{ "ticker": { "uuid": "e2b47bef-4e47-4d5a-b1b8-a7d99654827c", "symbol": "CAPR", "name": "Capricor Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/" }, "ticker_metadata": { "id": 5220, "uuid": "e2b47bef-4e47-4d5a-b1b8-a7d99654827c", "symbol": "CAPR", "name": "Capricor Therapeutics Inc", "asset_type": "equity", "market_cap": 1687553000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Capricor Therapeutics, Inc., a biotechnology company, focuses on the development of transformative cell- and exosome-based therapies for the treatment and prevention of a broad spectrum of diseases. The company is headquartered in Beverly Hills, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2b47bef-4e47-4d5a-b1b8-a7d99654827c", "symbol": "CAPR", "name": "Capricor Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2b47bef-4e47-4d5a-b1b8-a7d99654827c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 26.71, "market_cap": 1534069271.57, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4112, "piotroski_f_score": 2, "momentum_12_1": 1.1349, "volatility_252d": 4.1542 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.717438+00:00", "batch_id": "" }, "size": { "price_close": 26.71, "market_cap": 1534069271.57, "market_cap_usd": 1534069271.57, "enterprise_value": 1435828784.57, "shares_outstanding": 57434267, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 5.5043, "ptbv_ratio": 5.5043, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.5152, "ev_ebitda": null, "ev_ebit": -12.1454, "ev_sales": null, "ev_fcf": -20.1374, "earnings_yield": null, "fcf_yield": -0.0497, "price_to_sales": null, "price_to_book": 5.5043, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.4112, "roa": -0.3512, "roic": -0.4913, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.6222, "accruals_ratio": -0.0673, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.4591, "revenue_stability_5y": 1.5258, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1707, "net_debt_to_ebitda": 0.8379, "debt_to_assets": 0.022, "interest_coverage": -38.8151, "current_ratio": 8.4159, "quick_ratio": 8.4159, "net_debt": -98240487, "local_beta": -0.0074, "volatility_252d": 4.1542, "volatility_60d": 10.4546, "max_drawdown_12m": -0.5458, "risk_adjusted_momentum": 0.2732 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.5929, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1208, "price_return_3m": -0.0427, "price_return_6m": -0.0067, "price_return_9m": 2.9629, "price_return_12m": 0.877, "price_return_12m_ex1m": 1.1349, "momentum_6m": -0.0067, "momentum_12m": 0.877, "momentum_12_1": 1.1349, "distance_from_52w_high": -0.2427, "distance_from_52w_low": 3.9925, "relative_strength": 0.7191 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -118220242, "ebitda_ttm": -117239238, "net_income_ttm": -114593697, "eps_diluted_ttm": -1.9952, "operating_cash_flow_ttm": -92632632, "capital_expenditure_ttm": 21330890, "fcf_ttm": -71301742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045725, "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_current_liabilities": 33637289, "net_ppe": null, "total_assets": 326283517, "total_debt": 7180997, "total_equity": 278702633, "net_working_capital": 151211033, "book_value_per_share": 4.8525, "retained_earnings": -338819830, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.8525 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "quality_value_composite": 0.575, "os_score": 0.68, "value_percentile": 0.58, "quality_percentile": 0.57, "momentum_percentile": 0.58, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 610, "ticker_id": 5220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.717438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.71, "market_cap": 1534069271.57, "market_cap_usd": 1534069271.57, "enterprise_value": 1435828784.57, "shares_outstanding": 57434267, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.50432285, "ptbv_ratio": 5.50432285, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.5151724, "ev_ebitda": null, "ev_ebit": -12.14537173, "ev_sales": null, "ev_fcf": -20.13735912, "earnings_yield": null, "fcf_yield": -0.04965894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41116833, "roa": -0.35120897, "roic": -0.49132288, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.62221347, "accruals_ratio": -0.06730669, "sbc_to_revenue": null, "debt_to_equity": 0.17072276, "net_debt_to_ebitda": 0.83794887, "debt_to_assets": 0.02200846, "interest_coverage": -38.81513991, "current_ratio": 8.41592225, "quick_ratio": 8.41592225, "net_debt": -98240487, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59294752, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.45913, "revenue_stability_5y": 1.525763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12080316, "price_return_3m": -0.04265233, "price_return_6m": -0.00669394, "price_return_9m": 2.96290801, "price_return_12m": 0.87702038, "price_return_12m_ex1m": 1.13492621, "distance_from_52w_high": -0.24269918, "distance_from_52w_low": 3.99252336, "relative_strength": 0.71907933, "local_beta": -0.0074, "volatility_252d": 4.154214, "volatility_60d": 10.454638, "max_drawdown_12m": -0.54584041, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -118220242, "ebitda_ttm": -117239238, "net_income_ttm": -114593697, "eps_diluted_ttm": -1.99521476, "operating_cash_flow_ttm": -92632632, "capital_expenditure_ttm": 21330890, "fcf_ttm": -71301742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045725, "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_current_liabilities": 33637289, "net_ppe": null, "total_assets": 326283517, "total_debt": 7180997, "total_equity": 278702633, "net_working_capital": 151211033, "book_value_per_share": 4.85254966, "retained_earnings": -338819830, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.85254966, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.71, "os": 0.68, "value": 0.58, "quality": 0.57, "momentum": 0.58, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4112, "momentum_12_1": 1.1349, "complete_fields": { "id": 610, "ticker_id": 5220, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:44.717438+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.71, "market_cap": 1534069271.57, "market_cap_usd": 1534069271.57, "enterprise_value": 1435828784.57, "shares_outstanding": 57434267, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 5.50432285, "ptbv_ratio": 5.50432285, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.5151724, "ev_ebitda": null, "ev_ebit": -12.14537173, "ev_sales": null, "ev_fcf": -20.13735912, "earnings_yield": null, "fcf_yield": -0.04965894, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.41116833, "roa": -0.35120897, "roic": -0.49132288, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.62221347, "accruals_ratio": -0.06730669, "sbc_to_revenue": null, "debt_to_equity": 0.17072276, "net_debt_to_ebitda": 0.83794887, "debt_to_assets": 0.02200846, "interest_coverage": -38.81513991, "current_ratio": 8.41592225, "quick_ratio": 8.41592225, "net_debt": -98240487, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.59294752, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.45913, "revenue_stability_5y": 1.525763, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12080316, "price_return_3m": -0.04265233, "price_return_6m": -0.00669394, "price_return_9m": 2.96290801, "price_return_12m": 0.87702038, "price_return_12m_ex1m": 1.13492621, "distance_from_52w_high": -0.24269918, "distance_from_52w_low": 3.99252336, "relative_strength": 0.71907933, "local_beta": -0.0074, "volatility_252d": 4.154214, "volatility_60d": 10.454638, "max_drawdown_12m": -0.54584041, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -118220242, "ebitda_ttm": -117239238, "net_income_ttm": -114593697, "eps_diluted_ttm": -1.99521476, "operating_cash_flow_ttm": -92632632, "capital_expenditure_ttm": 21330890, "fcf_ttm": -71301742, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3045725, "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_current_liabilities": 33637289, "net_ppe": null, "total_assets": 326283517, "total_debt": 7180997, "total_equity": 278702633, "net_working_capital": 151211033, "book_value_per_share": 4.85254966, "retained_earnings": -338819830, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.85254966, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 42, "quality_composite": 43, "momentum_composite": 42, "growth_composite": 42, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 42, "vc2_composite": 42, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 32, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -108142130, "ebitda": -108142130, "pretax_income": -105043946, "tax_provision": null, "net_income": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 6624360, "long_term_debt": null, "total_debt": 6624360, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 46478416, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69811261, "capital_expenditure": 2904461, "free_cash_flow": -66906800, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36067, "ticker_id": 5220, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-108142130", "netIncome": "-105043946", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-105043946", "interestExpense": "3045725", "operatingIncome": "-108142130", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3045725", "nonInterestIncome": "None", "operatingExpenses": "108142130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84454595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22748646", "netIncomeFromContinuingOperations": "-105043946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57371", "currentDebt": "None", "investments": "None", "totalAssets": "355949294", "longTermDebt": "None", "shortTermDebt": "6624360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304878485", "totalLiabilities": "50157149", "otherCurrentAssets": "4751674", "totalCurrentAssets": "322939756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30281603", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009538", "currentAccountsPayable": "1654754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944749", "totalShareholderEquity": "305792145", "capitalLeaseObligations": "14522765", "otherCurrentLiabilities": "15557646", "totalCurrentLiabilities": "35836760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14320389", "cashAndShortTermInvestments": "287847312", "commonStockSharesOutstanding": "46478416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287847312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105043946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69811261", "capitalExpenditures": "2904461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248892296", "cashflowFromInvestment": "97479281", "stockBasedCompensation": "17225260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 84454595, "selling_general_admin": 22748646, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -108142130, "depreciation_amortisation": null, "ebitda": -108142130, "interest_expense": 3045725, "interest_income": null, "other_non_operating": null, "pretax_income": -105043946, "tax_provision": null, "effective_tax_rate": null, "net_income": -105043946, "net_income_continuing_ops": -105043946, "net_income_to_common": -105043946, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287847312, "short_term_investments": 30281603, "net_receivables": 59167, "inventory": null, "other_current_assets": null, "total_current_assets": 322939756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33009538, "total_assets": 355949294, "short_term_debt": 6624360, "accounts_payable": 1654754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35836760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14320389, "total_liabilities": 50157149, "total_debt": 6624360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304878485, "total_equity": 305792145, "shares_outstanding": 46478416, "operating_cash_flow": -69811261, "stock_based_compensation": 17225260, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2904461, "acquisitions": null, "other_investing": null, "investing_cash_flow": 97479281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248892296, "free_cash_flow": -66906800, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-108142130", "netIncome": "-105043946", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-105043946", "interestExpense": "3045725", "operatingIncome": "-108142130", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3045725", "nonInterestIncome": "None", "operatingExpenses": "108142130", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84454595", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "22748646", "netIncomeFromContinuingOperations": "-105043946" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57371", "currentDebt": "None", "investments": "None", "totalAssets": "355949294", "longTermDebt": "None", "shortTermDebt": "6624360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304878485", "totalLiabilities": "50157149", "otherCurrentAssets": "4751674", "totalCurrentAssets": "322939756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30281603", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009538", "currentAccountsPayable": "1654754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944749", "totalShareholderEquity": "305792145", "capitalLeaseObligations": "14522765", "otherCurrentLiabilities": "15557646", "totalCurrentLiabilities": "35836760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14320389", "cashAndShortTermInvestments": "287847312", "commonStockSharesOutstanding": "46478416", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287847312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-105043946", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-69811261", "capitalExpenditures": "2904461", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248892296", "cashflowFromInvestment": "97479281", "stockBasedCompensation": "17225260", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1889041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 22270465, "cost_of_revenue": 49968585, "gross_profit": -27698120, "ebit": -42564842, "ebitda": -41139628, "pretax_income": -40467186, "tax_provision": null, "net_income": -40467186, "net_income_to_common": -40467186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286996, "total_current_assets": 163385267, "total_assets": 170481086, "short_term_debt": 834799, "long_term_debt": null, "total_debt": 834799, "total_liabilities": 25018750, "total_equity": 145462336, "shares_outstanding": 35219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39995742, "capital_expenditure": 1538975, "free_cash_flow": -38456767, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36072, "ticker_id": 5220, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42564842", "ebitda": "-41139628", "netIncome": "-40467186", "grossProfit": "-27698120", "depreciation": "None", "totalRevenue": "22270465", "costOfRevenue": "49968585", "interestIncome": "None", "incomeBeforeTax": "-40467186", "interestExpense": "0", "operatingIncome": "-42564842", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14866722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49968585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49968585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425214", "sellingGeneralAndAdministrative": "14866722", "netIncomeFromContinuingOperations": "-40467186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45582", "currentDebt": "None", "investments": "None", "totalAssets": "170481086", "longTermDebt": "None", "shortTermDebt": "834799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199834539", "totalLiabilities": "25018750", "otherCurrentAssets": "1500901", "totalCurrentAssets": "163385267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140228881", "currentNetReceivables": "10368489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7095819", "currentAccountsPayable": "8181376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451114", "totalShareholderEquity": "145462336", "capitalLeaseObligations": "1451114", "otherCurrentLiabilities": "12010001", "totalCurrentLiabilities": "21026176", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3992574", "cashAndShortTermInvestments": "11286996", "commonStockSharesOutstanding": "35219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11286996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40467186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39995742", "capitalExpenditures": "1538975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152771749", "cashflowFromInvestment": "-116183868", "stockBasedCompensation": "9765164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22270465, "cost_of_revenue": 49968585, "gross_profit": -27698120, "research_and_development": 49968585, "selling_general_admin": 14866722, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42564842, "depreciation_amortisation": 1425214, "ebitda": -41139628, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -40467186, "tax_provision": null, "effective_tax_rate": null, "net_income": -40467186, "net_income_continuing_ops": -40467186, "net_income_to_common": -40467186, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11286996, "short_term_investments": 140228881, "net_receivables": 10368489, "inventory": null, "other_current_assets": null, "total_current_assets": 163385267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7095819, "total_assets": 170481086, "short_term_debt": 834799, "accounts_payable": 8181376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21026176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3992574, "total_liabilities": 25018750, "total_debt": 834799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199834539, "total_equity": 145462336, "shares_outstanding": 35219000, "operating_cash_flow": -39995742, "stock_based_compensation": 9765164, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1538975, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116183868, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152771749, "free_cash_flow": -38456767, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42564842", "ebitda": "-41139628", "netIncome": "-40467186", "grossProfit": "-27698120", "depreciation": "None", "totalRevenue": "22270465", "costOfRevenue": "49968585", "interestIncome": "None", "incomeBeforeTax": "-40467186", "interestExpense": "0", "operatingIncome": "-42564842", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "14866722", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49968585", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49968585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1425214", "sellingGeneralAndAdministrative": "14866722", "netIncomeFromContinuingOperations": "-40467186" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45582", "currentDebt": "None", "investments": "None", "totalAssets": "170481086", "longTermDebt": "None", "shortTermDebt": "834799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199834539", "totalLiabilities": "25018750", "otherCurrentAssets": "1500901", "totalCurrentAssets": "163385267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140228881", "currentNetReceivables": "10368489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7095819", "currentAccountsPayable": "8181376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451114", "totalShareholderEquity": "145462336", "capitalLeaseObligations": "1451114", "otherCurrentLiabilities": "12010001", "totalCurrentLiabilities": "21026176", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3992574", "cashAndShortTermInvestments": "11286996", "commonStockSharesOutstanding": "35219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11286996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40467186", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39995742", "capitalExpenditures": "1538975", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152771749", "cashflowFromInvestment": "-116183868", "stockBasedCompensation": "9765164", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1425214", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 25178066, "cost_of_revenue": 36448039, "gross_profit": -11269973, "ebit": -24077859, "ebitda": -23008977, "pretax_income": -22287542, "tax_provision": -2, "net_income": -22287542, "net_income_to_common": -22287542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14694857, "total_current_assets": 50855472, "total_assets": 58734327, "short_term_debt": 749112, "long_term_debt": null, "total_debt": 749112, "total_liabilities": 36132860, "total_equity": 22601467, "shares_outstanding": 26778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25596545, "capital_expenditure": 2047533, "free_cash_flow": -23549012, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36077, "ticker_id": 5220, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24077859", "ebitda": "-23008977", "netIncome": "-22287542", "grossProfit": "-11269973", "depreciation": "None", "totalRevenue": "25178066", "costOfRevenue": "36448039", "interestIncome": "None", "incomeBeforeTax": "-22287542", "interestExpense": "None", "operatingIncome": "-24077859", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12807886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36448039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36448039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068882", "sellingGeneralAndAdministrative": "12807886", "netIncomeFromContinuingOperations": "-29246365" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31148", "currentDebt": "None", "investments": "None", "totalAssets": "58734327", "longTermDebt": "None", "shortTermDebt": "749112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159367353", "totalLiabilities": "36132860", "otherCurrentAssets": "995776", "totalCurrentAssets": "50855472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24792846", "currentNetReceivables": "10371993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7878855", "currentAccountsPayable": "6240241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235895", "totalShareholderEquity": "22601467", "capitalLeaseObligations": "2235895", "otherCurrentLiabilities": "24280465", "totalCurrentLiabilities": "31269818", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4863042", "cashAndShortTermInvestments": "14694857", "commonStockSharesOutstanding": "26778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14694857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22287542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25596545", "capitalExpenditures": "2047533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25579950", "cashflowFromInvestment": "5108210", "stockBasedCompensation": "7392396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25178066, "cost_of_revenue": 36448039, "gross_profit": -11269973, "research_and_development": 36448039, "selling_general_admin": 12807886, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24077859, "depreciation_amortisation": 1068882, "ebitda": -23008977, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -22287542, "tax_provision": -2, "effective_tax_rate": null, "net_income": -22287542, "net_income_continuing_ops": -29246365, "net_income_to_common": -22287542, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14694857, "short_term_investments": 24792846, "net_receivables": 10371993, "inventory": 1, "other_current_assets": null, "total_current_assets": 50855472, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7878855, "total_assets": 58734327, "short_term_debt": 749112, "accounts_payable": 6240241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31269818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4863042, "total_liabilities": 36132860, "total_debt": 749112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159367353, "total_equity": 22601467, "shares_outstanding": 26778000, "operating_cash_flow": -25596545, "stock_based_compensation": 7392396, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2047533, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5108210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25579950, "free_cash_flow": -23549012, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24077859", "ebitda": "-23008977", "netIncome": "-22287542", "grossProfit": "-11269973", "depreciation": "None", "totalRevenue": "25178066", "costOfRevenue": "36448039", "interestIncome": "None", "incomeBeforeTax": "-22287542", "interestExpense": "None", "operatingIncome": "-24077859", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12807886", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36448039", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36448039", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1068882", "sellingGeneralAndAdministrative": "12807886", "netIncomeFromContinuingOperations": "-29246365" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31148", "currentDebt": "None", "investments": "None", "totalAssets": "58734327", "longTermDebt": "None", "shortTermDebt": "749112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159367353", "totalLiabilities": "36132860", "otherCurrentAssets": "995776", "totalCurrentAssets": "50855472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24792846", "currentNetReceivables": "10371993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7878855", "currentAccountsPayable": "6240241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235895", "totalShareholderEquity": "22601467", "capitalLeaseObligations": "2235895", "otherCurrentLiabilities": "24280465", "totalCurrentLiabilities": "31269818", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4863042", "cashAndShortTermInvestments": "14694857", "commonStockSharesOutstanding": "26778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14694857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22287542", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-25596545", "capitalExpenditures": "2047533", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25579950", "cashflowFromInvestment": "5108210", "stockBasedCompensation": "7392396", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1068882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 2551469, "cost_of_revenue": 21816949, "gross_profit": -19265480, "ebit": -29697383, "ebitda": -29164252, "pretax_income": -29019532, "tax_provision": -677.85, "net_income": -29019532, "net_income_to_common": -29019532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9603242, "total_current_assets": 42888734, "total_assets": 50094910, "short_term_debt": 682039, "long_term_debt": 3376259, "total_debt": 4058298, "total_liabilities": 38308816, "total_equity": 11786094, "shares_outstanding": 24552688, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4916637, "capital_expenditure": 3359731, "free_cash_flow": 8276368, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36082, "ticker_id": 5220, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29697383", "ebitda": "-29164252", "netIncome": "-29019532", "grossProfit": "-19265480", "depreciation": "None", "totalRevenue": "2551469", "costOfRevenue": "21816949", "interestIncome": "None", "incomeBeforeTax": "-29019532", "interestExpense": "1697573.15", "operatingIncome": "-29697383", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-677.85", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10431903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21816949", "otherNonOperatingIncome": "677851", "costofGoodsAndServicesSold": "21816949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533131", "sellingGeneralAndAdministrative": "10431903", "netIncomeFromContinuingOperations": "-29019532" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "25241", "currentDebt": "None", "investments": "None", "totalAssets": "50094910", "longTermDebt": "3376259", "shortTermDebt": "682039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137079811", "totalLiabilities": "38308816", "otherCurrentAssets": "919892", "totalCurrentAssets": "42888734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31818020", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206176", "currentAccountsPayable": "4834683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588030", "shortLongTermDebtTotal": "4058298", "totalShareholderEquity": "11786094", "capitalLeaseObligations": "2560109", "otherCurrentLiabilities": "89234", "totalCurrentLiabilities": "23586555", "otherNonCurrentLiabilities": "11346002", "totalNonCurrentLiabilities": "14722261", "cashAndShortTermInvestments": "9603242", "commonStockSharesOutstanding": "24552688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9603242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29019532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0.83", "operatingCashflow": "4916637", "capitalExpenditures": "3359731", "changeInReceivables": "-155830", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873838", "cashflowFromInvestment": "-35072507", "stockBasedCompensation": "4458578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25282032", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4873838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2551469, "cost_of_revenue": 21816949, "gross_profit": -19265480, "research_and_development": 21816949, "selling_general_admin": 10431903, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29697383, "depreciation_amortisation": 533131, "ebitda": -29164252, "interest_expense": 1697573.15, "interest_income": null, "other_non_operating": null, "pretax_income": -29019532, "tax_provision": -677.85, "effective_tax_rate": null, "net_income": -29019532, "net_income_continuing_ops": -29019532, "net_income_to_common": -29019532, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9603242, "short_term_investments": 31818020, "net_receivables": 547580, "inventory": 1, "other_current_assets": null, "total_current_assets": 42888734, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7206176, "total_assets": 50094910, "short_term_debt": 682039, "accounts_payable": 4834683, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23586555, "long_term_debt": 3376259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14722261, "total_liabilities": 38308816, "total_debt": 4058298, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137079811, "total_equity": 11786094, "shares_outstanding": 24552688, "operating_cash_flow": 4916637, "stock_based_compensation": 4458578, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3359731, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35072507, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4873838, "free_cash_flow": 8276368, "net_change_in_cash": -25282032 }, "raw_data": { "income": { "ebit": "-29697383", "ebitda": "-29164252", "netIncome": "-29019532", "grossProfit": "-19265480", "depreciation": "None", "totalRevenue": "2551469", "costOfRevenue": "21816949", "interestIncome": "None", "incomeBeforeTax": "-29019532", "interestExpense": "1697573.15", "operatingIncome": "-29697383", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-677.85", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10431903", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21816949", "otherNonOperatingIncome": "677851", "costofGoodsAndServicesSold": "21816949", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "533131", "sellingGeneralAndAdministrative": "10431903", "netIncomeFromContinuingOperations": "-29019532" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "25241", "currentDebt": "None", "investments": "None", "totalAssets": "50094910", "longTermDebt": "3376259", "shortTermDebt": "682039", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137079811", "totalLiabilities": "38308816", "otherCurrentAssets": "919892", "totalCurrentAssets": "42888734", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31818020", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7206176", "currentAccountsPayable": "4834683", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4588030", "shortLongTermDebtTotal": "4058298", "totalShareholderEquity": "11786094", "capitalLeaseObligations": "2560109", "otherCurrentLiabilities": "89234", "totalCurrentLiabilities": "23586555", "otherNonCurrentLiabilities": "11346002", "totalNonCurrentLiabilities": "14722261", "cashAndShortTermInvestments": "9603242", "commonStockSharesOutstanding": "24552688", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9603242", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29019532", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "0.83", "operatingCashflow": "4916637", "capitalExpenditures": "3359731", "changeInReceivables": "-155830", "changeInExchangeRate": "None", "cashflowFromFinancing": "4873838", "cashflowFromInvestment": "-35072507", "stockBasedCompensation": "4458578", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25282032", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4873838", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "533131", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 244898, "cost_of_revenue": 245697, "gross_profit": 244898, "ebit": -20938442, "ebitda": -20692745, "pretax_income": -20022520, "tax_provision": -613412, "net_income": -20022520, "net_income_to_common": -20022520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34885274, "total_current_assets": 36436961, "total_assets": 41330323, "short_term_debt": 417632, "long_term_debt": 3376259, "total_debt": 3793891, "total_liabilities": 9962357, "total_equity": 31367966, "shares_outstanding": 23089323, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16809324, "capital_expenditure": 1196286, "free_cash_flow": -15613038, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36087, "ticker_id": 5220, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20938442", "ebitda": "-20692745", "netIncome": "-20022520", "grossProfit": "244898", "depreciation": "None", "totalRevenue": "244898", "costOfRevenue": "245697", "interestIncome": "None", "incomeBeforeTax": "-20022520", "interestExpense": "1037940", "operatingIncome": "-20938442", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-613412", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21183340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13571045", "otherNonOperatingIncome": "915922", "costofGoodsAndServicesSold": "245697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245697", "sellingGeneralAndAdministrative": "7612295", "netIncomeFromContinuingOperations": "-20022520" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24185", "currentDebt": "None", "investments": "None", "totalAssets": "41330323", "longTermDebt": "3376259", "shortTermDebt": "417632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108060279", "totalLiabilities": "9962357", "otherCurrentAssets": "1159937", "totalCurrentAssets": "36436961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893362", "currentAccountsPayable": "3715759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4617640", "shortLongTermDebtTotal": "3793891", "totalShareholderEquity": "31367966", "capitalLeaseObligations": "2870339", "otherCurrentLiabilities": "3715759", "totalCurrentLiabilities": "4133391", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "5828966", "cashAndShortTermInvestments": "34885274", "commonStockSharesOutstanding": "23089323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34885274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20022520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "391750000", "operatingCashflow": "-16809324", "capitalExpenditures": "1196286", "changeInReceivables": "-391750", "changeInExchangeRate": "None", "cashflowFromFinancing": "20225010", "cashflowFromInvestment": "-1196286", "stockBasedCompensation": "2965692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2219400", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20225010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244898, "cost_of_revenue": 245697, "gross_profit": 244898, "research_and_development": 13571045, "selling_general_admin": 7612295, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20938442, "depreciation_amortisation": 245697, "ebitda": -20692745, "interest_expense": 1037940, "interest_income": null, "other_non_operating": null, "pretax_income": -20022520, "tax_provision": -613412, "effective_tax_rate": null, "net_income": -20022520, "net_income_continuing_ops": -20022520, "net_income_to_common": -20022520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34885274, "short_term_investments": 0, "net_receivables": 391750, "inventory": 1, "other_current_assets": null, "total_current_assets": 36436961, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4893362, "total_assets": 41330323, "short_term_debt": 417632, "accounts_payable": 3715759, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4133391, "long_term_debt": 3376259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5828966, "total_liabilities": 9962357, "total_debt": 3793891, "preferred_stock": null, "minority_interest": null, "retained_earnings": -108060279, "total_equity": 31367966, "shares_outstanding": 23089323, "operating_cash_flow": -16809324, "stock_based_compensation": 2965692, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1196286, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196286, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20225010, "free_cash_flow": -15613038, "net_change_in_cash": 2219400 }, "raw_data": { "income": { "ebit": "-20938442", "ebitda": "-20692745", "netIncome": "-20022520", "grossProfit": "244898", "depreciation": "None", "totalRevenue": "244898", "costOfRevenue": "245697", "interestIncome": "None", "incomeBeforeTax": "-20022520", "interestExpense": "1037940", "operatingIncome": "-20938442", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-613412", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21183340", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13571045", "otherNonOperatingIncome": "915922", "costofGoodsAndServicesSold": "245697", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "245697", "sellingGeneralAndAdministrative": "7612295", "netIncomeFromContinuingOperations": "-20022520" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "24185", "currentDebt": "None", "investments": "None", "totalAssets": "41330323", "longTermDebt": "3376259", "shortTermDebt": "417632", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-108060279", "totalLiabilities": "9962357", "otherCurrentAssets": "1159937", "totalCurrentAssets": "36436961", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "391750", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4893362", "currentAccountsPayable": "3715759", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4617640", "shortLongTermDebtTotal": "3793891", "totalShareholderEquity": "31367966", "capitalLeaseObligations": "2870339", "otherCurrentLiabilities": "3715759", "totalCurrentLiabilities": "4133391", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "5828966", "cashAndShortTermInvestments": "34885274", "commonStockSharesOutstanding": "23089323", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34885274", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20022520", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "391750000", "operatingCashflow": "-16809324", "capitalExpenditures": "1196286", "changeInReceivables": "-391750", "changeInExchangeRate": "None", "cashflowFromFinancing": "20225010", "cashflowFromInvestment": "-1196286", "stockBasedCompensation": "2965692", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2219400", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20225010", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "245697", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 310250, "cost_of_revenue": 8457000, "gross_profit": 310250, "ebit": -13689971, "ebitda": -13546081, "pretax_income": -13657028, "tax_provision": -176833, "net_income": -13657028, "net_income_to_common": -13657028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32665874, "total_current_assets": 33677083, "total_assets": 34618796, "short_term_debt": 246689, "long_term_debt": 71471, "total_debt": 318160, "total_liabilities": 6419012, "total_equity": 28199784, "shares_outstanding": 15571056, "goodwill_and_intangibles": 2165 }, "cash_flow": { "operating_cash_flow": -10054810, "capital_expenditure": 547601, "free_cash_flow": -9507209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36092, "ticker_id": 5220, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13689971", "ebitda": "-13546081", "netIncome": "-13657028", "grossProfit": "310250", "depreciation": "None", "totalRevenue": "310250", "costOfRevenue": "8457000", "interestIncome": "None", "incomeBeforeTax": "-13657028", "interestExpense": "0", "operatingIncome": "-13689971", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-176833", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14000221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8457000", "otherNonOperatingIncome": "32943", "costofGoodsAndServicesSold": "8457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143890", "sellingGeneralAndAdministrative": "5543221", "netIncomeFromContinuingOperations": "-13657028" }, "balance": { "goodwill": "-2162835", "inventory": "-56000", "commonStock": "20577", "currentDebt": "None", "investments": "None", "totalAssets": "34618796", "longTermDebt": "71471", "shortTermDebt": "246689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "-88037759", "totalLiabilities": "6419012", "otherCurrentAssets": "1011209", "totalCurrentAssets": "33677083", "currentLongTermDebt": "246689", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941713", "currentAccountsPayable": "2724593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850847", "shortLongTermDebtTotal": "3694419", "totalShareholderEquity": "28199784", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2724593", "totalCurrentLiabilities": "2971282", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3447730", "cashAndShortTermInvestments": "32665874", "commonStockSharesOutstanding": "15571056", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "32665874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13657028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1914569000", "operatingCashflow": "-10054810", "capitalExpenditures": "547601", "changeInReceivables": "87968", "changeInExchangeRate": "None", "cashflowFromFinancing": "33382150", "cashflowFromInvestment": "5439206", "stockBasedCompensation": "1952679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28766546", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33063990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 310250, "cost_of_revenue": 8457000, "gross_profit": 310250, "research_and_development": 8457000, "selling_general_admin": 5543221, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13689971, "depreciation_amortisation": 143890, "ebitda": -13546081, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -13657028, "tax_provision": -176833, "effective_tax_rate": null, "net_income": -13657028, "net_income_continuing_ops": -13657028, "net_income_to_common": -13657028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32665874, "short_term_investments": 0, "net_receivables": 56000, "inventory": -56000, "other_current_assets": null, "total_current_assets": 33677083, "net_ppe": null, "goodwill": -2162835, "intangible_assets": 2165000, "goodwill_and_intangibles": 2165, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 941713, "total_assets": 34618796, "short_term_debt": 246689, "accounts_payable": 2724593, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2971282, "long_term_debt": 71471, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3447730, "total_liabilities": 6419012, "total_debt": 318160, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88037759, "total_equity": 28199784, "shares_outstanding": 15571056, "operating_cash_flow": -10054810, "stock_based_compensation": 1952679, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547601, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5439206, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33382150, "free_cash_flow": -9507209, "net_change_in_cash": 28766546 }, "raw_data": { "income": { "ebit": "-13689971", "ebitda": "-13546081", "netIncome": "-13657028", "grossProfit": "310250", "depreciation": "None", "totalRevenue": "310250", "costOfRevenue": "8457000", "interestIncome": "None", "incomeBeforeTax": "-13657028", "interestExpense": "0", "operatingIncome": "-13689971", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-176833", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14000221", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8457000", "otherNonOperatingIncome": "32943", "costofGoodsAndServicesSold": "8457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143890", "sellingGeneralAndAdministrative": "5543221", "netIncomeFromContinuingOperations": "-13657028" }, "balance": { "goodwill": "-2162835", "inventory": "-56000", "commonStock": "20577", "currentDebt": "None", "investments": "None", "totalAssets": "34618796", "longTermDebt": "71471", "shortTermDebt": "246689", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2165000", "reportedCurrency": "USD", "retainedEarnings": "-88037759", "totalLiabilities": "6419012", "otherCurrentAssets": "1011209", "totalCurrentAssets": "33677083", "currentLongTermDebt": "246689", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "56000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "941713", "currentAccountsPayable": "2724593", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "850847", "shortLongTermDebtTotal": "3694419", "totalShareholderEquity": "28199784", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2724593", "totalCurrentLiabilities": "2971282", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3447730", "cashAndShortTermInvestments": "32665874", "commonStockSharesOutstanding": "15571056", "intangibleAssetsExcludingGoodwill": "2165000", "cashAndCashEquivalentsAtCarryingValue": "32665874", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13657028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1914569000", "operatingCashflow": "-10054810", "capitalExpenditures": "547601", "changeInReceivables": "87968", "changeInExchangeRate": "None", "cashflowFromFinancing": "33382150", "cashflowFromInvestment": "5439206", "stockBasedCompensation": "1952679", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "28766546", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33063990", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143890", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 1005028, "cost_of_revenue": 5141805, "gross_profit": -4136777, "ebit": -7733888, "ebitda": -7561932, "pretax_income": -7641817, "tax_provision": -264027, "net_income": -7641817, "net_income_to_common": -7641817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3899328, "total_current_assets": 10544728, "total_assets": 11113637, "short_term_debt": null, "long_term_debt": 3376259, "total_debt": 3376259, "total_liabilities": 4274251, "total_equity": 6839386, "shares_outstanding": 3711000, "goodwill_and_intangibles": -6482010 }, "cash_flow": { "operating_cash_flow": -6821501, "capital_expenditure": 547601, "free_cash_flow": -6273900, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36097, "ticker_id": 5220, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7733888", "ebitda": "-7561932", "netIncome": "-7641817", "grossProfit": "-4136777", "depreciation": "None", "totalRevenue": "1005028", "costOfRevenue": "5141805", "interestIncome": "94790", "incomeBeforeTax": "-7641817", "interestExpense": "0", "operatingIncome": "-7733888", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-264027", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3597111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5141805", "otherNonOperatingIncome": "92071", "costofGoodsAndServicesSold": "5141805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171956", "sellingGeneralAndAdministrative": "3597111", "netIncomeFromContinuingOperations": "-7641817" }, "balance": { "goodwill": "-6488505", "inventory": "-659350", "commonStock": "5227", "currentDebt": "None", "investments": "None", "totalAssets": "11113637", "longTermDebt": "3376259", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6495", "reportedCurrency": "USD", "retainedEarnings": "-74380731", "totalLiabilities": "4274251", "otherCurrentAssets": "571382", "totalCurrentAssets": "10544728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5986050", "currentNetReceivables": "87968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568909", "currentAccountsPayable": "897992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442806", "shortLongTermDebtTotal": "3376259", "totalShareholderEquity": "6839386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12315", "totalCurrentLiabilities": "897992", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3376259", "cashAndShortTermInvestments": "3899328", "commonStockSharesOutstanding": "3711000", "intangibleAssetsExcludingGoodwill": "6495", "cashAndCashEquivalentsAtCarryingValue": "3899328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7641817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "156275000", "operatingCashflow": "-6821501", "capitalExpenditures": "547601", "changeInReceivables": "116900", "changeInExchangeRate": "None", "cashflowFromFinancing": "9177782", "cashflowFromInvestment": "-3002050", "stockBasedCompensation": "700984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645769", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1005028, "cost_of_revenue": 5141805, "gross_profit": -4136777, "research_and_development": 5141805, "selling_general_admin": 3597111, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7733888, "depreciation_amortisation": 171956, "ebitda": -7561932, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7641817, "tax_provision": -264027, "effective_tax_rate": null, "net_income": -7641817, "net_income_continuing_ops": -7641817, "net_income_to_common": -7641817, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3899328, "short_term_investments": 5986050, "net_receivables": 87968, "inventory": -659350, "other_current_assets": null, "total_current_assets": 10544728, "net_ppe": null, "goodwill": -6488505, "intangible_assets": 6495, "goodwill_and_intangibles": -6482010, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 568909, "total_assets": 11113637, "short_term_debt": null, "accounts_payable": 897992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 897992, "long_term_debt": 3376259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376259, "total_liabilities": 4274251, "total_debt": 3376259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74380731, "total_equity": 6839386, "shares_outstanding": 3711000, "operating_cash_flow": -6821501, "stock_based_compensation": 700984, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547601, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3002050, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9177782, "free_cash_flow": -6273900, "net_change_in_cash": -645769 }, "raw_data": { "income": { "ebit": "-7733888", "ebitda": "-7561932", "netIncome": "-7641817", "grossProfit": "-4136777", "depreciation": "None", "totalRevenue": "1005028", "costOfRevenue": "5141805", "interestIncome": "94790", "incomeBeforeTax": "-7641817", "interestExpense": "0", "operatingIncome": "-7733888", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-264027", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3597111", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5141805", "otherNonOperatingIncome": "92071", "costofGoodsAndServicesSold": "5141805", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171956", "sellingGeneralAndAdministrative": "3597111", "netIncomeFromContinuingOperations": "-7641817" }, "balance": { "goodwill": "-6488505", "inventory": "-659350", "commonStock": "5227", "currentDebt": "None", "investments": "None", "totalAssets": "11113637", "longTermDebt": "3376259", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6495", "reportedCurrency": "USD", "retainedEarnings": "-74380731", "totalLiabilities": "4274251", "otherCurrentAssets": "571382", "totalCurrentAssets": "10544728", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5986050", "currentNetReceivables": "87968", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "568909", "currentAccountsPayable": "897992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "442806", "shortLongTermDebtTotal": "3376259", "totalShareholderEquity": "6839386", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12315", "totalCurrentLiabilities": "897992", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3376259", "cashAndShortTermInvestments": "3899328", "commonStockSharesOutstanding": "3711000", "intangibleAssetsExcludingGoodwill": "6495", "cashAndCashEquivalentsAtCarryingValue": "3899328", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7641817", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "156275000", "operatingCashflow": "-6821501", "capitalExpenditures": "547601", "changeInReceivables": "116900", "changeInExchangeRate": "None", "cashflowFromFinancing": "9177782", "cashflowFromInvestment": "-3002050", "stockBasedCompensation": "700984", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-645769", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-193", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "171956", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 1671356, "cost_of_revenue": 12066800, "gross_profit": 1671356, "ebit": -15327086, "ebitda": -15169434, "pretax_income": -15191095, "tax_provision": 135991, "net_income": -15191095, "net_income_to_common": -15191095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4259266, "total_current_assets": 8471299, "total_assets": 9247065, "short_term_debt": null, "long_term_debt": 3376259, "total_debt": 3376259, "total_liabilities": 4631478, "total_equity": 4615587, "shares_outstanding": 2941000, "goodwill_and_intangibles": -49517360 }, "cash_flow": { "operating_cash_flow": -13862441, "capital_expenditure": 316486, "free_cash_flow": -13545955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36102, "ticker_id": 5220, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15327086", "ebitda": "-15169434", "netIncome": "-15191095", "grossProfit": "1671356", "depreciation": "None", "totalRevenue": "1671356", "costOfRevenue": "12066800", "interestIncome": "135990", "incomeBeforeTax": "-15191095", "interestExpense": "0", "operatingIncome": "-15327086", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135991", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16998442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12066800", "otherNonOperatingIncome": "135991", "costofGoodsAndServicesSold": "12066800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157652", "sellingGeneralAndAdministrative": "4931642", "netIncomeFromContinuingOperations": "-15191095" }, "balance": { "goodwill": "-49722228", "inventory": "285831", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "9247065", "longTermDebt": "3376259", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204868", "reportedCurrency": "USD", "retainedEarnings": "-66738914", "totalLiabilities": "4631478", "otherCurrentAssets": "1010015", "totalCurrentAssets": "8471299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2997150", "currentNetReceivables": "204868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775766", "currentAccountsPayable": "1255219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574206", "shortLongTermDebtTotal": "3376260", "totalShareholderEquity": "4615587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100191", "totalCurrentLiabilities": "1255219", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3376259", "cashAndShortTermInvestments": "4259266", "commonStockSharesOutstanding": "2941000", "intangibleAssetsExcludingGoodwill": "204868", "cashAndCashEquivalentsAtCarryingValue": "4259266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15191095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-139790313", "operatingCashflow": "-13862441", "capitalExpenditures": "316486", "changeInReceivables": "139707", "changeInExchangeRate": "None", "cashflowFromFinancing": "6853464", "cashflowFromInvestment": "4671937", "stockBasedCompensation": "1725590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2337040", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6853464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1671356, "cost_of_revenue": 12066800, "gross_profit": 1671356, "research_and_development": 12066800, "selling_general_admin": 4931642, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15327086, "depreciation_amortisation": 157652, "ebitda": -15169434, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -15191095, "tax_provision": 135991, "effective_tax_rate": null, "net_income": -15191095, "net_income_continuing_ops": -15191095, "net_income_to_common": -15191095, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4259266, "short_term_investments": 2997150, "net_receivables": 204868, "inventory": 285831, "other_current_assets": null, "total_current_assets": 8471299, "net_ppe": null, "goodwill": -49722228, "intangible_assets": 204868, "goodwill_and_intangibles": -49517360, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 775766, "total_assets": 9247065, "short_term_debt": null, "accounts_payable": 1255219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1255219, "long_term_debt": 3376259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3376259, "total_liabilities": 4631478, "total_debt": 3376259, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66738914, "total_equity": 4615587, "shares_outstanding": 2941000, "operating_cash_flow": -13862441, "stock_based_compensation": 1725590, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316486, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4671937, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6853464, "free_cash_flow": -13545955, "net_change_in_cash": -2337040 }, "raw_data": { "income": { "ebit": "-15327086", "ebitda": "-15169434", "netIncome": "-15191095", "grossProfit": "1671356", "depreciation": "None", "totalRevenue": "1671356", "costOfRevenue": "12066800", "interestIncome": "135990", "incomeBeforeTax": "-15191095", "interestExpense": "0", "operatingIncome": "-15327086", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "135991", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "16998442", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12066800", "otherNonOperatingIncome": "135991", "costofGoodsAndServicesSold": "12066800", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "157652", "sellingGeneralAndAdministrative": "4931642", "netIncomeFromContinuingOperations": "-15191095" }, "balance": { "goodwill": "-49722228", "inventory": "285831", "commonStock": "3138", "currentDebt": "None", "investments": "None", "totalAssets": "9247065", "longTermDebt": "3376259", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "204868", "reportedCurrency": "USD", "retainedEarnings": "-66738914", "totalLiabilities": "4631478", "otherCurrentAssets": "1010015", "totalCurrentAssets": "8471299", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2997150", "currentNetReceivables": "204868", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "775766", "currentAccountsPayable": "1255219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "574206", "shortLongTermDebtTotal": "3376260", "totalShareholderEquity": "4615587", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "100191", "totalCurrentLiabilities": "1255219", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3376259", "cashAndShortTermInvestments": "4259266", "commonStockSharesOutstanding": "2941000", "intangibleAssetsExcludingGoodwill": "204868", "cashAndCashEquivalentsAtCarryingValue": "4259266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15191095", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-139790313", "operatingCashflow": "-13862441", "capitalExpenditures": "316486", "changeInReceivables": "139707", "changeInExchangeRate": "None", "cashflowFromFinancing": "6853464", "cashflowFromInvestment": "4671937", "stockBasedCompensation": "1725590", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2337040", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6853464", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "157652", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -36772853, "ebitda": -36772853, "pretax_income": -33941345, "tax_provision": null, "net_income": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105421484, "total_current_assets": 283088809, "total_assets": 326283517, "short_term_debt": 7180997, "long_term_debt": null, "total_debt": 7180997, "total_liabilities": 47580884, "total_equity": 278702633, "shares_outstanding": 57434267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29254891, "capital_expenditure": 10746979, "free_cash_flow": -18507912, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36065, "ticker_id": 5220, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-36772853", "netIncome": "-33941345", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33941345", "interestExpense": "None", "operatingIncome": "-36772853", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36772853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27376912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9142586", "netIncomeFromContinuingOperations": "-33941345" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57665", "currentDebt": "None", "investments": "None", "totalAssets": "326283517", "longTermDebt": "None", "shortTermDebt": "7180997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338819830", "totalLiabilities": "47580884", "otherCurrentAssets": "4478895", "totalCurrentAssets": "283088809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173188430", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43194707", "currentAccountsPayable": "3927941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21124592", "totalShareholderEquity": "278702633", "capitalLeaseObligations": "14784730", "otherCurrentLiabilities": "10528351", "totalCurrentLiabilities": "33637289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13943594", "cashAndShortTermInvestments": "105421484", "commonStockSharesOutstanding": "57434267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105421484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33941345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29254891", "capitalExpenditures": "10746979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470659", "cashflowFromInvestment": "-154641596", "stockBasedCompensation": "5918055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 27376912, "selling_general_admin": 9142586, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -36772853, "depreciation_amortisation": null, "ebitda": -36772853, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33941345, "tax_provision": null, "effective_tax_rate": null, "net_income": -33941345, "net_income_continuing_ops": -33941345, "net_income_to_common": -33941345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105421484, "short_term_investments": 173188430, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 283088809, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43194707, "total_assets": 326283517, "short_term_debt": 7180997, "accounts_payable": 3927941, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33637289, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13943594, "total_liabilities": 47580884, "total_debt": 7180997, "preferred_stock": null, "minority_interest": null, "retained_earnings": -338819830, "total_equity": 278702633, "shares_outstanding": 57434267, "operating_cash_flow": -29254891, "stock_based_compensation": 5918055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10746979, "acquisitions": null, "other_investing": null, "investing_cash_flow": -154641596, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1470659, "free_cash_flow": -18507912, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-36772853", "netIncome": "-33941345", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-33941345", "interestExpense": "None", "operatingIncome": "-36772853", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36772853", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27376912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9142586", "netIncomeFromContinuingOperations": "-33941345" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57665", "currentDebt": "None", "investments": "None", "totalAssets": "326283517", "longTermDebt": "None", "shortTermDebt": "7180997", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-338819830", "totalLiabilities": "47580884", "otherCurrentAssets": "4478895", "totalCurrentAssets": "283088809", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "173188430", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43194707", "currentAccountsPayable": "3927941", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21124592", "totalShareholderEquity": "278702633", "capitalLeaseObligations": "14784730", "otherCurrentLiabilities": "10528351", "totalCurrentLiabilities": "33637289", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13943594", "cashAndShortTermInvestments": "105421484", "commonStockSharesOutstanding": "57434267", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105421484", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33941345", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29254891", "capitalExpenditures": "10746979", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1470659", "cashflowFromInvestment": "-154641596", "stockBasedCompensation": "5918055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "534670", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -29157608, "ebitda": -29157608, "pretax_income": -30170914, "tax_provision": null, "net_income": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287847312, "total_current_assets": 322939756, "total_assets": 355949294, "short_term_debt": 6624360, "long_term_debt": null, "total_debt": 6624360, "total_liabilities": 50157149, "total_equity": 305792145, "shares_outstanding": 48850452, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23566743, "capital_expenditure": 5124757, "free_cash_flow": -18441986, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36066, "ticker_id": 5220, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-29157608", "netIncome": "-30170914", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-30170914", "interestExpense": "3045725", "operatingIncome": "-29157608", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29157608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23132671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5775711", "netIncomeFromContinuingOperations": "-30170914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57371", "currentDebt": "None", "investments": "None", "totalAssets": "355949294", "longTermDebt": "None", "shortTermDebt": "6624360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304878485", "totalLiabilities": "50157149", "otherCurrentAssets": "4751674", "totalCurrentAssets": "322939756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30281603", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009538", "currentAccountsPayable": "1654754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944749", "totalShareholderEquity": "305792145", "capitalLeaseObligations": "14522765", "otherCurrentLiabilities": "15557646", "totalCurrentLiabilities": "35836760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14320389", "cashAndShortTermInvestments": "287847312", "commonStockSharesOutstanding": "48850452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287847312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80652352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23566743", "capitalExpenditures": "5124757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248815412", "cashflowFromInvestment": "43088260", "stockBasedCompensation": "-3393604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 23132671, "selling_general_admin": 5775711, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29157608, "depreciation_amortisation": null, "ebitda": -29157608, "interest_expense": 3045725, "interest_income": null, "other_non_operating": null, "pretax_income": -30170914, "tax_provision": null, "effective_tax_rate": null, "net_income": -30170914, "net_income_continuing_ops": -30170914, "net_income_to_common": -30170914, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287847312, "short_term_investments": 30281603, "net_receivables": 59167, "inventory": null, "other_current_assets": null, "total_current_assets": 322939756, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33009538, "total_assets": 355949294, "short_term_debt": 6624360, "accounts_payable": 1654754, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35836760, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14320389, "total_liabilities": 50157149, "total_debt": 6624360, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304878485, "total_equity": 305792145, "shares_outstanding": 48850452, "operating_cash_flow": -23566743, "stock_based_compensation": -3393604000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5124757, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43088260, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 248815412, "free_cash_flow": -18441986, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-29157608", "netIncome": "-30170914", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-30170914", "interestExpense": "3045725", "operatingIncome": "-29157608", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29157608", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23132671", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "5775711", "netIncomeFromContinuingOperations": "-30170914" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "57371", "currentDebt": "None", "investments": "None", "totalAssets": "355949294", "longTermDebt": "None", "shortTermDebt": "6624360", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-304878485", "totalLiabilities": "50157149", "otherCurrentAssets": "4751674", "totalCurrentAssets": "322939756", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30281603", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33009538", "currentAccountsPayable": "1654754", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20944749", "totalShareholderEquity": "305792145", "capitalLeaseObligations": "14522765", "otherCurrentLiabilities": "15557646", "totalCurrentLiabilities": "35836760", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14320389", "cashAndShortTermInvestments": "287847312", "commonStockSharesOutstanding": "48850452", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "287847312", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-80652352000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-23566743", "capitalExpenditures": "5124757", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "248815412", "cashflowFromInvestment": "43088260", "stockBasedCompensation": "-3393604000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1003365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 20359098, "gross_profit": -20359098, "ebit": -24570647, "ebitda": -24075921, "pretax_income": -24570647, "tax_provision": null, "net_income": -24570647, "net_income_to_common": -24570647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19510383, "total_current_assets": 100951681, "total_assets": 126438207, "short_term_debt": 120094, "long_term_debt": null, "total_debt": 120094, "total_liabilities": 42570952, "total_equity": 83867255, "shares_outstanding": 45716151, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19688787, "capital_expenditure": 4009423, "free_cash_flow": -15679364, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36068, "ticker_id": 5220, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24570647", "ebitda": "-24075921", "netIncome": "-24570647", "grossProfit": "-20359098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20359098", "interestIncome": "None", "incomeBeforeTax": "-24570647", "interestExpense": "None", "operatingIncome": "-26284040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5924942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20359098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20359098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494726", "sellingGeneralAndAdministrative": "5924942", "netIncomeFromContinuingOperations": "-24570647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45717", "currentDebt": "None", "investments": "None", "totalAssets": "126438207", "longTermDebt": "None", "shortTermDebt": "120094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274707571", "totalLiabilities": "42570952", "otherCurrentAssets": "2326543", "totalCurrentAssets": "100951681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79055588", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486526", "currentAccountsPayable": "2719416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14542789", "totalShareholderEquity": "83867255", "capitalLeaseObligations": "14542789", "otherCurrentLiabilities": "13308747", "totalCurrentLiabilities": "28148257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14422695", "cashAndShortTermInvestments": "19510383", "commonStockSharesOutstanding": "45716151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19510383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24570647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19688787", "capitalExpenditures": "4009423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6950", "cashflowFromInvestment": "15951021", "stockBasedCompensation": "7368920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 20359098, "gross_profit": -20359098, "research_and_development": 20359098, "selling_general_admin": 5924942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24570647, "depreciation_amortisation": 494726, "ebitda": -24075921, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24570647, "tax_provision": null, "effective_tax_rate": null, "net_income": -24570647, "net_income_continuing_ops": -24570647, "net_income_to_common": -24570647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19510383, "short_term_investments": 79055588, "net_receivables": 59167, "inventory": null, "other_current_assets": null, "total_current_assets": 100951681, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486526, "total_assets": 126438207, "short_term_debt": 120094, "accounts_payable": 2719416, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28148257, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14422695, "total_liabilities": 42570952, "total_debt": 120094, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274707571, "total_equity": 83867255, "shares_outstanding": 45716151, "operating_cash_flow": -19688787, "stock_based_compensation": 7368920000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4009423, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15951021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6950, "free_cash_flow": -15679364, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24570647", "ebitda": "-24075921", "netIncome": "-24570647", "grossProfit": "-20359098", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "20359098", "interestIncome": "None", "incomeBeforeTax": "-24570647", "interestExpense": "None", "operatingIncome": "-26284040", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5924942", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20359098", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20359098", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "494726", "sellingGeneralAndAdministrative": "5924942", "netIncomeFromContinuingOperations": "-24570647" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45717", "currentDebt": "None", "investments": "None", "totalAssets": "126438207", "longTermDebt": "None", "shortTermDebt": "120094", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-274707571", "totalLiabilities": "42570952", "otherCurrentAssets": "2326543", "totalCurrentAssets": "100951681", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "79055588", "currentNetReceivables": "59167", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486526", "currentAccountsPayable": "2719416", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14542789", "totalShareholderEquity": "83867255", "capitalLeaseObligations": "14542789", "otherCurrentLiabilities": "13308747", "totalCurrentLiabilities": "28148257", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14422695", "cashAndShortTermInvestments": "19510383", "commonStockSharesOutstanding": "45716151", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19510383", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24570647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19688787", "capitalExpenditures": "4009423", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6950", "cashflowFromInvestment": "15951021", "stockBasedCompensation": "7368920000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "246735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22047254, "gross_profit": -22047254, "ebit": -27719134, "ebitda": -27232856, "pretax_income": -25910791, "tax_provision": null, "net_income": -25910791, "net_income_to_common": -25910791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23241199, "total_current_assets": 124126546, "total_assets": 133569011, "short_term_debt": 849505, "long_term_debt": null, "total_debt": 849505, "total_liabilities": 28591955, "total_equity": 104977056, "shares_outstanding": 45709071, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20122211, "capital_expenditure": 1449731, "free_cash_flow": -18672480, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36069, "ticker_id": 5220, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27719134", "ebitda": "-27232856", "netIncome": "-25910791", "grossProfit": "-22047254", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22047254", "interestIncome": "None", "incomeBeforeTax": "-25910791", "interestExpense": "None", "operatingIncome": "-27719134", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5671880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22047254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22047254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486278", "sellingGeneralAndAdministrative": "5671880", "netIncomeFromContinuingOperations": "-25910791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45712", "currentDebt": "None", "investments": "None", "totalAssets": "133569011", "longTermDebt": "None", "shortTermDebt": "849505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250136924", "totalLiabilities": "28591955", "otherCurrentAssets": "1266356", "totalCurrentAssets": "124126546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99559482", "currentNetReceivables": "59509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9442465", "currentAccountsPayable": "4812356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044108", "totalShareholderEquity": "104977056", "capitalLeaseObligations": "1044108", "otherCurrentLiabilities": "10735491", "totalCurrentLiabilities": "28397352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194603", "cashAndShortTermInvestments": "23241199", "commonStockSharesOutstanding": "45709071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23241199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25910791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20122211", "capitalExpenditures": "1449731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19580", "cashflowFromInvestment": "14549327", "stockBasedCompensation": "3647153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22047254, "gross_profit": -22047254, "research_and_development": 22047254, "selling_general_admin": 5671880, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27719134, "depreciation_amortisation": 486278, "ebitda": -27232856, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25910791, "tax_provision": null, "effective_tax_rate": null, "net_income": -25910791, "net_income_continuing_ops": -25910791, "net_income_to_common": -25910791, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23241199, "short_term_investments": 99559482, "net_receivables": 59509, "inventory": null, "other_current_assets": null, "total_current_assets": 124126546, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9442465, "total_assets": 133569011, "short_term_debt": 849505, "accounts_payable": 4812356, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28397352, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 194603, "total_liabilities": 28591955, "total_debt": 849505, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250136924, "total_equity": 104977056, "shares_outstanding": 45709071, "operating_cash_flow": -20122211, "stock_based_compensation": 3647153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1449731, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14549327, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19580, "free_cash_flow": -18672480, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27719134", "ebitda": "-27232856", "netIncome": "-25910791", "grossProfit": "-22047254", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22047254", "interestIncome": "None", "incomeBeforeTax": "-25910791", "interestExpense": "None", "operatingIncome": "-27719134", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5671880", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "22047254", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22047254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "486278", "sellingGeneralAndAdministrative": "5671880", "netIncomeFromContinuingOperations": "-25910791" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45712", "currentDebt": "None", "investments": "None", "totalAssets": "133569011", "longTermDebt": "None", "shortTermDebt": "849505", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-250136924", "totalLiabilities": "28591955", "otherCurrentAssets": "1266356", "totalCurrentAssets": "124126546", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "99559482", "currentNetReceivables": "59509", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9442465", "currentAccountsPayable": "4812356", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1044108", "totalShareholderEquity": "104977056", "capitalLeaseObligations": "1044108", "otherCurrentLiabilities": "10735491", "totalCurrentLiabilities": "28397352", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "194603", "cashAndShortTermInvestments": "23241199", "commonStockSharesOutstanding": "45709071", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23241199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25910791", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20122211", "capitalExpenditures": "1449731", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19580", "cashflowFromInvestment": "14549327", "stockBasedCompensation": "3647153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "486278", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18915572, "gross_profit": -18915572, "ebit": -24982948, "ebitda": -24577498, "pretax_income": -24391594, "tax_provision": null, "net_income": -24391594, "net_income_to_common": -24391594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28794503, "total_current_assets": 146250984, "total_assets": 153765973, "short_term_debt": 842101, "long_term_debt": null, "total_debt": 842101, "total_liabilities": 26120506, "total_equity": 127645467, "shares_outstanding": 45637000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6433520, "capital_expenditure": 1140286, "free_cash_flow": -5293234, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36070, "ticker_id": 5220, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24982948", "ebitda": "-24577498", "netIncome": "-24391594", "grossProfit": "-18915572", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18915572", "interestIncome": "None", "incomeBeforeTax": "-24391594", "interestExpense": "None", "operatingIncome": "-24982948", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6067376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18915572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18915572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405450", "sellingGeneralAndAdministrative": "6067376", "netIncomeFromContinuingOperations": "-24391594" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45677", "currentDebt": "None", "investments": "None", "totalAssets": "153765973", "longTermDebt": "None", "shortTermDebt": "842101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224226133", "totalLiabilities": "26120506", "otherCurrentAssets": "1413754", "totalCurrentAssets": "146250984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115982893", "currentNetReceivables": "59834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7514989", "currentAccountsPayable": "5253636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1249493", "totalShareholderEquity": "127645467", "capitalLeaseObligations": "1249493", "otherCurrentLiabilities": "4241118", "totalCurrentLiabilities": "22336855", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3783651", "cashAndShortTermInvestments": "28794503", "commonStockSharesOutstanding": "45637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28794503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24391594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6433520", "capitalExpenditures": "1140286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50354", "cashflowFromInvestment": "23890673", "stockBasedCompensation": "5739399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18915572, "gross_profit": -18915572, "research_and_development": 18915572, "selling_general_admin": 6067376, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24982948, "depreciation_amortisation": 405450, "ebitda": -24577498, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24391594, "tax_provision": null, "effective_tax_rate": null, "net_income": -24391594, "net_income_continuing_ops": -24391594, "net_income_to_common": -24391594, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28794503, "short_term_investments": 115982893, "net_receivables": 59834, "inventory": null, "other_current_assets": null, "total_current_assets": 146250984, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7514989, "total_assets": 153765973, "short_term_debt": 842101, "accounts_payable": 5253636, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22336855, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3783651, "total_liabilities": 26120506, "total_debt": 842101, "preferred_stock": null, "minority_interest": null, "retained_earnings": -224226133, "total_equity": 127645467, "shares_outstanding": 45637000, "operating_cash_flow": -6433520, "stock_based_compensation": 5739399, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1140286, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23890673, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50354, "free_cash_flow": -5293234, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24982948", "ebitda": "-24577498", "netIncome": "-24391594", "grossProfit": "-18915572", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18915572", "interestIncome": "None", "incomeBeforeTax": "-24391594", "interestExpense": "None", "operatingIncome": "-24982948", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6067376", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18915572", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18915572", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "405450", "sellingGeneralAndAdministrative": "6067376", "netIncomeFromContinuingOperations": "-24391594" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45677", "currentDebt": "None", "investments": "None", "totalAssets": "153765973", "longTermDebt": "None", "shortTermDebt": "842101", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-224226133", "totalLiabilities": "26120506", "otherCurrentAssets": "1413754", "totalCurrentAssets": "146250984", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "115982893", "currentNetReceivables": "59834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7514989", "currentAccountsPayable": "5253636", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1249493", "totalShareholderEquity": "127645467", "capitalLeaseObligations": "1249493", "otherCurrentLiabilities": "4241118", "totalCurrentLiabilities": "22336855", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3783651", "cashAndShortTermInvestments": "28794503", "commonStockSharesOutstanding": "45637000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28794503", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24391594", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6433520", "capitalExpenditures": "1140286", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50354", "cashflowFromInvestment": "23890673", "stockBasedCompensation": "5739399", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405450", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 11130509, "cost_of_revenue": 14554936, "gross_profit": -3424427, "ebit": -7697841, "ebitda": -7322136, "pretax_income": -7116603, "tax_provision": null, "net_income": -7116603, "net_income_to_common": -7116603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11286996, "total_current_assets": 163385267, "total_assets": 170481086, "short_term_debt": 834799, "long_term_debt": null, "total_debt": 834799, "total_liabilities": 25018750, "total_equity": 145462336, "shares_outstanding": 35219000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14796329, "capital_expenditure": 734722, "free_cash_flow": -14061607, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36071, "ticker_id": 5220, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7697841", "ebitda": "-7322136", "netIncome": "-7116603", "grossProfit": "-3424427", "depreciation": "None", "totalRevenue": "11130509", "costOfRevenue": "14554936", "interestIncome": "None", "incomeBeforeTax": "-7116603", "interestExpense": "None", "operatingIncome": "-7697841", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4273414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14554936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14554936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375705", "sellingGeneralAndAdministrative": "4273414", "netIncomeFromContinuingOperations": "-7116603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45582", "currentDebt": "None", "investments": "None", "totalAssets": "170481086", "longTermDebt": "None", "shortTermDebt": "834799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199834539", "totalLiabilities": "25018750", "otherCurrentAssets": "1500901", "totalCurrentAssets": "163385267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140228881", "currentNetReceivables": "10368489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7095819", "currentAccountsPayable": "8181376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451114", "totalShareholderEquity": "145462336", "capitalLeaseObligations": "1451114", "otherCurrentLiabilities": "12010001", "totalCurrentLiabilities": "21026176", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3992574", "cashAndShortTermInvestments": "11286996", "commonStockSharesOutstanding": "35219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11286996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14796329", "capitalExpenditures": "734722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81087570", "cashflowFromInvestment": "-123381647", "stockBasedCompensation": "2295676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11130509, "cost_of_revenue": 14554936, "gross_profit": -3424427, "research_and_development": 14554936, "selling_general_admin": 4273414, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7697841, "depreciation_amortisation": 375705, "ebitda": -7322136, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7116603, "tax_provision": null, "effective_tax_rate": null, "net_income": -7116603, "net_income_continuing_ops": -7116603, "net_income_to_common": -7116603, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11286996, "short_term_investments": 140228881, "net_receivables": 10368489, "inventory": null, "other_current_assets": null, "total_current_assets": 163385267, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7095819, "total_assets": 170481086, "short_term_debt": 834799, "accounts_payable": 8181376, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21026176, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3992574, "total_liabilities": 25018750, "total_debt": 834799, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199834539, "total_equity": 145462336, "shares_outstanding": 35219000, "operating_cash_flow": -14796329, "stock_based_compensation": 2295676, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 734722, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123381647, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 81087570, "free_cash_flow": -14061607, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7697841", "ebitda": "-7322136", "netIncome": "-7116603", "grossProfit": "-3424427", "depreciation": "None", "totalRevenue": "11130509", "costOfRevenue": "14554936", "interestIncome": "None", "incomeBeforeTax": "-7116603", "interestExpense": "None", "operatingIncome": "-7697841", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4273414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14554936", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14554936", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375705", "sellingGeneralAndAdministrative": "4273414", "netIncomeFromContinuingOperations": "-7116603" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "45582", "currentDebt": "None", "investments": "None", "totalAssets": "170481086", "longTermDebt": "None", "shortTermDebt": "834799", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-199834539", "totalLiabilities": "25018750", "otherCurrentAssets": "1500901", "totalCurrentAssets": "163385267", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "140228881", "currentNetReceivables": "10368489", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7095819", "currentAccountsPayable": "8181376", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1451114", "totalShareholderEquity": "145462336", "capitalLeaseObligations": "1451114", "otherCurrentLiabilities": "12010001", "totalCurrentLiabilities": "21026176", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "3992574", "cashAndShortTermInvestments": "11286996", "commonStockSharesOutstanding": "35219000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11286996", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7116603", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14796329", "capitalExpenditures": "734722", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "81087570", "cashflowFromInvestment": "-123381647", "stockBasedCompensation": "2295676", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375705", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 2261642, "cost_of_revenue": 11807867, "gross_profit": -9546225, "ebit": -13009880, "ebitda": -12648712, "pretax_income": -12556728, "tax_provision": null, "net_income": -12556728, "net_income_to_common": -12556728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68377402, "total_current_assets": 85823371, "total_assets": 92951613, "short_term_debt": 813634, "long_term_debt": null, "total_debt": 813634, "total_liabilities": 24686654, "total_equity": 68264959, "shares_outstanding": 33090000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11642474, "capital_expenditure": 59030, "free_cash_flow": -11583444, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36073, "ticker_id": 5220, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13009880", "ebitda": "-12648712", "netIncome": "-12556728", "grossProfit": "-9546225", "depreciation": "None", "totalRevenue": "2261642", "costOfRevenue": "11807867", "interestIncome": "None", "incomeBeforeTax": "-12556728", "interestExpense": "None", "operatingIncome": "-13009880", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3463655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11807867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11807867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361168", "sellingGeneralAndAdministrative": "3463655", "netIncomeFromContinuingOperations": "-12556728" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40332", "currentDebt": "None", "investments": "None", "totalAssets": "92951613", "longTermDebt": "None", "shortTermDebt": "813634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192717936", "totalLiabilities": "24686654", "otherCurrentAssets": "385065", "totalCurrentAssets": "85823371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16651222", "currentNetReceivables": "409682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7128242", "currentAccountsPayable": "6521363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648523", "totalShareholderEquity": "68264959", "capitalLeaseObligations": "1648523", "otherCurrentLiabilities": "13140509", "totalCurrentLiabilities": "20475506", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4211148", "cashAndShortTermInvestments": "68377402", "commonStockSharesOutstanding": "33090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68377402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12556728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11642474", "capitalExpenditures": "59030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67326864", "cashflowFromInvestment": "2004649", "stockBasedCompensation": "2051283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2261642, "cost_of_revenue": 11807867, "gross_profit": -9546225, "research_and_development": 11807867, "selling_general_admin": 3463655, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13009880, "depreciation_amortisation": 361168, "ebitda": -12648712, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12556728, "tax_provision": null, "effective_tax_rate": null, "net_income": -12556728, "net_income_continuing_ops": -12556728, "net_income_to_common": -12556728, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68377402, "short_term_investments": 16651222, "net_receivables": 409682, "inventory": null, "other_current_assets": null, "total_current_assets": 85823371, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7128242, "total_assets": 92951613, "short_term_debt": 813634, "accounts_payable": 6521363, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20475506, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4211148, "total_liabilities": 24686654, "total_debt": 813634, "preferred_stock": null, "minority_interest": null, "retained_earnings": -192717936, "total_equity": 68264959, "shares_outstanding": 33090000, "operating_cash_flow": -11642474, "stock_based_compensation": 2051283, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59030, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2004649, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67326864, "free_cash_flow": -11583444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13009880", "ebitda": "-12648712", "netIncome": "-12556728", "grossProfit": "-9546225", "depreciation": "None", "totalRevenue": "2261642", "costOfRevenue": "11807867", "interestIncome": "None", "incomeBeforeTax": "-12556728", "interestExpense": "None", "operatingIncome": "-13009880", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3463655", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11807867", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11807867", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "361168", "sellingGeneralAndAdministrative": "3463655", "netIncomeFromContinuingOperations": "-12556728" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "40332", "currentDebt": "None", "investments": "None", "totalAssets": "92951613", "longTermDebt": "None", "shortTermDebt": "813634", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-192717936", "totalLiabilities": "24686654", "otherCurrentAssets": "385065", "totalCurrentAssets": "85823371", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16651222", "currentNetReceivables": "409682", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7128242", "currentAccountsPayable": "6521363", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1648523", "totalShareholderEquity": "68264959", "capitalLeaseObligations": "1648523", "otherCurrentLiabilities": "13140509", "totalCurrentLiabilities": "20475506", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4211148", "cashAndShortTermInvestments": "68377402", "commonStockSharesOutstanding": "33090000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68377402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12556728", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11642474", "capitalExpenditures": "59030", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67326864", "cashflowFromInvestment": "2004649", "stockBasedCompensation": "2051283", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "361168", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 3971438, "cost_of_revenue": 12504769, "gross_profit": -8533331, "ebit": -11591219, "ebitda": -11234284, "pretax_income": -10999782, "tax_provision": 5, "net_income": -10999782, "net_income_to_common": -10999782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10688363, "total_current_assets": 30669223, "total_assets": 38277453, "short_term_debt": 792694, "long_term_debt": null, "total_debt": 792694, "total_liabilities": 26775147, "total_equity": 11502306, "shares_outstanding": 31842000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12288499, "capital_expenditure": 80906, "free_cash_flow": -12207593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36074, "ticker_id": 5220, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11591219", "ebitda": "-11234284", "netIncome": "-10999782", "grossProfit": "-8533331", "depreciation": "None", "totalRevenue": "3971438", "costOfRevenue": "12504769", "interestIncome": "None", "incomeBeforeTax": "-10999782", "interestExpense": "None", "operatingIncome": "-11591219", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3057888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12504769", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12504769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356935", "sellingGeneralAndAdministrative": "3057888", "netIncomeFromContinuingOperations": "-10999782" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31984", "currentDebt": "None", "investments": "None", "totalAssets": "38277453", "longTermDebt": "None", "shortTermDebt": "792694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180161208", "totalLiabilities": "26775147", "otherCurrentAssets": "837218", "totalCurrentAssets": "30669223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18773667", "currentNetReceivables": "369975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7608230", "currentAccountsPayable": "6159934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836803", "totalShareholderEquity": "11502306", "capitalLeaseObligations": "1836803", "otherCurrentLiabilities": "15402151", "totalCurrentLiabilities": "22354779", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4420368", "cashAndShortTermInvestments": "10688363", "commonStockSharesOutstanding": "31842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10688363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10999782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12288499", "capitalExpenditures": "80906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067071", "cashflowFromInvestment": "14695144", "stockBasedCompensation": "2152793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3971438, "cost_of_revenue": 12504769, "gross_profit": -8533331, "research_and_development": 12504769, "selling_general_admin": 3057888, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11591219, "depreciation_amortisation": 356935, "ebitda": -11234284, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10999782, "tax_provision": 5, "effective_tax_rate": null, "net_income": -10999782, "net_income_continuing_ops": -10999782, "net_income_to_common": -10999782, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10688363, "short_term_investments": 18773667, "net_receivables": 369975, "inventory": null, "other_current_assets": null, "total_current_assets": 30669223, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7608230, "total_assets": 38277453, "short_term_debt": 792694, "accounts_payable": 6159934, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22354779, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4420368, "total_liabilities": 26775147, "total_debt": 792694, "preferred_stock": null, "minority_interest": null, "retained_earnings": -180161208, "total_equity": 11502306, "shares_outstanding": 31842000, "operating_cash_flow": -12288499, "stock_based_compensation": 2152793, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80906, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14695144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2067071, "free_cash_flow": -12207593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11591219", "ebitda": "-11234284", "netIncome": "-10999782", "grossProfit": "-8533331", "depreciation": "None", "totalRevenue": "3971438", "costOfRevenue": "12504769", "interestIncome": "None", "incomeBeforeTax": "-10999782", "interestExpense": "None", "operatingIncome": "-11591219", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "5", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3057888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12504769", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12504769", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356935", "sellingGeneralAndAdministrative": "3057888", "netIncomeFromContinuingOperations": "-10999782" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31984", "currentDebt": "None", "investments": "None", "totalAssets": "38277453", "longTermDebt": "None", "shortTermDebt": "792694", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-180161208", "totalLiabilities": "26775147", "otherCurrentAssets": "837218", "totalCurrentAssets": "30669223", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18773667", "currentNetReceivables": "369975", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7608230", "currentAccountsPayable": "6159934", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1836803", "totalShareholderEquity": "11502306", "capitalLeaseObligations": "1836803", "otherCurrentLiabilities": "15402151", "totalCurrentLiabilities": "22354779", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4420368", "cashAndShortTermInvestments": "10688363", "commonStockSharesOutstanding": "31842000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10688363", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10999782", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12288499", "capitalExpenditures": "80906", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2067071", "cashflowFromInvestment": "14695144", "stockBasedCompensation": "2152793", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 4906877, "cost_of_revenue": 11101013, "gross_profit": -6194136, "ebit": -10265902, "ebitda": -9934496, "pretax_income": -9794073, "tax_provision": 4, "net_income": -9794073, "net_income_to_common": -9794073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6214647, "total_current_assets": 41411922, "total_assets": 49444442, "short_term_debt": 771506, "long_term_debt": null, "total_debt": 771506, "total_liabilities": 31009504, "total_equity": 18434938, "shares_outstanding": 31355000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1268440, "capital_expenditure": 664317, "free_cash_flow": -604123, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36075, "ticker_id": 5220, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10265902", "ebitda": "-9934496", "netIncome": "-9794073", "grossProfit": "-6194136", "depreciation": "None", "totalRevenue": "4906877", "costOfRevenue": "11101013", "interestIncome": "None", "incomeBeforeTax": "-9794073", "interestExpense": "None", "operatingIncome": "-10265902", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4071766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11101013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11101013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331406", "sellingGeneralAndAdministrative": "4071766", "netIncomeFromContinuingOperations": "-9794073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31600", "currentDebt": "None", "investments": "None", "totalAssets": "49444442", "longTermDebt": "None", "shortTermDebt": "771506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169161426", "totalLiabilities": "31009504", "otherCurrentAssets": "1125844", "totalCurrentAssets": "41411922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33702431", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8032520", "currentAccountsPayable": "6238657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020999", "totalShareholderEquity": "18434938", "capitalLeaseObligations": "2020999", "otherCurrentLiabilities": "19373589", "totalCurrentLiabilities": "26383752", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4625752", "cashAndShortTermInvestments": "6214647", "commonStockSharesOutstanding": "31355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6214647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9794073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1268440", "capitalExpenditures": "664317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290244", "cashflowFromInvestment": "-9502014", "stockBasedCompensation": "3265412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4906877, "cost_of_revenue": 11101013, "gross_profit": -6194136, "research_and_development": 11101013, "selling_general_admin": 4071766, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10265902, "depreciation_amortisation": 331406, "ebitda": -9934496, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9794073, "tax_provision": 4, "effective_tax_rate": null, "net_income": -9794073, "net_income_continuing_ops": -9794073, "net_income_to_common": -9794073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6214647, "short_term_investments": 33702431, "net_receivables": 369000, "inventory": null, "other_current_assets": null, "total_current_assets": 41411922, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8032520, "total_assets": 49444442, "short_term_debt": 771506, "accounts_payable": 6238657, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26383752, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4625752, "total_liabilities": 31009504, "total_debt": 771506, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169161426, "total_equity": 18434938, "shares_outstanding": 31355000, "operating_cash_flow": -1268440, "stock_based_compensation": 3265412, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 664317, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9502014, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2290244, "free_cash_flow": -604123, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10265902", "ebitda": "-9934496", "netIncome": "-9794073", "grossProfit": "-6194136", "depreciation": "None", "totalRevenue": "4906877", "costOfRevenue": "11101013", "interestIncome": "None", "incomeBeforeTax": "-9794073", "interestExpense": "None", "operatingIncome": "-10265902", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4071766", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11101013", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11101013", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "331406", "sellingGeneralAndAdministrative": "4071766", "netIncomeFromContinuingOperations": "-9794073" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "31600", "currentDebt": "None", "investments": "None", "totalAssets": "49444442", "longTermDebt": "None", "shortTermDebt": "771506", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-169161426", "totalLiabilities": "31009504", "otherCurrentAssets": "1125844", "totalCurrentAssets": "41411922", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33702431", "currentNetReceivables": "369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8032520", "currentAccountsPayable": "6238657", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2020999", "totalShareholderEquity": "18434938", "capitalLeaseObligations": "2020999", "otherCurrentLiabilities": "19373589", "totalCurrentLiabilities": "26383752", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4625752", "cashAndShortTermInvestments": "6214647", "commonStockSharesOutstanding": "31355000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6214647", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9794073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1268440", "capitalExpenditures": "664317", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2290244", "cashflowFromInvestment": "-9502014", "stockBasedCompensation": "3265412", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "331406", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 12088089, "cost_of_revenue": 9940167, "gross_profit": 2147922, "ebit": -1281292, "ebitda": -973684, "pretax_income": -762089, "tax_provision": 2, "net_income": -762089, "net_income_to_common": -762089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14694857, "total_current_assets": 50855472, "total_assets": 58734327, "short_term_debt": 749112, "long_term_debt": null, "total_debt": 749112, "total_liabilities": 36132860, "total_equity": 22601467, "shares_outstanding": 26778000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11594052, "capital_expenditure": 729222, "free_cash_flow": -10864830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36076, "ticker_id": 5220, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1281292", "ebitda": "-973684", "netIncome": "-762089", "grossProfit": "2147922", "depreciation": "None", "totalRevenue": "12088089", "costOfRevenue": "9940167", "interestIncome": "None", "incomeBeforeTax": "-762089", "interestExpense": "415379015", "operatingIncome": "-1281292", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3429214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9940167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9940167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307608", "sellingGeneralAndAdministrative": "3429214", "netIncomeFromContinuingOperations": "-762089" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31148", "currentDebt": "None", "investments": "None", "totalAssets": "58734327", "longTermDebt": "None", "shortTermDebt": "749112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159367353", "totalLiabilities": "36132860", "otherCurrentAssets": "995776", "totalCurrentAssets": "50855472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24792846", "currentNetReceivables": "10371993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7878855", "currentAccountsPayable": "6240241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235895", "totalShareholderEquity": "22601467", "capitalLeaseObligations": "2235895", "otherCurrentLiabilities": "24280465", "totalCurrentLiabilities": "31269818", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4863042", "cashAndShortTermInvestments": "14694857", "commonStockSharesOutstanding": "26778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14694857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-762089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11594052", "capitalExpenditures": "729222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23166900", "cashflowFromInvestment": "-5862658", "stockBasedCompensation": "1861707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12088089, "cost_of_revenue": 9940167, "gross_profit": 2147922, "research_and_development": 9940167, "selling_general_admin": 3429214, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1281292, "depreciation_amortisation": 307608, "ebitda": -973684, "interest_expense": 415379015, "interest_income": null, "other_non_operating": null, "pretax_income": -762089, "tax_provision": 2, "effective_tax_rate": null, "net_income": -762089, "net_income_continuing_ops": -762089, "net_income_to_common": -762089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14694857, "short_term_investments": 24792846, "net_receivables": 10371993, "inventory": 1, "other_current_assets": null, "total_current_assets": 50855472, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7878855, "total_assets": 58734327, "short_term_debt": 749112, "accounts_payable": 6240241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31269818, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4863042, "total_liabilities": 36132860, "total_debt": 749112, "preferred_stock": null, "minority_interest": null, "retained_earnings": -159367353, "total_equity": 22601467, "shares_outstanding": 26778000, "operating_cash_flow": -11594052, "stock_based_compensation": 1861707, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 729222, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5862658, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23166900, "free_cash_flow": -10864830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1281292", "ebitda": "-973684", "netIncome": "-762089", "grossProfit": "2147922", "depreciation": "None", "totalRevenue": "12088089", "costOfRevenue": "9940167", "interestIncome": "None", "incomeBeforeTax": "-762089", "interestExpense": "415379015", "operatingIncome": "-1281292", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3429214", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9940167", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9940167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "307608", "sellingGeneralAndAdministrative": "3429214", "netIncomeFromContinuingOperations": "-762089" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "31148", "currentDebt": "None", "investments": "None", "totalAssets": "58734327", "longTermDebt": "None", "shortTermDebt": "749112", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-159367353", "totalLiabilities": "36132860", "otherCurrentAssets": "995776", "totalCurrentAssets": "50855472", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24792846", "currentNetReceivables": "10371993", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7878855", "currentAccountsPayable": "6240241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2235895", "totalShareholderEquity": "22601467", "capitalLeaseObligations": "2235895", "otherCurrentLiabilities": "24280465", "totalCurrentLiabilities": "31269818", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "4863042", "cashAndShortTermInvestments": "14694857", "commonStockSharesOutstanding": "26778000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14694857", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-762089", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11594052", "capitalExpenditures": "729222", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23166900", "cashflowFromInvestment": "-5862658", "stockBasedCompensation": "1861707", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "307608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 6185814, "cost_of_revenue": 276471, "gross_profit": 6185814, "ebit": -6864600, "ebitda": -6588129, "pretax_income": -6390608, "tax_provision": -276471, "net_income": -6390608, "net_income_to_common": -6390608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8984667, "total_current_assets": 29527469, "total_assets": 37152330, "short_term_debt": 729567, "long_term_debt": null, "total_debt": 729567, "total_liabilities": 38939986, "total_equity": -1787656, "shares_outstanding": 25817676, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8794829, "capital_expenditure": 631753, "free_cash_flow": -8163076, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36078, "ticker_id": 5220, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6864600", "ebitda": "-6588129", "netIncome": "-6390608", "grossProfit": "6185814", "depreciation": "None", "totalRevenue": "6185814", "costOfRevenue": "276471", "interestIncome": "None", "incomeBeforeTax": "-6390608", "interestExpense": "None", "operatingIncome": "-6864600", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-276471", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13050414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10028964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276471", "sellingGeneralAndAdministrative": "2907773", "netIncomeFromContinuingOperations": "-6390608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25855", "currentDebt": "None", "investments": "None", "totalAssets": "37152330", "longTermDebt": "None", "shortTermDebt": "729567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158605264", "totalLiabilities": "38939986", "otherCurrentAssets": "458417", "totalCurrentAssets": "29527469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19536805", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7624861", "currentAccountsPayable": "-6785158050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413223", "totalShareholderEquity": "-1787656", "capitalLeaseObligations": "2413223", "otherCurrentLiabilities": "6791950", "totalCurrentLiabilities": "32926601", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "6013385", "cashAndShortTermInvestments": "8984667", "commonStockSharesOutstanding": "25817676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8984667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6390608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8794829", "capitalExpenditures": "631753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221081", "cashflowFromInvestment": "7721282", "stockBasedCompensation": "1717193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6185814, "cost_of_revenue": 276471, "gross_profit": 6185814, "research_and_development": 10028964, "selling_general_admin": 2907773, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6864600, "depreciation_amortisation": 276471, "ebitda": -6588129, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6390608, "tax_provision": -276471, "effective_tax_rate": null, "net_income": -6390608, "net_income_continuing_ops": -6390608, "net_income_to_common": -6390608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8984667, "short_term_investments": 19536805, "net_receivables": 547580, "inventory": null, "other_current_assets": null, "total_current_assets": 29527469, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7624861, "total_assets": 37152330, "short_term_debt": 729567, "accounts_payable": -6785158050, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32926601, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6013385, "total_liabilities": 38939986, "total_debt": 729567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -158605264, "total_equity": -1787656, "shares_outstanding": 25817676, "operating_cash_flow": -8794829, "stock_based_compensation": 1717193, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 631753, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7721282, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 221081, "free_cash_flow": -8163076, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6864600", "ebitda": "-6588129", "netIncome": "-6390608", "grossProfit": "6185814", "depreciation": "None", "totalRevenue": "6185814", "costOfRevenue": "276471", "interestIncome": "None", "incomeBeforeTax": "-6390608", "interestExpense": "None", "operatingIncome": "-6864600", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-276471", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13050414", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10028964", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "276471", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "276471", "sellingGeneralAndAdministrative": "2907773", "netIncomeFromContinuingOperations": "-6390608" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "25855", "currentDebt": "None", "investments": "None", "totalAssets": "37152330", "longTermDebt": "None", "shortTermDebt": "729567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-158605264", "totalLiabilities": "38939986", "otherCurrentAssets": "458417", "totalCurrentAssets": "29527469", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19536805", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7624861", "currentAccountsPayable": "-6785158050", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2413223", "totalShareholderEquity": "-1787656", "capitalLeaseObligations": "2413223", "otherCurrentLiabilities": "6791950", "totalCurrentLiabilities": "32926601", "otherNonCurrentLiabilities": "3376259", "totalNonCurrentLiabilities": "6013385", "cashAndShortTermInvestments": "8984667", "commonStockSharesOutstanding": "25817676", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8984667", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6390608", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8794829", "capitalExpenditures": "631753", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "221081", "cashflowFromInvestment": "7721282", "stockBasedCompensation": "1717193", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "276471", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "income_statement": { "revenue": 3917467, "cost_of_revenue": 248250, "gross_profit": 3917467, "ebit": -7747259, "ebitda": -7492557, "pretax_income": -7366579, "tax_provision": -502765, "net_income": -7366579, "net_income_to_common": -7366579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9837133, "total_current_assets": 38924873, "total_assets": 46011198, "short_term_debt": 707425, "long_term_debt": 3376259, "total_debt": 4083684, "total_liabilities": 43280035, "total_equity": 2731163, "shares_outstanding": 25335342, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9417750, "capital_expenditure": 233443, "free_cash_flow": -9184307, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 36079, "ticker_id": 5220, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:58:30.086540+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7747259", "ebitda": "-7492557", "netIncome": "-7366579", "grossProfit": "3917467", "depreciation": "None", "totalRevenue": "3917467", "costOfRevenue": "248250", "interestIncome": "None", "incomeBeforeTax": "-7366579", "interestExpense": "None", "operatingIncome": "-7747259", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-502765", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11664726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8817389", "otherNonOperatingIncome": "380680", "costofGoodsAndServicesSold": "248250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254702", "sellingGeneralAndAdministrative": "2750042", "netIncomeFromContinuingOperations": "-7366579" }, "balance": { "goodwill": "None", "inventory": "37755664542", "commonStock": "25764", "currentDebt": "None", "investments": "None", "totalAssets": "46011198", "longTermDebt": "3376259", "shortTermDebt": "707425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152214656", "totalLiabilities": "43280035", "otherCurrentAssets": "583835", "totalCurrentAssets": "38924873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27956325", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7086325", "currentAccountsPayable": "5115182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4789786", "shortLongTermDebtTotal": "2225598", "totalShareholderEquity": "2731163", "capitalLeaseObligations": "2225598", "otherCurrentLiabilities": "5133810", "totalCurrentLiabilities": "35153674", "otherNonCurrentLiabilities": "4750102", "totalNonCurrentLiabilities": "8126361", "cashAndShortTermInvestments": "9837133", "commonStockSharesOutstanding": "25335342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9837133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7366579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9417750", "capitalExpenditures": "233443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188074", "cashflowFromInvestment": "6461281", "stockBasedCompensation": "1618712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-768395", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2188074", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3917467, "cost_of_revenue": 248250, "gross_profit": 3917467, "research_and_development": 8817389, "selling_general_admin": 2750042, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7747259, "depreciation_amortisation": 254702, "ebitda": -7492557, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7366579, "tax_provision": -502765, "effective_tax_rate": null, "net_income": -7366579, "net_income_continuing_ops": -7366579, "net_income_to_common": -7366579, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9837133, "short_term_investments": 27956325, "net_receivables": 547580, "inventory": 37755664542, "other_current_assets": null, "total_current_assets": 38924873, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7086325, "total_assets": 46011198, "short_term_debt": 707425, "accounts_payable": 5115182, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35153674, "long_term_debt": 3376259, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8126361, "total_liabilities": 43280035, "total_debt": 4083684, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152214656, "total_equity": 2731163, "shares_outstanding": 25335342, "operating_cash_flow": -9417750, "stock_based_compensation": 1618712, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233443, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6461281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2188074, "free_cash_flow": -9184307, "net_change_in_cash": -768395 }, "raw_data": { "income": { "ebit": "-7747259", "ebitda": "-7492557", "netIncome": "-7366579", "grossProfit": "3917467", "depreciation": "None", "totalRevenue": "3917467", "costOfRevenue": "248250", "interestIncome": "None", "incomeBeforeTax": "-7366579", "interestExpense": "None", "operatingIncome": "-7747259", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-502765", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11664726", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8817389", "otherNonOperatingIncome": "380680", "costofGoodsAndServicesSold": "248250", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "254702", "sellingGeneralAndAdministrative": "2750042", "netIncomeFromContinuingOperations": "-7366579" }, "balance": { "goodwill": "None", "inventory": "37755664542", "commonStock": "25764", "currentDebt": "None", "investments": "None", "totalAssets": "46011198", "longTermDebt": "3376259", "shortTermDebt": "707425", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152214656", "totalLiabilities": "43280035", "otherCurrentAssets": "583835", "totalCurrentAssets": "38924873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "27956325", "currentNetReceivables": "547580", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7086325", "currentAccountsPayable": "5115182", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4789786", "shortLongTermDebtTotal": "2225598", "totalShareholderEquity": "2731163", "capitalLeaseObligations": "2225598", "otherCurrentLiabilities": "5133810", "totalCurrentLiabilities": "35153674", "otherNonCurrentLiabilities": "4750102", "totalNonCurrentLiabilities": "8126361", "cashAndShortTermInvestments": "9837133", "commonStockSharesOutstanding": "25335342", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9837133", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7366579", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9417750", "capitalExpenditures": "233443", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2188074", "cashflowFromInvestment": "6461281", "stockBasedCompensation": "1618712", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-768395", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2188074", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "254702", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }