{ "ticker": { "uuid": "e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7", "symbol": "PNCINFRA", "name": "PNC Infratech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7/" }, "ticker_metadata": { "id": 15600, "uuid": "e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7", "symbol": "PNCINFRA", "name": "PNC Infratech Limited", "asset_type": "equity", "market_cap": 52539224064, "stock_exchange_id": 7, "industry": "Engineering & Construction", "sector": "Industrials", "description": "PNC Infratech Limited, together with its subsidiaries, engages in the construction, development, operation, and management of infrastructure projects in India. The company undertakes various infrastructure projects, including roads, highways, bridges, flyovers, power transmission lines, airport runways and pavements, rural drinking water supply, irrigation, industrial area development, rail freight corridors, and other infrastructure projects. It also provides end-to-end infrastructure implementation solutions, such as engineering, procurement, and construction services on a fixed-sum turnkey basis, as well as on an item rate basis; and executes and implements projects on a design-build-finance-operate-transfer, operate-maintain-transfer, hybrid annuity model, and other public-private partnership formats. The company was formerly known as PNC Construction Company Limited and changed its name to PNC Infratech Limited in August 2007. PNC Infratech Limited was founded in 1989 and is headquartered in Agra, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7", "symbol": "PNCINFRA", "name": "PNC Infratech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ead2a9-c602-4e64-9a1e-6c76ff83e5a7/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.91, "value": 0.98, "quality": 0.92, "momentum": 0.13, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 209.91, "market_cap": 53850137151.31, "pe_ratio": 6.475, "earnings_yield": 0.1544, "ebitda_to_ev": 0.1828, "shareholder_yield": 0, "roe": 0.1221, "piotroski_f_score": 8, "momentum_12_1": -0.2622, "volatility_252d": 0.2757 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.317120+00:00", "batch_id": "" }, "size": { "price_close": 209.91, "market_cap": 53850137151.3067, "market_cap_usd": 53850137151.3067, "enterprise_value": 96835962151.3067, "shares_outstanding": 256539165, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.475, "pb_ratio": 0.7904, "ptbv_ratio": 0.7904, "ps_ratio": 1.0032, "pcf_ratio": 1.1724, "pfcf_ratio": 1.262, "ev_ebitda": 5.4696, "ev_ebit": 9.5449, "ev_sales": 1.8039, "ev_fcf": 2.2694, "earnings_yield": 0.1544, "fcf_yield": 0.4406, "price_to_sales": 1.0032, "price_to_book": 0.7904, "price_to_cashflow": 1.1724, "ebitda_to_ev": 0.1828, "sales_yield": 0.5544 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.7884, "total_yield": 0.7884 }, "quality": { "gross_margin": 0.3731, "operating_margin": 0.189, "net_margin": 0.1549, "ebitda_margin": 0.3298, "fcf_margin": 0.7949, "roe": 0.1221, "roa": 0.06, "roic": 0.0685, "roc_greenblatt": null, "asset_turnover": 0.3874, "cash_conversion": 5.1306, "accruals_ratio": -0.2714, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.8327, "revenue_stability_5y": 0.1605, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1445, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.428, "debt_to_assets": 0.3731, "interest_coverage": 1.7442, "current_ratio": 3.7191, "quick_ratio": 3.7191, "net_debt": 42985825000, "local_beta": 0.9423, "volatility_252d": 0.2757, "volatility_60d": 0.6549, "max_drawdown_12m": -0.463, "risk_adjusted_momentum": -0.951 }, "growth": { "revenue_growth_1y": -0.2069, "revenue_growth_3y_cagr": -0.1024, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0197, "eps_growth_3y_cagr": 0.0809, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1376, "revenue_growth": -0.2069, "earnings_growth": 0.0197 }, "momentum": { "price_return_1m": -0.0658, "price_return_3m": 0.0462, "price_return_6m": -0.157, "price_return_9m": -0.3282, "price_return_12m": -0.3108, "price_return_12m_ex1m": -0.2622, "momentum_6m": -0.157, "momentum_12m": -0.3108, "momentum_12_1": -0.2622, "distance_from_52w_high": -0.3348, "distance_from_52w_low": 0.2386, "relative_strength": -0.2031 }, "raw_ttm": { "revenue_ttm": 53681016000, "gross_profit_ttm": 20025855000, "ebit_ttm": 10145318000, "ebitda_ttm": 17704380000, "net_income_ttm": 8316628000, "eps_diluted_ttm": 32.4186, "operating_cash_flow_ttm": 45929651000, "capital_expenditure_ttm": -3260076000, "fcf_ttm": 42669575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5816697000, "cash_and_equivalents": 8712686000, "total_current_assets": 62842418000, "total_current_liabilities": 16897147000, "net_ppe": null, "total_assets": 138581228000, "total_debt": 51698511000, "total_equity": 68133039000, "net_working_capital": 41398464000, "book_value_per_share": 265.5853, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.5853 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 4, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 1, "rank_ev_ebitda": 6, "rank_ev_ebit": 17, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 1, "rank_roe": 43, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 56, "rank_fcf_margin": 2, "rank_piotroski": 10, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82 }, "composites": { "value_composite": 2, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 63, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 2, "trending_value_composite": 72, "overall_composite": 9, "quality_value_composite": 0.9495, "os_score": 0.91, "value_percentile": 0.98, "quality_percentile": 0.92, "momentum_percentile": 0.13, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 72, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6759, "ticker_id": 15600, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.317120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.91, "market_cap": 53850137151.3067, "market_cap_usd": 53850137151.3067, "enterprise_value": 96835962151.3067, "shares_outstanding": 256539165, "fx_rate_to_usd": null, "pe_ratio": 6.4749965, "pb_ratio": 0.79036746, "ptbv_ratio": 0.79036746, "ps_ratio": 1.00315048, "pcf_ratio": 1.17244821, "pfcf_ratio": 1.26202656, "ev_ebitda": 5.46960482, "ev_ebit": 9.54489176, "ev_sales": 1.80391448, "ev_fcf": 2.26943817, "earnings_yield": 0.15444024, "fcf_yield": 0.44063769, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.78838362, "total_yield": 0.78838362, "gross_margin": 0.37305283, "operating_margin": 0.18899266, "net_margin": 0.1549268, "ebitda_margin": 0.3298071, "fcf_margin": 0.79487272, "roe": 0.12206454, "roa": 0.06001266, "roic": 0.06847612, "roc_greenblatt": null, "asset_turnover": 0.38736138, "cash_conversion": 5.13063407, "accruals_ratio": -0.27141499, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42797686, "debt_to_assets": 0.37305566, "interest_coverage": 1.74417165, "current_ratio": 3.71911412, "quick_ratio": 3.71911412, "net_debt": 42985825000, "revenue_growth_1y": -0.2069209, "revenue_growth_3y_cagr": -0.10242469, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01972903, "eps_growth_3y_cagr": 0.08088761, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13762872, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.832734, "revenue_stability_5y": 0.160506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06577951, "price_return_3m": 0.04620218, "price_return_6m": -0.15702177, "price_return_9m": -0.32815355, "price_return_12m": -0.31076016, "price_return_12m_ex1m": -0.26223001, "distance_from_52w_high": -0.33484657, "distance_from_52w_low": 0.23855327, "relative_strength": -0.20308042, "local_beta": 0.9423, "volatility_252d": 0.275736, "volatility_60d": 0.654877, "max_drawdown_12m": -0.46295937, "revenue_ttm": 53681016000, "gross_profit_ttm": 20025855000, "ebit_ttm": 10145318000, "ebitda_ttm": 17704380000, "net_income_ttm": 8316628000, "eps_diluted_ttm": 32.41855098, "operating_cash_flow_ttm": 45929651000, "capital_expenditure_ttm": -3260076000, "fcf_ttm": 42669575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5816697000, "cash_and_equivalents": 8712686000, "total_current_assets": 62842418000, "total_current_liabilities": 16897147000, "net_ppe": null, "total_assets": 138581228000, "total_debt": 51698511000, "total_equity": 68133039000, "net_working_capital": 41398464000, "book_value_per_share": 265.5853308, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.5853308, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 4, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 1, "rank_ev_ebitda": 6, "rank_ev_ebit": 17, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 1, "rank_roe": 43, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 56, "rank_fcf_margin": 2, "rank_piotroski": 10, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 2, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 63, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 2, "trending_value_composite": 72, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 209.91, "os": 0.91, "value": 0.98, "quality": 0.92, "momentum": 0.13, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.475, "earnings_yield": 0.1544, "shareholder_yield": 0, "roe": 0.1221, "momentum_12_1": -0.2622, "complete_fields": { "id": 6759, "ticker_id": 15600, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:13.317120+00:00", "batch_id": "", "os_score_delta": null, "price_close": 209.91, "market_cap": 53850137151.3067, "market_cap_usd": 53850137151.3067, "enterprise_value": 96835962151.3067, "shares_outstanding": 256539165, "fx_rate_to_usd": null, "pe_ratio": 6.4749965, "pb_ratio": 0.79036746, "ptbv_ratio": 0.79036746, "ps_ratio": 1.00315048, "pcf_ratio": 1.17244821, "pfcf_ratio": 1.26202656, "ev_ebitda": 5.46960482, "ev_ebit": 9.54489176, "ev_sales": 1.80391448, "ev_fcf": 2.26943817, "earnings_yield": 0.15444024, "fcf_yield": 0.44063769, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.78838362, "total_yield": 0.78838362, "gross_margin": 0.37305283, "operating_margin": 0.18899266, "net_margin": 0.1549268, "ebitda_margin": 0.3298071, "fcf_margin": 0.79487272, "roe": 0.12206454, "roa": 0.06001266, "roic": 0.06847612, "roc_greenblatt": null, "asset_turnover": 0.38736138, "cash_conversion": 5.13063407, "accruals_ratio": -0.27141499, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.42797686, "debt_to_assets": 0.37305566, "interest_coverage": 1.74417165, "current_ratio": 3.71911412, "quick_ratio": 3.71911412, "net_debt": 42985825000, "revenue_growth_1y": -0.2069209, "revenue_growth_3y_cagr": -0.10242469, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01972903, "eps_growth_3y_cagr": 0.08088761, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.13762872, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 0.832734, "revenue_stability_5y": 0.160506, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06577951, "price_return_3m": 0.04620218, "price_return_6m": -0.15702177, "price_return_9m": -0.32815355, "price_return_12m": -0.31076016, "price_return_12m_ex1m": -0.26223001, "distance_from_52w_high": -0.33484657, "distance_from_52w_low": 0.23855327, "relative_strength": -0.20308042, "local_beta": 0.9423, "volatility_252d": 0.275736, "volatility_60d": 0.654877, "max_drawdown_12m": -0.46295937, "revenue_ttm": 53681016000, "gross_profit_ttm": 20025855000, "ebit_ttm": 10145318000, "ebitda_ttm": 17704380000, "net_income_ttm": 8316628000, "eps_diluted_ttm": 32.41855098, "operating_cash_flow_ttm": 45929651000, "capital_expenditure_ttm": -3260076000, "fcf_ttm": 42669575000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5816697000, "cash_and_equivalents": 8712686000, "total_current_assets": 62842418000, "total_current_liabilities": 16897147000, "net_ppe": null, "total_assets": 138581228000, "total_debt": 51698511000, "total_equity": 68133039000, "net_working_capital": 41398464000, "book_value_per_share": 265.5853308, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 265.5853308, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 4, "rank_pb": 10, "rank_ptbv": 10, "rank_ps": 23, "rank_pcf": 1, "rank_ev_ebitda": 6, "rank_ev_ebit": 17, "rank_earnings_yield": 4, "rank_fcf_yield": 2, "rank_dividend_yield": 99, "rank_shareholder_yield": 70, "rank_total_yield": 1, "rank_roe": 43, "rank_roc": 50, "rank_roic": 61, "rank_gross_margin": 56, "rank_fcf_margin": 2, "rank_piotroski": 10, "rank_accruals": 2, "rank_sue": 50, "rank_eps_growth_1y": 64, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 82, "value_composite": 2, "quality_composite": 8, "momentum_composite": 87, "growth_composite": 91, "yield_composite": 63, "svqf_composite": 3, "vc1_composite": 2, "vc2_composite": 6, "vc3_composite": 2, "trending_value_composite": 72, "overall_composite": 9, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 44, "small_cap_core_rank": 7, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 53681016000, "cost_of_revenue": 33655161000, "gross_profit": 20025855000, "ebit": 10145318000, "ebitda": 17704381000, "pretax_income": null, "tax_provision": null, "net_income": 8315049000, "net_income_to_common": 8315049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8712686000, "total_current_assets": 62842418000, "total_assets": 138581228000, "short_term_debt": 4165879000, "long_term_debt": 47342597000, "total_debt": 51698511000, "total_liabilities": null, "total_equity": 68133039000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 45929651000, "capital_expenditure": -3260076000, "free_cash_flow": 42669575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42454566000 }, "complete_fields": { "id": 375796, "ticker_id": 15600, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17704381000", "netIncome": "8315049000", "grossProfit": "20025855000", "totalRevenue": "53681016000", "costOfRevenue": "33655161000", "interestExpense": "5816697000", "operatingIncome": "10145318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1221381000" }, "balance": { "totalDebt": "51698511000", "totalAssets": "138581228000", "longTermDebt": "47342597000", "shortTermDebt": "4165879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62842418000", "totalShareholderEquity": "68133039000", "totalCurrentLiabilities": "16897147000", "cashAndShortTermInvestments": "8712686000" }, "cashflow": { "freeCashFlow": "42669575000", "dividendsPaid": null, "issuanceOfDebt": "14171790000", "issuanceOfStock": null, "repaymentOfDebt": "-56626356000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45929651000", "repurchaseOfStock": null, "capitalExpenditures": "-3260076000" } }, "revenue": 53681016000, "cost_of_revenue": 33655161000, "gross_profit": 20025855000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10145318000, "depreciation_amortisation": 1221381000, "ebitda": 17704381000, "interest_expense": 5816697000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8315049000, "net_income_continuing_ops": null, "net_income_to_common": 8315049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8712686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62842418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138581228000, "short_term_debt": 4165879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16897147000, "long_term_debt": 47342597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51698511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68133039000, "shares_outstanding": 256539165, "operating_cash_flow": 45929651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -3260076000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -42454566000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 42669575000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17704381000", "netIncome": "8315049000", "grossProfit": "20025855000", "totalRevenue": "53681016000", "costOfRevenue": "33655161000", "interestExpense": "5816697000", "operatingIncome": "10145318000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1221381000" }, "balance": { "totalDebt": "51698511000", "totalAssets": "138581228000", "longTermDebt": "47342597000", "shortTermDebt": "4165879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62842418000", "totalShareholderEquity": "68133039000", "totalCurrentLiabilities": "16897147000", "cashAndShortTermInvestments": "8712686000" }, "cashflow": { "freeCashFlow": "42669575000", "dividendsPaid": null, "issuanceOfDebt": "14171790000", "issuanceOfStock": null, "repaymentOfDebt": "-56626356000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "45929651000", "repurchaseOfStock": null, "capitalExpenditures": "-3260076000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 67686837000, "cost_of_revenue": 38544901000, "gross_profit": 29141936000, "ebit": 18715455000, "ebitda": 22378414000, "pretax_income": null, "tax_provision": null, "net_income": 8154175000, "net_income_to_common": 8154175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11409801000, "total_current_assets": 54258234000, "total_assets": 180587175000, "short_term_debt": 6364884000, "long_term_debt": 87080669000, "total_debt": 93644807000, "total_liabilities": null, "total_equity": 59890400000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -561077000, "capital_expenditure": -348391000, "free_cash_flow": -909468000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14280975000 }, "complete_fields": { "id": 375801, "ticker_id": 15600, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22378414000", "netIncome": "8154175000", "grossProfit": "29141936000", "totalRevenue": "67686837000", "costOfRevenue": "38544901000", "interestExpense": "8517654000", "operatingIncome": "18715455000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1945153000" }, "balance": { "totalDebt": "93644807000", "totalAssets": "180587175000", "longTermDebt": "87080669000", "shortTermDebt": "6364884000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "54258234000", "totalShareholderEquity": "59890400000", "totalCurrentLiabilities": "23655307000", "cashAndShortTermInvestments": "11409801000" }, "cashflow": { "freeCashFlow": "-909468000", "dividendsPaid": null, "issuanceOfDebt": "20327956000", "issuanceOfStock": null, "repaymentOfDebt": "-6046981000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-561077000", "repurchaseOfStock": null, "capitalExpenditures": "-348391000" } }, "revenue": 67686837000, "cost_of_revenue": 38544901000, "gross_profit": 29141936000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18715455000, "depreciation_amortisation": 1945153000, "ebitda": 22378414000, "interest_expense": 8517654000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8154175000, "net_income_continuing_ops": null, "net_income_to_common": 8154175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11409801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54258234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180587175000, "short_term_debt": 6364884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23655307000, "long_term_debt": 87080669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93644807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59890400000, "shares_outstanding": 256539165, "operating_cash_flow": -561077000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -348391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14280975000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -909468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22378414000", "netIncome": "8154175000", "grossProfit": "29141936000", "totalRevenue": "67686837000", "costOfRevenue": "38544901000", "interestExpense": "8517654000", "operatingIncome": "18715455000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1945153000" }, "balance": { "totalDebt": "93644807000", "totalAssets": "180587175000", "longTermDebt": "87080669000", "shortTermDebt": "6364884000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "54258234000", "totalShareholderEquity": "59890400000", "totalCurrentLiabilities": "23655307000", "cashAndShortTermInvestments": "11409801000" }, "cashflow": { "freeCashFlow": "-909468000", "dividendsPaid": null, "issuanceOfDebt": "20327956000", "issuanceOfStock": null, "repaymentOfDebt": "-6046981000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-561077000", "repurchaseOfStock": null, "capitalExpenditures": "-348391000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 79051515000, "cost_of_revenue": 59495901000, "gross_profit": 19555614000, "ebit": 10877073000, "ebitda": 20722311000, "pretax_income": null, "tax_provision": null, "net_income": 9094207000, "net_income_to_common": 9094207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10016357000, "total_current_assets": 46634423000, "total_assets": 156102141000, "short_term_debt": 7522905000, "long_term_debt": 72641673000, "total_debt": 80253316000, "total_liabilities": null, "total_equity": 51848195000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2311917000, "capital_expenditure": -506793000, "free_cash_flow": -2818710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17451281000 }, "complete_fields": { "id": 375803, "ticker_id": 15600, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20722311000", "netIncome": "9094207000", "grossProfit": "19555614000", "totalRevenue": "79051515000", "costOfRevenue": "59495901000", "interestExpense": "6466777000", "operatingIncome": "10877073000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1768105000" }, "balance": { "totalDebt": "80253316000", "totalAssets": "156102141000", "longTermDebt": "72641673000", "shortTermDebt": "7522905000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "46634423000", "totalShareholderEquity": "51848195000", "totalCurrentLiabilities": "22474796000", "cashAndShortTermInvestments": "10016357000" }, "cashflow": { "freeCashFlow": "-2818710000", "dividendsPaid": null, "issuanceOfDebt": "24372651000", "issuanceOfStock": null, "repaymentOfDebt": "-6921370000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2311917000", "repurchaseOfStock": null, "capitalExpenditures": "-506793000" } }, "revenue": 79051515000, "cost_of_revenue": 59495901000, "gross_profit": 19555614000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10877073000, "depreciation_amortisation": 1768105000, "ebitda": 20722311000, "interest_expense": 6466777000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9094207000, "net_income_continuing_ops": null, "net_income_to_common": 9094207000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10016357000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 46634423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 156102141000, "short_term_debt": 7522905000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22474796000, "long_term_debt": 72641673000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 80253316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 51848195000, "shares_outstanding": 256539165, "operating_cash_flow": -2311917000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -506793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17451281000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2818710000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20722311000", "netIncome": "9094207000", "grossProfit": "19555614000", "totalRevenue": "79051515000", "costOfRevenue": "59495901000", "interestExpense": "6466777000", "operatingIncome": "10877073000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1768105000" }, "balance": { "totalDebt": "80253316000", "totalAssets": "156102141000", "longTermDebt": "72641673000", "shortTermDebt": "7522905000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "46634423000", "totalShareholderEquity": "51848195000", "totalCurrentLiabilities": "22474796000", "cashAndShortTermInvestments": "10016357000" }, "cashflow": { "freeCashFlow": "-2818710000", "dividendsPaid": null, "issuanceOfDebt": "24372651000", "issuanceOfStock": null, "repaymentOfDebt": "-6921370000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2311917000", "repurchaseOfStock": null, "capitalExpenditures": "-506793000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 74234885000, "cost_of_revenue": 53070140000, "gross_profit": 21164745000, "ebit": 8151404000, "ebitda": 16661443000, "pretax_income": null, "tax_provision": null, "net_income": 6584506000, "net_income_to_common": 6584506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4152147000, "total_current_assets": 32235627000, "total_assets": 126321230000, "short_term_debt": 7120675000, "long_term_debt": 55592621000, "total_debt": 62815070000, "total_liabilities": null, "total_equity": 42850433000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14541309000, "capital_expenditure": -632674000, "free_cash_flow": -15173983000, "dividends_paid": -128270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14924924000 }, "complete_fields": { "id": 375804, "ticker_id": 15600, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16661443000", "netIncome": "6584506000", "grossProfit": "21164745000", "totalRevenue": "74234885000", "costOfRevenue": "53070140000", "interestExpense": "4553716000", "operatingIncome": "8151404000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2533111000" }, "balance": { "totalDebt": "62815070000", "totalAssets": "126321230000", "longTermDebt": "55592621000", "shortTermDebt": "7120675000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "32235627000", "totalShareholderEquity": "42850433000", "totalCurrentLiabilities": "19039016000", "cashAndShortTermInvestments": "4152147000" }, "cashflow": { "freeCashFlow": "-15173983000", "dividendsPaid": "-128270000", "issuanceOfDebt": "21133136000", "issuanceOfStock": null, "repaymentOfDebt": "-6208212000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14541309000", "repurchaseOfStock": null, "capitalExpenditures": "-632674000" } }, "revenue": 74234885000, "cost_of_revenue": 53070140000, "gross_profit": 21164745000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8151404000, "depreciation_amortisation": 2533111000, "ebitda": 16661443000, "interest_expense": 4553716000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6584506000, "net_income_continuing_ops": null, "net_income_to_common": 6584506000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4152147000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32235627000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 126321230000, "short_term_debt": 7120675000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19039016000, "long_term_debt": 55592621000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 62815070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42850433000, "shares_outstanding": 256539165, "operating_cash_flow": -14541309000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -632674000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 14924924000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15173983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16661443000", "netIncome": "6584506000", "grossProfit": "21164745000", "totalRevenue": "74234885000", "costOfRevenue": "53070140000", "interestExpense": "4553716000", "operatingIncome": "8151404000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2533111000" }, "balance": { "totalDebt": "62815070000", "totalAssets": "126321230000", "longTermDebt": "55592621000", "shortTermDebt": "7120675000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "32235627000", "totalShareholderEquity": "42850433000", "totalCurrentLiabilities": "19039016000", "cashAndShortTermInvestments": "4152147000" }, "cashflow": { "freeCashFlow": "-15173983000", "dividendsPaid": "-128270000", "issuanceOfDebt": "21133136000", "issuanceOfStock": null, "repaymentOfDebt": "-6208212000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-14541309000", "repurchaseOfStock": null, "capitalExpenditures": "-632674000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -128270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375805, "ticker_id": 15600, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-128270000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -128270000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-128270000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 16169829000, "cost_of_revenue": 10928318000, "gross_profit": 5241511000, "ebit": 2418924000, "ebitda": 3270295000, "pretax_income": null, "tax_provision": null, "net_income": 1077574000, "net_income_to_common": 1077574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8712686000, "total_current_assets": 62842418000, "total_assets": 138581228000, "short_term_debt": 4165879000, "long_term_debt": 47342597000, "total_debt": 51698511000, "total_liabilities": null, "total_equity": 68133039000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375795, "ticker_id": 15600, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3270295000", "netIncome": "1077574000", "grossProfit": "5241511000", "totalRevenue": "16169829000", "costOfRevenue": "10928318000", "interestExpense": "1370295000", "operatingIncome": "2418924000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352285000" }, "balance": { "totalDebt": "51698511000", "totalAssets": "138581228000", "longTermDebt": "47342597000", "shortTermDebt": "4165879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62842418000", "totalShareholderEquity": "68133039000", "totalCurrentLiabilities": "16897147000", "cashAndShortTermInvestments": "8712686000" } }, "revenue": 16169829000, "cost_of_revenue": 10928318000, "gross_profit": 5241511000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2418924000, "depreciation_amortisation": 352285000, "ebitda": 3270295000, "interest_expense": 1370295000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1077574000, "net_income_continuing_ops": null, "net_income_to_common": 1077574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8712686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62842418000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 138581228000, "short_term_debt": 4165879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16897147000, "long_term_debt": 47342597000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 51698511000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 68133039000, "shares_outstanding": 256539165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3270295000", "netIncome": "1077574000", "grossProfit": "5241511000", "totalRevenue": "16169829000", "costOfRevenue": "10928318000", "interestExpense": "1370295000", "operatingIncome": "2418924000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "352285000" }, "balance": { "totalDebt": "51698511000", "totalAssets": "138581228000", "longTermDebt": "47342597000", "shortTermDebt": "4165879000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62842418000", "totalShareholderEquity": "68133039000", "totalCurrentLiabilities": "16897147000", "cashAndShortTermInvestments": "8712686000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 12006780000, "cost_of_revenue": 7609400000, "gross_profit": 4397380000, "ebit": 2090296000, "ebitda": 2760584000, "pretax_income": null, "tax_provision": null, "net_income": 767318000, "net_income_to_common": 767318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375797, "ticker_id": 15600, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2760584000", "netIncome": "767318000", "grossProfit": "4397380000", "totalRevenue": "12006780000", "costOfRevenue": "7609400000", "interestExpense": "1283767000", "operatingIncome": "2090296000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300763000" } }, "revenue": 12006780000, "cost_of_revenue": 7609400000, "gross_profit": 4397380000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2090296000, "depreciation_amortisation": 300763000, "ebitda": 2760584000, "interest_expense": 1283767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 767318000, "net_income_continuing_ops": null, "net_income_to_common": 767318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2760584000", "netIncome": "767318000", "grossProfit": "4397380000", "totalRevenue": "12006780000", "costOfRevenue": "7609400000", "interestExpense": "1283767000", "operatingIncome": "2090296000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "300763000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 11276399000, "cost_of_revenue": 6813718000, "gross_profit": 4462681000, "ebit": 2274345000, "ebitda": 4473905000, "pretax_income": null, "tax_provision": null, "net_income": 2157591000, "net_income_to_common": 2157591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3601880000, "total_current_assets": 62617392000, "total_assets": 137780121000, "short_term_debt": 4886454000, "long_term_debt": 45608371000, "total_debt": 50687806000, "total_liabilities": null, "total_equity": 66228491000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375798, "ticker_id": 15600, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4473905000", "netIncome": "2157591000", "grossProfit": "4462681000", "totalRevenue": "11276399000", "costOfRevenue": "6813718000", "interestExpense": "1293965000", "operatingIncome": "2274345000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "255883000" }, "balance": { "totalDebt": "50687806000", "totalAssets": "137780121000", "longTermDebt": "45608371000", "shortTermDebt": "4886454000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62617392000", "totalShareholderEquity": "66228491000", "totalCurrentLiabilities": "18670435000", "cashAndShortTermInvestments": "3601880000" } }, "revenue": 11276399000, "cost_of_revenue": 6813718000, "gross_profit": 4462681000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2274345000, "depreciation_amortisation": 255883000, "ebitda": 4473905000, "interest_expense": 1293965000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2157591000, "net_income_continuing_ops": null, "net_income_to_common": 2157591000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3601880000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 62617392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 137780121000, "short_term_debt": 4886454000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18670435000, "long_term_debt": 45608371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50687806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 66228491000, "shares_outstanding": 256539165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4473905000", "netIncome": "2157591000", "grossProfit": "4462681000", "totalRevenue": "11276399000", "costOfRevenue": "6813718000", "interestExpense": "1293965000", "operatingIncome": "2274345000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "255883000" }, "balance": { "totalDebt": "50687806000", "totalAssets": "137780121000", "longTermDebt": "45608371000", "shortTermDebt": "4886454000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "62617392000", "totalShareholderEquity": "66228491000", "totalCurrentLiabilities": "18670435000", "cashAndShortTermInvestments": "3601880000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 14228008000, "cost_of_revenue": 8303725000, "gross_profit": 5924283000, "ebit": 3361753000, "ebitda": 7199596000, "pretax_income": null, "tax_provision": null, "net_income": 4314145000, "net_income_to_common": 4314145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375799, "ticker_id": 15600, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7199596000", "netIncome": "4314145000", "grossProfit": "5924283000", "totalRevenue": "14228008000", "costOfRevenue": "8303725000", "interestExpense": "1868670000", "operatingIncome": "3361753000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "312450000" } }, "revenue": 14228008000, "cost_of_revenue": 8303725000, "gross_profit": 5924283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3361753000, "depreciation_amortisation": 312450000, "ebitda": 7199596000, "interest_expense": 1868670000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4314145000, "net_income_continuing_ops": null, "net_income_to_common": 4314145000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7199596000", "netIncome": "4314145000", "grossProfit": "5924283000", "totalRevenue": "14228008000", "costOfRevenue": "8303725000", "interestExpense": "1868670000", "operatingIncome": "3361753000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "312450000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": 17041079000, "cost_of_revenue": 11018271000, "gross_profit": 6022808000, "ebit": 3217186000, "ebitda": 4248610000, "pretax_income": null, "tax_provision": null, "net_income": 754380000, "net_income_to_common": 754380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11409801000, "total_current_assets": 54258234000, "total_assets": 180587175000, "short_term_debt": 6364884000, "long_term_debt": 87080669000, "total_debt": 93644807000, "total_liabilities": null, "total_equity": 59890400000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375800, "ticker_id": 15600, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4248610000", "netIncome": "754380000", "grossProfit": "6022808000", "totalRevenue": "17041079000", "costOfRevenue": "11018271000", "interestExpense": "2332428000", "operatingIncome": "3217186000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406175000" }, "balance": { "totalDebt": "93644807000", "totalAssets": "180587175000", "longTermDebt": "87080669000", "shortTermDebt": "6364884000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "54258234000", "totalShareholderEquity": "59890400000", "totalCurrentLiabilities": "23655307000", "cashAndShortTermInvestments": "11409801000" } }, "revenue": 17041079000, "cost_of_revenue": 11018271000, "gross_profit": 6022808000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3217186000, "depreciation_amortisation": 406175000, "ebitda": 4248610000, "interest_expense": 2332428000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 754380000, "net_income_continuing_ops": null, "net_income_to_common": 754380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11409801000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 54258234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 180587175000, "short_term_debt": 6364884000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23655307000, "long_term_debt": 87080669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 93644807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59890400000, "shares_outstanding": 256539165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4248610000", "netIncome": "754380000", "grossProfit": "6022808000", "totalRevenue": "17041079000", "costOfRevenue": "11018271000", "interestExpense": "2332428000", "operatingIncome": "3217186000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "406175000" }, "balance": { "totalDebt": "93644807000", "totalAssets": "180587175000", "longTermDebt": "87080669000", "shortTermDebt": "6364884000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "54258234000", "totalShareholderEquity": "59890400000", "totalCurrentLiabilities": "23655307000", "cashAndShortTermInvestments": "11409801000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6554975000, "total_current_assets": 48657254000, "total_assets": 169284076000, "short_term_debt": 5281380000, "long_term_debt": 82516296000, "total_debt": 87868185000, "total_liabilities": null, "total_equity": 58296347000, "shares_outstanding": 256539165, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 375802, "ticker_id": 15600, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:00:13.360223+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "87868185000", "totalAssets": "169284076000", "longTermDebt": "82516296000", "shortTermDebt": "5281380000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "48657254000", "totalShareholderEquity": "58296347000", "totalCurrentLiabilities": "20532770000", "cashAndShortTermInvestments": "6554975000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6554975000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 48657254000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 169284076000, "short_term_debt": 5281380000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20532770000, "long_term_debt": 82516296000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 87868185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 58296347000, "shares_outstanding": 256539165, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "87868185000", "totalAssets": "169284076000", "longTermDebt": "82516296000", "shortTermDebt": "5281380000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "256539165", "totalCurrentAssets": "48657254000", "totalShareholderEquity": "58296347000", "totalCurrentLiabilities": "20532770000", "cashAndShortTermInvestments": "6554975000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }