{ "ticker": { "uuid": "e2e029fe-5e48-4446-b192-76fe0bb7fd0a", "symbol": "LKFN", "name": "Lakeland Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e2e029fe-5e48-4446-b192-76fe0bb7fd0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2e029fe-5e48-4446-b192-76fe0bb7fd0a/" }, "ticker_metadata": { "id": 6952, "uuid": "e2e029fe-5e48-4446-b192-76fe0bb7fd0a", "symbol": "LKFN", "name": "Lakeland Financial Corporation", "asset_type": "equity", "market_cap": 1510511000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "Lakeland Financial Corporation is the banking holding company for Lake City Bank offering various banking products and services. The company is headquartered in Warsaw, Indiana.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2e029fe-5e48-4446-b192-76fe0bb7fd0a", "symbol": "LKFN", "name": "Lakeland Financial Corporation", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/e2e029fe-5e48-4446-b192-76fe0bb7fd0a/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2e029fe-5e48-4446-b192-76fe0bb7fd0a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.71, "value": 0.69, "quality": 0.76, "momentum": 0.25, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 59.99, "market_cap": 1529380260.8, "pe_ratio": 13.9346, "earnings_yield": 0.0718, "ebitda_to_ev": 0.0895, "shareholder_yield": 0.0339, "roe": 0.1466, "piotroski_f_score": 5, "momentum_12_1": 0.0531, "volatility_252d": 0.2395 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.793102+00:00", "batch_id": "" }, "size": { "price_close": 59.99, "market_cap": 1529380260.8, "market_cap_usd": 1529380260.8, "enterprise_value": 1532610261.8, "shares_outstanding": 25493920, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.9346, "pb_ratio": 2.0422, "ptbv_ratio": 2.0558, "ps_ratio": 3.5965, "pcf_ratio": 12.6784, "pfcf_ratio": 11.3557, "ev_ebitda": 11.1789, "ev_ebit": 11.4461, "ev_sales": 3.6041, "ev_fcf": 11.3797, "earnings_yield": 0.0718, "fcf_yield": 0.0879, "price_to_sales": 3.5965, "price_to_book": 2.0422, "price_to_cashflow": 12.6784, "ebitda_to_ev": 0.0895, "sales_yield": 0.2775 }, "yield": { "dividend_yield": 0.0339, "buyback_yield": 0, "shareholder_yield": 0.0339, "debt_paydown_yield": null, "total_yield": 0.0339 }, "quality": { "gross_margin": 0.63, "operating_margin": 0.3149, "net_margin": 0.2581, "ebitda_margin": 0.3224, "fcf_margin": 0.3167, "roe": 0.1466, "roa": 0.0155, "roic": 0.1459, "roc_greenblatt": null, "asset_turnover": 0.06, "cash_conversion": 1.2271, "accruals_ratio": -0.0015, "sbc_to_revenue": 0.0205, "piotroski_f_score": 5, "altman_z_score": 0.4333, "earnings_stability_5y": 0.1226, "revenue_stability_5y": 0.2742, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0378, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.4586, "net_debt_to_ebitda": 0.0236, "debt_to_assets": 0.0097, "interest_coverage": 0.8906, "current_ratio": 1.8806, "quick_ratio": 1.8806, "net_debt": 3230001, "local_beta": 0.0002, "volatility_252d": 0.2395, "volatility_60d": 0.4757, "max_drawdown_12m": -0.1784, "risk_adjusted_momentum": 0.2218 }, "growth": { "revenue_growth_1y": -0.0058, "revenue_growth_3y_cagr": 0.1443, "revenue_growth_5y_cagr": 0.1308, "eps_growth_1y": 0.2173, "eps_growth_3y_cagr": -0.0015, "eps_growth_5y_cagr": 0.0415, "fcf_growth_1y": 0.1661, "book_value_growth_1y": 0.1149, "revenue_growth": -0.0058, "earnings_growth": 0.2173 }, "momentum": { "price_return_1m": -0.0253, "price_return_3m": 0.0639, "price_return_6m": 0.0477, "price_return_9m": -0.0941, "price_return_12m": 0.0264, "price_return_12m_ex1m": 0.0531, "momentum_6m": 0.0477, "momentum_12m": 0.0264, "momentum_12_1": 0.0531, "distance_from_52w_high": -0.1009, "distance_from_52w_low": 0.0943, "relative_strength": -0.1315 }, "raw_ttm": { "revenue_ttm": 425243000, "gross_profit_ttm": 267891000, "ebit_ttm": 133898000, "ebitda_ttm": 137099000, "net_income_ttm": 109754000, "eps_diluted_ttm": 4.3051, "operating_cash_flow_ttm": 120629000, "capital_expenditure_ttm": 14050000, "fcf_ttm": 134679000, "dividends_paid_ttm": 51787000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150352000, "cash_and_equivalents": 65697999, "total_current_assets": 95400999, "total_current_liabilities": 50728000, "net_ppe": null, "total_assets": 7083680000, "total_debt": 68928000, "total_equity": 748904000, "net_working_capital": 29703000, "book_value_per_share": 29.3758, "retained_earnings": 801617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743934000, "tangible_book_per_share": 29.1808 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 70, "rank_pcf": 56, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 30, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65 }, "composites": { "value_composite": 31, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.7242, "os_score": 0.71, "value_percentile": 0.69, "quality_percentile": 0.76, "momentum_percentile": 0.25, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1735, "ticker_id": 6952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.793102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.99, "market_cap": 1529380260.8, "market_cap_usd": 1529380260.8, "enterprise_value": 1532610261.8, "shares_outstanding": 25493920, "fx_rate_to_usd": null, "pe_ratio": 13.93461979, "pb_ratio": 2.04215795, "ptbv_ratio": 2.055801, "ps_ratio": 3.59648545, "pcf_ratio": 12.67837967, "pfcf_ratio": 11.35574411, "ev_ebitda": 11.17885806, "ev_ebit": 11.44610272, "ev_sales": 3.60408111, "ev_fcf": 11.37972707, "earnings_yield": 0.07176371, "fcf_yield": 0.08787557, "dividend_yield": 0.03386143, "buyback_yield": 0, "shareholder_yield": 0.03386143, "debt_paydown_yield": null, "total_yield": 0.03386143, "gross_margin": 0.62997157, "operating_margin": 0.31487408, "net_margin": 0.25809714, "ebitda_margin": 0.32240154, "fcf_margin": 0.31671068, "roe": 0.14655283, "roa": 0.01549392, "roic": 0.14592347, "roc_greenblatt": null, "asset_turnover": 0.06003137, "cash_conversion": 1.22709878, "accruals_ratio": -0.00153522, "sbc_to_revenue": 0.02045889, "debt_to_equity": 8.45861018, "net_debt_to_ebitda": 0.02355962, "debt_to_assets": 0.00973054, "interest_coverage": 0.89056348, "current_ratio": 1.88063789, "quick_ratio": 1.88063789, "net_debt": 3230001, "revenue_growth_1y": -0.00583533, "revenue_growth_3y_cagr": 0.14431865, "revenue_growth_5y_cagr": 0.13079467, "eps_growth_1y": 0.21729775, "eps_growth_3y_cagr": -0.00146626, "eps_growth_5y_cagr": 0.04152023, "fcf_growth_1y": 0.16610243, "book_value_growth_1y": 0.11485903, "piotroski_f_score": 5, "altman_z_score": 0.43326398, "earnings_stability_5y": 0.12257, "revenue_stability_5y": 0.274243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02534525, "price_return_3m": 0.06386375, "price_return_6m": 0.04766628, "price_return_9m": -0.09405298, "price_return_12m": 0.02643687, "price_return_12m_ex1m": 0.05312867, "distance_from_52w_high": -0.10093533, "distance_from_52w_low": 0.09426074, "relative_strength": -0.13150418, "local_beta": 0.0002, "volatility_252d": 0.239501, "volatility_60d": 0.475655, "max_drawdown_12m": -0.17838168, "revenue_ttm": 425243000, "gross_profit_ttm": 267891000, "ebit_ttm": 133898000, "ebitda_ttm": 137099000, "net_income_ttm": 109754000, "eps_diluted_ttm": 4.3051049, "operating_cash_flow_ttm": 120629000, "capital_expenditure_ttm": 14050000, "fcf_ttm": 134679000, "dividends_paid_ttm": 51787000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150352000, "cash_and_equivalents": 65697999, "total_current_assets": 95400999, "total_current_liabilities": 50728000, "net_ppe": null, "total_assets": 7083680000, "total_debt": 68928000, "total_equity": 748904000, "net_working_capital": 29703000, "book_value_per_share": 29.37578842, "retained_earnings": 801617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743934000, "tangible_book_per_share": 29.18083998, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 70, "rank_pcf": 56, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 30, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65, "value_composite": 31, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 59.99, "os": 0.71, "value": 0.69, "quality": 0.76, "momentum": 0.25, "confidence": 1, "coverage": 1, "pe_ratio": 13.9346, "earnings_yield": 0.0718, "shareholder_yield": 0.0339, "roe": 0.1466, "momentum_12_1": 0.0531, "complete_fields": { "id": 1735, "ticker_id": 6952, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:44.793102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 59.99, "market_cap": 1529380260.8, "market_cap_usd": 1529380260.8, "enterprise_value": 1532610261.8, "shares_outstanding": 25493920, "fx_rate_to_usd": null, "pe_ratio": 13.93461979, "pb_ratio": 2.04215795, "ptbv_ratio": 2.055801, "ps_ratio": 3.59648545, "pcf_ratio": 12.67837967, "pfcf_ratio": 11.35574411, "ev_ebitda": 11.17885806, "ev_ebit": 11.44610272, "ev_sales": 3.60408111, "ev_fcf": 11.37972707, "earnings_yield": 0.07176371, "fcf_yield": 0.08787557, "dividend_yield": 0.03386143, "buyback_yield": 0, "shareholder_yield": 0.03386143, "debt_paydown_yield": null, "total_yield": 0.03386143, "gross_margin": 0.62997157, "operating_margin": 0.31487408, "net_margin": 0.25809714, "ebitda_margin": 0.32240154, "fcf_margin": 0.31671068, "roe": 0.14655283, "roa": 0.01549392, "roic": 0.14592347, "roc_greenblatt": null, "asset_turnover": 0.06003137, "cash_conversion": 1.22709878, "accruals_ratio": -0.00153522, "sbc_to_revenue": 0.02045889, "debt_to_equity": 8.45861018, "net_debt_to_ebitda": 0.02355962, "debt_to_assets": 0.00973054, "interest_coverage": 0.89056348, "current_ratio": 1.88063789, "quick_ratio": 1.88063789, "net_debt": 3230001, "revenue_growth_1y": -0.00583533, "revenue_growth_3y_cagr": 0.14431865, "revenue_growth_5y_cagr": 0.13079467, "eps_growth_1y": 0.21729775, "eps_growth_3y_cagr": -0.00146626, "eps_growth_5y_cagr": 0.04152023, "fcf_growth_1y": 0.16610243, "book_value_growth_1y": 0.11485903, "piotroski_f_score": 5, "altman_z_score": 0.43326398, "earnings_stability_5y": 0.12257, "revenue_stability_5y": 0.274243, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02534525, "price_return_3m": 0.06386375, "price_return_6m": 0.04766628, "price_return_9m": -0.09405298, "price_return_12m": 0.02643687, "price_return_12m_ex1m": 0.05312867, "distance_from_52w_high": -0.10093533, "distance_from_52w_low": 0.09426074, "relative_strength": -0.13150418, "local_beta": 0.0002, "volatility_252d": 0.239501, "volatility_60d": 0.475655, "max_drawdown_12m": -0.17838168, "revenue_ttm": 425243000, "gross_profit_ttm": 267891000, "ebit_ttm": 133898000, "ebitda_ttm": 137099000, "net_income_ttm": 109754000, "eps_diluted_ttm": 4.3051049, "operating_cash_flow_ttm": 120629000, "capital_expenditure_ttm": 14050000, "fcf_ttm": 134679000, "dividends_paid_ttm": 51787000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 150352000, "cash_and_equivalents": 65697999, "total_current_assets": 95400999, "total_current_liabilities": 50728000, "net_ppe": null, "total_assets": 7083680000, "total_debt": 68928000, "total_equity": 748904000, "net_working_capital": 29703000, "book_value_per_share": 29.37578842, "retained_earnings": 801617000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 743934000, "tangible_book_per_share": 29.18083998, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 43, "rank_ps": 70, "rank_pcf": 56, "rank_ev_ebitda": 46, "rank_ev_ebit": 46, "rank_earnings_yield": 35, "rank_fcf_yield": 46, "rank_dividend_yield": 22, "rank_shareholder_yield": 23, "rank_total_yield": 23, "rank_roe": 29, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 30, "rank_fcf_margin": 27, "rank_piotroski": 67, "rank_accruals": 80, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 67, "rank_revenue_growth_1y": 76, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 60, "rank_relative_strength": 65, "value_composite": 31, "quality_composite": 24, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 16, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 38, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 421706000, "cost_of_revenue": 164518000, "gross_profit": 257188000, "ebit": 125583000, "ebitda": 130369000, "pretax_income": 125583000, "tax_provision": 22222000, "net_income": 103361000, "net_income_to_common": 103361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57139000, "total_current_assets": 170315000, "total_assets": 6990022000, "short_term_debt": 170000000, "long_term_debt": 14200000, "total_debt": 184200000, "total_liabilities": 6227530000, "total_equity": 762403000, "shares_outstanding": 25770280, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 114887000, "capital_expenditure": 11122000, "free_cash_flow": 126009000, "dividends_paid": 51428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112174, "ticker_id": 6952, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125583000", "ebitda": "130369000", "netIncome": "103361000", "grossProfit": "257188000", "depreciation": "None", "totalRevenue": "421706000", "costOfRevenue": "164518000", "interestIncome": "373735000", "incomeBeforeTax": "125583000", "interestExpense": "152718000", "operatingIncome": "125583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22222000", "reportedCurrency": "USD", "netInterestIncome": "221017000", "nonInterestIncome": "None", "operatingExpenses": "131605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4786000", "sellingGeneralAndAdministrative": "74491000", "netIncomeFromContinuingOperations": "103361000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "136965000", "currentDebt": "None", "investments": "None", "totalAssets": "6990022000", "longTermDebt": "14200000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "788345000", "totalLiabilities": "6227530000", "otherCurrentAssets": "None", "totalCurrentAssets": "170315000", "currentLongTermDebt": "170000000", "longTermInvestments": "1185270000", "shortTermInvestments": "84179000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819707000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184200000", "totalShareholderEquity": "762403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5996418000", "totalCurrentLiabilities": "6166418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61112000", "cashAndShortTermInvestments": "57139000", "commonStockSharesOutstanding": "25770280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103361000", "profitLoss": "None", "dividendPayout": "51428000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114887000", "capitalExpenditures": "11122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183647000", "cashflowFromInvestment": "-325421000", "stockBasedCompensation": "8557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 421706000, "cost_of_revenue": 164518000, "gross_profit": 257188000, "research_and_development": null, "selling_general_admin": 74491000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125583000, "depreciation_amortisation": 4786000, "ebitda": 130369000, "interest_expense": 152718000, "interest_income": null, "other_non_operating": null, "pretax_income": 125583000, "tax_provision": 22222000, "effective_tax_rate": null, "net_income": 103361000, "net_income_continuing_ops": 103361000, "net_income_to_common": 103361000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57139000, "short_term_investments": 84179000, "net_receivables": 28997000, "inventory": null, "other_current_assets": null, "total_current_assets": 170315000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6819707000, "total_assets": 6990022000, "short_term_debt": 170000000, "accounts_payable": 8868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6166418000, "long_term_debt": 14200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61112000, "total_liabilities": 6227530000, "total_debt": 184200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788345000, "total_equity": 762403000, "shares_outstanding": 25770280, "operating_cash_flow": 114887000, "stock_based_compensation": 8557000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -325421000, "dividends_paid": 51428000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183647000, "free_cash_flow": 126009000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125583000", "ebitda": "130369000", "netIncome": "103361000", "grossProfit": "257188000", "depreciation": "None", "totalRevenue": "421706000", "costOfRevenue": "164518000", "interestIncome": "373735000", "incomeBeforeTax": "125583000", "interestExpense": "152718000", "operatingIncome": "125583000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "22222000", "reportedCurrency": "USD", "netInterestIncome": "221017000", "nonInterestIncome": "None", "operatingExpenses": "131605000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "164518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4786000", "sellingGeneralAndAdministrative": "74491000", "netIncomeFromContinuingOperations": "103361000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "136965000", "currentDebt": "None", "investments": "None", "totalAssets": "6990022000", "longTermDebt": "14200000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "788345000", "totalLiabilities": "6227530000", "otherCurrentAssets": "None", "totalCurrentAssets": "170315000", "currentLongTermDebt": "170000000", "longTermInvestments": "1185270000", "shortTermInvestments": "84179000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819707000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184200000", "totalShareholderEquity": "762403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5996418000", "totalCurrentLiabilities": "6166418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61112000", "cashAndShortTermInvestments": "57139000", "commonStockSharesOutstanding": "25770280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103361000", "profitLoss": "None", "dividendPayout": "51428000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "114887000", "capitalExpenditures": "11122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183647000", "cashflowFromInvestment": "-325421000", "stockBasedCompensation": "8557000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "51428000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20391000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 430002000, "cost_of_revenue": 193229000, "gross_profit": 236773000, "ebit": 111689000, "ebitda": 117642000, "pretax_income": 111689000, "tax_provision": 18211000, "net_income": 93478000, "net_income_to_common": 93478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168205000, "total_current_assets": 619498000, "total_assets": 6678374000, "short_term_debt": 822000, "long_term_debt": null, "total_debt": 822000, "total_liabilities": 5994463000, "total_equity": 683822000, "shares_outstanding": 25769000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 102485000, "capital_expenditure": 8634000, "free_cash_flow": 111119000, "dividends_paid": 49294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112179, "ticker_id": 6952, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111689000", "ebitda": "117642000", "netIncome": "93478000", "grossProfit": "236773000", "depreciation": "None", "totalRevenue": "430002000", "costOfRevenue": "193229000", "interestIncome": "373158000", "incomeBeforeTax": "111689000", "interestExpense": "176479000", "operatingIncome": "111689000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18211000", "reportedCurrency": "USD", "netInterestIncome": "196679000", "nonInterestIncome": "None", "operatingExpenses": "125084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "93478000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "129664000", "currentDebt": "None", "investments": "None", "totalAssets": "6678374000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "736412000", "totalLiabilities": "5994463000", "otherCurrentAssets": "196935000", "totalCurrentAssets": "619498000", "currentLongTermDebt": "0", "longTermInvestments": "1122994000", "shortTermInvestments": "422847000", "currentNetReceivables": "28446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6058876000", "currentAccountsPayable": "15117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6777000", "totalShareholderEquity": "683822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900966000", "totalCurrentLiabilities": "5916083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78380000", "cashAndShortTermInvestments": "168205000", "commonStockSharesOutstanding": "25769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93478000", "profitLoss": "None", "dividendPayout": "49294000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102485000", "capitalExpenditures": "8634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78131000", "cashflowFromInvestment": "-164235000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 430002000, "cost_of_revenue": 193229000, "gross_profit": 236773000, "research_and_development": null, "selling_general_admin": 70193000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111689000, "depreciation_amortisation": 5953000, "ebitda": 117642000, "interest_expense": 176479000, "interest_income": null, "other_non_operating": null, "pretax_income": 111689000, "tax_provision": 18211000, "effective_tax_rate": null, "net_income": 93478000, "net_income_continuing_ops": 93478000, "net_income_to_common": 93478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168205000, "short_term_investments": 422847000, "net_receivables": 28446000, "inventory": null, "other_current_assets": null, "total_current_assets": 619498000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6058876000, "total_assets": 6678374000, "short_term_debt": 822000, "accounts_payable": 15117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5916083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78380000, "total_liabilities": 5994463000, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736412000, "total_equity": 683822000, "shares_outstanding": 25769000, "operating_cash_flow": 102485000, "stock_based_compensation": 4586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -164235000, "dividends_paid": 49294000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78131000, "free_cash_flow": 111119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "111689000", "ebitda": "117642000", "netIncome": "93478000", "grossProfit": "236773000", "depreciation": "None", "totalRevenue": "430002000", "costOfRevenue": "193229000", "interestIncome": "373158000", "incomeBeforeTax": "111689000", "interestExpense": "176479000", "operatingIncome": "111689000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18211000", "reportedCurrency": "USD", "netInterestIncome": "196679000", "nonInterestIncome": "None", "operatingExpenses": "125084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5953000", "sellingGeneralAndAdministrative": "70193000", "netIncomeFromContinuingOperations": "93478000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "129664000", "currentDebt": "None", "investments": "None", "totalAssets": "6678374000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "736412000", "totalLiabilities": "5994463000", "otherCurrentAssets": "196935000", "totalCurrentAssets": "619498000", "currentLongTermDebt": "0", "longTermInvestments": "1122994000", "shortTermInvestments": "422847000", "currentNetReceivables": "28446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6058876000", "currentAccountsPayable": "15117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6777000", "totalShareholderEquity": "683822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900966000", "totalCurrentLiabilities": "5916083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78380000", "cashAndShortTermInvestments": "168205000", "commonStockSharesOutstanding": "25769000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93478000", "profitLoss": "None", "dividendPayout": "49294000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "102485000", "capitalExpenditures": "8634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78131000", "cashflowFromInvestment": "-164235000", "stockBasedCompensation": "4586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "49294000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-592000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 343267000, "cost_of_revenue": 49858000, "gross_profit": 343267000, "ebit": 110333000, "ebitda": 110333000, "pretax_income": 110333000, "tax_provision": 16566000, "net_income": 93767000, "net_income_to_common": 93767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 151824000, "total_current_assets": 181835000, "total_assets": 6524029000, "short_term_debt": 50744000, "long_term_debt": 50000000, "total_debt": 100744000, "total_liabilities": 5874236000, "total_equity": 649793000, "shares_outstanding": 25723165, "goodwill_and_intangibles": 7170000 }, "cash_flow": { "operating_cash_flow": 113981000, "capital_expenditure": 5991000, "free_cash_flow": 119972000, "dividends_paid": 47107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112184, "ticker_id": 6952, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "110333000", "ebitda": "110333000", "netIncome": "93767000", "grossProfit": "343267000", "depreciation": "None", "totalRevenue": "343267000", "costOfRevenue": "49858000", "interestIncome": "343267000", "incomeBeforeTax": "110333000", "interestExpense": "146232000", "operatingIncome": "110333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16566000", "reportedCurrency": "USD", "netInterestIncome": "197035000", "nonInterestIncome": "None", "operatingExpenses": "8583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6173000", "sellingGeneralAndAdministrative": "8583000", "netIncomeFromContinuingOperations": "93767000" }, "balance": { "goodwill": "4970000", "inventory": "-47137000", "commonStock": "127692000", "currentDebt": "None", "investments": "None", "totalAssets": "6524029000", "longTermDebt": "50000000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "692760000", "totalLiabilities": "5874236000", "otherCurrentAssets": "181835000", "totalCurrentAssets": "181835000", "currentLongTermDebt": "None", "longTermInvestments": "1181646000", "shortTermInvestments": "1051728000", "currentNetReceivables": "30011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6342194000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "649793000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4402536000", "totalCurrentLiabilities": "4423429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450806999", "cashAndShortTermInvestments": "151824000", "commonStockSharesOutstanding": "25723165", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "151824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93767000", "profitLoss": "None", "dividendPayout": "47107000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10077000", "operatingCashflow": "113981000", "capitalExpenditures": "5991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37507000", "cashflowFromInvestment": "-54932000", "stockBasedCompensation": "3653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 343267000, "cost_of_revenue": 49858000, "gross_profit": 343267000, "research_and_development": null, "selling_general_admin": 8583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 110333000, "depreciation_amortisation": 6173000, "ebitda": 110333000, "interest_expense": 146232000, "interest_income": null, "other_non_operating": null, "pretax_income": 110333000, "tax_provision": 16566000, "effective_tax_rate": null, "net_income": 93767000, "net_income_continuing_ops": 93767000, "net_income_to_common": 93767000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 151824000, "short_term_investments": 1051728000, "net_receivables": 30011000, "inventory": -47137000, "other_current_assets": null, "total_current_assets": 181835000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 2200000, "goodwill_and_intangibles": 7170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6342194000, "total_assets": 6524029000, "short_term_debt": 50744000, "accounts_payable": 20893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4423429000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1450806999, "total_liabilities": 5874236000, "total_debt": 100744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 692760000, "total_equity": 649793000, "shares_outstanding": 25723165, "operating_cash_flow": 113981000, "stock_based_compensation": 3653000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54932000, "dividends_paid": 47107000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -37507000, "free_cash_flow": 119972000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "110333000", "ebitda": "110333000", "netIncome": "93767000", "grossProfit": "343267000", "depreciation": "None", "totalRevenue": "343267000", "costOfRevenue": "49858000", "interestIncome": "343267000", "incomeBeforeTax": "110333000", "interestExpense": "146232000", "operatingIncome": "110333000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16566000", "reportedCurrency": "USD", "netInterestIncome": "197035000", "nonInterestIncome": "None", "operatingExpenses": "8583000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49858000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6173000", "sellingGeneralAndAdministrative": "8583000", "netIncomeFromContinuingOperations": "93767000" }, "balance": { "goodwill": "4970000", "inventory": "-47137000", "commonStock": "127692000", "currentDebt": "None", "investments": "None", "totalAssets": "6524029000", "longTermDebt": "50000000", "shortTermDebt": "50744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "692760000", "totalLiabilities": "5874236000", "otherCurrentAssets": "181835000", "totalCurrentAssets": "181835000", "currentLongTermDebt": "None", "longTermInvestments": "1181646000", "shortTermInvestments": "1051728000", "currentNetReceivables": "30011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6342194000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50000000", "totalShareholderEquity": "649793000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4402536000", "totalCurrentLiabilities": "4423429000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1450806999", "cashAndShortTermInvestments": "151824000", "commonStockSharesOutstanding": "25723165", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "151824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "93767000", "profitLoss": "None", "dividendPayout": "47107000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-10077000", "operatingCashflow": "113981000", "capitalExpenditures": "5991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-37507000", "cashflowFromInvestment": "-54932000", "stockBasedCompensation": "3653000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "47107000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6173000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 281429000, "cost_of_revenue": 46055000, "gross_profit": 235374000, "ebit": 125164000, "ebitda": 131941000, "pretax_income": 125164000, "tax_provision": 21347000, "net_income": 103817000, "net_income_to_common": 103817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 130282000, "total_current_assets": 1343804000, "total_assets": 6432371000, "short_term_debt": 297727000, "long_term_debt": 572000000, "total_debt": 869727000, "total_liabilities": 5863484000, "total_equity": 568887000, "shares_outstanding": 25712538, "goodwill_and_intangibles": 7670000 }, "cash_flow": { "operating_cash_flow": 169342000, "capital_expenditure": 4821000, "free_cash_flow": 174163000, "dividends_paid": 40851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112189, "ticker_id": 6952, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125164000", "ebitda": "131941000", "netIncome": "103817000", "grossProfit": "235374000", "depreciation": "None", "totalRevenue": "281429000", "costOfRevenue": "46055000", "interestIncome": "239567000", "incomeBeforeTax": "125164000", "interestExpense": "36680000", "operatingIncome": "125164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21347000", "reportedCurrency": "USD", "netInterestIncome": "202887000", "nonInterestIncome": "None", "operatingExpenses": "110210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6777000", "sellingGeneralAndAdministrative": "60529000", "netIncomeFromContinuingOperations": "103817000" }, "balance": { "goodwill": "4970000", "inventory": "-158376000", "commonStock": "127004000", "currentDebt": "None", "investments": "None", "totalAssets": "6432371000", "longTermDebt": "572000000", "shortTermDebt": "297727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "646100000", "totalLiabilities": "5863484000", "otherCurrentAssets": "158376000", "totalCurrentAssets": "1343804000", "currentLongTermDebt": "None", "longTermInvestments": "128599000", "shortTermInvestments": "1185528000", "currentNetReceivables": "27994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376837000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58097000", "shortLongTermDebtTotal": "869727000", "totalShareholderEquity": "568887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3186000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "102678000", "totalNonCurrentLiabilities": "3186000", "cashAndShortTermInvestments": "130282000", "commonStockSharesOutstanding": "25712538", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "130282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103817000", "profitLoss": "None", "dividendPayout": "40851000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40750000", "operatingCashflow": "169342000", "capitalExpenditures": "4821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95776000", "cashflowFromInvestment": "-626524000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-552958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 281429000, "cost_of_revenue": 46055000, "gross_profit": 235374000, "research_and_development": null, "selling_general_admin": 60529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125164000, "depreciation_amortisation": 6777000, "ebitda": 131941000, "interest_expense": 36680000, "interest_income": null, "other_non_operating": null, "pretax_income": 125164000, "tax_provision": 21347000, "effective_tax_rate": null, "net_income": 103817000, "net_income_continuing_ops": 103817000, "net_income_to_common": 103817000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 130282000, "short_term_investments": 1185528000, "net_receivables": 27994000, "inventory": -158376000, "other_current_assets": null, "total_current_assets": 1343804000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 2700000, "goodwill_and_intangibles": 7670000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1376837000, "total_assets": 6432371000, "short_term_debt": 297727000, "accounts_payable": 3186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3186000, "long_term_debt": 572000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3186000, "total_liabilities": 5863484000, "total_debt": 869727000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 646100000, "total_equity": 568887000, "shares_outstanding": 25712538, "operating_cash_flow": 169342000, "stock_based_compensation": 7811000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -626524000, "dividends_paid": 40851000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -95776000, "free_cash_flow": 174163000, "net_change_in_cash": -552958000 }, "raw_data": { "income": { "ebit": "125164000", "ebitda": "131941000", "netIncome": "103817000", "grossProfit": "235374000", "depreciation": "None", "totalRevenue": "281429000", "costOfRevenue": "46055000", "interestIncome": "239567000", "incomeBeforeTax": "125164000", "interestExpense": "36680000", "operatingIncome": "125164000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21347000", "reportedCurrency": "USD", "netInterestIncome": "202887000", "nonInterestIncome": "None", "operatingExpenses": "110210000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "46055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6777000", "sellingGeneralAndAdministrative": "60529000", "netIncomeFromContinuingOperations": "103817000" }, "balance": { "goodwill": "4970000", "inventory": "-158376000", "commonStock": "127004000", "currentDebt": "None", "investments": "None", "totalAssets": "6432371000", "longTermDebt": "572000000", "shortTermDebt": "297727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2700000", "reportedCurrency": "USD", "retainedEarnings": "646100000", "totalLiabilities": "5863484000", "otherCurrentAssets": "158376000", "totalCurrentAssets": "1343804000", "currentLongTermDebt": "None", "longTermInvestments": "128599000", "shortTermInvestments": "1185528000", "currentNetReceivables": "27994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1376837000", "currentAccountsPayable": "3186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58097000", "shortLongTermDebtTotal": "869727000", "totalShareholderEquity": "568887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-3186000", "totalCurrentLiabilities": "3186000", "otherNonCurrentLiabilities": "102678000", "totalNonCurrentLiabilities": "3186000", "cashAndShortTermInvestments": "130282000", "commonStockSharesOutstanding": "25712538", "intangibleAssetsExcludingGoodwill": "2700000", "cashAndCashEquivalentsAtCarryingValue": "130282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103817000", "profitLoss": "None", "dividendPayout": "40851000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-40750000", "operatingCashflow": "169342000", "capitalExpenditures": "4821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-95776000", "cashflowFromInvestment": "-626524000", "stockBasedCompensation": "7811000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40851000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-552958000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-579000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6777000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 237939000, "cost_of_revenue": 16208000, "gross_profit": 221731000, "ebit": 117444000, "ebitda": 125831000, "pretax_income": 117444000, "tax_provision": 21711000, "net_income": 95733000, "net_income_to_common": 95733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 683240000, "total_current_assets": 2099472000, "total_assets": 6557323000, "short_term_debt": 595000, "long_term_debt": 75000000, "total_debt": 75595000, "total_liabilities": 5852417000, "total_equity": 704906000, "shares_outstanding": 25620105, "goodwill_and_intangibles": 7370000 }, "cash_flow": { "operating_cash_flow": 113768000, "capital_expenditure": 6167000, "free_cash_flow": 119935000, "dividends_paid": 34653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112194, "ticker_id": 6952, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117444000", "ebitda": "125831000", "netIncome": "95733000", "grossProfit": "221731000", "depreciation": "None", "totalRevenue": "237939000", "costOfRevenue": "16208000", "interestIncome": "193219000", "incomeBeforeTax": "117444000", "interestExpense": "15131000", "operatingIncome": "117444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21711000", "reportedCurrency": "USD", "netInterestIncome": "178088000", "nonInterestIncome": "None", "operatingExpenses": "104287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8387000", "sellingGeneralAndAdministrative": "60124000", "netIncomeFromContinuingOperations": "95733000" }, "balance": { "goodwill": "4970000", "inventory": "-701110000", "commonStock": "120615000", "currentDebt": "None", "investments": "None", "totalAssets": "6557323000", "longTermDebt": "75000000", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "583134000", "totalLiabilities": "5852417000", "otherCurrentAssets": "701110000", "totalCurrentAssets": "2099472000", "currentLongTermDebt": "None", "longTermInvestments": "1398558000", "shortTermInvestments": "1398558000", "currentNetReceivables": "17674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462837000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59309000", "shortLongTermDebtTotal": "75595000", "totalShareholderEquity": "704906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2619000", "totalCurrentLiabilities": "2619000", "otherNonCurrentLiabilities": "39391000", "totalNonCurrentLiabilities": "75000000", "cashAndShortTermInvestments": "683240000", "commonStockSharesOutstanding": "25620105", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "683240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95733000", "profitLoss": "None", "dividendPayout": "34653000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "113768000", "capitalExpenditures": "6167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651091000", "cashflowFromInvestment": "-331546000", "stockBasedCompensation": "7158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237939000, "cost_of_revenue": 16208000, "gross_profit": 221731000, "research_and_development": null, "selling_general_admin": 60124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117444000, "depreciation_amortisation": 8387000, "ebitda": 125831000, "interest_expense": 15131000, "interest_income": null, "other_non_operating": null, "pretax_income": 117444000, "tax_provision": 21711000, "effective_tax_rate": null, "net_income": 95733000, "net_income_continuing_ops": 95733000, "net_income_to_common": 95733000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 683240000, "short_term_investments": 1398558000, "net_receivables": 17674000, "inventory": -701110000, "other_current_assets": null, "total_current_assets": 2099472000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 2400000, "goodwill_and_intangibles": 7370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1462837000, "total_assets": 6557323000, "short_term_debt": 595000, "accounts_payable": 2619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2619000, "long_term_debt": 75000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 75000000, "total_liabilities": 5852417000, "total_debt": 75595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 583134000, "total_equity": 704906000, "shares_outstanding": 25620105, "operating_cash_flow": 113768000, "stock_based_compensation": 7158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331546000, "dividends_paid": 34653000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 651091000, "free_cash_flow": 119935000, "net_change_in_cash": 433313000 }, "raw_data": { "income": { "ebit": "117444000", "ebitda": "125831000", "netIncome": "95733000", "grossProfit": "221731000", "depreciation": "None", "totalRevenue": "237939000", "costOfRevenue": "16208000", "interestIncome": "193219000", "incomeBeforeTax": "117444000", "interestExpense": "15131000", "operatingIncome": "117444000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "21711000", "reportedCurrency": "USD", "netInterestIncome": "178088000", "nonInterestIncome": "None", "operatingExpenses": "104287000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8387000", "sellingGeneralAndAdministrative": "60124000", "netIncomeFromContinuingOperations": "95733000" }, "balance": { "goodwill": "4970000", "inventory": "-701110000", "commonStock": "120615000", "currentDebt": "None", "investments": "None", "totalAssets": "6557323000", "longTermDebt": "75000000", "shortTermDebt": "595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "2400000", "reportedCurrency": "USD", "retainedEarnings": "583134000", "totalLiabilities": "5852417000", "otherCurrentAssets": "701110000", "totalCurrentAssets": "2099472000", "currentLongTermDebt": "None", "longTermInvestments": "1398558000", "shortTermInvestments": "1398558000", "currentNetReceivables": "17674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1462837000", "currentAccountsPayable": "2619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59309000", "shortLongTermDebtTotal": "75595000", "totalShareholderEquity": "704906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-2619000", "totalCurrentLiabilities": "2619000", "otherNonCurrentLiabilities": "39391000", "totalNonCurrentLiabilities": "75000000", "cashAndShortTermInvestments": "683240000", "commonStockSharesOutstanding": "25620105", "intangibleAssetsExcludingGoodwill": "2400000", "cashAndCashEquivalentsAtCarryingValue": "683240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "95733000", "profitLoss": "None", "dividendPayout": "34653000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "371000", "operatingCashflow": "113768000", "capitalExpenditures": "6167000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "651091000", "cashflowFromInvestment": "-331546000", "stockBasedCompensation": "7158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34653000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "433313000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-559000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8387000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 228082000, "cost_of_revenue": 44865000, "gross_profit": 183217000, "ebit": 103876000, "ebitda": 110690000, "pretax_income": 103876000, "tax_provision": 19539000, "net_income": 84337000, "net_income_to_common": 84337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 249927000, "total_current_assets": 1003533000, "total_assets": 5830435000, "short_term_debt": 11081000, "long_term_debt": 85500000, "total_debt": 96581000, "total_liabilities": 5173251000, "total_equity": 657184000, "shares_outstanding": 25573941, "goodwill_and_intangibles": 8470000 }, "cash_flow": { "operating_cash_flow": 87228000, "capital_expenditure": 5719000, "free_cash_flow": 92947000, "dividends_paid": 30579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112199, "ticker_id": 6952, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103876000", "ebitda": "110690000", "netIncome": "84337000", "grossProfit": "183217000", "depreciation": "None", "totalRevenue": "228082000", "costOfRevenue": "44865000", "interestIncome": "193103000", "incomeBeforeTax": "103876000", "interestExpense": "30095000", "operatingIncome": "103876000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19539000", "reportedCurrency": "USD", "netInterestIncome": "163008000", "nonInterestIncome": "None", "operatingExpenses": "79341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "54213000", "netIncomeFromContinuingOperations": "84337000" }, "balance": { "goodwill": "4970000", "inventory": "-269104000", "commonStock": "114927000", "currentDebt": "None", "investments": "None", "totalAssets": "5830435000", "longTermDebt": "85500000", "shortTermDebt": "11081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3500000", "reportedCurrency": "USD", "retainedEarnings": "529005000", "totalLiabilities": "5173251000", "otherCurrentAssets": "269104000", "totalCurrentAssets": "1003533000", "currentLongTermDebt": "None", "longTermInvestments": "5333811000", "shortTermInvestments": "734845000", "currentNetReceivables": "18761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799113000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59298000", "shortLongTermDebtTotal": "96581000", "totalShareholderEquity": "657184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5959000", "totalCurrentLiabilities": "5959000", "otherNonCurrentLiabilities": "44987000", "totalNonCurrentLiabilities": "85500000", "cashAndShortTermInvestments": "249927000", "commonStockSharesOutstanding": "25573941", "intangibleAssetsExcludingGoodwill": "3500000", "cashAndCashEquivalentsAtCarryingValue": "249927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84337000", "profitLoss": "None", "dividendPayout": "30579000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7762000", "operatingCashflow": "87228000", "capitalExpenditures": "5719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775342000", "cashflowFromInvestment": "-712024000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 228082000, "cost_of_revenue": 44865000, "gross_profit": 183217000, "research_and_development": null, "selling_general_admin": 54213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103876000, "depreciation_amortisation": 6814000, "ebitda": 110690000, "interest_expense": 30095000, "interest_income": null, "other_non_operating": null, "pretax_income": 103876000, "tax_provision": 19539000, "effective_tax_rate": null, "net_income": 84337000, "net_income_continuing_ops": 84337000, "net_income_to_common": 84337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 249927000, "short_term_investments": 734845000, "net_receivables": 18761000, "inventory": -269104000, "other_current_assets": null, "total_current_assets": 1003533000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 3500000, "goodwill_and_intangibles": 8470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 799113000, "total_assets": 5830435000, "short_term_debt": 11081000, "accounts_payable": 5959000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5959000, "long_term_debt": 85500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85500000, "total_liabilities": 5173251000, "total_debt": 96581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 529005000, "total_equity": 657184000, "shares_outstanding": 25573941, "operating_cash_flow": 87228000, "stock_based_compensation": 1790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -712024000, "dividends_paid": 30579000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 775342000, "free_cash_flow": 92947000, "net_change_in_cash": 150546000 }, "raw_data": { "income": { "ebit": "103876000", "ebitda": "110690000", "netIncome": "84337000", "grossProfit": "183217000", "depreciation": "None", "totalRevenue": "228082000", "costOfRevenue": "44865000", "interestIncome": "193103000", "incomeBeforeTax": "103876000", "interestExpense": "30095000", "operatingIncome": "103876000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "19539000", "reportedCurrency": "USD", "netInterestIncome": "163008000", "nonInterestIncome": "None", "operatingExpenses": "79341000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44865000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6814000", "sellingGeneralAndAdministrative": "54213000", "netIncomeFromContinuingOperations": "84337000" }, "balance": { "goodwill": "4970000", "inventory": "-269104000", "commonStock": "114927000", "currentDebt": "None", "investments": "None", "totalAssets": "5830435000", "longTermDebt": "85500000", "shortTermDebt": "11081000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3500000", "reportedCurrency": "USD", "retainedEarnings": "529005000", "totalLiabilities": "5173251000", "otherCurrentAssets": "269104000", "totalCurrentAssets": "1003533000", "currentLongTermDebt": "None", "longTermInvestments": "5333811000", "shortTermInvestments": "734845000", "currentNetReceivables": "18761000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "799113000", "currentAccountsPayable": "5959000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59298000", "shortLongTermDebtTotal": "96581000", "totalShareholderEquity": "657184000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-5959000", "totalCurrentLiabilities": "5959000", "otherNonCurrentLiabilities": "44987000", "totalNonCurrentLiabilities": "85500000", "cashAndShortTermInvestments": "249927000", "commonStockSharesOutstanding": "25573941", "intangibleAssetsExcludingGoodwill": "3500000", "cashAndCashEquivalentsAtCarryingValue": "249927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84337000", "profitLoss": "None", "dividendPayout": "30579000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7762000", "operatingCashflow": "87228000", "capitalExpenditures": "5719000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "775342000", "cashflowFromInvestment": "-712024000", "stockBasedCompensation": "1790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30579000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150546000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10547000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 249800000, "cost_of_revenue": 63398000, "gross_profit": 186402000, "ebit": 107385000, "ebitda": 113843000, "pretax_income": 107385000, "tax_provision": 20338000, "net_income": 87047000, "net_income_to_common": 87047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99381000, "total_current_assets": 723005000, "total_assets": 4946745000, "short_term_debt": 170561000, "long_term_debt": 170000000, "total_debt": 340561000, "total_liabilities": 4348645000, "total_equity": 598011000, "shares_outstanding": 25759000, "goodwill_and_intangibles": 8770000 }, "cash_flow": { "operating_cash_flow": 100039000, "capital_expenditure": 7998000, "free_cash_flow": 108037000, "dividends_paid": 29652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112204, "ticker_id": 6952, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107385000", "ebitda": "113843000", "netIncome": "87047000", "grossProfit": "186402000", "depreciation": "None", "totalRevenue": "249800000", "costOfRevenue": "63398000", "interestIncome": "215210000", "incomeBeforeTax": "107385000", "interestExpense": "60163000", "operatingIncome": "107385000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20338000", "reportedCurrency": "USD", "netInterestIncome": "155047000", "nonInterestIncome": "None", "operatingExpenses": "79017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6458000", "sellingGeneralAndAdministrative": "53751000", "netIncomeFromContinuingOperations": "87047000" }, "balance": { "goodwill": "4970000", "inventory": "-115188000", "commonStock": "114858000", "currentDebt": "None", "investments": "None", "totalAssets": "4946745000", "longTermDebt": "170000000", "shortTermDebt": "170561000", "treasuryStock": "-4153000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3800000", "reportedCurrency": "USD", "retainedEarnings": "475247000", "totalLiabilities": "4348645000", "otherCurrentAssets": "115188000", "totalCurrentAssets": "723005000", "currentLongTermDebt": "None", "longTermInvestments": "4627936000", "shortTermInvestments": "608233000", "currentNetReceivables": "15391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4223740000", "currentAccountsPayable": "11604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60154000", "shortLongTermDebtTotal": "170000000", "totalShareholderEquity": "598011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4133819000", "totalCurrentLiabilities": "4145423000", "otherNonCurrentLiabilities": "33222000", "totalNonCurrentLiabilities": "203222000", "cashAndShortTermInvestments": "99381000", "commonStockSharesOutstanding": "25759000", "intangibleAssetsExcludingGoodwill": "3800000", "cashAndCashEquivalentsAtCarryingValue": "99381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87047000", "profitLoss": "None", "dividendPayout": "29652000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6534000", "operatingCashflow": "100039000", "capitalExpenditures": "7998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48887000", "cashflowFromInvestment": "-168693000", "stockBasedCompensation": "4187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 249800000, "cost_of_revenue": 63398000, "gross_profit": 186402000, "research_and_development": null, "selling_general_admin": 53751000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107385000, "depreciation_amortisation": 6458000, "ebitda": 113843000, "interest_expense": 60163000, "interest_income": null, "other_non_operating": null, "pretax_income": 107385000, "tax_provision": 20338000, "effective_tax_rate": null, "net_income": 87047000, "net_income_continuing_ops": 87047000, "net_income_to_common": 87047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99381000, "short_term_investments": 608233000, "net_receivables": 15391000, "inventory": -115188000, "other_current_assets": null, "total_current_assets": 723005000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 3800000, "goodwill_and_intangibles": 8770000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4223740000, "total_assets": 4946745000, "short_term_debt": 170561000, "accounts_payable": 11604000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4145423000, "long_term_debt": 170000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 203222000, "total_liabilities": 4348645000, "total_debt": 340561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 475247000, "total_equity": 598011000, "shares_outstanding": 25759000, "operating_cash_flow": 100039000, "stock_based_compensation": 4187000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7998000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -168693000, "dividends_paid": 29652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48887000, "free_cash_flow": 108037000, "net_change_in_cash": -117541000 }, "raw_data": { "income": { "ebit": "107385000", "ebitda": "113843000", "netIncome": "87047000", "grossProfit": "186402000", "depreciation": "None", "totalRevenue": "249800000", "costOfRevenue": "63398000", "interestIncome": "215210000", "incomeBeforeTax": "107385000", "interestExpense": "60163000", "operatingIncome": "107385000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "20338000", "reportedCurrency": "USD", "netInterestIncome": "155047000", "nonInterestIncome": "None", "operatingExpenses": "79017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "63398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6458000", "sellingGeneralAndAdministrative": "53751000", "netIncomeFromContinuingOperations": "87047000" }, "balance": { "goodwill": "4970000", "inventory": "-115188000", "commonStock": "114858000", "currentDebt": "None", "investments": "None", "totalAssets": "4946745000", "longTermDebt": "170000000", "shortTermDebt": "170561000", "treasuryStock": "-4153000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3800000", "reportedCurrency": "USD", "retainedEarnings": "475247000", "totalLiabilities": "4348645000", "otherCurrentAssets": "115188000", "totalCurrentAssets": "723005000", "currentLongTermDebt": "None", "longTermInvestments": "4627936000", "shortTermInvestments": "608233000", "currentNetReceivables": "15391000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4223740000", "currentAccountsPayable": "11604000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "60154000", "shortLongTermDebtTotal": "170000000", "totalShareholderEquity": "598011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4133819000", "totalCurrentLiabilities": "4145423000", "otherNonCurrentLiabilities": "33222000", "totalNonCurrentLiabilities": "203222000", "cashAndShortTermInvestments": "99381000", "commonStockSharesOutstanding": "25759000", "intangibleAssetsExcludingGoodwill": "3800000", "cashAndCashEquivalentsAtCarryingValue": "99381000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "87047000", "profitLoss": "None", "dividendPayout": "29652000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6534000", "operatingCashflow": "100039000", "capitalExpenditures": "7998000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48887000", "cashflowFromInvestment": "-168693000", "stockBasedCompensation": "4187000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-117541000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 229587000, "cost_of_revenue": 54099000, "gross_profit": 175488000, "ebit": 98944000, "ebitda": 105101000, "pretax_income": 98944000, "tax_provision": 18533000, "net_income": 80411000, "net_income_to_common": 80411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216922000, "total_current_assets": 817989000, "total_assets": 4875254000, "short_term_debt": 245555000, "long_term_debt": 30928000, "total_debt": 276483000, "total_liabilities": 4353550000, "total_equity": 521615000, "shares_outstanding": 25728000, "goodwill_and_intangibles": 8270000 }, "cash_flow": { "operating_cash_flow": 104975000, "capital_expenditure": 7968000, "free_cash_flow": 112943000, "dividends_paid": 25291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112209, "ticker_id": 6952, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "98944000", "ebitda": "105101000", "netIncome": "80411000", "grossProfit": "175488000", "depreciation": "None", "totalRevenue": "229587000", "costOfRevenue": "54099000", "interestIncome": "198970000", "incomeBeforeTax": "98944000", "interestExpense": "47699000", "operatingIncome": "98944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18533000", "reportedCurrency": "USD", "netInterestIncome": "151271000", "nonInterestIncome": "None", "operatingExpenses": "76544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6157000", "sellingGeneralAndAdministrative": "54412000", "netIncomeFromContinuingOperations": "80411000" }, "balance": { "goodwill": "4970000", "inventory": "316000", "commonStock": "112383000", "currentDebt": "None", "investments": "None", "totalAssets": "4875254000", "longTermDebt": "30928000", "shortTermDebt": "245555000", "treasuryStock": "-3756000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "419179000", "totalLiabilities": "4353550000", "otherCurrentAssets": "3408649000", "totalCurrentAssets": "817989000", "currentLongTermDebt": "170000000", "longTermInvestments": "3868585000", "shortTermInvestments": "585549000", "currentNetReceivables": "15518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4057265000", "currentAccountsPayable": "10404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58097000", "shortLongTermDebtTotal": "446483000", "totalShareholderEquity": "521615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4044065000", "totalCurrentLiabilities": "4300024000", "otherNonCurrentLiabilities": "22598000", "totalNonCurrentLiabilities": "53526000", "cashAndShortTermInvestments": "216922000", "commonStockSharesOutstanding": "25728000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "216922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80411000", "profitLoss": "None", "dividendPayout": "25291000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4046234000", "operatingCashflow": "104975000", "capitalExpenditures": "7968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102209000", "cashflowFromInvestment": "-166442000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 229587000, "cost_of_revenue": 54099000, "gross_profit": 175488000, "research_and_development": 0, "selling_general_admin": 54412000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98944000, "depreciation_amortisation": 6157000, "ebitda": 105101000, "interest_expense": 47699000, "interest_income": null, "other_non_operating": null, "pretax_income": 98944000, "tax_provision": 18533000, "effective_tax_rate": null, "net_income": 80411000, "net_income_continuing_ops": 80411000, "net_income_to_common": 80411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216922000, "short_term_investments": 585549000, "net_receivables": 15518000, "inventory": 316000, "other_current_assets": null, "total_current_assets": 817989000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 3300000, "goodwill_and_intangibles": 8270000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4057265000, "total_assets": 4875254000, "short_term_debt": 245555000, "accounts_payable": 10404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4300024000, "long_term_debt": 30928000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53526000, "total_liabilities": 4353550000, "total_debt": 276483000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 419179000, "total_equity": 521615000, "shares_outstanding": 25728000, "operating_cash_flow": 104975000, "stock_based_compensation": 5608000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166442000, "dividends_paid": 25291000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 102209000, "free_cash_flow": 112943000, "net_change_in_cash": 40742000 }, "raw_data": { "income": { "ebit": "98944000", "ebitda": "105101000", "netIncome": "80411000", "grossProfit": "175488000", "depreciation": "None", "totalRevenue": "229587000", "costOfRevenue": "54099000", "interestIncome": "198970000", "incomeBeforeTax": "98944000", "interestExpense": "47699000", "operatingIncome": "98944000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18533000", "reportedCurrency": "USD", "netInterestIncome": "151271000", "nonInterestIncome": "None", "operatingExpenses": "76544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6157000", "sellingGeneralAndAdministrative": "54412000", "netIncomeFromContinuingOperations": "80411000" }, "balance": { "goodwill": "4970000", "inventory": "316000", "commonStock": "112383000", "currentDebt": "None", "investments": "None", "totalAssets": "4875254000", "longTermDebt": "30928000", "shortTermDebt": "245555000", "treasuryStock": "-3756000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3300000", "reportedCurrency": "USD", "retainedEarnings": "419179000", "totalLiabilities": "4353550000", "otherCurrentAssets": "3408649000", "totalCurrentAssets": "817989000", "currentLongTermDebt": "170000000", "longTermInvestments": "3868585000", "shortTermInvestments": "585549000", "currentNetReceivables": "15518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4057265000", "currentAccountsPayable": "10404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58097000", "shortLongTermDebtTotal": "446483000", "totalShareholderEquity": "521615000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4044065000", "totalCurrentLiabilities": "4300024000", "otherNonCurrentLiabilities": "22598000", "totalNonCurrentLiabilities": "53526000", "cashAndShortTermInvestments": "216922000", "commonStockSharesOutstanding": "25728000", "intangibleAssetsExcludingGoodwill": "3300000", "cashAndCashEquivalentsAtCarryingValue": "216922000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80411000", "profitLoss": "None", "dividendPayout": "25291000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4046234000", "operatingCashflow": "104975000", "capitalExpenditures": "7968000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "102209000", "cashflowFromInvestment": "-166442000", "stockBasedCompensation": "5608000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25291000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40742000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 104920000, "cost_of_revenue": 37214000, "gross_profit": 67706000, "ebit": 32555000, "ebitda": 32555000, "pretax_income": 32555000, "tax_provision": 6077000, "net_income": 26478000, "net_income_to_common": 26478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65697999, "total_current_assets": 95400999, "total_assets": 7083680000, "short_term_debt": 50728000, "long_term_debt": 18200000, "total_debt": 68928000, "total_liabilities": 6334687000, "total_equity": 748904000, "shares_outstanding": 25493920, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 34666000, "capital_expenditure": 4715000, "free_cash_flow": 39381000, "dividends_paid": 13206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112172, "ticker_id": 6952, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "32555000", "netIncome": "26478000", "grossProfit": "67706000", "depreciation": "None", "totalRevenue": "104920000", "costOfRevenue": "37214000", "interestIncome": "91987000", "incomeBeforeTax": "32555000", "interestExpense": "35214000", "operatingIncome": "32555000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6077000", "reportedCurrency": "USD", "netInterestIncome": "56773000", "nonInterestIncome": "None", "operatingExpenses": "35151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28122000", "netIncomeFromContinuingOperations": "26478000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "137929000", "currentDebt": "None", "investments": "None", "totalAssets": "7083680000", "longTermDebt": "18200000", "shortTermDebt": "50728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "801617000", "totalLiabilities": "6334687000", "otherCurrentAssets": "None", "totalCurrentAssets": "95400999", "currentLongTermDebt": "50000000", "longTermInvestments": "1160608000", "shortTermInvestments": "85626000", "currentNetReceivables": "29703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6988279000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75092000", "totalShareholderEquity": "748904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8591000", "totalCurrentLiabilities": "50728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6283959000", "cashAndShortTermInvestments": "65697999", "commonStockSharesOutstanding": "25493920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65697999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26478000", "profitLoss": "None", "dividendPayout": "13206000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34666000", "capitalExpenditures": "4715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67162000", "cashflowFromInvestment": "-91822000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104920000, "cost_of_revenue": 37214000, "gross_profit": 67706000, "research_and_development": null, "selling_general_admin": 28122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32555000, "depreciation_amortisation": null, "ebitda": 32555000, "interest_expense": 35214000, "interest_income": null, "other_non_operating": null, "pretax_income": 32555000, "tax_provision": 6077000, "effective_tax_rate": null, "net_income": 26478000, "net_income_continuing_ops": 26478000, "net_income_to_common": 26478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65697999, "short_term_investments": 85626000, "net_receivables": 29703000, "inventory": null, "other_current_assets": null, "total_current_assets": 95400999, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6988279000, "total_assets": 7083680000, "short_term_debt": 50728000, "accounts_payable": 8591000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50728000, "long_term_debt": 18200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6283959000, "total_liabilities": 6334687000, "total_debt": 68928000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 801617000, "total_equity": 748904000, "shares_outstanding": 25493920, "operating_cash_flow": 34666000, "stock_based_compensation": 2375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4715000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91822000, "dividends_paid": 13206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67162000, "free_cash_flow": 39381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "32555000", "netIncome": "26478000", "grossProfit": "67706000", "depreciation": "None", "totalRevenue": "104920000", "costOfRevenue": "37214000", "interestIncome": "91987000", "incomeBeforeTax": "32555000", "interestExpense": "35214000", "operatingIncome": "32555000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6077000", "reportedCurrency": "USD", "netInterestIncome": "56773000", "nonInterestIncome": "None", "operatingExpenses": "35151000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37214000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "28122000", "netIncomeFromContinuingOperations": "26478000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "137929000", "currentDebt": "None", "investments": "None", "totalAssets": "7083680000", "longTermDebt": "18200000", "shortTermDebt": "50728000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "801617000", "totalLiabilities": "6334687000", "otherCurrentAssets": "None", "totalCurrentAssets": "95400999", "currentLongTermDebt": "50000000", "longTermInvestments": "1160608000", "shortTermInvestments": "85626000", "currentNetReceivables": "29703000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6988279000", "currentAccountsPayable": "8591000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "75092000", "totalShareholderEquity": "748904000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-8591000", "totalCurrentLiabilities": "50728000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6283959000", "cashAndShortTermInvestments": "65697999", "commonStockSharesOutstanding": "25493920", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65697999", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26478000", "profitLoss": "None", "dividendPayout": "13206000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "34666000", "capitalExpenditures": "4715000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67162000", "cashflowFromInvestment": "-91822000", "stockBasedCompensation": "2375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1496000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 106611000, "cost_of_revenue": 36815000, "gross_profit": 69796000, "ebit": 36351000, "ebitda": 36351000, "pretax_income": 36351000, "tax_provision": 6445000, "net_income": 29906000, "net_income_to_common": 29906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57139000, "total_current_assets": 170315000, "total_assets": 6990022000, "short_term_debt": 170000000, "long_term_debt": 14200000, "total_debt": 184200000, "total_liabilities": 6227530000, "total_equity": 762403000, "shares_outstanding": 25770280, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 33723000, "capital_expenditure": 2204000, "free_cash_flow": 35927000, "dividends_paid": 12852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112173, "ticker_id": 6952, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "36351000", "netIncome": "29906000", "grossProfit": "69796000", "depreciation": "None", "totalRevenue": "106611000", "costOfRevenue": "36815000", "interestIncome": "94008000", "incomeBeforeTax": "36351000", "interestExpense": "36815000", "operatingIncome": "36351000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6445000", "reportedCurrency": "USD", "netInterestIncome": "57193000", "nonInterestIncome": "None", "operatingExpenses": "33445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19881000", "netIncomeFromContinuingOperations": "29906000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "136965000", "currentDebt": "None", "investments": "None", "totalAssets": "6990022000", "longTermDebt": "14200000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "788345000", "totalLiabilities": "6227530000", "otherCurrentAssets": "None", "totalCurrentAssets": "170315000", "currentLongTermDebt": "170000000", "longTermInvestments": "1185270000", "shortTermInvestments": "84179000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819707000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184200000", "totalShareholderEquity": "762403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5996418000", "totalCurrentLiabilities": "6166418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61112000", "cashAndShortTermInvestments": "57139000", "commonStockSharesOutstanding": "25770280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29906000", "profitLoss": "None", "dividendPayout": "12852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33723000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46018000", "cashflowFromInvestment": "-131259000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106611000, "cost_of_revenue": 36815000, "gross_profit": 69796000, "research_and_development": null, "selling_general_admin": 19881000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36351000, "depreciation_amortisation": null, "ebitda": 36351000, "interest_expense": 36815000, "interest_income": null, "other_non_operating": null, "pretax_income": 36351000, "tax_provision": 6445000, "effective_tax_rate": null, "net_income": 29906000, "net_income_continuing_ops": 29906000, "net_income_to_common": 29906000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57139000, "short_term_investments": 84179000, "net_receivables": 28997000, "inventory": null, "other_current_assets": null, "total_current_assets": 170315000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6819707000, "total_assets": 6990022000, "short_term_debt": 170000000, "accounts_payable": 8868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6166418000, "long_term_debt": 14200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61112000, "total_liabilities": 6227530000, "total_debt": 184200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 788345000, "total_equity": 762403000, "shares_outstanding": 25770280, "operating_cash_flow": 33723000, "stock_based_compensation": 2443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -131259000, "dividends_paid": 12852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46018000, "free_cash_flow": 35927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "36351000", "netIncome": "29906000", "grossProfit": "69796000", "depreciation": "None", "totalRevenue": "106611000", "costOfRevenue": "36815000", "interestIncome": "94008000", "incomeBeforeTax": "36351000", "interestExpense": "36815000", "operatingIncome": "36351000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6445000", "reportedCurrency": "USD", "netInterestIncome": "57193000", "nonInterestIncome": "None", "operatingExpenses": "33445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36815000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "19881000", "netIncomeFromContinuingOperations": "29906000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "136965000", "currentDebt": "None", "investments": "None", "totalAssets": "6990022000", "longTermDebt": "14200000", "shortTermDebt": "170000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "788345000", "totalLiabilities": "6227530000", "otherCurrentAssets": "None", "totalCurrentAssets": "170315000", "currentLongTermDebt": "170000000", "longTermInvestments": "1185270000", "shortTermInvestments": "84179000", "currentNetReceivables": "28997000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6819707000", "currentAccountsPayable": "8868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184200000", "totalShareholderEquity": "762403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5996418000", "totalCurrentLiabilities": "6166418000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "61112000", "cashAndShortTermInvestments": "57139000", "commonStockSharesOutstanding": "25770280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "57139000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29906000", "profitLoss": "None", "dividendPayout": "12852000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "33723000", "capitalExpenditures": "2204000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46018000", "cashflowFromInvestment": "-131259000", "stockBasedCompensation": "2443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18162000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 107841000, "cost_of_revenue": 40814000, "gross_profit": 67027000, "ebit": 32062000, "ebitda": 33692000, "pretax_income": 32062000, "tax_provision": 5658000, "net_income": 26404000, "net_income_to_common": 26404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 192836000, "total_current_assets": 669711000, "total_assets": 6895028000, "short_term_debt": 55000000, "long_term_debt": 1200000, "total_debt": 56200000, "total_liabilities": 6147525000, "total_equity": 747414000, "shares_outstanding": 25821360, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 36068000, "capital_expenditure": 5011000, "free_cash_flow": 41079000, "dividends_paid": 12852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112175, "ticker_id": 6952, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32062000", "ebitda": "33692000", "netIncome": "26404000", "grossProfit": "67027000", "depreciation": "None", "totalRevenue": "107841000", "costOfRevenue": "40814000", "interestIncome": "94887000", "incomeBeforeTax": "32062000", "interestExpense": "38814000", "operatingIncome": "32062000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5658000", "reportedCurrency": "USD", "netInterestIncome": "56073000", "nonInterestIncome": "None", "operatingExpenses": "34965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "21292000", "netIncomeFromContinuingOperations": "26404000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "134434000", "currentDebt": "None", "investments": "None", "totalAssets": "6895028000", "longTermDebt": "1200000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "771291000", "totalLiabilities": "6147525000", "otherCurrentAssets": "None", "totalCurrentAssets": "669711000", "currentLongTermDebt": "55000000", "longTermInvestments": "1164737000", "shortTermInvestments": "448208000", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225317000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56200000", "totalShareholderEquity": "747414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6024318000", "totalCurrentLiabilities": "6087946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59579000", "cashAndShortTermInvestments": "192836000", "commonStockSharesOutstanding": "25821360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26404000", "profitLoss": "None", "dividendPayout": "12852000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "36068000", "capitalExpenditures": "5011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115591000", "cashflowFromInvestment": "-37822000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107841000, "cost_of_revenue": 40814000, "gross_profit": 67027000, "research_and_development": null, "selling_general_admin": 21292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32062000, "depreciation_amortisation": 1630000, "ebitda": 33692000, "interest_expense": 38814000, "interest_income": null, "other_non_operating": null, "pretax_income": 32062000, "tax_provision": 5658000, "effective_tax_rate": null, "net_income": 26404000, "net_income_continuing_ops": 26404000, "net_income_to_common": 26404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 192836000, "short_term_investments": 448208000, "net_receivables": 28667000, "inventory": null, "other_current_assets": null, "total_current_assets": 669711000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6225317000, "total_assets": 6895028000, "short_term_debt": 55000000, "accounts_payable": 8628000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6087946000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59579000, "total_liabilities": 6147525000, "total_debt": 56200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 771291000, "total_equity": 747414000, "shares_outstanding": 25821360, "operating_cash_flow": 36068000, "stock_based_compensation": 3546000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5011000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37822000, "dividends_paid": 12852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -115591000, "free_cash_flow": 41079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32062000", "ebitda": "33692000", "netIncome": "26404000", "grossProfit": "67027000", "depreciation": "None", "totalRevenue": "107841000", "costOfRevenue": "40814000", "interestIncome": "94887000", "incomeBeforeTax": "32062000", "interestExpense": "38814000", "operatingIncome": "32062000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5658000", "reportedCurrency": "USD", "netInterestIncome": "56073000", "nonInterestIncome": "None", "operatingExpenses": "34965000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40814000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1630000", "sellingGeneralAndAdministrative": "21292000", "netIncomeFromContinuingOperations": "26404000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "134434000", "currentDebt": "None", "investments": "None", "totalAssets": "6895028000", "longTermDebt": "1200000", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "771291000", "totalLiabilities": "6147525000", "otherCurrentAssets": "None", "totalCurrentAssets": "669711000", "currentLongTermDebt": "55000000", "longTermInvestments": "1164737000", "shortTermInvestments": "448208000", "currentNetReceivables": "28667000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225317000", "currentAccountsPayable": "8628000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "56200000", "totalShareholderEquity": "747414000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6024318000", "totalCurrentLiabilities": "6087946000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59579000", "cashAndShortTermInvestments": "192836000", "commonStockSharesOutstanding": "25821360", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "192836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26404000", "profitLoss": "None", "dividendPayout": "12852000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "36068000", "capitalExpenditures": "5011000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-115591000", "cashflowFromInvestment": "-37822000", "stockBasedCompensation": "3546000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 105871000, "cost_of_revenue": 42509000, "gross_profit": 63362000, "ebit": 32930000, "ebitda": 34501000, "pretax_income": 32930000, "tax_provision": 5964000, "net_income": 26966000, "net_income_to_common": 26966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 310180000, "total_current_assets": 779314000, "total_assets": 6964301000, "short_term_debt": null, "long_term_debt": 6200000, "total_debt": 6200000, "total_liabilities": 6254314000, "total_equity": 709898000, "shares_outstanding": 25783000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 16172000, "capital_expenditure": 2120000, "free_cash_flow": 18292000, "dividends_paid": 12877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112176, "ticker_id": 6952, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32930000", "ebitda": "34501000", "netIncome": "26966000", "grossProfit": "63362000", "depreciation": "None", "totalRevenue": "105871000", "costOfRevenue": "42509000", "interestIncome": "94385000", "incomeBeforeTax": "32930000", "interestExpense": "39509000", "operatingIncome": "32930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5964000", "reportedCurrency": "USD", "netInterestIncome": "54876000", "nonInterestIncome": "None", "operatingExpenses": "30432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571000", "sellingGeneralAndAdministrative": "14616000", "netIncomeFromContinuingOperations": "26966000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "130663999", "currentDebt": "None", "investments": "None", "totalAssets": "6964301000", "longTermDebt": "6200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "757739000", "totalLiabilities": "6254314000", "otherCurrentAssets": "None", "totalCurrentAssets": "779314000", "currentLongTermDebt": "None", "longTermInvestments": "1129346000", "shortTermInvestments": "440025000", "currentNetReceivables": "29109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6184987000", "currentAccountsPayable": "9996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "709898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6176833000", "totalCurrentLiabilities": "6186829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67485000", "cashAndShortTermInvestments": "310180000", "commonStockSharesOutstanding": "25783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26966000", "profitLoss": "None", "dividendPayout": "12877000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "16172000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99972000", "cashflowFromInvestment": "-41187000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105871000, "cost_of_revenue": 42509000, "gross_profit": 63362000, "research_and_development": null, "selling_general_admin": 14616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32930000, "depreciation_amortisation": 1571000, "ebitda": 34501000, "interest_expense": 39509000, "interest_income": null, "other_non_operating": null, "pretax_income": 32930000, "tax_provision": 5964000, "effective_tax_rate": null, "net_income": 26966000, "net_income_continuing_ops": 26966000, "net_income_to_common": 26966000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 310180000, "short_term_investments": 440025000, "net_receivables": 29109000, "inventory": null, "other_current_assets": null, "total_current_assets": 779314000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6184987000, "total_assets": 6964301000, "short_term_debt": null, "accounts_payable": 9996000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6186829000, "long_term_debt": 6200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67485000, "total_liabilities": 6254314000, "total_debt": 6200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 757739000, "total_equity": 709898000, "shares_outstanding": 25783000, "operating_cash_flow": 16172000, "stock_based_compensation": 336000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41187000, "dividends_paid": 12877000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 99972000, "free_cash_flow": 18292000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32930000", "ebitda": "34501000", "netIncome": "26966000", "grossProfit": "63362000", "depreciation": "None", "totalRevenue": "105871000", "costOfRevenue": "42509000", "interestIncome": "94385000", "incomeBeforeTax": "32930000", "interestExpense": "39509000", "operatingIncome": "32930000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5964000", "reportedCurrency": "USD", "netInterestIncome": "54876000", "nonInterestIncome": "None", "operatingExpenses": "30432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1571000", "sellingGeneralAndAdministrative": "14616000", "netIncomeFromContinuingOperations": "26966000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "130663999", "currentDebt": "None", "investments": "None", "totalAssets": "6964301000", "longTermDebt": "6200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "757739000", "totalLiabilities": "6254314000", "otherCurrentAssets": "None", "totalCurrentAssets": "779314000", "currentLongTermDebt": "None", "longTermInvestments": "1129346000", "shortTermInvestments": "440025000", "currentNetReceivables": "29109000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6184987000", "currentAccountsPayable": "9996000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6200000", "totalShareholderEquity": "709898000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6176833000", "totalCurrentLiabilities": "6186829000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67485000", "cashAndShortTermInvestments": "310180000", "commonStockSharesOutstanding": "25783000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "310180000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26966000", "profitLoss": "None", "dividendPayout": "12877000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-19122000", "operatingCashflow": "16172000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "99972000", "cashflowFromInvestment": "-41187000", "stockBasedCompensation": "336000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12877000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1790000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 101383000, "cost_of_revenue": 44380000, "gross_profit": 57003000, "ebit": 24240000, "ebitda": 25825000, "pretax_income": 24240000, "tax_provision": 4155000, "net_income": 20085000, "net_income_to_common": 20085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235224000, "total_current_assets": 1264917000, "total_assets": 6851178000, "short_term_debt": 107000000, "long_term_debt": 1200000, "total_debt": 108200000, "total_liabilities": 6156669000, "total_equity": 694420000, "shares_outstanding": 25803000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 28924000, "capital_expenditure": 1787000, "free_cash_flow": 30711000, "dividends_paid": 12847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112177, "ticker_id": 6952, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24240000", "ebitda": "25825000", "netIncome": "20085000", "grossProfit": "57003000", "depreciation": "None", "totalRevenue": "101383000", "costOfRevenue": "44380000", "interestIncome": "90455000", "incomeBeforeTax": "24240000", "interestExpense": "37580000", "operatingIncome": "24240000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4155000", "reportedCurrency": "USD", "netInterestIncome": "52875000", "nonInterestIncome": "None", "operatingExpenses": "32763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "18702000", "netIncomeFromContinuingOperations": "20085000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "130243000", "currentDebt": "None", "investments": "None", "totalAssets": "6851178000", "longTermDebt": "1200000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "743650000", "totalLiabilities": "6156669000", "otherCurrentAssets": "None", "totalCurrentAssets": "1264917000", "currentLongTermDebt": "107000000", "longTermInvestments": "1132854000", "shortTermInvestments": "1000875000", "currentNetReceivables": "28818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5586261000", "currentAccountsPayable": "14699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108200000", "totalShareholderEquity": "694420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5960194000", "totalCurrentLiabilities": "6081893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74776000", "cashAndShortTermInvestments": "235224000", "commonStockSharesOutstanding": "25803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20085000", "profitLoss": "None", "dividendPayout": "12847000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28924000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153248000", "cashflowFromInvestment": "-115153000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 101383000, "cost_of_revenue": 44380000, "gross_profit": 57003000, "research_and_development": null, "selling_general_admin": 18702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24240000, "depreciation_amortisation": 1585000, "ebitda": 25825000, "interest_expense": 37580000, "interest_income": null, "other_non_operating": null, "pretax_income": 24240000, "tax_provision": 4155000, "effective_tax_rate": null, "net_income": 20085000, "net_income_continuing_ops": 20085000, "net_income_to_common": 20085000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235224000, "short_term_investments": 1000875000, "net_receivables": 28818000, "inventory": null, "other_current_assets": null, "total_current_assets": 1264917000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5586261000, "total_assets": 6851178000, "short_term_debt": 107000000, "accounts_payable": 14699000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6081893000, "long_term_debt": 1200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74776000, "total_liabilities": 6156669000, "total_debt": 108200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 743650000, "total_equity": 694420000, "shares_outstanding": 25803000, "operating_cash_flow": 28924000, "stock_based_compensation": 2232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115153000, "dividends_paid": 12847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 153248000, "free_cash_flow": 30711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24240000", "ebitda": "25825000", "netIncome": "20085000", "grossProfit": "57003000", "depreciation": "None", "totalRevenue": "101383000", "costOfRevenue": "44380000", "interestIncome": "90455000", "incomeBeforeTax": "24240000", "interestExpense": "37580000", "operatingIncome": "24240000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4155000", "reportedCurrency": "USD", "netInterestIncome": "52875000", "nonInterestIncome": "None", "operatingExpenses": "32763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1585000", "sellingGeneralAndAdministrative": "18702000", "netIncomeFromContinuingOperations": "20085000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "130243000", "currentDebt": "None", "investments": "None", "totalAssets": "6851178000", "longTermDebt": "1200000", "shortTermDebt": "107000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "743650000", "totalLiabilities": "6156669000", "otherCurrentAssets": "None", "totalCurrentAssets": "1264917000", "currentLongTermDebt": "107000000", "longTermInvestments": "1132854000", "shortTermInvestments": "1000875000", "currentNetReceivables": "28818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5586261000", "currentAccountsPayable": "14699000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "108200000", "totalShareholderEquity": "694420000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5960194000", "totalCurrentLiabilities": "6081893000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74776000", "cashAndShortTermInvestments": "235224000", "commonStockSharesOutstanding": "25803000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "20085000", "profitLoss": "None", "dividendPayout": "12847000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28924000", "capitalExpenditures": "1787000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "153248000", "cashflowFromInvestment": "-115153000", "stockBasedCompensation": "2232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1585000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 105246000, "cost_of_revenue": 45367000, "gross_profit": 59879000, "ebit": 29226000, "ebitda": 30331000, "pretax_income": 29226000, "tax_provision": 5036000, "net_income": 24190000, "net_income_to_common": 24190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168205000, "total_current_assets": 619498000, "total_assets": 6678374000, "short_term_debt": 822000, "long_term_debt": null, "total_debt": 822000, "total_liabilities": 5994463000, "total_equity": 683822000, "shares_outstanding": 25792000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 38688000, "capital_expenditure": 1989000, "free_cash_flow": 40677000, "dividends_paid": 12328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112178, "ticker_id": 6952, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29226000", "ebitda": "30331000", "netIncome": "24190000", "grossProfit": "59879000", "depreciation": "None", "totalRevenue": "105246000", "costOfRevenue": "45367000", "interestIncome": "93370000", "incomeBeforeTax": "29226000", "interestExpense": "41676000", "operatingIncome": "29226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5036000", "reportedCurrency": "USD", "netInterestIncome": "51694000", "nonInterestIncome": "None", "operatingExpenses": "30653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "18155000", "netIncomeFromContinuingOperations": "24190000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "129664000", "currentDebt": "None", "investments": "None", "totalAssets": "6678374000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "736412000", "totalLiabilities": "5994463000", "otherCurrentAssets": "None", "totalCurrentAssets": "619498000", "currentLongTermDebt": "0", "longTermInvestments": "1122994000", "shortTermInvestments": "422847000", "currentNetReceivables": "28446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6058876000", "currentAccountsPayable": "15117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6777000", "totalShareholderEquity": "683822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900966000", "totalCurrentLiabilities": "5916083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78380000", "cashAndShortTermInvestments": "168205000", "commonStockSharesOutstanding": "25792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24190000", "profitLoss": "None", "dividendPayout": "12328000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38688000", "capitalExpenditures": "1989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21020000", "cashflowFromInvestment": "-51693000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105246000, "cost_of_revenue": 45367000, "gross_profit": 59879000, "research_and_development": null, "selling_general_admin": 18155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29226000, "depreciation_amortisation": 1105000, "ebitda": 30331000, "interest_expense": 41676000, "interest_income": null, "other_non_operating": null, "pretax_income": 29226000, "tax_provision": 5036000, "effective_tax_rate": null, "net_income": 24190000, "net_income_continuing_ops": 24190000, "net_income_to_common": 24190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168205000, "short_term_investments": 422847000, "net_receivables": 28446000, "inventory": null, "other_current_assets": null, "total_current_assets": 619498000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6058876000, "total_assets": 6678374000, "short_term_debt": 822000, "accounts_payable": 15117000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5916083000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78380000, "total_liabilities": 5994463000, "total_debt": 822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 736412000, "total_equity": 683822000, "shares_outstanding": 25792000, "operating_cash_flow": 38688000, "stock_based_compensation": 1451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51693000, "dividends_paid": 12328000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21020000, "free_cash_flow": 40677000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29226000", "ebitda": "30331000", "netIncome": "24190000", "grossProfit": "59879000", "depreciation": "None", "totalRevenue": "105246000", "costOfRevenue": "45367000", "interestIncome": "93370000", "incomeBeforeTax": "29226000", "interestExpense": "41676000", "operatingIncome": "29226000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5036000", "reportedCurrency": "USD", "netInterestIncome": "51694000", "nonInterestIncome": "None", "operatingExpenses": "30653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45367000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1105000", "sellingGeneralAndAdministrative": "18155000", "netIncomeFromContinuingOperations": "24190000" }, "balance": { "goodwill": "4970000", "inventory": "None", "commonStock": "129664000", "currentDebt": "None", "investments": "None", "totalAssets": "6678374000", "longTermDebt": "None", "shortTermDebt": "822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "736412000", "totalLiabilities": "5994463000", "otherCurrentAssets": "None", "totalCurrentAssets": "619498000", "currentLongTermDebt": "0", "longTermInvestments": "1122994000", "shortTermInvestments": "422847000", "currentNetReceivables": "28446000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6058876000", "currentAccountsPayable": "15117000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6777000", "totalShareholderEquity": "683822000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5900966000", "totalCurrentLiabilities": "5916083000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78380000", "cashAndShortTermInvestments": "168205000", "commonStockSharesOutstanding": "25792000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "168205000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24190000", "profitLoss": "None", "dividendPayout": "12328000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38688000", "capitalExpenditures": "1989000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21020000", "cashflowFromInvestment": "-51693000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12328000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-86000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 106935000, "cost_of_revenue": 48804000, "gross_profit": 58131000, "ebit": 27738000, "ebitda": 29334000, "pretax_income": 27738000, "tax_provision": 4400000, "net_income": 23338000, "net_income_to_common": 23338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160190000, "total_current_assets": 612167000, "total_assets": 6645371000, "short_term_debt": 30000000, "long_term_debt": null, "total_debt": 30000000, "total_liabilities": 5946190000, "total_equity": 699092000, "shares_outstanding": 25768000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 18001000, "capital_expenditure": 2679000, "free_cash_flow": 20680000, "dividends_paid": 12329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112180, "ticker_id": 6952, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27738000", "ebitda": "29334000", "netIncome": "23338000", "grossProfit": "58131000", "depreciation": "None", "totalRevenue": "106935000", "costOfRevenue": "48804000", "interestIncome": "95018000", "incomeBeforeTax": "27738000", "interestExpense": "45745000", "operatingIncome": "27738000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "49273000", "nonInterestIncome": "None", "operatingExpenses": "30393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "17442000", "netIncomeFromContinuingOperations": "23338000" }, "balance": { "goodwill": "4970000", "inventory": "-188661000", "commonStock": "128346000", "currentDebt": "None", "investments": "None", "totalAssets": "6645371000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "724550000", "totalLiabilities": "5946190000", "otherCurrentAssets": "-28471000", "totalCurrentAssets": "612167000", "currentLongTermDebt": "None", "longTermInvestments": "1147806000", "shortTermInvestments": "423506000", "currentNetReceivables": "28471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6033204000", "currentAccountsPayable": "14784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "699092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5837313000", "totalCurrentLiabilities": "5882097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64093000", "cashAndShortTermInvestments": "160190000", "commonStockSharesOutstanding": "25768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23338000", "profitLoss": "None", "dividendPayout": "12329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19122000", "operatingCashflow": "18001000", "capitalExpenditures": "2679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36232000", "cashflowFromInvestment": "-15220000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 106935000, "cost_of_revenue": 48804000, "gross_profit": 58131000, "research_and_development": null, "selling_general_admin": 17442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27738000, "depreciation_amortisation": 1596000, "ebitda": 29334000, "interest_expense": 45745000, "interest_income": null, "other_non_operating": null, "pretax_income": 27738000, "tax_provision": 4400000, "effective_tax_rate": null, "net_income": 23338000, "net_income_continuing_ops": 23338000, "net_income_to_common": 23338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160190000, "short_term_investments": 423506000, "net_receivables": 28471000, "inventory": -188661000, "other_current_assets": null, "total_current_assets": 612167000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6033204000, "total_assets": 6645371000, "short_term_debt": 30000000, "accounts_payable": 14784000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5882097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 64093000, "total_liabilities": 5946190000, "total_debt": 30000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 724550000, "total_equity": 699092000, "shares_outstanding": 25768000, "operating_cash_flow": 18001000, "stock_based_compensation": 1260000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2679000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15220000, "dividends_paid": 12329000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36232000, "free_cash_flow": 20680000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27738000", "ebitda": "29334000", "netIncome": "23338000", "grossProfit": "58131000", "depreciation": "None", "totalRevenue": "106935000", "costOfRevenue": "48804000", "interestIncome": "95018000", "incomeBeforeTax": "27738000", "interestExpense": "45745000", "operatingIncome": "27738000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4400000", "reportedCurrency": "USD", "netInterestIncome": "49273000", "nonInterestIncome": "None", "operatingExpenses": "30393000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48804000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1596000", "sellingGeneralAndAdministrative": "17442000", "netIncomeFromContinuingOperations": "23338000" }, "balance": { "goodwill": "4970000", "inventory": "-188661000", "commonStock": "128346000", "currentDebt": "None", "investments": "None", "totalAssets": "6645371000", "longTermDebt": "None", "shortTermDebt": "30000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "724550000", "totalLiabilities": "5946190000", "otherCurrentAssets": "-28471000", "totalCurrentAssets": "612167000", "currentLongTermDebt": "None", "longTermInvestments": "1147806000", "shortTermInvestments": "423506000", "currentNetReceivables": "28471000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6033204000", "currentAccountsPayable": "14784000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "30000000", "totalShareholderEquity": "699092000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5837313000", "totalCurrentLiabilities": "5882097000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "64093000", "cashAndShortTermInvestments": "160190000", "commonStockSharesOutstanding": "25768000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "160190000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23338000", "profitLoss": "None", "dividendPayout": "12329000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "19122000", "operatingCashflow": "18001000", "capitalExpenditures": "2679000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36232000", "cashflowFromInvestment": "-15220000", "stockBasedCompensation": "1260000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12329000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-215000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1596000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 114175000, "cost_of_revenue": 53920000, "gross_profit": 60255000, "ebit": 26922000, "ebitda": 28531000, "pretax_income": 26922000, "tax_provision": 4373000, "net_income": 22549000, "net_income_to_common": 22549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121177000, "total_current_assets": 1144915000, "total_assets": 6568807000, "short_term_debt": 55000000, "long_term_debt": null, "total_debt": 55000000, "total_liabilities": 5914217000, "total_equity": 654501000, "shares_outstanding": 25743000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 21002000, "capital_expenditure": 2425000, "free_cash_flow": 23427000, "dividends_paid": 12338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112181, "ticker_id": 6952, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26922000", "ebitda": "28531000", "netIncome": "22549000", "grossProfit": "60255000", "depreciation": "None", "totalRevenue": "114175000", "costOfRevenue": "53920000", "interestIncome": "93736000", "incomeBeforeTax": "26922000", "interestExpense": "45440000", "operatingIncome": "26922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "48296000", "nonInterestIncome": "None", "operatingExpenses": "33333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "16974000", "netIncomeFromContinuingOperations": "22549000" }, "balance": { "goodwill": "4970000", "inventory": "-151858000", "commonStock": "126871000", "currentDebt": "None", "investments": "None", "totalAssets": "6568807000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713541000", "totalLiabilities": "5914217000", "otherCurrentAssets": "152242000", "totalCurrentAssets": "1144915000", "currentLongTermDebt": "None", "longTermInvestments": "1123803000", "shortTermInvestments": "993057000", "currentNetReceivables": "30681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423892000", "currentAccountsPayable": "15354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "654501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5763537000", "totalCurrentLiabilities": "5833891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80326000", "cashAndShortTermInvestments": "121177000", "commonStockSharesOutstanding": "25743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22549000", "profitLoss": "None", "dividendPayout": "12338000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21002000", "capitalExpenditures": "2425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "-35463000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 114175000, "cost_of_revenue": 53920000, "gross_profit": 60255000, "research_and_development": null, "selling_general_admin": 16974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26922000, "depreciation_amortisation": 1609000, "ebitda": 28531000, "interest_expense": 45440000, "interest_income": null, "other_non_operating": null, "pretax_income": 26922000, "tax_provision": 4373000, "effective_tax_rate": null, "net_income": 22549000, "net_income_continuing_ops": 22549000, "net_income_to_common": 22549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121177000, "short_term_investments": 993057000, "net_receivables": 30681000, "inventory": -151858000, "other_current_assets": null, "total_current_assets": 1144915000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5423892000, "total_assets": 6568807000, "short_term_debt": 55000000, "accounts_payable": 15354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5833891000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80326000, "total_liabilities": 5914217000, "total_debt": 55000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 713541000, "total_equity": 654501000, "shares_outstanding": 25743000, "operating_cash_flow": 21002000, "stock_based_compensation": 995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2425000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35463000, "dividends_paid": 12338000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12049000, "free_cash_flow": 23427000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26922000", "ebitda": "28531000", "netIncome": "22549000", "grossProfit": "60255000", "depreciation": "None", "totalRevenue": "114175000", "costOfRevenue": "53920000", "interestIncome": "93736000", "incomeBeforeTax": "26922000", "interestExpense": "45440000", "operatingIncome": "26922000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4373000", "reportedCurrency": "USD", "netInterestIncome": "48296000", "nonInterestIncome": "None", "operatingExpenses": "33333000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1609000", "sellingGeneralAndAdministrative": "16974000", "netIncomeFromContinuingOperations": "22549000" }, "balance": { "goodwill": "4970000", "inventory": "-151858000", "commonStock": "126871000", "currentDebt": "None", "investments": "None", "totalAssets": "6568807000", "longTermDebt": "None", "shortTermDebt": "55000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "713541000", "totalLiabilities": "5914217000", "otherCurrentAssets": "152242000", "totalCurrentAssets": "1144915000", "currentLongTermDebt": "None", "longTermInvestments": "1123803000", "shortTermInvestments": "993057000", "currentNetReceivables": "30681000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5423892000", "currentAccountsPayable": "15354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55000000", "totalShareholderEquity": "654501000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5763537000", "totalCurrentLiabilities": "5833891000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80326000", "cashAndShortTermInvestments": "121177000", "commonStockSharesOutstanding": "25743000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "121177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22549000", "profitLoss": "None", "dividendPayout": "12338000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21002000", "capitalExpenditures": "2425000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12049000", "cashflowFromInvestment": "-35463000", "stockBasedCompensation": "995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12338000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-83000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1609000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 103646000, "cost_of_revenue": 45138000, "gross_profit": 58508000, "ebit": 27803000, "ebitda": 29446000, "pretax_income": 27803000, "tax_provision": 4402000, "net_income": 23401000, "net_income_to_common": 23401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147687000, "total_current_assets": 1192961000, "total_assets": 6566861000, "short_term_debt": 200561000, "long_term_debt": 200000000, "total_debt": 400561000, "total_liabilities": 5919852000, "total_equity": 646920000, "shares_outstanding": 25748000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 24794000, "capital_expenditure": 1541000, "free_cash_flow": 26335000, "dividends_paid": 12299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112182, "ticker_id": 6952, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27803000", "ebitda": "29446000", "netIncome": "23401000", "grossProfit": "58508000", "depreciation": "None", "totalRevenue": "103646000", "costOfRevenue": "45138000", "interestIncome": "91034000", "incomeBeforeTax": "27803000", "interestExpense": "43618000", "operatingIncome": "27803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "47416000", "nonInterestIncome": "None", "operatingExpenses": "30705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000", "sellingGeneralAndAdministrative": "17622000", "netIncomeFromContinuingOperations": "23401000" }, "balance": { "goodwill": "4970000", "inventory": "-178480000", "commonStock": "125873000", "currentDebt": "None", "investments": "None", "totalAssets": "6566861000", "longTermDebt": "200000000", "shortTermDebt": "200561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "703330000", "totalLiabilities": "5919852000", "otherCurrentAssets": "178864000", "totalCurrentAssets": "1192961000", "currentLongTermDebt": "None", "longTermInvestments": "1144816000", "shortTermInvestments": "1014481000", "currentNetReceivables": "30793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5373900000", "currentAccountsPayable": "14524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "646920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5618085000", "totalCurrentLiabilities": "5632609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287243000", "cashAndShortTermInvestments": "147687000", "commonStockSharesOutstanding": "25748000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000", "profitLoss": "None", "dividendPayout": "12299000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24794000", "capitalExpenditures": "1541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32928000", "cashflowFromInvestment": "-61859000", "stockBasedCompensation": "880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103646000, "cost_of_revenue": 45138000, "gross_profit": 58508000, "research_and_development": null, "selling_general_admin": 17622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27803000, "depreciation_amortisation": 1643000, "ebitda": 29446000, "interest_expense": 43618000, "interest_income": null, "other_non_operating": null, "pretax_income": 27803000, "tax_provision": 4402000, "effective_tax_rate": null, "net_income": 23401000, "net_income_continuing_ops": 23401000, "net_income_to_common": 23401000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147687000, "short_term_investments": 1014481000, "net_receivables": 30793000, "inventory": -178480000, "other_current_assets": null, "total_current_assets": 1192961000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5373900000, "total_assets": 6566861000, "short_term_debt": 200561000, "accounts_payable": 14524000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5632609000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287243000, "total_liabilities": 5919852000, "total_debt": 400561000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 703330000, "total_equity": 646920000, "shares_outstanding": 25748000, "operating_cash_flow": 24794000, "stock_based_compensation": 880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1541000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61859000, "dividends_paid": 12299000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32928000, "free_cash_flow": 26335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27803000", "ebitda": "29446000", "netIncome": "23401000", "grossProfit": "58508000", "depreciation": "None", "totalRevenue": "103646000", "costOfRevenue": "45138000", "interestIncome": "91034000", "incomeBeforeTax": "27803000", "interestExpense": "43618000", "operatingIncome": "27803000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "4402000", "reportedCurrency": "USD", "netInterestIncome": "47416000", "nonInterestIncome": "None", "operatingExpenses": "30705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1643000", "sellingGeneralAndAdministrative": "17622000", "netIncomeFromContinuingOperations": "23401000" }, "balance": { "goodwill": "4970000", "inventory": "-178480000", "commonStock": "125873000", "currentDebt": "None", "investments": "None", "totalAssets": "6566861000", "longTermDebt": "200000000", "shortTermDebt": "200561000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "703330000", "totalLiabilities": "5919852000", "otherCurrentAssets": "178864000", "totalCurrentAssets": "1192961000", "currentLongTermDebt": "None", "longTermInvestments": "1144816000", "shortTermInvestments": "1014481000", "currentNetReceivables": "30793000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5373900000", "currentAccountsPayable": "14524000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "200000000", "totalShareholderEquity": "646920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5618085000", "totalCurrentLiabilities": "5632609000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "287243000", "cashAndShortTermInvestments": "147687000", "commonStockSharesOutstanding": "25748000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23401000", "profitLoss": "None", "dividendPayout": "12299000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24794000", "capitalExpenditures": "1541000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32928000", "cashflowFromInvestment": "-61859000", "stockBasedCompensation": "880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12299000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 108150000, "cost_of_revenue": 42643000, "gross_profit": 65507000, "ebit": 36062000, "ebitda": 37225000, "pretax_income": 36062000, "tax_provision": 6436000, "net_income": 29626000, "net_income_to_common": 29626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69563000, "total_current_assets": 72173000, "total_assets": 6145937000, "short_term_debt": 13285000, "long_term_debt": 50000000, "total_debt": 63285000, "total_liabilities": 4441425000, "total_equity": 2073005000, "shares_outstanding": 25732870, "goodwill_and_intangibles": 7170000 }, "cash_flow": { "operating_cash_flow": 26505000, "capital_expenditure": 981000, "free_cash_flow": 27486000, "dividends_paid": 11783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112183, "ticker_id": 6952, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36062000", "ebitda": "37225000", "netIncome": "29626000", "grossProfit": "65507000", "depreciation": "None", "totalRevenue": "108150000", "costOfRevenue": "42643000", "interestIncome": "90942000", "incomeBeforeTax": "36062000", "interestExpense": "42343000", "operatingIncome": "36062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6436000", "reportedCurrency": "USD", "netInterestIncome": "48599000", "nonInterestIncome": "None", "operatingExpenses": "29445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "16627000", "netIncomeFromContinuingOperations": "29626000" }, "balance": { "goodwill": "4970000", "inventory": "-102184000", "commonStock": "127692000", "currentDebt": "None", "investments": "None", "totalAssets": "6145937000", "longTermDebt": "50000000", "shortTermDebt": "13285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "692760000", "totalLiabilities": "4441425000", "otherCurrentAssets": "181835000", "totalCurrentAssets": "72173000", "currentLongTermDebt": "None", "longTermInvestments": "1181646000", "shortTermInvestments": "2610000", "currentNetReceivables": "30011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58436000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13285000", "totalShareholderEquity": "2073005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4389251000", "totalCurrentLiabilities": "13285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4428140000", "cashAndShortTermInvestments": "69563000", "commonStockSharesOutstanding": "25732870", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "69563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29626000", "profitLoss": "None", "dividendPayout": "11783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3923000", "operatingCashflow": "26505000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11572000", "cashflowFromInvestment": "-32533000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 108150000, "cost_of_revenue": 42643000, "gross_profit": 65507000, "research_and_development": null, "selling_general_admin": 16627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36062000, "depreciation_amortisation": 1163000, "ebitda": 37225000, "interest_expense": 42343000, "interest_income": null, "other_non_operating": null, "pretax_income": 36062000, "tax_provision": 6436000, "effective_tax_rate": null, "net_income": 29626000, "net_income_continuing_ops": 29626000, "net_income_to_common": 29626000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69563000, "short_term_investments": 2610000, "net_receivables": 30011000, "inventory": -102184000, "other_current_assets": null, "total_current_assets": 72173000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": 2200000, "goodwill_and_intangibles": 7170000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58436000, "total_assets": 6145937000, "short_term_debt": 13285000, "accounts_payable": 20893000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13285000, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4428140000, "total_liabilities": 4441425000, "total_debt": 63285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 692760000, "total_equity": 2073005000, "shares_outstanding": 25732870, "operating_cash_flow": 26505000, "stock_based_compensation": 1861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 981000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32533000, "dividends_paid": 11783000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11572000, "free_cash_flow": 27486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36062000", "ebitda": "37225000", "netIncome": "29626000", "grossProfit": "65507000", "depreciation": "None", "totalRevenue": "108150000", "costOfRevenue": "42643000", "interestIncome": "90942000", "incomeBeforeTax": "36062000", "interestExpense": "42343000", "operatingIncome": "36062000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6436000", "reportedCurrency": "USD", "netInterestIncome": "48599000", "nonInterestIncome": "None", "operatingExpenses": "29445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1163000", "sellingGeneralAndAdministrative": "16627000", "netIncomeFromContinuingOperations": "29626000" }, "balance": { "goodwill": "4970000", "inventory": "-102184000", "commonStock": "127692000", "currentDebt": "None", "investments": "None", "totalAssets": "6145937000", "longTermDebt": "50000000", "shortTermDebt": "13285000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2200000", "reportedCurrency": "USD", "retainedEarnings": "692760000", "totalLiabilities": "4441425000", "otherCurrentAssets": "181835000", "totalCurrentAssets": "72173000", "currentLongTermDebt": "None", "longTermInvestments": "1181646000", "shortTermInvestments": "2610000", "currentNetReceivables": "30011000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58436000", "currentAccountsPayable": "20893000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13285000", "totalShareholderEquity": "2073005000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4389251000", "totalCurrentLiabilities": "13285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4428140000", "cashAndShortTermInvestments": "69563000", "commonStockSharesOutstanding": "25732870", "intangibleAssetsExcludingGoodwill": "2200000", "cashAndCashEquivalentsAtCarryingValue": "69563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29626000", "profitLoss": "None", "dividendPayout": "11783000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3923000", "operatingCashflow": "26505000", "capitalExpenditures": "981000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11572000", "cashflowFromInvestment": "-32533000", "stockBasedCompensation": "1861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11783000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1163000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 99458000, "cost_of_revenue": 40630000, "gross_profit": 58828000, "ebit": 29731000, "ebitda": 31386000, "pretax_income": 29731000, "tax_provision": 4479000, "net_income": 25252000, "net_income_to_common": 25252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 146280000, "total_current_assets": 1150806000, "total_assets": 6426844000, "short_term_debt": 227555000, "long_term_debt": 90000000, "total_debt": 317555000, "total_liabilities": 5869660000, "total_equity": 557095000, "shares_outstanding": 25694000, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 50571000, "capital_expenditure": 1187000, "free_cash_flow": 51758000, "dividends_paid": 11782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112185, "ticker_id": 6952, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29731000", "ebitda": "31386000", "netIncome": "25252000", "grossProfit": "58828000", "depreciation": "None", "totalRevenue": "99458000", "costOfRevenue": "40630000", "interestIncome": "88623000", "incomeBeforeTax": "29731000", "interestExpense": "40230000", "operatingIncome": "29731000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4479000", "reportedCurrency": "USD", "netInterestIncome": "48393000", "nonInterestIncome": "None", "operatingExpenses": "29097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "25252000" }, "balance": { "goodwill": "4970000", "inventory": "-204652000", "commonStock": "125758000", "currentDebt": "None", "investments": "None", "totalAssets": "6426844000", "longTermDebt": "90000000", "shortTermDebt": "227555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674917000", "totalLiabilities": "5869660000", "otherCurrentAssets": "175658000", "totalCurrentAssets": "1150806000", "currentLongTermDebt": "None", "longTermInvestments": "1105026000", "shortTermInvestments": "975532000", "currentNetReceivables": "28994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5276038000", "currentAccountsPayable": "16178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "557095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5657075000", "totalCurrentLiabilities": "5673253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196407000", "cashAndShortTermInvestments": "146280000", "commonStockSharesOutstanding": "25694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25252000", "profitLoss": "None", "dividendPayout": "11782000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21958000", "operatingCashflow": "50571000", "capitalExpenditures": "1187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87972000", "cashflowFromInvestment": "10544000", "stockBasedCompensation": "2185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 99458000, "cost_of_revenue": 40630000, "gross_profit": 58828000, "research_and_development": null, "selling_general_admin": 16848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29731000, "depreciation_amortisation": 1655000, "ebitda": 31386000, "interest_expense": 40230000, "interest_income": null, "other_non_operating": null, "pretax_income": 29731000, "tax_provision": 4479000, "effective_tax_rate": null, "net_income": 25252000, "net_income_continuing_ops": 25252000, "net_income_to_common": 25252000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 146280000, "short_term_investments": 975532000, "net_receivables": 28994000, "inventory": -204652000, "other_current_assets": null, "total_current_assets": 1150806000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5276038000, "total_assets": 6426844000, "short_term_debt": 227555000, "accounts_payable": 16178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5673253000, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 196407000, "total_liabilities": 5869660000, "total_debt": 317555000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 674917000, "total_equity": 557095000, "shares_outstanding": 25694000, "operating_cash_flow": 50571000, "stock_based_compensation": 2185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10544000, "dividends_paid": 11782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -87972000, "free_cash_flow": 51758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29731000", "ebitda": "31386000", "netIncome": "25252000", "grossProfit": "58828000", "depreciation": "None", "totalRevenue": "99458000", "costOfRevenue": "40630000", "interestIncome": "88623000", "incomeBeforeTax": "29731000", "interestExpense": "40230000", "operatingIncome": "29731000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4479000", "reportedCurrency": "USD", "netInterestIncome": "48393000", "nonInterestIncome": "None", "operatingExpenses": "29097000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40630000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1655000", "sellingGeneralAndAdministrative": "16848000", "netIncomeFromContinuingOperations": "25252000" }, "balance": { "goodwill": "4970000", "inventory": "-204652000", "commonStock": "125758000", "currentDebt": "None", "investments": "None", "totalAssets": "6426844000", "longTermDebt": "90000000", "shortTermDebt": "227555000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "674917000", "totalLiabilities": "5869660000", "otherCurrentAssets": "175658000", "totalCurrentAssets": "1150806000", "currentLongTermDebt": "None", "longTermInvestments": "1105026000", "shortTermInvestments": "975532000", "currentNetReceivables": "28994000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5276038000", "currentAccountsPayable": "16178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90000000", "totalShareholderEquity": "557095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5657075000", "totalCurrentLiabilities": "5673253000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "196407000", "cashAndShortTermInvestments": "146280000", "commonStockSharesOutstanding": "25694000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "146280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25252000", "profitLoss": "None", "dividendPayout": "11782000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-21958000", "operatingCashflow": "50571000", "capitalExpenditures": "1187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-87972000", "cashflowFromInvestment": "10544000", "stockBasedCompensation": "2185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "income_statement": { "revenue": 95983000, "cost_of_revenue": 36758000, "gross_profit": 59225000, "ebit": 16491000, "ebitda": 18175000, "pretax_income": 16491000, "tax_provision": 1880000, "net_income": 14611000, "net_income_to_common": 14611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173137000, "total_current_assets": 200535000, "total_assets": 6509546000, "short_term_debt": 400365000, "long_term_debt": 400000000, "total_debt": 800365000, "total_liabilities": 5917551000, "total_equity": 591906000, "shares_outstanding": 25686354, "goodwill_and_intangibles": 4970000 }, "cash_flow": { "operating_cash_flow": 9462000, "capital_expenditure": 1668000, "free_cash_flow": 11130000, "dividends_paid": 11793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112186, "ticker_id": 6952, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:51:16.227001+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16491000", "ebitda": "18175000", "netIncome": "14611000", "grossProfit": "59225000", "depreciation": "None", "totalRevenue": "95983000", "costOfRevenue": "36758000", "interestIncome": "84482000", "incomeBeforeTax": "16491000", "interestExpense": "35958000", "operatingIncome": "16491000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "48524000", "nonInterestIncome": "None", "operatingExpenses": "42734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "12177000", "netIncomeFromContinuingOperations": "14611000" }, "balance": { "goodwill": "4970000", "inventory": "-200919000", "commonStock": "123367000", "currentDebt": "None", "investments": "None", "totalAssets": "6509546000", "longTermDebt": "400000000", "shortTermDebt": "400365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "661447000", "totalLiabilities": "5917551000", "otherCurrentAssets": "200919000", "totalCurrentAssets": "200535000", "currentLongTermDebt": "None", "longTermInvestments": "1191139000", "shortTermInvestments": "1062069000", "currentNetReceivables": "27398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63809000", "currentAccountsPayable": "9833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58839000", "shortLongTermDebtTotal": "800365000", "totalShareholderEquity": "591906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9833000", "totalCurrentLiabilities": "9833000", "otherNonCurrentLiabilities": "84659000", "totalNonCurrentLiabilities": "400000000", "cashAndShortTermInvestments": "173137000", "commonStockSharesOutstanding": "25686354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14611000", "profitLoss": "None", "dividendPayout": "11793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2836000", "operatingCashflow": "9462000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93457000", "cashflowFromInvestment": "-83303000", "stockBasedCompensation": "-2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 95983000, "cost_of_revenue": 36758000, "gross_profit": 59225000, "research_and_development": null, "selling_general_admin": 12177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16491000, "depreciation_amortisation": 1684000, "ebitda": 18175000, "interest_expense": 35958000, "interest_income": null, "other_non_operating": null, "pretax_income": 16491000, "tax_provision": 1880000, "effective_tax_rate": null, "net_income": 14611000, "net_income_continuing_ops": 14611000, "net_income_to_common": 14611000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173137000, "short_term_investments": 1062069000, "net_receivables": 27398000, "inventory": -200919000, "other_current_assets": null, "total_current_assets": 200535000, "net_ppe": null, "goodwill": 4970000, "intangible_assets": null, "goodwill_and_intangibles": 4970000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63809000, "total_assets": 6509546000, "short_term_debt": 400365000, "accounts_payable": 9833000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9833000, "long_term_debt": 400000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 400000000, "total_liabilities": 5917551000, "total_debt": 800365000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 661447000, "total_equity": 591906000, "shares_outstanding": 25686354, "operating_cash_flow": 9462000, "stock_based_compensation": -2554000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1668000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83303000, "dividends_paid": 11793000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93457000, "free_cash_flow": 11130000, "net_change_in_cash": 19616000 }, "raw_data": { "income": { "ebit": "16491000", "ebitda": "18175000", "netIncome": "14611000", "grossProfit": "59225000", "depreciation": "None", "totalRevenue": "95983000", "costOfRevenue": "36758000", "interestIncome": "84482000", "incomeBeforeTax": "16491000", "interestExpense": "35958000", "operatingIncome": "16491000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1880000", "reportedCurrency": "USD", "netInterestIncome": "48524000", "nonInterestIncome": "None", "operatingExpenses": "42734000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1684000", "sellingGeneralAndAdministrative": "12177000", "netIncomeFromContinuingOperations": "14611000" }, "balance": { "goodwill": "4970000", "inventory": "-200919000", "commonStock": "123367000", "currentDebt": "None", "investments": "None", "totalAssets": "6509546000", "longTermDebt": "400000000", "shortTermDebt": "400365000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "661447000", "totalLiabilities": "5917551000", "otherCurrentAssets": "200919000", "totalCurrentAssets": "200535000", "currentLongTermDebt": "None", "longTermInvestments": "1191139000", "shortTermInvestments": "1062069000", "currentNetReceivables": "27398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63809000", "currentAccountsPayable": "9833000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58839000", "shortLongTermDebtTotal": "800365000", "totalShareholderEquity": "591906000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-9833000", "totalCurrentLiabilities": "9833000", "otherNonCurrentLiabilities": "84659000", "totalNonCurrentLiabilities": "400000000", "cashAndShortTermInvestments": "173137000", "commonStockSharesOutstanding": "25686354", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "173137000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14611000", "profitLoss": "None", "dividendPayout": "11793000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "2836000", "operatingCashflow": "9462000", "capitalExpenditures": "1668000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93457000", "cashflowFromInvestment": "-83303000", "stockBasedCompensation": "-2554000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11793000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19616000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-81000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }