{ "ticker": { "uuid": "e28c8c16-2e10-4d10-9f49-474a438d2208", "symbol": "NB", "name": "NioCorp Developments Ltd. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e28c8c16-2e10-4d10-9f49-474a438d2208/", "api_url": "https://sharemaestro.com/factors/api/tickers/e28c8c16-2e10-4d10-9f49-474a438d2208/" }, "ticker_metadata": { "id": 7275, "uuid": "e28c8c16-2e10-4d10-9f49-474a438d2208", "symbol": "NB", "name": "NioCorp Developments Ltd. Common Stock", "asset_type": "equity", "market_cap": 840037000, "stock_exchange_id": 2, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "NioCorp Developments Ltd. is an innovative mineral exploration and development company dedicated to advancing the Elk Creek Project in Nebraska, which is poised to produce vital critical metals, including niobium, scandium, and titanium. With a strategic focus on sustainable supply chains, NioCorp is well-positioned to serve the surging demand from key sectors such as aerospace, energy, and electronics. The company's commitment to responsible mining practices not only aligns with environmental sustainability goals but also bolsters its investment case, making it an appealing choice for institutional investors looking to capitalize on the expanding critical minerals market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e28c8c16-2e10-4d10-9f49-474a438d2208", "symbol": "NB", "name": "NioCorp Developments Ltd. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/e28c8c16-2e10-4d10-9f49-474a438d2208/", "api_url": "https://sharemaestro.com/factors/api/tickers/e28c8c16-2e10-4d10-9f49-474a438d2208/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 5.13, "market_cap": 698452536.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1137, "piotroski_f_score": 3, "momentum_12_1": 1.3514, "volatility_252d": 0.9971 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.817006+00:00", "batch_id": "" }, "size": { "price_close": 5.13, "market_cap": 698452536.96, "market_cap_usd": 698452536.96, "enterprise_value": 277353536.96, "shares_outstanding": 136150592, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6042, "ptbv_ratio": 1.6344, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 18.3629, "ev_ebitda": null, "ev_ebit": -4.8569, "ev_sales": null, "ev_fcf": 7.2919, "earnings_yield": null, "fcf_yield": 0.1371, "price_to_sales": null, "price_to_book": 1.6042, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.1137, "roa": -0.1055, "roic": -2.9961, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.7685, "accruals_ratio": -0.07, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.8753, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0794, "net_debt_to_ebitda": 6.8107, "debt_to_assets": 0.0003, "interest_coverage": null, "current_ratio": 31.0759, "quick_ratio": 31.0759, "net_debt": -421099000, "local_beta": 0.0009, "volatility_252d": 0.9971, "volatility_60d": 1.9422, "max_drawdown_12m": -0.5736, "risk_adjusted_momentum": 1.3553 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.5661, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1576, "price_return_3m": 0.0755, "price_return_6m": -0.212, "price_return_9m": 0.2014, "price_return_12m": 0.9807, "price_return_12m_ex1m": 1.3514, "momentum_6m": -0.212, "momentum_12m": 0.9807, "momentum_12_1": 1.3514, "distance_from_52w_high": -0.5063, "distance_from_52w_low": 1.1286, "relative_strength": 0.8228 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -57105000, "ebitda_ttm": -61829000, "net_income_ttm": -49495000, "eps_diluted_ttm": -0.3635, "operating_cash_flow_ttm": -16672000, "capital_expenditure_ttm": 54708000, "fcf_ttm": 38036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 421261000, "total_current_assets": 423502000, "total_current_liabilities": 13628000, "net_ppe": null, "total_assets": 468973000, "total_debt": 162000, "total_equity": 435394000, "net_working_capital": -11225000, "book_value_per_share": 3.1979, "retained_earnings": -221930000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427352000, "tangible_book_per_share": 3.1388 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.445, "os_score": 0.41, "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.44, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2125, "ticker_id": 7275, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.817006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 698452536.96, "market_cap_usd": 698452536.96, "enterprise_value": 277353536.96, "shares_outstanding": 136150592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60418503, "ptbv_ratio": 1.63437292, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 18.36293346, "ev_ebitda": null, "ev_ebit": -4.8569046, "ev_sales": null, "ev_fcf": 7.2918692, "earnings_yield": null, "fcf_yield": 0.13713905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11367865, "roa": -0.10553912, "roic": -2.99606506, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.76848166, "accruals_ratio": -0.0699891, "sbc_to_revenue": null, "debt_to_equity": 0.07940624, "net_debt_to_ebitda": 6.81070372, "debt_to_assets": 0.00034544, "interest_coverage": null, "current_ratio": 31.0758732, "quick_ratio": 31.0758732, "net_debt": -421099000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.56608844, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.875323, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15763547, "price_return_3m": 0.0754717, "price_return_6m": -0.21198157, "price_return_9m": 0.20140515, "price_return_12m": 0.98069498, "price_return_12m_ex1m": 1.35135135, "distance_from_52w_high": -0.50625602, "distance_from_52w_low": 1.12863071, "relative_strength": 0.82275393, "local_beta": 0.0009, "volatility_252d": 0.997083, "volatility_60d": 1.942167, "max_drawdown_12m": -0.57362849, "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -57105000, "ebitda_ttm": -61829000, "net_income_ttm": -49495000, "eps_diluted_ttm": -0.36353129, "operating_cash_flow_ttm": -16672000, "capital_expenditure_ttm": 54708000, "fcf_ttm": 38036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 421261000, "total_current_assets": 423502000, "total_current_liabilities": 13628000, "net_ppe": null, "total_assets": 468973000, "total_debt": 162000, "total_equity": 435394000, "net_working_capital": -11225000, "book_value_per_share": 3.19788547, "retained_earnings": -221930000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427352000, "tangible_book_per_share": 3.13881852, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.13, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1137, "momentum_12_1": 1.3514, "complete_fields": { "id": 2125, "ticker_id": 7275, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:28.817006+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.13, "market_cap": 698452536.96, "market_cap_usd": 698452536.96, "enterprise_value": 277353536.96, "shares_outstanding": 136150592, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.60418503, "ptbv_ratio": 1.63437292, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": 18.36293346, "ev_ebitda": null, "ev_ebit": -4.8569046, "ev_sales": null, "ev_fcf": 7.2918692, "earnings_yield": null, "fcf_yield": 0.13713905, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.11367865, "roa": -0.10553912, "roic": -2.99606506, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.76848166, "accruals_ratio": -0.0699891, "sbc_to_revenue": null, "debt_to_equity": 0.07940624, "net_debt_to_ebitda": 6.81070372, "debt_to_assets": 0.00034544, "interest_coverage": null, "current_ratio": 31.0758732, "quick_ratio": 31.0758732, "net_debt": -421099000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 20.56608844, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.875323, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15763547, "price_return_3m": 0.0754717, "price_return_6m": -0.21198157, "price_return_9m": 0.20140515, "price_return_12m": 0.98069498, "price_return_12m_ex1m": 1.35135135, "distance_from_52w_high": -0.50625602, "distance_from_52w_low": 1.12863071, "relative_strength": 0.82275393, "local_beta": 0.0009, "volatility_252d": 0.997083, "volatility_60d": 1.942167, "max_drawdown_12m": -0.57362849, "revenue_ttm": 0, "gross_profit_ttm": -3000, "ebit_ttm": -57105000, "ebitda_ttm": -61829000, "net_income_ttm": -49495000, "eps_diluted_ttm": -0.36353129, "operating_cash_flow_ttm": -16672000, "capital_expenditure_ttm": 54708000, "fcf_ttm": 38036000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 421261000, "total_current_assets": 423502000, "total_current_liabilities": 13628000, "net_ppe": null, "total_assets": 468973000, "total_debt": 162000, "total_equity": 435394000, "net_working_capital": -11225000, "book_value_per_share": 3.19788547, "retained_earnings": -221930000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 427352000, "tangible_book_per_share": 3.13881852, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 56, "momentum_composite": 56, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 57, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -17934000, "ebitda": -17931000, "pretax_income": -17982000, "tax_provision": null, "net_income": -16303000, "net_income_to_common": -16303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25554000, "total_current_assets": 26737000, "total_assets": 43819000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 14658000, "total_equity": 28323000, "shares_outstanding": 45072895, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10660000, "capital_expenditure": 5000, "free_cash_flow": -10655000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127491, "ticker_id": 7275, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17934000", "ebitda": "-17931000", "netIncome": "-16303000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "94000", "incomeBeforeTax": "-17982000", "interestExpense": "48000", "operatingIncome": "-11958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "11955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4181000", "netIncomeFromContinuingOperations": "-17982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208551000", "currentDebt": "None", "investments": "None", "totalAssets": "43819000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179317000", "totalLiabilities": "14658000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17082000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "28323000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "5880000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "25554000", "commonStockSharesOutstanding": "45072895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10660000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34209000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": null, "selling_general_admin": 4181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17934000, "depreciation_amortisation": 3000, "ebitda": -17931000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -17982000, "tax_provision": null, "effective_tax_rate": null, "net_income": -16303000, "net_income_continuing_ops": -17982000, "net_income_to_common": -16303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17082000, "total_assets": 43819000, "short_term_debt": 98000, "accounts_payable": 1747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 14658000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179317000, "total_equity": 28323000, "shares_outstanding": 45072895, "operating_cash_flow": -10660000, "stock_based_compensation": 789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34209000, "free_cash_flow": -10655000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17934000", "ebitda": "-17931000", "netIncome": "-16303000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "94000", "incomeBeforeTax": "-17982000", "interestExpense": "48000", "operatingIncome": "-11958000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "46000", "nonInterestIncome": "None", "operatingExpenses": "11955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4181000", "netIncomeFromContinuingOperations": "-17982000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208551000", "currentDebt": "None", "investments": "None", "totalAssets": "43819000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179317000", "totalLiabilities": "14658000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17082000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "28323000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "5880000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "25554000", "commonStockSharesOutstanding": "45072895", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17982000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10660000", "capitalExpenditures": "5000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34209000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4163000, "gross_profit": -4163000, "ebit": -7547000, "ebitda": -7545000, "pretax_income": -12037000, "tax_provision": -139000, "net_income": -11435000, "net_income_to_common": -11435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000, "total_current_assets": 2928000, "total_assets": 20070000, "short_term_debt": 7756000, "long_term_debt": null, "total_debt": 7756000, "total_liabilities": 17536000, "total_equity": 1000000, "shares_outstanding": 34320024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11732000, "capital_expenditure": 0, "free_cash_flow": -11732000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127496, "ticker_id": 7275, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7547000", "ebitda": "-7545000", "netIncome": "-11435000", "grossProfit": "-4163000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4163000", "interestIncome": "0", "incomeBeforeTax": "-12037000", "interestExpense": "4490000", "operatingIncome": "-13757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-4490000", "nonInterestIncome": "None", "operatingExpenses": "9594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "-11898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163823000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161912000", "totalLiabilities": "17536000", "otherCurrentAssets": "916000", "totalCurrentAssets": "2928000", "currentLongTermDebt": "7660000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17142000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "1000000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "2441000", "totalCurrentLiabilities": "11964000", "otherNonCurrentLiabilities": "3817000", "totalNonCurrentLiabilities": "5572000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "34320024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4163000, "gross_profit": -4163000, "research_and_development": null, "selling_general_admin": 3533000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7547000, "depreciation_amortisation": 2000, "ebitda": -7545000, "interest_expense": 4490000, "interest_income": null, "other_non_operating": null, "pretax_income": -12037000, "tax_provision": -139000, "effective_tax_rate": null, "net_income": -11435000, "net_income_continuing_ops": -11898000, "net_income_to_common": -11435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17142000, "total_assets": 20070000, "short_term_debt": 7756000, "accounts_payable": 1767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5572000, "total_liabilities": 17536000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161912000, "total_equity": 1000000, "shares_outstanding": 34320024, "operating_cash_flow": -11732000, "stock_based_compensation": 2881000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11403000, "free_cash_flow": -11732000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7547000", "ebitda": "-7545000", "netIncome": "-11435000", "grossProfit": "-4163000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4163000", "interestIncome": "0", "incomeBeforeTax": "-12037000", "interestExpense": "4490000", "operatingIncome": "-13757000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-139000", "reportedCurrency": "USD", "netInterestIncome": "-4490000", "nonInterestIncome": "None", "operatingExpenses": "9594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4163000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "3533000", "netIncomeFromContinuingOperations": "-11898000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163823000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161912000", "totalLiabilities": "17536000", "otherCurrentAssets": "916000", "totalCurrentAssets": "2928000", "currentLongTermDebt": "7660000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17142000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "1000000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "2441000", "totalCurrentLiabilities": "11964000", "otherNonCurrentLiabilities": "3817000", "totalNonCurrentLiabilities": "5572000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "34320024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11898000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11732000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11403000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2881000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -38276000, "ebitda": -38273000, "pretax_income": -40612000, "tax_provision": -304000, "net_income": -40080000, "net_income_to_common": -40080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2341000, "total_current_assets": 3726000, "total_assets": 20930000, "short_term_debt": 71000, "long_term_debt": 10561000, "total_debt": 10632000, "total_liabilities": 29797000, "total_equity": -10967000, "shares_outstanding": 28705840, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17295000, "capital_expenditure": 0, "free_cash_flow": -17295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127501, "ticker_id": 7275, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38276000", "ebitda": "-38273000", "netIncome": "-40080000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-40612000", "interestExpense": "2336000", "operatingIncome": "-37410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "-2336000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4904000", "netIncomeFromContinuingOperations": "-40308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140421000", "currentDebt": "None", "investments": "None", "totalAssets": "20930000", "longTermDebt": "10561000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150477000", "totalLiabilities": "29797000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "3726000", "currentLongTermDebt": "None", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17204000", "currentAccountsPayable": "3314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17160000", "shortLongTermDebtTotal": "10796000", "totalShareholderEquity": "-10967000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "3562000", "otherNonCurrentLiabilities": "10521000", "totalNonCurrentLiabilities": "26235000", "cashAndShortTermInvestments": "2341000", "commonStockSharesOutstanding": "28705840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14637000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "1794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": null, "selling_general_admin": 4904000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38276000, "depreciation_amortisation": 3000, "ebitda": -38273000, "interest_expense": 2336000, "interest_income": null, "other_non_operating": null, "pretax_income": -40612000, "tax_provision": -304000, "effective_tax_rate": null, "net_income": -40080000, "net_income_continuing_ops": -40308000, "net_income_to_common": -40080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17204000, "total_assets": 20930000, "short_term_debt": 71000, "accounts_payable": 3314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3562000, "long_term_debt": 10561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26235000, "total_liabilities": 29797000, "total_debt": 10632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150477000, "total_equity": -10967000, "shares_outstanding": 28705840, "operating_cash_flow": -17295000, "stock_based_compensation": 1794000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 21000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14637000, "free_cash_flow": -17295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38276000", "ebitda": "-38273000", "netIncome": "-40080000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-40612000", "interestExpense": "2336000", "operatingIncome": "-37410000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-304000", "reportedCurrency": "USD", "netInterestIncome": "-2336000", "nonInterestIncome": "None", "operatingExpenses": "37410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "4904000", "netIncomeFromContinuingOperations": "-40308000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140421000", "currentDebt": "None", "investments": "None", "totalAssets": "20930000", "longTermDebt": "10561000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150477000", "totalLiabilities": "29797000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "3726000", "currentLongTermDebt": "None", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17204000", "currentAccountsPayable": "3314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17160000", "shortLongTermDebtTotal": "10796000", "totalShareholderEquity": "-10967000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "3562000", "otherNonCurrentLiabilities": "10521000", "totalNonCurrentLiabilities": "26235000", "cashAndShortTermInvestments": "2341000", "commonStockSharesOutstanding": "28705840", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17295000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14637000", "cashflowFromInvestment": "21000", "stockBasedCompensation": "1794000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "ebit": -8060000, "ebitda": -8057000, "pretax_income": -10887000, "tax_provision": 2827000, "net_income": -10887000, "net_income_to_common": -10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5280000, "total_current_assets": 5682000, "total_assets": 22756000, "short_term_debt": 4251000, "long_term_debt": null, "total_debt": 4251000, "total_liabilities": 5091000, "total_equity": 17665000, "shares_outstanding": 26373722, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6150000, "capital_expenditure": 16000, "free_cash_flow": -6134000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127506, "ticker_id": 7275, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8060000", "ebitda": "-8057000", "netIncome": "-10887000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-10887000", "interestExpense": "2827000", "operatingIncome": "-7796000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2827000", "reportedCurrency": "USD", "netInterestIncome": "-1906000", "nonInterestIncome": "None", "operatingExpenses": "7796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129055000", "currentDebt": "None", "investments": "None", "totalAssets": "22756000", "longTermDebt": "None", "shortTermDebt": "4251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110397000", "totalLiabilities": "5091000", "otherCurrentAssets": "402000", "totalCurrentAssets": "5682000", "currentLongTermDebt": "2796000", "longTermInvestments": "10000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17074000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17029000", "shortLongTermDebtTotal": "4274000", "totalShareholderEquity": "17665000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "5068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "5280000", "commonStockSharesOutstanding": "26373722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6150000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4301000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3000, "gross_profit": -3000, "research_and_development": null, "selling_general_admin": 2834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8060000, "depreciation_amortisation": 3000, "ebitda": -8057000, "interest_expense": 2827000, "interest_income": null, "other_non_operating": null, "pretax_income": -10887000, "tax_provision": 2827000, "effective_tax_rate": null, "net_income": -10887000, "net_income_continuing_ops": -9929000, "net_income_to_common": -10887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5280000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17074000, "total_assets": 22756000, "short_term_debt": 4251000, "accounts_payable": 769000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23000, "total_liabilities": 5091000, "total_debt": 4251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110397000, "total_equity": 17665000, "shares_outstanding": 26373722, "operating_cash_flow": -6150000, "stock_based_compensation": 1745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4301000, "free_cash_flow": -6134000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8060000", "ebitda": "-8057000", "netIncome": "-10887000", "grossProfit": "-3000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3000", "interestIncome": "None", "incomeBeforeTax": "-10887000", "interestExpense": "2827000", "operatingIncome": "-7796000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2827000", "reportedCurrency": "USD", "netInterestIncome": "-1906000", "nonInterestIncome": "None", "operatingExpenses": "7796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "2834000", "netIncomeFromContinuingOperations": "-9929000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "129055000", "currentDebt": "None", "investments": "None", "totalAssets": "22756000", "longTermDebt": "None", "shortTermDebt": "4251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-110397000", "totalLiabilities": "5091000", "otherCurrentAssets": "402000", "totalCurrentAssets": "5682000", "currentLongTermDebt": "2796000", "longTermInvestments": "10000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17074000", "currentAccountsPayable": "769000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17029000", "shortLongTermDebtTotal": "4274000", "totalShareholderEquity": "17665000", "capitalLeaseObligations": "105000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "5068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23000", "cashAndShortTermInvestments": "5280000", "commonStockSharesOutstanding": "26373722", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6150000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4301000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "1745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4092000, "ebitda": -3281000, "pretax_income": -4824000, "tax_provision": null, "net_income": -4824000, "net_income_to_common": -4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7317000, "total_current_assets": 7341000, "total_assets": 24470000, "short_term_debt": 3510000, "long_term_debt": 6784000, "total_debt": 10294000, "total_liabilities": 11257000, "total_equity": 13213000, "shares_outstanding": 24196711, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4726000, "capital_expenditure": 6305000, "free_cash_flow": 1579000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127511, "ticker_id": 7275, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4092000", "ebitda": "-3281000", "netIncome": "-4824000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4824000", "interestExpense": "1543000", "operatingIncome": "-4092000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "4092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113882000", "currentDebt": "None", "investments": "None", "totalAssets": "24470000", "longTermDebt": "6784000", "shortTermDebt": "3510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99510000", "totalLiabilities": "11257000", "otherCurrentAssets": "24000", "totalCurrentAssets": "7341000", "currentLongTermDebt": "3441000", "longTermInvestments": "16000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17129000", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17078000", "shortLongTermDebtTotal": "10849000", "totalShareholderEquity": "13213000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "88000", "totalCurrentLiabilities": "3918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7339000", "cashAndShortTermInvestments": "7317000", "commonStockSharesOutstanding": "24196711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4726000", "capitalExpenditures": "6305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18074000", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 2041000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4092000, "depreciation_amortisation": null, "ebitda": -3281000, "interest_expense": 1543000, "interest_income": null, "other_non_operating": null, "pretax_income": -4824000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4824000, "net_income_continuing_ops": -4390000, "net_income_to_common": -4824000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7317000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17129000, "total_assets": 24470000, "short_term_debt": 3510000, "accounts_payable": 320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3918000, "long_term_debt": 6784000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7339000, "total_liabilities": 11257000, "total_debt": 10294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99510000, "total_equity": 13213000, "shares_outstanding": 24196711, "operating_cash_flow": -4726000, "stock_based_compensation": 797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6305000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18074000, "free_cash_flow": 1579000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4092000", "ebitda": "-3281000", "netIncome": "-4824000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4824000", "interestExpense": "1543000", "operatingIncome": "-4092000", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1113000", "nonInterestIncome": "None", "operatingExpenses": "4092000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2041000", "netIncomeFromContinuingOperations": "-4390000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "113882000", "currentDebt": "None", "investments": "None", "totalAssets": "24470000", "longTermDebt": "6784000", "shortTermDebt": "3510000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99510000", "totalLiabilities": "11257000", "otherCurrentAssets": "24000", "totalCurrentAssets": "7341000", "currentLongTermDebt": "3441000", "longTermInvestments": "16000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17129000", "currentAccountsPayable": "320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17078000", "shortLongTermDebtTotal": "10849000", "totalShareholderEquity": "13213000", "capitalLeaseObligations": "174000", "otherCurrentLiabilities": "88000", "totalCurrentLiabilities": "3918000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7339000", "cashAndShortTermInvestments": "7317000", "commonStockSharesOutstanding": "24196711", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4824000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4726000", "capitalExpenditures": "6305000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18074000", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -3432000, "ebitda": -3647000, "pretax_income": -4001000, "tax_provision": null, "net_income": -4001000, "net_income_to_common": -4001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307000, "total_current_assets": 338000, "total_assets": 10997000, "short_term_debt": 4914000, "long_term_debt": 344000, "total_debt": 5258000, "total_liabilities": 8356000, "total_equity": 2641000, "shares_outstanding": 23461012, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3049000, "capital_expenditure": 837000, "free_cash_flow": -2212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127516, "ticker_id": 7275, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3432000", "ebitda": "-3647000", "netIncome": "-4001000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4001000", "interestExpense": "354000", "operatingIncome": "-3432000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "3432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-4001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97682000", "currentDebt": "None", "investments": "None", "totalAssets": "10997000", "longTermDebt": "344000", "shortTermDebt": "4914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94686000", "totalLiabilities": "8356000", "otherCurrentAssets": "31000", "totalCurrentAssets": "338000", "currentLongTermDebt": "4914000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617000", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "2641000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "8012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "307000", "commonStockSharesOutstanding": "23461012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3049000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3004000", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3432000, "depreciation_amortisation": null, "ebitda": -3647000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": -4001000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4001000, "net_income_continuing_ops": -4001000, "net_income_to_common": -4001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 338000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10659000, "total_assets": 10997000, "short_term_debt": 4914000, "accounts_payable": 2460000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8012000, "long_term_debt": 344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344000, "total_liabilities": 8356000, "total_debt": 5258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94686000, "total_equity": 2641000, "shares_outstanding": 23461012, "operating_cash_flow": -3049000, "stock_based_compensation": 153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6305000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3004000, "free_cash_flow": -2212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3432000", "ebitda": "-3647000", "netIncome": "-4001000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-4001000", "interestExpense": "354000", "operatingIncome": "-3432000", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "3432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1703000", "netIncomeFromContinuingOperations": "-4001000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "97682000", "currentDebt": "None", "investments": "None", "totalAssets": "10997000", "longTermDebt": "344000", "shortTermDebt": "4914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-94686000", "totalLiabilities": "8356000", "otherCurrentAssets": "31000", "totalCurrentAssets": "338000", "currentLongTermDebt": "4914000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10659000", "currentAccountsPayable": "2460000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10617000", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "2641000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "8012000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "307000", "commonStockSharesOutstanding": "23461012", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4001000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3049000", "capitalExpenditures": "837000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3004000", "cashflowFromInvestment": "-6305000", "stockBasedCompensation": "153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6436000, "ebitda": -7070000, "pretax_income": -7336000, "tax_provision": null, "net_income": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 357000, "total_current_assets": 428000, "total_assets": 11085000, "short_term_debt": 2280000, "long_term_debt": 1012000, "total_debt": 3292000, "total_liabilities": 6233000, "total_equity": 4852000, "shares_outstanding": 22316018, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4355000, "capital_expenditure": 0, "free_cash_flow": -4355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127521, "ticker_id": 7275, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7070000", "netIncome": "-7336000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7336000", "interestExpense": "266000", "operatingIncome": "-6436000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "6436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-7336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82939000", "currentDebt": "None", "investments": "None", "totalAssets": "11085000", "longTermDebt": "1012000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90685000", "totalLiabilities": "6233000", "otherCurrentAssets": "71000", "totalCurrentAssets": "428000", "currentLongTermDebt": "2280000", "longTermInvestments": "5000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10657000", "currentAccountsPayable": "2578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292000", "totalShareholderEquity": "4852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "5221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "22316018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4355000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6436000, "depreciation_amortisation": null, "ebitda": -7070000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": -7336000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7336000, "net_income_continuing_ops": -7336000, "net_income_to_common": -7336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 428000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10657000, "total_assets": 11085000, "short_term_debt": 2280000, "accounts_payable": 2578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5221000, "long_term_debt": 1012000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1012000, "total_liabilities": 6233000, "total_debt": 3292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90685000, "total_equity": 4852000, "shares_outstanding": 22316018, "operating_cash_flow": -4355000, "stock_based_compensation": 604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4660000, "free_cash_flow": -4355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7070000", "netIncome": "-7336000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-7336000", "interestExpense": "266000", "operatingIncome": "-6436000", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-266000", "nonInterestIncome": "None", "operatingExpenses": "6436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1872000", "netIncomeFromContinuingOperations": "-7336000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "82939000", "currentDebt": "None", "investments": "None", "totalAssets": "11085000", "longTermDebt": "1012000", "shortTermDebt": "2280000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90685000", "totalLiabilities": "6233000", "otherCurrentAssets": "71000", "totalCurrentAssets": "428000", "currentLongTermDebt": "2280000", "longTermInvestments": "5000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10657000", "currentAccountsPayable": "2578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3292000", "totalShareholderEquity": "4852000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "363000", "totalCurrentLiabilities": "5221000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1012000", "cashAndShortTermInvestments": "357000", "commonStockSharesOutstanding": "22316018", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4355000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660000", "cashflowFromInvestment": "None", "stockBasedCompensation": "604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "ebit": -8122000, "ebitda": -8116000, "pretax_income": -8497000, "tax_provision": 0, "net_income": -8497000, "net_income_to_common": -8497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73000, "total_current_assets": 565000, "total_assets": 11229000, "short_term_debt": 2236000, "long_term_debt": null, "total_debt": 2236000, "total_liabilities": 8036000, "total_equity": 3193000, "shares_outstanding": 20725511, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6095000, "capital_expenditure": 0, "free_cash_flow": -6095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127526, "ticker_id": 7275, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8122000", "ebitda": "-8116000", "netIncome": "-8497000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-8497000", "interestExpense": "375000", "operatingIncome": "-6035000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "0", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74683000", "currentDebt": "None", "investments": "None", "totalAssets": "11229000", "longTermDebt": "None", "shortTermDebt": "2236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83349000", "totalLiabilities": "8036000", "otherCurrentAssets": "492000", "totalCurrentAssets": "565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6342000", "totalShareholderEquity": "3193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1694000", "totalCurrentLiabilities": "3930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "73000", "commonStockSharesOutstanding": "20725511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5687000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": 6000, "gross_profit": -6000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8122000, "depreciation_amortisation": 6000, "ebitda": -8116000, "interest_expense": 375000, "interest_income": null, "other_non_operating": null, "pretax_income": -8497000, "tax_provision": 0, "effective_tax_rate": null, "net_income": -8497000, "net_income_continuing_ops": null, "net_income_to_common": -8497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10664000, "total_assets": 11229000, "short_term_debt": 2236000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4106000, "total_liabilities": 8036000, "total_debt": 2236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83349000, "total_equity": 3193000, "shares_outstanding": 20725511, "operating_cash_flow": -6095000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5687000, "free_cash_flow": -6095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8122000", "ebitda": "-8116000", "netIncome": "-8497000", "grossProfit": "-6000", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "6000", "interestIncome": "None", "incomeBeforeTax": "-8497000", "interestExpense": "375000", "operatingIncome": "-6035000", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "0", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "74683000", "currentDebt": "None", "investments": "None", "totalAssets": "11229000", "longTermDebt": "None", "shortTermDebt": "2236000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-83349000", "totalLiabilities": "8036000", "otherCurrentAssets": "492000", "totalCurrentAssets": "565000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10664000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6342000", "totalShareholderEquity": "3193000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1694000", "totalCurrentLiabilities": "3930000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4106000", "cashAndShortTermInvestments": "73000", "commonStockSharesOutstanding": "20725511", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8497000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-6095000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5687000", "cashflowFromInvestment": "15000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 154000, "gross_profit": -154000, "ebit": -7330000, "ebitda": -7176000, "pretax_income": 325000, "tax_provision": null, "net_income": 669000, "net_income_to_common": 669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 421261000, "total_current_assets": 423502000, "total_assets": 468973000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 34573000, "total_equity": 435394000, "shares_outstanding": 136150592, "goodwill_and_intangibles": 8042000 }, "cash_flow": { "operating_cash_flow": -4380000, "capital_expenditure": 27354000, "free_cash_flow": 22974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127487, "ticker_id": 7275, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7330000", "ebitda": "-7176000", "netIncome": "669000", "grossProfit": "-154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154000", "interestIncome": "2823000", "incomeBeforeTax": "325000", "interestExpense": "0", "operatingIncome": "-7330000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2823000", "nonInterestIncome": "None", "operatingExpenses": "7176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "1243000", "netIncomeFromContinuingOperations": "325000" }, "balance": { "goodwill": "2220000", "inventory": "None", "commonStock": "658235000", "currentDebt": "None", "investments": "None", "totalAssets": "468973000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "-221930000", "totalLiabilities": "34573000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "423502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45471000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "435394000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "13628000", "otherNonCurrentLiabilities": "13508000", "totalNonCurrentLiabilities": "20945000", "cashAndShortTermInvestments": "421261000", "commonStockSharesOutstanding": "136150592", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "421261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4380000", "capitalExpenditures": "27354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123906000", "cashflowFromInvestment": "-4628000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 154000, "gross_profit": -154000, "research_and_development": null, "selling_general_admin": 1243000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7330000, "depreciation_amortisation": 154000, "ebitda": -7176000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 325000, "tax_provision": null, "effective_tax_rate": null, "net_income": 669000, "net_income_continuing_ops": 325000, "net_income_to_common": 669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 421261000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 423502000, "net_ppe": null, "goodwill": 2220000, "intangible_assets": 5822000, "goodwill_and_intangibles": 8042000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45471000, "total_assets": 468973000, "short_term_debt": 162000, "accounts_payable": 2998000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13628000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20945000, "total_liabilities": 34573000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221930000, "total_equity": 435394000, "shares_outstanding": 136150592, "operating_cash_flow": -4380000, "stock_based_compensation": 825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 123906000, "free_cash_flow": 22974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7330000", "ebitda": "-7176000", "netIncome": "669000", "grossProfit": "-154000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "154000", "interestIncome": "2823000", "incomeBeforeTax": "325000", "interestExpense": "0", "operatingIncome": "-7330000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2823000", "nonInterestIncome": "None", "operatingExpenses": "7176000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "154000", "sellingGeneralAndAdministrative": "1243000", "netIncomeFromContinuingOperations": "325000" }, "balance": { "goodwill": "2220000", "inventory": "None", "commonStock": "658235000", "currentDebt": "None", "investments": "None", "totalAssets": "468973000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5822000", "reportedCurrency": "USD", "retainedEarnings": "-221930000", "totalLiabilities": "34573000", "otherCurrentAssets": "2241000", "totalCurrentAssets": "423502000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45471000", "currentAccountsPayable": "2998000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "379000", "totalShareholderEquity": "435394000", "capitalLeaseObligations": "379000", "otherCurrentLiabilities": "4300000", "totalCurrentLiabilities": "13628000", "otherNonCurrentLiabilities": "13508000", "totalNonCurrentLiabilities": "20945000", "cashAndShortTermInvestments": "421261000", "commonStockSharesOutstanding": "136150592", "intangibleAssetsExcludingGoodwill": "5822000", "cashAndCashEquivalentsAtCarryingValue": "421261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "325000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4380000", "capitalExpenditures": "27354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "123906000", "cashflowFromInvestment": "-4628000", "stockBasedCompensation": "825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "154000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "ebit": -1205000, "ebitda": -1160000, "pretax_income": -1205000, "tax_provision": -582000, "net_income": -623000, "net_income_to_common": -623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 306363000, "total_current_assets": 307649000, "total_assets": 348013000, "short_term_debt": 162000, "long_term_debt": null, "total_debt": 162000, "total_liabilities": 39965000, "total_equity": 308698000, "shares_outstanding": 116822155, "goodwill_and_intangibles": 8193000 }, "cash_flow": { "operating_cash_flow": -838000, "capital_expenditure": 13332000, "free_cash_flow": 12494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127488, "ticker_id": 7275, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1205000", "ebitda": "-1160000", "netIncome": "-623000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "2384000", "incomeBeforeTax": "-1205000", "interestExpense": "0", "operatingIncome": "-9502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-582000", "reportedCurrency": "USD", "netInterestIncome": "2384000", "nonInterestIncome": "None", "operatingExpenses": "9502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1313000", "netIncomeFromContinuingOperations": "-1205000" }, "balance": { "goodwill": "2220000", "inventory": "None", "commonStock": "532208000", "currentDebt": "None", "investments": "None", "totalAssets": "348013000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5973000", "reportedCurrency": "USD", "retainedEarnings": "-222599000", "totalLiabilities": "39965000", "otherCurrentAssets": "1286000", "totalCurrentAssets": "307649000", "currentLongTermDebt": "None", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40364000", "currentAccountsPayable": "2801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413000", "totalShareholderEquity": "308698000", "capitalLeaseObligations": "413000", "otherCurrentLiabilities": "6818000", "totalCurrentLiabilities": "9781000", "otherNonCurrentLiabilities": "16187000", "totalNonCurrentLiabilities": "30184000", "cashAndShortTermInvestments": "306363000", "commonStockSharesOutstanding": "116822155", "intangibleAssetsExcludingGoodwill": "5973000", "cashAndCashEquivalentsAtCarryingValue": "306363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-838000", "capitalExpenditures": "13332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153392000", "cashflowFromInvestment": "-8950000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 45000, "gross_profit": -45000, "research_and_development": null, "selling_general_admin": 1313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1205000, "depreciation_amortisation": 45000, "ebitda": -1160000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1205000, "tax_provision": -582000, "effective_tax_rate": null, "net_income": -623000, "net_income_continuing_ops": -1205000, "net_income_to_common": -623000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 306363000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 307649000, "net_ppe": null, "goodwill": 2220000, "intangible_assets": 5973000, "goodwill_and_intangibles": 8193000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40364000, "total_assets": 348013000, "short_term_debt": 162000, "accounts_payable": 2801000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9781000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30184000, "total_liabilities": 39965000, "total_debt": 162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -222599000, "total_equity": 308698000, "shares_outstanding": 116822155, "operating_cash_flow": -838000, "stock_based_compensation": 784000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13332000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153392000, "free_cash_flow": 12494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1205000", "ebitda": "-1160000", "netIncome": "-623000", "grossProfit": "-45000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "45000", "interestIncome": "2384000", "incomeBeforeTax": "-1205000", "interestExpense": "0", "operatingIncome": "-9502000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-582000", "reportedCurrency": "USD", "netInterestIncome": "2384000", "nonInterestIncome": "None", "operatingExpenses": "9502000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "1313000", "netIncomeFromContinuingOperations": "-1205000" }, "balance": { "goodwill": "2220000", "inventory": "None", "commonStock": "532208000", "currentDebt": "None", "investments": "None", "totalAssets": "348013000", "longTermDebt": "None", "shortTermDebt": "162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5973000", "reportedCurrency": "USD", "retainedEarnings": "-222599000", "totalLiabilities": "39965000", "otherCurrentAssets": "1286000", "totalCurrentAssets": "307649000", "currentLongTermDebt": "None", "longTermInvestments": "2000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40364000", "currentAccountsPayable": "2801000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "413000", "totalShareholderEquity": "308698000", "capitalLeaseObligations": "413000", "otherCurrentLiabilities": "6818000", "totalCurrentLiabilities": "9781000", "otherNonCurrentLiabilities": "16187000", "totalNonCurrentLiabilities": "30184000", "cashAndShortTermInvestments": "306363000", "commonStockSharesOutstanding": "116822155", "intangibleAssetsExcludingGoodwill": "5973000", "cashAndCashEquivalentsAtCarryingValue": "306363000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1205000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-838000", "capitalExpenditures": "13332000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153392000", "cashflowFromInvestment": "-8950000", "stockBasedCompensation": "784000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -43507000, "ebitda": -43506000, "pretax_income": -43507000, "tax_provision": null, "net_income": -39954000, "net_income_to_common": -39954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162759000, "total_current_assets": 163543000, "total_assets": 194685000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 43242000, "total_equity": 151511000, "shares_outstanding": 76059283, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6669000, "capital_expenditure": 14022000, "free_cash_flow": 7353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127489, "ticker_id": 7275, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43507000", "ebitda": "-43506000", "netIncome": "-39954000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "560000", "incomeBeforeTax": "-43507000", "interestExpense": "0", "operatingIncome": "-12018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "12017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "875000", "netIncomeFromContinuingOperations": "-43507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "374398000", "currentDebt": "None", "investments": "None", "totalAssets": "194685000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221976000", "totalLiabilities": "43242000", "otherCurrentAssets": "784000", "totalCurrentAssets": "163543000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31142000", "currentAccountsPayable": "3830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000", "totalShareholderEquity": "151511000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "3976000", "otherNonCurrentLiabilities": "20376000", "totalNonCurrentLiabilities": "39266000", "cashAndShortTermInvestments": "162759000", "commonStockSharesOutstanding": "76059283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6669000", "capitalExpenditures": "14022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157952000", "cashflowFromInvestment": "-14078000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": 875000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43507000, "depreciation_amortisation": 1000, "ebitda": -43506000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -43507000, "tax_provision": null, "effective_tax_rate": null, "net_income": -39954000, "net_income_continuing_ops": -43507000, "net_income_to_common": -39954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162759000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 163543000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31142000, "total_assets": 194685000, "short_term_debt": 98000, "accounts_payable": 3830000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3976000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39266000, "total_liabilities": 43242000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221976000, "total_equity": 151511000, "shares_outstanding": 76059283, "operating_cash_flow": -6669000, "stock_based_compensation": 2302000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14078000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 157952000, "free_cash_flow": 7353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43507000", "ebitda": "-43506000", "netIncome": "-39954000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "560000", "incomeBeforeTax": "-43507000", "interestExpense": "0", "operatingIncome": "-12018000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "560000", "nonInterestIncome": "None", "operatingExpenses": "12017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "875000", "netIncomeFromContinuingOperations": "-43507000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "374398000", "currentDebt": "None", "investments": "None", "totalAssets": "194685000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221976000", "totalLiabilities": "43242000", "otherCurrentAssets": "784000", "totalCurrentAssets": "163543000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31142000", "currentAccountsPayable": "3830000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112000", "totalShareholderEquity": "151511000", "capitalLeaseObligations": "112000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "3976000", "otherNonCurrentLiabilities": "20376000", "totalNonCurrentLiabilities": "39266000", "cashAndShortTermInvestments": "162759000", "commonStockSharesOutstanding": "76059283", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "162759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6669000", "capitalExpenditures": "14022000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "157952000", "cashflowFromInvestment": "-14078000", "stockBasedCompensation": "2302000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5063000, "ebitda": -9987000, "pretax_income": -9987000, "tax_provision": null, "net_income": -9587000, "net_income_to_common": -9587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25554000, "total_current_assets": 26737000, "total_assets": 43819000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 14658000, "total_equity": 28323000, "shares_outstanding": 48093143, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4785000, "capital_expenditure": 0, "free_cash_flow": -4785000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127490, "ticker_id": 7275, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-9987000", "netIncome": "-9587000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9987000", "interestExpense": "0", "operatingIncome": "-5063000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "5063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-9987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208551000", "currentDebt": "None", "investments": "None", "totalAssets": "43819000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179317000", "totalLiabilities": "14658000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17082000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "28323000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "5880000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "25554000", "commonStockSharesOutstanding": "48093143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4785000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29047000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 713000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5063000, "depreciation_amortisation": null, "ebitda": -9987000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -9987000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9587000, "net_income_continuing_ops": -9987000, "net_income_to_common": -9587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25554000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26737000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17082000, "total_assets": 43819000, "short_term_debt": 98000, "accounts_payable": 1747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12765000, "total_liabilities": 14658000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179317000, "total_equity": 28323000, "shares_outstanding": 48093143, "operating_cash_flow": -4785000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29047000, "free_cash_flow": -4785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-9987000", "netIncome": "-9587000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-9987000", "interestExpense": "0", "operatingIncome": "-5063000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "5063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "713000", "netIncomeFromContinuingOperations": "-9987000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "208551000", "currentDebt": "None", "investments": "None", "totalAssets": "43819000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-179317000", "totalLiabilities": "14658000", "otherCurrentAssets": "1183000", "totalCurrentAssets": "26737000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17082000", "currentAccountsPayable": "1747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131000", "totalShareholderEquity": "28323000", "capitalLeaseObligations": "131000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1893000", "otherNonCurrentLiabilities": "5880000", "totalNonCurrentLiabilities": "12765000", "cashAndShortTermInvestments": "25554000", "commonStockSharesOutstanding": "48093143", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9987000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4785000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "29047000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -5375000, "ebitda": -5373000, "pretax_income": -5375000, "tax_provision": -78000, "net_income": -5297000, "net_income_to_common": -5297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1294000, "total_current_assets": 1373000, "total_assets": 18470000, "short_term_debt": 98000, "long_term_debt": null, "total_debt": 98000, "total_liabilities": 9701000, "total_equity": 7531000, "shares_outstanding": 41168372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3895000, "capital_expenditure": 0, "free_cash_flow": -3895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127492, "ticker_id": 7275, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5375000", "ebitda": "-5373000", "netIncome": "-5297000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-5375000", "interestExpense": "0", "operatingIncome": "-2599000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "-5375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178172000", "currentDebt": "None", "investments": "None", "totalAssets": "18470000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169730000", "totalLiabilities": "9701000", "otherCurrentAssets": "79000", "totalCurrentAssets": "1373000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17097000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "7531000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1122000", "otherNonCurrentLiabilities": "4327000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "1294000", "commonStockSharesOutstanding": "41168372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3895000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4712000", "cashflowFromInvestment": "73.34", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": null, "selling_general_admin": 1012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5375000, "depreciation_amortisation": 2000, "ebitda": -5373000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5375000, "tax_provision": -78000, "effective_tax_rate": null, "net_income": -5297000, "net_income_continuing_ops": -5375000, "net_income_to_common": -5297000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1294000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1373000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17097000, "total_assets": 18470000, "short_term_debt": 98000, "accounts_payable": 976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1122000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8579000, "total_liabilities": 9701000, "total_debt": 98000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169730000, "total_equity": 7531000, "shares_outstanding": 41168372, "operating_cash_flow": -3895000, "stock_based_compensation": 7000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 73.34, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4712000, "free_cash_flow": -3895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5375000", "ebitda": "-5373000", "netIncome": "-5297000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-5375000", "interestExpense": "0", "operatingIncome": "-2599000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-78000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "2599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1012000", "netIncomeFromContinuingOperations": "-5375000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "178172000", "currentDebt": "None", "investments": "None", "totalAssets": "18470000", "longTermDebt": "None", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169730000", "totalLiabilities": "9701000", "otherCurrentAssets": "79000", "totalCurrentAssets": "1373000", "currentLongTermDebt": "None", "longTermInvestments": "3000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17097000", "currentAccountsPayable": "976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "150000", "totalShareholderEquity": "7531000", "capitalLeaseObligations": "150000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "1122000", "otherNonCurrentLiabilities": "4327000", "totalNonCurrentLiabilities": "8579000", "cashAndShortTermInvestments": "1294000", "commonStockSharesOutstanding": "41168372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1294000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5375000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3895000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4712000", "cashflowFromInvestment": "73.34", "stockBasedCompensation": "7000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2901000, "ebitda": -514000, "pretax_income": -518000, "tax_provision": -68000, "net_income": -450000, "net_income_to_common": -450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 477000, "total_current_assets": 738000, "total_assets": 17853000, "short_term_debt": 1273000, "long_term_debt": null, "total_debt": 1273000, "total_liabilities": 9646000, "total_equity": 6891000, "shares_outstanding": 41168372, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1313410, "capital_expenditure": 4939.95, "free_cash_flow": -1308470.05, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127493, "ticker_id": 7275, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-514000", "netIncome": "-450000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-518000", "interestExpense": "4000", "operatingIncome": "-2901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "2901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1676000", "netIncomeFromContinuingOperations": "-518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172235000", "currentDebt": "None", "investments": "None", "totalAssets": "17853000", "longTermDebt": "None", "shortTermDebt": "1273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164433000", "totalLiabilities": "9646000", "otherCurrentAssets": "261000", "totalCurrentAssets": "738000", "currentLongTermDebt": "1176000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000", "currentAccountsPayable": "2504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "6891000", "capitalLeaseObligations": "167000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "3825000", "otherNonCurrentLiabilities": "3064000", "totalNonCurrentLiabilities": "5821000", "cashAndShortTermInvestments": "477000", "commonStockSharesOutstanding": "41168372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1313410", "capitalExpenditures": "4939.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664411", "cashflowFromInvestment": "-4937.90", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1676000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2901000, "depreciation_amortisation": null, "ebitda": -514000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -518000, "tax_provision": -68000, "effective_tax_rate": null, "net_income": -450000, "net_income_continuing_ops": -518000, "net_income_to_common": -450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 477000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 738000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17115000, "total_assets": 17853000, "short_term_debt": 1273000, "accounts_payable": 2504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3825000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5821000, "total_liabilities": 9646000, "total_debt": 1273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -164433000, "total_equity": 6891000, "shares_outstanding": 41168372, "operating_cash_flow": -1313410, "stock_based_compensation": 781000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4939.95, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4937.9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1664411, "free_cash_flow": -1308470.05, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-514000", "netIncome": "-450000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-518000", "interestExpense": "4000", "operatingIncome": "-2901000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-68000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "2901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1676000", "netIncomeFromContinuingOperations": "-518000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "172235000", "currentDebt": "None", "investments": "None", "totalAssets": "17853000", "longTermDebt": "None", "shortTermDebt": "1273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-164433000", "totalLiabilities": "9646000", "otherCurrentAssets": "261000", "totalCurrentAssets": "738000", "currentLongTermDebt": "1176000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17115000", "currentAccountsPayable": "2504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1343000", "totalShareholderEquity": "6891000", "capitalLeaseObligations": "167000", "otherCurrentLiabilities": "48000", "totalCurrentLiabilities": "3825000", "otherNonCurrentLiabilities": "3064000", "totalNonCurrentLiabilities": "5821000", "cashAndShortTermInvestments": "477000", "commonStockSharesOutstanding": "41168372", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1313410", "capitalExpenditures": "4939.95", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664411", "cashflowFromInvestment": "-4937.90", "stockBasedCompensation": "781000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 477000, "gross_profit": -477000, "ebit": -2058000, "ebitda": -2057000, "pretax_income": -2102000, "tax_provision": -31000, "net_income": -2071000, "net_income_to_common": -2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 150000, "total_current_assets": 1196000, "total_assets": 18323000, "short_term_debt": 5388000, "long_term_debt": null, "total_debt": 5388000, "total_liabilities": 14439000, "total_equity": 2381000, "shares_outstanding": 38361344, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -642000, "capital_expenditure": 0, "free_cash_flow": -642000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127494, "ticker_id": 7275, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "-2057000", "netIncome": "-2071000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "477000", "interestIncome": "None", "incomeBeforeTax": "-2102000", "interestExpense": "44000", "operatingIncome": "-1395000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "450000", "netIncomeFromContinuingOperations": "-2102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167275000", "currentDebt": "None", "investments": "None", "totalAssets": "18323000", "longTermDebt": "None", "shortTermDebt": "5388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163983000", "totalLiabilities": "14439000", "otherCurrentAssets": "1046000", "totalCurrentAssets": "1196000", "currentLongTermDebt": "5291000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17127000", "currentAccountsPayable": "2659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5475000", "totalShareholderEquity": "2381000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "4633000", "totalNonCurrentLiabilities": "6315000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "38361344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-642000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 477000, "gross_profit": -477000, "research_and_development": null, "selling_general_admin": 450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2058000, "depreciation_amortisation": 1000, "ebitda": -2057000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": -2102000, "tax_provision": -31000, "effective_tax_rate": null, "net_income": -2071000, "net_income_continuing_ops": -2102000, "net_income_to_common": -2071000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 150000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17127000, "total_assets": 18323000, "short_term_debt": 5388000, "accounts_payable": 2659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8124000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6315000, "total_liabilities": 14439000, "total_debt": 5388000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -163983000, "total_equity": 2381000, "shares_outstanding": 38361344, "operating_cash_flow": -642000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1220000, "free_cash_flow": -642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2058000", "ebitda": "-2057000", "netIncome": "-2071000", "grossProfit": "-477000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "477000", "interestIncome": "None", "incomeBeforeTax": "-2102000", "interestExpense": "44000", "operatingIncome": "-1395000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-31000", "reportedCurrency": "USD", "netInterestIncome": "-44000", "nonInterestIncome": "None", "operatingExpenses": "918000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "477000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "450000", "netIncomeFromContinuingOperations": "-2102000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "167275000", "currentDebt": "None", "investments": "None", "totalAssets": "18323000", "longTermDebt": "None", "shortTermDebt": "5388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-163983000", "totalLiabilities": "14439000", "otherCurrentAssets": "1046000", "totalCurrentAssets": "1196000", "currentLongTermDebt": "5291000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17127000", "currentAccountsPayable": "2659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5475000", "totalShareholderEquity": "2381000", "capitalLeaseObligations": "184000", "otherCurrentLiabilities": "77000", "totalCurrentLiabilities": "8124000", "otherNonCurrentLiabilities": "4633000", "totalNonCurrentLiabilities": "6315000", "cashAndShortTermInvestments": "150000", "commonStockSharesOutstanding": "38361344", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-642000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4161000, "gross_profit": -4161000, "ebit": -712000, "ebitda": -714000, "pretax_income": -937000, "tax_provision": -38000, "net_income": -819000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2012000, "total_current_assets": 2928000, "total_assets": 20070000, "short_term_debt": 7756000, "long_term_debt": null, "total_debt": 7756000, "total_liabilities": 17536000, "total_equity": 1000000, "shares_outstanding": 38062647, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6116000, "capital_expenditure": 2.63, "free_cash_flow": -6115997.37, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127495, "ticker_id": 7275, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-712000", "ebitda": "-714000", "netIncome": "-819000", "grossProfit": "-4161000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4161000", "interestIncome": "None", "incomeBeforeTax": "-937000", "interestExpense": "223000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "2287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "1089000", "netIncomeFromContinuingOperations": "-899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163823000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161912000", "totalLiabilities": "17536000", "otherCurrentAssets": "916000", "totalCurrentAssets": "2928000", "currentLongTermDebt": "7660000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17142000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "1000000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "2441000", "totalCurrentLiabilities": "11964000", "otherNonCurrentLiabilities": "3817000", "totalNonCurrentLiabilities": "5572000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "38062647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6116000", "capitalExpenditures": "2.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7934000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4161000, "gross_profit": -4161000, "research_and_development": null, "selling_general_admin": 1089000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -712000, "depreciation_amortisation": -2000, "ebitda": -714000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -937000, "tax_provision": -38000, "effective_tax_rate": null, "net_income": -819000, "net_income_continuing_ops": -899000, "net_income_to_common": -819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2012000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17142000, "total_assets": 20070000, "short_term_debt": 7756000, "accounts_payable": 1767000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11964000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5572000, "total_liabilities": 17536000, "total_debt": 7756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161912000, "total_equity": 1000000, "shares_outstanding": 38062647, "operating_cash_flow": -6116000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.63, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7934000, "free_cash_flow": -6115997.37, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-712000", "ebitda": "-714000", "netIncome": "-819000", "grossProfit": "-4161000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4161000", "interestIncome": "None", "incomeBeforeTax": "-937000", "interestExpense": "223000", "operatingIncome": "-2287000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-38000", "reportedCurrency": "USD", "netInterestIncome": "-223000", "nonInterestIncome": "None", "operatingExpenses": "2287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-2000", "sellingGeneralAndAdministrative": "1089000", "netIncomeFromContinuingOperations": "-899000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "163823000", "currentDebt": "None", "investments": "None", "totalAssets": "20070000", "longTermDebt": "None", "shortTermDebt": "7756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161912000", "totalLiabilities": "17536000", "otherCurrentAssets": "916000", "totalCurrentAssets": "2928000", "currentLongTermDebt": "7660000", "longTermInvestments": "4000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17142000", "currentAccountsPayable": "1767000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7860000", "totalShareholderEquity": "1000000", "capitalLeaseObligations": "200000", "otherCurrentLiabilities": "2441000", "totalCurrentLiabilities": "11964000", "otherNonCurrentLiabilities": "3817000", "totalNonCurrentLiabilities": "5572000", "cashAndShortTermInvestments": "2012000", "commonStockSharesOutstanding": "38062647", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-899000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6116000", "capitalExpenditures": "2.63", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7934000", "cashflowFromInvestment": "None", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -3209000, "ebitda": -3208000, "pretax_income": -4225000, "tax_provision": 1042000, "net_income": -4056000, "net_income_to_common": -4056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194000, "total_current_assets": 455000, "total_assets": 17614000, "short_term_debt": 1897000, "long_term_debt": null, "total_debt": 1897000, "total_liabilities": 18136000, "total_equity": -2094000, "shares_outstanding": 35160333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -991000, "capital_expenditure": 4.29, "free_cash_flow": -990995.71, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127497, "ticker_id": 7275, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3209000", "ebitda": "-3208000", "netIncome": "-4056000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4225000", "interestExpense": "1016000", "operatingIncome": "-5110000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3164000", "netIncomeFromContinuingOperations": "-4225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "159854000", "currentDebt": "None", "investments": "None", "totalAssets": "17614000", "longTermDebt": "None", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161037000", "totalLiabilities": "18136000", "otherCurrentAssets": "261000", "totalCurrentAssets": "455000", "currentLongTermDebt": "1707000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17159000", "currentAccountsPayable": "5051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017000", "totalShareholderEquity": "-2094000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "2109000", "totalCurrentLiabilities": "9133000", "otherNonCurrentLiabilities": "6667000", "totalNonCurrentLiabilities": "9003000", "cashAndShortTermInvestments": "194000", "commonStockSharesOutstanding": "35160333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "4.29", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": 3164000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3209000, "depreciation_amortisation": 1000, "ebitda": -3208000, "interest_expense": 1016000, "interest_income": null, "other_non_operating": null, "pretax_income": -4225000, "tax_provision": 1042000, "effective_tax_rate": null, "net_income": -4056000, "net_income_continuing_ops": -4225000, "net_income_to_common": -4056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 455000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17159000, "total_assets": 17614000, "short_term_debt": 1897000, "accounts_payable": 5051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9133000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9003000, "total_liabilities": 18136000, "total_debt": 1897000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161037000, "total_equity": -2094000, "shares_outstanding": 35160333, "operating_cash_flow": -991000, "stock_based_compensation": 2779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4.29, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 551000, "free_cash_flow": -990995.71, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3209000", "ebitda": "-3208000", "netIncome": "-4056000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4225000", "interestExpense": "1016000", "operatingIncome": "-5110000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1042000", "reportedCurrency": "USD", "netInterestIncome": "-1016000", "nonInterestIncome": "None", "operatingExpenses": "5110000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "3164000", "netIncomeFromContinuingOperations": "-4225000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "159854000", "currentDebt": "None", "investments": "None", "totalAssets": "17614000", "longTermDebt": "None", "shortTermDebt": "1897000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-161037000", "totalLiabilities": "18136000", "otherCurrentAssets": "261000", "totalCurrentAssets": "455000", "currentLongTermDebt": "1707000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17159000", "currentAccountsPayable": "5051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2017000", "totalShareholderEquity": "-2094000", "capitalLeaseObligations": "215000", "otherCurrentLiabilities": "2109000", "totalCurrentLiabilities": "9133000", "otherNonCurrentLiabilities": "6667000", "totalNonCurrentLiabilities": "9003000", "cashAndShortTermInvestments": "194000", "commonStockSharesOutstanding": "35160333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "194000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-991000", "capitalExpenditures": "4.29", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "551000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2917000, "ebitda": -2211000, "pretax_income": -3387000, "tax_provision": -96000, "net_income": -3291000, "net_income_to_common": -3291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 634000, "total_current_assets": 1066000, "total_assets": 18240000, "short_term_debt": 5696000, "long_term_debt": null, "total_debt": 5696000, "total_liabilities": 22492000, "total_equity": -6082000, "shares_outstanding": 33255557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1888000, "capital_expenditure": 0, "free_cash_flow": -1888000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127498, "ticker_id": 7275, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-2211000", "netIncome": "-3291000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3387000", "interestExpense": "1176000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "-1176000", "nonInterestIncome": "None", "operatingExpenses": "2917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1280000", "netIncomeFromContinuingOperations": "-3387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151810000", "currentDebt": "None", "investments": "None", "totalAssets": "18240000", "longTermDebt": "None", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156981000", "totalLiabilities": "22492000", "otherCurrentAssets": "432000", "totalCurrentAssets": "1066000", "currentLongTermDebt": "5506000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17174000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5831000", "totalShareholderEquity": "-6082000", "capitalLeaseObligations": "230000", "otherCurrentLiabilities": "1998000", "totalCurrentLiabilities": "11695000", "otherNonCurrentLiabilities": "7622000", "totalNonCurrentLiabilities": "10797000", "cashAndShortTermInvestments": "634000", "commonStockSharesOutstanding": "33255557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1888000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 1280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2917000, "depreciation_amortisation": null, "ebitda": -2211000, "interest_expense": 1176000, "interest_income": null, "other_non_operating": null, "pretax_income": -3387000, "tax_provision": -96000, "effective_tax_rate": null, "net_income": -3291000, "net_income_continuing_ops": -3387000, "net_income_to_common": -3291000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 634000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17174000, "total_assets": 18240000, "short_term_debt": 5696000, "accounts_payable": 3925000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10797000, "total_liabilities": 22492000, "total_debt": 5696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156981000, "total_equity": -6082000, "shares_outstanding": 33255557, "operating_cash_flow": -1888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1424000, "free_cash_flow": -1888000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-2211000", "netIncome": "-3291000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-3387000", "interestExpense": "1176000", "operatingIncome": "-2917000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-96000", "reportedCurrency": "USD", "netInterestIncome": "-1176000", "nonInterestIncome": "None", "operatingExpenses": "2917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1280000", "netIncomeFromContinuingOperations": "-3387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "151810000", "currentDebt": "None", "investments": "None", "totalAssets": "18240000", "longTermDebt": "None", "shortTermDebt": "5696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-156981000", "totalLiabilities": "22492000", "otherCurrentAssets": "432000", "totalCurrentAssets": "1066000", "currentLongTermDebt": "5506000", "longTermInvestments": "7000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17174000", "currentAccountsPayable": "3925000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5831000", "totalShareholderEquity": "-6082000", "capitalLeaseObligations": "230000", "otherCurrentLiabilities": "1998000", "totalCurrentLiabilities": "11695000", "otherNonCurrentLiabilities": "7622000", "totalNonCurrentLiabilities": "10797000", "cashAndShortTermInvestments": "634000", "commonStockSharesOutstanding": "33255557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "634000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1888000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1424000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1412999, "ebitda": -1411999, "pretax_income": -3488000, "tax_provision": -101000, "net_income": -3213000, "net_income_to_common": -3213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1098000, "total_current_assets": 2066000, "total_assets": 19255000, "short_term_debt": 6978000, "long_term_debt": null, "total_debt": 6978000, "total_liabilities": 24233000, "total_equity": -6904000, "shares_outstanding": 31967091, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2737000, "capital_expenditure": 0, "free_cash_flow": -2737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127499, "ticker_id": 7275, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1412999", "ebitda": "-1411999", "netIncome": "-3213000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3488000", "interestExpense": "2075000", "operatingIncome": "-3443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "3442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-3387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147697000", "currentDebt": "None", "investments": "None", "totalAssets": "19255000", "longTermDebt": "None", "shortTermDebt": "6978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153690000", "totalLiabilities": "24233000", "otherCurrentAssets": "968000", "totalCurrentAssets": "2066000", "currentLongTermDebt": "6907000", "longTermInvestments": "8000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17189000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7128000", "totalShareholderEquity": "-6904000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "12557000", "otherNonCurrentLiabilities": "8428000", "totalNonCurrentLiabilities": "11676000", "cashAndShortTermInvestments": "1098000", "commonStockSharesOutstanding": "31967091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": 1509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1412999, "depreciation_amortisation": 1000, "ebitda": -1411999, "interest_expense": 2075000, "interest_income": null, "other_non_operating": null, "pretax_income": -3488000, "tax_provision": -101000, "effective_tax_rate": null, "net_income": -3213000, "net_income_continuing_ops": -3387000, "net_income_to_common": -3213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1098000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17189000, "total_assets": 19255000, "short_term_debt": 6978000, "accounts_payable": 3539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12557000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11676000, "total_liabilities": 24233000, "total_debt": 6978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -153690000, "total_equity": -6904000, "shares_outstanding": 31967091, "operating_cash_flow": -2737000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1494000, "free_cash_flow": -2737000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1412999", "ebitda": "-1411999", "netIncome": "-3213000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-3488000", "interestExpense": "2075000", "operatingIncome": "-3443000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-101000", "reportedCurrency": "USD", "netInterestIncome": "-2075000", "nonInterestIncome": "None", "operatingExpenses": "3442000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "1509000", "netIncomeFromContinuingOperations": "-3387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "147697000", "currentDebt": "None", "investments": "None", "totalAssets": "19255000", "longTermDebt": "None", "shortTermDebt": "6978000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-153690000", "totalLiabilities": "24233000", "otherCurrentAssets": "968000", "totalCurrentAssets": "2066000", "currentLongTermDebt": "6907000", "longTermInvestments": "8000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17189000", "currentAccountsPayable": "3539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7128000", "totalShareholderEquity": "-6904000", "capitalLeaseObligations": "221000", "otherCurrentLiabilities": "2040000", "totalCurrentLiabilities": "12557000", "otherNonCurrentLiabilities": "8428000", "totalNonCurrentLiabilities": "11676000", "cashAndShortTermInvestments": "1098000", "commonStockSharesOutstanding": "31967091", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1098000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2737000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1494000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -2737000, "ebitda": -2736000, "pretax_income": -4685000, "tax_provision": -118000, "net_income": -3102000, "net_income_to_common": -3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2341000, "total_current_assets": 3726000, "total_assets": 20930000, "short_term_debt": 71000, "long_term_debt": 10561000, "total_debt": 10632000, "total_liabilities": 29797000, "total_equity": -10967000, "shares_outstanding": 31202131, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5954132, "capital_expenditure": 2.87, "free_cash_flow": -5954129.13, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127500, "ticker_id": 7275, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:47.314932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "-2736000", "netIncome": "-3102000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4685000", "interestExpense": "1974000", "operatingIncome": "-3961000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1974000", "nonInterestIncome": "None", "operatingExpenses": "3960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2332000", "netIncomeFromContinuingOperations": "-4567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140421000", "currentDebt": "None", "investments": "None", "totalAssets": "20930000", "longTermDebt": "10561000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150477000", "totalLiabilities": "29797000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "3726000", "currentLongTermDebt": "None", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17204000", "currentAccountsPayable": "3314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17160000", "shortLongTermDebtTotal": "10796000", "totalShareholderEquity": "-10967000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "3562000", "otherNonCurrentLiabilities": "10521000", "totalNonCurrentLiabilities": "26235000", "cashAndShortTermInvestments": "2341000", "commonStockSharesOutstanding": "31202131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5954132", "capitalExpenditures": "2.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178778", "cashflowFromInvestment": "255.02", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": null, "selling_general_admin": 2332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2737000, "depreciation_amortisation": 1000, "ebitda": -2736000, "interest_expense": 1974000, "interest_income": null, "other_non_operating": null, "pretax_income": -4685000, "tax_provision": -118000, "effective_tax_rate": null, "net_income": -3102000, "net_income_continuing_ops": -4567000, "net_income_to_common": -3102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2341000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17204000, "total_assets": 20930000, "short_term_debt": 71000, "accounts_payable": 3314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3562000, "long_term_debt": 10561000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26235000, "total_liabilities": 29797000, "total_debt": 10632000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -150477000, "total_equity": -10967000, "shares_outstanding": 31202131, "operating_cash_flow": -5954132, "stock_based_compensation": 6000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2.87, "acquisitions": null, "other_investing": null, "investing_cash_flow": 255.02, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1178778, "free_cash_flow": -5954129.13, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2737000", "ebitda": "-2736000", "netIncome": "-3102000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "None", "incomeBeforeTax": "-4685000", "interestExpense": "1974000", "operatingIncome": "-3961000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-118000", "reportedCurrency": "USD", "netInterestIncome": "-1974000", "nonInterestIncome": "None", "operatingExpenses": "3960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2332000", "netIncomeFromContinuingOperations": "-4567000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "140421000", "currentDebt": "None", "investments": "None", "totalAssets": "20930000", "longTermDebt": "10561000", "shortTermDebt": "71000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-150477000", "totalLiabilities": "29797000", "otherCurrentAssets": "1385000", "totalCurrentAssets": "3726000", "currentLongTermDebt": "None", "longTermInvestments": "9000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17204000", "currentAccountsPayable": "3314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17160000", "shortLongTermDebtTotal": "10796000", "totalShareholderEquity": "-10967000", "capitalLeaseObligations": "235000", "otherCurrentLiabilities": "76000", "totalCurrentLiabilities": "3562000", "otherNonCurrentLiabilities": "10521000", "totalNonCurrentLiabilities": "26235000", "cashAndShortTermInvestments": "2341000", "commonStockSharesOutstanding": "31202131", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2341000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5954132", "capitalExpenditures": "2.87", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1178778", "cashflowFromInvestment": "255.02", "stockBasedCompensation": "6000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }