{
  "ticker": {
    "uuid": "e2efdb16-4ada-47ce-97db-3c8c9c932142",
    "symbol": "PRV-UN",
    "name": "Pro Real Estate Investment Trust",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Real Estate",
    "industry": "Reit - Industrial",
    "page_url": "https://sharemaestro.com/factors/ticker/e2efdb16-4ada-47ce-97db-3c8c9c932142/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/e2efdb16-4ada-47ce-97db-3c8c9c932142/"
  },
  "ticker_metadata": {
    "id": 36434,
    "uuid": "e2efdb16-4ada-47ce-97db-3c8c9c932142",
    "symbol": "PRV-UN",
    "name": "Pro Real Estate Investment Trust",
    "asset_type": "equity",
    "market_cap": 489861600,
    "stock_exchange_id": 42,
    "industry": "Reit - Industrial",
    "sector": "Real Estate",
    "description": "PRO Real Estate Investment Trust is a Canadian industrial real estate investment trust that owns and operates a portfolio of high-quality properties. With a presence in strong primary and secondary Canadian markets, PROREIT is committed to delivering stable cash flow, disciplined growth and long-term value for its unitholders. PRO Real Estate Investment Trust was founded and incorporated in 2013 in Ontario, Canada.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "e2efdb16-4ada-47ce-97db-3c8c9c932142",
      "symbol": "PRV-UN",
      "name": "Pro Real Estate Investment Trust",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Real Estate",
      "industry": "Reit - Industrial",
      "page_url": "https://sharemaestro.com/factors/ticker/e2efdb16-4ada-47ce-97db-3c8c9c932142/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/e2efdb16-4ada-47ce-97db-3c8c9c932142/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.53,
      "value": 0.72,
      "quality": 0.24,
      "momentum": 0.35,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 6.49,
      "market_cap": 462765932.42,
      "pe_ratio": 10.8012,
      "earnings_yield": 0.0563,
      "ebitda_to_ev": 0.0689,
      "shareholder_yield": 0.061,
      "roe": 0.0836,
      "piotroski_f_score": 5,
      "momentum_12_1": 0.273,
      "volatility_252d": 0.1418
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.397134+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 6.49,
        "market_cap": 462765932.42,
        "market_cap_usd": 462765932.42,
        "enterprise_value": 967911932.42,
        "shares_outstanding": 71304458,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 10.8012,
        "pb_ratio": 0.9034,
        "ptbv_ratio": 0.9034,
        "ps_ratio": 4.3964,
        "pcf_ratio": 13.2,
        "pfcf_ratio": 13.379,
        "ev_ebitda": 14.5049,
        "ev_ebit": 17.7667,
        "ev_sales": 9.1954,
        "ev_fcf": 27.9832,
        "earnings_yield": 0.0563,
        "fcf_yield": 0.0357,
        "price_to_sales": 4.3964,
        "price_to_book": 0.9034,
        "price_to_cashflow": 13.2,
        "ebitda_to_ev": 0.0689,
        "sales_yield": 0.1087
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.061,
        "debt_paydown_yield": 0,
        "total_yield": 0.061
      },
      "quality": {
        "gross_margin": 0.6141,
        "operating_margin": 0.5176,
        "net_margin": 0.407,
        "ebitda_margin": 0.634,
        "fcf_margin": 0.3286,
        "roe": 0.0836,
        "roa": 0.0393,
        "roic": 0.0402,
        "roc_greenblatt": -1.5022,
        "asset_turnover": 0.0965,
        "cash_conversion": 0.8073,
        "accruals_ratio": 0.0071,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.6997,
        "revenue_stability_5y": 0.0289,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0593,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 7.57,
        "debt_to_assets": 0.4779,
        "interest_coverage": 2.3635,
        "current_ratio": 0.0975,
        "quick_ratio": 0.0975,
        "net_debt": 505146000,
        "local_beta": 0.6667,
        "volatility_252d": 0.1418,
        "volatility_60d": 0.3539,
        "max_drawdown_12m": -0.0688,
        "risk_adjusted_momentum": 1.9246
      },
      "growth": {
        "revenue_growth_1y": 0.0493,
        "revenue_growth_3y_cagr": 0.0231,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.2521,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.0749,
        "book_value_growth_1y": -0.0574,
        "revenue_growth": 0.0493,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0022,
        "price_return_3m": 0.0618,
        "price_return_6m": 0.0824,
        "price_return_9m": 0.167,
        "price_return_12m": 0.2702,
        "price_return_12m_ex1m": 0.273,
        "momentum_6m": 0.0824,
        "momentum_12m": 0.2702,
        "momentum_12_1": 0.273,
        "distance_from_52w_high": -0.0553,
        "distance_from_52w_low": 0.2409,
        "relative_strength": -0.0319
      },
      "raw_ttm": {
        "revenue_ttm": 105260000,
        "gross_profit_ttm": 64642000,
        "ebit_ttm": 54479000,
        "ebitda_ttm": 66730000,
        "net_income_ttm": 42844000,
        "eps_diluted_ttm": 0.6009,
        "operating_cash_flow_ttm": 35058000,
        "capital_expenditure_ttm": -469000,
        "fcf_ttm": 34589000,
        "dividends_paid_ttm": -28216000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 23050000,
        "cash_and_equivalents": 16106000,
        "total_current_assets": 26307000,
        "total_current_liabilities": 269946000,
        "net_ppe": 1959000,
        "total_assets": 1090800000,
        "total_debt": 521252000,
        "total_equity": 512234000,
        "net_working_capital": -38224000,
        "book_value_per_share": 7.1838,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.1838
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 23,
        "rank_pb": 16,
        "rank_ptbv": 16,
        "rank_ps": 71,
        "rank_pcf": 59,
        "rank_ev_ebitda": 65,
        "rank_ev_ebit": 48,
        "rank_earnings_yield": 48,
        "rank_fcf_yield": 47,
        "rank_dividend_yield": 75,
        "rank_shareholder_yield": 18,
        "rank_total_yield": 34,
        "rank_roe": 53,
        "rank_roc": 94,
        "rank_roic": 69,
        "rank_gross_margin": 25,
        "rank_fcf_margin": 14,
        "rank_piotroski": 65,
        "rank_accruals": 84,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 55,
        "rank_momentum_12m": 53,
        "rank_momentum_12m_ex1m": 54,
        "rank_relative_strength": 53
      },
      "composites": {
        "value_composite": 28,
        "quality_composite": 76,
        "momentum_composite": 65,
        "growth_composite": 65,
        "yield_composite": 29,
        "svqf_composite": 88,
        "vc1_composite": 35,
        "vc2_composite": 27,
        "vc3_composite": 31,
        "trending_value_composite": null,
        "overall_composite": 47,
        "quality_value_composite": 0.4157,
        "os_score": 0.53,
        "value_percentile": 0.72,
        "quality_percentile": 0.24,
        "momentum_percentile": 0.35,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 62,
        "small_cap_core_rank": 30,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11575,
    "ticker_id": 36434,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.9286,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:52.397134+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 6.49,
    "market_cap": 462765932.42,
    "market_cap_usd": 462765932.42,
    "enterprise_value": 967911932.42,
    "shares_outstanding": 71304458,
    "fx_rate_to_usd": null,
    "pe_ratio": 10.80118412,
    "pb_ratio": 0.90342682,
    "ptbv_ratio": 0.90342682,
    "ps_ratio": 4.39640825,
    "pcf_ratio": 13.20000948,
    "pfcf_ratio": 13.37899137,
    "ev_ebitda": 14.50489933,
    "ev_ebit": 17.76669785,
    "ev_sales": 9.19543922,
    "ev_fcf": 27.98322971,
    "earnings_yield": 0.05628508,
    "fcf_yield": 0.03573569,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0.06097251,
    "debt_paydown_yield": 0,
    "total_yield": 0.06097251,
    "gross_margin": 0.61411742,
    "operating_margin": 0.51756603,
    "net_margin": 0.40703021,
    "ebitda_margin": 0.63395402,
    "fcf_margin": 0.32860536,
    "roe": 0.08364146,
    "roa": 0.03927759,
    "roic": 0.04016125,
    "roc_greenblatt": -1.50224735,
    "asset_turnover": 0.09649798,
    "cash_conversion": 0.80732425,
    "accruals_ratio": 0.00713788,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 7.5699985,
    "debt_to_assets": 0.47786212,
    "interest_coverage": 2.3635141,
    "current_ratio": 0.09745282,
    "quick_ratio": 0.09745282,
    "net_debt": 505146000,
    "revenue_growth_1y": 0.04926774,
    "revenue_growth_3y_cagr": 0.02309192,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": -0.25209519,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": 0.07486022,
    "book_value_growth_1y": -0.0573885,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.699725,
    "revenue_stability_5y": 0.028947,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.00215789,
    "price_return_3m": 0.06179673,
    "price_return_6m": 0.08240884,
    "price_return_9m": 0.16704663,
    "price_return_12m": 0.27022277,
    "price_return_12m_ex1m": 0.2729697,
    "distance_from_52w_high": -0.05531295,
    "distance_from_52w_low": 0.24089239,
    "relative_strength": -0.03188364,
    "local_beta": 0.6667,
    "volatility_252d": 0.141833,
    "volatility_60d": 0.353929,
    "max_drawdown_12m": -0.06881812,
    "revenue_ttm": 105260000,
    "gross_profit_ttm": 64642000,
    "ebit_ttm": 54479000,
    "ebitda_ttm": 66730000,
    "net_income_ttm": 42844000,
    "eps_diluted_ttm": 0.60086005,
    "operating_cash_flow_ttm": 35058000,
    "capital_expenditure_ttm": -469000,
    "fcf_ttm": 34589000,
    "dividends_paid_ttm": -28216000,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 23050000,
    "cash_and_equivalents": 16106000,
    "total_current_assets": 26307000,
    "total_current_liabilities": 269946000,
    "net_ppe": 1959000,
    "total_assets": 1090800000,
    "total_debt": 521252000,
    "total_equity": 512234000,
    "net_working_capital": -38224000,
    "book_value_per_share": 7.18375841,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 7.18375841,
    "universe_ticker_count": 524,
    "sector": "Real Estate",
    "rank_pe": 23,
    "rank_pb": 16,
    "rank_ptbv": 16,
    "rank_ps": 71,
    "rank_pcf": 59,
    "rank_ev_ebitda": 65,
    "rank_ev_ebit": 48,
    "rank_earnings_yield": 48,
    "rank_fcf_yield": 47,
    "rank_dividend_yield": 75,
    "rank_shareholder_yield": 18,
    "rank_total_yield": 34,
    "rank_roe": 53,
    "rank_roc": 94,
    "rank_roic": 69,
    "rank_gross_margin": 25,
    "rank_fcf_margin": 14,
    "rank_piotroski": 65,
    "rank_accruals": 84,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 55,
    "rank_momentum_12m": 53,
    "rank_momentum_12m_ex1m": 54,
    "rank_relative_strength": 53,
    "value_composite": 28,
    "quality_composite": 76,
    "momentum_composite": 65,
    "growth_composite": 65,
    "yield_composite": 29,
    "svqf_composite": 88,
    "vc1_composite": 35,
    "vc2_composite": 27,
    "vc3_composite": 31,
    "trending_value_composite": null,
    "overall_composite": 47,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 62,
    "small_cap_core_rank": 30,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 6.49,
      "os": 0.53,
      "value": 0.72,
      "quality": 0.24,
      "momentum": 0.35,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 10.8012,
      "earnings_yield": 0.0563,
      "shareholder_yield": 0.061,
      "roe": 0.0836,
      "momentum_12_1": 0.273,
      "complete_fields": {
        "id": 11575,
        "ticker_id": 36434,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.9286,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:52.397134+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 6.49,
        "market_cap": 462765932.42,
        "market_cap_usd": 462765932.42,
        "enterprise_value": 967911932.42,
        "shares_outstanding": 71304458,
        "fx_rate_to_usd": null,
        "pe_ratio": 10.80118412,
        "pb_ratio": 0.90342682,
        "ptbv_ratio": 0.90342682,
        "ps_ratio": 4.39640825,
        "pcf_ratio": 13.20000948,
        "pfcf_ratio": 13.37899137,
        "ev_ebitda": 14.50489933,
        "ev_ebit": 17.76669785,
        "ev_sales": 9.19543922,
        "ev_fcf": 27.98322971,
        "earnings_yield": 0.05628508,
        "fcf_yield": 0.03573569,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0.06097251,
        "debt_paydown_yield": 0,
        "total_yield": 0.06097251,
        "gross_margin": 0.61411742,
        "operating_margin": 0.51756603,
        "net_margin": 0.40703021,
        "ebitda_margin": 0.63395402,
        "fcf_margin": 0.32860536,
        "roe": 0.08364146,
        "roa": 0.03927759,
        "roic": 0.04016125,
        "roc_greenblatt": -1.50224735,
        "asset_turnover": 0.09649798,
        "cash_conversion": 0.80732425,
        "accruals_ratio": 0.00713788,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 7.5699985,
        "debt_to_assets": 0.47786212,
        "interest_coverage": 2.3635141,
        "current_ratio": 0.09745282,
        "quick_ratio": 0.09745282,
        "net_debt": 505146000,
        "revenue_growth_1y": 0.04926774,
        "revenue_growth_3y_cagr": 0.02309192,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": -0.25209519,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": 0.07486022,
        "book_value_growth_1y": -0.0573885,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.699725,
        "revenue_stability_5y": 0.028947,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.00215789,
        "price_return_3m": 0.06179673,
        "price_return_6m": 0.08240884,
        "price_return_9m": 0.16704663,
        "price_return_12m": 0.27022277,
        "price_return_12m_ex1m": 0.2729697,
        "distance_from_52w_high": -0.05531295,
        "distance_from_52w_low": 0.24089239,
        "relative_strength": -0.03188364,
        "local_beta": 0.6667,
        "volatility_252d": 0.141833,
        "volatility_60d": 0.353929,
        "max_drawdown_12m": -0.06881812,
        "revenue_ttm": 105260000,
        "gross_profit_ttm": 64642000,
        "ebit_ttm": 54479000,
        "ebitda_ttm": 66730000,
        "net_income_ttm": 42844000,
        "eps_diluted_ttm": 0.60086005,
        "operating_cash_flow_ttm": 35058000,
        "capital_expenditure_ttm": -469000,
        "fcf_ttm": 34589000,
        "dividends_paid_ttm": -28216000,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 23050000,
        "cash_and_equivalents": 16106000,
        "total_current_assets": 26307000,
        "total_current_liabilities": 269946000,
        "net_ppe": 1959000,
        "total_assets": 1090800000,
        "total_debt": 521252000,
        "total_equity": 512234000,
        "net_working_capital": -38224000,
        "book_value_per_share": 7.18375841,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 7.18375841,
        "universe_ticker_count": 524,
        "sector": "Real Estate",
        "rank_pe": 23,
        "rank_pb": 16,
        "rank_ptbv": 16,
        "rank_ps": 71,
        "rank_pcf": 59,
        "rank_ev_ebitda": 65,
        "rank_ev_ebit": 48,
        "rank_earnings_yield": 48,
        "rank_fcf_yield": 47,
        "rank_dividend_yield": 75,
        "rank_shareholder_yield": 18,
        "rank_total_yield": 34,
        "rank_roe": 53,
        "rank_roc": 94,
        "rank_roic": 69,
        "rank_gross_margin": 25,
        "rank_fcf_margin": 14,
        "rank_piotroski": 65,
        "rank_accruals": 84,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 55,
        "rank_momentum_12m": 53,
        "rank_momentum_12m_ex1m": 54,
        "rank_relative_strength": 53,
        "value_composite": 28,
        "quality_composite": 76,
        "momentum_composite": 65,
        "growth_composite": 65,
        "yield_composite": 29,
        "svqf_composite": 88,
        "vc1_composite": 35,
        "vc2_composite": 27,
        "vc3_composite": 31,
        "trending_value_composite": null,
        "overall_composite": 47,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 62,
        "small_cap_core_rank": 30,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 104101000,
          "cost_of_revenue": 40670000,
          "gross_profit": 63431000,
          "ebit": 53152000,
          "ebitda": 59112000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 35348000,
          "net_income_to_common": 35348000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13672000,
          "total_current_assets": 20499000,
          "total_assets": 1076937000,
          "short_term_debt": 216544000,
          "long_term_debt": 308470000,
          "total_debt": 525014000,
          "total_liabilities": null,
          "total_equity": 496892000,
          "shares_outstanding": 67431683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 32523000,
          "capital_expenditure": -418000,
          "free_cash_flow": 32105000,
          "dividends_paid": -27752000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 23727000
        },
        "complete_fields": {
          "id": 423853,
          "ticker_id": 36434,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "59112000",
              "netIncome": "35348000",
              "grossProfit": "63431000",
              "totalRevenue": "104101000",
              "costOfRevenue": "40670000",
              "interestExpense": "22926000",
              "operatingIncome": "53152000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "838000"
            },
            "balance": {
              "totalDebt": "525014000",
              "totalAssets": "1076937000",
              "longTermDebt": "308470000",
              "shortTermDebt": "216544000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "67431683",
              "totalCurrentAssets": "20499000",
              "totalShareholderEquity": "496892000",
              "totalCurrentLiabilities": "261560000",
              "propertyPlantEquipmentNet": "1963000",
              "cashAndShortTermInvestments": "13672000"
            },
            "cashflow": {
              "freeCashFlow": "32105000",
              "dividendsPaid": "-27752000",
              "issuanceOfDebt": "156903000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-133176000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "32523000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-418000"
            }
          },
          "revenue": 104101000,
          "cost_of_revenue": 40670000,
          "gross_profit": 63431000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 53152000,
          "depreciation_amortisation": 838000,
          "ebitda": 59112000,
          "interest_expense": 22926000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 35348000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 35348000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13672000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 20499000,
          "net_ppe": 1963000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1076937000,
          "short_term_debt": 216544000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 261560000,
          "long_term_debt": 308470000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 525014000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 496892000,
          "shares_outstanding": 67431683,
          "operating_cash_flow": 32523000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -418000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -27752000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 23727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 32105000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "59112000",
            "netIncome": "35348000",
            "grossProfit": "63431000",
            "totalRevenue": "104101000",
            "costOfRevenue": "40670000",
            "interestExpense": "22926000",
            "operatingIncome": "53152000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "838000"
          },
          "balance": {
            "totalDebt": "525014000",
            "totalAssets": "1076937000",
            "longTermDebt": "308470000",
            "shortTermDebt": "216544000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "67431683",
            "totalCurrentAssets": "20499000",
            "totalShareholderEquity": "496892000",
            "totalCurrentLiabilities": "261560000",
            "propertyPlantEquipmentNet": "1963000",
            "cashAndShortTermInvestments": "13672000"
          },
          "cashflow": {
            "freeCashFlow": "32105000",
            "dividendsPaid": "-27752000",
            "issuanceOfDebt": "156903000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-133176000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "32523000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-418000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 99213000,
          "cost_of_revenue": 40690000,
          "gross_profit": 58523000,
          "ebit": 49514000,
          "ebitda": 24952000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2376000,
          "net_income_to_common": 2376000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 9069000,
          "total_current_assets": 17245000,
          "total_assets": 997762000,
          "short_term_debt": 135848000,
          "long_term_debt": 362723000,
          "total_debt": 498571000,
          "total_liabilities": null,
          "total_equity": 464647000,
          "shares_outstanding": 59437135,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 31098000,
          "capital_expenditure": -1229000,
          "free_cash_flow": 29869000,
          "dividends_paid": -26715000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -17299000
        },
        "complete_fields": {
          "id": 423858,
          "ticker_id": 36434,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "24952000",
              "netIncome": "2376000",
              "grossProfit": "58523000",
              "totalRevenue": "99213000",
              "costOfRevenue": "40690000",
              "interestExpense": "21741000",
              "operatingIncome": "49514000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "835000"
            },
            "balance": {
              "totalDebt": "498571000",
              "totalAssets": "997762000",
              "longTermDebt": "362723000",
              "shortTermDebt": "135848000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "59437135",
              "totalCurrentAssets": "17245000",
              "totalShareholderEquity": "464647000",
              "totalCurrentLiabilities": "163594000",
              "propertyPlantEquipmentNet": "2138000",
              "cashAndShortTermInvestments": "9069000"
            },
            "cashflow": {
              "freeCashFlow": "29869000",
              "dividendsPaid": "-26715000",
              "issuanceOfDebt": "60571000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-77870000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "31098000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-1229000"
            }
          },
          "revenue": 99213000,
          "cost_of_revenue": 40690000,
          "gross_profit": 58523000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 49514000,
          "depreciation_amortisation": 835000,
          "ebitda": 24952000,
          "interest_expense": 21741000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2376000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2376000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 9069000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 17245000,
          "net_ppe": 2138000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 997762000,
          "short_term_debt": 135848000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 163594000,
          "long_term_debt": 362723000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 498571000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 464647000,
          "shares_outstanding": 59437135,
          "operating_cash_flow": 31098000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1229000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26715000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -17299000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 29869000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "24952000",
            "netIncome": "2376000",
            "grossProfit": "58523000",
            "totalRevenue": "99213000",
            "costOfRevenue": "40690000",
            "interestExpense": "21741000",
            "operatingIncome": "49514000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "835000"
          },
          "balance": {
            "totalDebt": "498571000",
            "totalAssets": "997762000",
            "longTermDebt": "362723000",
            "shortTermDebt": "135848000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "59437135",
            "totalCurrentAssets": "17245000",
            "totalShareholderEquity": "464647000",
            "totalCurrentLiabilities": "163594000",
            "propertyPlantEquipmentNet": "2138000",
            "cashAndShortTermInvestments": "9069000"
          },
          "cashflow": {
            "freeCashFlow": "29869000",
            "dividendsPaid": "-26715000",
            "issuanceOfDebt": "60571000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-77870000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "31098000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-1229000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 99893000,
          "cost_of_revenue": 41952000,
          "gross_profit": 57941000,
          "ebit": 48202000,
          "ebitda": 47933000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 25906000,
          "net_income_to_common": 25906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13256000,
          "total_current_assets": 19373000,
          "total_assets": 1034591000,
          "short_term_debt": 94376000,
          "long_term_debt": 420881000,
          "total_debt": 515257000,
          "total_liabilities": null,
          "total_equity": 488034000,
          "shares_outstanding": 59249207,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 31699000,
          "capital_expenditure": -860000,
          "free_cash_flow": 30839000,
          "dividends_paid": -26612000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1640000
        },
        "complete_fields": {
          "id": 423860,
          "ticker_id": 36434,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "47933000",
              "netIncome": "25906000",
              "grossProfit": "57941000",
              "totalRevenue": "99893000",
              "costOfRevenue": "41952000",
              "interestExpense": "21241000",
              "operatingIncome": "48202000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "786000"
            },
            "balance": {
              "totalDebt": "515257000",
              "totalAssets": "1034591000",
              "longTermDebt": "420881000",
              "shortTermDebt": "94376000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "59249207",
              "totalCurrentAssets": "19373000",
              "totalShareholderEquity": "488034000",
              "totalCurrentLiabilities": "120734000",
              "propertyPlantEquipmentNet": "1499000",
              "cashAndShortTermInvestments": "13256000"
            },
            "cashflow": {
              "freeCashFlow": "30839000",
              "dividendsPaid": "-26612000",
              "issuanceOfDebt": "90108000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-88468000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "31699000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-860000"
            }
          },
          "revenue": 99893000,
          "cost_of_revenue": 41952000,
          "gross_profit": 57941000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 48202000,
          "depreciation_amortisation": 786000,
          "ebitda": 47933000,
          "interest_expense": 21241000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 25906000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 25906000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13256000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 19373000,
          "net_ppe": 1499000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1034591000,
          "short_term_debt": 94376000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 120734000,
          "long_term_debt": 420881000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 515257000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 488034000,
          "shares_outstanding": 59249207,
          "operating_cash_flow": 31699000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -860000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26612000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1640000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 30839000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "47933000",
            "netIncome": "25906000",
            "grossProfit": "57941000",
            "totalRevenue": "99893000",
            "costOfRevenue": "41952000",
            "interestExpense": "21241000",
            "operatingIncome": "48202000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "786000"
          },
          "balance": {
            "totalDebt": "515257000",
            "totalAssets": "1034591000",
            "longTermDebt": "420881000",
            "shortTermDebt": "94376000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "59249207",
            "totalCurrentAssets": "19373000",
            "totalShareholderEquity": "488034000",
            "totalCurrentLiabilities": "120734000",
            "propertyPlantEquipmentNet": "1499000",
            "cashAndShortTermInvestments": "13256000"
          },
          "cashflow": {
            "freeCashFlow": "30839000",
            "dividendsPaid": "-26612000",
            "issuanceOfDebt": "90108000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-88468000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "31699000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-860000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 97210000,
          "cost_of_revenue": 39473000,
          "gross_profit": 57737000,
          "ebit": 51097000,
          "ebitda": 104253000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 84494000,
          "net_income_to_common": 84494000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 7531000,
          "total_current_assets": 13233000,
          "total_assets": 1035928000,
          "short_term_debt": 101679000,
          "long_term_debt": 412646000,
          "total_debt": 514325000,
          "total_liabilities": null,
          "total_equity": 487690000,
          "shares_outstanding": 59047809,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 28235000,
          "capital_expenditure": -440000,
          "free_cash_flow": 27795000,
          "dividends_paid": -26567000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -9741000
        },
        "complete_fields": {
          "id": 423861,
          "ticker_id": 36434,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "104253000",
              "netIncome": "84494000",
              "grossProfit": "57737000",
              "totalRevenue": "97210000",
              "costOfRevenue": "39473000",
              "interestExpense": "18970000",
              "operatingIncome": "51097000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "789000"
            },
            "balance": {
              "totalDebt": "514325000",
              "totalAssets": "1035928000",
              "longTermDebt": "412646000",
              "shortTermDebt": "101679000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "59047809",
              "totalCurrentAssets": "13233000",
              "totalShareholderEquity": "487690000",
              "totalCurrentLiabilities": "118388000",
              "propertyPlantEquipmentNet": "1116000",
              "cashAndShortTermInvestments": "7531000"
            },
            "cashflow": {
              "freeCashFlow": "27795000",
              "dividendsPaid": "-26567000",
              "issuanceOfDebt": "109700000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-119441000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "28235000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-440000"
            }
          },
          "revenue": 97210000,
          "cost_of_revenue": 39473000,
          "gross_profit": 57737000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 51097000,
          "depreciation_amortisation": 789000,
          "ebitda": 104253000,
          "interest_expense": 18970000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 84494000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 84494000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 7531000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 13233000,
          "net_ppe": 1116000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1035928000,
          "short_term_debt": 101679000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 118388000,
          "long_term_debt": 412646000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 514325000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 487690000,
          "shares_outstanding": 59047809,
          "operating_cash_flow": 28235000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -440000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -26567000,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": -9741000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 27795000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "104253000",
            "netIncome": "84494000",
            "grossProfit": "57737000",
            "totalRevenue": "97210000",
            "costOfRevenue": "39473000",
            "interestExpense": "18970000",
            "operatingIncome": "51097000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "789000"
          },
          "balance": {
            "totalDebt": "514325000",
            "totalAssets": "1035928000",
            "longTermDebt": "412646000",
            "shortTermDebt": "101679000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "59047809",
            "totalCurrentAssets": "13233000",
            "totalShareholderEquity": "487690000",
            "totalCurrentLiabilities": "118388000",
            "propertyPlantEquipmentNet": "1116000",
            "cashAndShortTermInvestments": "7531000"
          },
          "cashflow": {
            "freeCashFlow": "27795000",
            "dividendsPaid": "-26567000",
            "issuanceOfDebt": "109700000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-119441000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "28235000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-440000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 125492000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423862,
          "ticker_id": 36434,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "125492000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 125492000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "125492000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 26896000,
          "cost_of_revenue": 10815000,
          "gross_profit": 16081000,
          "ebit": 14641000,
          "ebitda": 28260000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 22529000,
          "net_income_to_common": 22529000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 16106000,
          "total_current_assets": 26307000,
          "total_assets": 1090800000,
          "short_term_debt": 221521000,
          "long_term_debt": 299731000,
          "total_debt": 521252000,
          "total_liabilities": null,
          "total_equity": 512234000,
          "shares_outstanding": 67431683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9975000,
          "capital_expenditure": -151000,
          "free_cash_flow": 9824000,
          "dividends_paid": -7150000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3463000
        },
        "complete_fields": {
          "id": 423851,
          "ticker_id": 36434,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "28260000",
              "netIncome": "22529000",
              "grossProfit": "16081000",
              "totalRevenue": "26896000",
              "costOfRevenue": "10815000",
              "interestExpense": "5515000",
              "operatingIncome": "14641000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "216000"
            },
            "balance": {
              "totalDebt": "521252000",
              "totalAssets": "1090800000",
              "longTermDebt": "299731000",
              "shortTermDebt": "221521000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "67431683",
              "totalCurrentAssets": "26307000",
              "totalShareholderEquity": "512234000",
              "totalCurrentLiabilities": "269946000",
              "propertyPlantEquipmentNet": "1959000",
              "cashAndShortTermInvestments": "16106000"
            },
            "cashflow": {
              "freeCashFlow": "9824000",
              "dividendsPaid": "-7150000",
              "issuanceOfDebt": "2000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-5463000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "9975000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-151000"
            }
          },
          "revenue": 26896000,
          "cost_of_revenue": 10815000,
          "gross_profit": 16081000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14641000,
          "depreciation_amortisation": 216000,
          "ebitda": 28260000,
          "interest_expense": 5515000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 22529000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 22529000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 16106000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 26307000,
          "net_ppe": 1959000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1090800000,
          "short_term_debt": 221521000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 269946000,
          "long_term_debt": 299731000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 521252000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 512234000,
          "shares_outstanding": 67431683,
          "operating_cash_flow": 9975000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -151000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7150000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3463000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9824000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "28260000",
            "netIncome": "22529000",
            "grossProfit": "16081000",
            "totalRevenue": "26896000",
            "costOfRevenue": "10815000",
            "interestExpense": "5515000",
            "operatingIncome": "14641000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "216000"
          },
          "balance": {
            "totalDebt": "521252000",
            "totalAssets": "1090800000",
            "longTermDebt": "299731000",
            "shortTermDebt": "221521000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "67431683",
            "totalCurrentAssets": "26307000",
            "totalShareholderEquity": "512234000",
            "totalCurrentLiabilities": "269946000",
            "propertyPlantEquipmentNet": "1959000",
            "cashAndShortTermInvestments": "16106000"
          },
          "cashflow": {
            "freeCashFlow": "9824000",
            "dividendsPaid": "-7150000",
            "issuanceOfDebt": "2000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-5463000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "9975000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-151000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 26230000,
          "cost_of_revenue": 10171000,
          "gross_profit": 16059000,
          "ebit": 12471000,
          "ebitda": 8217000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2162000,
          "net_income_to_common": 2162000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 13672000,
          "total_current_assets": 20499000,
          "total_assets": 1076937000,
          "short_term_debt": 216544000,
          "long_term_debt": 308470000,
          "total_debt": 525014000,
          "total_liabilities": null,
          "total_equity": 496892000,
          "shares_outstanding": 67431683,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11736000,
          "capital_expenditure": -274000,
          "free_cash_flow": 11462000,
          "dividends_paid": -7126000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7053000
        },
        "complete_fields": {
          "id": 423852,
          "ticker_id": 36434,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "8217000",
              "netIncome": "2162000",
              "grossProfit": "16059000",
              "totalRevenue": "26230000",
              "costOfRevenue": "10171000",
              "interestExpense": "5855000",
              "operatingIncome": "12471000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "200000"
            },
            "balance": {
              "totalDebt": "525014000",
              "totalAssets": "1076937000",
              "longTermDebt": "308470000",
              "shortTermDebt": "216544000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "67431683",
              "totalCurrentAssets": "20499000",
              "totalShareholderEquity": "496892000",
              "totalCurrentLiabilities": "261560000",
              "propertyPlantEquipmentNet": "1963000",
              "cashAndShortTermInvestments": "13672000"
            },
            "cashflow": {
              "freeCashFlow": "11462000",
              "dividendsPaid": "-7126000",
              "issuanceOfDebt": "6478000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-13531000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "11736000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-274000"
            }
          },
          "revenue": 26230000,
          "cost_of_revenue": 10171000,
          "gross_profit": 16059000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12471000,
          "depreciation_amortisation": 200000,
          "ebitda": 8217000,
          "interest_expense": 5855000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2162000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2162000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 13672000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 20499000,
          "net_ppe": 1963000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1076937000,
          "short_term_debt": 216544000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 261560000,
          "long_term_debt": 308470000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 525014000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 496892000,
          "shares_outstanding": 67431683,
          "operating_cash_flow": 11736000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -274000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7126000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -7053000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 11462000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "8217000",
            "netIncome": "2162000",
            "grossProfit": "16059000",
            "totalRevenue": "26230000",
            "costOfRevenue": "10171000",
            "interestExpense": "5855000",
            "operatingIncome": "12471000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "200000"
          },
          "balance": {
            "totalDebt": "525014000",
            "totalAssets": "1076937000",
            "longTermDebt": "308470000",
            "shortTermDebt": "216544000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "67431683",
            "totalCurrentAssets": "20499000",
            "totalShareholderEquity": "496892000",
            "totalCurrentLiabilities": "261560000",
            "propertyPlantEquipmentNet": "1963000",
            "cashAndShortTermInvestments": "13672000"
          },
          "cashflow": {
            "freeCashFlow": "11462000",
            "dividendsPaid": "-7126000",
            "issuanceOfDebt": "6478000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-13531000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "11736000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-274000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 27102000,
          "cost_of_revenue": 10044000,
          "gross_profit": 17058000,
          "ebit": 14373000,
          "ebitda": 19314000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 12909000,
          "net_income_to_common": 12909000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 17823000,
          "total_current_assets": 30609000,
          "total_assets": 1083723000,
          "short_term_debt": 219457000,
          "long_term_debt": 311686000,
          "total_debt": 531143000,
          "total_liabilities": null,
          "total_equity": 499716000,
          "shares_outstanding": 67086522,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6449000,
          "capital_expenditure": -24000,
          "free_cash_flow": 6425000,
          "dividends_paid": -7112000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31825000
        },
        "complete_fields": {
          "id": 423854,
          "ticker_id": 36434,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "19314000",
              "netIncome": "12909000",
              "grossProfit": "17058000",
              "totalRevenue": "27102000",
              "costOfRevenue": "10044000",
              "interestExpense": "6197000",
              "operatingIncome": "14373000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "208000"
            },
            "balance": {
              "totalDebt": "531143000",
              "totalAssets": "1083723000",
              "longTermDebt": "311686000",
              "shortTermDebt": "219457000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "67086522",
              "totalCurrentAssets": "30609000",
              "totalShareholderEquity": "499716000",
              "totalCurrentLiabilities": "264215000",
              "propertyPlantEquipmentNet": "1828000",
              "cashAndShortTermInvestments": "17823000"
            },
            "cashflow": {
              "freeCashFlow": "6425000",
              "dividendsPaid": "-7112000",
              "issuanceOfDebt": "40625000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-72450000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "6449000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-24000"
            }
          },
          "revenue": 27102000,
          "cost_of_revenue": 10044000,
          "gross_profit": 17058000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 14373000,
          "depreciation_amortisation": 208000,
          "ebitda": 19314000,
          "interest_expense": 6197000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 12909000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 12909000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 17823000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 30609000,
          "net_ppe": 1828000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1083723000,
          "short_term_debt": 219457000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 264215000,
          "long_term_debt": 311686000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 531143000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 499716000,
          "shares_outstanding": 67086522,
          "operating_cash_flow": 6449000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -24000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -7112000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -31825000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6425000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "19314000",
            "netIncome": "12909000",
            "grossProfit": "17058000",
            "totalRevenue": "27102000",
            "costOfRevenue": "10044000",
            "interestExpense": "6197000",
            "operatingIncome": "14373000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "208000"
          },
          "balance": {
            "totalDebt": "531143000",
            "totalAssets": "1083723000",
            "longTermDebt": "311686000",
            "shortTermDebt": "219457000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "67086522",
            "totalCurrentAssets": "30609000",
            "totalShareholderEquity": "499716000",
            "totalCurrentLiabilities": "264215000",
            "propertyPlantEquipmentNet": "1828000",
            "cashAndShortTermInvestments": "17823000"
          },
          "cashflow": {
            "freeCashFlow": "6425000",
            "dividendsPaid": "-7112000",
            "issuanceOfDebt": "40625000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-72450000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "6449000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-24000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25032000,
          "cost_of_revenue": 9588000,
          "gross_profit": 15444000,
          "ebit": 12994000,
          "ebitda": 10939000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5244000,
          "net_income_to_common": 5244000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10526000,
          "total_current_assets": 24650000,
          "total_assets": 1110963000,
          "short_term_debt": 168544000,
          "long_term_debt": 393881000,
          "total_debt": 562425000,
          "total_liabilities": null,
          "total_equity": 493934000,
          "shares_outstanding": 67086522,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6898000,
          "capital_expenditure": -20000,
          "free_cash_flow": 6878000,
          "dividends_paid": -6828000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 66338000
        },
        "complete_fields": {
          "id": 423855,
          "ticker_id": 36434,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10939000",
              "netIncome": "5244000",
              "grossProfit": "15444000",
              "totalRevenue": "25032000",
              "costOfRevenue": "9588000",
              "interestExpense": "5483000",
              "operatingIncome": "12994000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "212000"
            },
            "balance": {
              "totalDebt": "562425000",
              "totalAssets": "1110963000",
              "longTermDebt": "393881000",
              "shortTermDebt": "168544000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "67086522",
              "totalCurrentAssets": "24650000",
              "totalShareholderEquity": "493934000",
              "totalCurrentLiabilities": "216223000",
              "propertyPlantEquipmentNet": "1951000",
              "cashAndShortTermInvestments": "10526000"
            },
            "cashflow": {
              "freeCashFlow": "6878000",
              "dividendsPaid": "-6828000",
              "issuanceOfDebt": "91300000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-24962000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "6898000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-20000"
            }
          },
          "revenue": 25032000,
          "cost_of_revenue": 9588000,
          "gross_profit": 15444000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 12994000,
          "depreciation_amortisation": 212000,
          "ebitda": 10939000,
          "interest_expense": 5483000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5244000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5244000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10526000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 24650000,
          "net_ppe": 1951000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1110963000,
          "short_term_debt": 168544000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 216223000,
          "long_term_debt": 393881000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 562425000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 493934000,
          "shares_outstanding": 67086522,
          "operating_cash_flow": 6898000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -20000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -6828000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 66338000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6878000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10939000",
            "netIncome": "5244000",
            "grossProfit": "15444000",
            "totalRevenue": "25032000",
            "costOfRevenue": "9588000",
            "interestExpense": "5483000",
            "operatingIncome": "12994000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "212000"
          },
          "balance": {
            "totalDebt": "562425000",
            "totalAssets": "1110963000",
            "longTermDebt": "393881000",
            "shortTermDebt": "168544000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "67086522",
            "totalCurrentAssets": "24650000",
            "totalShareholderEquity": "493934000",
            "totalCurrentLiabilities": "216223000",
            "propertyPlantEquipmentNet": "1951000",
            "cashAndShortTermInvestments": "10526000"
          },
          "cashflow": {
            "freeCashFlow": "6878000",
            "dividendsPaid": "-6828000",
            "issuanceOfDebt": "91300000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-24962000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "6898000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-20000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25737000,
          "cost_of_revenue": 10867000,
          "gross_profit": 14870000,
          "ebit": 13314000,
          "ebitda": 20642000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15033000,
          "net_income_to_common": 15033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 10063000,
          "total_current_assets": 22729000,
          "total_assets": 1005147000,
          "short_term_debt": 117758000,
          "long_term_debt": 377290000,
          "total_debt": 495048000,
          "total_liabilities": null,
          "total_equity": 472994000,
          "shares_outstanding": 60634909,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 7440000,
          "capital_expenditure": -100000,
          "free_cash_flow": 7340000,
          "dividends_paid": -6686000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3733000
        },
        "complete_fields": {
          "id": 423856,
          "ticker_id": 36434,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "20642000",
              "netIncome": "15033000",
              "grossProfit": "14870000",
              "totalRevenue": "25737000",
              "costOfRevenue": "10867000",
              "interestExpense": "5391000",
              "operatingIncome": "13314000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "218000"
            },
            "balance": {
              "totalDebt": "495048000",
              "totalAssets": "1005147000",
              "longTermDebt": "377290000",
              "shortTermDebt": "117758000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "60634909",
              "totalCurrentAssets": "22729000",
              "totalShareholderEquity": "472994000",
              "totalCurrentLiabilities": "148805000",
              "propertyPlantEquipmentNet": "2081000",
              "cashAndShortTermInvestments": "10063000"
            },
            "cashflow": {
              "freeCashFlow": "7340000",
              "dividendsPaid": "-6686000",
              "issuanceOfDebt": "18500000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-22233000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "7440000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-100000"
            }
          },
          "revenue": 25737000,
          "cost_of_revenue": 10867000,
          "gross_profit": 14870000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 13314000,
          "depreciation_amortisation": 218000,
          "ebitda": 20642000,
          "interest_expense": 5391000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15033000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15033000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 10063000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 22729000,
          "net_ppe": 2081000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1005147000,
          "short_term_debt": 117758000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 148805000,
          "long_term_debt": 377290000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 495048000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 472994000,
          "shares_outstanding": 60634909,
          "operating_cash_flow": 7440000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -100000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": -6686000,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -3733000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7340000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "20642000",
            "netIncome": "15033000",
            "grossProfit": "14870000",
            "totalRevenue": "25737000",
            "costOfRevenue": "10867000",
            "interestExpense": "5391000",
            "operatingIncome": "13314000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "218000"
          },
          "balance": {
            "totalDebt": "495048000",
            "totalAssets": "1005147000",
            "longTermDebt": "377290000",
            "shortTermDebt": "117758000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "60634909",
            "totalCurrentAssets": "22729000",
            "totalShareholderEquity": "472994000",
            "totalCurrentLiabilities": "148805000",
            "propertyPlantEquipmentNet": "2081000",
            "cashAndShortTermInvestments": "10063000"
          },
          "cashflow": {
            "freeCashFlow": "7340000",
            "dividendsPaid": "-6686000",
            "issuanceOfDebt": "18500000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-22233000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "7440000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-100000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423857,
          "ticker_id": 36434,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:57:49.851153+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 423859,
          "ticker_id": 36434,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:57:49.851153+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "momentum_leaders",
      "name": "Momentum Leaders",
      "slug": "momentum-leaders",
      "group": "momentum",
      "page_url": "/factors/momentum-leaders/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "small_cap_value",
      "name": "Small Cap Value",
      "slug": "small-cap-value",
      "group": "universe",
      "page_url": "/factors/small-cap-value/",
      "rank_field": "-value_percentile"
    },
    {
      "key": "low_volatility",
      "name": "Low Volatility",
      "slug": "low-volatility",
      "group": "defensive",
      "page_url": "/factors/low-volatility/",
      "rank_field": "volatility_252d"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}