{ "ticker": { "uuid": "e2c6c8fe-50b4-4ab8-b25a-98a5ec917092", "symbol": "NTH", "name": "Northrop Grumman Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e2c6c8fe-50b4-4ab8-b25a-98a5ec917092/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2c6c8fe-50b4-4ab8-b25a-98a5ec917092/" }, "latest_snapshot": { "ticker": { "uuid": "e2c6c8fe-50b4-4ab8-b25a-98a5ec917092", "symbol": "NTH", "name": "Northrop Grumman Corporation", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e2c6c8fe-50b4-4ab8-b25a-98a5ec917092/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2c6c8fe-50b4-4ab8-b25a-98a5ec917092/" }, "week_end_date": "2026-07-26", "universe": "EUR_DE", "score": { "os": 0.17, "value": 0.32, "quality": 0.4, "momentum": 0.35, "coverage": 0.879, "confidence": 0.879, "delta": 4 }, "headline_factors": { "price": 474.6, "market_cap": 67423112991.98, "pe_ratio": 14.9962, "earnings_yield": 0.0565, "ebitda_to_ev": 0.0914, "shareholder_yield": 0.0293, "roe": 0.2514, "piotroski_f_score": 6, "momentum_12_1": -0.0652, "volatility_252d": 0.2794 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 14.9962, "ev_ebitda": 10.9357, "earnings_yield": 0.0565, "fcf_yield": 0.0448, "shareholder_yield": 0.0293 }, "quality": { "roe": 0.2514, "roic": 0.1082, "gross_margin": 0.2006, "fcf_margin": 0.085, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.001, "momentum_12_1": -0.0652, "relative_strength": -0.035 }, "scores": { "value_percentile": 0.32, "quality_percentile": 0.4, "momentum_percentile": 0.35, "growth_composite": 59, "yield_composite": 63, "overall_composite": 83, "os_score": 0.17, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 475, "os": 0.41, "value": 0.32, "quality": 0.57, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.7434, "earnings_yield": 0.0575, "shareholder_yield": 0.0353, "roe": 0.2674, "momentum_12_1": 0.1018 }, { "week_end_date": "2026-06-14", "price": 475.2, "os": 0.29, "value": 0.32, "quality": 0.57, "momentum": 0.42, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.7496, "earnings_yield": 0.0575, "shareholder_yield": 0.0352, "roe": 0.2674, "momentum_12_1": 0.069 }, { "week_end_date": "2026-06-21", "price": 462, "os": 0.32, "value": 0.34, "quality": 0.59, "momentum": 0.43, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.3399, "earnings_yield": 0.0588, "shareholder_yield": 0.0363, "roe": 0.2674, "momentum_12_1": 0.1133 }, { "week_end_date": "2026-06-28", "price": 443.2, "os": 0.33, "value": 0.36, "quality": 0.42, "momentum": 0.58, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.7564, "earnings_yield": 0.0608, "shareholder_yield": 0.0378, "roe": 0.2674, "momentum_12_1": 0.1398 }, { "week_end_date": "2026-07-05", "price": 475.2, "os": 0.39, "value": 0.33, "quality": 0.56, "momentum": 0.59, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 14.7496, "earnings_yield": 0.0575, "shareholder_yield": 0.0352, "roe": 0.2674, "momentum_12_1": 0.1094 }, { "week_end_date": "2026-07-12", "price": 467.7, "os": 0.3, "value": 0.34, "quality": 0.41, "momentum": 0.59, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 14.5168, "earnings_yield": 0.0582, "shareholder_yield": 0.0359, "roe": 0.2674, "momentum_12_1": 0.1073 }, { "week_end_date": "2026-07-19", "price": 465.5, "os": 0.21, "value": 0.33, "quality": 0.4, "momentum": 0.4, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 14.4486, "earnings_yield": 0.0584, "shareholder_yield": 0.036, "roe": 0.2674, "momentum_12_1": 0.0464 }, { "week_end_date": "2026-07-26", "price": 474.6, "os": 0.17, "value": 0.32, "quality": 0.4, "momentum": 0.35, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 14.9962, "earnings_yield": 0.0565, "shareholder_yield": 0.0293, "roe": 0.2514, "momentum_12_1": -0.0652 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41954000000, "cost_of_revenue": 33641000000, "gross_profit": 8313000000, "ebit": 4280000000, "ebitda": 7205000000, "pretax_income": null, "tax_provision": null, "net_income": 4182000000, "net_income_to_common": 4182000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4757000000, "capital_expenditure": -1450000000, "free_cash_flow": 3307000000, "dividends_paid": -1293000000, "share_repurchases": -1624000000, "shares_issued": null, "net_debt_issued": -502000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 41033000000, "cost_of_revenue": 32671000000, "gross_profit": 8362000000, "ebit": 4370000000, "ebitda": 7007000000, "pretax_income": null, "tax_provision": null, "net_income": 4174000000, "net_income_to_common": 4174000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4353000000, "total_current_assets": 14274000000, "total_assets": 49359000000, "short_term_debt": null, "long_term_debt": 14692000000, "total_debt": 16490000000, "total_liabilities": null, "total_equity": 15290000000, "shares_outstanding": 144952026, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4388000000, "capital_expenditure": -1767000000, "free_cash_flow": 2621000000, "dividends_paid": -1186000000, "share_repurchases": -2514000000, "shares_issued": null, "net_debt_issued": 2495000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 10876000000, "cost_of_revenue": 8755000000, "gross_profit": 2121000000, "ebit": 1096000000, "ebitda": 1696000000, "pretax_income": null, "tax_provision": null, "net_income": 1094000000, "net_income_to_common": 1094000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2307000000, "total_current_assets": 15590000000, "total_assets": 50763000000, "short_term_debt": null, "long_term_debt": 14428000000, "total_debt": 16289000000, "total_liabilities": null, "total_equity": 17884000000, "shares_outstanding": 142062680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1280000000, "capital_expenditure": -302000000, "free_cash_flow": 978000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -498000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 9881000000, "cost_of_revenue": 7921000000, "gross_profit": 1960000000, "ebit": 989000000, "ebitda": 1564000000, "pretax_income": null, "tax_provision": null, "net_income": 875000000, "net_income_to_common": 875000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2090000000, "total_current_assets": 14770000000, "total_assets": 50007000000, "short_term_debt": null, "long_term_debt": 14411000000, "total_debt": 16316000000, "total_liabilities": null, "total_equity": 17115000000, "shares_outstanding": 142033476, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1656000000, "capital_expenditure": -167000000, "free_cash_flow": -1823000000, "dividends_paid": null, "share_repurchases": -68000000, "shares_issued": null, "net_debt_issued": -29000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1271000000, "ebitda": 2321000000, "pretax_income": null, "tax_provision": null, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": -662000000, "free_cash_flow": 3235000000, "dividends_paid": -329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1271000000, "ebitda": 2321000000, "pretax_income": null, "tax_provision": null, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": -662000000, "free_cash_flow": 3235000000, "dividends_paid": -329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1271000000, "ebitda": 2321000000, "pretax_income": null, "tax_provision": null, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": -662000000, "free_cash_flow": 3235000000, "dividends_paid": -329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 11712000000, "cost_of_revenue": 9416000000, "gross_profit": 2296000000, "ebit": 1271000000, "ebitda": 2321000000, "pretax_income": null, "tax_provision": null, "net_income": 1427000000, "net_income_to_common": 1427000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4403000000, "total_current_assets": 15287000000, "total_assets": 51377000000, "short_term_debt": null, "long_term_debt": 15162000000, "total_debt": 17019000000, "total_liabilities": null, "total_equity": 16674000000, "shares_outstanding": 141997194, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3897000000, "capital_expenditure": -662000000, "free_cash_flow": 3235000000, "dividends_paid": -329000000, "share_repurchases": -456000000, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }