{ "ticker": { "uuid": "e28f5596-fece-40b3-a830-3fe01be7f6ee", "symbol": "CRAQ", "name": "Cal Redwood Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/e28f5596-fece-40b3-a830-3fe01be7f6ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e28f5596-fece-40b3-a830-3fe01be7f6ee/" }, "ticker_metadata": { "id": 5520, "uuid": "e28f5596-fece-40b3-a830-3fe01be7f6ee", "symbol": "CRAQ", "name": "Cal Redwood Acquisition Corp. Class A Ordinary Shares", "asset_type": "equity", "market_cap": 400056000, "stock_exchange_id": 2, "industry": "Shell Companies", "sector": "Financial Services", "description": "Cal Redwood Acquisition Corp. (CRAQ) is a special purpose acquisition company (SPAC) focused on executing strategic mergers with innovative firms across the technology, healthcare, and consumer sectors. Backed by a seasoned management team renowned for their expertise in identifying high-growth opportunities, CRAQ employs a disciplined acquisition strategy designed to maximize shareholder value. The company seeks to partner with businesses demonstrating robust financial performance and significant potential for innovation, positioning itself for success in a dynamic market landscape.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e28f5596-fece-40b3-a830-3fe01be7f6ee", "symbol": "CRAQ", "name": "Cal Redwood Acquisition Corp. Class A Ordinary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Shell Companies", "page_url": "https://sharemaestro.com/factors/ticker/e28f5596-fece-40b3-a830-3fe01be7f6ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/e28f5596-fece-40b3-a830-3fe01be7f6ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 10.26, "market_cap": 235980000, "pe_ratio": 33.6375, "earnings_yield": 0.0297, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.0306, "piotroski_f_score": 1, "momentum_12_1": null, "volatility_252d": 0.0175 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.763547+00:00", "batch_id": "" }, "size": { "price_close": 10.26, "market_cap": 235980000, "market_cap_usd": 235980000, "enterprise_value": 235018002, "shares_outstanding": 23000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.6375, "pb_ratio": 1.0286, "ptbv_ratio": 1.0286, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -406.0723, "ev_ebitda": null, "ev_ebit": -421.7203, "ev_sales": null, "ev_fcf": -404.4169, "earnings_yield": 0.0297, "fcf_yield": -0.0025, "price_to_sales": null, "price_to_book": 1.0286, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.0306, "roa": 0.0294, "roic": -0.0018, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.0828, "accruals_ratio": 0.0318, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.7562, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0006, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.041, "net_debt_to_ebitda": 1.395, "debt_to_assets": 0.0, "interest_coverage": null, "current_ratio": 5.3505, "quick_ratio": 5.3505, "net_debt": -961998, "local_beta": 0, "volatility_252d": 0.0175, "volatility_60d": 0.0379, "max_drawdown_12m": -0.006, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0039, "price_return_3m": 0.0069, "price_return_6m": 0.0179, "price_return_9m": 0.027, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0179, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.0312, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -132300, "ebit_ttm": -557284, "ebitda_ttm": -689584, "net_income_ttm": 7015393, "eps_diluted_ttm": 0.305, "operating_cash_flow_ttm": -581128, "capital_expenditure_ttm": 0, "fcf_ttm": -581128, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 962299, "total_current_assets": 1131156, "total_current_liabilities": 211411, "net_ppe": null, "total_assets": 238820628, "total_debt": 301, "total_equity": 229409217, "net_working_capital": -42253, "book_value_per_share": 9.9743, "retained_earnings": -8266806, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.9743 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "quality_value_composite": 0.56, "os_score": 0.65, "value_percentile": 0.56, "quality_percentile": 0.56, "momentum_percentile": 0.56, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 582, "ticker_id": 5520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.763547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.26, "market_cap": 235980000, "market_cap_usd": 235980000, "enterprise_value": 235018002, "shares_outstanding": 23000000, "fx_rate_to_usd": null, "pe_ratio": 33.6374598, "pb_ratio": 1.02864219, "ptbv_ratio": 1.02864219, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -406.0723283, "ev_ebitda": null, "ev_ebit": -421.72034726, "ev_sales": null, "ev_fcf": -404.41693052, "earnings_yield": 0.02972876, "fcf_yield": -0.0024727, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03058026, "roa": 0.02937516, "roic": -0.00182958, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.08283613, "accruals_ratio": 0.03180848, "sbc_to_revenue": null, "debt_to_equity": 0.04102455, "net_debt_to_ebitda": 1.39504107, "debt_to_assets": 1.26e-06, "interest_coverage": null, "current_ratio": 5.35050683, "quick_ratio": 5.35050683, "net_debt": -961998, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.756231, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00391389, "price_return_3m": 0.00686948, "price_return_6m": 0.01785714, "price_return_9m": 0.02702703, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03115578, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.017451, "volatility_60d": 0.037884, "max_drawdown_12m": -0.00598205, "revenue_ttm": 0, "gross_profit_ttm": -132300, "ebit_ttm": -557284, "ebitda_ttm": -689584, "net_income_ttm": 7015393, "eps_diluted_ttm": 0.30501709, "operating_cash_flow_ttm": -581128, "capital_expenditure_ttm": 0, "fcf_ttm": -581128, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 962299, "total_current_assets": 1131156, "total_current_liabilities": 211411, "net_ppe": null, "total_assets": 238820628, "total_debt": 301, "total_equity": 229409217, "net_working_capital": -42253, "book_value_per_share": 9.97431378, "retained_earnings": -8266806, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.97431378, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.26, "os": 0.65, "value": 0.56, "quality": 0.56, "momentum": 0.56, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 33.6375, "earnings_yield": 0.0297, "shareholder_yield": 0, "roe": 0.0306, "momentum_12_1": null, "complete_fields": { "id": 582, "ticker_id": 5520, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.5, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:41.763547+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.26, "market_cap": 235980000, "market_cap_usd": 235980000, "enterprise_value": 235018002, "shares_outstanding": 23000000, "fx_rate_to_usd": null, "pe_ratio": 33.6374598, "pb_ratio": 1.02864219, "ptbv_ratio": 1.02864219, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -406.0723283, "ev_ebitda": null, "ev_ebit": -421.72034726, "ev_sales": null, "ev_fcf": -404.41693052, "earnings_yield": 0.02972876, "fcf_yield": -0.0024727, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.03058026, "roa": 0.02937516, "roic": -0.00182958, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": -0.08283613, "accruals_ratio": 0.03180848, "sbc_to_revenue": null, "debt_to_equity": 0.04102455, "net_debt_to_ebitda": 1.39504107, "debt_to_assets": 1.26e-06, "interest_coverage": null, "current_ratio": 5.35050683, "quick_ratio": 5.35050683, "net_debt": -961998, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.756231, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00391389, "price_return_3m": 0.00686948, "price_return_6m": 0.01785714, "price_return_9m": 0.02702703, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.03115578, "relative_strength": null, "local_beta": 0, "volatility_252d": 0.017451, "volatility_60d": 0.037884, "max_drawdown_12m": -0.00598205, "revenue_ttm": 0, "gross_profit_ttm": -132300, "ebit_ttm": -557284, "ebitda_ttm": -689584, "net_income_ttm": 7015393, "eps_diluted_ttm": 0.30501709, "operating_cash_flow_ttm": -581128, "capital_expenditure_ttm": 0, "fcf_ttm": -581128, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 962299, "total_current_assets": 1131156, "total_current_liabilities": 211411, "net_ppe": null, "total_assets": 238820628, "total_debt": 301, "total_equity": 229409217, "net_working_capital": -42253, "book_value_per_share": 9.97431378, "retained_earnings": -8266806, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.97431378, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 44, "momentum_composite": 44, "growth_composite": 44, "yield_composite": 44, "svqf_composite": 43, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 35, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": 50, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132300, "gross_profit": -132300, "ebit": -467994, "ebitda": -600294, "pretax_income": 5054949, "tax_provision": null, "net_income": 5054949, "net_income_to_common": 5054949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096942, "total_current_assets": 1199038, "total_assets": 236871137, "short_term_debt": 301, "long_term_debt": null, "total_debt": 301, "total_liabilities": 9379542, "total_equity": 227491595, "shares_outstanding": 31325900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -446485, "capital_expenditure": 0, "free_cash_flow": -446485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49166, "ticker_id": 5520, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-600294", "netIncome": "5054949", "grossProfit": "-132300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132300", "interestIncome": "26678", "incomeBeforeTax": "5054949", "interestExpense": "None", "operatingIncome": "-467994", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21678", "nonInterestIncome": "None", "operatingExpenses": "335694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "467994", "netIncomeFromContinuingOperations": "5054949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235634398", "currentDebt": "None", "investments": "None", "totalAssets": "236871137", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8142803", "totalLiabilities": "9379542", "otherCurrentAssets": "102096", "totalCurrentAssets": "1199038", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235672099", "currentAccountsPayable": "74547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "227491595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "179542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1096942", "commonStockSharesOutstanding": "31325900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5054949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446485", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231543427", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 132300, "gross_profit": -132300, "research_and_development": null, "selling_general_admin": 467994, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467994, "depreciation_amortisation": null, "ebitda": -600294, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 5054949, "tax_provision": null, "effective_tax_rate": null, "net_income": 5054949, "net_income_continuing_ops": 5054949, "net_income_to_common": 5054949, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1199038, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235672099, "total_assets": 236871137, "short_term_debt": 301, "accounts_payable": 74547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200000, "total_liabilities": 9379542, "total_debt": 301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8142803, "total_equity": 227491595, "shares_outstanding": 31325900, "operating_cash_flow": -446485, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 231543427, "free_cash_flow": -446485, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-600294", "netIncome": "5054949", "grossProfit": "-132300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132300", "interestIncome": "26678", "incomeBeforeTax": "5054949", "interestExpense": "None", "operatingIncome": "-467994", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "21678", "nonInterestIncome": "None", "operatingExpenses": "335694", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "467994", "netIncomeFromContinuingOperations": "5054949" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235634398", "currentDebt": "None", "investments": "None", "totalAssets": "236871137", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8142803", "totalLiabilities": "9379542", "otherCurrentAssets": "102096", "totalCurrentAssets": "1199038", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235672099", "currentAccountsPayable": "74547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "227491595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "179542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1096942", "commonStockSharesOutstanding": "31325900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5054949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-446485", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "231543427", "cashflowFromInvestment": "-230000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -132112, "ebitda": -132112, "pretax_income": 1917622, "tax_provision": null, "net_income": 1917622, "net_income_to_common": 1917622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 962299, "total_current_assets": 1131156, "total_assets": 238820628, "short_term_debt": 301, "long_term_debt": null, "total_debt": 301, "total_liabilities": 9411411, "total_equity": 229409217, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -134643, "capital_expenditure": 0, "free_cash_flow": -134643, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49164, "ticker_id": 5520, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-132112", "netIncome": "1917622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8109", "incomeBeforeTax": "1917622", "interestExpense": "None", "operatingIncome": "-132112", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8109", "nonInterestIncome": "None", "operatingExpenses": "132112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132112", "netIncomeFromContinuingOperations": "1917622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237676023", "currentDebt": "None", "investments": "None", "totalAssets": "238820628", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8266806", "totalLiabilities": "9411411", "otherCurrentAssets": "164657", "totalCurrentAssets": "1131156", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237689472", "currentAccountsPayable": "106416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "229409217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "211411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "962299", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134643", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 132112, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -132112, "depreciation_amortisation": null, "ebitda": -132112, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1917622, "tax_provision": null, "effective_tax_rate": null, "net_income": 1917622, "net_income_continuing_ops": 1917622, "net_income_to_common": 1917622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 962299, "short_term_investments": null, "net_receivables": 4200, "inventory": null, "other_current_assets": null, "total_current_assets": 1131156, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237689472, "total_assets": 238820628, "short_term_debt": 301, "accounts_payable": 106416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 211411, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200000, "total_liabilities": 9411411, "total_debt": 301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8266806, "total_equity": 229409217, "shares_outstanding": 23000000, "operating_cash_flow": -134643, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -134643, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-132112", "netIncome": "1917622", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "8109", "incomeBeforeTax": "1917622", "interestExpense": "None", "operatingIncome": "-132112", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "8109", "nonInterestIncome": "None", "operatingExpenses": "132112", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "132112", "netIncomeFromContinuingOperations": "1917622" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "237676023", "currentDebt": "None", "investments": "None", "totalAssets": "238820628", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8266806", "totalLiabilities": "9411411", "otherCurrentAssets": "164657", "totalCurrentAssets": "1131156", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4200", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237689472", "currentAccountsPayable": "106416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "229409217", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "211411", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "962299", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "962299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1917622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-134643", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -160164, "ebitda": -160164, "pretax_income": 2158760, "tax_provision": null, "net_income": 2158760, "net_income_to_common": 2158760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1096942, "total_current_assets": 1199038, "total_assets": 236871137, "short_term_debt": 301, "long_term_debt": null, "total_debt": 301, "total_liabilities": 9379542, "total_equity": 227491595, "shares_outstanding": 31325900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -57446, "capital_expenditure": 0, "free_cash_flow": -57446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49165, "ticker_id": 5520, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-160164", "netIncome": "2158760", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "10023", "incomeBeforeTax": "2158760", "interestExpense": "None", "operatingIncome": "-160164", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10023", "nonInterestIncome": "None", "operatingExpenses": "160164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "160164", "netIncomeFromContinuingOperations": "2158760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235634398", "currentDebt": "None", "investments": "None", "totalAssets": "236871137", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8142803", "totalLiabilities": "9379542", "otherCurrentAssets": "102096", "totalCurrentAssets": "1199038", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235672099", "currentAccountsPayable": "74547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "227491595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "179542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1096942", "commonStockSharesOutstanding": "31325900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57446", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 160164, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -160164, "depreciation_amortisation": null, "ebitda": -160164, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2158760, "tax_provision": null, "effective_tax_rate": null, "net_income": 2158760, "net_income_continuing_ops": 2158760, "net_income_to_common": 2158760, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1096942, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1199038, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 235672099, "total_assets": 236871137, "short_term_debt": 301, "accounts_payable": 74547, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179542, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200000, "total_liabilities": 9379542, "total_debt": 301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8142803, "total_equity": 227491595, "shares_outstanding": 31325900, "operating_cash_flow": -57446, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -57446, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-160164", "netIncome": "2158760", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "10023", "incomeBeforeTax": "2158760", "interestExpense": "None", "operatingIncome": "-160164", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "10023", "nonInterestIncome": "None", "operatingExpenses": "160164", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "160164", "netIncomeFromContinuingOperations": "2158760" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235634398", "currentDebt": "None", "investments": "None", "totalAssets": "236871137", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-8142803", "totalLiabilities": "9379542", "otherCurrentAssets": "102096", "totalCurrentAssets": "1199038", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "235672099", "currentAccountsPayable": "74547", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "227491595", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "104694", "totalCurrentLiabilities": "179542", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1096942", "commonStockSharesOutstanding": "31325900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1096942", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2158760", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57446", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "ebit": -128629, "ebitda": -128629, "pretax_income": 2339454, "tax_provision": null, "net_income": 2339454, "net_income_to_common": 2339454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1154388, "total_current_assets": 1278404, "total_assets": 234666393, "short_term_debt": 301, "long_term_debt": null, "total_debt": 301, "total_liabilities": 9333558, "total_equity": 225332835, "shares_outstanding": 23000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -237791, "capital_expenditure": 0, "free_cash_flow": -237791, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49167, "ticker_id": 5520, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-128629", "netIncome": "2339454", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "11571", "incomeBeforeTax": "2339454", "interestExpense": "None", "operatingIncome": "-128629", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11571", "nonInterestIncome": "None", "operatingExpenses": "128629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128629", "netIncomeFromContinuingOperations": "2339454" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233325497", "currentDebt": "None", "investments": "None", "totalAssets": "234666393", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7992662", "totalLiabilities": "9333558", "otherCurrentAssets": "124016", "totalCurrentAssets": "1278404", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233387989", "currentAccountsPayable": "54589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "225332835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78668", "totalCurrentLiabilities": "133558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1154388", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1154388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2339454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 0, "gross_profit": 0, "research_and_development": null, "selling_general_admin": 128629, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128629, "depreciation_amortisation": null, "ebitda": -128629, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2339454, "tax_provision": null, "effective_tax_rate": null, "net_income": 2339454, "net_income_continuing_ops": 2339454, "net_income_to_common": 2339454, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1154388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1278404, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 233387989, "total_assets": 234666393, "short_term_debt": 301, "accounts_payable": 54589, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 133558, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200000, "total_liabilities": 9333558, "total_debt": 301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7992662, "total_equity": 225332835, "shares_outstanding": 23000000, "operating_cash_flow": -237791, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -237791, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-128629", "netIncome": "2339454", "grossProfit": "0", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "0", "interestIncome": "11571", "incomeBeforeTax": "2339454", "interestExpense": "None", "operatingIncome": "-128629", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "11571", "nonInterestIncome": "None", "operatingExpenses": "128629", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "0", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "128629", "netIncomeFromContinuingOperations": "2339454" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233325497", "currentDebt": "None", "investments": "None", "totalAssets": "234666393", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7992662", "totalLiabilities": "9333558", "otherCurrentAssets": "124016", "totalCurrentAssets": "1278404", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "233387989", "currentAccountsPayable": "54589", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "225332835", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "78668", "totalCurrentLiabilities": "133558", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1154388", "commonStockSharesOutstanding": "23000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1154388", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2339454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-237791", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 132300, "gross_profit": -132300, "ebit": -136379, "ebitda": -268679, "pretax_income": 599557, "tax_provision": null, "net_income": 599557, "net_income_to_common": 599557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1392179, "total_current_assets": 1442509, "total_assets": 232310661, "short_term_debt": 301, "long_term_debt": null, "total_debt": 301, "total_liabilities": 9317280, "total_equity": 222993381, "shares_outstanding": 16765900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -151248, "capital_expenditure": 0, "free_cash_flow": -151248, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49168, "ticker_id": 5520, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-268679", "netIncome": "599557", "grossProfit": "-132300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132300", "interestIncome": "5084", "incomeBeforeTax": "599557", "interestExpense": "None", "operatingIncome": "-136379", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84", "nonInterestIncome": "None", "operatingExpenses": "4079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "136379", "netIncomeFromContinuingOperations": "599557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230868985", "currentDebt": "None", "investments": "None", "totalAssets": "232310661", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875604", "totalLiabilities": "9317280", "otherCurrentAssets": "50330", "totalCurrentAssets": "1442509", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230868152", "currentAccountsPayable": "41979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "222993381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75000", "totalCurrentLiabilities": "117280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1392179", "commonStockSharesOutstanding": "16765900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1392179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 132300, "gross_profit": -132300, "research_and_development": null, "selling_general_admin": 136379, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -136379, "depreciation_amortisation": null, "ebitda": -268679, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 599557, "tax_provision": null, "effective_tax_rate": null, "net_income": 599557, "net_income_continuing_ops": 599557, "net_income_to_common": 599557, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1392179, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1442509, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230868152, "total_assets": 232310661, "short_term_debt": 301, "accounts_payable": 41979, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117280, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9200000, "total_liabilities": 9317280, "total_debt": 301, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7875604, "total_equity": 222993381, "shares_outstanding": 16765900, "operating_cash_flow": -151248, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": -151248, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-268679", "netIncome": "599557", "grossProfit": "-132300", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "132300", "interestIncome": "5084", "incomeBeforeTax": "599557", "interestExpense": "None", "operatingIncome": "-136379", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "84", "nonInterestIncome": "None", "operatingExpenses": "4079", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132300", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "136379", "netIncomeFromContinuingOperations": "599557" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "230868985", "currentDebt": "None", "investments": "None", "totalAssets": "232310661", "longTermDebt": "None", "shortTermDebt": "301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-7875604", "totalLiabilities": "9317280", "otherCurrentAssets": "50330", "totalCurrentAssets": "1442509", "currentLongTermDebt": "301", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230868152", "currentAccountsPayable": "41979", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301", "totalShareholderEquity": "222993381", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "75000", "totalCurrentLiabilities": "117280", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9200000", "cashAndShortTermInvestments": "1392179", "commonStockSharesOutstanding": "16765900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1392179", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-151248", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -42822, "ebitda": null, "pretax_income": -42822, "tax_provision": null, "net_income": -42822, "net_income_to_common": -42822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 211384, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 229206, "total_equity": -17822, "shares_outstanding": 27266000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": 0, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49169, "ticker_id": 5520, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-42822", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-42822", "interestExpense": "None", "operatingIncome": "-42822", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42822", "netIncomeFromContinuingOperations": "-42822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42822", "totalLiabilities": "229206", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "104880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186384", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "229206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": 42822, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42822, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -42822, "tax_provision": null, "effective_tax_rate": null, "net_income": -42822, "net_income_continuing_ops": -42822, "net_income_to_common": -42822, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 186384, "total_assets": 211384, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229206, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 229206, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42822, "total_equity": -17822, "shares_outstanding": 27266000, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25000, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-42822", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "0", "incomeBeforeTax": "-42822", "interestExpense": "None", "operatingIncome": "-42822", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "42822", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "42822", "netIncomeFromContinuingOperations": "-42822" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "211384", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-42822", "totalLiabilities": "229206", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "104880", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "186384", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-17822", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "229206", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42822", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "0", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25000, "total_current_assets": 25000, "total_assets": 93533, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 85555, "total_equity": 7978, "shares_outstanding": 27266000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 49170, "ticker_id": 5520, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:17:05.300800+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17022", "totalLiabilities": "85555", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "85555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68533, "total_assets": 93533, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85555, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 85555, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -17022, "total_equity": 7978, "shares_outstanding": 27266000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "93533", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-17022", "totalLiabilities": "85555", "otherCurrentAssets": "None", "totalCurrentAssets": "25000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68533", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7978", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "85555", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25000", "commonStockSharesOutstanding": "27266000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25000", "accumulatedDepreciationAmortizationPPE": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 1, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }