252d": 1.0452, "volatility_60d": 2.6235, "max_drawdown_12m": -0.4062, "risk_adjusted_momentum": 2.1363 }, "growth": { "revenue_growth_1y": -0.0615, "revenue_growth_3y_cagr": -0.0231, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.1122, "book_value_growth_1y": -0.1489, "revenue_growth": -0.0615, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2052, "price_return_3m": 1.9749, "price_return_6m": 2.7368, "price_return_9m": 1.686, "price_return_12m": 1.5694, "price_return_12m_ex1m": 2.2328, "momentum_6m": 2.7368, "momentum_12m": 1.5694, "momentum_12_1": 2.2328, "distance_from_52w_high": -0.2052, "distance_from_52w_low": 2.9813, "relative_strength": 1.5507 }, "raw_ttm": { "revenue_ttm": 107646000, "gross_profit_ttm": 74339000, "ebit_ttm": -18408000, "ebitda_ttm": -4482000, "net_income_ttm": -19643000, "eps_diluted_ttm": -0.8019, "operating_cash_flow_ttm": 3931000, "capital_expenditure_ttm": -5949000, "fcf_ttm": -2018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1046000, "cash_and_equivalents": 5754000, "total_current_assets": 45906000, "total_current_liabilities": 30375000, "net_ppe": null, "total_assets": 104813000, "total_debt": 5306000, "total_equity": 71046000, "net_working_capital": 12777000, "book_value_per_share": 2.9002, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.9002 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 83, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5 }, "composites": { "value_composite": 78, "quality_composite": 75, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 91, "svqf_composite": 50, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2345, "os_score": 0.29, "value_percentile": 0.22, "quality_percentile": 0.25, "momentum_percentile": 0.96, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7940, "ticker_id": 19512, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.517665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.3, "market_cap": 521776405.3035, "market_cap_usd": 521776405.3035, "enterprise_value": 521328405.3035, "shares_outstanding": 24496546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.34420524, "ptbv_ratio": 7.34420524, "ps_ratio": 4.8471509, "pcf_ratio": 132.73375866, "pfcf_ratio": -258.56115228, "ev_ebitda": null, "ev_ebit": -28.32075214, "ev_sales": 4.84298911, "ev_fcf": -258.3391503, "earnings_yield": null, "fcf_yield": -0.00387088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69058767, "operating_margin": -0.17100496, "net_margin": -0.18247775, "ebitda_margin": -0.04163648, "fcf_margin": -0.01874663, "roe": -0.27648284, "roa": -0.18740996, "roic": -0.19555795, "roc_greenblatt": null, "asset_turnover": 1.02702909, "cash_conversion": 0.1027338, "accruals_ratio": -0.22491485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09995538, "debt_to_assets": 0.05062349, "interest_coverage": -17.59847036, "current_ratio": 1.51130864, "quick_ratio": 1.51130864, "net_debt": -448000, "revenue_growth_1y": -0.06152657, "revenue_growth_3y_cagr": -0.0230835, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.11223404, "book_value_growth_1y": -0.14889768, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.820081, "revenue_stability_5y": 0.034537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20522389, "price_return_3m": 1.9748602, "price_return_6m": 2.73684193, "price_return_9m": 1.6860024, "price_return_12m": 1.56936055, "price_return_12m_ex1m": 2.23281049, "distance_from_52w_high": -0.20522389, "distance_from_52w_low": 2.98130822, "relative_strength": 1.55065659, "local_beta": 1.9991, "volatility_252d": 1.045197, "volatility_60d": 2.623453, "max_drawdown_12m": -0.40621532, "revenue_ttm": 107646000, "gross_profit_ttm": 74339000, "ebit_ttm": -18408000, "ebitda_ttm": -4482000, "net_income_ttm": -19643000, "eps_diluted_ttm": -0.80186815, "operating_cash_flow_ttm": 3931000, "capital_expenditure_ttm": -5949000, "fcf_ttm": -2018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1046000, "cash_and_equivalents": 5754000, "total_current_assets": 45906000, "total_current_liabilities": 30375000, "net_ppe": null, "total_assets": 104813000, "total_debt": 5306000, "total_equity": 71046000, "net_working_capital": 12777000, "book_value_per_share": 2.90024561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.90024561, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 83, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 78, "quality_composite": 75, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 91, "svqf_composite": 50, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.3, "os": 0.29, "value": 0.22, "quality": 0.25, "momentum": 0.96, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2765, "momentum_12_1": 2.2328, "complete_fields": { "id": 7940, "ticker_id": 19512, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:18.517665+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.3, "market_cap": 521776405.3035, "market_cap_usd": 521776405.3035, "enterprise_value": 521328405.3035, "shares_outstanding": 24496546, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.34420524, "ptbv_ratio": 7.34420524, "ps_ratio": 4.8471509, "pcf_ratio": 132.73375866, "pfcf_ratio": -258.56115228, "ev_ebitda": null, "ev_ebit": -28.32075214, "ev_sales": 4.84298911, "ev_fcf": -258.3391503, "earnings_yield": null, "fcf_yield": -0.00387088, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.69058767, "operating_margin": -0.17100496, "net_margin": -0.18247775, "ebitda_margin": -0.04163648, "fcf_margin": -0.01874663, "roe": -0.27648284, "roa": -0.18740996, "roic": -0.19555795, "roc_greenblatt": null, "asset_turnover": 1.02702909, "cash_conversion": 0.1027338, "accruals_ratio": -0.22491485, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.09995538, "debt_to_assets": 0.05062349, "interest_coverage": -17.59847036, "current_ratio": 1.51130864, "quick_ratio": 1.51130864, "net_debt": -448000, "revenue_growth_1y": -0.06152657, "revenue_growth_3y_cagr": -0.0230835, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.11223404, "book_value_growth_1y": -0.14889768, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.820081, "revenue_stability_5y": 0.034537, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.20522389, "price_return_3m": 1.9748602, "price_return_6m": 2.73684193, "price_return_9m": 1.6860024, "price_return_12m": 1.56936055, "price_return_12m_ex1m": 2.23281049, "distance_from_52w_high": -0.20522389, "distance_from_52w_low": 2.98130822, "relative_strength": 1.55065659, "local_beta": 1.9991, "volatility_252d": 1.045197, "volatility_60d": 2.623453, "max_drawdown_12m": -0.40621532, "revenue_ttm": 107646000, "gross_profit_ttm": 74339000, "ebit_ttm": -18408000, "ebitda_ttm": -4482000, "net_income_ttm": -19643000, "eps_diluted_ttm": -0.80186815, "operating_cash_flow_ttm": 3931000, "capital_expenditure_ttm": -5949000, "fcf_ttm": -2018000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1046000, "cash_and_equivalents": 5754000, "total_current_assets": 45906000, "total_current_liabilities": 30375000, "net_ppe": null, "total_assets": 104813000, "total_debt": 5306000, "total_equity": 71046000, "net_working_capital": 12777000, "book_value_per_share": 2.90024561, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.90024561, "universe_ticker_count": 632, "sector": "Industrials", "rank_pe": 50, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 99, "rank_ev_ebitda": 50, "rank_ev_ebit": 5, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 86, "rank_shareholder_yield": 84, "rank_total_yield": 89, "rank_roe": 93, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 18, "rank_fcf_margin": 83, "rank_piotroski": 70, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 3, "rank_relative_strength": 5, "value_composite": 78, "quality_composite": 75, "momentum_composite": 4, "growth_composite": 79, "yield_composite": 91, "svqf_composite": 50, "vc1_composite": 84, "vc2_composite": 89, "vc3_composite": 89, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 115329000, "cost_of_revenue": 37090000, "gross_profit": 78239000, "ebit": -13044000, "ebitda": 644000, "pretax_income": null, "tax_provision": null, "net_income": -14350000, "net_income_to_common": -14350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10038000, "total_current_assets": 46721000, "total_assets": 106642000, "short_term_debt": 3000000, "long_term_debt": 0, "total_debt": 5306000, "total_liabilities": null, "total_equity": 78098000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16348000, "capital_expenditure": -6737000, "free_cash_flow": 9611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387635, "ticker_id": 19512, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "644000", "netIncome": "-14350000", "grossProfit": "78239000", "totalRevenue": "115329000", "costOfRevenue": "37090000", "interestExpense": "1150000", "operatingIncome": "-13044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14161000" }, "balance": { "totalDebt": "5306000", "totalAssets": "106642000", "longTermDebt": "0", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "46721000", "totalShareholderEquity": "78098000", "totalCurrentLiabilities": "24493000", "cashAndShortTermInvestments": "10038000" }, "cashflow": { "freeCashFlow": "9611000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16348000", "repurchaseOfStock": null, "capitalExpenditures": "-6737000" } }, "revenue": 115329000, "cost_of_revenue": 37090000, "gross_profit": 78239000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13044000, "depreciation_amortisation": 14161000, "ebitda": 644000, "interest_expense": 1150000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14350000, "net_income_continuing_ops": null, "net_income_to_common": -14350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106642000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24493000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78098000, "shares_outstanding": 24496546, "operating_cash_flow": 16348000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "644000", "netIncome": "-14350000", "grossProfit": "78239000", "totalRevenue": "115329000", "costOfRevenue": "37090000", "interestExpense": "1150000", "operatingIncome": "-13044000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14161000" }, "balance": { "totalDebt": "5306000", "totalAssets": "106642000", "longTermDebt": "0", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "46721000", "totalShareholderEquity": "78098000", "totalCurrentLiabilities": "24493000", "cashAndShortTermInvestments": "10038000" }, "cashflow": { "freeCashFlow": "9611000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16348000", "repurchaseOfStock": null, "capitalExpenditures": "-6737000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 122890000, "cost_of_revenue": 39325000, "gross_profit": 83565000, "ebit": -2023000, "ebitda": 5832000, "pretax_income": null, "tax_provision": null, "net_income": -4509000, "net_income_to_common": -4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5053000, "total_current_assets": 65851000, "total_assets": 131591000, "short_term_debt": 6110000, "long_term_debt": 0, "total_debt": 8030000, "total_liabilities": null, "total_equity": 91761000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9428000, "capital_expenditure": -7548000, "free_cash_flow": 1880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12000000 }, "complete_fields": { "id": 387639, "ticker_id": 19512, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5832000", "netIncome": "-4509000", "grossProfit": "83565000", "totalRevenue": "122890000", "costOfRevenue": "39325000", "interestExpense": "1529000", "operatingIncome": "-2023000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8372000" }, "balance": { "totalDebt": "8030000", "totalAssets": "131591000", "longTermDebt": "0", "shortTermDebt": "6110000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "65851000", "totalShareholderEquity": "91761000", "totalCurrentLiabilities": "35379000", "cashAndShortTermInvestments": "5053000" }, "cashflow": { "freeCashFlow": "1880000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9428000", "repurchaseOfStock": null, "capitalExpenditures": "-7548000" } }, "revenue": 122890000, "cost_of_revenue": 39325000, "gross_profit": 83565000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2023000, "depreciation_amortisation": 8372000, "ebitda": 5832000, "interest_expense": 1529000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4509000, "net_income_continuing_ops": null, "net_income_to_common": -4509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131591000, "short_term_debt": 6110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35379000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91761000, "shares_outstanding": 24496546, "operating_cash_flow": 9428000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -12000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5832000", "netIncome": "-4509000", "grossProfit": "83565000", "totalRevenue": "122890000", "costOfRevenue": "39325000", "interestExpense": "1529000", "operatingIncome": "-2023000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8372000" }, "balance": { "totalDebt": "8030000", "totalAssets": "131591000", "longTermDebt": "0", "shortTermDebt": "6110000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "65851000", "totalShareholderEquity": "91761000", "totalCurrentLiabilities": "35379000", "cashAndShortTermInvestments": "5053000" }, "cashflow": { "freeCashFlow": "1880000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-12000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "9428000", "repurchaseOfStock": null, "capitalExpenditures": "-7548000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 124337000, "cost_of_revenue": 38404000, "gross_profit": 85933000, "ebit": 4423000, "ebitda": 12819000, "pretax_income": null, "tax_provision": null, "net_income": 1754000, "net_income_to_common": 1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10678000, "total_current_assets": 82801000, "total_assets": 148473000, "short_term_debt": 11407000, "long_term_debt": 0, "total_debt": 13607000, "total_liabilities": null, "total_equity": 95116000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3366000, "capital_expenditure": -7703000, "free_cash_flow": -11069000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10288000 }, "complete_fields": { "id": 387641, "ticker_id": 19512, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "12819000", "netIncome": "1754000", "grossProfit": "85933000", "totalRevenue": "124337000", "costOfRevenue": "38404000", "interestExpense": "620000", "operatingIncome": "4423000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9114000" }, "balance": { "totalDebt": "13607000", "totalAssets": "148473000", "longTermDebt": "0", "shortTermDebt": "11407000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "82801000", "totalShareholderEquity": "95116000", "totalCurrentLiabilities": "48676000", "cashAndShortTermInvestments": "10678000" }, "cashflow": { "freeCashFlow": "-11069000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-1712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3366000", "repurchaseOfStock": null, "capitalExpenditures": "-7703000" } }, "revenue": 124337000, "cost_of_revenue": 38404000, "gross_profit": 85933000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4423000, "depreciation_amortisation": 9114000, "ebitda": 12819000, "interest_expense": 620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1754000, "net_income_continuing_ops": null, "net_income_to_common": 1754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10678000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 82801000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 148473000, "short_term_debt": 11407000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48676000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13607000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 95116000, "shares_outstanding": 24496546, "operating_cash_flow": -3366000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 10288000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "12819000", "netIncome": "1754000", "grossProfit": "85933000", "totalRevenue": "124337000", "costOfRevenue": "38404000", "interestExpense": "620000", "operatingIncome": "4423000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9114000" }, "balance": { "totalDebt": "13607000", "totalAssets": "148473000", "longTermDebt": "0", "shortTermDebt": "11407000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "82801000", "totalShareholderEquity": "95116000", "totalCurrentLiabilities": "48676000", "cashAndShortTermInvestments": "10678000" }, "cashflow": { "freeCashFlow": "-11069000", "dividendsPaid": null, "issuanceOfDebt": "12000000", "issuanceOfStock": null, "repaymentOfDebt": "-1712000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-3366000", "repurchaseOfStock": null, "capitalExpenditures": "-7703000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 123699000, "cost_of_revenue": 39150000, "gross_profit": 84549000, "ebit": 6537000, "ebitda": 15137000, "pretax_income": null, "tax_provision": null, "net_income": 1388000, "net_income_to_common": 1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12785000, "total_current_assets": 71326000, "total_assets": 138394000, "short_term_debt": 874000, "long_term_debt": 246000, "total_debt": 3447000, "total_liabilities": null, "total_equity": 93919000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8499000, "capital_expenditure": -8298000, "free_cash_flow": 201000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1909000 }, "complete_fields": { "id": 387642, "ticker_id": 19512, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15137000", "netIncome": "1388000", "grossProfit": "84549000", "totalRevenue": "123699000", "costOfRevenue": "39150000", "interestExpense": "399000", "operatingIncome": "6537000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8597000" }, "balance": { "totalDebt": "3447000", "totalAssets": "138394000", "longTermDebt": "246000", "shortTermDebt": "874000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "71326000", "totalShareholderEquity": "93919000", "totalCurrentLiabilities": "39614000", "cashAndShortTermInvestments": "12785000" }, "cashflow": { "freeCashFlow": "201000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1909000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8499000", "repurchaseOfStock": null, "capitalExpenditures": "-8298000" } }, "revenue": 123699000, "cost_of_revenue": 39150000, "gross_profit": 84549000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6537000, "depreciation_amortisation": 8597000, "ebitda": 15137000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1388000, "net_income_continuing_ops": null, "net_income_to_common": 1388000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12785000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 71326000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138394000, "short_term_debt": 874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39614000, "long_term_debt": 246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3447000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 93919000, "shares_outstanding": 24496546, "operating_cash_flow": 8499000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1909000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 201000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15137000", "netIncome": "1388000", "grossProfit": "84549000", "totalRevenue": "123699000", "costOfRevenue": "39150000", "interestExpense": "399000", "operatingIncome": "6537000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8597000" }, "balance": { "totalDebt": "3447000", "totalAssets": "138394000", "longTermDebt": "246000", "shortTermDebt": "874000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "71326000", "totalShareholderEquity": "93919000", "totalCurrentLiabilities": "39614000", "cashAndShortTermInvestments": "12785000" }, "cashflow": { "freeCashFlow": "201000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-1909000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "8499000", "repurchaseOfStock": null, "capitalExpenditures": "-8298000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -2450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387643, "ticker_id": 19512, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2450000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2450000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-2450000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 17103000, "cost_of_revenue": 3274000, "gross_profit": 13829000, "ebit": -6961000, "ebitda": -4891000, "pretax_income": null, "tax_provision": null, "net_income": -7396000, "net_income_to_common": -7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5754000, "total_current_assets": 45906000, "total_assets": 104813000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 71046000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6444000, "capital_expenditure": -1197000, "free_cash_flow": -7641000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -582000 }, "complete_fields": { "id": 387633, "ticker_id": 19512, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4891000", "netIncome": "-7396000", "grossProfit": "13829000", "totalRevenue": "17103000", "costOfRevenue": "3274000", "interestExpense": "176000", "operatingIncome": "-6961000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2047000" }, "balance": { "totalDebt": null, "totalAssets": "104813000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "45906000", "totalShareholderEquity": "71046000", "totalCurrentLiabilities": "30375000", "cashAndShortTermInvestments": "5754000" }, "cashflow": { "freeCashFlow": "-7641000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-582000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6444000", "repurchaseOfStock": null, "capitalExpenditures": "-1197000" } }, "revenue": 17103000, "cost_of_revenue": 3274000, "gross_profit": 13829000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6961000, "depreciation_amortisation": 2047000, "ebitda": -4891000, "interest_expense": 176000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7396000, "net_income_continuing_ops": null, "net_income_to_common": -7396000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 45906000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 104813000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30375000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 71046000, "shares_outstanding": 24496546, "operating_cash_flow": -6444000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -582000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7641000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4891000", "netIncome": "-7396000", "grossProfit": "13829000", "totalRevenue": "17103000", "costOfRevenue": "3274000", "interestExpense": "176000", "operatingIncome": "-6961000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2047000" }, "balance": { "totalDebt": null, "totalAssets": "104813000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "45906000", "totalShareholderEquity": "71046000", "totalCurrentLiabilities": "30375000", "cashAndShortTermInvestments": "5754000" }, "cashflow": { "freeCashFlow": "-7641000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-582000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-6444000", "repurchaseOfStock": null, "capitalExpenditures": "-1197000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 31382000, "cost_of_revenue": 13238000, "gross_profit": 18144000, "ebit": -9784000, "ebitda": -1929000, "pretax_income": null, "tax_provision": null, "net_income": -9305000, "net_income_to_common": -9305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10038000, "total_current_assets": 46721000, "total_assets": 106642000, "short_term_debt": 3000000, "long_term_debt": 0, "total_debt": 5306000, "total_liabilities": null, "total_equity": 78098000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16346000, "capital_expenditure": -1332000, "free_cash_flow": 15014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387634, "ticker_id": 19512, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1929000", "netIncome": "-9305000", "grossProfit": "18144000", "totalRevenue": "31382000", "costOfRevenue": "13238000", "interestExpense": "261000", "operatingIncome": "-9784000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8329000" }, "balance": { "totalDebt": "5306000", "totalAssets": "106642000", "longTermDebt": "0", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "46721000", "totalShareholderEquity": "78098000", "totalCurrentLiabilities": "24493000", "cashAndShortTermInvestments": "10038000" }, "cashflow": { "freeCashFlow": "15014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16346000", "repurchaseOfStock": null, "capitalExpenditures": "-1332000" } }, "revenue": 31382000, "cost_of_revenue": 13238000, "gross_profit": 18144000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9784000, "depreciation_amortisation": 8329000, "ebitda": -1929000, "interest_expense": 261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9305000, "net_income_continuing_ops": null, "net_income_to_common": -9305000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10038000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46721000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 106642000, "short_term_debt": 3000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24493000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5306000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78098000, "shares_outstanding": 24496546, "operating_cash_flow": 16346000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 15014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1929000", "netIncome": "-9305000", "grossProfit": "18144000", "totalRevenue": "31382000", "costOfRevenue": "13238000", "interestExpense": "261000", "operatingIncome": "-9784000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "8329000" }, "balance": { "totalDebt": "5306000", "totalAssets": "106642000", "longTermDebt": "0", "shortTermDebt": "3000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "46721000", "totalShareholderEquity": "78098000", "totalCurrentLiabilities": "24493000", "cashAndShortTermInvestments": "10038000" }, "cashflow": { "freeCashFlow": "15014000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "16346000", "repurchaseOfStock": null, "capitalExpenditures": "-1332000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 33812000, "cost_of_revenue": 9714000, "gross_profit": 24098000, "ebit": 2290000, "ebitda": 4162000, "pretax_income": null, "tax_provision": null, "net_income": 1353000, "net_income_to_common": 1353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3451000, "total_current_assets": 64716000, "total_assets": 129973000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 88017000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3162000, "capital_expenditure": -1787000, "free_cash_flow": -4949000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387636, "ticker_id": 19512, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4162000", "netIncome": "1353000", "grossProfit": "24098000", "totalRevenue": "33812000", "costOfRevenue": "9714000", "interestExpense": "396000", "operatingIncome": "2290000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1935000" }, "balance": { "totalDebt": null, "totalAssets": "129973000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "64716000", "totalShareholderEquity": "88017000", "totalCurrentLiabilities": "37092000", "cashAndShortTermInvestments": "3451000" }, "cashflow": { "freeCashFlow": "-4949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3162000", "repurchaseOfStock": null, "capitalExpenditures": "-1787000" } }, "revenue": 33812000, "cost_of_revenue": 9714000, "gross_profit": 24098000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2290000, "depreciation_amortisation": 1935000, "ebitda": 4162000, "interest_expense": 396000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1353000, "net_income_continuing_ops": null, "net_income_to_common": 1353000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3451000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 64716000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 129973000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37092000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 88017000, "shares_outstanding": 24496546, "operating_cash_flow": -3162000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4949000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4162000", "netIncome": "1353000", "grossProfit": "24098000", "totalRevenue": "33812000", "costOfRevenue": "9714000", "interestExpense": "396000", "operatingIncome": "2290000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1935000" }, "balance": { "totalDebt": null, "totalAssets": "129973000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "64716000", "totalShareholderEquity": "88017000", "totalCurrentLiabilities": "37092000", "cashAndShortTermInvestments": "3451000" }, "cashflow": { "freeCashFlow": "-4949000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-3162000", "repurchaseOfStock": null, "capitalExpenditures": "-1787000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 25349000, "cost_of_revenue": 7081000, "gross_profit": 18268000, "ebit": -3953000, "ebitda": -1824000, "pretax_income": null, "tax_provision": null, "net_income": -4295000, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3537000, "total_current_assets": 60737000, "total_assets": 126007000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 87390000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2809000, "capital_expenditure": -1633000, "free_cash_flow": -4442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387637, "ticker_id": 19512, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1824000", "netIncome": "-4295000", "grossProfit": "18268000", "totalRevenue": "25349000", "costOfRevenue": "7081000", "interestExpense": "213000", "operatingIncome": "-3953000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2103000" }, "balance": { "totalDebt": null, "totalAssets": "126007000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "60737000", "totalShareholderEquity": "87390000", "totalCurrentLiabilities": "34462000", "cashAndShortTermInvestments": "3537000" }, "cashflow": { "freeCashFlow": "-4442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2809000", "repurchaseOfStock": null, "capitalExpenditures": "-1633000" } }, "revenue": 25349000, "cost_of_revenue": 7081000, "gross_profit": 18268000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3953000, "depreciation_amortisation": 2103000, "ebitda": -1824000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4295000, "net_income_continuing_ops": null, "net_income_to_common": -4295000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3537000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 60737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126007000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34462000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 87390000, "shares_outstanding": 24496546, "operating_cash_flow": -2809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1824000", "netIncome": "-4295000", "grossProfit": "18268000", "totalRevenue": "25349000", "costOfRevenue": "7081000", "interestExpense": "213000", "operatingIncome": "-3953000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2103000" }, "balance": { "totalDebt": null, "totalAssets": "126007000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "60737000", "totalShareholderEquity": "87390000", "totalCurrentLiabilities": "34462000", "cashAndShortTermInvestments": "3537000" }, "cashflow": { "freeCashFlow": "-4442000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-2809000", "repurchaseOfStock": null, "capitalExpenditures": "-1633000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": 40418000, "cost_of_revenue": 15995000, "gross_profit": 24423000, "ebit": 4729000, "ebitda": 6383000, "pretax_income": null, "tax_provision": null, "net_income": 4035000, "net_income_to_common": 4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5053000, "total_current_assets": 65851000, "total_assets": 131591000, "short_term_debt": 6110000, "long_term_debt": 0, "total_debt": 8030000, "total_liabilities": null, "total_equity": 91761000, "shares_outstanding": 24496546, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6171000, "capital_expenditure": -2546000, "free_cash_flow": 3625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10300000 }, "complete_fields": { "id": 387638, "ticker_id": 19512, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "6383000", "netIncome": "4035000", "grossProfit": "24423000", "totalRevenue": "40418000", "costOfRevenue": "15995000", "interestExpense": "774000", "operatingIncome": "4729000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2220000" }, "balance": { "totalDebt": "8030000", "totalAssets": "131591000", "longTermDebt": "0", "shortTermDebt": "6110000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "65851000", "totalShareholderEquity": "91761000", "totalCurrentLiabilities": "35379000", "cashAndShortTermInvestments": "5053000" }, "cashflow": { "freeCashFlow": "3625000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6171000", "repurchaseOfStock": null, "capitalExpenditures": "-2546000" } }, "revenue": 40418000, "cost_of_revenue": 15995000, "gross_profit": 24423000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4729000, "depreciation_amortisation": 2220000, "ebitda": 6383000, "interest_expense": 774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4035000, "net_income_continuing_ops": null, "net_income_to_common": 4035000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5053000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 65851000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 131591000, "short_term_debt": 6110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35379000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91761000, "shares_outstanding": 24496546, "operating_cash_flow": 6171000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2546000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -10300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3625000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "6383000", "netIncome": "4035000", "grossProfit": "24423000", "totalRevenue": "40418000", "costOfRevenue": "15995000", "interestExpense": "774000", "operatingIncome": "4729000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2220000" }, "balance": { "totalDebt": "8030000", "totalAssets": "131591000", "longTermDebt": "0", "shortTermDebt": "6110000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "24496546", "totalCurrentAssets": "65851000", "totalShareholderEquity": "91761000", "totalCurrentLiabilities": "35379000", "cashAndShortTermInvestments": "5053000" }, "cashflow": { "freeCashFlow": "3625000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-10300000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "6171000", "repurchaseOfStock": null, "capitalExpenditures": "-2546000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000 }, "complete_fields": { "id": 387640, "ticker_id": 19512, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:07:02.881594+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-1700000", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }