{ "ticker": { "uuid": "e2b47bef-4e47-4d5a-b1b8-a7d99654827c", "symbol": "CAPR", "name": "Capricor Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/" }, "latest_snapshot": { "ticker": { "uuid": "e2b47bef-4e47-4d5a-b1b8-a7d99654827c", "symbol": "CAPR", "name": "Capricor Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "coverage": 0.667, "confidence": 0.646, "delta": -6 }, "headline_factors": { "price": 19.44, "market_cap": 1125807199.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.8577, "shareholder_yield": -0.2105, "roe": -0.4112, "piotroski_f_score": 2, "momentum_12_1": 3.125, "volatility_252d": 4.1219 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 1.1659, "earnings_yield": null, "fcf_yield": -0.0685, "shareholder_yield": -0.2105 }, "quality": { "roe": -0.4112, "roic": -0.4303, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 1.8256, "momentum_12_1": 3.125, "relative_strength": 1.6295 }, "scores": { "value_percentile": 0.58, "quality_percentile": 0.56, "momentum_percentile": 0.57, "growth_composite": 43, "yield_composite": 42, "overall_composite": 33, "os_score": 0.67, "factor_coverage": 0.667, "signal_confidence": 0.646 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.71, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1532, "roe": -0.4112, "momentum_12_1": 1.1349 }, { "week_end_date": "2026-06-14", "price": 25.8, "os": 0.36, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1586, "roe": -0.4112, "momentum_12_1": 1.444 }, { "week_end_date": "2026-06-21", "price": 28.38, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1442, "roe": -0.4112, "momentum_12_1": 2.4952 }, { "week_end_date": "2026-06-28", "price": 26.44, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1548, "roe": -0.4112, "momentum_12_1": 1.687 }, { "week_end_date": "2026-07-05", "price": 23.21, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.42, "confidence": 0.661, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1763, "roe": -0.4112, "momentum_12_1": 1.6059 }, { "week_end_date": "2026-07-12", "price": 21.51, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.55, "confidence": 0.654, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1903, "roe": -0.4112, "momentum_12_1": 2.377 }, { "week_end_date": "2026-07-19", "price": 19.44, "os": 0.67, "value": 0.58, "quality": 0.56, "momentum": 0.57, "confidence": 0.646, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2105, "roe": -0.4112, "momentum_12_1": 3.125 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101998221, "ebitda": -100109180, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101998221, "ebitda": -100109180, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101998221, "ebitda": -100109180, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101998221, "ebitda": -100109180, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -101998221, "ebitda": -100109180, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -108142130, "ebitda": -108142130, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 6624360, "long_term_debt": 14320389, "total_debt": 20944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22270465, "cost_of_revenue": 49968585, "gross_profit": -27698120, "ebit": -40467186, "ebitda": -39041972, "pretax_income": -40467186, "tax_provision": null, "net_income": -40467186, "net_income_to_common": -40467186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286996, "total_current_assets": 163385267, "total_assets": 170481086, "short_term_debt": 834799, "long_term_debt": 616315, "total_debt": 4827373, "total_liabilities": 25018750, "total_equity": 145462336, "shares_outstanding": 35219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39995742, "capital_expenditure": 1538975, "free_cash_flow": -38456767, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152321576, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 22270465, "cost_of_revenue": 49968585, "gross_profit": -27698120, "ebit": -40467186, "ebitda": -39041972, "pretax_income": -40467186, "tax_provision": null, "net_income": -40467186, "net_income_to_common": -40467186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286996, "total_current_assets": 163385267, "total_assets": 170481086, "short_term_debt": 834799, "long_term_debt": 616315, "total_debt": 4827373, "total_liabilities": 25018750, "total_equity": 145462336, "shares_outstanding": 35219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39995742, "capital_expenditure": 1538975, "free_cash_flow": -38456767, "dividends_paid": null, "share_repurchases": null, "shares_issued": 152321576, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33941345, "ebitda": -33406675, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33941345, "ebitda": -33406675, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33941345, "ebitda": -33406675, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33941345, "ebitda": -33406675, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -33941345, "ebitda": -33406675, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36772853, "ebitda": -36772853, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": 13943595, "total_debt": 21124592, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27125189, "ebitda": 976239811, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27125189, "ebitda": 976239811, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27125189, "ebitda": 976239811, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27125189, "ebitda": 976239811, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -27125189, "ebitda": 976239811, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 3624360, "long_term_debt": 14320389, "total_debt": 17944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29157608, "ebitda": -29157608, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 6624360, "long_term_debt": 14320389, "total_debt": 20944749, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": 237033938, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }