{ "ticker": { "uuid": "e29af877-6e2a-455b-a7a4-41a658b243dd", "symbol": "UG", "name": "United-Guardian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e29af877-6e2a-455b-a7a4-41a658b243dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e29af877-6e2a-455b-a7a4-41a658b243dd/" }, "latest_snapshot": { "ticker": { "uuid": "e29af877-6e2a-455b-a7a4-41a658b243dd", "symbol": "UG", "name": "United-Guardian Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Household & Personal Products", "page_url": "https://sharemaestro.com/factors/ticker/e29af877-6e2a-455b-a7a4-41a658b243dd/", "api_url": "https://sharemaestro.com/factors/api/tickers/e29af877-6e2a-455b-a7a4-41a658b243dd/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "coverage": 0.97, "confidence": 0.929, "delta": -1 }, "headline_factors": { "price": 7.62, "market_cap": 35008710.78, "pe_ratio": 14.8107, "earnings_yield": 0.0692, "ebitda_to_ev": 0.083, "shareholder_yield": 0.0328, "roe": 0.2168, "piotroski_f_score": 4, "momentum_12_1": -0.1141, "volatility_252d": 0.3007 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.8107, "ev_ebitda": 12.0514, "earnings_yield": 0.0692, "fcf_yield": 0.0675, "shareholder_yield": 0.0328 }, "quality": { "roe": 0.2168, "roic": null, "gross_margin": 0.4663, "fcf_margin": 0.2116, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0413, "eps_growth_1y": -0.1811, "fcf_growth_1y": -0.3497 }, "momentum": { "price_return_12m": -0.0571, "momentum_12_1": -0.1141, "relative_strength": -0.2734 }, "scores": { "value_percentile": 0.41, "quality_percentile": 0.39, "momentum_percentile": 0.41, "growth_composite": 59, "yield_composite": 58, "overall_composite": 69, "os_score": 0.31, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 7.01, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.5, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6251, "earnings_yield": 0.0753, "shareholder_yield": 0.0713, "roe": 0.2168, "momentum_12_1": -0.115 }, { "week_end_date": "2026-06-14", "price": 7.01, "os": 0.51, "value": 0.49, "quality": 0.48, "momentum": 0.49, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6251, "earnings_yield": 0.0753, "shareholder_yield": 0.0713, "roe": 0.2168, "momentum_12_1": -0.0607 }, { "week_end_date": "2026-06-21", "price": 7.04, "os": 0.52, "value": 0.5, "quality": 0.48, "momentum": 0.49, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.6834, "earnings_yield": 0.075, "shareholder_yield": 0.071, "roe": 0.2168, "momentum_12_1": -0.0651 }, { "week_end_date": "2026-06-28", "price": 7.16, "os": 0.44, "value": 0.47, "quality": 0.45, "momentum": 0.45, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.9166, "earnings_yield": 0.0737, "shareholder_yield": 0.0698, "roe": 0.2168, "momentum_12_1": -0.0934 }, { "week_end_date": "2026-07-05", "price": 7.26, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 14.111, "earnings_yield": 0.0727, "shareholder_yield": 0.0689, "roe": 0.2168, "momentum_12_1": -0.0769 }, { "week_end_date": "2026-07-12", "price": 7.17, "os": 0.29, "value": 0.4, "quality": 0.38, "momentum": 0.41, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 13.936, "earnings_yield": 0.0736, "shareholder_yield": 0.0697, "roe": 0.2168, "momentum_12_1": -0.0792 }, { "week_end_date": "2026-07-19", "price": 7.55, "os": 0.3, "value": 0.41, "quality": 0.39, "momentum": 0.4, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 14.6746, "earnings_yield": 0.0698, "shareholder_yield": 0.0662, "roe": 0.2168, "momentum_12_1": -0.1792 }, { "week_end_date": "2026-07-26", "price": 7.62, "os": 0.31, "value": 0.41, "quality": 0.39, "momentum": 0.41, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 14.8107, "earnings_yield": 0.0692, "shareholder_yield": 0.0328, "roe": 0.2168, "momentum_12_1": -0.1141 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2643015, "ebitda": 2751215, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 10545468, "cost_of_revenue": 5512528, "gross_profit": 5032940, "ebit": 2243348, "ebitda": 2351548, "pretax_income": 2643015, "tax_provision": 537277, "net_income": 2105738, "net_income_to_common": 2105738, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1966819, "capital_expenditure": 58999, "free_cash_flow": 2025818, "dividends_paid": 2766720, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12181971, "cost_of_revenue": 5721584, "gross_profit": 6460387, "ebit": 4108457, "ebitda": 4204342, "pretax_income": 4108457, "tax_provision": 857582, "net_income": 3250875, "net_income_to_common": 3250875, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1875655, "total_current_assets": 12665551, "total_assets": 13797335, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1914469, "total_equity": 11882866, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3466251, "capital_expenditure": 433077, "free_cash_flow": 3899328, "dividends_paid": 2756323, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 1033137, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2872222, "cost_of_revenue": 1447789, "gross_profit": 1424433, "ebit": 642449, "ebitda": 642449, "pretax_income": 1033137, "tax_provision": 214236, "net_income": 818902, "net_income_to_common": 818902, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 735854, "total_current_assets": 11811421, "total_assets": 12699481, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1797147, "total_equity": 10902334, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 604536, "capital_expenditure": 9886, "free_cash_flow": 614422, "dividends_paid": 1149892, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2961855, "cost_of_revenue": 1710105, "gross_profit": 1251750, "ebit": 610498, "ebitda": 641213, "pretax_income": 817979, "tax_provision": 168403, "net_income": 649576, "net_income_to_common": 649576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330495, "capital_expenditure": 22539, "free_cash_flow": 353034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2961855, "cost_of_revenue": 1710105, "gross_profit": 1251750, "ebit": 610498, "ebitda": 641213, "pretax_income": 817979, "tax_provision": 168403, "net_income": 649576, "net_income_to_common": 649576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330495, "capital_expenditure": 22539, "free_cash_flow": 353034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2961855, "cost_of_revenue": 1710105, "gross_profit": 1251750, "ebit": 610498, "ebitda": 641213, "pretax_income": 817979, "tax_provision": 168403, "net_income": 649576, "net_income_to_common": 649576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330495, "capital_expenditure": 22539, "free_cash_flow": 353034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2961855, "cost_of_revenue": 1710105, "gross_profit": 1251750, "ebit": 610498, "ebitda": 641213, "pretax_income": 817979, "tax_provision": 168403, "net_income": 649576, "net_income_to_common": 649576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330495, "capital_expenditure": 22539, "free_cash_flow": 353034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2961855, "cost_of_revenue": 1710105, "gross_profit": 1251750, "ebit": 610498, "ebitda": 641213, "pretax_income": 817979, "tax_provision": 168403, "net_income": 649576, "net_income_to_common": 649576, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1251097, "total_current_assets": 12201397, "total_assets": 13108579, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1876567, "total_equity": 11232012, "shares_outstanding": 4594319, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 330495, "capital_expenditure": 22539, "free_cash_flow": 353034, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }