{ "ticker": { "uuid": "e2e356c1-5fab-4760-a1c9-3f9526b514a5", "symbol": "JGH", "name": "Jade Gas Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e2e356c1-5fab-4760-a1c9-3f9526b514a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2e356c1-5fab-4760-a1c9-3f9526b514a5/" }, "ticker_metadata": { "id": 23741, "uuid": "e2e356c1-5fab-4760-a1c9-3f9526b514a5", "symbol": "JGH", "name": "Jade Gas Holdings Limited", "asset_type": "equity", "market_cap": 164332560, "stock_exchange_id": 9, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Jade Gas Holdings Limited engages in the exploration and appraisal of coal bed methane projects in Mongolia. The company's flagship property is the Tavan Tolgoi coal bed methane project, which is located in the South Gobi region of Mongolia. Jade Gas Holdings Limited is based in Kent Town, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2e356c1-5fab-4760-a1c9-3f9526b514a5", "symbol": "JGH", "name": "Jade Gas Holdings Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/e2e356c1-5fab-4760-a1c9-3f9526b514a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2e356c1-5fab-4760-a1c9-3f9526b514a5/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.39, "value": 0.43, "quality": 0.41, "momentum": 0.42, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.09, "market_cap": 170287588.14, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0284, "roe": -0.2153, "piotroski_f_score": 1, "momentum_12_1": 0.8387, "volatility_252d": 0.7637 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.148608+00:00", "batch_id": "" }, "size": { "price_close": 0.089, "market_cap": 170287588.143, "market_cap_usd": 170287588.143, "enterprise_value": 181392859.143, "shares_outstanding": 1913343687, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.0741, "ptbv_ratio": 8.0741, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.0632, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -23.5021, "earnings_yield": null, "fcf_yield": -0.0425, "price_to_sales": null, "price_to_book": 8.0741, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0284, "shareholder_yield": -0.0284, "debt_paydown_yield": 0, "total_yield": -0.0284 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2153, "roa": -0.1352, "roic": -0.0987, "roc_greenblatt": -0.1364, "asset_turnover": null, "cash_conversion": 1.7001, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.1608 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -2.7137, "debt_to_assets": 0.3558, "interest_coverage": -4.4407, "current_ratio": 0.2402, "quick_ratio": 0.2402, "net_debt": 10005235, "local_beta": 1.2823, "volatility_252d": 0.7637, "volatility_60d": 1.6919, "max_drawdown_12m": -0.5, "risk_adjusted_momentum": 1.0982 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1351, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.5614, "price_return_3m": 2.56, "price_return_6m": 1.5429, "price_return_9m": 1.119, "price_return_12m": 1.871, "price_return_12m_ex1m": 0.8387, "momentum_6m": 1.5429, "momentum_12m": 1.871, "momentum_12_1": 0.8387, "distance_from_52w_high": 0, "distance_from_52w_low": 2.8696, "relative_strength": 1.8581 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4091176, "ebitda_ttm": -3686998, "net_income_ttm": -4539780, "eps_diluted_ttm": -0.0024, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5627536, "fcf_ttm": -7718158, "dividends_paid_ttm": null, "share_repurchases_ttm": -279269, "shares_issued_ttm": 5122000, "interest_expense_ttm": 921296, "cash_and_equivalents": 1944188, "total_current_assets": 3264048, "total_current_liabilities": 13589134, "net_ppe": 30316333, "total_assets": 33580381, "total_debt": 11949423, "total_equity": 21090536, "net_working_capital": -319851, "book_value_per_share": 0.011, "retained_earnings": null, "preferred_stock": null, "minority_interest": -1100036, "tangible_book_value": null, "tangible_book_per_share": 0.011 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.4199, "os_score": 0.39, "value_percentile": 0.43, "quality_percentile": 0.41, "momentum_percentile": 0.42, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10237, "ticker_id": 23741, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.148608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.089, "market_cap": 170287588.143, "market_cap_usd": 170287588.143, "enterprise_value": 181392859.143, "shares_outstanding": 1913343687, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.0741233, "ptbv_ratio": 8.0741233, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.06324205, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -23.50209197, "earnings_yield": null, "fcf_yield": -0.0425494, "dividend_yield": 0, "buyback_yield": -0.02843854, "shareholder_yield": -0.02843854, "debt_paydown_yield": 0, "total_yield": -0.02843854, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.215252, "roa": -0.13519144, "roic": -0.09867522, "roc_greenblatt": -0.13638853, "asset_turnover": null, "cash_conversion": 1.70011719, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.71365349, "debt_to_assets": 0.35584537, "interest_coverage": -4.44067488, "current_ratio": 0.24019544, "quick_ratio": 0.24019544, "net_debt": 10005235, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13507655, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.56140351, "price_return_3m": 2.56, "price_return_6m": 1.54285714, "price_return_9m": 1.11904762, "price_return_12m": 1.87096774, "price_return_12m_ex1m": 0.83870968, "distance_from_52w_high": 0, "distance_from_52w_low": 2.86956522, "relative_strength": 1.85812095, "local_beta": 1.2823, "volatility_252d": 0.763732, "volatility_60d": 1.691877, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4091176, "ebitda_ttm": -3686998, "net_income_ttm": -4539780, "eps_diluted_ttm": -0.00237269, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5627536, "fcf_ttm": -7718158, "dividends_paid_ttm": null, "share_repurchases_ttm": -279269, "shares_issued_ttm": 5122000, "interest_expense_ttm": 921296, "cash_and_equivalents": 1944188, "total_current_assets": 3264048, "total_current_liabilities": 13589134, "net_ppe": 30316333, "total_assets": 33580381, "total_debt": 11949423, "total_equity": 21090536, "net_working_capital": -319851, "book_value_per_share": 0.01102287, "retained_earnings": null, "preferred_stock": null, "minority_interest": -1100036, "tangible_book_value": null, "tangible_book_per_share": 0.01102287, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.09, "os": 0.39, "value": 0.43, "quality": 0.41, "momentum": 0.42, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0284, "roe": -0.2153, "momentum_12_1": 0.8387, "complete_fields": { "id": 10237, "ticker_id": 23741, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:57.148608+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.089, "market_cap": 170287588.143, "market_cap_usd": 170287588.143, "enterprise_value": 181392859.143, "shares_outstanding": 1913343687, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.0741233, "ptbv_ratio": 8.0741233, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -22.06324205, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -23.50209197, "earnings_yield": null, "fcf_yield": -0.0425494, "dividend_yield": 0, "buyback_yield": -0.02843854, "shareholder_yield": -0.02843854, "debt_paydown_yield": 0, "total_yield": -0.02843854, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.215252, "roa": -0.13519144, "roic": -0.09867522, "roc_greenblatt": -0.13638853, "asset_turnover": null, "cash_conversion": 1.70011719, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -2.71365349, "debt_to_assets": 0.35584537, "interest_coverage": -4.44067488, "current_ratio": 0.24019544, "quick_ratio": 0.24019544, "net_debt": 10005235, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.13507655, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.56140351, "price_return_3m": 2.56, "price_return_6m": 1.54285714, "price_return_9m": 1.11904762, "price_return_12m": 1.87096774, "price_return_12m_ex1m": 0.83870968, "distance_from_52w_high": 0, "distance_from_52w_low": 2.86956522, "relative_strength": 1.85812095, "local_beta": 1.2823, "volatility_252d": 0.763732, "volatility_60d": 1.691877, "max_drawdown_12m": -0.5, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -4091176, "ebitda_ttm": -3686998, "net_income_ttm": -4539780, "eps_diluted_ttm": -0.00237269, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -5627536, "fcf_ttm": -7718158, "dividends_paid_ttm": null, "share_repurchases_ttm": -279269, "shares_issued_ttm": 5122000, "interest_expense_ttm": 921296, "cash_and_equivalents": 1944188, "total_current_assets": 3264048, "total_current_liabilities": 13589134, "net_ppe": 30316333, "total_assets": 33580381, "total_debt": 11949423, "total_equity": 21090536, "net_working_capital": -319851, "book_value_per_share": 0.01102287, "retained_earnings": null, "preferred_stock": null, "minority_interest": -1100036, "tangible_book_value": null, "tangible_book_per_share": 0.01102287, "universe_ticker_count": null, "sector": "Energy", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 59, "momentum_composite": 58, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 71, "small_cap_core_rank": 59, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4091176, "ebitda": -3686998, "pretax_income": null, "tax_provision": null, "net_income": -4539780, "net_income_to_common": -4539780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1944188, "total_current_assets": 3264048, "total_assets": 33580381, "short_term_debt": 11949423, "long_term_debt": null, "total_debt": 11949423, "total_liabilities": null, "total_equity": 21090536, "shares_outstanding": 1839177020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5627536, "free_cash_flow": -7718158, "dividends_paid": null, "share_repurchases": -279269, "shares_issued": 5122000, "net_debt_issued": 3053829 }, "complete_fields": { "id": 413546, "ticker_id": 23741, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3686998", "netIncome": "-4539780", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "921296", "operatingIncome": "-4091176", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119037" }, "balance": { "totalDebt": "11949423", "totalAssets": "33580381", "longTermDebt": null, "shortTermDebt": "11949423", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1100036", "totalLiabilities": null, "sharesOutstanding": "1839177020", "totalCurrentAssets": "3264048", "totalShareholderEquity": "21090536", "totalCurrentLiabilities": "13589134", "propertyPlantEquipmentNet": "30316333", "cashAndShortTermInvestments": "1944188" }, "cashflow": { "freeCashFlow": "-7718158", "dividendsPaid": null, "issuanceOfDebt": "3241694", "issuanceOfStock": "5122000", "repaymentOfDebt": "-187865", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-279269", "capitalExpenditures": "-5627536" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4091176, "depreciation_amortisation": 119037, "ebitda": -3686998, "interest_expense": 921296, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4539780, "net_income_continuing_ops": null, "net_income_to_common": -4539780, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1944188, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3264048, "net_ppe": 30316333, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33580381, "short_term_debt": 11949423, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13589134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11949423, "preferred_stock": null, "minority_interest": -1100036, "retained_earnings": null, "total_equity": 21090536, "shares_outstanding": 1839177020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5627536, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -279269, "shares_issued": 5122000, "net_debt_issued": 3053829, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7718158, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3686998", "netIncome": "-4539780", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "921296", "operatingIncome": "-4091176", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "119037" }, "balance": { "totalDebt": "11949423", "totalAssets": "33580381", "longTermDebt": null, "shortTermDebt": "11949423", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1100036", "totalLiabilities": null, "sharesOutstanding": "1839177020", "totalCurrentAssets": "3264048", "totalShareholderEquity": "21090536", "totalCurrentLiabilities": "13589134", "propertyPlantEquipmentNet": "30316333", "cashAndShortTermInvestments": "1944188" }, "cashflow": { "freeCashFlow": "-7718158", "dividendsPaid": null, "issuanceOfDebt": "3241694", "issuanceOfStock": "5122000", "repaymentOfDebt": "-187865", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-279269", "capitalExpenditures": "-5627536" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -5433798, "ebitda": -5181854, "pretax_income": null, "tax_provision": null, "net_income": -5622105, "net_income_to_common": -5622105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601325, "total_current_assets": 3656250, "total_assets": 30364227, "short_term_debt": 8022043, "long_term_debt": null, "total_debt": 8097046, "total_liabilities": null, "total_equity": 22364480, "shares_outstanding": 1686834171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -7123437, "free_cash_flow": -10205730, "dividends_paid": null, "share_repurchases": -126451, "shares_issued": 3630000, "net_debt_issued": 5940227 }, "complete_fields": { "id": 413548, "ticker_id": 23741, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5181854", "netIncome": "-5622105", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "466280", "operatingIncome": "-5433798", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158576" }, "balance": { "totalDebt": "8097046", "totalAssets": "30364227", "longTermDebt": null, "shortTermDebt": "8022043", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-912485", "totalLiabilities": null, "sharesOutstanding": "1686834171", "totalCurrentAssets": "3656250", "totalShareholderEquity": "22364480", "totalCurrentLiabilities": "8872377", "propertyPlantEquipmentNet": "26707977", "cashAndShortTermInvestments": "1601325" }, "cashflow": { "freeCashFlow": "-10205730", "dividendsPaid": null, "issuanceOfDebt": "5940227", "issuanceOfStock": "3630000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-126451", "capitalExpenditures": "-7123437" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5433798, "depreciation_amortisation": 158576, "ebitda": -5181854, "interest_expense": 466280, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5622105, "net_income_continuing_ops": null, "net_income_to_common": -5622105, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1601325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3656250, "net_ppe": 26707977, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30364227, "short_term_debt": 8022043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8872377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8097046, "preferred_stock": null, "minority_interest": -912485, "retained_earnings": null, "total_equity": 22364480, "shares_outstanding": 1686834171, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7123437, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -126451, "shares_issued": 3630000, "net_debt_issued": 5940227, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10205730, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5181854", "netIncome": "-5622105", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "466280", "operatingIncome": "-5433798", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "158576" }, "balance": { "totalDebt": "8097046", "totalAssets": "30364227", "longTermDebt": null, "shortTermDebt": "8022043", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-912485", "totalLiabilities": null, "sharesOutstanding": "1686834171", "totalCurrentAssets": "3656250", "totalShareholderEquity": "22364480", "totalCurrentLiabilities": "8872377", "propertyPlantEquipmentNet": "26707977", "cashAndShortTermInvestments": "1601325" }, "cashflow": { "freeCashFlow": "-10205730", "dividendsPaid": null, "issuanceOfDebt": "5940227", "issuanceOfStock": "3630000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-126451", "capitalExpenditures": "-7123437" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -4934602, "ebitda": -4127257, "pretax_income": null, "tax_provision": null, "net_income": -4399552, "net_income_to_common": -4399552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2258540, "total_current_assets": 3528366, "total_assets": 23068199, "short_term_debt": 1663154, "long_term_debt": null, "total_debt": 1833464, "total_liabilities": null, "total_equity": 19858637, "shares_outstanding": 1576834171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9956730, "free_cash_flow": -13135763, "dividends_paid": null, "share_repurchases": -149157, "shares_issued": 10753848, "net_debt_issued": 1398893 }, "complete_fields": { "id": 413549, "ticker_id": 23741, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4127257", "netIncome": "-4399552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "17697", "operatingIncome": "-4934602", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566927" }, "balance": { "totalDebt": "1833464", "totalAssets": "23068199", "longTermDebt": null, "shortTermDebt": "1663154", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-727880", "totalLiabilities": null, "sharesOutstanding": "1576834171", "totalCurrentAssets": "3528366", "totalShareholderEquity": "19858637", "totalCurrentLiabilities": "3840980", "propertyPlantEquipmentNet": "19497755", "cashAndShortTermInvestments": "2258540" }, "cashflow": { "freeCashFlow": "-13135763", "dividendsPaid": null, "issuanceOfDebt": "1608893", "issuanceOfStock": "10753848", "repaymentOfDebt": "-210000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-149157", "capitalExpenditures": "-9956730" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4934602, "depreciation_amortisation": 566927, "ebitda": -4127257, "interest_expense": 17697, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4399552, "net_income_continuing_ops": null, "net_income_to_common": -4399552, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2258540, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3528366, "net_ppe": 19497755, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23068199, "short_term_debt": 1663154, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3840980, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1833464, "preferred_stock": null, "minority_interest": -727880, "retained_earnings": null, "total_equity": 19858637, "shares_outstanding": 1576834171, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9956730, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -149157, "shares_issued": 10753848, "net_debt_issued": 1398893, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13135763, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4127257", "netIncome": "-4399552", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "17697", "operatingIncome": "-4934602", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "566927" }, "balance": { "totalDebt": "1833464", "totalAssets": "23068199", "longTermDebt": null, "shortTermDebt": "1663154", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": "-727880", "totalLiabilities": null, "sharesOutstanding": "1576834171", "totalCurrentAssets": "3528366", "totalShareholderEquity": "19858637", "totalCurrentLiabilities": "3840980", "propertyPlantEquipmentNet": "19497755", "cashAndShortTermInvestments": "2258540" }, "cashflow": { "freeCashFlow": "-13135763", "dividendsPaid": null, "issuanceOfDebt": "1608893", "issuanceOfStock": "10753848", "repaymentOfDebt": "-210000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-149157", "capitalExpenditures": "-9956730" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": 25740, "cost_of_revenue": null, "gross_profit": 25740, "ebit": -4202501, "ebitda": -3634986, "pretax_income": null, "tax_provision": null, "net_income": -3705432, "net_income_to_common": -3705432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3365583, "total_current_assets": 3752794, "total_assets": 13534953, "short_term_debt": 237954, "long_term_debt": null, "total_debt": 497935, "total_liabilities": null, "total_equity": 13027946, "shares_outstanding": 1397403331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -6846369, "free_cash_flow": -10312425, "dividends_paid": null, "share_repurchases": -613164, "shares_issued": 9656104, "net_debt_issued": -99989 }, "complete_fields": { "id": 413550, "ticker_id": 23741, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-3634986", "netIncome": "-3705432", "grossProfit": "25740", "totalRevenue": "25740", "costOfRevenue": null, "interestExpense": "28324", "operatingIncome": "-4202501", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323394" }, "balance": { "totalDebt": "497935", "totalAssets": "13534953", "longTermDebt": null, "shortTermDebt": "237954", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-415551", "totalLiabilities": null, "sharesOutstanding": "1397403331", "totalCurrentAssets": "3752794", "totalShareholderEquity": "13027946", "totalCurrentLiabilities": "705581", "propertyPlantEquipmentNet": "9774042", "cashAndShortTermInvestments": "3365583" }, "cashflow": { "freeCashFlow": "-10312425", "dividendsPaid": null, "issuanceOfDebt": "11", "issuanceOfStock": "9656104", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-613164", "capitalExpenditures": "-6846369" } }, "revenue": 25740, "cost_of_revenue": null, "gross_profit": 25740, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4202501, "depreciation_amortisation": 323394, "ebitda": -3634986, "interest_expense": 28324, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3705432, "net_income_continuing_ops": null, "net_income_to_common": -3705432, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3365583, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3752794, "net_ppe": 9774042, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13534953, "short_term_debt": 237954, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705581, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 497935, "preferred_stock": null, "minority_interest": -415551, "retained_earnings": null, "total_equity": 13027946, "shares_outstanding": 1397403331, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6846369, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -613164, "shares_issued": 9656104, "net_debt_issued": -99989, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -10312425, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-3634986", "netIncome": "-3705432", "grossProfit": "25740", "totalRevenue": "25740", "costOfRevenue": null, "interestExpense": "28324", "operatingIncome": "-4202501", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "323394" }, "balance": { "totalDebt": "497935", "totalAssets": "13534953", "longTermDebt": null, "shortTermDebt": "237954", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": "-415551", "totalLiabilities": null, "sharesOutstanding": "1397403331", "totalCurrentAssets": "3752794", "totalShareholderEquity": "13027946", "totalCurrentLiabilities": "705581", "propertyPlantEquipmentNet": "9774042", "cashAndShortTermInvestments": "3365583" }, "cashflow": { "freeCashFlow": "-10312425", "dividendsPaid": null, "issuanceOfDebt": "11", "issuanceOfStock": "9656104", "repaymentOfDebt": "-100000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-613164", "capitalExpenditures": "-6846369" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 326507, "total_debt": 326507, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -612878 }, "complete_fields": { "id": 413551, "ticker_id": 23741, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "326507", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-612878", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 326507, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 326507, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -612878, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "326507", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-612878", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1944188, "total_current_assets": 3264048, "total_assets": 33580381, "short_term_debt": 11949423, "long_term_debt": null, "total_debt": 11949423, "total_liabilities": null, "total_equity": 21090536, "shares_outstanding": 1839177020, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413545, "ticker_id": 23741, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "11949423", "totalAssets": "33580381", "longTermDebt": null, "shortTermDebt": "11949423", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1100036", "totalLiabilities": null, "sharesOutstanding": "1839177020", "totalCurrentAssets": "3264048", "totalShareholderEquity": "21090536", "totalCurrentLiabilities": "13589134", "propertyPlantEquipmentNet": "30316333", "cashAndShortTermInvestments": "1944188" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1944188, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3264048, "net_ppe": 30316333, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33580381, "short_term_debt": 11949423, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13589134, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11949423, "preferred_stock": null, "minority_interest": -1100036, "retained_earnings": null, "total_equity": 21090536, "shares_outstanding": 1839177020, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "11949423", "totalAssets": "33580381", "longTermDebt": null, "shortTermDebt": "11949423", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": "-1100036", "totalLiabilities": null, "sharesOutstanding": "1839177020", "totalCurrentAssets": "3264048", "totalShareholderEquity": "21090536", "totalCurrentLiabilities": "13589134", "propertyPlantEquipmentNet": "30316333", "cashAndShortTermInvestments": "1944188" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1601325, "total_current_assets": 3656250, "total_assets": 30364227, "short_term_debt": 8022043, "long_term_debt": null, "total_debt": 8097046, "total_liabilities": null, "total_equity": 22364480, "shares_outstanding": 1686834171, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413547, "ticker_id": 23741, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:34:12.673018+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "8097046", "totalAssets": "30364227", "longTermDebt": null, "shortTermDebt": "8022043", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-912485", "totalLiabilities": null, "sharesOutstanding": "1686834171", "totalCurrentAssets": "3656250", "totalShareholderEquity": "22364480", "totalCurrentLiabilities": "8872377", "propertyPlantEquipmentNet": "26707977", "cashAndShortTermInvestments": "1601325" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1601325, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3656250, "net_ppe": 26707977, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30364227, "short_term_debt": 8022043, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8872377, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8097046, "preferred_stock": null, "minority_interest": -912485, "retained_earnings": null, "total_equity": 22364480, "shares_outstanding": 1686834171, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "8097046", "totalAssets": "30364227", "longTermDebt": null, "shortTermDebt": "8022043", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": "-912485", "totalLiabilities": null, "sharesOutstanding": "1686834171", "totalCurrentAssets": "3656250", "totalShareholderEquity": "22364480", "totalCurrentLiabilities": "8872377", "propertyPlantEquipmentNet": "26707977", "cashAndShortTermInvestments": "1601325" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }