{ "ticker": { "uuid": "e2ed9345-ca91-4446-8330-bf7807311689", "symbol": "ZKH", "name": "ZKH Group Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e2ed9345-ca91-4446-8330-bf7807311689/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ed9345-ca91-4446-8330-bf7807311689/" }, "latest_snapshot": { "ticker": { "uuid": "e2ed9345-ca91-4446-8330-bf7807311689", "symbol": "ZKH", "name": "ZKH Group Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e2ed9345-ca91-4446-8330-bf7807311689/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ed9345-ca91-4446-8330-bf7807311689/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.36, "value": 0.73, "quality": 0.03, "momentum": 0.21, "coverage": 0.848, "confidence": 0.812, "delta": -1 }, "headline_factors": { "price": 2.95, "market_cap": 469865554.05, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0873, "roe": -0.0286, "piotroski_f_score": 4, "momentum_12_1": -0.2467, "volatility_252d": 0.4576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0956, "shareholder_yield": 0.0873 }, "quality": { "roe": -0.0286, "roic": -0.0414, "gross_margin": 0.1634, "fcf_margin": -0.0049, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0333, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0296, "momentum_12_1": -0.2467, "relative_strength": -0.1979 }, "scores": { "value_percentile": 0.73, "quality_percentile": 0.03, "momentum_percentile": 0.21, "growth_composite": 70, "yield_composite": 10, "overall_composite": 64, "os_score": 0.36, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.83, "os": 0.39, "value": 0.73, "quality": 0.04, "momentum": 0.23, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.091, "roe": -0.0286, "momentum_12_1": -0.0228 }, { "week_end_date": "2026-06-14", "price": 2.8, "os": 0.39, "value": 0.73, "quality": 0.04, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0919, "roe": -0.0286, "momentum_12_1": -0.0673 }, { "week_end_date": "2026-06-21", "price": 2.53, "os": 0.32, "value": 0.73, "quality": 0.03, "momentum": 0.13, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1017, "roe": -0.0286, "momentum_12_1": -0.1798 }, { "week_end_date": "2026-06-28", "price": 2.29, "os": 0.36, "value": 0.73, "quality": 0.03, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1124, "roe": -0.0286, "momentum_12_1": -0.1058 }, { "week_end_date": "2026-07-05", "price": 2.17, "os": 0.31, "value": 0.73, "quality": 0.03, "momentum": 0.14, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1186, "roe": -0.0286, "momentum_12_1": -0.1016 }, { "week_end_date": "2026-07-12", "price": 2.77, "os": 0.3, "value": 0.73, "quality": 0.04, "momentum": 0.12, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0929, "roe": -0.0286, "momentum_12_1": -0.1139 }, { "week_end_date": "2026-07-19", "price": 2.99, "os": 0.35, "value": 0.73, "quality": 0.03, "momentum": 0.2, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0861, "roe": -0.0286, "momentum_12_1": -0.1839 }, { "week_end_date": "2026-07-26", "price": 2.95, "os": 0.36, "value": 0.73, "quality": 0.03, "momentum": 0.21, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0873, "roe": -0.0286, "momentum_12_1": -0.2467 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8987738000, "cost_of_revenue": 7512076000, "gross_profit": 1475662000, "ebit": -213337000, "ebitda": -79347000, "pretax_income": null, "tax_provision": null, "net_income": -139742000, "net_income_to_common": -139742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030573000, "total_current_assets": 6138199000, "total_assets": 6529849000, "short_term_debt": 242305000, "long_term_debt": 42651000, "total_debt": 427052000, "total_liabilities": null, "total_equity": 2941333000, "shares_outstanding": 5563528436, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8789000, "capital_expenditure": -53708000, "free_cash_flow": -44919000, "dividends_paid": null, "share_repurchases": -41001000, "shares_issued": 0, "net_debt_issued": -65928000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8761318000, "cost_of_revenue": 7250847000, "gross_profit": 1510471000, "ebit": -338770000, "ebitda": -265304000, "pretax_income": -267030000, "tax_provision": 1013000, "net_income": -268043000, "net_income_to_common": -268043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423943000, "total_current_assets": 6190173000, "total_assets": 6611236000, "short_term_debt": 400667000, "long_term_debt": 42651000, "total_debt": 548650000, "total_liabilities": 3512745000, "total_equity": 3098491000, "shares_outstanding": 163893000, "goodwill_and_intangibles": 57546000 }, "cash_flow": { "operating_cash_flow": 229069000, "capital_expenditure": 83034000, "free_cash_flow": 312103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8761318000, "cost_of_revenue": 7250847000, "gross_profit": 1510471000, "ebit": -338770000, "ebitda": -265304000, "pretax_income": -267030000, "tax_provision": 1013000, "net_income": -268043000, "net_income_to_common": -268043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423943000, "total_current_assets": 6190173000, "total_assets": 6611236000, "short_term_debt": 400667000, "long_term_debt": 42651000, "total_debt": 548650000, "total_liabilities": 3512745000, "total_equity": 3098491000, "shares_outstanding": 163893000, "goodwill_and_intangibles": 57546000 }, "cash_flow": { "operating_cash_flow": 229069000, "capital_expenditure": 83034000, "free_cash_flow": 312103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22360931, "ebitda": -10868865, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22497000, "ebitda": -7325000, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 405286000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 427323939, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 427323939, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 427323939, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 427323939, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 427323939, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }