{ "ticker": { "uuid": "e2fcd32a-1c5c-475e-97ca-1570ab4e1572", "symbol": "HUBS", "name": "HubSpot Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e2fcd32a-1c5c-475e-97ca-1570ab4e1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2fcd32a-1c5c-475e-97ca-1570ab4e1572/" }, "ticker_metadata": { "id": 1985, "uuid": "e2fcd32a-1c5c-475e-97ca-1570ab4e1572", "symbol": "HUBS", "name": "HubSpot Inc", "asset_type": "equity", "market_cap": 10274999000, "stock_exchange_id": 3, "industry": "Software - Application", "sector": "Technology", "description": "HubSpot, Inc. provides a cloud-based customer relationship management (CRM) platform for companies in the Americas, Europe, and Asia Pacific. The company is headquartered in Cambridge, Massachusetts.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2fcd32a-1c5c-475e-97ca-1570ab4e1572", "symbol": "HUBS", "name": "HubSpot Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e2fcd32a-1c5c-475e-97ca-1570ab4e1572/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2fcd32a-1c5c-475e-97ca-1570ab4e1572/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.07, "value": 0.05, "quality": 0.85, "momentum": 0.01, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 212.64, "market_cap": 11180185920, "pe_ratio": 111.5142, "earnings_yield": 0.009, "ebitda_to_ev": 0.0242, "shareholder_yield": 0, "roe": 0.0502, "piotroski_f_score": 5, "momentum_12_1": -0.6762, "volatility_252d": 0.6146 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.037630+00:00", "batch_id": "" }, "size": { "price_close": 212.64, "market_cap": 11180185920, "market_cap_usd": 11180185920, "enterprise_value": 10273382920, "shares_outstanding": 52578000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 111.5142, "pb_ratio": 5.5991, "ptbv_ratio": 7.7507, "ps_ratio": 3.3903, "pcf_ratio": 14.0107, "pfcf_ratio": 12.6547, "ev_ebitda": 41.2932, "ev_ebit": 96.8438, "ev_sales": 3.1153, "ev_fcf": 11.6283, "earnings_yield": 0.009, "fcf_yield": 0.086, "price_to_sales": 3.3903, "price_to_book": 5.5991, "price_to_cashflow": 14.0107, "ebitda_to_ev": 0.0242, "sales_yield": 0.321 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.8365, "operating_margin": 0.0322, "net_margin": 0.0304, "ebitda_margin": 0.0754, "fcf_margin": 0.2679, "roe": 0.0502, "roa": 0.0262, "roic": 0.0823, "roc_greenblatt": null, "asset_turnover": 0.8612, "cash_conversion": 8.812, "accruals_ratio": -0.1822, "sbc_to_revenue": 0.1599, "piotroski_f_score": 5, "altman_z_score": 4.6391, "earnings_stability_5y": 2.5806, "revenue_stability_5y": 0.5081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7204, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.9177, "net_debt_to_ebitda": -3.6448, "debt_to_assets": 0.0097, "interest_coverage": 222.8613, "current_ratio": 1.6087, "quick_ratio": 1.6087, "net_debt": -906803000, "local_beta": 0.0021, "volatility_252d": 0.6146, "volatility_60d": 1.4882, "max_drawdown_12m": -0.6572, "risk_adjusted_momentum": -1.1003 }, "growth": { "revenue_growth_1y": 0.2105, "revenue_growth_3y_cagr": 0.2185, "revenue_growth_5y_cagr": 0.2881, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2258, "book_value_growth_1y": 0.0548, "revenue_growth": 0.2105, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0775, "price_return_3m": -0.283, "price_return_6m": -0.4402, "price_return_9m": -0.5638, "price_return_12m": -0.6511, "price_return_12m_ex1m": -0.6762, "momentum_6m": -0.4402, "momentum_12m": -0.6511, "momentum_12_1": -0.6762, "distance_from_52w_high": -0.6209, "distance_from_52w_low": 0.106, "relative_strength": -0.751 }, "raw_ttm": { "revenue_ttm": 3297706000, "gross_profit_ttm": 2758632000, "ebit_ttm": 106082000, "ebitda_ttm": 248791000, "net_income_ttm": 100258000, "eps_diluted_ttm": 1.9068, "operating_cash_flow_ttm": 797972000, "capital_expenditure_ttm": 85506000, "fcf_ttm": 883478000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 476000, "cash_and_equivalents": 943937000, "total_current_assets": 2441616000, "total_current_liabilities": 1517735000, "net_ppe": null, "total_assets": 3829258000, "total_debt": 37134000, "total_equity": 1996780000, "net_working_capital": 17078000, "book_value_per_share": 37.9775, "retained_earnings": -721344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1442473000, "tangible_book_per_share": 27.4349 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 61, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 47, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 61, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 9, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97 }, "composites": { "value_composite": 95, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "quality_value_composite": 0.2062, "os_score": 0.07, "value_percentile": 0.05, "quality_percentile": 0.85, "momentum_percentile": 0.01, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4299, "ticker_id": 1985, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.037630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.64, "market_cap": 11180185920, "market_cap_usd": 11180185920, "enterprise_value": 10273382920, "shares_outstanding": 52578000, "fx_rate_to_usd": null, "pe_ratio": 111.51415269, "pb_ratio": 5.59910752, "ptbv_ratio": 7.75070724, "ps_ratio": 3.39029189, "pcf_ratio": 14.01074965, "pfcf_ratio": 12.65474174, "ev_ebitda": 41.29322572, "ev_ebit": 96.8437899, "ev_sales": 3.11531195, "ev_fcf": 11.6283404, "earnings_yield": 0.00896747, "fcf_yield": 0.08599679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83653061, "operating_margin": 0.03216842, "net_margin": 0.03040235, "ebitda_margin": 0.07544366, "fcf_margin": 0.26790684, "roe": 0.05020984, "roa": 0.0261821, "roic": 0.08225315, "roc_greenblatt": null, "asset_turnover": 0.86118668, "cash_conversion": 8.81204492, "accruals_ratio": -0.18220606, "sbc_to_revenue": 0.15986992, "debt_to_equity": 0.91771652, "net_debt_to_ebitda": -3.64483844, "debt_to_assets": 0.00969744, "interest_coverage": 222.86134454, "current_ratio": 1.60872353, "quick_ratio": 1.60872353, "net_debt": -906803000, "revenue_growth_1y": 0.2104934, "revenue_growth_3y_cagr": 0.21845419, "revenue_growth_5y_cagr": 0.28809734, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22579804, "book_value_growth_1y": 0.0547864, "piotroski_f_score": 5, "altman_z_score": 4.63907942, "earnings_stability_5y": 2.580563, "revenue_stability_5y": 0.5081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07753116, "price_return_3m": -0.28297815, "price_return_6m": -0.44020008, "price_return_9m": -0.56384223, "price_return_12m": -0.65106662, "price_return_12m_ex1m": -0.67617329, "distance_from_52w_high": -0.62086795, "distance_from_52w_low": 0.10600229, "relative_strength": -0.7510302, "local_beta": 0.0021, "volatility_252d": 0.614562, "volatility_60d": 1.488184, "max_drawdown_12m": -0.65720501, "revenue_ttm": 3297706000, "gross_profit_ttm": 2758632000, "ebit_ttm": 106082000, "ebitda_ttm": 248791000, "net_income_ttm": 100258000, "eps_diluted_ttm": 1.90684317, "operating_cash_flow_ttm": 797972000, "capital_expenditure_ttm": 85506000, "fcf_ttm": 883478000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 476000, "cash_and_equivalents": 943937000, "total_current_assets": 2441616000, "total_current_liabilities": 1517735000, "net_ppe": null, "total_assets": 3829258000, "total_debt": 37134000, "total_equity": 1996780000, "net_working_capital": 17078000, "book_value_per_share": 37.97748108, "retained_earnings": -721344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1442473000, "tangible_book_per_share": 27.43491574, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 61, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 47, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 61, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 9, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 95, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 212.64, "os": 0.07, "value": 0.05, "quality": 0.85, "momentum": 0.01, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 111.5142, "earnings_yield": 0.009, "shareholder_yield": 0, "roe": 0.0502, "momentum_12_1": -0.6762, "complete_fields": { "id": 4299, "ticker_id": 1985, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:24.037630+00:00", "batch_id": "", "os_score_delta": null, "price_close": 212.64, "market_cap": 11180185920, "market_cap_usd": 11180185920, "enterprise_value": 10273382920, "shares_outstanding": 52578000, "fx_rate_to_usd": null, "pe_ratio": 111.51415269, "pb_ratio": 5.59910752, "ptbv_ratio": 7.75070724, "ps_ratio": 3.39029189, "pcf_ratio": 14.01074965, "pfcf_ratio": 12.65474174, "ev_ebitda": 41.29322572, "ev_ebit": 96.8437899, "ev_sales": 3.11531195, "ev_fcf": 11.6283404, "earnings_yield": 0.00896747, "fcf_yield": 0.08599679, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83653061, "operating_margin": 0.03216842, "net_margin": 0.03040235, "ebitda_margin": 0.07544366, "fcf_margin": 0.26790684, "roe": 0.05020984, "roa": 0.0261821, "roic": 0.08225315, "roc_greenblatt": null, "asset_turnover": 0.86118668, "cash_conversion": 8.81204492, "accruals_ratio": -0.18220606, "sbc_to_revenue": 0.15986992, "debt_to_equity": 0.91771652, "net_debt_to_ebitda": -3.64483844, "debt_to_assets": 0.00969744, "interest_coverage": 222.86134454, "current_ratio": 1.60872353, "quick_ratio": 1.60872353, "net_debt": -906803000, "revenue_growth_1y": 0.2104934, "revenue_growth_3y_cagr": 0.21845419, "revenue_growth_5y_cagr": 0.28809734, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.22579804, "book_value_growth_1y": 0.0547864, "piotroski_f_score": 5, "altman_z_score": 4.63907942, "earnings_stability_5y": 2.580563, "revenue_stability_5y": 0.5081, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07753116, "price_return_3m": -0.28297815, "price_return_6m": -0.44020008, "price_return_9m": -0.56384223, "price_return_12m": -0.65106662, "price_return_12m_ex1m": -0.67617329, "distance_from_52w_high": -0.62086795, "distance_from_52w_low": 0.10600229, "relative_strength": -0.7510302, "local_beta": 0.0021, "volatility_252d": 0.614562, "volatility_60d": 1.488184, "max_drawdown_12m": -0.65720501, "revenue_ttm": 3297706000, "gross_profit_ttm": 2758632000, "ebit_ttm": 106082000, "ebitda_ttm": 248791000, "net_income_ttm": 100258000, "eps_diluted_ttm": 1.90684317, "operating_cash_flow_ttm": 797972000, "capital_expenditure_ttm": 85506000, "fcf_ttm": 883478000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 476000, "cash_and_equivalents": 943937000, "total_current_assets": 2441616000, "total_current_liabilities": 1517735000, "net_ppe": null, "total_assets": 3829258000, "total_debt": 37134000, "total_equity": 1996780000, "net_working_capital": 17078000, "book_value_per_share": 37.97748108, "retained_earnings": -721344000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1442473000, "tangible_book_per_share": 27.43491574, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 94, "rank_pb": 81, "rank_ptbv": 77, "rank_ps": 68, "rank_pcf": 61, "rank_ev_ebitda": 91, "rank_ev_ebit": 96, "rank_earnings_yield": 94, "rank_fcf_yield": 47, "rank_dividend_yield": 94, "rank_shareholder_yield": 94, "rank_total_yield": 94, "rank_roe": 61, "rank_roc": 50, "rank_roic": 45, "rank_gross_margin": 9, "rank_fcf_margin": 34, "rank_piotroski": 66, "rank_accruals": 8, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 22, "rank_momentum_12m": 98, "rank_momentum_12m_ex1m": 99, "rank_relative_strength": 97, "value_composite": 95, "quality_composite": 15, "momentum_composite": 99, "growth_composite": 21, "yield_composite": 96, "svqf_composite": 97, "vc1_composite": 94, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 93, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 3131244000, "cost_of_revenue": 508487000, "gross_profit": 2622757000, "ebit": 11393000, "ebitda": 175893000, "pretax_income": 69463000, "tax_provision": 23552000, "net_income": 45911000, "net_income_to_common": 45911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882242000, "total_current_assets": 2223551000, "total_assets": 3854151000, "short_term_debt": 39703000, "long_term_debt": null, "total_debt": 39703000, "total_liabilities": 1787907000, "total_equity": 2066244000, "shares_outstanding": 53194000, "goodwill_and_intangibles": 540471000 }, "cash_flow": { "operating_cash_flow": 760717000, "capital_expenditure": 53165000, "free_cash_flow": 813882000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277455, "ticker_id": 1985, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11393000", "ebitda": "175893000", "netIncome": "45911000", "grossProfit": "2622757000", "depreciation": "None", "totalRevenue": "3131244000", "costOfRevenue": "508487000", "interestIncome": "66218000", "incomeBeforeTax": "69463000", "interestExpense": "876000", "operatingIncome": "11393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23552000", "reportedCurrency": "USD", "netInterestIncome": "65342000", "nonInterestIncome": "None", "operatingExpenses": "2611364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "326045000", "netIncomeFromContinuingOperations": "45911000" }, "balance": { "goodwill": "291452000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3854151000", "longTermDebt": "None", "shortTermDebt": "39703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249019000", "reportedCurrency": "USD", "retainedEarnings": "-753898000", "totalLiabilities": "1787907000", "otherCurrentAssets": "100611000", "totalCurrentAssets": "2223551000", "currentLongTermDebt": "None", "longTermInvestments": "136662000", "shortTermInvestments": "821552000", "currentNetReceivables": "419146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630600000", "currentAccountsPayable": "24764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484907000", "totalShareholderEquity": "2066244000", "capitalLeaseObligations": "262305000", "otherCurrentLiabilities": "392159000", "totalCurrentLiabilities": "1467471000", "otherNonCurrentLiabilities": "89339000", "totalNonCurrentLiabilities": "320435999", "cashAndShortTermInvestments": "882242000", "commonStockSharesOutstanding": "53194000", "intangibleAssetsExcludingGoodwill": "249019000", "cashAndCashEquivalentsAtCarryingValue": "882242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760717000", "capitalExpenditures": "53165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910009000", "cashflowFromInvestment": "491773000", "stockBasedCompensation": "528153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3131244000, "cost_of_revenue": 508487000, "gross_profit": 2622757000, "research_and_development": 905943000, "selling_general_admin": 326045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11393000, "depreciation_amortisation": 164500000, "ebitda": 175893000, "interest_expense": 876000, "interest_income": null, "other_non_operating": null, "pretax_income": 69463000, "tax_provision": 23552000, "effective_tax_rate": null, "net_income": 45911000, "net_income_continuing_ops": 45911000, "net_income_to_common": 45911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882242000, "short_term_investments": 821552000, "net_receivables": 419146000, "inventory": null, "other_current_assets": null, "total_current_assets": 2223551000, "net_ppe": null, "goodwill": 291452000, "intangible_assets": 249019000, "goodwill_and_intangibles": 540471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1630600000, "total_assets": 3854151000, "short_term_debt": 39703000, "accounts_payable": 24764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320435999, "total_liabilities": 1787907000, "total_debt": 39703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753898000, "total_equity": 2066244000, "shares_outstanding": 53194000, "operating_cash_flow": 760717000, "stock_based_compensation": 528153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53165000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 491773000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -910009000, "free_cash_flow": 813882000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11393000", "ebitda": "175893000", "netIncome": "45911000", "grossProfit": "2622757000", "depreciation": "None", "totalRevenue": "3131244000", "costOfRevenue": "508487000", "interestIncome": "66218000", "incomeBeforeTax": "69463000", "interestExpense": "876000", "operatingIncome": "11393000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "23552000", "reportedCurrency": "USD", "netInterestIncome": "65342000", "nonInterestIncome": "None", "operatingExpenses": "2611364000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905943000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "508487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "164500000", "sellingGeneralAndAdministrative": "326045000", "netIncomeFromContinuingOperations": "45911000" }, "balance": { "goodwill": "291452000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3854151000", "longTermDebt": "None", "shortTermDebt": "39703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249019000", "reportedCurrency": "USD", "retainedEarnings": "-753898000", "totalLiabilities": "1787907000", "otherCurrentAssets": "100611000", "totalCurrentAssets": "2223551000", "currentLongTermDebt": "None", "longTermInvestments": "136662000", "shortTermInvestments": "821552000", "currentNetReceivables": "419146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630600000", "currentAccountsPayable": "24764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484907000", "totalShareholderEquity": "2066244000", "capitalLeaseObligations": "262305000", "otherCurrentLiabilities": "392159000", "totalCurrentLiabilities": "1467471000", "otherNonCurrentLiabilities": "89339000", "totalNonCurrentLiabilities": "320435999", "cashAndShortTermInvestments": "882242000", "commonStockSharesOutstanding": "53194000", "intangibleAssetsExcludingGoodwill": "249019000", "cashAndCashEquivalentsAtCarryingValue": "882242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45911000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "760717000", "capitalExpenditures": "53165000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-910009000", "cashflowFromInvestment": "491773000", "stockBasedCompensation": "528153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500019000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136295000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 2627543000, "cost_of_revenue": 393265000, "gross_profit": 2234278000, "ebit": 32398000, "ebitda": 129226000, "pretax_income": 28677000, "tax_provision": 24049000, "net_income": 4628000, "net_income_to_common": 4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512667000, "total_current_assets": 2633603000, "total_assets": 3795833000, "short_term_debt": 490877000, "long_term_debt": null, "total_debt": 490877000, "total_liabilities": 1887547000, "total_equity": 1908286000, "shares_outstanding": 51819000, "goodwill_and_intangibles": 401555000 }, "cash_flow": { "operating_cash_flow": 598599000, "capital_expenditure": 37939000, "free_cash_flow": 636538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277460, "ticker_id": 1985, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32398000", "ebitda": "129226000", "netIncome": "4628000", "grossProfit": "2234278000", "depreciation": "None", "totalRevenue": "2627543000", "costOfRevenue": "393265000", "interestIncome": "82706000", "incomeBeforeTax": "28677000", "interestExpense": "3721000", "operatingIncome": "-67602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24049000", "reportedCurrency": "USD", "netInterestIncome": "78985000", "nonInterestIncome": "None", "operatingExpenses": "2301880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96828000", "sellingGeneralAndAdministrative": "300332000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "209508000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3795833000", "longTermDebt": "None", "shortTermDebt": "490877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192047000", "reportedCurrency": "USD", "retainedEarnings": "-799809000", "totalLiabilities": "1887547000", "otherCurrentAssets": "229279000", "totalCurrentAssets": "2633603000", "currentLongTermDebt": "458184000", "longTermInvestments": "154212000", "shortTermInvestments": "1556828000", "currentNetReceivables": "334829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162230000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745416000", "totalShareholderEquity": "1908286000", "capitalLeaseObligations": "287232000", "otherCurrentLiabilities": "294620000", "totalCurrentLiabilities": "1573399000", "otherNonCurrentLiabilities": "55640000", "totalNonCurrentLiabilities": "314148000", "cashAndShortTermInvestments": "512667000", "commonStockSharesOutstanding": "51819000", "intangibleAssetsExcludingGoodwill": "192047000", "cashAndCashEquivalentsAtCarryingValue": "512667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598599000", "capitalExpenditures": "37939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53495000", "cashflowFromInvestment": "-515861000", "stockBasedCompensation": "504770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2627543000, "cost_of_revenue": 393265000, "gross_profit": 2234278000, "research_and_development": 778714000, "selling_general_admin": 300332000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32398000, "depreciation_amortisation": 96828000, "ebitda": 129226000, "interest_expense": 3721000, "interest_income": null, "other_non_operating": null, "pretax_income": 28677000, "tax_provision": 24049000, "effective_tax_rate": null, "net_income": 4628000, "net_income_continuing_ops": 4628000, "net_income_to_common": 4628000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512667000, "short_term_investments": 1556828000, "net_receivables": 334829000, "inventory": null, "other_current_assets": null, "total_current_assets": 2633603000, "net_ppe": null, "goodwill": 209508000, "intangible_assets": 192047000, "goodwill_and_intangibles": 401555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162230000, "total_assets": 3795833000, "short_term_debt": 490877000, "accounts_payable": 3649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314148000, "total_liabilities": 1887547000, "total_debt": 490877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799809000, "total_equity": 1908286000, "shares_outstanding": 51819000, "operating_cash_flow": 598599000, "stock_based_compensation": 504770000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -515861000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53495000, "free_cash_flow": 636538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32398000", "ebitda": "129226000", "netIncome": "4628000", "grossProfit": "2234278000", "depreciation": "None", "totalRevenue": "2627543000", "costOfRevenue": "393265000", "interestIncome": "82706000", "incomeBeforeTax": "28677000", "interestExpense": "3721000", "operatingIncome": "-67602000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "24049000", "reportedCurrency": "USD", "netInterestIncome": "78985000", "nonInterestIncome": "None", "operatingExpenses": "2301880000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778714000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "393265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96828000", "sellingGeneralAndAdministrative": "300332000", "netIncomeFromContinuingOperations": "4628000" }, "balance": { "goodwill": "209508000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3795833000", "longTermDebt": "None", "shortTermDebt": "490877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192047000", "reportedCurrency": "USD", "retainedEarnings": "-799809000", "totalLiabilities": "1887547000", "otherCurrentAssets": "229279000", "totalCurrentAssets": "2633603000", "currentLongTermDebt": "458184000", "longTermInvestments": "154212000", "shortTermInvestments": "1556828000", "currentNetReceivables": "334829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162230000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745416000", "totalShareholderEquity": "1908286000", "capitalLeaseObligations": "287232000", "otherCurrentLiabilities": "294620000", "totalCurrentLiabilities": "1573399000", "otherNonCurrentLiabilities": "55640000", "totalNonCurrentLiabilities": "314148000", "cashAndShortTermInvestments": "512667000", "commonStockSharesOutstanding": "51819000", "intangibleAssetsExcludingGoodwill": "192047000", "cashAndCashEquivalentsAtCarryingValue": "512667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4628000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "598599000", "capitalExpenditures": "37939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53495000", "cashflowFromInvestment": "-515861000", "stockBasedCompensation": "504770000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96828000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 2170230000, "cost_of_revenue": 338362000, "gross_profit": 1831868000, "ebit": -146774000, "ebitda": -74101000, "pretax_income": -150575000, "tax_provision": 13935000, "net_income": -164510000, "net_income_to_common": -164510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387987000, "total_current_assets": 1871540000, "total_assets": 3071392000, "short_term_debt": 35047000, "long_term_debt": 456206000, "total_debt": 491253000, "total_liabilities": 1737044000, "total_equity": 1334348000, "shares_outstanding": 49877000, "goodwill_and_intangibles": 322306000 }, "cash_flow": { "operating_cash_flow": 350971000, "capital_expenditure": 100254000, "free_cash_flow": 451225000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277465, "ticker_id": 1985, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146774000", "ebitda": "-74101000", "netIncome": "-164510000", "grossProfit": "1831868000", "depreciation": "None", "totalRevenue": "2170230000", "costOfRevenue": "338362000", "interestIncome": "58828000", "incomeBeforeTax": "-150575000", "interestExpense": "3801000", "operatingIncome": "-200929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13935000", "reportedCurrency": "USD", "netInterestIncome": "55027000", "nonInterestIncome": "None", "operatingExpenses": "2032797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72673000", "sellingGeneralAndAdministrative": "249649000", "netIncomeFromContinuingOperations": "-176295000" }, "balance": { "goodwill": "173761000", "inventory": "99326000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3071392000", "longTermDebt": "456206000", "shortTermDebt": "35047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148545000", "reportedCurrency": "USD", "retainedEarnings": "-804437000", "totalLiabilities": "1737044000", "otherCurrentAssets": "188005000", "totalCurrentAssets": "1871540000", "currentLongTermDebt": "None", "longTermInvestments": "325703000", "shortTermInvestments": "1000245000", "currentNetReceivables": "295303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199852000", "currentAccountsPayable": "9106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787814000", "totalShareholderEquity": "1334348000", "capitalLeaseObligations": "331608000", "otherCurrentLiabilities": "225705000", "totalCurrentLiabilities": "942008000", "otherNonCurrentLiabilities": "36459000", "totalNonCurrentLiabilities": "795036000", "cashAndShortTermInvestments": "387987000", "commonStockSharesOutstanding": "49877000", "intangibleAssetsExcludingGoodwill": "148545000", "cashAndCashEquivalentsAtCarryingValue": "387987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32310000", "operatingCashflow": "350971000", "capitalExpenditures": "100254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37011000", "cashflowFromInvestment": "-334766000", "stockBasedCompensation": "432271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2170230000, "cost_of_revenue": 338362000, "gross_profit": 1831868000, "research_and_development": 617745000, "selling_general_admin": 249649000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146774000, "depreciation_amortisation": 72673000, "ebitda": -74101000, "interest_expense": 3801000, "interest_income": null, "other_non_operating": null, "pretax_income": -150575000, "tax_provision": 13935000, "effective_tax_rate": null, "net_income": -164510000, "net_income_continuing_ops": -176295000, "net_income_to_common": -164510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387987000, "short_term_investments": 1000245000, "net_receivables": 295303000, "inventory": 99326000, "other_current_assets": null, "total_current_assets": 1871540000, "net_ppe": null, "goodwill": 173761000, "intangible_assets": 148545000, "goodwill_and_intangibles": 322306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199852000, "total_assets": 3071392000, "short_term_debt": 35047000, "accounts_payable": 9106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942008000, "long_term_debt": 456206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795036000, "total_liabilities": 1737044000, "total_debt": 491253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -804437000, "total_equity": 1334348000, "shares_outstanding": 49877000, "operating_cash_flow": 350971000, "stock_based_compensation": 432271000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 100254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -334766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 37011000, "free_cash_flow": 451225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-146774000", "ebitda": "-74101000", "netIncome": "-164510000", "grossProfit": "1831868000", "depreciation": "None", "totalRevenue": "2170230000", "costOfRevenue": "338362000", "interestIncome": "58828000", "incomeBeforeTax": "-150575000", "interestExpense": "3801000", "operatingIncome": "-200929000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "13935000", "reportedCurrency": "USD", "netInterestIncome": "55027000", "nonInterestIncome": "None", "operatingExpenses": "2032797000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "617745000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "338362000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "72673000", "sellingGeneralAndAdministrative": "249649000", "netIncomeFromContinuingOperations": "-176295000" }, "balance": { "goodwill": "173761000", "inventory": "99326000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3071392000", "longTermDebt": "456206000", "shortTermDebt": "35047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148545000", "reportedCurrency": "USD", "retainedEarnings": "-804437000", "totalLiabilities": "1737044000", "otherCurrentAssets": "188005000", "totalCurrentAssets": "1871540000", "currentLongTermDebt": "None", "longTermInvestments": "325703000", "shortTermInvestments": "1000245000", "currentNetReceivables": "295303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199852000", "currentAccountsPayable": "9106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787814000", "totalShareholderEquity": "1334348000", "capitalLeaseObligations": "331608000", "otherCurrentLiabilities": "225705000", "totalCurrentLiabilities": "942008000", "otherNonCurrentLiabilities": "36459000", "totalNonCurrentLiabilities": "795036000", "cashAndShortTermInvestments": "387987000", "commonStockSharesOutstanding": "49877000", "intangibleAssetsExcludingGoodwill": "148545000", "cashAndCashEquivalentsAtCarryingValue": "387987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-176295000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "32310000", "operatingCashflow": "350971000", "capitalExpenditures": "100254000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "37011000", "cashflowFromInvestment": "-334766000", "stockBasedCompensation": "432271000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10714000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72673000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 1730969000, "cost_of_revenue": 308020000, "gross_profit": 1422949000, "ebit": -94691000, "ebitda": -36541000, "pretax_income": -98453000, "tax_provision": 8894000, "net_income": -107347000, "net_income_to_common": -107347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 331022000, "total_current_assets": 1754599000, "total_assets": 2544738000, "short_term_debt": 35928000, "long_term_debt": 454227000, "total_debt": 490155000, "total_liabilities": 1552514000, "total_equity": 992224000, "shares_outstanding": 48065000, "goodwill_and_intangibles": 127463000 }, "cash_flow": { "operating_cash_flow": 273174000, "capital_expenditure": 91771000, "free_cash_flow": 364945000, "dividends_paid": 11526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277470, "ticker_id": 1985, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-94691000", "ebitda": "-36541000", "netIncome": "-107347000", "grossProfit": "1422949000", "depreciation": "None", "totalRevenue": "1730969000", "costOfRevenue": "308020000", "interestIncome": "15000000", "incomeBeforeTax": "-98453000", "interestExpense": "3762000", "operatingIncome": "-102862000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8894000", "reportedCurrency": "USD", "netInterestIncome": "11238000", "nonInterestIncome": "None", "operatingExpenses": "1525811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442022000", "otherNonOperatingIncome": "8171000", "costofGoodsAndServicesSold": "308020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58150000", "sellingGeneralAndAdministrative": "197720000", "netIncomeFromContinuingOperations": "-112749000" }, "balance": { "goodwill": "46227000", "inventory": "70992000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2544738000", "longTermDebt": "454227000", "shortTermDebt": "35928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81236000", "reportedCurrency": "USD", "retainedEarnings": "-642381000", "totalLiabilities": "1552514000", "otherCurrentAssets": "115066000", "totalCurrentAssets": "1754599000", "currentLongTermDebt": "None", "longTermInvestments": "112791000", "shortTermInvestments": "1081662000", "currentNetReceivables": "226849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790139000", "currentAccountsPayable": "20883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105227000", "shortLongTermDebtTotal": "806339000", "totalShareholderEquity": "992224000", "capitalLeaseObligations": "352112000", "otherCurrentLiabilities": "164968000", "totalCurrentLiabilities": "761653000", "otherNonCurrentLiabilities": "790861000", "totalNonCurrentLiabilities": "790861000", "cashAndShortTermInvestments": "331022000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "81236000", "cashAndCashEquivalentsAtCarryingValue": "331022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112749000", "profitLoss": "None", "dividendPayout": "11526000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273174000", "capitalExpenditures": "91771000", "changeInReceivables": "-73985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7428000", "cashflowFromInvestment": "-319658000", "stockBasedCompensation": "275849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730969000, "cost_of_revenue": 308020000, "gross_profit": 1422949000, "research_and_development": 442022000, "selling_general_admin": 197720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -94691000, "depreciation_amortisation": 58150000, "ebitda": -36541000, "interest_expense": 3762000, "interest_income": null, "other_non_operating": null, "pretax_income": -98453000, "tax_provision": 8894000, "effective_tax_rate": null, "net_income": -107347000, "net_income_continuing_ops": -112749000, "net_income_to_common": -107347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 331022000, "short_term_investments": 1081662000, "net_receivables": 226849000, "inventory": 70992000, "other_current_assets": null, "total_current_assets": 1754599000, "net_ppe": null, "goodwill": 46227000, "intangible_assets": 81236000, "goodwill_and_intangibles": 127463000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 790139000, "total_assets": 2544738000, "short_term_debt": 35928000, "accounts_payable": 20883000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 761653000, "long_term_debt": 454227000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790861000, "total_liabilities": 1552514000, "total_debt": 490155000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -642381000, "total_equity": 992224000, "shares_outstanding": 48065000, "operating_cash_flow": 273174000, "stock_based_compensation": 275849000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91771000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -319658000, "dividends_paid": 11526000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7428000, "free_cash_flow": 364945000, "net_change_in_cash": -39056000 }, "raw_data": { "income": { "ebit": "-94691000", "ebitda": "-36541000", "netIncome": "-107347000", "grossProfit": "1422949000", "depreciation": "None", "totalRevenue": "1730969000", "costOfRevenue": "308020000", "interestIncome": "15000000", "incomeBeforeTax": "-98453000", "interestExpense": "3762000", "operatingIncome": "-102862000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "8894000", "reportedCurrency": "USD", "netInterestIncome": "11238000", "nonInterestIncome": "None", "operatingExpenses": "1525811000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "442022000", "otherNonOperatingIncome": "8171000", "costofGoodsAndServicesSold": "308020000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58150000", "sellingGeneralAndAdministrative": "197720000", "netIncomeFromContinuingOperations": "-112749000" }, "balance": { "goodwill": "46227000", "inventory": "70992000", "commonStock": "49000", "currentDebt": "None", "investments": "None", "totalAssets": "2544738000", "longTermDebt": "454227000", "shortTermDebt": "35928000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "81236000", "reportedCurrency": "USD", "retainedEarnings": "-642381000", "totalLiabilities": "1552514000", "otherCurrentAssets": "115066000", "totalCurrentAssets": "1754599000", "currentLongTermDebt": "None", "longTermInvestments": "112791000", "shortTermInvestments": "1081662000", "currentNetReceivables": "226849000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "790139000", "currentAccountsPayable": "20883000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "105227000", "shortLongTermDebtTotal": "806339000", "totalShareholderEquity": "992224000", "capitalLeaseObligations": "352112000", "otherCurrentLiabilities": "164968000", "totalCurrentLiabilities": "761653000", "otherNonCurrentLiabilities": "790861000", "totalNonCurrentLiabilities": "790861000", "cashAndShortTermInvestments": "331022000", "commonStockSharesOutstanding": "48065000", "intangibleAssetsExcludingGoodwill": "81236000", "cashAndCashEquivalentsAtCarryingValue": "331022000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-112749000", "profitLoss": "None", "dividendPayout": "11526000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "273174000", "capitalExpenditures": "91771000", "changeInReceivables": "-73985000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7428000", "cashflowFromInvestment": "-319658000", "stockBasedCompensation": "275849000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11526000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-39056000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11526000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 1300658000, "cost_of_revenue": 258857000, "gross_profit": 1041801000, "ebit": -43536000, "ebitda": 1623000, "pretax_income": -73818000, "tax_provision": 4019000, "net_income": -77837000, "net_income_to_common": -77837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377013000, "total_current_assets": 1453574000, "total_assets": 2174854000, "short_term_debt": 45994000, "long_term_debt": 383101000, "total_debt": 429095000, "total_liabilities": 1301055000, "total_equity": 873799000, "shares_outstanding": 46891000, "goodwill_and_intangibles": 97498000 }, "cash_flow": { "operating_cash_flow": 238728000, "capital_expenditure": 61865000, "free_cash_flow": 300593000, "dividends_paid": 17439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277475, "ticker_id": 1985, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43536000", "ebitda": "1623000", "netIncome": "-77837000", "grossProfit": "1041801000", "depreciation": "None", "totalRevenue": "1300658000", "costOfRevenue": "258857000", "interestIncome": "1173000", "incomeBeforeTax": "-73818000", "interestExpense": "30282000", "operatingIncome": "-54799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4019000", "reportedCurrency": "USD", "netInterestIncome": "-29109000", "nonInterestIncome": "None", "operatingExpenses": "1096600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301970000", "otherNonOperatingIncome": "11263000", "costofGoodsAndServicesSold": "258857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45159000", "sellingGeneralAndAdministrative": "144949000", "netIncomeFromContinuingOperations": "-77837000" }, "balance": { "goodwill": "47075000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "2174854000", "longTermDebt": "383101000", "shortTermDebt": "45994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50423000", "reportedCurrency": "USD", "retainedEarnings": "-560998000", "totalLiabilities": "1301055000", "otherCurrentAssets": "98237000", "totalCurrentAssets": "1453574000", "currentLongTermDebt": "19630000", "longTermInvestments": "174895000", "shortTermInvestments": "820962000", "currentNetReceivables": "157362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721280000", "currentAccountsPayable": "2773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376962000", "shortLongTermDebtTotal": "712968000", "totalShareholderEquity": "873799000", "capitalLeaseObligations": "310237000", "otherCurrentLiabilities": "138293000", "totalCurrentLiabilities": "617474000", "otherNonCurrentLiabilities": "12134000", "totalNonCurrentLiabilities": "683581000", "cashAndShortTermInvestments": "377013000", "commonStockSharesOutstanding": "46891000", "intangibleAssetsExcludingGoodwill": "50423000", "cashAndCashEquivalentsAtCarryingValue": "377013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77837000", "profitLoss": "None", "dividendPayout": "17439000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "59072000", "operatingCashflow": "238728000", "capitalExpenditures": "61865000", "changeInReceivables": "-34107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51469000", "cashflowFromInvestment": "-179508000", "stockBasedCompensation": "166761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1300658000, "cost_of_revenue": 258857000, "gross_profit": 1041801000, "research_and_development": 301970000, "selling_general_admin": 144949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43536000, "depreciation_amortisation": 45159000, "ebitda": 1623000, "interest_expense": 30282000, "interest_income": null, "other_non_operating": null, "pretax_income": -73818000, "tax_provision": 4019000, "effective_tax_rate": null, "net_income": -77837000, "net_income_continuing_ops": -77837000, "net_income_to_common": -77837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377013000, "short_term_investments": 820962000, "net_receivables": 157362000, "inventory": null, "other_current_assets": null, "total_current_assets": 1453574000, "net_ppe": null, "goodwill": 47075000, "intangible_assets": 50423000, "goodwill_and_intangibles": 97498000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 721280000, "total_assets": 2174854000, "short_term_debt": 45994000, "accounts_payable": 2773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 617474000, "long_term_debt": 383101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 683581000, "total_liabilities": 1301055000, "total_debt": 429095000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -560998000, "total_equity": 873799000, "shares_outstanding": 46891000, "operating_cash_flow": 238728000, "stock_based_compensation": 166761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179508000, "dividends_paid": 17439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51469000, "free_cash_flow": 300593000, "net_change_in_cash": 7751000 }, "raw_data": { "income": { "ebit": "-43536000", "ebitda": "1623000", "netIncome": "-77837000", "grossProfit": "1041801000", "depreciation": "None", "totalRevenue": "1300658000", "costOfRevenue": "258857000", "interestIncome": "1173000", "incomeBeforeTax": "-73818000", "interestExpense": "30282000", "operatingIncome": "-54799000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4019000", "reportedCurrency": "USD", "netInterestIncome": "-29109000", "nonInterestIncome": "None", "operatingExpenses": "1096600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "301970000", "otherNonOperatingIncome": "11263000", "costofGoodsAndServicesSold": "258857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45159000", "sellingGeneralAndAdministrative": "144949000", "netIncomeFromContinuingOperations": "-77837000" }, "balance": { "goodwill": "47075000", "inventory": "None", "commonStock": "47000", "currentDebt": "None", "investments": "None", "totalAssets": "2174854000", "longTermDebt": "383101000", "shortTermDebt": "45994000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "50423000", "reportedCurrency": "USD", "retainedEarnings": "-560998000", "totalLiabilities": "1301055000", "otherCurrentAssets": "98237000", "totalCurrentAssets": "1453574000", "currentLongTermDebt": "19630000", "longTermInvestments": "174895000", "shortTermInvestments": "820962000", "currentNetReceivables": "157362000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "721280000", "currentAccountsPayable": "2773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "376962000", "shortLongTermDebtTotal": "712968000", "totalShareholderEquity": "873799000", "capitalLeaseObligations": "310237000", "otherCurrentLiabilities": "138293000", "totalCurrentLiabilities": "617474000", "otherNonCurrentLiabilities": "12134000", "totalNonCurrentLiabilities": "683581000", "cashAndShortTermInvestments": "377013000", "commonStockSharesOutstanding": "46891000", "intangibleAssetsExcludingGoodwill": "50423000", "cashAndCashEquivalentsAtCarryingValue": "377013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77837000", "profitLoss": "None", "dividendPayout": "17439000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "59072000", "operatingCashflow": "238728000", "capitalExpenditures": "61865000", "changeInReceivables": "-34107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51469000", "cashflowFromInvestment": "-179508000", "stockBasedCompensation": "166761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "7751000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17439000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45159000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 883026000, "cost_of_revenue": 166959000, "gross_profit": 716067000, "ebit": -43766000, "ebitda": -6706000, "pretax_income": -80815000, "tax_provision": 4216000, "net_income": -85031000, "net_income_to_common": -85031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 378123000, "total_current_assets": 1456921000, "total_assets": 1973366000, "short_term_debt": 37857000, "long_term_debt": 471099000, "total_debt": 508956000, "total_liabilities": 1210711000, "total_equity": 762655000, "shares_outstanding": 44757000, "goodwill_and_intangibles": 66543000 }, "cash_flow": { "operating_cash_flow": 88913000, "capital_expenditure": 58873000, "free_cash_flow": 147786000, "dividends_paid": 7424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277480, "ticker_id": 1985, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43766000", "ebitda": "-6706000", "netIncome": "-85031000", "grossProfit": "716067000", "depreciation": "None", "totalRevenue": "883026000", "costOfRevenue": "166959000", "interestIncome": "7773000", "incomeBeforeTax": "-80815000", "interestExpense": "37049000", "operatingIncome": "-50828000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4216000", "reportedCurrency": "USD", "netInterestIncome": "-29276000", "nonInterestIncome": "None", "operatingExpenses": "766895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205589000", "otherNonOperatingIncome": "7062000", "costofGoodsAndServicesSold": "166959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37060000", "sellingGeneralAndAdministrative": "109225000", "netIncomeFromContinuingOperations": "-85031000" }, "balance": { "goodwill": "31318000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1973366000", "longTermDebt": "471099000", "shortTermDebt": "37857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35225000", "reportedCurrency": "USD", "retainedEarnings": "-483161000", "totalLiabilities": "1210711000", "otherCurrentAssets": "79292000", "totalCurrentAssets": "1456921000", "currentLongTermDebt": "7837000", "longTermInvestments": "30697000", "shortTermInvestments": "873073000", "currentNetReceivables": "126433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516445000", "currentAccountsPayable": "13540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101123000", "shortLongTermDebtTotal": "788620000", "totalShareholderEquity": "762655000", "capitalLeaseObligations": "309684000", "otherCurrentLiabilities": "81238000", "totalCurrentLiabilities": "445501000", "otherNonCurrentLiabilities": "294111000", "totalNonCurrentLiabilities": "765210000", "cashAndShortTermInvestments": "378123000", "commonStockSharesOutstanding": "44757000", "intangibleAssetsExcludingGoodwill": "35225000", "cashAndCashEquivalentsAtCarryingValue": "378123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85031000", "profitLoss": "None", "dividendPayout": "7424000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8779000", "operatingCashflow": "88913000", "capitalExpenditures": "58873000", "changeInReceivables": "-29971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222460000", "cashflowFromInvestment": "-215567000", "stockBasedCompensation": "121488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 883026000, "cost_of_revenue": 166959000, "gross_profit": 716067000, "research_and_development": 205589000, "selling_general_admin": 109225000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43766000, "depreciation_amortisation": 37060000, "ebitda": -6706000, "interest_expense": 37049000, "interest_income": null, "other_non_operating": null, "pretax_income": -80815000, "tax_provision": 4216000, "effective_tax_rate": null, "net_income": -85031000, "net_income_continuing_ops": -85031000, "net_income_to_common": -85031000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 378123000, "short_term_investments": 873073000, "net_receivables": 126433000, "inventory": null, "other_current_assets": null, "total_current_assets": 1456921000, "net_ppe": null, "goodwill": 31318000, "intangible_assets": 35225000, "goodwill_and_intangibles": 66543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 516445000, "total_assets": 1973366000, "short_term_debt": 37857000, "accounts_payable": 13540000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 445501000, "long_term_debt": 471099000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 765210000, "total_liabilities": 1210711000, "total_debt": 508956000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -483161000, "total_equity": 762655000, "shares_outstanding": 44757000, "operating_cash_flow": 88913000, "stock_based_compensation": 121488000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58873000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -215567000, "dividends_paid": 7424000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 222460000, "free_cash_flow": 147786000, "net_change_in_cash": 95806000 }, "raw_data": { "income": { "ebit": "-43766000", "ebitda": "-6706000", "netIncome": "-85031000", "grossProfit": "716067000", "depreciation": "None", "totalRevenue": "883026000", "costOfRevenue": "166959000", "interestIncome": "7773000", "incomeBeforeTax": "-80815000", "interestExpense": "37049000", "operatingIncome": "-50828000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4216000", "reportedCurrency": "USD", "netInterestIncome": "-29276000", "nonInterestIncome": "None", "operatingExpenses": "766895000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "205589000", "otherNonOperatingIncome": "7062000", "costofGoodsAndServicesSold": "166959000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37060000", "sellingGeneralAndAdministrative": "109225000", "netIncomeFromContinuingOperations": "-85031000" }, "balance": { "goodwill": "31318000", "inventory": "None", "commonStock": "46000", "currentDebt": "None", "investments": "None", "totalAssets": "1973366000", "longTermDebt": "471099000", "shortTermDebt": "37857000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "35225000", "reportedCurrency": "USD", "retainedEarnings": "-483161000", "totalLiabilities": "1210711000", "otherCurrentAssets": "79292000", "totalCurrentAssets": "1456921000", "currentLongTermDebt": "7837000", "longTermInvestments": "30697000", "shortTermInvestments": "873073000", "currentNetReceivables": "126433000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "516445000", "currentAccountsPayable": "13540000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "101123000", "shortLongTermDebtTotal": "788620000", "totalShareholderEquity": "762655000", "capitalLeaseObligations": "309684000", "otherCurrentLiabilities": "81238000", "totalCurrentLiabilities": "445501000", "otherNonCurrentLiabilities": "294111000", "totalNonCurrentLiabilities": "765210000", "cashAndShortTermInvestments": "378123000", "commonStockSharesOutstanding": "44757000", "intangibleAssetsExcludingGoodwill": "35225000", "cashAndCashEquivalentsAtCarryingValue": "378123000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-85031000", "profitLoss": "None", "dividendPayout": "7424000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "8779000", "operatingCashflow": "88913000", "capitalExpenditures": "58873000", "changeInReceivables": "-29971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "222460000", "cashflowFromInvestment": "-215567000", "stockBasedCompensation": "121488000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7424000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "95806000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7424000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37060000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 674860000, "cost_of_revenue": 129958000, "gross_profit": 544902000, "ebit": -27955000, "ebitda": 838000, "pretax_income": -50773000, "tax_provision": 2973000, "net_income": -53746000, "net_income_to_common": -53746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 269670000, "total_current_assets": 1109724000, "total_assets": 1569268000, "short_term_debt": 23613000, "long_term_debt": 340564000, "total_debt": 364177000, "total_liabilities": 919310000, "total_equity": 649958000, "shares_outstanding": 42025000, "goodwill_and_intangibles": 58795000 }, "cash_flow": { "operating_cash_flow": 118973000, "capital_expenditure": 53846000, "free_cash_flow": 172819000, "dividends_paid": 6247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277485, "ticker_id": 1985, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27955000", "ebitda": "838000", "netIncome": "-53746000", "grossProfit": "544902000", "depreciation": "None", "totalRevenue": "674860000", "costOfRevenue": "129958000", "interestIncome": "19429000", "incomeBeforeTax": "-50773000", "interestExpense": "22818000", "operatingIncome": "-46991000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "-3389000", "nonInterestIncome": "None", "operatingExpenses": "591893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158237000", "otherNonOperatingIncome": "19036000", "costofGoodsAndServicesSold": "129958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28793000", "sellingGeneralAndAdministrative": "92971000", "netIncomeFromContinuingOperations": "-53746000" }, "balance": { "goodwill": "30250000", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1569268000", "longTermDebt": "340564000", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28545000", "reportedCurrency": "USD", "retainedEarnings": "-398130000", "totalLiabilities": "919310000", "otherCurrentAssets": "55703000", "totalCurrentAssets": "1109724000", "currentLongTermDebt": "None", "longTermInvestments": "53776000", "shortTermInvestments": "691834000", "currentNetReceivables": "92517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459544000", "currentAccountsPayable": "12842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83649000", "shortLongTermDebtTotal": "608393000", "totalShareholderEquity": "649958000", "capitalLeaseObligations": "267829000", "otherCurrentLiabilities": "55004000", "totalCurrentLiabilities": "322489000", "otherNonCurrentLiabilities": "256257000", "totalNonCurrentLiabilities": "596821000", "cashAndShortTermInvestments": "269670000", "commonStockSharesOutstanding": "42025000", "intangibleAssetsExcludingGoodwill": "28545000", "cashAndCashEquivalentsAtCarryingValue": "269670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53746000", "profitLoss": "None", "dividendPayout": "6247000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11399000", "operatingCashflow": "118973000", "capitalExpenditures": "53846000", "changeInReceivables": "-15428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359342000", "cashflowFromInvestment": "-316194000", "stockBasedCompensation": "97754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 674860000, "cost_of_revenue": 129958000, "gross_profit": 544902000, "research_and_development": 158237000, "selling_general_admin": 92971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27955000, "depreciation_amortisation": 28793000, "ebitda": 838000, "interest_expense": 22818000, "interest_income": null, "other_non_operating": null, "pretax_income": -50773000, "tax_provision": 2973000, "effective_tax_rate": null, "net_income": -53746000, "net_income_continuing_ops": -53746000, "net_income_to_common": -53746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 269670000, "short_term_investments": 691834000, "net_receivables": 92517000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1109724000, "net_ppe": null, "goodwill": 30250000, "intangible_assets": 28545000, "goodwill_and_intangibles": 58795000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 459544000, "total_assets": 1569268000, "short_term_debt": 23613000, "accounts_payable": 12842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 322489000, "long_term_debt": 340564000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 596821000, "total_liabilities": 919310000, "total_debt": 364177000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -398130000, "total_equity": 649958000, "shares_outstanding": 42025000, "operating_cash_flow": 118973000, "stock_based_compensation": 97754000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -316194000, "dividends_paid": 6247000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 359342000, "free_cash_flow": 172819000, "net_change_in_cash": 162121000 }, "raw_data": { "income": { "ebit": "-27955000", "ebitda": "838000", "netIncome": "-53746000", "grossProfit": "544902000", "depreciation": "None", "totalRevenue": "674860000", "costOfRevenue": "129958000", "interestIncome": "19429000", "incomeBeforeTax": "-50773000", "interestExpense": "22818000", "operatingIncome": "-46991000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2973000", "reportedCurrency": "USD", "netInterestIncome": "-3389000", "nonInterestIncome": "None", "operatingExpenses": "591893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "158237000", "otherNonOperatingIncome": "19036000", "costofGoodsAndServicesSold": "129958000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28793000", "sellingGeneralAndAdministrative": "92971000", "netIncomeFromContinuingOperations": "-53746000" }, "balance": { "goodwill": "30250000", "inventory": "1", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "1569268000", "longTermDebt": "340564000", "shortTermDebt": "23613000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28545000", "reportedCurrency": "USD", "retainedEarnings": "-398130000", "totalLiabilities": "919310000", "otherCurrentAssets": "55703000", "totalCurrentAssets": "1109724000", "currentLongTermDebt": "None", "longTermInvestments": "53776000", "shortTermInvestments": "691834000", "currentNetReceivables": "92517000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "459544000", "currentAccountsPayable": "12842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "83649000", "shortLongTermDebtTotal": "608393000", "totalShareholderEquity": "649958000", "capitalLeaseObligations": "267829000", "otherCurrentLiabilities": "55004000", "totalCurrentLiabilities": "322489000", "otherNonCurrentLiabilities": "256257000", "totalNonCurrentLiabilities": "596821000", "cashAndShortTermInvestments": "269670000", "commonStockSharesOutstanding": "42025000", "intangibleAssetsExcludingGoodwill": "28545000", "cashAndCashEquivalentsAtCarryingValue": "269670000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53746000", "profitLoss": "None", "dividendPayout": "6247000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "11399000", "operatingCashflow": "118973000", "capitalExpenditures": "53846000", "changeInReceivables": "-15428000", "changeInExchangeRate": "None", "cashflowFromFinancing": "359342000", "cashflowFromInvestment": "-316194000", "stockBasedCompensation": "97754000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6247000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "162121000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28793000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 512980000, "cost_of_revenue": 100357000, "gross_profit": 412623000, "ebit": -40574000, "ebitda": -17146000, "pretax_income": -61960000, "tax_provision": 1868000, "net_income": -63828000, "net_income_to_common": -63828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111489000, "total_current_assets": 712418000, "total_assets": 833953000, "short_term_debt": null, "long_term_debt": 318782000, "total_debt": 318782000, "total_liabilities": 589312000, "total_equity": 244641000, "shares_outstanding": 38529000, "goodwill_and_intangibles": 32615000 }, "cash_flow": { "operating_cash_flow": 84851000, "capital_expenditure": 33473000, "free_cash_flow": 118324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277490, "ticker_id": 1985, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40574000", "ebitda": "-17146000", "netIncome": "-63828000", "grossProfit": "412623000", "depreciation": "None", "totalRevenue": "512980000", "costOfRevenue": "100357000", "interestIncome": "9176000", "incomeBeforeTax": "-61960000", "interestExpense": "21386000", "operatingIncome": "-48258000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1868000", "reportedCurrency": "USD", "netInterestIncome": "-12210000", "nonInterestIncome": "None", "operatingExpenses": "460881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117603000", "otherNonOperatingIncome": "7684000", "costofGoodsAndServicesSold": "100357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23428000", "sellingGeneralAndAdministrative": "75834000", "netIncomeFromContinuingOperations": "-63828000" }, "balance": { "goodwill": "14950000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "833953000", "longTermDebt": "318782000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17665000", "reportedCurrency": "USD", "retainedEarnings": "-344384000", "totalLiabilities": "589312000", "otherCurrentAssets": "43068000", "totalCurrentAssets": "712418000", "currentLongTermDebt": "None", "longTermInvestments": "11450000", "shortTermInvestments": "480761000", "currentNetReceivables": "77100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121535000", "currentAccountsPayable": "7810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52468000", "shortLongTermDebtTotal": "318782000", "totalShareholderEquity": "244641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45894000", "totalCurrentLiabilities": "237009000", "otherNonCurrentLiabilities": "7076000", "totalNonCurrentLiabilities": "352303000", "cashAndShortTermInvestments": "111489000", "commonStockSharesOutstanding": "38529000", "intangibleAssetsExcludingGoodwill": "17665000", "cashAndCashEquivalentsAtCarryingValue": "111489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "84851000", "capitalExpenditures": "33473000", "changeInReceivables": "-17726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12778000", "cashflowFromInvestment": "-71230000", "stockBasedCompensation": "76261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 512980000, "cost_of_revenue": 100357000, "gross_profit": 412623000, "research_and_development": 117603000, "selling_general_admin": 75834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40574000, "depreciation_amortisation": 23428000, "ebitda": -17146000, "interest_expense": 21386000, "interest_income": null, "other_non_operating": null, "pretax_income": -61960000, "tax_provision": 1868000, "effective_tax_rate": null, "net_income": -63828000, "net_income_continuing_ops": -63828000, "net_income_to_common": -63828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111489000, "short_term_investments": 480761000, "net_receivables": 77100000, "inventory": 1, "other_current_assets": null, "total_current_assets": 712418000, "net_ppe": null, "goodwill": 14950000, "intangible_assets": 17665000, "goodwill_and_intangibles": 32615000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 121535000, "total_assets": 833953000, "short_term_debt": null, "accounts_payable": 7810000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 237009000, "long_term_debt": 318782000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 352303000, "total_liabilities": 589312000, "total_debt": 318782000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344384000, "total_equity": 244641000, "shares_outstanding": 38529000, "operating_cash_flow": 84851000, "stock_based_compensation": 76261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33473000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -71230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12778000, "free_cash_flow": 118324000, "net_change_in_cash": 26399000 }, "raw_data": { "income": { "ebit": "-40574000", "ebitda": "-17146000", "netIncome": "-63828000", "grossProfit": "412623000", "depreciation": "None", "totalRevenue": "512980000", "costOfRevenue": "100357000", "interestIncome": "9176000", "incomeBeforeTax": "-61960000", "interestExpense": "21386000", "operatingIncome": "-48258000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1868000", "reportedCurrency": "USD", "netInterestIncome": "-12210000", "nonInterestIncome": "None", "operatingExpenses": "460881000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "117603000", "otherNonOperatingIncome": "7684000", "costofGoodsAndServicesSold": "100357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23428000", "sellingGeneralAndAdministrative": "75834000", "netIncomeFromContinuingOperations": "-63828000" }, "balance": { "goodwill": "14950000", "inventory": "1", "commonStock": "40000", "currentDebt": "None", "investments": "None", "totalAssets": "833953000", "longTermDebt": "318782000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "17665000", "reportedCurrency": "USD", "retainedEarnings": "-344384000", "totalLiabilities": "589312000", "otherCurrentAssets": "43068000", "totalCurrentAssets": "712418000", "currentLongTermDebt": "None", "longTermInvestments": "11450000", "shortTermInvestments": "480761000", "currentNetReceivables": "77100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "121535000", "currentAccountsPayable": "7810000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52468000", "shortLongTermDebtTotal": "318782000", "totalShareholderEquity": "244641000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "45894000", "totalCurrentLiabilities": "237009000", "otherNonCurrentLiabilities": "7076000", "totalNonCurrentLiabilities": "352303000", "cashAndShortTermInvestments": "111489000", "commonStockSharesOutstanding": "38529000", "intangibleAssetsExcludingGoodwill": "17665000", "cashAndCashEquivalentsAtCarryingValue": "111489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63828000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "15800000", "operatingCashflow": "84851000", "capitalExpenditures": "33473000", "changeInReceivables": "-17726000", "changeInExchangeRate": "None", "cashflowFromFinancing": "12778000", "cashflowFromInvestment": "-71230000", "stockBasedCompensation": "76261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "26399000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8033000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23428000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 880995000, "cost_of_revenue": 145694000, "gross_profit": 735301000, "ebit": 39539000, "ebitda": 79778000, "pretax_income": 39294000, "tax_provision": 6740000, "net_income": 32554000, "net_income_to_common": 32554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 943937000, "total_current_assets": 2441616000, "total_assets": 3829258000, "short_term_debt": 37134000, "long_term_debt": null, "total_debt": 37134000, "total_liabilities": 1832478000, "total_equity": 1996780000, "shares_outstanding": 52578000, "goodwill_and_intangibles": 554307000 }, "cash_flow": { "operating_cash_flow": 198825000, "capital_expenditure": 15422000, "free_cash_flow": 214247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277453, "ticker_id": 1985, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39539000", "ebitda": "79778000", "netIncome": "32554000", "grossProfit": "735301000", "depreciation": "None", "totalRevenue": "880995000", "costOfRevenue": "145694000", "interestIncome": "12884000", "incomeBeforeTax": "39294000", "interestExpense": "245000", "operatingIncome": "29037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6740000", "reportedCurrency": "USD", "netInterestIncome": "12639000", "nonInterestIncome": "None", "operatingExpenses": "706264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40239000", "sellingGeneralAndAdministrative": "85640000", "netIncomeFromContinuingOperations": "32554000" }, "balance": { "goodwill": "300276000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3829258000", "longTermDebt": "None", "shortTermDebt": "37134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "254031000", "reportedCurrency": "USD", "retainedEarnings": "-721344000", "totalLiabilities": "1832478000", "otherCurrentAssets": "395614000", "totalCurrentAssets": "2441616000", "currentLongTermDebt": "None", "longTermInvestments": "87520000", "shortTermInvestments": "747115000", "currentNetReceivables": "354950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387642000", "currentAccountsPayable": "53420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247291000", "totalShareholderEquity": "1996780000", "capitalLeaseObligations": "247291000", "otherCurrentLiabilities": "389541000", "totalCurrentLiabilities": "1517735000", "otherNonCurrentLiabilities": "97478000", "totalNonCurrentLiabilities": "314743000", "cashAndShortTermInvestments": "943937000", "commonStockSharesOutstanding": "52578000", "intangibleAssetsExcludingGoodwill": "254031000", "cashAndCashEquivalentsAtCarryingValue": "943937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198825000", "capitalExpenditures": "15422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196182000", "cashflowFromInvestment": "64578000", "stockBasedCompensation": "115744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880995000, "cost_of_revenue": 145694000, "gross_profit": 735301000, "research_and_development": 234193000, "selling_general_admin": 85640000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39539000, "depreciation_amortisation": 40239000, "ebitda": 79778000, "interest_expense": 245000, "interest_income": null, "other_non_operating": null, "pretax_income": 39294000, "tax_provision": 6740000, "effective_tax_rate": null, "net_income": 32554000, "net_income_continuing_ops": 32554000, "net_income_to_common": 32554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 943937000, "short_term_investments": 747115000, "net_receivables": 354950000, "inventory": null, "other_current_assets": null, "total_current_assets": 2441616000, "net_ppe": null, "goodwill": 300276000, "intangible_assets": 254031000, "goodwill_and_intangibles": 554307000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1387642000, "total_assets": 3829258000, "short_term_debt": 37134000, "accounts_payable": 53420000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517735000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314743000, "total_liabilities": 1832478000, "total_debt": 37134000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -721344000, "total_equity": 1996780000, "shares_outstanding": 52578000, "operating_cash_flow": 198825000, "stock_based_compensation": 115744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15422000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 64578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196182000, "free_cash_flow": 214247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39539000", "ebitda": "79778000", "netIncome": "32554000", "grossProfit": "735301000", "depreciation": "None", "totalRevenue": "880995000", "costOfRevenue": "145694000", "interestIncome": "12884000", "incomeBeforeTax": "39294000", "interestExpense": "245000", "operatingIncome": "29037000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "6740000", "reportedCurrency": "USD", "netInterestIncome": "12639000", "nonInterestIncome": "None", "operatingExpenses": "706264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "234193000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "145694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40239000", "sellingGeneralAndAdministrative": "85640000", "netIncomeFromContinuingOperations": "32554000" }, "balance": { "goodwill": "300276000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3829258000", "longTermDebt": "None", "shortTermDebt": "37134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "254031000", "reportedCurrency": "USD", "retainedEarnings": "-721344000", "totalLiabilities": "1832478000", "otherCurrentAssets": "395614000", "totalCurrentAssets": "2441616000", "currentLongTermDebt": "None", "longTermInvestments": "87520000", "shortTermInvestments": "747115000", "currentNetReceivables": "354950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1387642000", "currentAccountsPayable": "53420000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "247291000", "totalShareholderEquity": "1996780000", "capitalLeaseObligations": "247291000", "otherCurrentLiabilities": "389541000", "totalCurrentLiabilities": "1517735000", "otherNonCurrentLiabilities": "97478000", "totalNonCurrentLiabilities": "314743000", "cashAndShortTermInvestments": "943937000", "commonStockSharesOutstanding": "52578000", "intangibleAssetsExcludingGoodwill": "254031000", "cashAndCashEquivalentsAtCarryingValue": "943937000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32554000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198825000", "capitalExpenditures": "15422000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196182000", "cashflowFromInvestment": "64578000", "stockBasedCompensation": "115744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 846327000, "cost_of_revenue": 137701000, "gross_profit": 708626000, "ebit": 48637000, "ebitda": 115411000, "pretax_income": 61656000, "tax_provision": 7230000, "net_income": 54426000, "net_income_to_common": 54426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 882242000, "total_current_assets": 2223551000, "total_assets": 3854151000, "short_term_debt": 39703000, "long_term_debt": null, "total_debt": 39703000, "total_liabilities": 1787907000, "total_equity": 2066244000, "shares_outstanding": 52547000, "goodwill_and_intangibles": 540471000 }, "cash_flow": { "operating_cash_flow": 247430000, "capital_expenditure": 43714000, "free_cash_flow": 291144000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277454, "ticker_id": 1985, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "48637000", "ebitda": "115411000", "netIncome": "54426000", "grossProfit": "708626000", "depreciation": "None", "totalRevenue": "846327000", "costOfRevenue": "137701000", "interestIncome": "13112000", "incomeBeforeTax": "61656000", "interestExpense": "0", "operatingIncome": "48637000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7230000", "reportedCurrency": "USD", "netInterestIncome": "13112000", "nonInterestIncome": "None", "operatingExpenses": "659989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66774000", "sellingGeneralAndAdministrative": "81668000", "netIncomeFromContinuingOperations": "54426000" }, "balance": { "goodwill": "291452000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3854151000", "longTermDebt": "None", "shortTermDebt": "39703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249019000", "reportedCurrency": "USD", "retainedEarnings": "-753898000", "totalLiabilities": "1787907000", "otherCurrentAssets": "100611000", "totalCurrentAssets": "2223551000", "currentLongTermDebt": "None", "longTermInvestments": "136662000", "shortTermInvestments": "821552000", "currentNetReceivables": "419146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630600000", "currentAccountsPayable": "24764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484907000", "totalShareholderEquity": "2066244000", "capitalLeaseObligations": "262305000", "otherCurrentLiabilities": "392159000", "totalCurrentLiabilities": "1467471000", "otherNonCurrentLiabilities": "89339000", "totalNonCurrentLiabilities": "320435999", "cashAndShortTermInvestments": "882242000", "commonStockSharesOutstanding": "52547000", "intangibleAssetsExcludingGoodwill": "249019000", "cashAndCashEquivalentsAtCarryingValue": "882242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247430000", "capitalExpenditures": "43714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9466000", "cashflowFromInvestment": "30402000", "stockBasedCompensation": "132399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 846327000, "cost_of_revenue": 137701000, "gross_profit": 708626000, "research_and_development": 220794000, "selling_general_admin": 81668000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 48637000, "depreciation_amortisation": 66774000, "ebitda": 115411000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 61656000, "tax_provision": 7230000, "effective_tax_rate": null, "net_income": 54426000, "net_income_continuing_ops": 54426000, "net_income_to_common": 54426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 882242000, "short_term_investments": 821552000, "net_receivables": 419146000, "inventory": null, "other_current_assets": null, "total_current_assets": 2223551000, "net_ppe": null, "goodwill": 291452000, "intangible_assets": 249019000, "goodwill_and_intangibles": 540471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1630600000, "total_assets": 3854151000, "short_term_debt": 39703000, "accounts_payable": 24764000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1467471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 320435999, "total_liabilities": 1787907000, "total_debt": 39703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -753898000, "total_equity": 2066244000, "shares_outstanding": 52547000, "operating_cash_flow": 247430000, "stock_based_compensation": 132399000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43714000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9466000, "free_cash_flow": 291144000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "48637000", "ebitda": "115411000", "netIncome": "54426000", "grossProfit": "708626000", "depreciation": "None", "totalRevenue": "846327000", "costOfRevenue": "137701000", "interestIncome": "13112000", "incomeBeforeTax": "61656000", "interestExpense": "0", "operatingIncome": "48637000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7230000", "reportedCurrency": "USD", "netInterestIncome": "13112000", "nonInterestIncome": "None", "operatingExpenses": "659989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "66774000", "sellingGeneralAndAdministrative": "81668000", "netIncomeFromContinuingOperations": "54426000" }, "balance": { "goodwill": "291452000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3854151000", "longTermDebt": "None", "shortTermDebt": "39703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "249019000", "reportedCurrency": "USD", "retainedEarnings": "-753898000", "totalLiabilities": "1787907000", "otherCurrentAssets": "100611000", "totalCurrentAssets": "2223551000", "currentLongTermDebt": "None", "longTermInvestments": "136662000", "shortTermInvestments": "821552000", "currentNetReceivables": "419146000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1630600000", "currentAccountsPayable": "24764000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "484907000", "totalShareholderEquity": "2066244000", "capitalLeaseObligations": "262305000", "otherCurrentLiabilities": "392159000", "totalCurrentLiabilities": "1467471000", "otherNonCurrentLiabilities": "89339000", "totalNonCurrentLiabilities": "320435999", "cashAndShortTermInvestments": "882242000", "commonStockSharesOutstanding": "52547000", "intangibleAssetsExcludingGoodwill": "249019000", "cashAndCashEquivalentsAtCarryingValue": "882242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "247430000", "capitalExpenditures": "43714000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9466000", "cashflowFromInvestment": "30402000", "stockBasedCompensation": "132399000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14746000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 809518000, "cost_of_revenue": 133518000, "gross_profit": 676000000, "ebit": 23136000, "ebitda": 25638000, "pretax_income": 23136000, "tax_provision": 6600000, "net_income": 16536000, "net_income_to_common": 16536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 614352000, "total_current_assets": 2114333000, "total_assets": 3502358000, "short_term_debt": 38705000, "long_term_debt": null, "total_debt": 38705000, "total_liabilities": 1646516000, "total_equity": 1855842000, "shares_outstanding": 52671000, "goodwill_and_intangibles": 311706000 }, "cash_flow": { "operating_cash_flow": 187355000, "capital_expenditure": 10345000, "free_cash_flow": 197700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277456, "ticker_id": 1985, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23136000", "ebitda": "25638000", "netIncome": "16536000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "809518000", "costOfRevenue": "133518000", "interestIncome": "14252000", "incomeBeforeTax": "23136000", "interestExpense": "4000", "operatingIncome": "11234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "14248000", "nonInterestIncome": "None", "operatingExpenses": "664766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2502000", "sellingGeneralAndAdministrative": "80747000", "netIncomeFromContinuingOperations": "16536000" }, "balance": { "goodwill": "274788000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3502358000", "longTermDebt": "None", "shortTermDebt": "38705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36918000", "reportedCurrency": "USD", "retainedEarnings": "-808324000", "totalLiabilities": "1646516000", "otherCurrentAssets": "313924000", "totalCurrentAssets": "2114333000", "currentLongTermDebt": "None", "longTermInvestments": "172214000", "shortTermInvestments": "871547000", "currentNetReceivables": "314510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388025000", "currentAccountsPayable": "24873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271937000", "totalShareholderEquity": "1855842000", "capitalLeaseObligations": "271937000", "otherCurrentLiabilities": "364706000", "totalCurrentLiabilities": "1315983000", "otherNonCurrentLiabilities": "90632000", "totalNonCurrentLiabilities": "330533000", "cashAndShortTermInvestments": "614352000", "commonStockSharesOutstanding": "52671000", "intangibleAssetsExcludingGoodwill": "36918000", "cashAndCashEquivalentsAtCarryingValue": "614352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187355000", "capitalExpenditures": "10345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340580000", "cashflowFromInvestment": "170207000", "stockBasedCompensation": "138086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 809518000, "cost_of_revenue": 133518000, "gross_profit": 676000000, "research_and_development": 260914000, "selling_general_admin": 80747000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23136000, "depreciation_amortisation": 2502000, "ebitda": 25638000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": 23136000, "tax_provision": 6600000, "effective_tax_rate": null, "net_income": 16536000, "net_income_continuing_ops": 16536000, "net_income_to_common": 16536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 614352000, "short_term_investments": 871547000, "net_receivables": 314510000, "inventory": null, "other_current_assets": null, "total_current_assets": 2114333000, "net_ppe": null, "goodwill": 274788000, "intangible_assets": 36918000, "goodwill_and_intangibles": 311706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1388025000, "total_assets": 3502358000, "short_term_debt": 38705000, "accounts_payable": 24873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1315983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 330533000, "total_liabilities": 1646516000, "total_debt": 38705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808324000, "total_equity": 1855842000, "shares_outstanding": 52671000, "operating_cash_flow": 187355000, "stock_based_compensation": 138086000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 170207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -340580000, "free_cash_flow": 197700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23136000", "ebitda": "25638000", "netIncome": "16536000", "grossProfit": "676000000", "depreciation": "None", "totalRevenue": "809518000", "costOfRevenue": "133518000", "interestIncome": "14252000", "incomeBeforeTax": "23136000", "interestExpense": "4000", "operatingIncome": "11234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "6600000", "reportedCurrency": "USD", "netInterestIncome": "14248000", "nonInterestIncome": "None", "operatingExpenses": "664766000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "260914000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2502000", "sellingGeneralAndAdministrative": "80747000", "netIncomeFromContinuingOperations": "16536000" }, "balance": { "goodwill": "274788000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3502358000", "longTermDebt": "None", "shortTermDebt": "38705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "36918000", "reportedCurrency": "USD", "retainedEarnings": "-808324000", "totalLiabilities": "1646516000", "otherCurrentAssets": "313924000", "totalCurrentAssets": "2114333000", "currentLongTermDebt": "None", "longTermInvestments": "172214000", "shortTermInvestments": "871547000", "currentNetReceivables": "314510000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1388025000", "currentAccountsPayable": "24873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "271937000", "totalShareholderEquity": "1855842000", "capitalLeaseObligations": "271937000", "otherCurrentLiabilities": "364706000", "totalCurrentLiabilities": "1315983000", "otherNonCurrentLiabilities": "90632000", "totalNonCurrentLiabilities": "330533000", "cashAndShortTermInvestments": "614352000", "commonStockSharesOutstanding": "52671000", "intangibleAssetsExcludingGoodwill": "36918000", "cashAndCashEquivalentsAtCarryingValue": "614352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16536000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "187355000", "capitalExpenditures": "10345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-340580000", "cashflowFromInvestment": "170207000", "stockBasedCompensation": "138086000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-360269000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 760866000, "cost_of_revenue": 122161000, "gross_profit": 638705000, "ebit": -5230000, "ebitda": 27964000, "pretax_income": -5457000, "tax_provision": -2199000, "net_income": -3258000, "net_income_to_common": -3258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 601196000, "total_current_assets": 2309508000, "total_assets": 3683964000, "short_term_debt": 37665000, "long_term_debt": null, "total_debt": 37665000, "total_liabilities": 1618908000, "total_equity": 2065056000, "shares_outstanding": 52696000, "goodwill_and_intangibles": 505832000 }, "cash_flow": { "operating_cash_flow": 164362000, "capital_expenditure": 16025000, "free_cash_flow": 180387000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277457, "ticker_id": 1985, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5230000", "ebitda": "27964000", "netIncome": "-3258000", "grossProfit": "638705000", "depreciation": "None", "totalRevenue": "760866000", "costOfRevenue": "122161000", "interestIncome": "18290000", "incomeBeforeTax": "-5457000", "interestExpense": "227000", "operatingIncome": "-24614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2199000", "reportedCurrency": "USD", "netInterestIncome": "18063000", "nonInterestIncome": "None", "operatingExpenses": "663319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33194000", "sellingGeneralAndAdministrative": "84995000", "netIncomeFromContinuingOperations": "-3258000" }, "balance": { "goodwill": "274716000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3683964000", "longTermDebt": "None", "shortTermDebt": "37665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "231116000", "reportedCurrency": "USD", "retainedEarnings": "-824860000", "totalLiabilities": "1618908000", "otherCurrentAssets": "318848000", "totalCurrentAssets": "2309508000", "currentLongTermDebt": "None", "longTermInvestments": "191251000", "shortTermInvestments": "1068335000", "currentNetReceivables": "321129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374456000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280532000", "totalShareholderEquity": "2065056000", "capitalLeaseObligations": "280532000", "otherCurrentLiabilities": "348334000", "totalCurrentLiabilities": "1286824000", "otherNonCurrentLiabilities": "83224000", "totalNonCurrentLiabilities": "332084000", "cashAndShortTermInvestments": "601196000", "commonStockSharesOutstanding": "52696000", "intangibleAssetsExcludingGoodwill": "231116000", "cashAndCashEquivalentsAtCarryingValue": "601196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164362000", "capitalExpenditures": "16025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479633000", "cashflowFromInvestment": "268602000", "stockBasedCompensation": "140975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 760866000, "cost_of_revenue": 122161000, "gross_profit": 638705000, "research_and_development": 237340000, "selling_general_admin": 84995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5230000, "depreciation_amortisation": 33194000, "ebitda": 27964000, "interest_expense": 227000, "interest_income": null, "other_non_operating": null, "pretax_income": -5457000, "tax_provision": -2199000, "effective_tax_rate": null, "net_income": -3258000, "net_income_continuing_ops": -3258000, "net_income_to_common": -3258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 601196000, "short_term_investments": 1068335000, "net_receivables": 321129000, "inventory": null, "other_current_assets": null, "total_current_assets": 2309508000, "net_ppe": null, "goodwill": 274716000, "intangible_assets": 231116000, "goodwill_and_intangibles": 505832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1374456000, "total_assets": 3683964000, "short_term_debt": 37665000, "accounts_payable": 12528000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1286824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 332084000, "total_liabilities": 1618908000, "total_debt": 37665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -824860000, "total_equity": 2065056000, "shares_outstanding": 52696000, "operating_cash_flow": 164362000, "stock_based_compensation": 140975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16025000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 268602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -479633000, "free_cash_flow": 180387000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5230000", "ebitda": "27964000", "netIncome": "-3258000", "grossProfit": "638705000", "depreciation": "None", "totalRevenue": "760866000", "costOfRevenue": "122161000", "interestIncome": "18290000", "incomeBeforeTax": "-5457000", "interestExpense": "227000", "operatingIncome": "-24614000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-2199000", "reportedCurrency": "USD", "netInterestIncome": "18063000", "nonInterestIncome": "None", "operatingExpenses": "663319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "237340000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33194000", "sellingGeneralAndAdministrative": "84995000", "netIncomeFromContinuingOperations": "-3258000" }, "balance": { "goodwill": "274716000", "inventory": "None", "commonStock": "53000", "currentDebt": "None", "investments": "None", "totalAssets": "3683964000", "longTermDebt": "None", "shortTermDebt": "37665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "231116000", "reportedCurrency": "USD", "retainedEarnings": "-824860000", "totalLiabilities": "1618908000", "otherCurrentAssets": "318848000", "totalCurrentAssets": "2309508000", "currentLongTermDebt": "None", "longTermInvestments": "191251000", "shortTermInvestments": "1068335000", "currentNetReceivables": "321129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1374456000", "currentAccountsPayable": "12528000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "280532000", "totalShareholderEquity": "2065056000", "capitalLeaseObligations": "280532000", "otherCurrentLiabilities": "348334000", "totalCurrentLiabilities": "1286824000", "otherNonCurrentLiabilities": "83224000", "totalNonCurrentLiabilities": "332084000", "cashAndShortTermInvestments": "601196000", "commonStockSharesOutstanding": "52696000", "intangibleAssetsExcludingGoodwill": "231116000", "cashAndCashEquivalentsAtCarryingValue": "601196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3258000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164362000", "capitalExpenditures": "16025000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-479633000", "cashflowFromInvestment": "268602000", "stockBasedCompensation": "140975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-125004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33194000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 714137000, "cost_of_revenue": 115107000, "gross_profit": 599030000, "ebit": -9225000, "ebitda": 19605000, "pretax_income": -9869000, "tax_provision": 11924000, "net_income": -21793000, "net_income_to_common": -21793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 625029000, "total_current_assets": 2613873000, "total_assets": 3896316000, "short_term_debt": 405579000, "long_term_debt": null, "total_debt": 405579000, "total_liabilities": 1891772000, "total_equity": 2004544000, "shares_outstanding": 52154000, "goodwill_and_intangibles": 465611000 }, "cash_flow": { "operating_cash_flow": 161570000, "capital_expenditure": 13345000, "free_cash_flow": 174915000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277458, "ticker_id": 1985, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9225000", "ebitda": "19605000", "netIncome": "-21793000", "grossProfit": "599030000", "depreciation": "None", "totalRevenue": "714137000", "costOfRevenue": "115107000", "interestIncome": "20564000", "incomeBeforeTax": "-9869000", "interestExpense": "644000", "operatingIncome": "-27480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11924000", "reportedCurrency": "USD", "netInterestIncome": "19920000", "nonInterestIncome": "None", "operatingExpenses": "626510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28830000", "sellingGeneralAndAdministrative": "78633000", "netIncomeFromContinuingOperations": "-21793000" }, "balance": { "goodwill": "255040000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3896316000", "longTermDebt": "None", "shortTermDebt": "405579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "210571000", "reportedCurrency": "USD", "retainedEarnings": "-821602000", "totalLiabilities": "1891772000", "otherCurrentAssets": "276550000", "totalCurrentAssets": "2613873000", "currentLongTermDebt": "368883000", "longTermInvestments": "176557000", "shortTermInvestments": "1417785000", "currentNetReceivables": "294509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282443000", "currentAccountsPayable": "22234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655149000", "totalShareholderEquity": "2004544000", "capitalLeaseObligations": "286266000", "otherCurrentLiabilities": "312989000", "totalCurrentLiabilities": "1577098000", "otherNonCurrentLiabilities": "60523000", "totalNonCurrentLiabilities": "314674000", "cashAndShortTermInvestments": "625029000", "commonStockSharesOutstanding": "52154000", "intangibleAssetsExcludingGoodwill": "210571000", "cashAndCashEquivalentsAtCarryingValue": "625029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161570000", "capitalExpenditures": "13345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80330000", "cashflowFromInvestment": "22562000", "stockBasedCompensation": "116693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 714137000, "cost_of_revenue": 115107000, "gross_profit": 599030000, "research_and_development": 220100000, "selling_general_admin": 78633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9225000, "depreciation_amortisation": 28830000, "ebitda": 19605000, "interest_expense": 644000, "interest_income": null, "other_non_operating": null, "pretax_income": -9869000, "tax_provision": 11924000, "effective_tax_rate": null, "net_income": -21793000, "net_income_continuing_ops": -21793000, "net_income_to_common": -21793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 625029000, "short_term_investments": 1417785000, "net_receivables": 294509000, "inventory": null, "other_current_assets": null, "total_current_assets": 2613873000, "net_ppe": null, "goodwill": 255040000, "intangible_assets": 210571000, "goodwill_and_intangibles": 465611000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282443000, "total_assets": 3896316000, "short_term_debt": 405579000, "accounts_payable": 22234000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1577098000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314674000, "total_liabilities": 1891772000, "total_debt": 405579000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -821602000, "total_equity": 2004544000, "shares_outstanding": 52154000, "operating_cash_flow": 161570000, "stock_based_compensation": 116693000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13345000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22562000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -80330000, "free_cash_flow": 174915000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9225000", "ebitda": "19605000", "netIncome": "-21793000", "grossProfit": "599030000", "depreciation": "None", "totalRevenue": "714137000", "costOfRevenue": "115107000", "interestIncome": "20564000", "incomeBeforeTax": "-9869000", "interestExpense": "644000", "operatingIncome": "-27480000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "11924000", "reportedCurrency": "USD", "netInterestIncome": "19920000", "nonInterestIncome": "None", "operatingExpenses": "626510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "220100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "115107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28830000", "sellingGeneralAndAdministrative": "78633000", "netIncomeFromContinuingOperations": "-21793000" }, "balance": { "goodwill": "255040000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3896316000", "longTermDebt": "None", "shortTermDebt": "405579000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "210571000", "reportedCurrency": "USD", "retainedEarnings": "-821602000", "totalLiabilities": "1891772000", "otherCurrentAssets": "276550000", "totalCurrentAssets": "2613873000", "currentLongTermDebt": "368883000", "longTermInvestments": "176557000", "shortTermInvestments": "1417785000", "currentNetReceivables": "294509000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282443000", "currentAccountsPayable": "22234000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "655149000", "totalShareholderEquity": "2004544000", "capitalLeaseObligations": "286266000", "otherCurrentLiabilities": "312989000", "totalCurrentLiabilities": "1577098000", "otherNonCurrentLiabilities": "60523000", "totalNonCurrentLiabilities": "314674000", "cashAndShortTermInvestments": "625029000", "commonStockSharesOutstanding": "52154000", "intangibleAssetsExcludingGoodwill": "210571000", "cashAndCashEquivalentsAtCarryingValue": "625029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21793000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "161570000", "capitalExpenditures": "13345000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-80330000", "cashflowFromInvestment": "22562000", "stockBasedCompensation": "116693000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28830000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 703178000, "cost_of_revenue": 103337000, "gross_profit": 599841000, "ebit": 13941000, "ebitda": 42322000, "pretax_income": 12992000, "tax_provision": 8009000, "net_income": 4983000, "net_income_to_common": 4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 512667000, "total_current_assets": 2633603000, "total_assets": 3795833000, "short_term_debt": 490877000, "long_term_debt": null, "total_debt": 490877000, "total_liabilities": 1887547000, "total_equity": 1908286000, "shares_outstanding": 52242000, "goodwill_and_intangibles": 401555000 }, "cash_flow": { "operating_cash_flow": 194141000, "capital_expenditure": 12726000, "free_cash_flow": 206867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277459, "ticker_id": 1985, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13941000", "ebitda": "42322000", "netIncome": "4983000", "grossProfit": "599841000", "depreciation": "None", "totalRevenue": "703178000", "costOfRevenue": "103337000", "interestIncome": "21829000", "incomeBeforeTax": "12992000", "interestExpense": "949000", "operatingIncome": "-10801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8009000", "reportedCurrency": "USD", "netInterestIncome": "20880000", "nonInterestIncome": "None", "operatingExpenses": "610642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28381000", "sellingGeneralAndAdministrative": "80952000", "netIncomeFromContinuingOperations": "4983000" }, "balance": { "goodwill": "209508000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3795833000", "longTermDebt": "None", "shortTermDebt": "490877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192047000", "reportedCurrency": "USD", "retainedEarnings": "-799809000", "totalLiabilities": "1887547000", "otherCurrentAssets": "229279000", "totalCurrentAssets": "2633603000", "currentLongTermDebt": "458184000", "longTermInvestments": "154212000", "shortTermInvestments": "1556828000", "currentNetReceivables": "334829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162230000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745416000", "totalShareholderEquity": "1908286000", "capitalLeaseObligations": "287232000", "otherCurrentLiabilities": "294620000", "totalCurrentLiabilities": "1573399000", "otherNonCurrentLiabilities": "55640000", "totalNonCurrentLiabilities": "314148000", "cashAndShortTermInvestments": "512667000", "commonStockSharesOutstanding": "52242000", "intangibleAssetsExcludingGoodwill": "192047000", "cashAndCashEquivalentsAtCarryingValue": "512667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194141000", "capitalExpenditures": "12726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10061000", "cashflowFromInvestment": "-85508000", "stockBasedCompensation": "134388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 703178000, "cost_of_revenue": 103337000, "gross_profit": 599841000, "research_and_development": 213713000, "selling_general_admin": 80952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13941000, "depreciation_amortisation": 28381000, "ebitda": 42322000, "interest_expense": 949000, "interest_income": null, "other_non_operating": null, "pretax_income": 12992000, "tax_provision": 8009000, "effective_tax_rate": null, "net_income": 4983000, "net_income_continuing_ops": 4983000, "net_income_to_common": 4983000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 512667000, "short_term_investments": 1556828000, "net_receivables": 334829000, "inventory": null, "other_current_assets": null, "total_current_assets": 2633603000, "net_ppe": null, "goodwill": 209508000, "intangible_assets": 192047000, "goodwill_and_intangibles": 401555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1162230000, "total_assets": 3795833000, "short_term_debt": 490877000, "accounts_payable": 3649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1573399000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314148000, "total_liabilities": 1887547000, "total_debt": 490877000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799809000, "total_equity": 1908286000, "shares_outstanding": 52242000, "operating_cash_flow": 194141000, "stock_based_compensation": 134388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12726000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10061000, "free_cash_flow": 206867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13941000", "ebitda": "42322000", "netIncome": "4983000", "grossProfit": "599841000", "depreciation": "None", "totalRevenue": "703178000", "costOfRevenue": "103337000", "interestIncome": "21829000", "incomeBeforeTax": "12992000", "interestExpense": "949000", "operatingIncome": "-10801000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "8009000", "reportedCurrency": "USD", "netInterestIncome": "20880000", "nonInterestIncome": "None", "operatingExpenses": "610642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213713000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103337000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28381000", "sellingGeneralAndAdministrative": "80952000", "netIncomeFromContinuingOperations": "4983000" }, "balance": { "goodwill": "209508000", "inventory": "None", "commonStock": "52000", "currentDebt": "None", "investments": "None", "totalAssets": "3795833000", "longTermDebt": "None", "shortTermDebt": "490877000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "192047000", "reportedCurrency": "USD", "retainedEarnings": "-799809000", "totalLiabilities": "1887547000", "otherCurrentAssets": "229279000", "totalCurrentAssets": "2633603000", "currentLongTermDebt": "458184000", "longTermInvestments": "154212000", "shortTermInvestments": "1556828000", "currentNetReceivables": "334829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1162230000", "currentAccountsPayable": "3649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "745416000", "totalShareholderEquity": "1908286000", "capitalLeaseObligations": "287232000", "otherCurrentLiabilities": "294620000", "totalCurrentLiabilities": "1573399000", "otherNonCurrentLiabilities": "55640000", "totalNonCurrentLiabilities": "314148000", "cashAndShortTermInvestments": "512667000", "commonStockSharesOutstanding": "52242000", "intangibleAssetsExcludingGoodwill": "192047000", "cashAndCashEquivalentsAtCarryingValue": "512667000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4983000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "194141000", "capitalExpenditures": "12726000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10061000", "cashflowFromInvestment": "-85508000", "stockBasedCompensation": "134388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28381000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 669721000, "cost_of_revenue": 99324000, "gross_profit": 570397000, "ebit": 11584000, "ebitda": 36593000, "pretax_income": 10648000, "tax_provision": 2502000, "net_income": 8146000, "net_income_to_common": 8146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 410060000, "total_current_assets": 2438701000, "total_assets": 3557058000, "short_term_debt": 492304000, "long_term_debt": null, "total_debt": 492304000, "total_liabilities": 1805176000, "total_equity": 1751882000, "shares_outstanding": 51778000, "goodwill_and_intangibles": 354198000 }, "cash_flow": { "operating_cash_flow": 159542000, "capital_expenditure": 31944000, "free_cash_flow": 191486000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277461, "ticker_id": 1985, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11584000", "ebitda": "36593000", "netIncome": "8146000", "grossProfit": "570397000", "depreciation": "None", "totalRevenue": "669721000", "costOfRevenue": "99324000", "interestIncome": "21780000", "incomeBeforeTax": "10648000", "interestExpense": "936000", "operatingIncome": "-9631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "20844000", "nonInterestIncome": "None", "operatingExpenses": "580028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25009000", "sellingGeneralAndAdministrative": "77928000", "netIncomeFromContinuingOperations": "8146000" }, "balance": { "goodwill": "174158000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3557058000", "longTermDebt": "None", "shortTermDebt": "492304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180040000", "reportedCurrency": "USD", "retainedEarnings": "-804792000", "totalLiabilities": "1805176000", "otherCurrentAssets": "221820000", "totalCurrentAssets": "2438701000", "currentLongTermDebt": "457674000", "longTermInvestments": "165623000", "shortTermInvestments": "1527928000", "currentNetReceivables": "278893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118357000", "currentAccountsPayable": "5267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758010000", "totalShareholderEquity": "1751882000", "capitalLeaseObligations": "300336000", "otherCurrentLiabilities": "271378000", "totalCurrentLiabilities": "1488544000", "otherNonCurrentLiabilities": "46694000", "totalNonCurrentLiabilities": "316632000", "cashAndShortTermInvestments": "410060000", "commonStockSharesOutstanding": "51778000", "intangibleAssetsExcludingGoodwill": "180040000", "cashAndCashEquivalentsAtCarryingValue": "410060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159542000", "capitalExpenditures": "31944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11674000", "cashflowFromInvestment": "-569380000", "stockBasedCompensation": "130266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 669721000, "cost_of_revenue": 99324000, "gross_profit": 570397000, "research_and_development": 191185000, "selling_general_admin": 77928000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11584000, "depreciation_amortisation": 25009000, "ebitda": 36593000, "interest_expense": 936000, "interest_income": null, "other_non_operating": null, "pretax_income": 10648000, "tax_provision": 2502000, "effective_tax_rate": null, "net_income": 8146000, "net_income_continuing_ops": 8146000, "net_income_to_common": 8146000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 410060000, "short_term_investments": 1527928000, "net_receivables": 278893000, "inventory": null, "other_current_assets": null, "total_current_assets": 2438701000, "net_ppe": null, "goodwill": 174158000, "intangible_assets": 180040000, "goodwill_and_intangibles": 354198000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1118357000, "total_assets": 3557058000, "short_term_debt": 492304000, "accounts_payable": 5267000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1488544000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 316632000, "total_liabilities": 1805176000, "total_debt": 492304000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -804792000, "total_equity": 1751882000, "shares_outstanding": 51778000, "operating_cash_flow": 159542000, "stock_based_compensation": 130266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31944000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -569380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11674000, "free_cash_flow": 191486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11584000", "ebitda": "36593000", "netIncome": "8146000", "grossProfit": "570397000", "depreciation": "None", "totalRevenue": "669721000", "costOfRevenue": "99324000", "interestIncome": "21780000", "incomeBeforeTax": "10648000", "interestExpense": "936000", "operatingIncome": "-9631000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2502000", "reportedCurrency": "USD", "netInterestIncome": "20844000", "nonInterestIncome": "None", "operatingExpenses": "580028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "191185000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25009000", "sellingGeneralAndAdministrative": "77928000", "netIncomeFromContinuingOperations": "8146000" }, "balance": { "goodwill": "174158000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3557058000", "longTermDebt": "None", "shortTermDebt": "492304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "180040000", "reportedCurrency": "USD", "retainedEarnings": "-804792000", "totalLiabilities": "1805176000", "otherCurrentAssets": "221820000", "totalCurrentAssets": "2438701000", "currentLongTermDebt": "457674000", "longTermInvestments": "165623000", "shortTermInvestments": "1527928000", "currentNetReceivables": "278893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1118357000", "currentAccountsPayable": "5267000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "758010000", "totalShareholderEquity": "1751882000", "capitalLeaseObligations": "300336000", "otherCurrentLiabilities": "271378000", "totalCurrentLiabilities": "1488544000", "otherNonCurrentLiabilities": "46694000", "totalNonCurrentLiabilities": "316632000", "cashAndShortTermInvestments": "410060000", "commonStockSharesOutstanding": "51778000", "intangibleAssetsExcludingGoodwill": "180040000", "cashAndCashEquivalentsAtCarryingValue": "410060000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8146000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "159542000", "capitalExpenditures": "31944000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11674000", "cashflowFromInvestment": "-569380000", "stockBasedCompensation": "130266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25009000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 637230000, "cost_of_revenue": 95517000, "gross_profit": 541713000, "ebit": -1781000, "ebitda": 20423000, "pretax_income": -2682000, "tax_provision": 11753000, "net_income": -14435000, "net_income_to_common": -14435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797875000, "total_current_assets": 2236204000, "total_assets": 3356002000, "short_term_debt": 490082000, "long_term_debt": null, "total_debt": 490082000, "total_liabilities": 1755103000, "total_equity": 1600899000, "shares_outstanding": 51005000, "goodwill_and_intangibles": 343012000 }, "cash_flow": { "operating_cash_flow": 117828000, "capital_expenditure": 29641000, "free_cash_flow": 147469000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277462, "ticker_id": 1985, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "20423000", "netIncome": "-14435000", "grossProfit": "541713000", "depreciation": "None", "totalRevenue": "637230000", "costOfRevenue": "95517000", "interestIncome": "20370000", "incomeBeforeTax": "-2682000", "interestExpense": "901000", "operatingIncome": "-23935000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11753000", "reportedCurrency": "USD", "netInterestIncome": "19469000", "nonInterestIncome": "None", "operatingExpenses": "565648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22204000", "sellingGeneralAndAdministrative": "72597000", "netIncomeFromContinuingOperations": "-14435000" }, "balance": { "goodwill": "173565000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3356002000", "longTermDebt": "None", "shortTermDebt": "490082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169447000", "reportedCurrency": "USD", "retainedEarnings": "-812938000", "totalLiabilities": "1755103000", "otherCurrentAssets": "230591000", "totalCurrentAssets": "2236204000", "currentLongTermDebt": "457196000", "longTermInvestments": "209992000", "shortTermInvestments": "937830000", "currentNetReceivables": "269908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119798000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763219000", "totalShareholderEquity": "1600899000", "capitalLeaseObligations": "306023000", "otherCurrentLiabilities": "234941000", "totalCurrentLiabilities": "1437251000", "otherNonCurrentLiabilities": "40109000", "totalNonCurrentLiabilities": "317852000", "cashAndShortTermInvestments": "797875000", "commonStockSharesOutstanding": "51005000", "intangibleAssetsExcludingGoodwill": "169447000", "cashAndCashEquivalentsAtCarryingValue": "797875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117828000", "capitalExpenditures": "29641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20605000", "cashflowFromInvestment": "213158000", "stockBasedCompensation": "128994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 637230000, "cost_of_revenue": 95517000, "gross_profit": 541713000, "research_and_development": 198180000, "selling_general_admin": 72597000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1781000, "depreciation_amortisation": 22204000, "ebitda": 20423000, "interest_expense": 901000, "interest_income": null, "other_non_operating": null, "pretax_income": -2682000, "tax_provision": 11753000, "effective_tax_rate": null, "net_income": -14435000, "net_income_continuing_ops": -14435000, "net_income_to_common": -14435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797875000, "short_term_investments": 937830000, "net_receivables": 269908000, "inventory": null, "other_current_assets": null, "total_current_assets": 2236204000, "net_ppe": null, "goodwill": 173565000, "intangible_assets": 169447000, "goodwill_and_intangibles": 343012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1119798000, "total_assets": 3356002000, "short_term_debt": 490082000, "accounts_payable": 4115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1437251000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317852000, "total_liabilities": 1755103000, "total_debt": 490082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -812938000, "total_equity": 1600899000, "shares_outstanding": 51005000, "operating_cash_flow": 117828000, "stock_based_compensation": 128994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 213158000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20605000, "free_cash_flow": 147469000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1781000", "ebitda": "20423000", "netIncome": "-14435000", "grossProfit": "541713000", "depreciation": "None", "totalRevenue": "637230000", "costOfRevenue": "95517000", "interestIncome": "20370000", "incomeBeforeTax": "-2682000", "interestExpense": "901000", "operatingIncome": "-23935000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11753000", "reportedCurrency": "USD", "netInterestIncome": "19469000", "nonInterestIncome": "None", "operatingExpenses": "565648000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "198180000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95517000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22204000", "sellingGeneralAndAdministrative": "72597000", "netIncomeFromContinuingOperations": "-14435000" }, "balance": { "goodwill": "173565000", "inventory": "None", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3356002000", "longTermDebt": "None", "shortTermDebt": "490082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169447000", "reportedCurrency": "USD", "retainedEarnings": "-812938000", "totalLiabilities": "1755103000", "otherCurrentAssets": "230591000", "totalCurrentAssets": "2236204000", "currentLongTermDebt": "457196000", "longTermInvestments": "209992000", "shortTermInvestments": "937830000", "currentNetReceivables": "269908000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1119798000", "currentAccountsPayable": "4115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "763219000", "totalShareholderEquity": "1600899000", "capitalLeaseObligations": "306023000", "otherCurrentLiabilities": "234941000", "totalCurrentLiabilities": "1437251000", "otherNonCurrentLiabilities": "40109000", "totalNonCurrentLiabilities": "317852000", "cashAndShortTermInvestments": "797875000", "commonStockSharesOutstanding": "51005000", "intangibleAssetsExcludingGoodwill": "169447000", "cashAndCashEquivalentsAtCarryingValue": "797875000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14435000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "117828000", "capitalExpenditures": "29641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20605000", "cashflowFromInvestment": "213158000", "stockBasedCompensation": "128994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22204000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 617414000, "cost_of_revenue": 95088000, "gross_profit": 522326000, "ebit": 8655000, "ebitda": 29889000, "pretax_income": 7720000, "tax_provision": 1786000, "net_income": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 447793000, "total_current_assets": 1985252000, "total_assets": 3193103000, "short_term_debt": 32869000, "long_term_debt": 456704000, "total_debt": 489573000, "total_liabilities": 1743986000, "total_equity": 1449117000, "shares_outstanding": 51498000, "goodwill_and_intangibles": 333046000 }, "cash_flow": { "operating_cash_flow": 127088000, "capital_expenditure": 27516000, "free_cash_flow": 154604000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277463, "ticker_id": 1985, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8655000", "ebitda": "29889000", "netIncome": "5934000", "grossProfit": "522326000", "depreciation": "None", "totalRevenue": "617414000", "costOfRevenue": "95088000", "interestIncome": "18727000", "incomeBeforeTax": "7720000", "interestExpense": "935000", "operatingIncome": "-23233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "17792000", "nonInterestIncome": "None", "operatingExpenses": "545559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21234000", "sellingGeneralAndAdministrative": "68858000", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "173667000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3193103000", "longTermDebt": "456704000", "shortTermDebt": "32869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "159379000", "reportedCurrency": "USD", "retainedEarnings": "-798503000", "totalLiabilities": "1743986000", "otherCurrentAssets": "199725000", "totalCurrentAssets": "1985252000", "currentLongTermDebt": "None", "longTermInvestments": "311526000", "shortTermInvestments": "1070872000", "currentNetReceivables": "266862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207851000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774062000", "totalShareholderEquity": "1449117000", "capitalLeaseObligations": "317358000", "otherCurrentLiabilities": "221959000", "totalCurrentLiabilities": "959634000", "otherNonCurrentLiabilities": "38243000", "totalNonCurrentLiabilities": "784352000", "cashAndShortTermInvestments": "447793000", "commonStockSharesOutstanding": "51498000", "intangibleAssetsExcludingGoodwill": "159379000", "cashAndCashEquivalentsAtCarryingValue": "447793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127088000", "capitalExpenditures": "27516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11155000", "cashflowFromInvestment": "-74131000", "stockBasedCompensation": "111122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 617414000, "cost_of_revenue": 95088000, "gross_profit": 522326000, "research_and_development": 175637000, "selling_general_admin": 68858000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8655000, "depreciation_amortisation": 21234000, "ebitda": 29889000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": 7720000, "tax_provision": 1786000, "effective_tax_rate": null, "net_income": 5934000, "net_income_continuing_ops": 5934000, "net_income_to_common": 5934000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 447793000, "short_term_investments": 1070872000, "net_receivables": 266862000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1985252000, "net_ppe": null, "goodwill": 173667000, "intangible_assets": 159379000, "goodwill_and_intangibles": 333046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1207851000, "total_assets": 3193103000, "short_term_debt": 32869000, "accounts_payable": 7928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 959634000, "long_term_debt": 456704000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 784352000, "total_liabilities": 1743986000, "total_debt": 489573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -798503000, "total_equity": 1449117000, "shares_outstanding": 51498000, "operating_cash_flow": 127088000, "stock_based_compensation": 111122000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27516000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74131000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11155000, "free_cash_flow": 154604000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8655000", "ebitda": "29889000", "netIncome": "5934000", "grossProfit": "522326000", "depreciation": "None", "totalRevenue": "617414000", "costOfRevenue": "95088000", "interestIncome": "18727000", "incomeBeforeTax": "7720000", "interestExpense": "935000", "operatingIncome": "-23233000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1786000", "reportedCurrency": "USD", "netInterestIncome": "17792000", "nonInterestIncome": "None", "operatingExpenses": "545559000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "95088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21234000", "sellingGeneralAndAdministrative": "68858000", "netIncomeFromContinuingOperations": "5934000" }, "balance": { "goodwill": "173667000", "inventory": "1", "commonStock": "51000", "currentDebt": "None", "investments": "None", "totalAssets": "3193103000", "longTermDebt": "456704000", "shortTermDebt": "32869000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "159379000", "reportedCurrency": "USD", "retainedEarnings": "-798503000", "totalLiabilities": "1743986000", "otherCurrentAssets": "199725000", "totalCurrentAssets": "1985252000", "currentLongTermDebt": "None", "longTermInvestments": "311526000", "shortTermInvestments": "1070872000", "currentNetReceivables": "266862000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1207851000", "currentAccountsPayable": "7928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "774062000", "totalShareholderEquity": "1449117000", "capitalLeaseObligations": "317358000", "otherCurrentLiabilities": "221959000", "totalCurrentLiabilities": "959634000", "otherNonCurrentLiabilities": "38243000", "totalNonCurrentLiabilities": "784352000", "cashAndShortTermInvestments": "447793000", "commonStockSharesOutstanding": "51498000", "intangibleAssetsExcludingGoodwill": "159379000", "cashAndCashEquivalentsAtCarryingValue": "447793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5934000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127088000", "capitalExpenditures": "27516000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11155000", "cashflowFromInvestment": "-74131000", "stockBasedCompensation": "111122000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8788000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 581915000, "cost_of_revenue": 88635000, "gross_profit": 493280000, "ebit": -8260000, "ebitda": 10905000, "pretax_income": -9244000, "tax_provision": 4360000, "net_income": -13604000, "net_income_to_common": -13604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 387987000, "total_current_assets": 1871540000, "total_assets": 3071392000, "short_term_debt": 35047000, "long_term_debt": 456206000, "total_debt": 491253000, "total_liabilities": 1737044000, "total_equity": 1334348000, "shares_outstanding": 50347000, "goodwill_and_intangibles": 322306000 }, "cash_flow": { "operating_cash_flow": 104312000, "capital_expenditure": 25935000, "free_cash_flow": 130247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277464, "ticker_id": 1985, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "10905000", "netIncome": "-13604000", "grossProfit": "493280000", "depreciation": "None", "totalRevenue": "581915000", "costOfRevenue": "88635000", "interestIncome": "18633000", "incomeBeforeTax": "-9244000", "interestExpense": "984000", "operatingIncome": "-24348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "17649000", "nonInterestIncome": "None", "operatingExpenses": "517628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19165000", "sellingGeneralAndAdministrative": "69710000", "netIncomeFromContinuingOperations": "-13604000" }, "balance": { "goodwill": "173761000", "inventory": "99326000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3071392000", "longTermDebt": "456206000", "shortTermDebt": "35047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148545000", "reportedCurrency": "USD", "retainedEarnings": "-804437000", "totalLiabilities": "1737044000", "otherCurrentAssets": "188005000", "totalCurrentAssets": "1871540000", "currentLongTermDebt": "None", "longTermInvestments": "325703000", "shortTermInvestments": "1000245000", "currentNetReceivables": "295303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199852000", "currentAccountsPayable": "9106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787814000", "totalShareholderEquity": "1334348000", "capitalLeaseObligations": "331608000", "otherCurrentLiabilities": "225705000", "totalCurrentLiabilities": "942008000", "otherNonCurrentLiabilities": "36459000", "totalNonCurrentLiabilities": "795036000", "cashAndShortTermInvestments": "387987000", "commonStockSharesOutstanding": "50347000", "intangibleAssetsExcludingGoodwill": "148545000", "cashAndCashEquivalentsAtCarryingValue": "387987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "104312000", "capitalExpenditures": "25935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "-266448000", "stockBasedCompensation": "113726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 581915000, "cost_of_revenue": 88635000, "gross_profit": 493280000, "research_and_development": 163234000, "selling_general_admin": 69710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8260000, "depreciation_amortisation": 19165000, "ebitda": 10905000, "interest_expense": 984000, "interest_income": null, "other_non_operating": null, "pretax_income": -9244000, "tax_provision": 4360000, "effective_tax_rate": null, "net_income": -13604000, "net_income_continuing_ops": -13604000, "net_income_to_common": -13604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 387987000, "short_term_investments": 1000245000, "net_receivables": 295303000, "inventory": 99326000, "other_current_assets": null, "total_current_assets": 1871540000, "net_ppe": null, "goodwill": 173761000, "intangible_assets": 148545000, "goodwill_and_intangibles": 322306000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1199852000, "total_assets": 3071392000, "short_term_debt": 35047000, "accounts_payable": 9106000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 942008000, "long_term_debt": 456206000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 795036000, "total_liabilities": 1737044000, "total_debt": 491253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -804437000, "total_equity": 1334348000, "shares_outstanding": 50347000, "operating_cash_flow": 104312000, "stock_based_compensation": 113726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25935000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266448000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6648000, "free_cash_flow": 130247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8260000", "ebitda": "10905000", "netIncome": "-13604000", "grossProfit": "493280000", "depreciation": "None", "totalRevenue": "581915000", "costOfRevenue": "88635000", "interestIncome": "18633000", "incomeBeforeTax": "-9244000", "interestExpense": "984000", "operatingIncome": "-24348000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4360000", "reportedCurrency": "USD", "netInterestIncome": "17649000", "nonInterestIncome": "None", "operatingExpenses": "517628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "163234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88635000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19165000", "sellingGeneralAndAdministrative": "69710000", "netIncomeFromContinuingOperations": "-13604000" }, "balance": { "goodwill": "173761000", "inventory": "99326000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "3071392000", "longTermDebt": "456206000", "shortTermDebt": "35047000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "148545000", "reportedCurrency": "USD", "retainedEarnings": "-804437000", "totalLiabilities": "1737044000", "otherCurrentAssets": "188005000", "totalCurrentAssets": "1871540000", "currentLongTermDebt": "None", "longTermInvestments": "325703000", "shortTermInvestments": "1000245000", "currentNetReceivables": "295303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1199852000", "currentAccountsPayable": "9106000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "787814000", "totalShareholderEquity": "1334348000", "capitalLeaseObligations": "331608000", "otherCurrentLiabilities": "225705000", "totalCurrentLiabilities": "942008000", "otherNonCurrentLiabilities": "36459000", "totalNonCurrentLiabilities": "795036000", "cashAndShortTermInvestments": "387987000", "commonStockSharesOutstanding": "50347000", "intangibleAssetsExcludingGoodwill": "148545000", "cashAndCashEquivalentsAtCarryingValue": "387987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13604000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-698000", "operatingCashflow": "104312000", "capitalExpenditures": "25935000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6648000", "cashflowFromInvestment": "-266448000", "stockBasedCompensation": "113726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3143000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19165000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 557557000, "cost_of_revenue": 85640000, "gross_profit": 471917000, "ebit": -4039000, "ebitda": 16470000, "pretax_income": -4989000, "tax_provision": -1412000, "net_income": -3577000, "net_income_to_common": -3577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 535545000, "total_current_assets": 1974935000, "total_assets": 2815648000, "short_term_debt": 29756000, "long_term_debt": 455699000, "total_debt": 485455000, "total_liabilities": 1629309000, "total_equity": 1186339000, "shares_outstanding": 50051000, "goodwill_and_intangibles": 156001000 }, "cash_flow": { "operating_cash_flow": 89046000, "capital_expenditure": 28535000, "free_cash_flow": 117581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277466, "ticker_id": 1985, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4039000", "ebitda": "16470000", "netIncome": "-3577000", "grossProfit": "471917000", "depreciation": "None", "totalRevenue": "557557000", "costOfRevenue": "85640000", "interestIncome": "16181000", "incomeBeforeTax": "-4989000", "interestExpense": "950000", "operatingIncome": "-18556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1412000", "reportedCurrency": "USD", "netInterestIncome": "15231000", "nonInterestIncome": "None", "operatingExpenses": "490473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20509000", "sellingGeneralAndAdministrative": "61308000", "netIncomeFromContinuingOperations": "-5463000" }, "balance": { "goodwill": "46050000", "inventory": "86913000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2815648000", "longTermDebt": "455699000", "shortTermDebt": "29756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "109951000", "reportedCurrency": "USD", "retainedEarnings": "-805072000", "totalLiabilities": "1629309000", "otherCurrentAssets": "165455000", "totalCurrentAssets": "1974935000", "currentLongTermDebt": "None", "longTermInvestments": "150861000", "shortTermInvestments": "1061526000", "currentNetReceivables": "212409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840713000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359432000", "shortLongTermDebtTotal": "787116000", "totalShareholderEquity": "1186339000", "capitalLeaseObligations": "331417000", "otherCurrentLiabilities": "214358000", "totalCurrentLiabilities": "839202000", "otherNonCurrentLiabilities": "28535000", "totalNonCurrentLiabilities": "790107000", "cashAndShortTermInvestments": "535545000", "commonStockSharesOutstanding": "50051000", "intangibleAssetsExcludingGoodwill": "109951000", "cashAndCashEquivalentsAtCarryingValue": "535545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7618000", "operatingCashflow": "89046000", "capitalExpenditures": "28535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9915000", "cashflowFromInvestment": "-15005000", "stockBasedCompensation": "107507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 557557000, "cost_of_revenue": 85640000, "gross_profit": 471917000, "research_and_development": 156871000, "selling_general_admin": 61308000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4039000, "depreciation_amortisation": 20509000, "ebitda": 16470000, "interest_expense": 950000, "interest_income": null, "other_non_operating": null, "pretax_income": -4989000, "tax_provision": -1412000, "effective_tax_rate": null, "net_income": -3577000, "net_income_continuing_ops": -5463000, "net_income_to_common": -3577000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 535545000, "short_term_investments": 1061526000, "net_receivables": 212409000, "inventory": 86913000, "other_current_assets": null, "total_current_assets": 1974935000, "net_ppe": null, "goodwill": 46050000, "intangible_assets": 109951000, "goodwill_and_intangibles": 156001000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 840713000, "total_assets": 2815648000, "short_term_debt": 29756000, "accounts_payable": 16808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 839202000, "long_term_debt": 455699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 790107000, "total_liabilities": 1629309000, "total_debt": 485455000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -805072000, "total_equity": 1186339000, "shares_outstanding": 50051000, "operating_cash_flow": 89046000, "stock_based_compensation": 107507000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28535000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15005000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9915000, "free_cash_flow": 117581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4039000", "ebitda": "16470000", "netIncome": "-3577000", "grossProfit": "471917000", "depreciation": "None", "totalRevenue": "557557000", "costOfRevenue": "85640000", "interestIncome": "16181000", "incomeBeforeTax": "-4989000", "interestExpense": "950000", "operatingIncome": "-18556000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-1412000", "reportedCurrency": "USD", "netInterestIncome": "15231000", "nonInterestIncome": "None", "operatingExpenses": "490473000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "156871000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20509000", "sellingGeneralAndAdministrative": "61308000", "netIncomeFromContinuingOperations": "-5463000" }, "balance": { "goodwill": "46050000", "inventory": "86913000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2815648000", "longTermDebt": "455699000", "shortTermDebt": "29756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "109951000", "reportedCurrency": "USD", "retainedEarnings": "-805072000", "totalLiabilities": "1629309000", "otherCurrentAssets": "165455000", "totalCurrentAssets": "1974935000", "currentLongTermDebt": "None", "longTermInvestments": "150861000", "shortTermInvestments": "1061526000", "currentNetReceivables": "212409000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "840713000", "currentAccountsPayable": "16808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "359432000", "shortLongTermDebtTotal": "787116000", "totalShareholderEquity": "1186339000", "capitalLeaseObligations": "331417000", "otherCurrentLiabilities": "214358000", "totalCurrentLiabilities": "839202000", "otherNonCurrentLiabilities": "28535000", "totalNonCurrentLiabilities": "790107000", "cashAndShortTermInvestments": "535545000", "commonStockSharesOutstanding": "50051000", "intangibleAssetsExcludingGoodwill": "109951000", "cashAndCashEquivalentsAtCarryingValue": "535545000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5463000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-7618000", "operatingCashflow": "89046000", "capitalExpenditures": "28535000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9915000", "cashflowFromInvestment": "-15005000", "stockBasedCompensation": "107507000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3469000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20509000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "income_statement": { "revenue": 529138000, "cost_of_revenue": 84956000, "gross_profit": 444182000, "ebit": -102297000, "ebitda": -85868000, "pretax_income": -103234000, "tax_provision": 8569000, "net_income": -111803000, "net_income_to_common": -111803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457218000, "total_current_assets": 1907845000, "total_assets": 2729095000, "short_term_debt": 31145000, "long_term_debt": 455207000, "total_debt": 486352000, "total_liabilities": 1646630000, "total_equity": 1082465000, "shares_outstanding": 49703000, "goodwill_and_intangibles": 148866000 }, "cash_flow": { "operating_cash_flow": 76543000, "capital_expenditure": 27352000, "free_cash_flow": 103895000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 277467, "ticker_id": 1985, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:12:17.216881+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-102297000", "ebitda": "-85868000", "netIncome": "-111803000", "grossProfit": "444182000", "depreciation": "None", "totalRevenue": "529138000", "costOfRevenue": "84956000", "interestIncome": "13542000", "incomeBeforeTax": "-103234000", "interestExpense": "937000", "operatingIncome": "-116169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8569000", "reportedCurrency": "USD", "netInterestIncome": "12605000", "nonInterestIncome": "None", "operatingExpenses": "560351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16429000", "sellingGeneralAndAdministrative": "61222000", "netIncomeFromContinuingOperations": "-118946000" }, "balance": { "goodwill": "46464000", "inventory": "82158000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2729095000", "longTermDebt": "455207000", "shortTermDebt": "31145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "102402000", "reportedCurrency": "USD", "retainedEarnings": "-799609000", "totalLiabilities": "1646630000", "otherCurrentAssets": "172003000", "totalCurrentAssets": "1907845000", "currentLongTermDebt": "None", "longTermInvestments": "146245000", "shortTermInvestments": "1071927000", "currentNetReceivables": "206697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821250000", "currentAccountsPayable": "3133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799984000", "totalShareholderEquity": "1082465000", "capitalLeaseObligations": "344777000", "otherCurrentLiabilities": "227243000", "totalCurrentLiabilities": "847455000", "otherNonCurrentLiabilities": "25768000", "totalNonCurrentLiabilities": "799175000", "cashAndShortTermInvestments": "457218000", "commonStockSharesOutstanding": "49703000", "intangibleAssetsExcludingGoodwill": "102402000", "cashAndCashEquivalentsAtCarryingValue": "457218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8316000", "operatingCashflow": "76543000", "capitalExpenditures": "27352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10392000", "cashflowFromInvestment": "45398000", "stockBasedCompensation": "128001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529138000, "cost_of_revenue": 84956000, "gross_profit": 444182000, "research_and_development": 169955000, "selling_general_admin": 61222000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -102297000, "depreciation_amortisation": 16429000, "ebitda": -85868000, "interest_expense": 937000, "interest_income": null, "other_non_operating": null, "pretax_income": -103234000, "tax_provision": 8569000, "effective_tax_rate": null, "net_income": -111803000, "net_income_continuing_ops": -118946000, "net_income_to_common": -111803000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457218000, "short_term_investments": 1071927000, "net_receivables": 206697000, "inventory": 82158000, "other_current_assets": null, "total_current_assets": 1907845000, "net_ppe": null, "goodwill": 46464000, "intangible_assets": 102402000, "goodwill_and_intangibles": 148866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 821250000, "total_assets": 2729095000, "short_term_debt": 31145000, "accounts_payable": 3133000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 847455000, "long_term_debt": 455207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 799175000, "total_liabilities": 1646630000, "total_debt": 486352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -799609000, "total_equity": 1082465000, "shares_outstanding": 49703000, "operating_cash_flow": 76543000, "stock_based_compensation": 128001000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10392000, "free_cash_flow": 103895000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-102297000", "ebitda": "-85868000", "netIncome": "-111803000", "grossProfit": "444182000", "depreciation": "None", "totalRevenue": "529138000", "costOfRevenue": "84956000", "interestIncome": "13542000", "incomeBeforeTax": "-103234000", "interestExpense": "937000", "operatingIncome": "-116169000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8569000", "reportedCurrency": "USD", "netInterestIncome": "12605000", "nonInterestIncome": "None", "operatingExpenses": "560351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169955000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "84956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16429000", "sellingGeneralAndAdministrative": "61222000", "netIncomeFromContinuingOperations": "-118946000" }, "balance": { "goodwill": "46464000", "inventory": "82158000", "commonStock": "50000", "currentDebt": "None", "investments": "None", "totalAssets": "2729095000", "longTermDebt": "455207000", "shortTermDebt": "31145000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "102402000", "reportedCurrency": "USD", "retainedEarnings": "-799609000", "totalLiabilities": "1646630000", "otherCurrentAssets": "172003000", "totalCurrentAssets": "1907845000", "currentLongTermDebt": "None", "longTermInvestments": "146245000", "shortTermInvestments": "1071927000", "currentNetReceivables": "206697000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "821250000", "currentAccountsPayable": "3133000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "799984000", "totalShareholderEquity": "1082465000", "capitalLeaseObligations": "344777000", "otherCurrentLiabilities": "227243000", "totalCurrentLiabilities": "847455000", "otherNonCurrentLiabilities": "25768000", "totalNonCurrentLiabilities": "799175000", "cashAndShortTermInvestments": "457218000", "commonStockSharesOutstanding": "49703000", "intangibleAssetsExcludingGoodwill": "102402000", "cashAndCashEquivalentsAtCarryingValue": "457218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-118946000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "8316000", "operatingCashflow": "76543000", "capitalExpenditures": "27352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10392000", "cashflowFromInvestment": "45398000", "stockBasedCompensation": "128001000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16429000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }