{ "ticker": { "uuid": "e2ed9345-ca91-4446-8330-bf7807311689", "symbol": "ZKH", "name": "ZKH Group Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e2ed9345-ca91-4446-8330-bf7807311689/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ed9345-ca91-4446-8330-bf7807311689/" }, "ticker_metadata": { "id": 4534, "uuid": "e2ed9345-ca91-4446-8330-bf7807311689", "symbol": "ZKH", "name": "ZKH Group Limited", "asset_type": "equity", "market_cap": 450752000, "stock_exchange_id": 3, "industry": "Internet Retail", "sector": "Consumer Cyclical", "description": "ZKH Group Limited is a forward-looking investment holding company that strategically diversifies its portfolio across technology, finance, and real estate sectors. Emphasizing innovation and sustainability, ZKH leverages its industry expertise and strategic alliances to seize growth opportunities in emerging markets. With a firm commitment to delivering long-term value and maintaining strong corporate governance, the company is adept at navigating changing market conditions to optimize shareholder returns while contributing positively to community development.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2ed9345-ca91-4446-8330-bf7807311689", "symbol": "ZKH", "name": "ZKH Group Limited", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Internet Retail", "page_url": "https://sharemaestro.com/factors/ticker/e2ed9345-ca91-4446-8330-bf7807311689/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2ed9345-ca91-4446-8330-bf7807311689/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.96, "quality": 0.09, "momentum": 0.2, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 2.83, "market_cap": 456135870.99, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0286, "piotroski_f_score": 6, "momentum_12_1": -0.0228, "volatility_252d": 0.3201 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.736232+00:00", "batch_id": "" }, "size": { "price_close": 2.83, "market_cap": 456135870.99, "market_cap_usd": 456135870.99, "enterprise_value": 456135870.99, "shares_outstanding": 161178753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.157, "ptbv_ratio": 0.1608, "ps_ratio": 0.05, "pcf_ratio": 1.9913, "pfcf_ratio": 1.4615, "ev_ebitda": null, "ev_ebit": -3.4245, "ev_sales": 0.05, "ev_fcf": 1.4615, "earnings_yield": null, "fcf_yield": 0.6842, "price_to_sales": 0.05, "price_to_book": 0.157, "price_to_cashflow": 1.9913, "ebitda_to_ev": null, "sales_yield": 20.0179 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1634, "operating_margin": -0.0146, "net_margin": -0.0091, "ebitda_margin": -0.0102, "fcf_margin": 0.0342, "roe": -0.0286, "roa": -0.0133, "roic": -0.0464, "roc_greenblatt": null, "asset_turnover": 1.4583, "cash_conversion": -3.7518, "accruals_ratio": -0.0499, "sbc_to_revenue": 0.0119, "piotroski_f_score": 6, "altman_z_score": 0.7929, "earnings_stability_5y": 0.7502, "revenue_stability_5y": 0.2033, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2383, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.1549, "net_debt_to_ebitda": 8.091, "debt_to_assets": 0.0514, "interest_coverage": -11.8642, "current_ratio": 1.8401, "quick_ratio": 1.6391, "net_debt": -752056000, "local_beta": -0.001, "volatility_252d": 0.3201, "volatility_60d": 0.8001, "max_drawdown_12m": -0.2954, "risk_adjusted_momentum": -0.0712 }, "growth": { "revenue_growth_1y": 0.0333, "revenue_growth_3y_cagr": 0.0176, "revenue_growth_5y_cagr": 0.1333, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0453, "revenue_growth": 0.0333, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0567, "price_return_3m": -0.1162, "price_return_6m": -0.1184, "price_return_9m": -0.007, "price_return_12m": -0.0782, "price_return_12m_ex1m": -0.0228, "momentum_6m": -0.1184, "momentum_12m": -0.0782, "momentum_12_1": -0.0228, "distance_from_52w_high": -0.2331, "distance_from_52w_low": 0.0885, "relative_strength": -0.1781 }, "raw_ttm": { "revenue_ttm": 9130889815, "gross_profit_ttm": 1492100128, "ebit_ttm": -133198379, "ebitda_ttm": -92950129, "net_income_ttm": -83188213, "eps_diluted_ttm": -0.5161, "operating_cash_flow_ttm": 229069000, "capital_expenditure_ttm": 0, "fcf_ttm": 312103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11226877, "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_current_liabilities": 3194868000, "net_ppe": null, "total_assets": 6261474000, "total_debt": 322039000, "total_equity": 2905739000, "net_working_capital": 1889352000, "book_value_per_share": 18.0281, "retained_earnings": -5327234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2837349000, "tangible_book_per_share": 17.6037 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 42, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69 }, "composites": { "value_composite": 4, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.2939, "os_score": 0.63, "value_percentile": 0.96, "quality_percentile": 0.09, "momentum_percentile": 0.2, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5306, "ticker_id": 4534, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.736232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.83, "market_cap": 456135870.99, "market_cap_usd": 456135870.99, "enterprise_value": 456135870.99, "shares_outstanding": 161178753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15697758, "ptbv_ratio": 0.16076128, "ps_ratio": 0.04995525, "pcf_ratio": 1.99125971, "pfcf_ratio": 1.46149147, "ev_ebitda": null, "ev_ebit": -3.42448515, "ev_sales": 0.04995525, "ev_fcf": 1.46149147, "earnings_yield": null, "fcf_yield": 0.68423253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16341235, "operating_margin": -0.01458767, "net_margin": -0.00911064, "ebitda_margin": -0.01017974, "fcf_margin": 0.03418101, "roe": -0.02862894, "roa": -0.01328572, "roic": -0.04638509, "roc_greenblatt": null, "asset_turnover": 1.45826523, "cash_conversion": -3.7517695, "accruals_ratio": -0.0498696, "sbc_to_revenue": 0.01188449, "debt_to_equity": 1.15486456, "net_debt_to_ebitda": 8.09096241, "debt_to_assets": 0.05143182, "interest_coverage": -11.86424141, "current_ratio": 1.84011577, "quick_ratio": 1.63913658, "net_debt": -752056000, "revenue_growth_1y": 0.03334082, "revenue_growth_3y_cagr": 0.01757155, "revenue_growth_5y_cagr": 0.13330449, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0453019, "piotroski_f_score": 6, "altman_z_score": 0.79290298, "earnings_stability_5y": 0.750204, "revenue_stability_5y": 0.203275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05666667, "price_return_3m": -0.11617739, "price_return_6m": -0.11838006, "price_return_9m": -0.00701754, "price_return_12m": -0.0781759, "price_return_12m_ex1m": -0.0228013, "distance_from_52w_high": -0.23306233, "distance_from_52w_low": 0.08846154, "relative_strength": -0.17813948, "local_beta": -0.001, "volatility_252d": 0.320104, "volatility_60d": 0.800083, "max_drawdown_12m": -0.29539295, "revenue_ttm": 9130889815, "gross_profit_ttm": 1492100128, "ebit_ttm": -133198379, "ebitda_ttm": -92950129, "net_income_ttm": -83188213, "eps_diluted_ttm": -0.51612394, "operating_cash_flow_ttm": 229069000, "capital_expenditure_ttm": 0, "fcf_ttm": 312103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11226877, "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_current_liabilities": 3194868000, "net_ppe": null, "total_assets": 6261474000, "total_debt": 322039000, "total_equity": 2905739000, "net_working_capital": 1889352000, "book_value_per_share": 18.02805237, "retained_earnings": -5327234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2837349000, "tangible_book_per_share": 17.60374086, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 42, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 4, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.83, "os": 0.63, "value": 0.96, "quality": 0.09, "momentum": 0.2, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0286, "momentum_12_1": -0.0228, "complete_fields": { "id": 5306, "ticker_id": 4534, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:55:16.736232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.83, "market_cap": 456135870.99, "market_cap_usd": 456135870.99, "enterprise_value": 456135870.99, "shares_outstanding": 161178753, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.15697758, "ptbv_ratio": 0.16076128, "ps_ratio": 0.04995525, "pcf_ratio": 1.99125971, "pfcf_ratio": 1.46149147, "ev_ebitda": null, "ev_ebit": -3.42448515, "ev_sales": 0.04995525, "ev_fcf": 1.46149147, "earnings_yield": null, "fcf_yield": 0.68423253, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.16341235, "operating_margin": -0.01458767, "net_margin": -0.00911064, "ebitda_margin": -0.01017974, "fcf_margin": 0.03418101, "roe": -0.02862894, "roa": -0.01328572, "roic": -0.04638509, "roc_greenblatt": null, "asset_turnover": 1.45826523, "cash_conversion": -3.7517695, "accruals_ratio": -0.0498696, "sbc_to_revenue": 0.01188449, "debt_to_equity": 1.15486456, "net_debt_to_ebitda": 8.09096241, "debt_to_assets": 0.05143182, "interest_coverage": -11.86424141, "current_ratio": 1.84011577, "quick_ratio": 1.63913658, "net_debt": -752056000, "revenue_growth_1y": 0.03334082, "revenue_growth_3y_cagr": 0.01757155, "revenue_growth_5y_cagr": 0.13330449, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0453019, "piotroski_f_score": 6, "altman_z_score": 0.79290298, "earnings_stability_5y": 0.750204, "revenue_stability_5y": 0.203275, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05666667, "price_return_3m": -0.11617739, "price_return_6m": -0.11838006, "price_return_9m": -0.00701754, "price_return_12m": -0.0781759, "price_return_12m_ex1m": -0.0228013, "distance_from_52w_high": -0.23306233, "distance_from_52w_low": 0.08846154, "relative_strength": -0.17813948, "local_beta": -0.001, "volatility_252d": 0.320104, "volatility_60d": 0.800083, "max_drawdown_12m": -0.29539295, "revenue_ttm": 9130889815, "gross_profit_ttm": 1492100128, "ebit_ttm": -133198379, "ebitda_ttm": -92950129, "net_income_ttm": -83188213, "eps_diluted_ttm": -0.51612394, "operating_cash_flow_ttm": 229069000, "capital_expenditure_ttm": 0, "fcf_ttm": 312103000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11226877, "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_current_liabilities": 3194868000, "net_ppe": null, "total_assets": 6261474000, "total_debt": 322039000, "total_equity": 2905739000, "net_working_capital": 1889352000, "book_value_per_share": 18.02805237, "retained_earnings": -5327234000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2837349000, "tangible_book_per_share": 17.60374086, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 2, "rank_ptbv": 2, "rank_ps": 2, "rank_pcf": 6, "rank_ev_ebitda": 50, "rank_ev_ebit": 19, "rank_earnings_yield": 50, "rank_fcf_yield": 4, "rank_dividend_yield": 92, "rank_shareholder_yield": 92, "rank_total_yield": 92, "rank_roe": 75, "rank_roc": 50, "rank_roic": 85, "rank_gross_margin": 87, "rank_fcf_margin": 83, "rank_piotroski": 42, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 69, "value_composite": 4, "quality_composite": 91, "momentum_composite": 80, "growth_composite": 72, "yield_composite": 95, "svqf_composite": 35, "vc1_composite": 6, "vc2_composite": 14, "vc3_composite": 14, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 37, "small_cap_core_rank": 18, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 8761318000, "cost_of_revenue": 7250847000, "gross_profit": 1510471000, "ebit": -338770000, "ebitda": -265304000, "pretax_income": -267030000, "tax_provision": 1013000, "net_income": -268043000, "net_income_to_common": -268043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423943000, "total_current_assets": 6190173000, "total_assets": 6611236000, "short_term_debt": 400667000, "long_term_debt": 42651000, "total_debt": 443318000, "total_liabilities": 3512745000, "total_equity": 3098491000, "shares_outstanding": 163893000, "goodwill_and_intangibles": 57546000 }, "cash_flow": { "operating_cash_flow": 229069000, "capital_expenditure": 83034000, "free_cash_flow": 312103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359237, "ticker_id": 4534, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-338770000", "ebitda": "-265304000", "netIncome": "-268043000", "grossProfit": "1510471000", "depreciation": "None", "totalRevenue": "8761318000", "costOfRevenue": "7250847000", "interestIncome": "38738000", "incomeBeforeTax": "-267030000", "interestExpense": "19003000", "operatingIncome": "338770000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1013000", "reportedCurrency": "USD", "netInterestIncome": "38738000", "nonInterestIncome": "None", "operatingExpenses": "1849241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73466000", "sellingGeneralAndAdministrative": "646539000", "netIncomeFromContinuingOperations": "-139742000" }, "balance": { "goodwill": "30807000", "inventory": "625390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6611236000", "longTermDebt": "42651000", "shortTermDebt": "400667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26739000", "reportedCurrency": "USD", "retainedEarnings": "-5170823000", "totalLiabilities": "3512745000", "otherCurrentAssets": "242771000", "totalCurrentAssets": "6190173000", "currentLongTermDebt": "242305000", "longTermInvestments": "None", "shortTermInvestments": "543978000", "currentNetReceivables": "3354091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421063000", "currentAccountsPayable": "2546105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328390000", "shortLongTermDebtTotal": "548650000", "totalShareholderEquity": "3098491000", "capitalLeaseObligations": "142096000", "otherCurrentLiabilities": "355480000", "totalCurrentLiabilities": "3339538000", "otherNonCurrentLiabilities": "28181000", "totalNonCurrentLiabilities": "173207000", "cashAndShortTermInvestments": "1423943000", "commonStockSharesOutstanding": "163893000", "intangibleAssetsExcludingGoodwill": "26739000", "cashAndCashEquivalentsAtCarryingValue": "1423943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "17688000", "operatingCashflow": "229069000", "capitalExpenditures": "83034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255278000", "cashflowFromInvestment": "276080000", "stockBasedCompensation": "108516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8761318000, "cost_of_revenue": 7250847000, "gross_profit": 1510471000, "research_and_development": 169496000, "selling_general_admin": 646539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -338770000, "depreciation_amortisation": 73466000, "ebitda": -265304000, "interest_expense": 19003000, "interest_income": null, "other_non_operating": null, "pretax_income": -267030000, "tax_provision": 1013000, "effective_tax_rate": null, "net_income": -268043000, "net_income_continuing_ops": -139742000, "net_income_to_common": -268043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423943000, "short_term_investments": 543978000, "net_receivables": 3354091000, "inventory": 625390000, "other_current_assets": null, "total_current_assets": 6190173000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 26739000, "goodwill_and_intangibles": 57546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421063000, "total_assets": 6611236000, "short_term_debt": 400667000, "accounts_payable": 2546105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3339538000, "long_term_debt": 42651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173207000, "total_liabilities": 3512745000, "total_debt": 443318000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5170823000, "total_equity": 3098491000, "shares_outstanding": 163893000, "operating_cash_flow": 229069000, "stock_based_compensation": 108516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 276080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -255278000, "free_cash_flow": 312103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-338770000", "ebitda": "-265304000", "netIncome": "-268043000", "grossProfit": "1510471000", "depreciation": "None", "totalRevenue": "8761318000", "costOfRevenue": "7250847000", "interestIncome": "38738000", "incomeBeforeTax": "-267030000", "interestExpense": "19003000", "operatingIncome": "338770000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1013000", "reportedCurrency": "USD", "netInterestIncome": "38738000", "nonInterestIncome": "None", "operatingExpenses": "1849241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169496000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7250847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73466000", "sellingGeneralAndAdministrative": "646539000", "netIncomeFromContinuingOperations": "-139742000" }, "balance": { "goodwill": "30807000", "inventory": "625390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6611236000", "longTermDebt": "42651000", "shortTermDebt": "400667000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "26739000", "reportedCurrency": "USD", "retainedEarnings": "-5170823000", "totalLiabilities": "3512745000", "otherCurrentAssets": "242771000", "totalCurrentAssets": "6190173000", "currentLongTermDebt": "242305000", "longTermInvestments": "None", "shortTermInvestments": "543978000", "currentNetReceivables": "3354091000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421063000", "currentAccountsPayable": "2546105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328390000", "shortLongTermDebtTotal": "548650000", "totalShareholderEquity": "3098491000", "capitalLeaseObligations": "142096000", "otherCurrentLiabilities": "355480000", "totalCurrentLiabilities": "3339538000", "otherNonCurrentLiabilities": "28181000", "totalNonCurrentLiabilities": "173207000", "cashAndShortTermInvestments": "1423943000", "commonStockSharesOutstanding": "163893000", "intangibleAssetsExcludingGoodwill": "26739000", "cashAndCashEquivalentsAtCarryingValue": "1423943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-268043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "17688000", "operatingCashflow": "229069000", "capitalExpenditures": "83034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-255278000", "cashflowFromInvestment": "276080000", "stockBasedCompensation": "108516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 8721175000, "cost_of_revenue": 7268741000, "gross_profit": 1452434000, "ebit": -285362000, "ebitda": -211895000, "pretax_income": -304705000, "tax_provision": 195000, "net_income": -304314000, "net_income_to_common": -304314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090621000, "total_current_assets": 6954474000, "total_assets": 7386628000, "short_term_debt": 684378000, "long_term_debt": 38887000, "total_debt": 723265000, "total_liabilities": 4175209000, "total_equity": 3211419000, "shares_outstanding": 162171000, "goodwill_and_intangibles": 50903000 }, "cash_flow": { "operating_cash_flow": -567948000, "capital_expenditure": 55563000, "free_cash_flow": -512385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359242, "ticker_id": 4534, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285362000", "ebitda": "-211895000", "netIncome": "-304314000", "grossProfit": "1452434000", "depreciation": "None", "totalRevenue": "8721175000", "costOfRevenue": "7268741000", "interestIncome": "64246000", "incomeBeforeTax": "-304705000", "interestExpense": "19343000", "operatingIncome": "-398724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "CNY", "netInterestIncome": "45243000", "nonInterestIncome": "None", "operatingExpenses": "1851158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73467000", "sellingGeneralAndAdministrative": "535493000", "netIncomeFromContinuingOperations": "-268043000" }, "balance": { "goodwill": "30807000", "inventory": "668984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7386628000", "longTermDebt": "38887000", "shortTermDebt": "684378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20096000", "reportedCurrency": "CNY", "retainedEarnings": "-4908793000", "totalLiabilities": "4175209000", "otherCurrentAssets": "327868000", "totalCurrentAssets": "6954474000", "currentLongTermDebt": "319288000", "longTermInvestments": "None", "shortTermInvestments": "874210000", "currentNetReceivables": "3992791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432154000", "currentAccountsPayable": "2875222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363517000", "shortLongTermDebtTotal": "831348000", "totalShareholderEquity": "3211419000", "capitalLeaseObligations": "190475000", "otherCurrentLiabilities": "442165000", "totalCurrentLiabilities": "4027732000", "otherNonCurrentLiabilities": "25224000", "totalNonCurrentLiabilities": "147477000", "cashAndShortTermInvestments": "1090621000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "20096000", "cashAndCashEquivalentsAtCarryingValue": "1090621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "-52956000", "operatingCashflow": "-567948000", "capitalExpenditures": "55563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715724000", "cashflowFromInvestment": "-908302000", "stockBasedCompensation": "17393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8721175000, "cost_of_revenue": 7268741000, "gross_profit": 1452434000, "research_and_development": 175915000, "selling_general_admin": 535493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285362000, "depreciation_amortisation": 73467000, "ebitda": -211895000, "interest_expense": 19343000, "interest_income": null, "other_non_operating": null, "pretax_income": -304705000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": -304314000, "net_income_continuing_ops": -268043000, "net_income_to_common": -304314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090621000, "short_term_investments": 874210000, "net_receivables": 3992791000, "inventory": 668984000, "other_current_assets": null, "total_current_assets": 6954474000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 20096000, "goodwill_and_intangibles": 50903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432154000, "total_assets": 7386628000, "short_term_debt": 684378000, "accounts_payable": 2875222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4027732000, "long_term_debt": 38887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147477000, "total_liabilities": 4175209000, "total_debt": 723265000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4908793000, "total_equity": 3211419000, "shares_outstanding": 162171000, "operating_cash_flow": -567948000, "stock_based_compensation": 17393000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715724000, "free_cash_flow": -512385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285362000", "ebitda": "-211895000", "netIncome": "-304314000", "grossProfit": "1452434000", "depreciation": "None", "totalRevenue": "8721175000", "costOfRevenue": "7268741000", "interestIncome": "64246000", "incomeBeforeTax": "-304705000", "interestExpense": "19343000", "operatingIncome": "-398724000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "CNY", "netInterestIncome": "45243000", "nonInterestIncome": "None", "operatingExpenses": "1851158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73467000", "sellingGeneralAndAdministrative": "535493000", "netIncomeFromContinuingOperations": "-268043000" }, "balance": { "goodwill": "30807000", "inventory": "668984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7386628000", "longTermDebt": "38887000", "shortTermDebt": "684378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "20096000", "reportedCurrency": "CNY", "retainedEarnings": "-4908793000", "totalLiabilities": "4175209000", "otherCurrentAssets": "327868000", "totalCurrentAssets": "6954474000", "currentLongTermDebt": "319288000", "longTermInvestments": "None", "shortTermInvestments": "874210000", "currentNetReceivables": "3992791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432154000", "currentAccountsPayable": "2875222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363517000", "shortLongTermDebtTotal": "831348000", "totalShareholderEquity": "3211419000", "capitalLeaseObligations": "190475000", "otherCurrentLiabilities": "442165000", "totalCurrentLiabilities": "4027732000", "otherNonCurrentLiabilities": "25224000", "totalNonCurrentLiabilities": "147477000", "cashAndShortTermInvestments": "1090621000", "commonStockSharesOutstanding": "162171000", "intangibleAssetsExcludingGoodwill": "20096000", "cashAndCashEquivalentsAtCarryingValue": "1090621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304314000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "-52956000", "operatingCashflow": "-567948000", "capitalExpenditures": "55563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715724000", "cashflowFromInvestment": "-908302000", "stockBasedCompensation": "17393000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40757000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 8721175000, "cost_of_revenue": 7268741000, "gross_profit": 1452434000, "ebit": -285362000, "ebitda": -211895000, "pretax_income": -304705000, "tax_provision": 195000, "net_income": -964384000, "net_income_to_common": -964384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090621000, "total_current_assets": 6954474000, "total_assets": 7386628000, "short_term_debt": 684378000, "long_term_debt": null, "total_debt": 684378000, "total_liabilities": 4175209000, "total_equity": 3211419000, "shares_outstanding": 174690372, "goodwill_and_intangibles": 61936000 }, "cash_flow": { "operating_cash_flow": -567948000, "capital_expenditure": 55563000, "free_cash_flow": -512385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359247, "ticker_id": 4534, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285362000", "ebitda": "-211895000", "netIncome": "-964384000", "grossProfit": "1452434000", "depreciation": "None", "totalRevenue": "8721175000", "costOfRevenue": "7268741000", "interestIncome": "53703000", "incomeBeforeTax": "-304705000", "interestExpense": "19343000", "operatingIncome": "-398724000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "CNY", "netInterestIncome": "34360000", "nonInterestIncome": "None", "operatingExpenses": "1851158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73467000", "sellingGeneralAndAdministrative": "535493000", "netIncomeFromContinuingOperations": "-304900000" }, "balance": { "goodwill": "30807000", "inventory": "668984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7386628000", "longTermDebt": "None", "shortTermDebt": "684378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31129000", "reportedCurrency": "CNY", "retainedEarnings": "-4908793000", "totalLiabilities": "4175209000", "otherCurrentAssets": "124839000", "totalCurrentAssets": "6954474000", "currentLongTermDebt": "593148000", "longTermInvestments": "None", "shortTermInvestments": "874210000", "currentNetReceivables": "3992791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432154000", "currentAccountsPayable": "2875222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370218000", "shortLongTermDebtTotal": "831348000", "totalShareholderEquity": "3211419000", "capitalLeaseObligations": "238200000", "otherCurrentLiabilities": "448225000", "totalCurrentLiabilities": "4027732000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "147477000", "cashAndShortTermInvestments": "1090621000", "commonStockSharesOutstanding": "174690372", "intangibleAssetsExcludingGoodwill": "31129000", "cashAndCashEquivalentsAtCarryingValue": "1090621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-52956000", "operatingCashflow": "-567948000", "capitalExpenditures": "55563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715724000", "cashflowFromInvestment": "-908302000", "stockBasedCompensation": "2450477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "385768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8721175000, "cost_of_revenue": 7268741000, "gross_profit": 1452434000, "research_and_development": 175915000, "selling_general_admin": 535493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285362000, "depreciation_amortisation": 73467000, "ebitda": -211895000, "interest_expense": 19343000, "interest_income": null, "other_non_operating": null, "pretax_income": -304705000, "tax_provision": 195000, "effective_tax_rate": null, "net_income": -964384000, "net_income_continuing_ops": -304900000, "net_income_to_common": -964384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090621000, "short_term_investments": 874210000, "net_receivables": 3992791000, "inventory": 668984000, "other_current_assets": null, "total_current_assets": 6954474000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 31129000, "goodwill_and_intangibles": 61936000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432154000, "total_assets": 7386628000, "short_term_debt": 684378000, "accounts_payable": 2875222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4027732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147477000, "total_liabilities": 4175209000, "total_debt": 684378000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4908793000, "total_equity": 3211419000, "shares_outstanding": 174690372, "operating_cash_flow": -567948000, "stock_based_compensation": 2450477, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -908302000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 715724000, "free_cash_flow": -512385000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-285362000", "ebitda": "-211895000", "netIncome": "-964384000", "grossProfit": "1452434000", "depreciation": "None", "totalRevenue": "8721175000", "costOfRevenue": "7268741000", "interestIncome": "53703000", "incomeBeforeTax": "-304705000", "interestExpense": "19343000", "operatingIncome": "-398724000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "195000", "reportedCurrency": "CNY", "netInterestIncome": "34360000", "nonInterestIncome": "None", "operatingExpenses": "1851158000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175915000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7268741000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73467000", "sellingGeneralAndAdministrative": "535493000", "netIncomeFromContinuingOperations": "-304900000" }, "balance": { "goodwill": "30807000", "inventory": "668984000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "7386628000", "longTermDebt": "None", "shortTermDebt": "684378000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31129000", "reportedCurrency": "CNY", "retainedEarnings": "-4908793000", "totalLiabilities": "4175209000", "otherCurrentAssets": "124839000", "totalCurrentAssets": "6954474000", "currentLongTermDebt": "593148000", "longTermInvestments": "None", "shortTermInvestments": "874210000", "currentNetReceivables": "3992791000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432154000", "currentAccountsPayable": "2875222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370218000", "shortLongTermDebtTotal": "831348000", "totalShareholderEquity": "3211419000", "capitalLeaseObligations": "238200000", "otherCurrentLiabilities": "448225000", "totalCurrentLiabilities": "4027732000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "147477000", "cashAndShortTermInvestments": "1090621000", "commonStockSharesOutstanding": "174690372", "intangibleAssetsExcludingGoodwill": "31129000", "cashAndCashEquivalentsAtCarryingValue": "1090621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-304900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "-52956000", "operatingCashflow": "-567948000", "capitalExpenditures": "55563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "715724000", "cashflowFromInvestment": "-908302000", "stockBasedCompensation": "2450477", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "385768000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 8315236000, "cost_of_revenue": 6997566000, "gross_profit": 1317670000, "ebit": -637410000, "ebitda": -561337000, "pretax_income": -731592000, "tax_provision": -471000, "net_income": -735681000, "net_income_to_common": -735681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1954246000, "total_current_assets": 6283255000, "total_assets": 6813720000, "short_term_debt": 356530000, "long_term_debt": null, "total_debt": 356530000, "total_liabilities": 10880215000, "total_equity": -4070733000, "shares_outstanding": 151433000, "goodwill_and_intangibles": 65788000 }, "cash_flow": { "operating_cash_flow": -504203000, "capital_expenditure": 50104000, "free_cash_flow": -454099000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359252, "ticker_id": 4534, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-637410000", "ebitda": "-561337000", "netIncome": "-735681000", "grossProfit": "1317670000", "depreciation": "None", "totalRevenue": "8315236000", "costOfRevenue": "6997566000", "interestIncome": "14559000", "incomeBeforeTax": "-731592000", "interestExpense": "94182000", "operatingIncome": "-685706000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-471000", "reportedCurrency": "CNY", "netInterestIncome": "-79623000", "nonInterestIncome": "None", "operatingExpenses": "2003376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6997566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76073000", "sellingGeneralAndAdministrative": "612252000", "netIncomeFromContinuingOperations": "-731121000" }, "balance": { "goodwill": "30807000", "inventory": "655997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6813720000", "longTermDebt": "None", "shortTermDebt": "356530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "34981000", "reportedCurrency": "CNY", "retainedEarnings": "-4024102000", "totalLiabilities": "10880215000", "otherCurrentAssets": "295240000", "totalCurrentAssets": "6283255000", "currentLongTermDebt": "260755000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3377772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530465000", "currentAccountsPayable": "2566136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475607000", "shortLongTermDebtTotal": "570957000", "totalShareholderEquity": "-4070733000", "capitalLeaseObligations": "310202000", "otherCurrentLiabilities": "416201000", "totalCurrentLiabilities": "3482233000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "7397982000", "cashAndShortTermInvestments": "1954246000", "commonStockSharesOutstanding": "151433000", "intangibleAssetsExcludingGoodwill": "34981000", "cashAndCashEquivalentsAtCarryingValue": "1954246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "85802000", "operatingCashflow": "-504203000", "capitalExpenditures": "50104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302710000", "cashflowFromInvestment": "-37040000", "stockBasedCompensation": "31899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8315236000, "cost_of_revenue": 6997566000, "gross_profit": 1317670000, "research_and_development": 240534000, "selling_general_admin": 612252000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -637410000, "depreciation_amortisation": 76073000, "ebitda": -561337000, "interest_expense": 94182000, "interest_income": null, "other_non_operating": null, "pretax_income": -731592000, "tax_provision": -471000, "effective_tax_rate": null, "net_income": -735681000, "net_income_continuing_ops": -731121000, "net_income_to_common": -735681000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1954246000, "short_term_investments": 0, "net_receivables": 3377772000, "inventory": 655997000, "other_current_assets": null, "total_current_assets": 6283255000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 34981000, "goodwill_and_intangibles": 65788000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 530465000, "total_assets": 6813720000, "short_term_debt": 356530000, "accounts_payable": 2566136000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3482233000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7397982000, "total_liabilities": 10880215000, "total_debt": 356530000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4024102000, "total_equity": -4070733000, "shares_outstanding": 151433000, "operating_cash_flow": -504203000, "stock_based_compensation": 31899000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37040000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1302710000, "free_cash_flow": -454099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-637410000", "ebitda": "-561337000", "netIncome": "-735681000", "grossProfit": "1317670000", "depreciation": "None", "totalRevenue": "8315236000", "costOfRevenue": "6997566000", "interestIncome": "14559000", "incomeBeforeTax": "-731592000", "interestExpense": "94182000", "operatingIncome": "-685706000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "-471000", "reportedCurrency": "CNY", "netInterestIncome": "-79623000", "nonInterestIncome": "None", "operatingExpenses": "2003376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "240534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6997566000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76073000", "sellingGeneralAndAdministrative": "612252000", "netIncomeFromContinuingOperations": "-731121000" }, "balance": { "goodwill": "30807000", "inventory": "655997000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6813720000", "longTermDebt": "None", "shortTermDebt": "356530000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "34981000", "reportedCurrency": "CNY", "retainedEarnings": "-4024102000", "totalLiabilities": "10880215000", "otherCurrentAssets": "295240000", "totalCurrentAssets": "6283255000", "currentLongTermDebt": "260755000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3377772000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "530465000", "currentAccountsPayable": "2566136000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "475607000", "shortLongTermDebtTotal": "570957000", "totalShareholderEquity": "-4070733000", "capitalLeaseObligations": "310202000", "otherCurrentLiabilities": "416201000", "totalCurrentLiabilities": "3482233000", "otherNonCurrentLiabilities": "782000", "totalNonCurrentLiabilities": "7397982000", "cashAndShortTermInvestments": "1954246000", "commonStockSharesOutstanding": "151433000", "intangibleAssetsExcludingGoodwill": "34981000", "cashAndCashEquivalentsAtCarryingValue": "1954246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-731121000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "CNY", "changeInInventory": "85802000", "operatingCashflow": "-504203000", "capitalExpenditures": "50104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1302710000", "cashflowFromInvestment": "-37040000", "stockBasedCompensation": "31899000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "76073000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 7654591000, "cost_of_revenue": 6614836000, "gross_profit": 1039755000, "ebit": -1083319000, "ebitda": -1030294000, "pretax_income": -1093912000, "tax_provision": 200000, "net_income": -1122484000, "net_income_to_common": -1122484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 537998000, "total_current_assets": 5278401000, "total_assets": 5940257000, "short_term_debt": 394540000, "long_term_debt": null, "total_debt": 394540000, "total_liabilities": 8706229000, "total_equity": -2769877000, "shares_outstanding": 138729000, "goodwill_and_intangibles": 52113000 }, "cash_flow": { "operating_cash_flow": -1382752000, "capital_expenditure": 158067000, "free_cash_flow": -1224685000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359257, "ticker_id": 4534, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1083319000", "ebitda": "-1030294000", "netIncome": "-1122484000", "grossProfit": "1039755000", "depreciation": "None", "totalRevenue": "7654591000", "costOfRevenue": "6614836000", "interestIncome": "28277000", "incomeBeforeTax": "-1093912000", "interestExpense": "10593000", "operatingIncome": "-1110440000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "CNY", "netInterestIncome": "17684000", "nonInterestIncome": "None", "operatingExpenses": "2150195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53025000", "sellingGeneralAndAdministrative": "759627000", "netIncomeFromContinuingOperations": "-1094112000" }, "balance": { "goodwill": "30807000", "inventory": "762938000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5940257000", "longTermDebt": "None", "shortTermDebt": "394540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "21306000", "reportedCurrency": "CNY", "retainedEarnings": "-2774226000", "totalLiabilities": "8706229000", "otherCurrentAssets": "819001000", "totalCurrentAssets": "5278401000", "currentLongTermDebt": "751460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3158464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661856000", "currentAccountsPayable": "2446322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609743000", "shortLongTermDebtTotal": "666492000", "totalShareholderEquity": "-2769877000", "capitalLeaseObligations": "402322000", "otherCurrentLiabilities": "457003000", "totalCurrentLiabilities": "3390126000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "5316103000", "cashAndShortTermInvestments": "537998000", "commonStockSharesOutstanding": "138729000", "intangibleAssetsExcludingGoodwill": "21306000", "cashAndCashEquivalentsAtCarryingValue": "537998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69603933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CNY", "changeInInventory": "-329237000", "operatingCashflow": "-1382752000", "capitalExpenditures": "158067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174631000", "cashflowFromInvestment": "-94395000", "stockBasedCompensation": "183349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7654591000, "cost_of_revenue": 6614836000, "gross_profit": 1039755000, "research_and_development": 256421000, "selling_general_admin": 759627000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1083319000, "depreciation_amortisation": 53025000, "ebitda": -1030294000, "interest_expense": 10593000, "interest_income": null, "other_non_operating": null, "pretax_income": -1093912000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -1122484000, "net_income_continuing_ops": -1094112000, "net_income_to_common": -1122484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 537998000, "short_term_investments": null, "net_receivables": 3158464000, "inventory": 762938000, "other_current_assets": null, "total_current_assets": 5278401000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 21306000, "goodwill_and_intangibles": 52113000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 661856000, "total_assets": 5940257000, "short_term_debt": 394540000, "accounts_payable": 2446322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3390126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5316103000, "total_liabilities": 8706229000, "total_debt": 394540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2774226000, "total_equity": -2769877000, "shares_outstanding": 138729000, "operating_cash_flow": -1382752000, "stock_based_compensation": 183349000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158067000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 174631000, "free_cash_flow": -1224685000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1083319000", "ebitda": "-1030294000", "netIncome": "-1122484000", "grossProfit": "1039755000", "depreciation": "None", "totalRevenue": "7654591000", "costOfRevenue": "6614836000", "interestIncome": "28277000", "incomeBeforeTax": "-1093912000", "interestExpense": "10593000", "operatingIncome": "-1110440000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "200000", "reportedCurrency": "CNY", "netInterestIncome": "17684000", "nonInterestIncome": "None", "operatingExpenses": "2150195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "256421000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6614836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "53025000", "sellingGeneralAndAdministrative": "759627000", "netIncomeFromContinuingOperations": "-1094112000" }, "balance": { "goodwill": "30807000", "inventory": "762938000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5940257000", "longTermDebt": "None", "shortTermDebt": "394540000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "21306000", "reportedCurrency": "CNY", "retainedEarnings": "-2774226000", "totalLiabilities": "8706229000", "otherCurrentAssets": "819001000", "totalCurrentAssets": "5278401000", "currentLongTermDebt": "751460000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3158464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "661856000", "currentAccountsPayable": "2446322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609743000", "shortLongTermDebtTotal": "666492000", "totalShareholderEquity": "-2769877000", "capitalLeaseObligations": "402322000", "otherCurrentLiabilities": "457003000", "totalCurrentLiabilities": "3390126000", "otherNonCurrentLiabilities": "1218000", "totalNonCurrentLiabilities": "5316103000", "cashAndShortTermInvestments": "537998000", "commonStockSharesOutstanding": "138729000", "intangibleAssetsExcludingGoodwill": "21306000", "cashAndCashEquivalentsAtCarryingValue": "537998000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69603933", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "CNY", "changeInInventory": "-329237000", "operatingCashflow": "-1382752000", "capitalExpenditures": "158067000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "174631000", "cashflowFromInvestment": "-94395000", "stockBasedCompensation": "183349000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "53025000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 4686368000, "cost_of_revenue": 4006098000, "gross_profit": 680270000, "ebit": -391177000, "ebitda": -353943000, "pretax_income": -395234000, "tax_provision": 1914000, "net_income": -401731000, "net_income_to_common": -401731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1961318000, "total_current_assets": 5082158000, "total_assets": 5573012000, "short_term_debt": 172083000, "long_term_debt": null, "total_debt": 172083000, "total_liabilities": 2317169000, "total_equity": 3243607000, "shares_outstanding": 129410000, "goodwill_and_intangibles": 47213000 }, "cash_flow": { "operating_cash_flow": 31801000, "capital_expenditure": 62855000, "free_cash_flow": 94656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359261, "ticker_id": 4534, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-391177000", "ebitda": "-353943000", "netIncome": "-401731000", "grossProfit": "680270000", "depreciation": "None", "totalRevenue": "4686368000", "costOfRevenue": "4006098000", "interestIncome": "6137000", "incomeBeforeTax": "-395234000", "interestExpense": "4057000", "operatingIncome": "-399811000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1914000", "reportedCurrency": "CNY", "netInterestIncome": "2080000", "nonInterestIncome": "None", "operatingExpenses": "1080081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37234000", "sellingGeneralAndAdministrative": "348839000", "netIncomeFromContinuingOperations": "-397148000" }, "balance": { "goodwill": "30807000", "inventory": "448011000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5573012000", "longTermDebt": "None", "shortTermDebt": "172083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "16406000", "reportedCurrency": "CNY", "retainedEarnings": "-1468146000", "totalLiabilities": "2317169000", "otherCurrentAssets": "648230000", "totalCurrentAssets": "5082158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70062000", "currentNetReceivables": "1954537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490854000", "currentAccountsPayable": "1523442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443641000", "shortLongTermDebtTotal": "412434000", "totalShareholderEquity": "3243607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377113000", "totalCurrentLiabilities": "2072638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244531000", "cashAndShortTermInvestments": "1961318000", "commonStockSharesOutstanding": "129410000", "intangibleAssetsExcludingGoodwill": "16406000", "cashAndCashEquivalentsAtCarryingValue": "1961318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CNY", "changeInInventory": "-66463000", "operatingCashflow": "31801000", "capitalExpenditures": "62855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826445000", "cashflowFromInvestment": "-57905000", "stockBasedCompensation": "91987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4686368000, "cost_of_revenue": 4006098000, "gross_profit": 680270000, "research_and_development": 149593000, "selling_general_admin": 348839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -391177000, "depreciation_amortisation": 37234000, "ebitda": -353943000, "interest_expense": 4057000, "interest_income": null, "other_non_operating": null, "pretax_income": -395234000, "tax_provision": 1914000, "effective_tax_rate": null, "net_income": -401731000, "net_income_continuing_ops": -397148000, "net_income_to_common": -401731000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1961318000, "short_term_investments": 70062000, "net_receivables": 1954537000, "inventory": 448011000, "other_current_assets": null, "total_current_assets": 5082158000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 16406000, "goodwill_and_intangibles": 47213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490854000, "total_assets": 5573012000, "short_term_debt": 172083000, "accounts_payable": 1523442000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2072638000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244531000, "total_liabilities": 2317169000, "total_debt": 172083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1468146000, "total_equity": 3243607000, "shares_outstanding": 129410000, "operating_cash_flow": 31801000, "stock_based_compensation": 91987000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62855000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -57905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1826445000, "free_cash_flow": 94656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-391177000", "ebitda": "-353943000", "netIncome": "-401731000", "grossProfit": "680270000", "depreciation": "None", "totalRevenue": "4686368000", "costOfRevenue": "4006098000", "interestIncome": "6137000", "incomeBeforeTax": "-395234000", "interestExpense": "4057000", "operatingIncome": "-399811000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "1914000", "reportedCurrency": "CNY", "netInterestIncome": "2080000", "nonInterestIncome": "None", "operatingExpenses": "1080081000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149593000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4006098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37234000", "sellingGeneralAndAdministrative": "348839000", "netIncomeFromContinuingOperations": "-397148000" }, "balance": { "goodwill": "30807000", "inventory": "448011000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "5573012000", "longTermDebt": "None", "shortTermDebt": "172083000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "16406000", "reportedCurrency": "CNY", "retainedEarnings": "-1468146000", "totalLiabilities": "2317169000", "otherCurrentAssets": "648230000", "totalCurrentAssets": "5082158000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "70062000", "currentNetReceivables": "1954537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490854000", "currentAccountsPayable": "1523442000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "443641000", "shortLongTermDebtTotal": "412434000", "totalShareholderEquity": "3243607000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "377113000", "totalCurrentLiabilities": "2072638000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244531000", "cashAndShortTermInvestments": "1961318000", "commonStockSharesOutstanding": "129410000", "intangibleAssetsExcludingGoodwill": "16406000", "cashAndCashEquivalentsAtCarryingValue": "1961318000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-397148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "CNY", "changeInInventory": "-66463000", "operatingCashflow": "31801000", "capitalExpenditures": "62855000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1826445000", "cashflowFromInvestment": "-57905000", "stockBasedCompensation": "91987000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "ebit": -22497000, "ebitda": -7325000, "pretax_income": -9588000, "tax_provision": 515000, "net_income": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1074095000, "total_current_assets": 5878927000, "total_assets": 6261474000, "short_term_debt": 279388000, "long_term_debt": 42651000, "total_debt": 322039000, "total_liabilities": 3355735000, "total_equity": 2905739000, "shares_outstanding": 161178753, "goodwill_and_intangibles": 68390000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359234, "ticker_id": 4534, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-7325000", "netIncome": "-10103000", "grossProfit": "354027000", "depreciation": "None", "totalRevenue": "2113819000", "costOfRevenue": "1759792000", "interestIncome": "8407000", "incomeBeforeTax": "-9588000", "interestExpense": "2263000", "operatingIncome": "-22497000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515000", "reportedCurrency": "CNY", "netInterestIncome": "6144000", "nonInterestIncome": "None", "operatingExpenses": "376524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131934000", "netIncomeFromContinuingOperations": "-10103000" }, "balance": { "goodwill": "30807000", "inventory": "642102000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6261474000", "longTermDebt": "42651000", "shortTermDebt": "279388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37583000", "reportedCurrency": "CNY", "retainedEarnings": "-5327234000", "totalLiabilities": "3355735000", "otherCurrentAssets": "230399000", "totalCurrentAssets": "5878927000", "currentLongTermDebt": "232305000", "longTermInvestments": "None", "shortTermInvestments": "710454000", "currentNetReceivables": "3221877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382547000", "currentAccountsPayable": "2487578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405286000", "totalShareholderEquity": "2905739000", "capitalLeaseObligations": "130330000", "otherCurrentLiabilities": "390097000", "totalCurrentLiabilities": "3194868000", "otherNonCurrentLiabilities": "34969000", "totalNonCurrentLiabilities": "160867000", "cashAndShortTermInvestments": "1074095000", "commonStockSharesOutstanding": "161178753", "intangibleAssetsExcludingGoodwill": "37583000", "cashAndCashEquivalentsAtCarryingValue": "1074095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2113819000, "cost_of_revenue": 1759792000, "gross_profit": 354027000, "research_and_development": 29342000, "selling_general_admin": 131934000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22497000, "depreciation_amortisation": null, "ebitda": -7325000, "interest_expense": 2263000, "interest_income": null, "other_non_operating": null, "pretax_income": -9588000, "tax_provision": 515000, "effective_tax_rate": null, "net_income": -10103000, "net_income_continuing_ops": -10103000, "net_income_to_common": -10103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1074095000, "short_term_investments": 710454000, "net_receivables": 3221877000, "inventory": 642102000, "other_current_assets": null, "total_current_assets": 5878927000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 37583000, "goodwill_and_intangibles": 68390000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 382547000, "total_assets": 6261474000, "short_term_debt": 279388000, "accounts_payable": 2487578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3194868000, "long_term_debt": 42651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 160867000, "total_liabilities": 3355735000, "total_debt": 322039000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5327234000, "total_equity": 2905739000, "shares_outstanding": 161178753, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-7325000", "netIncome": "-10103000", "grossProfit": "354027000", "depreciation": "None", "totalRevenue": "2113819000", "costOfRevenue": "1759792000", "interestIncome": "8407000", "incomeBeforeTax": "-9588000", "interestExpense": "2263000", "operatingIncome": "-22497000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "515000", "reportedCurrency": "CNY", "netInterestIncome": "6144000", "nonInterestIncome": "None", "operatingExpenses": "376524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29342000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1759792000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "131934000", "netIncomeFromContinuingOperations": "-10103000" }, "balance": { "goodwill": "30807000", "inventory": "642102000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6261474000", "longTermDebt": "42651000", "shortTermDebt": "279388000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "37583000", "reportedCurrency": "CNY", "retainedEarnings": "-5327234000", "totalLiabilities": "3355735000", "otherCurrentAssets": "230399000", "totalCurrentAssets": "5878927000", "currentLongTermDebt": "232305000", "longTermInvestments": "None", "shortTermInvestments": "710454000", "currentNetReceivables": "3221877000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "382547000", "currentAccountsPayable": "2487578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "405286000", "totalShareholderEquity": "2905739000", "capitalLeaseObligations": "130330000", "otherCurrentLiabilities": "390097000", "totalCurrentLiabilities": "3194868000", "otherNonCurrentLiabilities": "34969000", "totalNonCurrentLiabilities": "160867000", "cashAndShortTermInvestments": "1074095000", "commonStockSharesOutstanding": "161178753", "intangibleAssetsExcludingGoodwill": "37583000", "cashAndCashEquivalentsAtCarryingValue": "1074095000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "ebit": -27839379, "ebitda": -27839379, "pretax_income": 5211067, "tax_provision": 480272, "net_income": 4730787, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1093139655, "total_current_assets": 6142107753, "total_assets": 6534007153, "short_term_debt": 292693264, "long_term_debt": 42651000, "total_debt": 335344264, "total_liabilities": 3590801136, "total_equity": 2943206017, "shares_outstanding": 161981423, "goodwill_and_intangibles": 85164540 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359235, "ticker_id": 4534, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-27839379", "netIncome": "4730787", "grossProfit": "390909128", "depreciation": "None", "totalRevenue": "2521942815", "costOfRevenue": "2131033679", "interestIncome": "8783000", "incomeBeforeTax": "5211067", "interestExpense": "2580877", "operatingIncome": "-27839379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "480272", "reportedCurrency": "USD", "netInterestIncome": "8783000", "nonInterestIncome": "None", "operatingExpenses": "418748515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43486392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131033679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "292867000", "netIncomeFromContinuingOperations": "4797000" }, "balance": { "goodwill": "52711540", "inventory": "670251534", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "6534007153", "longTermDebt": "42651000", "shortTermDebt": "292693264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32453000", "reportedCurrency": "USD", "retainedEarnings": "-5320516901", "totalLiabilities": "3590801136", "otherCurrentAssets": "180302752", "totalCurrentAssets": "6142107753", "currentLongTermDebt": "242305000", "longTermInvestments": "None", "shortTermInvestments": "825814536", "currentNetReceivables": "3372599276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391899392", "currentAccountsPayable": "2720672395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328390000", "shortLongTermDebtTotal": "427323939", "totalShareholderEquity": "2943206017", "capitalLeaseObligations": "142096000", "otherCurrentLiabilities": "387436571", "totalCurrentLiabilities": "3427971515", "otherNonCurrentLiabilities": "28181000", "totalNonCurrentLiabilities": "162829620", "cashAndShortTermInvestments": "1093139655", "commonStockSharesOutstanding": "161981423", "intangibleAssetsExcludingGoodwill": "32453000", "cashAndCashEquivalentsAtCarryingValue": "1093139655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2521942815, "cost_of_revenue": 2131033679, "gross_profit": 390909128, "research_and_development": 43486392, "selling_general_admin": 292867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27839379, "depreciation_amortisation": null, "ebitda": -27839379, "interest_expense": 2580877, "interest_income": null, "other_non_operating": null, "pretax_income": 5211067, "tax_provision": 480272, "effective_tax_rate": null, "net_income": 4730787, "net_income_continuing_ops": 4797000, "net_income_to_common": 4730787, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1093139655, "short_term_investments": 825814536, "net_receivables": 3372599276, "inventory": 670251534, "other_current_assets": null, "total_current_assets": 6142107753, "net_ppe": null, "goodwill": 52711540, "intangible_assets": 32453000, "goodwill_and_intangibles": 85164540, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 391899392, "total_assets": 6534007153, "short_term_debt": 292693264, "accounts_payable": 2720672395, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3427971515, "long_term_debt": 42651000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 162829620, "total_liabilities": 3590801136, "total_debt": 335344264, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5320516901, "total_equity": 2943206017, "shares_outstanding": 161981423, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-27839379", "netIncome": "4730787", "grossProfit": "390909128", "depreciation": "None", "totalRevenue": "2521942815", "costOfRevenue": "2131033679", "interestIncome": "8783000", "incomeBeforeTax": "5211067", "interestExpense": "2580877", "operatingIncome": "-27839379", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "480272", "reportedCurrency": "USD", "netInterestIncome": "8783000", "nonInterestIncome": "None", "operatingExpenses": "418748515", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43486392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131033679", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "292867000", "netIncomeFromContinuingOperations": "4797000" }, "balance": { "goodwill": "52711540", "inventory": "670251534", "commonStock": "4002", "currentDebt": "None", "investments": "None", "totalAssets": "6534007153", "longTermDebt": "42651000", "shortTermDebt": "292693264", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32453000", "reportedCurrency": "USD", "retainedEarnings": "-5320516901", "totalLiabilities": "3590801136", "otherCurrentAssets": "180302752", "totalCurrentAssets": "6142107753", "currentLongTermDebt": "242305000", "longTermInvestments": "None", "shortTermInvestments": "825814536", "currentNetReceivables": "3372599276", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "391899392", "currentAccountsPayable": "2720672395", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "328390000", "shortLongTermDebtTotal": "427323939", "totalShareholderEquity": "2943206017", "capitalLeaseObligations": "142096000", "otherCurrentLiabilities": "387436571", "totalCurrentLiabilities": "3427971515", "otherNonCurrentLiabilities": "28181000", "totalNonCurrentLiabilities": "162829620", "cashAndShortTermInvestments": "1093139655", "commonStockSharesOutstanding": "161981423", "intangibleAssetsExcludingGoodwill": "32453000", "cashAndCashEquivalentsAtCarryingValue": "1093139655", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4797000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2328354000, "cost_of_revenue": 1938177000, "gross_profit": 390177000, "ebit": -32338000, "ebitda": -20954000, "pretax_income": -24300000, "tax_provision": 7000, "net_income": -24307000, "net_income_to_common": -24307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 905814000, "total_current_assets": 5996831000, "total_assets": 6386682000, "short_term_debt": 344643000, "long_term_debt": 43803000, "total_debt": 388446000, "total_liabilities": 3429355000, "total_equity": 2957327000, "shares_outstanding": 161939268, "goodwill_and_intangibles": 58692000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359236, "ticker_id": 4534, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-20954000", "netIncome": "-24307000", "grossProfit": "390177000", "depreciation": "None", "totalRevenue": "2328354000", "costOfRevenue": "1938177000", "interestIncome": "12822000", "incomeBeforeTax": "-24300000", "interestExpense": "3346000", "operatingIncome": "-32338000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "CNY", "netInterestIncome": "9476000", "nonInterestIncome": "None", "operatingExpenses": "422515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "145845000", "netIncomeFromContinuingOperations": "-24307000" }, "balance": { "goodwill": "30807000", "inventory": "738363000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6386682000", "longTermDebt": "43803000", "shortTermDebt": "344643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27885000", "reportedCurrency": "CNY", "retainedEarnings": "-5321665000", "totalLiabilities": "3429355000", "otherCurrentAssets": "254124000", "totalCurrentAssets": "5996831000", "currentLongTermDebt": "302305000", "longTermInvestments": "None", "shortTermInvestments": "917002000", "currentNetReceivables": "3181528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389851000", "currentAccountsPayable": "2514533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331159000", "shortLongTermDebtTotal": "497069000", "totalShareholderEquity": "2957327000", "capitalLeaseObligations": "150961000", "otherCurrentLiabilities": "356188000", "totalCurrentLiabilities": "3246587000", "otherNonCurrentLiabilities": "30342000", "totalNonCurrentLiabilities": "182768000", "cashAndShortTermInvestments": "905814000", "commonStockSharesOutstanding": "161939268", "intangibleAssetsExcludingGoodwill": "27885000", "cashAndCashEquivalentsAtCarryingValue": "905814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2328354000, "cost_of_revenue": 1938177000, "gross_profit": 390177000, "research_and_development": 40339000, "selling_general_admin": 145845000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32338000, "depreciation_amortisation": null, "ebitda": -20954000, "interest_expense": 3346000, "interest_income": null, "other_non_operating": null, "pretax_income": -24300000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -24307000, "net_income_continuing_ops": -24307000, "net_income_to_common": -24307000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 905814000, "short_term_investments": 917002000, "net_receivables": 3181528000, "inventory": 738363000, "other_current_assets": null, "total_current_assets": 5996831000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 27885000, "goodwill_and_intangibles": 58692000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389851000, "total_assets": 6386682000, "short_term_debt": 344643000, "accounts_payable": 2514533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3246587000, "long_term_debt": 43803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182768000, "total_liabilities": 3429355000, "total_debt": 388446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5321665000, "total_equity": 2957327000, "shares_outstanding": 161939268, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-20954000", "netIncome": "-24307000", "grossProfit": "390177000", "depreciation": "None", "totalRevenue": "2328354000", "costOfRevenue": "1938177000", "interestIncome": "12822000", "incomeBeforeTax": "-24300000", "interestExpense": "3346000", "operatingIncome": "-32338000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7000", "reportedCurrency": "CNY", "netInterestIncome": "9476000", "nonInterestIncome": "None", "operatingExpenses": "422515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40339000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1938177000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "145845000", "netIncomeFromContinuingOperations": "-24307000" }, "balance": { "goodwill": "30807000", "inventory": "738363000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6386682000", "longTermDebt": "43803000", "shortTermDebt": "344643000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "27885000", "reportedCurrency": "CNY", "retainedEarnings": "-5321665000", "totalLiabilities": "3429355000", "otherCurrentAssets": "254124000", "totalCurrentAssets": "5996831000", "currentLongTermDebt": "302305000", "longTermInvestments": "None", "shortTermInvestments": "917002000", "currentNetReceivables": "3181528000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389851000", "currentAccountsPayable": "2514533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "331159000", "shortLongTermDebtTotal": "497069000", "totalShareholderEquity": "2957327000", "capitalLeaseObligations": "150961000", "otherCurrentLiabilities": "356188000", "totalCurrentLiabilities": "3246587000", "otherNonCurrentLiabilities": "30342000", "totalNonCurrentLiabilities": "182768000", "cashAndShortTermInvestments": "905814000", "commonStockSharesOutstanding": "161939268", "intangibleAssetsExcludingGoodwill": "27885000", "cashAndCashEquivalentsAtCarryingValue": "905814000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24307000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2166774000, "cost_of_revenue": 1809787000, "gross_profit": 356987000, "ebit": -50524000, "ebitda": -36831750, "pretax_income": -53561000, "tax_provision": -52000, "net_income": -53509000, "net_income_to_common": -53509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095264000, "total_current_assets": 5859252000, "total_assets": 6259865000, "short_term_debt": 389282000, "long_term_debt": 43803000, "total_debt": 433085000, "total_liabilities": 3265519000, "total_equity": 2994346000, "shares_outstanding": 162245228, "goodwill_and_intangibles": 54540000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359238, "ticker_id": 4534, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50524000", "ebitda": "-36831750", "netIncome": "-53509000", "grossProfit": "356987000", "depreciation": "None", "totalRevenue": "2166774000", "costOfRevenue": "1809787000", "interestIncome": "12587000", "incomeBeforeTax": "-53561000", "interestExpense": "3037000", "operatingIncome": "-71957000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-52000", "reportedCurrency": "CNY", "netInterestIncome": "9550000", "nonInterestIncome": "None", "operatingExpenses": "428944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13692250", "sellingGeneralAndAdministrative": "147332000", "netIncomeFromContinuingOperations": "-53509000" }, "balance": { "goodwill": "30807000", "inventory": "746103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6259865000", "longTermDebt": "43803000", "shortTermDebt": "389282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23733000", "reportedCurrency": "CNY", "retainedEarnings": "-5297358000", "totalLiabilities": "3265519000", "otherCurrentAssets": "266408000", "totalCurrentAssets": "5859252000", "currentLongTermDebt": "332095000", "longTermInvestments": "None", "shortTermInvestments": "658942000", "currentNetReceivables": "3092535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400613000", "currentAccountsPayable": "2357669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346073000", "shortLongTermDebtTotal": "535380000", "totalShareholderEquity": "2994346000", "capitalLeaseObligations": "159482000", "otherCurrentLiabilities": "312539000", "totalCurrentLiabilities": "3086965000", "otherNonCurrentLiabilities": "32456000", "totalNonCurrentLiabilities": "178554000", "cashAndShortTermInvestments": "1095264000", "commonStockSharesOutstanding": "162245228", "intangibleAssetsExcludingGoodwill": "23733000", "cashAndCashEquivalentsAtCarryingValue": "1095264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2166774000, "cost_of_revenue": 1809787000, "gross_profit": 356987000, "research_and_development": 41471000, "selling_general_admin": 147332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50524000, "depreciation_amortisation": 13692250, "ebitda": -36831750, "interest_expense": 3037000, "interest_income": null, "other_non_operating": null, "pretax_income": -53561000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -53509000, "net_income_continuing_ops": -53509000, "net_income_to_common": -53509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095264000, "short_term_investments": 658942000, "net_receivables": 3092535000, "inventory": 746103000, "other_current_assets": null, "total_current_assets": 5859252000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 23733000, "goodwill_and_intangibles": 54540000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 400613000, "total_assets": 6259865000, "short_term_debt": 389282000, "accounts_payable": 2357669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3086965000, "long_term_debt": 43803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178554000, "total_liabilities": 3265519000, "total_debt": 433085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5297358000, "total_equity": 2994346000, "shares_outstanding": 162245228, "operating_cash_flow": null, "stock_based_compensation": 16976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50524000", "ebitda": "-36831750", "netIncome": "-53509000", "grossProfit": "356987000", "depreciation": "None", "totalRevenue": "2166774000", "costOfRevenue": "1809787000", "interestIncome": "12587000", "incomeBeforeTax": "-53561000", "interestExpense": "3037000", "operatingIncome": "-71957000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-52000", "reportedCurrency": "CNY", "netInterestIncome": "9550000", "nonInterestIncome": "None", "operatingExpenses": "428944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41471000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1809787000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13692250", "sellingGeneralAndAdministrative": "147332000", "netIncomeFromContinuingOperations": "-53509000" }, "balance": { "goodwill": "30807000", "inventory": "746103000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6259865000", "longTermDebt": "43803000", "shortTermDebt": "389282000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "23733000", "reportedCurrency": "CNY", "retainedEarnings": "-5297358000", "totalLiabilities": "3265519000", "otherCurrentAssets": "266408000", "totalCurrentAssets": "5859252000", "currentLongTermDebt": "332095000", "longTermInvestments": "None", "shortTermInvestments": "658942000", "currentNetReceivables": "3092535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "400613000", "currentAccountsPayable": "2357669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "346073000", "shortLongTermDebtTotal": "535380000", "totalShareholderEquity": "2994346000", "capitalLeaseObligations": "159482000", "otherCurrentLiabilities": "312539000", "totalCurrentLiabilities": "3086965000", "otherNonCurrentLiabilities": "32456000", "totalNonCurrentLiabilities": "178554000", "cashAndShortTermInvestments": "1095264000", "commonStockSharesOutstanding": "162245228", "intangibleAssetsExcludingGoodwill": "23733000", "cashAndCashEquivalentsAtCarryingValue": "1095264000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 1935372000, "cost_of_revenue": 1603254000, "gross_profit": 332118000, "ebit": -80813000, "ebitda": -67120750, "pretax_income": -66476000, "tax_provision": 247000, "net_income": -66723000, "net_income_to_common": -66723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136052000, "total_current_assets": 5727358000, "total_assets": 6121891000, "short_term_debt": 230771000, "long_term_debt": 43803000, "total_debt": 274574000, "total_liabilities": 3084813000, "total_equity": 3037078000, "shares_outstanding": 162717000, "goodwill_and_intangibles": 55727000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359239, "ticker_id": 4534, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80813000", "ebitda": "-67120750", "netIncome": "-66723000", "grossProfit": "332118000", "depreciation": "None", "totalRevenue": "1935372000", "costOfRevenue": "1603254000", "interestIncome": "13279000", "incomeBeforeTax": "-66476000", "interestExpense": "2350000", "operatingIncome": "-80813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247000", "reportedCurrency": "CNY", "netInterestIncome": "10929000", "nonInterestIncome": "None", "operatingExpenses": "412931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13692250", "sellingGeneralAndAdministrative": "143176000", "netIncomeFromContinuingOperations": "-66723000" }, "balance": { "goodwill": "30807000", "inventory": "723769000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6121891000", "longTermDebt": "43803000", "shortTermDebt": "230771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24920000", "reportedCurrency": "CNY", "retainedEarnings": "-5243849000", "totalLiabilities": "3084813000", "otherCurrentAssets": "293444000", "totalCurrentAssets": "5727358000", "currentLongTermDebt": "161943000", "longTermInvestments": "None", "shortTermInvestments": "547959000", "currentNetReceivables": "3026134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394533000", "currentAccountsPayable": "2311127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338806000", "shortLongTermDebtTotal": "371956000", "totalShareholderEquity": "3037078000", "capitalLeaseObligations": "166210000", "otherCurrentLiabilities": "351194000", "totalCurrentLiabilities": "2919662000", "otherNonCurrentLiabilities": "23966000", "totalNonCurrentLiabilities": "165151000", "cashAndShortTermInvestments": "1136052000", "commonStockSharesOutstanding": "162717000", "intangibleAssetsExcludingGoodwill": "24920000", "cashAndCashEquivalentsAtCarryingValue": "1136052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1935372000, "cost_of_revenue": 1603254000, "gross_profit": 332118000, "research_and_development": 39613000, "selling_general_admin": 143176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80813000, "depreciation_amortisation": 13692250, "ebitda": -67120750, "interest_expense": 2350000, "interest_income": null, "other_non_operating": null, "pretax_income": -66476000, "tax_provision": 247000, "effective_tax_rate": null, "net_income": -66723000, "net_income_continuing_ops": -66723000, "net_income_to_common": -66723000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136052000, "short_term_investments": 547959000, "net_receivables": 3026134000, "inventory": 723769000, "other_current_assets": null, "total_current_assets": 5727358000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 24920000, "goodwill_and_intangibles": 55727000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 394533000, "total_assets": 6121891000, "short_term_debt": 230771000, "accounts_payable": 2311127000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2919662000, "long_term_debt": 43803000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165151000, "total_liabilities": 3084813000, "total_debt": 274574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5243849000, "total_equity": 3037078000, "shares_outstanding": 162717000, "operating_cash_flow": null, "stock_based_compensation": 16547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80813000", "ebitda": "-67120750", "netIncome": "-66723000", "grossProfit": "332118000", "depreciation": "None", "totalRevenue": "1935372000", "costOfRevenue": "1603254000", "interestIncome": "13279000", "incomeBeforeTax": "-66476000", "interestExpense": "2350000", "operatingIncome": "-80813000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "247000", "reportedCurrency": "CNY", "netInterestIncome": "10929000", "nonInterestIncome": "None", "operatingExpenses": "412931000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39613000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1603254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13692250", "sellingGeneralAndAdministrative": "143176000", "netIncomeFromContinuingOperations": "-66723000" }, "balance": { "goodwill": "30807000", "inventory": "723769000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6121891000", "longTermDebt": "43803000", "shortTermDebt": "230771000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "24920000", "reportedCurrency": "CNY", "retainedEarnings": "-5243849000", "totalLiabilities": "3084813000", "otherCurrentAssets": "293444000", "totalCurrentAssets": "5727358000", "currentLongTermDebt": "161943000", "longTermInvestments": "None", "shortTermInvestments": "547959000", "currentNetReceivables": "3026134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "394533000", "currentAccountsPayable": "2311127000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "338806000", "shortLongTermDebtTotal": "371956000", "totalShareholderEquity": "3037078000", "capitalLeaseObligations": "166210000", "otherCurrentLiabilities": "351194000", "totalCurrentLiabilities": "2919662000", "otherNonCurrentLiabilities": "23966000", "totalNonCurrentLiabilities": "165151000", "cashAndShortTermInvestments": "1136052000", "commonStockSharesOutstanding": "162717000", "intangibleAssetsExcludingGoodwill": "24920000", "cashAndCashEquivalentsAtCarryingValue": "1136052000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66723000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "16547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2370223000, "cost_of_revenue": 1965225000, "gross_profit": 404998000, "ebit": -32589000, "ebitda": -14222500, "pretax_income": -28834000, "tax_provision": 268000, "net_income": -29102000, "net_income_to_common": -29102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1423943000, "total_current_assets": 6190173000, "total_assets": 6611236000, "short_term_debt": 393376000, "long_term_debt": 38887000, "total_debt": 432263000, "total_liabilities": 3512745000, "total_equity": 3098491000, "shares_outstanding": 163243608, "goodwill_and_intangibles": 46738000 }, "cash_flow": { "operating_cash_flow": 229069000, "capital_expenditure": 83034000, "free_cash_flow": 312103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359240, "ticker_id": 4534, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32589000", "ebitda": "-14222500", "netIncome": "-29102000", "grossProfit": "404998000", "depreciation": "None", "totalRevenue": "2370223000", "costOfRevenue": "1965225000", "interestIncome": "61784000", "incomeBeforeTax": "-28834000", "interestExpense": "18295000", "operatingIncome": "-32589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "CNY", "netInterestIncome": "43489000", "nonInterestIncome": "None", "operatingExpenses": "437587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366500", "sellingGeneralAndAdministrative": "149521000", "netIncomeFromContinuingOperations": "-256393000" }, "balance": { "goodwill": "30807000", "inventory": "625390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6611236000", "longTermDebt": "38887000", "shortTermDebt": "393376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15931000", "reportedCurrency": "CNY", "retainedEarnings": "-5170823000", "totalLiabilities": "3512745000", "otherCurrentAssets": "272326000", "totalCurrentAssets": "6190173000", "currentLongTermDebt": "319288000", "longTermInvestments": "None", "shortTermInvestments": "543978000", "currentNetReceivables": "3324536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421063000", "currentAccountsPayable": "2553396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363517000", "shortLongTermDebtTotal": "541359000", "totalShareholderEquity": "3098491000", "capitalLeaseObligations": "190475000", "otherCurrentLiabilities": "392766000", "totalCurrentLiabilities": "3339538000", "otherNonCurrentLiabilities": "25224000", "totalNonCurrentLiabilities": "173207000", "cashAndShortTermInvestments": "1423943000", "commonStockSharesOutstanding": "163243608", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "1423943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "229069000", "capitalExpenditures": "83034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254185000", "cashflowFromInvestment": "276080000", "stockBasedCompensation": "14069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2370223000, "cost_of_revenue": 1965225000, "gross_profit": 404998000, "research_and_development": 41444000, "selling_general_admin": 149521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32589000, "depreciation_amortisation": 18366500, "ebitda": -14222500, "interest_expense": 18295000, "interest_income": null, "other_non_operating": null, "pretax_income": -28834000, "tax_provision": 268000, "effective_tax_rate": null, "net_income": -29102000, "net_income_continuing_ops": -256393000, "net_income_to_common": -29102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1423943000, "short_term_investments": 543978000, "net_receivables": 3324536000, "inventory": 625390000, "other_current_assets": null, "total_current_assets": 6190173000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 15931000, "goodwill_and_intangibles": 46738000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 421063000, "total_assets": 6611236000, "short_term_debt": 393376000, "accounts_payable": 2553396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3339538000, "long_term_debt": 38887000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 173207000, "total_liabilities": 3512745000, "total_debt": 432263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5170823000, "total_equity": 3098491000, "shares_outstanding": 163243608, "operating_cash_flow": 229069000, "stock_based_compensation": 14069000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83034000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 276080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254185000, "free_cash_flow": 312103000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32589000", "ebitda": "-14222500", "netIncome": "-29102000", "grossProfit": "404998000", "depreciation": "None", "totalRevenue": "2370223000", "costOfRevenue": "1965225000", "interestIncome": "61784000", "incomeBeforeTax": "-28834000", "interestExpense": "18295000", "operatingIncome": "-32589000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "268000", "reportedCurrency": "CNY", "netInterestIncome": "43489000", "nonInterestIncome": "None", "operatingExpenses": "437587000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1965225000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366500", "sellingGeneralAndAdministrative": "149521000", "netIncomeFromContinuingOperations": "-256393000" }, "balance": { "goodwill": "30807000", "inventory": "625390000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6611236000", "longTermDebt": "38887000", "shortTermDebt": "393376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "15931000", "reportedCurrency": "CNY", "retainedEarnings": "-5170823000", "totalLiabilities": "3512745000", "otherCurrentAssets": "272326000", "totalCurrentAssets": "6190173000", "currentLongTermDebt": "319288000", "longTermInvestments": "None", "shortTermInvestments": "543978000", "currentNetReceivables": "3324536000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "421063000", "currentAccountsPayable": "2553396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363517000", "shortLongTermDebtTotal": "541359000", "totalShareholderEquity": "3098491000", "capitalLeaseObligations": "190475000", "otherCurrentLiabilities": "392766000", "totalCurrentLiabilities": "3339538000", "otherNonCurrentLiabilities": "25224000", "totalNonCurrentLiabilities": "173207000", "cashAndShortTermInvestments": "1423943000", "commonStockSharesOutstanding": "163243608", "intangibleAssetsExcludingGoodwill": "15931000", "cashAndCashEquivalentsAtCarryingValue": "1423943000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "229069000", "capitalExpenditures": "83034000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254185000", "cashflowFromInvestment": "276080000", "stockBasedCompensation": "14069000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10455000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "54769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2280690000, "cost_of_revenue": 1892284000, "gross_profit": 388406000, "ebit": -105355000, "ebitda": -76193000, "pretax_income": -81160000, "tax_provision": 591000, "net_income": -81751000, "net_income_to_common": -81751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1460075000, "total_current_assets": 6317058000, "total_assets": 6741589000, "short_term_debt": 577122000, "long_term_debt": 26046000, "total_debt": 603168000, "total_liabilities": 3660950000, "total_equity": 3080639000, "shares_outstanding": 163730000, "goodwill_and_intangibles": 57831000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359241, "ticker_id": 4534, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105355000", "ebitda": "-76193000", "netIncome": "-81751000", "grossProfit": "388406000", "depreciation": "None", "totalRevenue": "2280690000", "costOfRevenue": "1892284000", "interestIncome": "17279000", "incomeBeforeTax": "-81160000", "interestExpense": "4967000", "operatingIncome": "-105355000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "591000", "reportedCurrency": "CNY", "netInterestIncome": "12312000", "nonInterestIncome": "None", "operatingExpenses": "493761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29162000", "sellingGeneralAndAdministrative": "175639000", "netIncomeFromContinuingOperations": "-81751000" }, "balance": { "goodwill": "30807000", "inventory": "656906000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6741589000", "longTermDebt": "26046000", "shortTermDebt": "577122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27024000", "reportedCurrency": "CNY", "retainedEarnings": "-5147734000", "totalLiabilities": "3660950000", "otherCurrentAssets": "260995000", "totalCurrentAssets": "6317058000", "currentLongTermDebt": "495000000", "longTermInvestments": "None", "shortTermInvestments": "525402000", "currentNetReceivables": "3413680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424531000", "currentAccountsPayable": "2522559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366700000", "shortLongTermDebtTotal": "719669000", "totalShareholderEquity": "3080639000", "capitalLeaseObligations": "198623000", "otherCurrentLiabilities": "360356000", "totalCurrentLiabilities": "3492456000", "otherNonCurrentLiabilities": "25947000", "totalNonCurrentLiabilities": "168494000", "cashAndShortTermInvestments": "1460075000", "commonStockSharesOutstanding": "163730000", "intangibleAssetsExcludingGoodwill": "27024000", "cashAndCashEquivalentsAtCarryingValue": "1460075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2280690000, "cost_of_revenue": 1892284000, "gross_profit": 388406000, "research_and_development": 49785000, "selling_general_admin": 175639000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105355000, "depreciation_amortisation": 29162000, "ebitda": -76193000, "interest_expense": 4967000, "interest_income": null, "other_non_operating": null, "pretax_income": -81160000, "tax_provision": 591000, "effective_tax_rate": null, "net_income": -81751000, "net_income_continuing_ops": -81751000, "net_income_to_common": -81751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1460075000, "short_term_investments": 525402000, "net_receivables": 3413680000, "inventory": 656906000, "other_current_assets": null, "total_current_assets": 6317058000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 27024000, "goodwill_and_intangibles": 57831000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 424531000, "total_assets": 6741589000, "short_term_debt": 577122000, "accounts_payable": 2522559000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3492456000, "long_term_debt": 26046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168494000, "total_liabilities": 3660950000, "total_debt": 603168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5147734000, "total_equity": 3080639000, "shares_outstanding": 163730000, "operating_cash_flow": null, "stock_based_compensation": 15573000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105355000", "ebitda": "-76193000", "netIncome": "-81751000", "grossProfit": "388406000", "depreciation": "None", "totalRevenue": "2280690000", "costOfRevenue": "1892284000", "interestIncome": "17279000", "incomeBeforeTax": "-81160000", "interestExpense": "4967000", "operatingIncome": "-105355000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "591000", "reportedCurrency": "CNY", "netInterestIncome": "12312000", "nonInterestIncome": "None", "operatingExpenses": "493761000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1892284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29162000", "sellingGeneralAndAdministrative": "175639000", "netIncomeFromContinuingOperations": "-81751000" }, "balance": { "goodwill": "30807000", "inventory": "656906000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6741589000", "longTermDebt": "26046000", "shortTermDebt": "577122000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "27024000", "reportedCurrency": "CNY", "retainedEarnings": "-5147734000", "totalLiabilities": "3660950000", "otherCurrentAssets": "260995000", "totalCurrentAssets": "6317058000", "currentLongTermDebt": "495000000", "longTermInvestments": "None", "shortTermInvestments": "525402000", "currentNetReceivables": "3413680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "424531000", "currentAccountsPayable": "2522559000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366700000", "shortLongTermDebtTotal": "719669000", "totalShareholderEquity": "3080639000", "capitalLeaseObligations": "198623000", "otherCurrentLiabilities": "360356000", "totalCurrentLiabilities": "3492456000", "otherNonCurrentLiabilities": "25947000", "totalNonCurrentLiabilities": "168494000", "cashAndShortTermInvestments": "1460075000", "commonStockSharesOutstanding": "163730000", "intangibleAssetsExcludingGoodwill": "27024000", "cashAndCashEquivalentsAtCarryingValue": "1460075000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-81751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "15573000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2249996000, "cost_of_revenue": 1867005000, "gross_profit": 382991000, "ebit": -71213000, "ebitda": -60701000, "pretax_income": -66223000, "tax_provision": 66000, "net_income": -66289000, "net_income_to_common": -66289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1308972000, "total_current_assets": 6569170000, "total_assets": 6999212000, "short_term_debt": 677940000, "long_term_debt": 19813000, "total_debt": 697753000, "total_liabilities": 3800608000, "total_equity": 3198604000, "shares_outstanding": 164217000, "goodwill_and_intangibles": 48725000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359243, "ticker_id": 4534, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71213000", "ebitda": "-60701000", "netIncome": "-66289000", "grossProfit": "382991000", "depreciation": "None", "totalRevenue": "2249996000", "costOfRevenue": "1867005000", "interestIncome": "14446000", "incomeBeforeTax": "-66223000", "interestExpense": "5522000", "operatingIncome": "-71213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66000", "reportedCurrency": "CNY", "netInterestIncome": "8924000", "nonInterestIncome": "None", "operatingExpenses": "454204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10512000", "sellingGeneralAndAdministrative": "158987000", "netIncomeFromContinuingOperations": "-66289000" }, "balance": { "goodwill": "30807000", "inventory": "672534000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6999212000", "longTermDebt": "19813000", "shortTermDebt": "677940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17918000", "reportedCurrency": "CNY", "retainedEarnings": "-5065983000", "totalLiabilities": "3800608000", "otherCurrentAssets": "332997000", "totalCurrentAssets": "6569170000", "currentLongTermDebt": "591000000", "longTermInvestments": "None", "shortTermInvestments": "581203000", "currentNetReceivables": "3673464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430042000", "currentAccountsPayable": "2599001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819777000", "totalShareholderEquity": "3198604000", "capitalLeaseObligations": "208964000", "otherCurrentLiabilities": "362294000", "totalCurrentLiabilities": "3658330000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "142278000", "cashAndShortTermInvestments": "1308972000", "commonStockSharesOutstanding": "164217000", "intangibleAssetsExcludingGoodwill": "17918000", "cashAndCashEquivalentsAtCarryingValue": "1308972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "31432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2249996000, "cost_of_revenue": 1867005000, "gross_profit": 382991000, "research_and_development": 38431000, "selling_general_admin": 158987000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71213000, "depreciation_amortisation": 10512000, "ebitda": -60701000, "interest_expense": 5522000, "interest_income": null, "other_non_operating": null, "pretax_income": -66223000, "tax_provision": 66000, "effective_tax_rate": null, "net_income": -66289000, "net_income_continuing_ops": -66289000, "net_income_to_common": -66289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1308972000, "short_term_investments": 581203000, "net_receivables": 3673464000, "inventory": 672534000, "other_current_assets": null, "total_current_assets": 6569170000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 17918000, "goodwill_and_intangibles": 48725000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 430042000, "total_assets": 6999212000, "short_term_debt": 677940000, "accounts_payable": 2599001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3658330000, "long_term_debt": 19813000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 142278000, "total_liabilities": 3800608000, "total_debt": 697753000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5065983000, "total_equity": 3198604000, "shares_outstanding": 164217000, "operating_cash_flow": null, "stock_based_compensation": 31432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71213000", "ebitda": "-60701000", "netIncome": "-66289000", "grossProfit": "382991000", "depreciation": "None", "totalRevenue": "2249996000", "costOfRevenue": "1867005000", "interestIncome": "14446000", "incomeBeforeTax": "-66223000", "interestExpense": "5522000", "operatingIncome": "-71213000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "66000", "reportedCurrency": "CNY", "netInterestIncome": "8924000", "nonInterestIncome": "None", "operatingExpenses": "454204000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38431000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10512000", "sellingGeneralAndAdministrative": "158987000", "netIncomeFromContinuingOperations": "-66289000" }, "balance": { "goodwill": "30807000", "inventory": "672534000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6999212000", "longTermDebt": "19813000", "shortTermDebt": "677940000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "17918000", "reportedCurrency": "CNY", "retainedEarnings": "-5065983000", "totalLiabilities": "3800608000", "otherCurrentAssets": "332997000", "totalCurrentAssets": "6569170000", "currentLongTermDebt": "591000000", "longTermInvestments": "None", "shortTermInvestments": "581203000", "currentNetReceivables": "3673464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "430042000", "currentAccountsPayable": "2599001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "819777000", "totalShareholderEquity": "3198604000", "capitalLeaseObligations": "208964000", "otherCurrentLiabilities": "362294000", "totalCurrentLiabilities": "3658330000", "otherNonCurrentLiabilities": "441000", "totalNonCurrentLiabilities": "142278000", "cashAndShortTermInvestments": "1308972000", "commonStockSharesOutstanding": "164217000", "intangibleAssetsExcludingGoodwill": "17918000", "cashAndCashEquivalentsAtCarryingValue": "1308972000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-66289000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "31432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 1860409000, "cost_of_revenue": 1526333000, "gross_profit": 334076000, "ebit": -129614000, "ebitda": -111247500, "pretax_income": -90813000, "tax_provision": 88000, "net_income": -90901000, "net_income_to_common": -90901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095500000, "total_current_assets": 6515399000, "total_assets": 6934241000, "short_term_debt": 784005000, "long_term_debt": null, "total_debt": 784005000, "total_liabilities": 3716393000, "total_equity": 3217848000, "shares_outstanding": 163727000, "goodwill_and_intangibles": 60021000 }, "cash_flow": { "operating_cash_flow": -59254000, "capital_expenditure": 24051000, "free_cash_flow": -35203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359244, "ticker_id": 4534, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129614000", "ebitda": "-111247500", "netIncome": "-90901000", "grossProfit": "334076000", "depreciation": "None", "totalRevenue": "1860409000", "costOfRevenue": "1526333000", "interestIncome": "18054000", "incomeBeforeTax": "-90813000", "interestExpense": "5695000", "operatingIncome": "-129614000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88000", "reportedCurrency": "CNY", "netInterestIncome": "12359000", "nonInterestIncome": "None", "operatingExpenses": "463690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366500", "sellingGeneralAndAdministrative": "162393000", "netIncomeFromContinuingOperations": "-90901000" }, "balance": { "goodwill": "30807000", "inventory": "681557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6934241000", "longTermDebt": "None", "shortTermDebt": "784005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29214000", "reportedCurrency": "CNY", "retainedEarnings": "-4999694000", "totalLiabilities": "3716393000", "otherCurrentAssets": "316009000", "totalCurrentAssets": "6515399000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "789682000", "currentNetReceivables": "3632651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418842000", "currentAccountsPayable": "2353758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913685000", "totalShareholderEquity": "3217848000", "capitalLeaseObligations": "212685000", "otherCurrentLiabilities": "418816000", "totalCurrentLiabilities": "3586240000", "otherNonCurrentLiabilities": "473000", "totalNonCurrentLiabilities": "130153000", "cashAndShortTermInvestments": "1095500000", "commonStockSharesOutstanding": "163727000", "intangibleAssetsExcludingGoodwill": "29214000", "cashAndCashEquivalentsAtCarryingValue": "1095500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "16766000", "operatingCashflow": "-59254000", "capitalExpenditures": "24051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554552000", "cashflowFromInvestment": "-270432000", "stockBasedCompensation": "47442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1860409000, "cost_of_revenue": 1526333000, "gross_profit": 334076000, "research_and_development": 39836000, "selling_general_admin": 162393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129614000, "depreciation_amortisation": 18366500, "ebitda": -111247500, "interest_expense": 5695000, "interest_income": null, "other_non_operating": null, "pretax_income": -90813000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -90901000, "net_income_continuing_ops": -90901000, "net_income_to_common": -90901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095500000, "short_term_investments": 789682000, "net_receivables": 3632651000, "inventory": 681557000, "other_current_assets": null, "total_current_assets": 6515399000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 29214000, "goodwill_and_intangibles": 60021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418842000, "total_assets": 6934241000, "short_term_debt": 784005000, "accounts_payable": 2353758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3586240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130153000, "total_liabilities": 3716393000, "total_debt": 784005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4999694000, "total_equity": 3217848000, "shares_outstanding": 163727000, "operating_cash_flow": -59254000, "stock_based_compensation": 47442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -270432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 554552000, "free_cash_flow": -35203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129614000", "ebitda": "-111247500", "netIncome": "-90901000", "grossProfit": "334076000", "depreciation": "None", "totalRevenue": "1860409000", "costOfRevenue": "1526333000", "interestIncome": "18054000", "incomeBeforeTax": "-90813000", "interestExpense": "5695000", "operatingIncome": "-129614000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "88000", "reportedCurrency": "CNY", "netInterestIncome": "12359000", "nonInterestIncome": "None", "operatingExpenses": "463690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18366500", "sellingGeneralAndAdministrative": "162393000", "netIncomeFromContinuingOperations": "-90901000" }, "balance": { "goodwill": "30807000", "inventory": "681557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6934241000", "longTermDebt": "None", "shortTermDebt": "784005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29214000", "reportedCurrency": "CNY", "retainedEarnings": "-4999694000", "totalLiabilities": "3716393000", "otherCurrentAssets": "316009000", "totalCurrentAssets": "6515399000", "currentLongTermDebt": "701000000", "longTermInvestments": "None", "shortTermInvestments": "789682000", "currentNetReceivables": "3632651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418842000", "currentAccountsPayable": "2353758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913685000", "totalShareholderEquity": "3217848000", "capitalLeaseObligations": "212685000", "otherCurrentLiabilities": "418816000", "totalCurrentLiabilities": "3586240000", "otherNonCurrentLiabilities": "473000", "totalNonCurrentLiabilities": "130153000", "cashAndShortTermInvestments": "1095500000", "commonStockSharesOutstanding": "163727000", "intangibleAssetsExcludingGoodwill": "29214000", "cashAndCashEquivalentsAtCarryingValue": "1095500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "16766000", "operatingCashflow": "-59254000", "capitalExpenditures": "24051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554552000", "cashflowFromInvestment": "-270432000", "stockBasedCompensation": "47442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 1860409000, "cost_of_revenue": 1526333000, "gross_profit": 334076000, "ebit": -87661660, "ebitda": -85118000, "pretax_income": -90813000, "tax_provision": 88000, "net_income": -90901000, "net_income_to_common": -90901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1095500000, "total_current_assets": 6515399000, "total_assets": 6934241000, "short_term_debt": 784005000, "long_term_debt": null, "total_debt": 784005000, "total_liabilities": 3716393000, "total_equity": 3217848000, "shares_outstanding": 4677917, "goodwill_and_intangibles": 60021000 }, "cash_flow": { "operating_cash_flow": -59254000, "capital_expenditure": 24051000, "free_cash_flow": -35203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359245, "ticker_id": 4534, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87661660", "ebitda": "-85118000", "netIncome": "-90901000", "grossProfit": "334076000", "depreciation": "None", "totalRevenue": "1860409000", "costOfRevenue": "1526333000", "interestIncome": "10418000", "incomeBeforeTax": "-90813000", "interestExpense": "5695000", "operatingIncome": "-129614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "CNY", "netInterestIncome": "3862000", "nonInterestIncome": "None", "operatingExpenses": "463690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543660", "sellingGeneralAndAdministrative": "162393000", "netIncomeFromContinuingOperations": "20229000" }, "balance": { "goodwill": "30807000", "inventory": "681557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6934241000", "longTermDebt": "None", "shortTermDebt": "784005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29214000", "reportedCurrency": "CNY", "retainedEarnings": "-4999694000", "totalLiabilities": "3716393000", "otherCurrentAssets": "316009000", "totalCurrentAssets": "6515399000", "currentLongTermDebt": "593148000", "longTermInvestments": "None", "shortTermInvestments": "789682000", "currentNetReceivables": "3632651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418842000", "currentAccountsPayable": "2353758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913685000", "totalShareholderEquity": "3217848000", "capitalLeaseObligations": "238200000", "otherCurrentLiabilities": "418816000", "totalCurrentLiabilities": "3586240000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "130153000", "cashAndShortTermInvestments": "1095500000", "commonStockSharesOutstanding": "4677917", "intangibleAssetsExcludingGoodwill": "29214000", "cashAndCashEquivalentsAtCarryingValue": "1095500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "16766000", "operatingCashflow": "-59254000", "capitalExpenditures": "24051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554552000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1860409000, "cost_of_revenue": 1526333000, "gross_profit": 334076000, "research_and_development": 39836000, "selling_general_admin": 162393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87661660, "depreciation_amortisation": 2543660, "ebitda": -85118000, "interest_expense": 5695000, "interest_income": null, "other_non_operating": null, "pretax_income": -90813000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": -90901000, "net_income_continuing_ops": 20229000, "net_income_to_common": -90901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1095500000, "short_term_investments": 789682000, "net_receivables": 3632651000, "inventory": 681557000, "other_current_assets": null, "total_current_assets": 6515399000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 29214000, "goodwill_and_intangibles": 60021000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 418842000, "total_assets": 6934241000, "short_term_debt": 784005000, "accounts_payable": 2353758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3586240000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 130153000, "total_liabilities": 3716393000, "total_debt": 784005000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4999694000, "total_equity": 3217848000, "shares_outstanding": 4677917, "operating_cash_flow": -59254000, "stock_based_compensation": 47442000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24051000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 554552000, "free_cash_flow": -35203000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87661660", "ebitda": "-85118000", "netIncome": "-90901000", "grossProfit": "334076000", "depreciation": "None", "totalRevenue": "1860409000", "costOfRevenue": "1526333000", "interestIncome": "10418000", "incomeBeforeTax": "-90813000", "interestExpense": "5695000", "operatingIncome": "-129614000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "CNY", "netInterestIncome": "3862000", "nonInterestIncome": "None", "operatingExpenses": "463690000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39836000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1526333000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2543660", "sellingGeneralAndAdministrative": "162393000", "netIncomeFromContinuingOperations": "20229000" }, "balance": { "goodwill": "30807000", "inventory": "681557000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "6934241000", "longTermDebt": "None", "shortTermDebt": "784005000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29214000", "reportedCurrency": "CNY", "retainedEarnings": "-4999694000", "totalLiabilities": "3716393000", "otherCurrentAssets": "316009000", "totalCurrentAssets": "6515399000", "currentLongTermDebt": "593148000", "longTermInvestments": "None", "shortTermInvestments": "789682000", "currentNetReceivables": "3632651000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "418842000", "currentAccountsPayable": "2353758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "913685000", "totalShareholderEquity": "3217848000", "capitalLeaseObligations": "238200000", "otherCurrentLiabilities": "418816000", "totalCurrentLiabilities": "3586240000", "otherNonCurrentLiabilities": "507000", "totalNonCurrentLiabilities": "130153000", "cashAndShortTermInvestments": "1095500000", "commonStockSharesOutstanding": "4677917", "intangibleAssetsExcludingGoodwill": "29214000", "cashAndCashEquivalentsAtCarryingValue": "1095500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90901000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "16766000", "operatingCashflow": "-59254000", "capitalExpenditures": "24051000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "554552000", "cashflowFromInvestment": "None", "stockBasedCompensation": "47442000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2265001000, "cost_of_revenue": 1895587000, "gross_profit": 369414000, "ebit": -92425000, "ebitda": -63416000, "pretax_income": -97612000, "tax_provision": 74000, "net_income": -97099000, "net_income_to_common": -97099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 889187000, "total_current_assets": 6389578000, "total_assets": 6822289000, "short_term_debt": 523289000, "long_term_debt": null, "total_debt": 523289000, "total_liabilities": 11743747000, "total_equity": -4925347000, "shares_outstanding": 160614000, "goodwill_and_intangibles": 63354000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359246, "ticker_id": 4534, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92425000", "ebitda": "-63416000", "netIncome": "-97099000", "grossProfit": "369414000", "depreciation": "None", "totalRevenue": "2265001000", "costOfRevenue": "1895587000", "interestIncome": "13868000", "incomeBeforeTax": "-97612000", "interestExpense": "5187000", "operatingIncome": "-121434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "CNY", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "432017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29009000", "sellingGeneralAndAdministrative": "150669000", "netIncomeFromContinuingOperations": "-97686000" }, "balance": { "goodwill": "30807000", "inventory": "696826000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6822289000", "longTermDebt": "None", "shortTermDebt": "523289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32547000", "reportedCurrency": "CNY", "retainedEarnings": "-4928329000", "totalLiabilities": "11743747000", "otherCurrentAssets": "371249000", "totalCurrentAssets": "6389578000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "621392000", "currentNetReceivables": "3810924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432711000", "currentAccountsPayable": "2795704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677972000", "totalShareholderEquity": "-4925347000", "capitalLeaseObligations": "243972000", "otherCurrentLiabilities": "474490000", "totalCurrentLiabilities": "3825508000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "7918239000", "cashAndShortTermInvestments": "889187000", "commonStockSharesOutstanding": "160614000", "intangibleAssetsExcludingGoodwill": "32547000", "cashAndCashEquivalentsAtCarryingValue": "889187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2265001000, "cost_of_revenue": 1895587000, "gross_profit": 369414000, "research_and_development": 44356000, "selling_general_admin": 150669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92425000, "depreciation_amortisation": 29009000, "ebitda": -63416000, "interest_expense": 5187000, "interest_income": null, "other_non_operating": null, "pretax_income": -97612000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -97099000, "net_income_continuing_ops": -97686000, "net_income_to_common": -97099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 889187000, "short_term_investments": 621392000, "net_receivables": 3810924000, "inventory": 696826000, "other_current_assets": null, "total_current_assets": 6389578000, "net_ppe": null, "goodwill": 30807000, "intangible_assets": 32547000, "goodwill_and_intangibles": 63354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 432711000, "total_assets": 6822289000, "short_term_debt": 523289000, "accounts_payable": 2795704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3825508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7918239000, "total_liabilities": 11743747000, "total_debt": 523289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4928329000, "total_equity": -4925347000, "shares_outstanding": 160614000, "operating_cash_flow": null, "stock_based_compensation": -988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92425000", "ebitda": "-63416000", "netIncome": "-97099000", "grossProfit": "369414000", "depreciation": "None", "totalRevenue": "2265001000", "costOfRevenue": "1895587000", "interestIncome": "13868000", "incomeBeforeTax": "-97612000", "interestExpense": "5187000", "operatingIncome": "-121434000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "CNY", "netInterestIncome": "8681000", "nonInterestIncome": "None", "operatingExpenses": "432017000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44356000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1895587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29009000", "sellingGeneralAndAdministrative": "150669000", "netIncomeFromContinuingOperations": "-97686000" }, "balance": { "goodwill": "30807000", "inventory": "696826000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6822289000", "longTermDebt": "None", "shortTermDebt": "523289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "32547000", "reportedCurrency": "CNY", "retainedEarnings": "-4928329000", "totalLiabilities": "11743747000", "otherCurrentAssets": "371249000", "totalCurrentAssets": "6389578000", "currentLongTermDebt": "434000000", "longTermInvestments": "None", "shortTermInvestments": "621392000", "currentNetReceivables": "3810924000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "432711000", "currentAccountsPayable": "2795704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "677972000", "totalShareholderEquity": "-4925347000", "capitalLeaseObligations": "243972000", "otherCurrentLiabilities": "474490000", "totalCurrentLiabilities": "3825508000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "7918239000", "cashAndShortTermInvestments": "889187000", "commonStockSharesOutstanding": "160614000", "intangibleAssetsExcludingGoodwill": "32547000", "cashAndCashEquivalentsAtCarryingValue": "889187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-97099000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "income_statement": { "revenue": 2073453000, "cost_of_revenue": 1738382000, "gross_profit": 335071000, "ebit": -123093000, "ebitda": -125024000, "pretax_income": -129531000, "tax_provision": 49000, "net_income": -129540000, "net_income_to_common": -129540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 155976000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359248, "ticker_id": 4534, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T04:00:59.855898+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-123093000", "ebitda": "-125024000", "netIncome": "-129540000", "grossProfit": "335071000", "depreciation": "None", "totalRevenue": "2073453000", "costOfRevenue": "1738382000", "interestIncome": "17606000", "incomeBeforeTax": "-129531000", "interestExpense": "4507000", "operatingIncome": "-123093000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "CNY", "netInterestIncome": "13099000", "nonInterestIncome": "None", "operatingExpenses": "458164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1931000", "sellingGeneralAndAdministrative": "136893000", "netIncomeFromContinuingOperations": "-129580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "155976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2073453000, "cost_of_revenue": 1738382000, "gross_profit": 335071000, "research_and_development": 45977000, "selling_general_admin": 136893000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -123093000, "depreciation_amortisation": -1931000, "ebitda": -125024000, "interest_expense": 4507000, "interest_income": null, "other_non_operating": null, "pretax_income": -129531000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -129540000, "net_income_continuing_ops": -129580000, "net_income_to_common": -129540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 155976000, "operating_cash_flow": null, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-123093000", "ebitda": "-125024000", "netIncome": "-129540000", "grossProfit": "335071000", "depreciation": "None", "totalRevenue": "2073453000", "costOfRevenue": "1738382000", "interestIncome": "17606000", "incomeBeforeTax": "-129531000", "interestExpense": "4507000", "operatingIncome": "-123093000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "49000", "reportedCurrency": "CNY", "netInterestIncome": "13099000", "nonInterestIncome": "None", "operatingExpenses": "458164000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "45977000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1738382000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1931000", "sellingGeneralAndAdministrative": "136893000", "netIncomeFromContinuingOperations": "-129580000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "155976000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }