{ "ticker": { "uuid": "e2c819be-789c-4f2d-a8f0-8d1d359dd89c", "symbol": "BF-B", "name": "Brown-Forman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/e2c819be-789c-4f2d-a8f0-8d1d359dd89c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2c819be-789c-4f2d-a8f0-8d1d359dd89c/" }, "ticker_metadata": { "id": 415, "uuid": "e2c819be-789c-4f2d-a8f0-8d1d359dd89c", "symbol": "BF-B", "name": "Brown-Forman Corporation", "asset_type": "equity", "market_cap": 11898772000, "stock_exchange_id": 3, "industry": "Beverages - Wineries & Distilleries", "sector": "Consumer Defensive", "description": "The Brown Forman Corporation is one of the largest American-owned companies in the spirits and wine business. Based in Louisville, Kentucky, it manufactures several well known brands throughout the world, including Jack Daniel's, Early Times, Old Forester, Woodford Reserve, GlenDronach, BenRiach, Glenglassaugh, Finlandia, Herradura, Korbel, and Chambord.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2c819be-789c-4f2d-a8f0-8d1d359dd89c", "symbol": "BF-B", "name": "Brown-Forman Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Wineries & Distilleries", "page_url": "https://sharemaestro.com/factors/ticker/e2c819be-789c-4f2d-a8f0-8d1d359dd89c/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2c819be-789c-4f2d-a8f0-8d1d359dd89c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.3, "quality": 0.92, "momentum": 0.22, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 26.16, "market_cap": 12015549600, "pe_ratio": 16.805, "earnings_yield": 0.0595, "ebitda_to_ev": 0.0998, "shareholder_yield": 0.0355, "roe": 0.1779, "piotroski_f_score": 6, "momentum_12_1": 0.0177, "volatility_252d": 0.4018 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.480255+00:00", "batch_id": "" }, "size": { "price_close": 26.16, "market_cap": 12015549600, "market_cap_usd": 12015549600, "enterprise_value": 11775549600, "shares_outstanding": 459310000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 16.805, "pb_ratio": 2.9889, "ptbv_ratio": 7.727, "ps_ratio": 3.0589, "pcf_ratio": 12.0155, "pfcf_ratio": 10.8542, "ev_ebitda": 10.0217, "ev_ebit": 10.6374, "ev_sales": 2.9978, "ev_fcf": 10.6374, "earnings_yield": 0.0595, "fcf_yield": 0.094, "price_to_sales": 3.0589, "price_to_book": 2.9889, "price_to_cashflow": 12.0155, "ebitda_to_ev": 0.0998, "sales_yield": 0.3336 }, "yield": { "dividend_yield": 0.0355, "buyback_yield": 0, "shareholder_yield": 0.0355, "debt_paydown_yield": null, "total_yield": 0.0355 }, "quality": { "gross_margin": 0.6054, "operating_margin": 0.2818, "net_margin": 0.182, "ebitda_margin": 0.2991, "fcf_margin": 0.2818, "roe": 0.1779, "roa": 0.0906, "roic": 0.2366, "roc_greenblatt": null, "asset_turnover": 0.4976, "cash_conversion": 1.5483, "accruals_ratio": -0.0361, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 4.1363, "earnings_stability_5y": 0.3743, "revenue_stability_5y": 0.0861, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9637, "net_debt_to_ebitda": -0.2043, "debt_to_assets": 0.0086, "interest_coverage": 11.07, "current_ratio": 3.2394, "quick_ratio": 1.1753, "net_debt": -240000000, "local_beta": 0.0009, "volatility_252d": 0.4018, "volatility_60d": 0.9315, "max_drawdown_12m": -0.2523, "risk_adjusted_momentum": 0.0441 }, "growth": { "revenue_growth_1y": -0.0118, "revenue_growth_3y_cagr": -0.0242, "revenue_growth_5y_cagr": 0.0256, "eps_growth_1y": -0.1772, "eps_growth_3y_cagr": -0.0298, "eps_growth_5y_cagr": -0.0456, "fcf_growth_1y": 0.4471, "book_value_growth_1y": 0.0202, "revenue_growth": -0.0118, "earnings_growth": -0.1772 }, "momentum": { "price_return_1m": -0.0549, "price_return_3m": 0.0452, "price_return_6m": -0.1315, "price_return_9m": -0.0798, "price_return_12m": -0.0382, "price_return_12m_ex1m": 0.0177, "momentum_6m": -0.1315, "momentum_12m": -0.0382, "momentum_12_1": 0.0177, "distance_from_52w_high": -0.1421, "distance_from_52w_low": 0.1474, "relative_strength": -0.1381 }, "raw_ttm": { "revenue_ttm": 3928000000, "gross_profit_ttm": 2378000000, "ebit_ttm": 1107000000, "ebitda_ttm": 1175000000, "net_income_ttm": 715000000, "eps_diluted_ttm": 1.5567, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 1107000000, "dividends_paid_ttm": 427000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 308000000, "total_current_assets": 3991000000, "total_current_liabilities": 1232000000, "net_ppe": null, "total_assets": 7894000000, "total_debt": 68000000, "total_equity": 4020000000, "net_working_capital": 2519000000, "book_value_per_share": 8.7523, "retained_earnings": 5050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1555000000, "tangible_book_per_share": 3.3855 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 43, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 32, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65 }, "composites": { "value_composite": 70, "quality_composite": 8, "momentum_composite": 78, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.5254, "os_score": 0.39, "value_percentile": 0.3, "quality_percentile": 0.92, "momentum_percentile": 0.22, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3712, "ticker_id": 415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.480255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.16, "market_cap": 12015549600, "market_cap_usd": 12015549600, "enterprise_value": 11775549600, "shares_outstanding": 459310000, "fx_rate_to_usd": null, "pe_ratio": 16.80496448, "pb_ratio": 2.98894269, "ptbv_ratio": 7.72704154, "ps_ratio": 3.05894847, "pcf_ratio": 12.0155496, "pfcf_ratio": 10.85415501, "ev_ebitda": 10.02174434, "ev_ebit": 10.63735285, "ev_sales": 2.99784868, "ev_fcf": 10.63735285, "earnings_yield": 0.05950623, "fcf_yield": 0.09400835, "dividend_yield": 0.03553728, "buyback_yield": 0, "shareholder_yield": 0.03553728, "debt_paydown_yield": null, "total_yield": 0.03553728, "gross_margin": 0.60539715, "operating_margin": 0.28182281, "net_margin": 0.18202648, "ebitda_margin": 0.29913442, "fcf_margin": 0.28182281, "roe": 0.1778607, "roa": 0.09057512, "roic": 0.2366021, "roc_greenblatt": null, "asset_turnover": 0.49759311, "cash_conversion": 1.54825175, "accruals_ratio": -0.03610337, "sbc_to_revenue": null, "debt_to_equity": 0.96368159, "net_debt_to_ebitda": -0.20425532, "debt_to_assets": 0.00861414, "interest_coverage": 11.07, "current_ratio": 3.23944805, "quick_ratio": 1.17532468, "net_debt": -240000000, "revenue_growth_1y": -0.0118239, "revenue_growth_3y_cagr": -0.02423441, "revenue_growth_5y_cagr": 0.0256377, "eps_growth_1y": -0.17721519, "eps_growth_3y_cagr": -0.02982944, "eps_growth_5y_cagr": -0.04561488, "fcf_growth_1y": 0.44705882, "book_value_growth_1y": 0.02017215, "piotroski_f_score": 6, "altman_z_score": 4.13633881, "earnings_stability_5y": 0.374332, "revenue_stability_5y": 0.086142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05491329, "price_return_3m": 0.04524605, "price_return_6m": -0.13148275, "price_return_9m": -0.0797805, "price_return_12m": -0.03817872, "price_return_12m_ex1m": 0.01770692, "distance_from_52w_high": -0.14212351, "distance_from_52w_low": 0.14736842, "relative_strength": -0.1381423, "local_beta": 0.0009, "volatility_252d": 0.401777, "volatility_60d": 0.931525, "max_drawdown_12m": -0.25230948, "revenue_ttm": 3928000000, "gross_profit_ttm": 2378000000, "ebit_ttm": 1107000000, "ebitda_ttm": 1175000000, "net_income_ttm": 715000000, "eps_diluted_ttm": 1.55668285, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 1107000000, "dividends_paid_ttm": 427000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 308000000, "total_current_assets": 3991000000, "total_current_liabilities": 1232000000, "net_ppe": null, "total_assets": 7894000000, "total_debt": 68000000, "total_equity": 4020000000, "net_working_capital": 2519000000, "book_value_per_share": 8.75225882, "retained_earnings": 5050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1555000000, "tangible_book_per_share": 3.38551305, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 43, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 32, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65, "value_composite": 70, "quality_composite": 8, "momentum_composite": 78, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 26.16, "os": 0.39, "value": 0.3, "quality": 0.92, "momentum": 0.22, "confidence": 1, "coverage": 1, "pe_ratio": 16.805, "earnings_yield": 0.0595, "shareholder_yield": 0.0355, "roe": 0.1779, "momentum_12_1": 0.0177, "complete_fields": { "id": 3712, "ticker_id": 415, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2026-04-30", "financials_age_days": 38, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:21.480255+00:00", "batch_id": "", "os_score_delta": null, "price_close": 26.16, "market_cap": 12015549600, "market_cap_usd": 12015549600, "enterprise_value": 11775549600, "shares_outstanding": 459310000, "fx_rate_to_usd": null, "pe_ratio": 16.80496448, "pb_ratio": 2.98894269, "ptbv_ratio": 7.72704154, "ps_ratio": 3.05894847, "pcf_ratio": 12.0155496, "pfcf_ratio": 10.85415501, "ev_ebitda": 10.02174434, "ev_ebit": 10.63735285, "ev_sales": 2.99784868, "ev_fcf": 10.63735285, "earnings_yield": 0.05950623, "fcf_yield": 0.09400835, "dividend_yield": 0.03553728, "buyback_yield": 0, "shareholder_yield": 0.03553728, "debt_paydown_yield": null, "total_yield": 0.03553728, "gross_margin": 0.60539715, "operating_margin": 0.28182281, "net_margin": 0.18202648, "ebitda_margin": 0.29913442, "fcf_margin": 0.28182281, "roe": 0.1778607, "roa": 0.09057512, "roic": 0.2366021, "roc_greenblatt": null, "asset_turnover": 0.49759311, "cash_conversion": 1.54825175, "accruals_ratio": -0.03610337, "sbc_to_revenue": null, "debt_to_equity": 0.96368159, "net_debt_to_ebitda": -0.20425532, "debt_to_assets": 0.00861414, "interest_coverage": 11.07, "current_ratio": 3.23944805, "quick_ratio": 1.17532468, "net_debt": -240000000, "revenue_growth_1y": -0.0118239, "revenue_growth_3y_cagr": -0.02423441, "revenue_growth_5y_cagr": 0.0256377, "eps_growth_1y": -0.17721519, "eps_growth_3y_cagr": -0.02982944, "eps_growth_5y_cagr": -0.04561488, "fcf_growth_1y": 0.44705882, "book_value_growth_1y": 0.02017215, "piotroski_f_score": 6, "altman_z_score": 4.13633881, "earnings_stability_5y": 0.374332, "revenue_stability_5y": 0.086142, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05491329, "price_return_3m": 0.04524605, "price_return_6m": -0.13148275, "price_return_9m": -0.0797805, "price_return_12m": -0.03817872, "price_return_12m_ex1m": 0.01770692, "distance_from_52w_high": -0.14212351, "distance_from_52w_low": 0.14736842, "relative_strength": -0.1381423, "local_beta": 0.0009, "volatility_252d": 0.401777, "volatility_60d": 0.931525, "max_drawdown_12m": -0.25230948, "revenue_ttm": 3928000000, "gross_profit_ttm": 2378000000, "ebit_ttm": 1107000000, "ebitda_ttm": 1175000000, "net_income_ttm": 715000000, "eps_diluted_ttm": 1.55668285, "operating_cash_flow_ttm": 1000000000, "capital_expenditure_ttm": 107000000, "fcf_ttm": 1107000000, "dividends_paid_ttm": 427000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 100000000, "cash_and_equivalents": 308000000, "total_current_assets": 3991000000, "total_current_liabilities": 1232000000, "net_ppe": null, "total_assets": 7894000000, "total_debt": 68000000, "total_equity": 4020000000, "net_working_capital": 2519000000, "book_value_per_share": 8.75225882, "retained_earnings": 5050000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1555000000, "tangible_book_per_share": 3.38551305, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 45, "rank_pb": 64, "rank_ptbv": 77, "rank_ps": 64, "rank_pcf": 53, "rank_ev_ebitda": 39, "rank_ev_ebit": 43, "rank_earnings_yield": 45, "rank_fcf_yield": 43, "rank_dividend_yield": 21, "rank_shareholder_yield": 22, "rank_total_yield": 22, "rank_roe": 22, "rank_roc": 50, "rank_roic": 13, "rank_gross_margin": 32, "rank_fcf_margin": 33, "rank_piotroski": 34, "rank_accruals": 54, "rank_sue": 50, "rank_eps_growth_1y": 78, "rank_eps_growth_5y": 83, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 65, "value_composite": 70, "quality_composite": 8, "momentum_composite": 78, "growth_composite": 97, "yield_composite": 15, "svqf_composite": 23, "vc1_composite": 70, "vc2_composite": 32, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 6, "small_cap_core_rank": 40, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3928000000, "cost_of_revenue": 1550000000, "gross_profit": 2378000000, "ebit": 1109000000, "ebitda": 1109000000, "pretax_income": 885000000, "tax_provision": 170000000, "net_income": 715000000, "net_income_to_common": 715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308000000, "total_current_assets": 3991000000, "total_assets": 7894000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 3874000000, "total_equity": 4020000000, "shares_outstanding": 466733000, "goodwill_and_intangibles": 2465000000 }, "cash_flow": { "operating_cash_flow": 1000000000, "capital_expenditure": 107000000, "free_cash_flow": 1107000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225409, "ticker_id": 415, "period_end_date": "2026-04-30", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "1109000000", "netIncome": "715000000", "grossProfit": "2378000000", "depreciation": "None", "totalRevenue": "3928000000", "costOfRevenue": "1550000000", "interestIncome": "None", "incomeBeforeTax": "885000000", "interestExpense": "89000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1522000000", "inventory": "2543000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7894000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "943000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3874000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000000", "totalShareholderEquity": "4020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "1232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "308000000", "commonStockSharesOutstanding": "466733000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1000000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3928000000, "cost_of_revenue": 1550000000, "gross_profit": 2378000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1109000000, "depreciation_amortisation": null, "ebitda": 1109000000, "interest_expense": 89000000, "interest_income": null, "other_non_operating": null, "pretax_income": 885000000, "tax_provision": 170000000, "effective_tax_rate": null, "net_income": 715000000, "net_income_continuing_ops": null, "net_income_to_common": 715000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 2543000000, "other_current_assets": null, "total_current_assets": 3991000000, "net_ppe": null, "goodwill": 1522000000, "intangible_assets": 943000000, "goodwill_and_intangibles": 2465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3903000000, "total_assets": 7894000000, "short_term_debt": 68000000, "accounts_payable": 795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642000000, "total_liabilities": 3874000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4020000000, "shares_outstanding": 466733000, "operating_cash_flow": 1000000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71000000, "dividends_paid": 427000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1074000000, "free_cash_flow": 1107000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "1109000000", "netIncome": "715000000", "grossProfit": "2378000000", "depreciation": "None", "totalRevenue": "3928000000", "costOfRevenue": "1550000000", "interestIncome": "None", "incomeBeforeTax": "885000000", "interestExpense": "89000000", "operatingIncome": "1109000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "170000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1550000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1522000000", "inventory": "2543000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7894000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "943000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3874000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000000", "totalShareholderEquity": "4020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "1232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "308000000", "commonStockSharesOutstanding": "466733000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "715000000", "profitLoss": "None", "dividendPayout": "427000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1000000000", "capitalExpenditures": "107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1074000000", "cashflowFromInvestment": "-71000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "427000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3975000000, "cost_of_revenue": 1632000000, "gross_profit": 2343000000, "ebit": 1203000000, "ebitda": 1290000000, "pretax_income": 1081000000, "tax_provision": 212000000, "net_income": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 4195000000, "total_assets": 8086000000, "short_term_debt": 312000000, "long_term_debt": 2421000000, "total_debt": 2733000000, "total_liabilities": 4093000000, "total_equity": 3993000000, "shares_outstanding": 472950000, "goodwill_and_intangibles": 2486000000 }, "cash_flow": { "operating_cash_flow": 598000000, "capital_expenditure": 167000000, "free_cash_flow": 765000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225414, "ticker_id": 415, "period_end_date": "2025-04-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1203000000", "ebitda": "1290000000", "netIncome": "869000000", "grossProfit": "2343000000", "depreciation": "None", "totalRevenue": "3975000000", "costOfRevenue": "1632000000", "interestIncome": "17000000", "incomeBeforeTax": "1081000000", "interestExpense": "122000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "1505000000", "inventory": "2511000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2421000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "4195000000", "currentLongTermDebt": "312000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2733000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431000000", "totalCurrentLiabilities": "1080000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "3013000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "472950000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "598000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "249000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3975000000, "cost_of_revenue": 1632000000, "gross_profit": 2343000000, "research_and_development": null, "selling_general_admin": 744000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1203000000, "depreciation_amortisation": 87000000, "ebitda": 1290000000, "interest_expense": 122000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1081000000, "tax_provision": 212000000, "effective_tax_rate": null, "net_income": 869000000, "net_income_continuing_ops": 869000000, "net_income_to_common": 869000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000000, "short_term_investments": null, "net_receivables": 830000000, "inventory": 2511000000, "other_current_assets": null, "total_current_assets": 4195000000, "net_ppe": null, "goodwill": 1505000000, "intangible_assets": 981000000, "goodwill_and_intangibles": 2486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3891000000, "total_assets": 8086000000, "short_term_debt": 312000000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080000000, "long_term_debt": 2421000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3013000000, "total_liabilities": 4093000000, "total_debt": 2733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4710000000, "total_equity": 3993000000, "shares_outstanding": 472950000, "operating_cash_flow": 598000000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 249000000, "dividends_paid": 420000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -843000000, "free_cash_flow": 765000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1203000000", "ebitda": "1290000000", "netIncome": "869000000", "grossProfit": "2343000000", "depreciation": "None", "totalRevenue": "3975000000", "costOfRevenue": "1632000000", "interestIncome": "17000000", "incomeBeforeTax": "1081000000", "interestExpense": "122000000", "operatingIncome": "1167000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "212000000", "reportedCurrency": "USD", "netInterestIncome": "-105000000", "nonInterestIncome": "None", "operatingExpenses": "1176000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1632000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "744000000", "netIncomeFromContinuingOperations": "869000000" }, "balance": { "goodwill": "1505000000", "inventory": "2511000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2421000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "4195000000", "currentLongTermDebt": "312000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2733000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431000000", "totalCurrentLiabilities": "1080000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "3013000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "472950000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "869000000", "profitLoss": "None", "dividendPayout": "420000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-64000000", "operatingCashflow": "598000000", "capitalExpenditures": "167000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-843000000", "cashflowFromInvestment": "249000000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "420000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 4178000000, "cost_of_revenue": 1652000000, "gross_profit": 2526000000, "ebit": 1425000000, "ebitda": 1512000000, "pretax_income": 1298000000, "tax_provision": 274000000, "net_income": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446000000, "total_current_assets": 4036000000, "total_assets": 8166000000, "short_term_debt": 728000000, "long_term_debt": 2372000000, "total_debt": 3100000000, "total_liabilities": 4649000000, "total_equity": 3517000000, "shares_outstanding": 477220000, "goodwill_and_intangibles": 2445000000 }, "cash_flow": { "operating_cash_flow": 647000000, "capital_expenditure": 228000000, "free_cash_flow": 875000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225419, "ticker_id": 415, "period_end_date": "2024-04-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "1512000000", "netIncome": "1024000000", "grossProfit": "2526000000", "depreciation": "None", "totalRevenue": "4178000000", "costOfRevenue": "1652000000", "interestIncome": "14000000", "incomeBeforeTax": "1298000000", "interestExpense": "127000000", "operatingIncome": "1147000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "826000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "1455000000", "inventory": "2556000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "2372000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "990000000", "reportedCurrency": "USD", "retainedEarnings": "4261000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "4036000000", "currentLongTermDebt": "728000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "3517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "3090000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "477220000", "intangibleAssetsExcludingGoodwill": "990000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-349000000", "operatingCashflow": "647000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4178000000, "cost_of_revenue": 1652000000, "gross_profit": 2526000000, "research_and_development": null, "selling_general_admin": 826000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1425000000, "depreciation_amortisation": 87000000, "ebitda": 1512000000, "interest_expense": 127000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1298000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1024000000, "net_income_continuing_ops": 1024000000, "net_income_to_common": 1024000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446000000, "short_term_investments": null, "net_receivables": 769000000, "inventory": 2556000000, "other_current_assets": null, "total_current_assets": 4036000000, "net_ppe": null, "goodwill": 1455000000, "intangible_assets": 990000000, "goodwill_and_intangibles": 2445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4130000000, "total_assets": 8166000000, "short_term_debt": 728000000, "accounts_payable": 267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559000000, "long_term_debt": 2372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3090000000, "total_liabilities": 4649000000, "total_debt": 3100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4261000000, "total_equity": 3517000000, "shares_outstanding": 477220000, "operating_cash_flow": 647000000, "stock_based_compensation": 25000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 228000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 49000000, "dividends_paid": 404000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -618000000, "free_cash_flow": 875000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1425000000", "ebitda": "1512000000", "netIncome": "1024000000", "grossProfit": "2526000000", "depreciation": "None", "totalRevenue": "4178000000", "costOfRevenue": "1652000000", "interestIncome": "14000000", "incomeBeforeTax": "1298000000", "interestExpense": "127000000", "operatingIncome": "1147000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "274000000", "reportedCurrency": "USD", "netInterestIncome": "-113000000", "nonInterestIncome": "None", "operatingExpenses": "1379000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1652000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87000000", "sellingGeneralAndAdministrative": "826000000", "netIncomeFromContinuingOperations": "1024000000" }, "balance": { "goodwill": "1455000000", "inventory": "2556000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "2372000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "990000000", "reportedCurrency": "USD", "retainedEarnings": "4261000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "4036000000", "currentLongTermDebt": "728000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "3517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "3090000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "477220000", "intangibleAssetsExcludingGoodwill": "990000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1024000000", "profitLoss": "None", "dividendPayout": "404000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-349000000", "operatingCashflow": "647000000", "capitalExpenditures": "228000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-618000000", "cashflowFromInvestment": "49000000", "stockBasedCompensation": "25000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "404000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 4228000000, "cost_of_revenue": 1734000000, "gross_profit": 2494000000, "ebit": 1107000000, "ebitda": 1187000000, "pretax_income": 1017000000, "tax_provision": 234000000, "net_income": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 374000000, "total_current_assets": 3801000000, "total_assets": 7777000000, "short_term_debt": 235000000, "long_term_debt": 2678000000, "total_debt": 2913000000, "total_liabilities": 4509000000, "total_equity": 3268000000, "shares_outstanding": 480565000, "goodwill_and_intangibles": 2621000000 }, "cash_flow": { "operating_cash_flow": 640000000, "capital_expenditure": 183000000, "free_cash_flow": 823000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225424, "ticker_id": 415, "period_end_date": "2023-04-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1187000000", "netIncome": "783000000", "grossProfit": "2494000000", "depreciation": "None", "totalRevenue": "4228000000", "costOfRevenue": "1734000000", "interestIncome": "9000000", "incomeBeforeTax": "1017000000", "interestExpense": "90000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "1457000000", "inventory": "2283000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "7777000000", "longTermDebt": "2678000000", "shortTermDebt": "235000000", "treasuryStock": "-213000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1164000000", "reportedCurrency": "USD", "retainedEarnings": "3643000000", "totalLiabilities": "4509000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "3801000000", "currentLongTermDebt": "235000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3976000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031000000", "shortLongTermDebtTotal": "2913000000", "totalShareholderEquity": "3268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519000000", "totalCurrentLiabilities": "1084000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "3425000000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "480565000", "intangibleAssetsExcludingGoodwill": "1164000000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-403000000", "operatingCashflow": "640000000", "capitalExpenditures": "183000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4228000000, "cost_of_revenue": 1734000000, "gross_profit": 2494000000, "research_and_development": null, "selling_general_admin": 742000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1107000000, "depreciation_amortisation": 80000000, "ebitda": 1187000000, "interest_expense": 90000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1017000000, "tax_provision": 234000000, "effective_tax_rate": null, "net_income": 783000000, "net_income_continuing_ops": 783000000, "net_income_to_common": 783000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 374000000, "short_term_investments": null, "net_receivables": 855000000, "inventory": 2283000000, "other_current_assets": null, "total_current_assets": 3801000000, "net_ppe": null, "goodwill": 1457000000, "intangible_assets": 1164000000, "goodwill_and_intangibles": 2621000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3976000000, "total_assets": 7777000000, "short_term_debt": 235000000, "accounts_payable": 308000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1084000000, "long_term_debt": 2678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3425000000, "total_liabilities": 4509000000, "total_debt": 2913000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3643000000, "total_equity": 3268000000, "shares_outstanding": 480565000, "operating_cash_flow": 640000000, "stock_based_compensation": 18000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1355000000, "dividends_paid": 378000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 239000000, "free_cash_flow": 823000000, "net_change_in_cash": -476000000 }, "raw_data": { "income": { "ebit": "1107000000", "ebitda": "1187000000", "netIncome": "783000000", "grossProfit": "2494000000", "depreciation": "None", "totalRevenue": "4228000000", "costOfRevenue": "1734000000", "interestIncome": "9000000", "incomeBeforeTax": "1017000000", "interestExpense": "90000000", "operatingIncome": "1127000000", "fiscalDateEnding": "2023-04-30", "incomeTaxExpense": "234000000", "reportedCurrency": "USD", "netInterestIncome": "-81000000", "nonInterestIncome": "None", "operatingExpenses": "1367000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "9000000", "costofGoodsAndServicesSold": "1734000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80000000", "sellingGeneralAndAdministrative": "742000000", "netIncomeFromContinuingOperations": "783000000" }, "balance": { "goodwill": "1457000000", "inventory": "2283000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "7777000000", "longTermDebt": "2678000000", "shortTermDebt": "235000000", "treasuryStock": "-213000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-04-30", "intangibleAssets": "1164000000", "reportedCurrency": "USD", "retainedEarnings": "3643000000", "totalLiabilities": "4509000000", "otherCurrentAssets": "289000000", "totalCurrentAssets": "3801000000", "currentLongTermDebt": "235000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3976000000", "currentAccountsPayable": "308000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1031000000", "shortLongTermDebtTotal": "2913000000", "totalShareholderEquity": "3268000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "519000000", "totalCurrentLiabilities": "1084000000", "otherNonCurrentLiabilities": "253000000", "totalNonCurrentLiabilities": "3425000000", "cashAndShortTermInvestments": "374000000", "commonStockSharesOutstanding": "480565000", "intangibleAssetsExcludingGoodwill": "1164000000", "cashAndCashEquivalentsAtCarryingValue": "374000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "783000000", "profitLoss": "None", "dividendPayout": "378000000", "fiscalDateEnding": "2023-04-30", "reportedCurrency": "USD", "changeInInventory": "-403000000", "operatingCashflow": "640000000", "capitalExpenditures": "183000000", "changeInReceivables": "-21000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "239000000", "cashflowFromInvestment": "-1355000000", "stockBasedCompensation": "18000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "378000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-476000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3933000000, "cost_of_revenue": 1542000000, "gross_profit": 2391000000, "ebit": 1196000000, "ebitda": 1275000000, "pretax_income": 1114000000, "tax_provision": 276000000, "net_income": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 868000000, "total_current_assets": 3776000000, "total_assets": 6373000000, "short_term_debt": 250000000, "long_term_debt": 2019000000, "total_debt": 2269000000, "total_liabilities": 3636000000, "total_equity": 2737000000, "shares_outstanding": 480565000, "goodwill_and_intangibles": 1347000000 }, "cash_flow": { "operating_cash_flow": 936000000, "capital_expenditure": 138000000, "free_cash_flow": 1074000000, "dividends_paid": 831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225429, "ticker_id": 415, "period_end_date": "2022-04-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1196000000", "ebitda": "1275000000", "netIncome": "838000000", "grossProfit": "2391000000", "depreciation": "None", "totalRevenue": "3933000000", "costOfRevenue": "1542000000", "interestIncome": "5000000", "incomeBeforeTax": "1114000000", "interestExpense": "82000000", "operatingIncome": "1204000000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "838000000" }, "balance": { "goodwill": "761000000", "inventory": "1818000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "6373000000", "longTermDebt": "2019000000", "shortTermDebt": "250000000", "treasuryStock": "-225000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "586000000", "reportedCurrency": "USD", "retainedEarnings": "3242000000", "totalLiabilities": "3636000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3776000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2597000000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "2269000000", "totalShareholderEquity": "2737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "485000000", "totalCurrentLiabilities": "1034000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "2602000000", "cashAndShortTermInvestments": "868000000", "commonStockSharesOutstanding": "480565000", "intangibleAssetsExcludingGoodwill": "586000000", "cashAndCashEquivalentsAtCarryingValue": "868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000000", "profitLoss": "None", "dividendPayout": "831000000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "936000000", "capitalExpenditures": "138000000", "changeInReceivables": "-77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3933000000, "cost_of_revenue": 1542000000, "gross_profit": 2391000000, "research_and_development": null, "selling_general_admin": 690000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1196000000, "depreciation_amortisation": 79000000, "ebitda": 1275000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1114000000, "tax_provision": 276000000, "effective_tax_rate": null, "net_income": 838000000, "net_income_continuing_ops": 838000000, "net_income_to_common": 838000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 868000000, "short_term_investments": null, "net_receivables": 813000000, "inventory": 1818000000, "other_current_assets": null, "total_current_assets": 3776000000, "net_ppe": null, "goodwill": 761000000, "intangible_assets": 586000000, "goodwill_and_intangibles": 1347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2597000000, "total_assets": 6373000000, "short_term_debt": 250000000, "accounts_payable": 218000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1034000000, "long_term_debt": 2019000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2602000000, "total_liabilities": 3636000000, "total_debt": 2269000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3242000000, "total_equity": 2737000000, "shares_outstanding": 480565000, "operating_cash_flow": 936000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 138000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127000000, "dividends_paid": 831000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1038000000, "free_cash_flow": 1074000000, "net_change_in_cash": -229000000 }, "raw_data": { "income": { "ebit": "1196000000", "ebitda": "1275000000", "netIncome": "838000000", "grossProfit": "2391000000", "depreciation": "None", "totalRevenue": "3933000000", "costOfRevenue": "1542000000", "interestIncome": "5000000", "incomeBeforeTax": "1114000000", "interestExpense": "82000000", "operatingIncome": "1204000000", "fiscalDateEnding": "2022-04-30", "incomeTaxExpense": "276000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1187000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "5000000", "costofGoodsAndServicesSold": "1542000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000000", "sellingGeneralAndAdministrative": "690000000", "netIncomeFromContinuingOperations": "838000000" }, "balance": { "goodwill": "761000000", "inventory": "1818000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "6373000000", "longTermDebt": "2019000000", "shortTermDebt": "250000000", "treasuryStock": "-225000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-04-30", "intangibleAssets": "586000000", "reportedCurrency": "USD", "retainedEarnings": "3242000000", "totalLiabilities": "3636000000", "otherCurrentAssets": "277000000", "totalCurrentAssets": "3776000000", "currentLongTermDebt": "250000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "813000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2597000000", "currentAccountsPayable": "218000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "875000000", "shortLongTermDebtTotal": "2269000000", "totalShareholderEquity": "2737000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "485000000", "totalCurrentLiabilities": "1034000000", "otherNonCurrentLiabilities": "181000000", "totalNonCurrentLiabilities": "2602000000", "cashAndShortTermInvestments": "868000000", "commonStockSharesOutstanding": "480565000", "intangibleAssetsExcludingGoodwill": "586000000", "cashAndCashEquivalentsAtCarryingValue": "868000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "838000000", "profitLoss": "None", "dividendPayout": "831000000", "fiscalDateEnding": "2022-04-30", "reportedCurrency": "USD", "changeInInventory": "-93000000", "operatingCashflow": "936000000", "capitalExpenditures": "138000000", "changeInReceivables": "-77000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1038000000", "cashflowFromInvestment": "-127000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-229000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3461000000, "cost_of_revenue": 1367000000, "gross_profit": 2094000000, "ebit": 1162000000, "ebitda": 1239000000, "pretax_income": 1081000000, "tax_provision": 178000000, "net_income": 903000000, "net_income_to_common": 903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1150000000, "total_current_assets": 3917000000, "total_assets": 6522000000, "short_term_debt": 205000000, "long_term_debt": 2354000000, "total_debt": 2559000000, "total_liabilities": 3866000000, "total_equity": 2656000000, "shares_outstanding": 480677000, "goodwill_and_intangibles": 1455000000 }, "cash_flow": { "operating_cash_flow": 817000000, "capital_expenditure": 62000000, "free_cash_flow": 879000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225434, "ticker_id": 415, "period_end_date": "2021-04-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1162000000", "ebitda": "1239000000", "netIncome": "903000000", "grossProfit": "2094000000", "depreciation": "None", "totalRevenue": "3461000000", "costOfRevenue": "1367000000", "interestIncome": "2000000", "incomeBeforeTax": "1081000000", "interestExpense": "81000000", "operatingIncome": "1166000000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "779000000", "inventory": "1751000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "6522000000", "longTermDebt": "2354000000", "shortTermDebt": "205000000", "treasuryStock": "-237000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "676000000", "reportedCurrency": "USD", "retainedEarnings": "3243000000", "totalLiabilities": "3866000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "3917000000", "currentLongTermDebt": "205000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2605000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "918000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "2948000000", "cashAndShortTermInvestments": "1150000000", "commonStockSharesOutstanding": "480677000", "intangibleAssetsExcludingGoodwill": "676000000", "cashAndCashEquivalentsAtCarryingValue": "1150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "817000000", "capitalExpenditures": "62000000", "changeInReceivables": "-150000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "98000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3461000000, "cost_of_revenue": 1367000000, "gross_profit": 2094000000, "research_and_development": null, "selling_general_admin": 671000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162000000, "depreciation_amortisation": 77000000, "ebitda": 1239000000, "interest_expense": 81000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1081000000, "tax_provision": 178000000, "effective_tax_rate": null, "net_income": 903000000, "net_income_continuing_ops": 903000000, "net_income_to_common": 903000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1150000000, "short_term_investments": null, "net_receivables": 753000000, "inventory": 1751000000, "other_current_assets": null, "total_current_assets": 3917000000, "net_ppe": null, "goodwill": 779000000, "intangible_assets": 676000000, "goodwill_and_intangibles": 1455000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2605000000, "total_assets": 6522000000, "short_term_debt": 205000000, "accounts_payable": 172000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 918000000, "long_term_debt": 2354000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2948000000, "total_liabilities": 3866000000, "total_debt": 2559000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3243000000, "total_equity": 2656000000, "shares_outstanding": 480677000, "operating_cash_flow": 817000000, "stock_based_compensation": 12000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 98000000, "dividends_paid": 338000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -485000000, "free_cash_flow": 879000000, "net_change_in_cash": 475000000 }, "raw_data": { "income": { "ebit": "1162000000", "ebitda": "1239000000", "netIncome": "903000000", "grossProfit": "2094000000", "depreciation": "None", "totalRevenue": "3461000000", "costOfRevenue": "1367000000", "interestIncome": "2000000", "incomeBeforeTax": "1081000000", "interestExpense": "81000000", "operatingIncome": "1166000000", "fiscalDateEnding": "2021-04-30", "incomeTaxExpense": "178000000", "reportedCurrency": "USD", "netInterestIncome": "-79000000", "nonInterestIncome": "None", "operatingExpenses": "928000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "1367000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77000000", "sellingGeneralAndAdministrative": "671000000", "netIncomeFromContinuingOperations": "903000000" }, "balance": { "goodwill": "779000000", "inventory": "1751000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "6522000000", "longTermDebt": "2354000000", "shortTermDebt": "205000000", "treasuryStock": "-237000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-04-30", "intangibleAssets": "676000000", "reportedCurrency": "USD", "retainedEarnings": "3243000000", "totalLiabilities": "3866000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "3917000000", "currentLongTermDebt": "205000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "753000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2605000000", "currentAccountsPayable": "172000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "2559000000", "totalShareholderEquity": "2656000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "507000000", "totalCurrentLiabilities": "918000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "2948000000", "cashAndShortTermInvestments": "1150000000", "commonStockSharesOutstanding": "480677000", "intangibleAssetsExcludingGoodwill": "676000000", "cashAndCashEquivalentsAtCarryingValue": "1150000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "903000000", "profitLoss": "None", "dividendPayout": "338000000", "fiscalDateEnding": "2021-04-30", "reportedCurrency": "USD", "changeInInventory": "-37000000", "operatingCashflow": "817000000", "capitalExpenditures": "62000000", "changeInReceivables": "-150000000", "changeInExchangeRate": "45000000", "cashflowFromFinancing": "-485000000", "cashflowFromInvestment": "98000000", "stockBasedCompensation": "12000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "338000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "475000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3363000000, "cost_of_revenue": 1236000000, "gross_profit": 2127000000, "ebit": 1091000000, "ebitda": 1165000000, "pretax_income": 1009000000, "tax_provision": 182000000, "net_income": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 675000000, "total_current_assets": 3265000000, "total_assets": 5776000000, "short_term_debt": 333000000, "long_term_debt": 2269000000, "total_debt": 2602000000, "total_liabilities": 3801000000, "total_equity": 1975000000, "shares_outstanding": 480409000, "goodwill_and_intangibles": 1391000000 }, "cash_flow": { "operating_cash_flow": 724000000, "capital_expenditure": 113000000, "free_cash_flow": 837000000, "dividends_paid": 325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225439, "ticker_id": 415, "period_end_date": "2020-04-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1091000000", "ebitda": "1165000000", "netIncome": "827000000", "grossProfit": "2127000000", "depreciation": "None", "totalRevenue": "3363000000", "costOfRevenue": "1236000000", "interestIncome": "5000000", "incomeBeforeTax": "1009000000", "interestExpense": "82000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "756000000", "inventory": "1685000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "5776000000", "longTermDebt": "2269000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "635000000", "reportedCurrency": "USD", "retainedEarnings": "2708000000", "totalLiabilities": "3801000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "3265000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "2602000000", "totalShareholderEquity": "1975000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "881000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "2920000000", "cashAndShortTermInvestments": "675000000", "commonStockSharesOutstanding": "480409000", "intangibleAssetsExcludingGoodwill": "635000000", "cashAndCashEquivalentsAtCarryingValue": "675000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "325000000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "724000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3363000000, "cost_of_revenue": 1236000000, "gross_profit": 2127000000, "research_and_development": null, "selling_general_admin": 642000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1091000000, "depreciation_amortisation": 74000000, "ebitda": 1165000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1009000000, "tax_provision": 182000000, "effective_tax_rate": null, "net_income": 827000000, "net_income_continuing_ops": 827000000, "net_income_to_common": 827000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 675000000, "short_term_investments": null, "net_receivables": 570000000, "inventory": 1685000000, "other_current_assets": null, "total_current_assets": 3265000000, "net_ppe": null, "goodwill": 756000000, "intangible_assets": 635000000, "goodwill_and_intangibles": 1391000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2511000000, "total_assets": 5776000000, "short_term_debt": 333000000, "accounts_payable": 131000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 881000000, "long_term_debt": 2269000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2920000000, "total_liabilities": 3801000000, "total_debt": 2602000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2708000000, "total_equity": 1975000000, "shares_outstanding": 480409000, "operating_cash_flow": 724000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -141000000, "dividends_paid": 325000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -191000000, "free_cash_flow": 837000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1091000000", "ebitda": "1165000000", "netIncome": "827000000", "grossProfit": "2127000000", "depreciation": "None", "totalRevenue": "3363000000", "costOfRevenue": "1236000000", "interestIncome": "5000000", "incomeBeforeTax": "1009000000", "interestExpense": "82000000", "operatingIncome": "1091000000", "fiscalDateEnding": "2020-04-30", "incomeTaxExpense": "182000000", "reportedCurrency": "USD", "netInterestIncome": "-77000000", "nonInterestIncome": "None", "operatingExpenses": "1036000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1236000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74000000", "sellingGeneralAndAdministrative": "642000000", "netIncomeFromContinuingOperations": "827000000" }, "balance": { "goodwill": "756000000", "inventory": "1685000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "5776000000", "longTermDebt": "2269000000", "shortTermDebt": "333000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-04-30", "intangibleAssets": "635000000", "reportedCurrency": "USD", "retainedEarnings": "2708000000", "totalLiabilities": "3801000000", "otherCurrentAssets": "335000000", "totalCurrentAssets": "3265000000", "currentLongTermDebt": "333000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "570000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2511000000", "currentAccountsPayable": "131000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "899000000", "shortLongTermDebtTotal": "2602000000", "totalShareholderEquity": "1975000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "387000000", "totalCurrentLiabilities": "881000000", "otherNonCurrentLiabilities": "168000000", "totalNonCurrentLiabilities": "2920000000", "cashAndShortTermInvestments": "675000000", "commonStockSharesOutstanding": "480409000", "intangibleAssetsExcludingGoodwill": "635000000", "cashAndCashEquivalentsAtCarryingValue": "675000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "827000000", "profitLoss": "None", "dividendPayout": "325000000", "fiscalDateEnding": "2020-04-30", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "724000000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-191000000", "cashflowFromInvestment": "-141000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "325000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 3324000000, "cost_of_revenue": 1158000000, "gross_profit": 2166000000, "ebit": 1130000000, "ebitda": 1202000000, "pretax_income": 1042000000, "tax_provision": 207000000, "net_income": 835000000, "net_income_to_common": 835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 307000000, "total_current_assets": 2719000000, "total_assets": 5139000000, "short_term_debt": 166000000, "long_term_debt": 2290000000, "total_debt": 2456000000, "total_liabilities": 3492000000, "total_equity": 1647000000, "shares_outstanding": 482067000, "goodwill_and_intangibles": 1398000000 }, "cash_flow": { "operating_cash_flow": 800000000, "capital_expenditure": 119000000, "free_cash_flow": 919000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225444, "ticker_id": 415, "period_end_date": "2019-04-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1202000000", "netIncome": "835000000", "grossProfit": "2166000000", "depreciation": "None", "totalRevenue": "3324000000", "costOfRevenue": "1158000000", "interestIncome": "8000000", "incomeBeforeTax": "1042000000", "interestExpense": "88000000", "operatingIncome": "1144000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "835000000" }, "balance": { "goodwill": "753000000", "inventory": "1520000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "5139000000", "longTermDebt": "2290000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "2238000000", "totalLiabilities": "3492000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2719000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816000000", "shortLongTermDebtTotal": "2493000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378000000", "totalCurrentLiabilities": "703000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "2789000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "482067000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-162000000", "operatingCashflow": "800000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3324000000, "cost_of_revenue": 1158000000, "gross_profit": 2166000000, "research_and_development": null, "selling_general_admin": 641000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1130000000, "depreciation_amortisation": 72000000, "ebitda": 1202000000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1042000000, "tax_provision": 207000000, "effective_tax_rate": null, "net_income": 835000000, "net_income_continuing_ops": 835000000, "net_income_to_common": 835000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 307000000, "short_term_investments": null, "net_receivables": 609000000, "inventory": 1520000000, "other_current_assets": null, "total_current_assets": 2719000000, "net_ppe": null, "goodwill": 753000000, "intangible_assets": 645000000, "goodwill_and_intangibles": 1398000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2420000000, "total_assets": 5139000000, "short_term_debt": 166000000, "accounts_payable": 150000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 703000000, "long_term_debt": 2290000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2789000000, "total_liabilities": 3492000000, "total_debt": 2456000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2238000000, "total_equity": 1647000000, "shares_outstanding": 482067000, "operating_cash_flow": 800000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 119000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 310000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -599000000, "free_cash_flow": 919000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1130000000", "ebitda": "1202000000", "netIncome": "835000000", "grossProfit": "2166000000", "depreciation": "None", "totalRevenue": "3324000000", "costOfRevenue": "1158000000", "interestIncome": "8000000", "incomeBeforeTax": "1042000000", "interestExpense": "88000000", "operatingIncome": "1144000000", "fiscalDateEnding": "2019-04-30", "incomeTaxExpense": "207000000", "reportedCurrency": "USD", "netInterestIncome": "-80000000", "nonInterestIncome": "None", "operatingExpenses": "1022000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1158000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72000000", "sellingGeneralAndAdministrative": "641000000", "netIncomeFromContinuingOperations": "835000000" }, "balance": { "goodwill": "753000000", "inventory": "1520000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "5139000000", "longTermDebt": "2290000000", "shortTermDebt": "166000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-04-30", "intangibleAssets": "645000000", "reportedCurrency": "USD", "retainedEarnings": "2238000000", "totalLiabilities": "3492000000", "otherCurrentAssets": "283000000", "totalCurrentAssets": "2719000000", "currentLongTermDebt": "150000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "609000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2420000000", "currentAccountsPayable": "150000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "816000000", "shortLongTermDebtTotal": "2493000000", "totalShareholderEquity": "1647000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "378000000", "totalCurrentLiabilities": "703000000", "otherNonCurrentLiabilities": "157000000", "totalNonCurrentLiabilities": "2789000000", "cashAndShortTermInvestments": "307000000", "commonStockSharesOutstanding": "482067000", "intangibleAssetsExcludingGoodwill": "645000000", "cashAndCashEquivalentsAtCarryingValue": "307000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "835000000", "profitLoss": "None", "dividendPayout": "310000000", "fiscalDateEnding": "2019-04-30", "reportedCurrency": "USD", "changeInInventory": "-162000000", "operatingCashflow": "800000000", "capitalExpenditures": "119000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-599000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "310000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-207000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 912000000, "cost_of_revenue": 341000000, "gross_profit": 571000000, "ebit": 216000000, "ebitda": 216000000, "pretax_income": 71000000, "tax_provision": 17000000, "net_income": 54000000, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 308000000, "total_current_assets": 3991000000, "total_assets": 7894000000, "short_term_debt": 68000000, "long_term_debt": null, "total_debt": 68000000, "total_liabilities": 3874000000, "total_equity": 4020000000, "shares_outstanding": 459310000, "goodwill_and_intangibles": 2465000000 }, "cash_flow": { "operating_cash_flow": 291000000, "capital_expenditure": 26000000, "free_cash_flow": 317000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225408, "ticker_id": 415, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "216000000", "netIncome": "54000000", "grossProfit": "571000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "341000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "23000000", "operatingIncome": "216000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "17000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1522000000", "inventory": "2543000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7894000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "943000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3874000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000000", "totalShareholderEquity": "4020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "1232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "308000000", "commonStockSharesOutstanding": "459310000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "291000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 912000000, "cost_of_revenue": 341000000, "gross_profit": 571000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 216000000, "depreciation_amortisation": null, "ebitda": 216000000, "interest_expense": 23000000, "interest_income": null, "other_non_operating": null, "pretax_income": 71000000, "tax_provision": 17000000, "effective_tax_rate": null, "net_income": 54000000, "net_income_continuing_ops": null, "net_income_to_common": 54000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 308000000, "short_term_investments": null, "net_receivables": 832000000, "inventory": 2543000000, "other_current_assets": null, "total_current_assets": 3991000000, "net_ppe": null, "goodwill": 1522000000, "intangible_assets": 943000000, "goodwill_and_intangibles": 2465000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3903000000, "total_assets": 7894000000, "short_term_debt": 68000000, "accounts_payable": 795000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1232000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2642000000, "total_liabilities": 3874000000, "total_debt": 68000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4020000000, "shares_outstanding": 459310000, "operating_cash_flow": 291000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23000000, "dividends_paid": 106000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -337000000, "free_cash_flow": 317000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "216000000", "netIncome": "54000000", "grossProfit": "571000000", "depreciation": "None", "totalRevenue": "912000000", "costOfRevenue": "341000000", "interestIncome": "None", "incomeBeforeTax": "71000000", "interestExpense": "23000000", "operatingIncome": "216000000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "17000000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "355000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "341000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1522000000", "inventory": "2543000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7894000000", "longTermDebt": "None", "shortTermDebt": "68000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "943000000", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "3874000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "3991000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "832000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3903000000", "currentAccountsPayable": "795000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2151000000", "totalShareholderEquity": "4020000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "351000000", "totalCurrentLiabilities": "1232000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2642000000", "cashAndShortTermInvestments": "308000000", "commonStockSharesOutstanding": "459310000", "intangibleAssetsExcludingGoodwill": "943000000", "cashAndCashEquivalentsAtCarryingValue": "308000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54000000", "profitLoss": "None", "dividendPayout": "106000000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "291000000", "capitalExpenditures": "26000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-337000000", "cashflowFromInvestment": "-23000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "106000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1056000000, "cost_of_revenue": 416000000, "gross_profit": 640000000, "ebit": 341000000, "ebitda": 365000000, "pretax_income": 315000000, "tax_provision": 48000000, "net_income": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 402000000, "total_current_assets": 4234000000, "total_assets": 8302000000, "short_term_debt": 656000000, "long_term_debt": 2089000000, "total_debt": 2745000000, "total_liabilities": 4220000000, "total_equity": 4082000000, "shares_outstanding": 472607000, "goodwill_and_intangibles": 2624000000 }, "cash_flow": { "operating_cash_flow": 417000000, "capital_expenditure": 25000000, "free_cash_flow": 442000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225410, "ticker_id": 415, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000000", "ebitda": "365000000", "netIncome": "267000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "1056000000", "costOfRevenue": "416000000", "interestIncome": "4000000", "incomeBeforeTax": "315000000", "interestExpense": "26000000", "operatingIncome": "343000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "184000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1536000000", "inventory": "2560000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8302000000", "longTermDebt": "2089000000", "shortTermDebt": "656000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "5050000000", "totalLiabilities": "4220000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "656000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745000000", "totalShareholderEquity": "4082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18000000", "totalCurrentLiabilities": "1530000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "2690000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "472607000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "417000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1056000000, "cost_of_revenue": 416000000, "gross_profit": 640000000, "research_and_development": null, "selling_general_admin": 184000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 24000000, "ebitda": 365000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 315000000, "tax_provision": 48000000, "effective_tax_rate": null, "net_income": 267000000, "net_income_continuing_ops": 267000000, "net_income_to_common": 267000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 402000000, "short_term_investments": null, "net_receivables": 983000000, "inventory": 2560000000, "other_current_assets": null, "total_current_assets": 4234000000, "net_ppe": null, "goodwill": 1536000000, "intangible_assets": 1088000000, "goodwill_and_intangibles": 2624000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4068000000, "total_assets": 8302000000, "short_term_debt": 656000000, "accounts_payable": 816000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1530000000, "long_term_debt": 2089000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2690000000, "total_liabilities": 4220000000, "total_debt": 2745000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5050000000, "total_equity": 4082000000, "shares_outstanding": 472607000, "operating_cash_flow": 417000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -338000000, "free_cash_flow": 442000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000000", "ebitda": "365000000", "netIncome": "267000000", "grossProfit": "640000000", "depreciation": "None", "totalRevenue": "1056000000", "costOfRevenue": "416000000", "interestIncome": "4000000", "incomeBeforeTax": "315000000", "interestExpense": "26000000", "operatingIncome": "343000000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "48000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "297000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24000000", "sellingGeneralAndAdministrative": "184000000", "netIncomeFromContinuingOperations": "267000000" }, "balance": { "goodwill": "1536000000", "inventory": "2560000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8302000000", "longTermDebt": "2089000000", "shortTermDebt": "656000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "1088000000", "reportedCurrency": "USD", "retainedEarnings": "5050000000", "totalLiabilities": "4220000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "4234000000", "currentLongTermDebt": "656000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "983000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4068000000", "currentAccountsPayable": "816000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2745000000", "totalShareholderEquity": "4082000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "18000000", "totalCurrentLiabilities": "1530000000", "otherNonCurrentLiabilities": "206000000", "totalNonCurrentLiabilities": "2690000000", "cashAndShortTermInvestments": "402000000", "commonStockSharesOutstanding": "472607000", "intangibleAssetsExcludingGoodwill": "1088000000", "cashAndCashEquivalentsAtCarryingValue": "402000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "30000000", "operatingCashflow": "417000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-338000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-301000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1036000000, "cost_of_revenue": 421000000, "gross_profit": 615000000, "ebit": 305000000, "ebitda": 327000000, "pretax_income": 279000000, "tax_provision": 55000000, "net_income": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 319000000, "total_current_assets": 4211000000, "total_assets": 8221000000, "short_term_debt": 575000000, "long_term_debt": 2072000000, "total_debt": 2647000000, "total_liabilities": 4087000000, "total_equity": 4134000000, "shares_outstanding": 472607000, "goodwill_and_intangibles": 2585000000 }, "cash_flow": { "operating_cash_flow": 132000000, "capital_expenditure": 25000000, "free_cash_flow": 157000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225411, "ticker_id": 415, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "305000000", "ebitda": "327000000", "netIncome": "224000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "421000000", "interestIncome": "3000000", "incomeBeforeTax": "279000000", "interestExpense": "26000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "1510000000", "inventory": "2559000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8221000000", "longTermDebt": "2072000000", "shortTermDebt": "575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1075000000", "reportedCurrency": "USD", "retainedEarnings": "4890000000", "totalLiabilities": "4087000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4211000000", "currentLongTermDebt": "575000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4010000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647000000", "totalShareholderEquity": "4134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1416000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "2671000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "472607000", "intangibleAssetsExcludingGoodwill": "1075000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "132000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036000000, "cost_of_revenue": 421000000, "gross_profit": 615000000, "research_and_development": null, "selling_general_admin": 187000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 22000000, "ebitda": 327000000, "interest_expense": 26000000, "interest_income": null, "other_non_operating": null, "pretax_income": 279000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 224000000, "net_income_continuing_ops": 224000000, "net_income_to_common": 224000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 319000000, "short_term_investments": null, "net_receivables": 1042000000, "inventory": 2559000000, "other_current_assets": null, "total_current_assets": 4211000000, "net_ppe": null, "goodwill": 1510000000, "intangible_assets": 1075000000, "goodwill_and_intangibles": 2585000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4010000000, "total_assets": 8221000000, "short_term_debt": 575000000, "accounts_payable": 802000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416000000, "long_term_debt": 2072000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2671000000, "total_liabilities": 4087000000, "total_debt": 2647000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4890000000, "total_equity": 4134000000, "shares_outstanding": 472607000, "operating_cash_flow": 132000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261000000, "free_cash_flow": 157000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "305000000", "ebitda": "327000000", "netIncome": "224000000", "grossProfit": "615000000", "depreciation": "None", "totalRevenue": "1036000000", "costOfRevenue": "421000000", "interestIncome": "3000000", "incomeBeforeTax": "279000000", "interestExpense": "26000000", "operatingIncome": "309000000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-23000000", "nonInterestIncome": "None", "operatingExpenses": "306000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "421000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "187000000", "netIncomeFromContinuingOperations": "224000000" }, "balance": { "goodwill": "1510000000", "inventory": "2559000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8221000000", "longTermDebt": "2072000000", "shortTermDebt": "575000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "1075000000", "reportedCurrency": "USD", "retainedEarnings": "4890000000", "totalLiabilities": "4087000000", "otherCurrentAssets": "291000000", "totalCurrentAssets": "4211000000", "currentLongTermDebt": "575000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1042000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4010000000", "currentAccountsPayable": "802000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2647000000", "totalShareholderEquity": "4134000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1416000000", "otherNonCurrentLiabilities": "203000000", "totalNonCurrentLiabilities": "2671000000", "cashAndShortTermInvestments": "319000000", "commonStockSharesOutstanding": "472607000", "intangibleAssetsExcludingGoodwill": "1075000000", "cashAndCashEquivalentsAtCarryingValue": "319000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "224000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "7000000", "operatingCashflow": "132000000", "capitalExpenditures": "25000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261000000", "cashflowFromInvestment": "-25000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 924000000, "cost_of_revenue": 372000000, "gross_profit": 552000000, "ebit": 245000000, "ebitda": 267000000, "pretax_income": 220000000, "tax_provision": 50000000, "net_income": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 471000000, "total_current_assets": 4178000000, "total_assets": 8171000000, "short_term_debt": 626000000, "long_term_debt": 2075000000, "total_debt": 2701000000, "total_liabilities": 4183000000, "total_equity": 3988000000, "shares_outstanding": 472963000, "goodwill_and_intangibles": 2578000000 }, "cash_flow": { "operating_cash_flow": 160000000, "capital_expenditure": 31000000, "free_cash_flow": 191000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225412, "ticker_id": 415, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "245000000", "ebitda": "267000000", "netIncome": "170000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "924000000", "costOfRevenue": "372000000", "interestIncome": "4000000", "incomeBeforeTax": "220000000", "interestExpense": "25000000", "operatingIncome": "272000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1507000000", "inventory": "2586000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8171000000", "longTermDebt": "2075000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1071000000", "reportedCurrency": "USD", "retainedEarnings": "4666000000", "totalLiabilities": "4183000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4178000000", "currentLongTermDebt": "626000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2701000000", "totalShareholderEquity": "3988000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1497000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2686000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "472963000", "intangibleAssetsExcludingGoodwill": "1071000000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "160000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 924000000, "cost_of_revenue": 372000000, "gross_profit": 552000000, "research_and_development": null, "selling_general_admin": 177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 245000000, "depreciation_amortisation": 22000000, "ebitda": 267000000, "interest_expense": 25000000, "interest_income": null, "other_non_operating": null, "pretax_income": 220000000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 170000000, "net_income_continuing_ops": 170000000, "net_income_to_common": 170000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 471000000, "short_term_investments": null, "net_receivables": 847000000, "inventory": 2586000000, "other_current_assets": null, "total_current_assets": 4178000000, "net_ppe": null, "goodwill": 1507000000, "intangible_assets": 1071000000, "goodwill_and_intangibles": 2578000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3993000000, "total_assets": 8171000000, "short_term_debt": 626000000, "accounts_payable": 687000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1497000000, "long_term_debt": 2075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2686000000, "total_liabilities": 4183000000, "total_debt": 2701000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4666000000, "total_equity": 3988000000, "shares_outstanding": 472963000, "operating_cash_flow": 160000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138000000, "free_cash_flow": 191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "245000000", "ebitda": "267000000", "netIncome": "170000000", "grossProfit": "552000000", "depreciation": "None", "totalRevenue": "924000000", "costOfRevenue": "372000000", "interestIncome": "4000000", "incomeBeforeTax": "220000000", "interestExpense": "25000000", "operatingIncome": "272000000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-21000000", "nonInterestIncome": "None", "operatingExpenses": "280000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "372000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "177000000", "netIncomeFromContinuingOperations": "170000000" }, "balance": { "goodwill": "1507000000", "inventory": "2586000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8171000000", "longTermDebt": "2075000000", "shortTermDebt": "626000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "1071000000", "reportedCurrency": "USD", "retainedEarnings": "4666000000", "totalLiabilities": "4183000000", "otherCurrentAssets": "274000000", "totalCurrentAssets": "4178000000", "currentLongTermDebt": "626000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "847000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3993000000", "currentAccountsPayable": "687000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2701000000", "totalShareholderEquity": "3988000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107000000", "totalCurrentLiabilities": "1497000000", "otherNonCurrentLiabilities": "196000000", "totalNonCurrentLiabilities": "2686000000", "cashAndShortTermInvestments": "471000000", "commonStockSharesOutstanding": "472963000", "intangibleAssetsExcludingGoodwill": "1071000000", "cashAndCashEquivalentsAtCarryingValue": "471000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "170000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "-61000000", "operatingCashflow": "160000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138000000", "cashflowFromInvestment": "2000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 894000000, "cost_of_revenue": 381000000, "gross_profit": 513000000, "ebit": 210000000, "ebitda": 231000000, "pretax_income": 183000000, "tax_provision": 37000000, "net_income": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 444000000, "total_current_assets": 4195000000, "total_assets": 8086000000, "short_term_debt": 312000000, "long_term_debt": 2421000000, "total_debt": 2733000000, "total_liabilities": 4093000000, "total_equity": 3993000000, "shares_outstanding": 472884000, "goodwill_and_intangibles": 2486000000 }, "cash_flow": { "operating_cash_flow": 152000000, "capital_expenditure": 50000000, "free_cash_flow": 202000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225413, "ticker_id": 415, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "210000000", "ebitda": "231000000", "netIncome": "146000000", "grossProfit": "513000000", "depreciation": "None", "totalRevenue": "894000000", "costOfRevenue": "381000000", "interestIncome": "5000000", "incomeBeforeTax": "183000000", "interestExpense": "27000000", "operatingIncome": "232000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "1505000000", "inventory": "2511000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2421000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "4195000000", "currentLongTermDebt": "312000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2733000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431000000", "totalCurrentLiabilities": "1080000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "3013000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "472884000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "152000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894000000, "cost_of_revenue": 381000000, "gross_profit": 513000000, "research_and_development": null, "selling_general_admin": 193000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210000000, "depreciation_amortisation": 21000000, "ebitda": 231000000, "interest_expense": 27000000, "interest_income": null, "other_non_operating": null, "pretax_income": 183000000, "tax_provision": 37000000, "effective_tax_rate": null, "net_income": 146000000, "net_income_continuing_ops": 146000000, "net_income_to_common": 146000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 444000000, "short_term_investments": null, "net_receivables": 830000000, "inventory": 2511000000, "other_current_assets": null, "total_current_assets": 4195000000, "net_ppe": null, "goodwill": 1505000000, "intangible_assets": 981000000, "goodwill_and_intangibles": 2486000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3891000000, "total_assets": 8086000000, "short_term_debt": 312000000, "accounts_payable": 243000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1080000000, "long_term_debt": 2421000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3013000000, "total_liabilities": 4093000000, "total_debt": 2733000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4710000000, "total_equity": 3993000000, "shares_outstanding": 472884000, "operating_cash_flow": 152000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -297000000, "free_cash_flow": 202000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "210000000", "ebitda": "231000000", "netIncome": "146000000", "grossProfit": "513000000", "depreciation": "None", "totalRevenue": "894000000", "costOfRevenue": "381000000", "interestIncome": "5000000", "incomeBeforeTax": "183000000", "interestExpense": "27000000", "operatingIncome": "232000000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "37000000", "reportedCurrency": "USD", "netInterestIncome": "-22000000", "nonInterestIncome": "None", "operatingExpenses": "281000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "381000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "193000000", "netIncomeFromContinuingOperations": "146000000" }, "balance": { "goodwill": "1505000000", "inventory": "2511000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2421000000", "shortTermDebt": "312000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "981000000", "reportedCurrency": "USD", "retainedEarnings": "4710000000", "totalLiabilities": "4093000000", "otherCurrentAssets": "410000000", "totalCurrentAssets": "4195000000", "currentLongTermDebt": "312000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3891000000", "currentAccountsPayable": "243000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2733000000", "totalShareholderEquity": "3993000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "431000000", "totalCurrentLiabilities": "1080000000", "otherNonCurrentLiabilities": "187000000", "totalNonCurrentLiabilities": "3013000000", "cashAndShortTermInvestments": "444000000", "commonStockSharesOutstanding": "472884000", "intangibleAssetsExcludingGoodwill": "981000000", "cashAndCashEquivalentsAtCarryingValue": "444000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "146000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "-3000000", "operatingCashflow": "152000000", "capitalExpenditures": "50000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-297000000", "cashflowFromInvestment": "-35000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1035000000, "cost_of_revenue": 416000000, "gross_profit": 619000000, "ebit": 363000000, "ebitda": 385000000, "pretax_income": 332000000, "tax_provision": 62000000, "net_income": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 599000000, "total_current_assets": 4279000000, "total_assets": 8071000000, "short_term_debt": 502000000, "long_term_debt": 2361000000, "total_debt": 2863000000, "total_liabilities": 4248000000, "total_equity": 3823000000, "shares_outstanding": 472886000, "goodwill_and_intangibles": 2408000000 }, "cash_flow": { "operating_cash_flow": 317000000, "capital_expenditure": 45000000, "free_cash_flow": 362000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225415, "ticker_id": 415, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "363000000", "ebitda": "385000000", "netIncome": "270000000", "grossProfit": "619000000", "depreciation": "None", "totalRevenue": "1035000000", "costOfRevenue": "416000000", "interestIncome": "5000000", "incomeBeforeTax": "332000000", "interestExpense": "31000000", "operatingIncome": "311000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "1435000000", "inventory": "2451000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8071000000", "longTermDebt": "2361000000", "shortTermDebt": "502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "973000000", "reportedCurrency": "USD", "retainedEarnings": "4671000000", "totalLiabilities": "4248000000", "otherCurrentAssets": "374000000", "totalCurrentAssets": "4279000000", "currentLongTermDebt": "502000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2863000000", "totalShareholderEquity": "3823000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1227000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "3021000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "472886000", "intangibleAssetsExcludingGoodwill": "973000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "317000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "305000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1035000000, "cost_of_revenue": 416000000, "gross_profit": 619000000, "research_and_development": null, "selling_general_admin": 178000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 363000000, "depreciation_amortisation": 22000000, "ebitda": 385000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 332000000, "tax_provision": 62000000, "effective_tax_rate": null, "net_income": 270000000, "net_income_continuing_ops": 270000000, "net_income_to_common": 270000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 599000000, "short_term_investments": null, "net_receivables": 855000000, "inventory": 2451000000, "other_current_assets": null, "total_current_assets": 4279000000, "net_ppe": null, "goodwill": 1435000000, "intangible_assets": 973000000, "goodwill_and_intangibles": 2408000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3792000000, "total_assets": 8071000000, "short_term_debt": 502000000, "accounts_payable": 695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1227000000, "long_term_debt": 2361000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3021000000, "total_liabilities": 4248000000, "total_debt": 2863000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4671000000, "total_equity": 3823000000, "shares_outstanding": 472886000, "operating_cash_flow": 317000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 305000000, "dividends_paid": 107000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -417000000, "free_cash_flow": 362000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "363000000", "ebitda": "385000000", "netIncome": "270000000", "grossProfit": "619000000", "depreciation": "None", "totalRevenue": "1035000000", "costOfRevenue": "416000000", "interestIncome": "5000000", "incomeBeforeTax": "332000000", "interestExpense": "31000000", "operatingIncome": "311000000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "62000000", "reportedCurrency": "USD", "netInterestIncome": "-26000000", "nonInterestIncome": "None", "operatingExpenses": "308000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "178000000", "netIncomeFromContinuingOperations": "270000000" }, "balance": { "goodwill": "1435000000", "inventory": "2451000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8071000000", "longTermDebt": "2361000000", "shortTermDebt": "502000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "973000000", "reportedCurrency": "USD", "retainedEarnings": "4671000000", "totalLiabilities": "4248000000", "otherCurrentAssets": "374000000", "totalCurrentAssets": "4279000000", "currentLongTermDebt": "502000000", "longTermInvestments": "3000000", "shortTermInvestments": "None", "currentNetReceivables": "855000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3792000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2863000000", "totalShareholderEquity": "3823000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1227000000", "otherNonCurrentLiabilities": "233000000", "totalNonCurrentLiabilities": "3021000000", "cashAndShortTermInvestments": "599000000", "commonStockSharesOutstanding": "472886000", "intangibleAssetsExcludingGoodwill": "973000000", "cashAndCashEquivalentsAtCarryingValue": "599000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270000000", "profitLoss": "None", "dividendPayout": "107000000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "317000000", "capitalExpenditures": "45000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-417000000", "cashflowFromInvestment": "305000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1095000000, "cost_of_revenue": 449000000, "gross_profit": 646000000, "ebit": 345000000, "ebitda": 367000000, "pretax_income": 313000000, "tax_provision": 55000000, "net_income": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000000, "total_current_assets": 4196000000, "total_assets": 8332000000, "short_term_debt": 812000000, "long_term_debt": 2391000000, "total_debt": 3203000000, "total_liabilities": 4627000000, "total_equity": 3705000000, "shares_outstanding": 473057000, "goodwill_and_intangibles": 2468000000 }, "cash_flow": { "operating_cash_flow": 112000000, "capital_expenditure": 31000000, "free_cash_flow": 143000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225416, "ticker_id": 415, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "345000000", "ebitda": "367000000", "netIncome": "258000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "1095000000", "costOfRevenue": "449000000", "interestIncome": "3000000", "incomeBeforeTax": "313000000", "interestExpense": "32000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "1468000000", "inventory": "2565000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "2391000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1000000000", "reportedCurrency": "USD", "retainedEarnings": "4508000000", "totalLiabilities": "4627000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4196000000", "currentLongTermDebt": "812000000", "longTermInvestments": "272000000", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "3705000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1553000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3074000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "473057000", "intangibleAssetsExcludingGoodwill": "1000000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "112000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095000000, "cost_of_revenue": 449000000, "gross_profit": 646000000, "research_and_development": null, "selling_general_admin": 185000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 345000000, "depreciation_amortisation": 22000000, "ebitda": 367000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 313000000, "tax_provision": 55000000, "effective_tax_rate": null, "net_income": 258000000, "net_income_continuing_ops": 258000000, "net_income_to_common": 258000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416000000, "short_term_investments": null, "net_receivables": 954000000, "inventory": 2565000000, "other_current_assets": null, "total_current_assets": 4196000000, "net_ppe": null, "goodwill": 1468000000, "intangible_assets": 1000000000, "goodwill_and_intangibles": 2468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4136000000, "total_assets": 8332000000, "short_term_debt": 812000000, "accounts_payable": 695000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1553000000, "long_term_debt": 2391000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3074000000, "total_liabilities": 4627000000, "total_debt": 3203000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4508000000, "total_equity": 3705000000, "shares_outstanding": 473057000, "operating_cash_flow": 112000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -78000000, "free_cash_flow": 143000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "345000000", "ebitda": "367000000", "netIncome": "258000000", "grossProfit": "646000000", "depreciation": "None", "totalRevenue": "1095000000", "costOfRevenue": "449000000", "interestIncome": "3000000", "incomeBeforeTax": "313000000", "interestExpense": "32000000", "operatingIncome": "341000000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "55000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "305000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "449000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "185000000", "netIncomeFromContinuingOperations": "258000000" }, "balance": { "goodwill": "1468000000", "inventory": "2565000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8332000000", "longTermDebt": "2391000000", "shortTermDebt": "812000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "1000000000", "reportedCurrency": "USD", "retainedEarnings": "4508000000", "totalLiabilities": "4627000000", "otherCurrentAssets": "261000000", "totalCurrentAssets": "4196000000", "currentLongTermDebt": "812000000", "longTermInvestments": "272000000", "shortTermInvestments": "None", "currentNetReceivables": "954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4136000000", "currentAccountsPayable": "695000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3203000000", "totalShareholderEquity": "3705000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "1553000000", "otherNonCurrentLiabilities": "234000000", "totalNonCurrentLiabilities": "3074000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "473057000", "intangibleAssetsExcludingGoodwill": "1000000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "258000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "15000000", "operatingCashflow": "112000000", "capitalExpenditures": "31000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-78000000", "cashflowFromInvestment": "-31000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 951000000, "cost_of_revenue": 386000000, "gross_profit": 565000000, "ebit": 285000000, "ebitda": 307000000, "pretax_income": 253000000, "tax_provision": 58000000, "net_income": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 416000000, "total_current_assets": 4081000000, "total_assets": 8205000000, "short_term_debt": 784000000, "long_term_debt": 2384000000, "total_debt": 3168000000, "total_liabilities": 4740000000, "total_equity": 3465000000, "shares_outstanding": 472941000, "goodwill_and_intangibles": 2461000000 }, "cash_flow": { "operating_cash_flow": 17000000, "capital_expenditure": 41000000, "free_cash_flow": 58000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225417, "ticker_id": 415, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "285000000", "ebitda": "307000000", "netIncome": "195000000", "grossProfit": "565000000", "depreciation": "None", "totalRevenue": "951000000", "costOfRevenue": "386000000", "interestIncome": "4000000", "incomeBeforeTax": "253000000", "interestExpense": "32000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "1464000000", "inventory": "2596000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8205000000", "longTermDebt": "2384000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "997000000", "reportedCurrency": "USD", "retainedEarnings": "4250000000", "totalLiabilities": "4740000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "4081000000", "currentLongTermDebt": "784000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4124000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168000000", "totalShareholderEquity": "3465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "1649000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "3091000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "472941000", "intangibleAssetsExcludingGoodwill": "997000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "17000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 951000000, "cost_of_revenue": 386000000, "gross_profit": 565000000, "research_and_development": null, "selling_general_admin": 188000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 285000000, "depreciation_amortisation": 22000000, "ebitda": 307000000, "interest_expense": 32000000, "interest_income": null, "other_non_operating": null, "pretax_income": 253000000, "tax_provision": 58000000, "effective_tax_rate": null, "net_income": 195000000, "net_income_continuing_ops": 195000000, "net_income_to_common": 195000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 416000000, "short_term_investments": null, "net_receivables": 806000000, "inventory": 2596000000, "other_current_assets": null, "total_current_assets": 4081000000, "net_ppe": null, "goodwill": 1464000000, "intangible_assets": 997000000, "goodwill_and_intangibles": 2461000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4124000000, "total_assets": 8205000000, "short_term_debt": 784000000, "accounts_payable": 669000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1649000000, "long_term_debt": 2384000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3091000000, "total_liabilities": 4740000000, "total_debt": 3168000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4250000000, "total_equity": 3465000000, "shares_outstanding": 472941000, "operating_cash_flow": 17000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000000, "free_cash_flow": 58000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "285000000", "ebitda": "307000000", "netIncome": "195000000", "grossProfit": "565000000", "depreciation": "None", "totalRevenue": "951000000", "costOfRevenue": "386000000", "interestIncome": "4000000", "incomeBeforeTax": "253000000", "interestExpense": "32000000", "operatingIncome": "281000000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "58000000", "reportedCurrency": "USD", "netInterestIncome": "-28000000", "nonInterestIncome": "None", "operatingExpenses": "284000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22000000", "sellingGeneralAndAdministrative": "188000000", "netIncomeFromContinuingOperations": "195000000" }, "balance": { "goodwill": "1464000000", "inventory": "2596000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8205000000", "longTermDebt": "2384000000", "shortTermDebt": "784000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "997000000", "reportedCurrency": "USD", "retainedEarnings": "4250000000", "totalLiabilities": "4740000000", "otherCurrentAssets": "263000000", "totalCurrentAssets": "4081000000", "currentLongTermDebt": "784000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "806000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4124000000", "currentAccountsPayable": "669000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3168000000", "totalShareholderEquity": "3465000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "103000000", "totalCurrentLiabilities": "1649000000", "otherNonCurrentLiabilities": "246000000", "totalNonCurrentLiabilities": "3091000000", "cashAndShortTermInvestments": "416000000", "commonStockSharesOutstanding": "472941000", "intangibleAssetsExcludingGoodwill": "997000000", "cashAndCashEquivalentsAtCarryingValue": "416000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "195000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "-91000000", "operatingCashflow": "17000000", "capitalExpenditures": "41000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000000", "cashflowFromInvestment": "10000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 964000000, "cost_of_revenue": 395000000, "gross_profit": 569000000, "ebit": 381000000, "ebitda": 402000000, "pretax_income": 347000000, "tax_provision": 81000000, "net_income": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446000000, "total_current_assets": 4036000000, "total_assets": 8166000000, "short_term_debt": 728000000, "long_term_debt": 2372000000, "total_debt": 3100000000, "total_liabilities": 4649000000, "total_equity": 3517000000, "shares_outstanding": 476393000, "goodwill_and_intangibles": 2445000000 }, "cash_flow": { "operating_cash_flow": 285000000, "capital_expenditure": 80000000, "free_cash_flow": 365000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225418, "ticker_id": 415, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381000000", "ebitda": "402000000", "netIncome": "266000000", "grossProfit": "569000000", "depreciation": "None", "totalRevenue": "964000000", "costOfRevenue": "395000000", "interestIncome": "7000000", "incomeBeforeTax": "347000000", "interestExpense": "34000000", "operatingIncome": "375000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1455000000", "inventory": "2556000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "2372000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "990000000", "reportedCurrency": "USD", "retainedEarnings": "4261000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "4036000000", "currentLongTermDebt": "728000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "3517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "3090000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "476393000", "intangibleAssetsExcludingGoodwill": "990000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "285000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 964000000, "cost_of_revenue": 395000000, "gross_profit": 569000000, "research_and_development": null, "selling_general_admin": 231000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381000000, "depreciation_amortisation": 21000000, "ebitda": 402000000, "interest_expense": 34000000, "interest_income": null, "other_non_operating": null, "pretax_income": 347000000, "tax_provision": 81000000, "effective_tax_rate": null, "net_income": 266000000, "net_income_continuing_ops": 266000000, "net_income_to_common": 266000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446000000, "short_term_investments": null, "net_receivables": 769000000, "inventory": 2556000000, "other_current_assets": null, "total_current_assets": 4036000000, "net_ppe": null, "goodwill": 1455000000, "intangible_assets": 990000000, "goodwill_and_intangibles": 2445000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4130000000, "total_assets": 8166000000, "short_term_debt": 728000000, "accounts_payable": 267000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1559000000, "long_term_debt": 2372000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3090000000, "total_liabilities": 4649000000, "total_debt": 3100000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4261000000, "total_equity": 3517000000, "shares_outstanding": 476393000, "operating_cash_flow": 285000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14000000, "dividends_paid": 104000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406000000, "free_cash_flow": 365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381000000", "ebitda": "402000000", "netIncome": "266000000", "grossProfit": "569000000", "depreciation": "None", "totalRevenue": "964000000", "costOfRevenue": "395000000", "interestIncome": "7000000", "incomeBeforeTax": "347000000", "interestExpense": "34000000", "operatingIncome": "375000000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "81000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "194000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "395000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "231000000", "netIncomeFromContinuingOperations": "266000000" }, "balance": { "goodwill": "1455000000", "inventory": "2556000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8166000000", "longTermDebt": "2372000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "990000000", "reportedCurrency": "USD", "retainedEarnings": "4261000000", "totalLiabilities": "4649000000", "otherCurrentAssets": "265000000", "totalCurrentAssets": "4036000000", "currentLongTermDebt": "728000000", "longTermInvestments": "270000000", "shortTermInvestments": "None", "currentNetReceivables": "769000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4130000000", "currentAccountsPayable": "267000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3100000000", "totalShareholderEquity": "3517000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "1559000000", "otherNonCurrentLiabilities": "243000000", "totalNonCurrentLiabilities": "3090000000", "cashAndShortTermInvestments": "446000000", "commonStockSharesOutstanding": "476393000", "intangibleAssetsExcludingGoodwill": "990000000", "cashAndCashEquivalentsAtCarryingValue": "446000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "266000000", "profitLoss": "None", "dividendPayout": "104000000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "-29000000", "operatingCashflow": "285000000", "capitalExpenditures": "80000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406000000", "cashflowFromInvestment": "-14000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "104000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1069000000, "cost_of_revenue": 434000000, "gross_profit": 635000000, "ebit": 375000000, "ebitda": 400000000, "pretax_income": 342000000, "tax_provision": 57000000, "net_income": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 589000000, "total_current_assets": 4415000000, "total_assets": 8237000000, "short_term_debt": 728000000, "long_term_debt": 2678000000, "total_debt": 3406000000, "total_liabilities": 4992000000, "total_equity": 3245000000, "shares_outstanding": 475566000, "goodwill_and_intangibles": 2468000000 }, "cash_flow": { "operating_cash_flow": 265000000, "capital_expenditure": 69000000, "free_cash_flow": 334000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225420, "ticker_id": 415, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "375000000", "ebitda": "400000000", "netIncome": "285000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1069000000", "costOfRevenue": "434000000", "interestIncome": "3000000", "incomeBeforeTax": "342000000", "interestExpense": "33000000", "operatingIncome": "373000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "1464000000", "inventory": "2529000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8237000000", "longTermDebt": "2678000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1004000000", "reportedCurrency": "USD", "retainedEarnings": "3995000000", "totalLiabilities": "4992000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "4415000000", "currentLongTermDebt": "728000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000000", "totalShareholderEquity": "3245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "1612000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "589000000", "commonStockSharesOutstanding": "475566000", "intangibleAssetsExcludingGoodwill": "1004000000", "cashAndCashEquivalentsAtCarryingValue": "589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "265000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "124000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1069000000, "cost_of_revenue": 434000000, "gross_profit": 635000000, "research_and_development": null, "selling_general_admin": 203000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 375000000, "depreciation_amortisation": 25000000, "ebitda": 400000000, "interest_expense": 33000000, "interest_income": null, "other_non_operating": null, "pretax_income": 342000000, "tax_provision": 57000000, "effective_tax_rate": null, "net_income": 285000000, "net_income_continuing_ops": 285000000, "net_income_to_common": 285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 589000000, "short_term_investments": null, "net_receivables": 878000000, "inventory": 2529000000, "other_current_assets": null, "total_current_assets": 4415000000, "net_ppe": null, "goodwill": 1464000000, "intangible_assets": 1004000000, "goodwill_and_intangibles": 2468000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3822000000, "total_assets": 8237000000, "short_term_debt": 728000000, "accounts_payable": 747000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1612000000, "long_term_debt": 2678000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3380000000, "total_liabilities": 4992000000, "total_debt": 3406000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3995000000, "total_equity": 3245000000, "shares_outstanding": 475566000, "operating_cash_flow": 265000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 124000000, "dividends_paid": 103000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -189000000, "free_cash_flow": 334000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "375000000", "ebitda": "400000000", "netIncome": "285000000", "grossProfit": "635000000", "depreciation": "None", "totalRevenue": "1069000000", "costOfRevenue": "434000000", "interestIncome": "3000000", "incomeBeforeTax": "342000000", "interestExpense": "33000000", "operatingIncome": "373000000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "57000000", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25000000", "sellingGeneralAndAdministrative": "203000000", "netIncomeFromContinuingOperations": "285000000" }, "balance": { "goodwill": "1464000000", "inventory": "2529000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8237000000", "longTermDebt": "2678000000", "shortTermDebt": "728000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "1004000000", "reportedCurrency": "USD", "retainedEarnings": "3995000000", "totalLiabilities": "4992000000", "otherCurrentAssets": "419000000", "totalCurrentAssets": "4415000000", "currentLongTermDebt": "728000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "878000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3822000000", "currentAccountsPayable": "747000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3406000000", "totalShareholderEquity": "3245000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118000000", "totalCurrentLiabilities": "1612000000", "otherNonCurrentLiabilities": "242000000", "totalNonCurrentLiabilities": "3380000000", "cashAndShortTermInvestments": "589000000", "commonStockSharesOutstanding": "475566000", "intangibleAssetsExcludingGoodwill": "1004000000", "cashAndCashEquivalentsAtCarryingValue": "589000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "285000000", "profitLoss": "None", "dividendPayout": "103000000", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "17000000", "operatingCashflow": "265000000", "capitalExpenditures": "69000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-189000000", "cashflowFromInvestment": "124000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "103000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-358000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1107000000, "cost_of_revenue": 436000000, "gross_profit": 671000000, "ebit": 341000000, "ebitda": 361000000, "pretax_income": 310000000, "tax_provision": 68000000, "net_income": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 373000000, "total_current_assets": 4273000000, "total_assets": 8115000000, "short_term_debt": 456000000, "long_term_debt": 2654000000, "total_debt": 3110000000, "total_liabilities": 4661000000, "total_equity": 3454000000, "shares_outstanding": 480115000, "goodwill_and_intangibles": 2450000000 }, "cash_flow": { "operating_cash_flow": 59000000, "capital_expenditure": 30000000, "free_cash_flow": 89000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225421, "ticker_id": 415, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "341000000", "ebitda": "361000000", "netIncome": "242000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "1107000000", "costOfRevenue": "436000000", "interestIncome": "2000000", "incomeBeforeTax": "310000000", "interestExpense": "31000000", "operatingIncome": "339000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "1461000000", "inventory": "2585000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8115000000", "longTermDebt": "2654000000", "shortTermDebt": "456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "989000000", "reportedCurrency": "USD", "retainedEarnings": "3916000000", "totalLiabilities": "4661000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "4273000000", "currentLongTermDebt": "456000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842000000", "currentAccountsPayable": "794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1060000000", "shortLongTermDebtTotal": "3110000000", "totalShareholderEquity": "3454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "1297000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "480115000", "intangibleAssetsExcludingGoodwill": "989000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "59000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1107000000, "cost_of_revenue": 436000000, "gross_profit": 671000000, "research_and_development": null, "selling_general_admin": 192000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 341000000, "depreciation_amortisation": 20000000, "ebitda": 361000000, "interest_expense": 31000000, "interest_income": null, "other_non_operating": null, "pretax_income": 310000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 242000000, "net_income_continuing_ops": 242000000, "net_income_to_common": 242000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 373000000, "short_term_investments": null, "net_receivables": 948000000, "inventory": 2585000000, "other_current_assets": null, "total_current_assets": 4273000000, "net_ppe": null, "goodwill": 1461000000, "intangible_assets": 989000000, "goodwill_and_intangibles": 2450000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3842000000, "total_assets": 8115000000, "short_term_debt": 456000000, "accounts_payable": 794000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1297000000, "long_term_debt": 2654000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3364000000, "total_liabilities": 4661000000, "total_debt": 3110000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3916000000, "total_equity": 3454000000, "shares_outstanding": 480115000, "operating_cash_flow": 59000000, "stock_based_compensation": 7000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17000000, "dividends_paid": 98000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -73000000, "free_cash_flow": 89000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "341000000", "ebitda": "361000000", "netIncome": "242000000", "grossProfit": "671000000", "depreciation": "None", "totalRevenue": "1107000000", "costOfRevenue": "436000000", "interestIncome": "2000000", "incomeBeforeTax": "310000000", "interestExpense": "31000000", "operatingIncome": "339000000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-29000000", "nonInterestIncome": "None", "operatingExpenses": "332000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "436000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20000000", "sellingGeneralAndAdministrative": "192000000", "netIncomeFromContinuingOperations": "242000000" }, "balance": { "goodwill": "1461000000", "inventory": "2585000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8115000000", "longTermDebt": "2654000000", "shortTermDebt": "456000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "989000000", "reportedCurrency": "USD", "retainedEarnings": "3916000000", "totalLiabilities": "4661000000", "otherCurrentAssets": "367000000", "totalCurrentAssets": "4273000000", "currentLongTermDebt": "456000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "948000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3842000000", "currentAccountsPayable": "794000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1060000000", "shortLongTermDebtTotal": "3110000000", "totalShareholderEquity": "3454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11000000", "totalCurrentLiabilities": "1297000000", "otherNonCurrentLiabilities": "240000000", "totalNonCurrentLiabilities": "3364000000", "cashAndShortTermInvestments": "373000000", "commonStockSharesOutstanding": "480115000", "intangibleAssetsExcludingGoodwill": "989000000", "cashAndCashEquivalentsAtCarryingValue": "373000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242000000", "profitLoss": "None", "dividendPayout": "98000000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "59000000", "capitalExpenditures": "30000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-73000000", "cashflowFromInvestment": "-17000000", "stockBasedCompensation": "7000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "income_statement": { "revenue": 1038000000, "cost_of_revenue": 387000000, "gross_profit": 651000000, "ebit": 328000000, "ebitda": 349000000, "pretax_income": 299000000, "tax_provision": 68000000, "net_income": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 426000000, "total_current_assets": 4190000000, "total_assets": 8086000000, "short_term_debt": 389000000, "long_term_debt": 2687000000, "total_debt": 3076000000, "total_liabilities": 4748000000, "total_equity": 3338000000, "shares_outstanding": 480383000, "goodwill_and_intangibles": 2508000000 }, "cash_flow": { "operating_cash_flow": 38000000, "capital_expenditure": 49000000, "free_cash_flow": 87000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 225422, "ticker_id": 415, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:04:59.257459+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "328000000", "ebitda": "349000000", "netIncome": "231000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "1038000000", "costOfRevenue": "387000000", "interestIncome": "2000000", "incomeBeforeTax": "299000000", "interestExpense": "29000000", "operatingIncome": "327000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "1494000000", "inventory": "2502000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2687000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "3674000000", "totalLiabilities": "4748000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "4190000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3896000000", "currentAccountsPayable": "761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000000", "shortLongTermDebtTotal": "3076000000", "totalShareholderEquity": "3338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "1308000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "3440000000", "cashAndShortTermInvestments": "426000000", "commonStockSharesOutstanding": "480383000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "38000000", "capitalExpenditures": "49000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1038000000, "cost_of_revenue": 387000000, "gross_profit": 651000000, "research_and_development": null, "selling_general_admin": 200000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 328000000, "depreciation_amortisation": 21000000, "ebitda": 349000000, "interest_expense": 29000000, "interest_income": null, "other_non_operating": null, "pretax_income": 299000000, "tax_provision": 68000000, "effective_tax_rate": null, "net_income": 231000000, "net_income_continuing_ops": 231000000, "net_income_to_common": 231000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 426000000, "short_term_investments": null, "net_receivables": 872000000, "inventory": 2502000000, "other_current_assets": null, "total_current_assets": 4190000000, "net_ppe": null, "goodwill": 1494000000, "intangible_assets": 1014000000, "goodwill_and_intangibles": 2508000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3896000000, "total_assets": 8086000000, "short_term_debt": 389000000, "accounts_payable": 761000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1308000000, "long_term_debt": 2687000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3440000000, "total_liabilities": 4748000000, "total_debt": 3076000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3674000000, "total_equity": 3338000000, "shares_outstanding": 480383000, "operating_cash_flow": 38000000, "stock_based_compensation": 4000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000000, "dividends_paid": 99000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50000000, "free_cash_flow": 87000000, "net_change_in_cash": 44000000 }, "raw_data": { "income": { "ebit": "328000000", "ebitda": "349000000", "netIncome": "231000000", "grossProfit": "651000000", "depreciation": "None", "totalRevenue": "1038000000", "costOfRevenue": "387000000", "interestIncome": "2000000", "incomeBeforeTax": "299000000", "interestExpense": "29000000", "operatingIncome": "327000000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "68000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "324000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "2000000", "costofGoodsAndServicesSold": "387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21000000", "sellingGeneralAndAdministrative": "200000000", "netIncomeFromContinuingOperations": "231000000" }, "balance": { "goodwill": "1494000000", "inventory": "2502000000", "commonStock": "72000000", "currentDebt": "None", "investments": "None", "totalAssets": "8086000000", "longTermDebt": "2687000000", "shortTermDebt": "389000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "1014000000", "reportedCurrency": "USD", "retainedEarnings": "3674000000", "totalLiabilities": "4748000000", "otherCurrentAssets": "390000000", "totalCurrentAssets": "4190000000", "currentLongTermDebt": "389000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "872000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3896000000", "currentAccountsPayable": "761000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1050000000", "shortLongTermDebtTotal": "3076000000", "totalShareholderEquity": "3338000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "111000000", "totalCurrentLiabilities": "1308000000", "otherNonCurrentLiabilities": "429000000", "totalNonCurrentLiabilities": "3440000000", "cashAndShortTermInvestments": "426000000", "commonStockSharesOutstanding": "480383000", "intangibleAssetsExcludingGoodwill": "1014000000", "cashAndCashEquivalentsAtCarryingValue": "426000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "231000000", "profitLoss": "None", "dividendPayout": "99000000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "-227000000", "operatingCashflow": "38000000", "capitalExpenditures": "49000000", "changeInReceivables": "-15000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "50000000", "cashflowFromInvestment": "-44000000", "stockBasedCompensation": "4000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-04-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }