{ "ticker": { "uuid": "e2fe7a7f-5819-4bf0-be62-09c7290aafd5", "symbol": "ACHR", "name": "Archer Aviation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e2fe7a7f-5819-4bf0-be62-09c7290aafd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2fe7a7f-5819-4bf0-be62-09c7290aafd5/" }, "ticker_metadata": { "id": 72, "uuid": "e2fe7a7f-5819-4bf0-be62-09c7290aafd5", "symbol": "ACHR", "name": "Archer Aviation Inc", "asset_type": "equity", "market_cap": 5195110000, "stock_exchange_id": 3, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Archer Aviation Inc (ACHR) is at the forefront of urban air mobility, specializing in the development of electric vertical takeoff and landing (eVTOL) aircraft designed to revolutionize transportation in metropolitan areas. With a strong emphasis on sustainability, Archer aims to address the increasing demand for eco-friendly commuting solutions while benefiting from strategic partnerships that reinforce its technological advancements. The company is advancing towards the commercial launch of its innovative air taxi services, positioning itself as a compelling investment opportunity in the rapidly growing sector of personal air mobility. As urban congestion intensifies, Archer is set to play a critical role in reshaping the future of transportation.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e2fe7a7f-5819-4bf0-be62-09c7290aafd5", "symbol": "ACHR", "name": "Archer Aviation Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/e2fe7a7f-5819-4bf0-be62-09c7290aafd5/", "api_url": "https://sharemaestro.com/factors/api/tickers/e2fe7a7f-5819-4bf0-be62-09c7290aafd5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.26, "quality": 0.03, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 5.54, "market_cap": 4248349000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3571, "piotroski_f_score": 4, "momentum_12_1": -0.3641, "volatility_252d": 0.7008 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.413230+00:00", "batch_id": "" }, "size": { "price_close": 5.54, "market_cap": 4248349000, "market_cap_usd": 4248349000, "enterprise_value": 3382149000, "shares_outstanding": 766850000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.0431, "ptbv_ratio": 2.1291, "ps_ratio": 2235.9732, "pcf_ratio": null, "pfcf_ratio": -11.0061, "ev_ebitda": null, "ev_ebit": -4.6586, "ev_sales": 1780.0784, "ev_fcf": -8.762, "earnings_yield": null, "fcf_yield": -0.1141, "price_to_sales": 2235.9732, "price_to_book": 2.0431, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0006 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -3.7368, "operating_margin": -382.1053, "net_margin": -390.7895, "ebitda_margin": -369.3158, "fcf_margin": -203.1579, "roe": -0.3571, "roa": -0.3197, "roic": -0.4488, "roc_greenblatt": null, "asset_turnover": 0.0008, "cash_conversion": 0.5199, "accruals_ratio": -0.1098, "sbc_to_revenue": 138.8421, "piotroski_f_score": 4, "altman_z_score": 8.8493, "earnings_stability_5y": 0.3213, "revenue_stability_5y": 2.3709, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0031, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1171, "net_debt_to_ebitda": 1.2344, "debt_to_assets": 0.0366, "interest_coverage": null, "current_ratio": 18.0589, "quick_ratio": 18.0589, "net_debt": -866200000, "local_beta": -0.0003, "volatility_252d": 0.7008, "volatility_60d": 1.5339, "max_drawdown_12m": -0.617, "risk_adjusted_momentum": -0.5195 }, "growth": { "revenue_growth_1y": -0.7979, "revenue_growth_3y_cagr": -0.6971, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.7662, "revenue_growth": -0.7979, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1451, "price_return_3m": -0.115, "price_return_6m": -0.3558, "price_return_9m": -0.3482, "price_return_12m": -0.4563, "price_return_12m_ex1m": -0.3641, "momentum_6m": -0.3558, "momentum_12m": -0.4563, "momentum_12_1": -0.3641, "distance_from_52w_high": -0.5831, "distance_from_52w_low": 0.0884, "relative_strength": -0.5563 }, "raw_ttm": { "revenue_ttm": 1900000, "gross_profit_ttm": -7100000, "ebit_ttm": -726000000, "ebitda_ttm": -701700000, "net_income_ttm": -742500000, "eps_diluted_ttm": -0.9682, "operating_cash_flow_ttm": -487400000, "capital_expenditure_ttm": 101400000, "fcf_ttm": -386000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951100000, "total_current_assets": 1899800000, "total_current_liabilities": 105200000, "net_ppe": null, "total_assets": 2322800000, "total_debt": 84900000, "total_equity": 2079400000, "net_working_capital": 849600000, "book_value_per_share": 2.7116, "retained_earnings": -2521500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1995400000, "tangible_book_per_share": 2.6021 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 77, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92 }, "composites": { "value_composite": 74, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 90, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.0883, "os_score": 0.02, "value_percentile": 0.26, "quality_percentile": 0.03, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3531, "ticker_id": 72, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.413230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.54, "market_cap": 4248349000, "market_cap_usd": 4248349000, "enterprise_value": 3382149000, "shares_outstanding": 766850000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.04306483, "ptbv_ratio": 2.12907136, "ps_ratio": 2235.97315789, "pcf_ratio": null, "pfcf_ratio": -11.00608549, "ev_ebitda": null, "ev_ebit": -4.65860744, "ev_sales": 1780.07842105, "ev_fcf": -8.76204404, "earnings_yield": null, "fcf_yield": -0.11412862, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.73684211, "operating_margin": -382.10526316, "net_margin": -390.78947368, "ebitda_margin": -369.31578947, "fcf_margin": -203.15789474, "roe": -0.35707416, "roa": -0.31965731, "roic": -0.44881306, "roc_greenblatt": null, "asset_turnover": 0.00081798, "cash_conversion": 0.51986532, "accruals_ratio": -0.10982435, "sbc_to_revenue": 138.84210526, "debt_to_equity": 0.117053, "net_debt_to_ebitda": 1.23443067, "debt_to_assets": 0.03655071, "interest_coverage": null, "current_ratio": 18.05893536, "quick_ratio": 18.05893536, "net_debt": -866200000, "revenue_growth_1y": -0.79787234, "revenue_growth_3y_cagr": -0.69714657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.76623053, "piotroski_f_score": 4, "altman_z_score": 8.84926411, "earnings_stability_5y": 0.321324, "revenue_stability_5y": 2.370934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14506173, "price_return_3m": -0.11501597, "price_return_6m": -0.35581395, "price_return_9m": -0.34823529, "price_return_12m": -0.45632974, "price_return_12m_ex1m": -0.36408243, "distance_from_52w_high": -0.58314522, "distance_from_52w_low": 0.08840864, "relative_strength": -0.55629332, "local_beta": -0.0003, "volatility_252d": 0.70085, "volatility_60d": 1.533867, "max_drawdown_12m": -0.61700527, "revenue_ttm": 1900000, "gross_profit_ttm": -7100000, "ebit_ttm": -726000000, "ebitda_ttm": -701700000, "net_income_ttm": -742500000, "eps_diluted_ttm": -0.96824672, "operating_cash_flow_ttm": -487400000, "capital_expenditure_ttm": 101400000, "fcf_ttm": -386000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951100000, "total_current_assets": 1899800000, "total_current_liabilities": 105200000, "net_ppe": null, "total_assets": 2322800000, "total_debt": 84900000, "total_equity": 2079400000, "net_working_capital": 849600000, "book_value_per_share": 2.71161244, "retained_earnings": -2521500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1995400000, "tangible_book_per_share": 2.60207342, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 77, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 90, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.54, "os": 0.02, "value": 0.26, "quality": 0.03, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3571, "momentum_12_1": -0.3641, "complete_fields": { "id": 3531, "ticker_id": 72, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:01.413230+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.54, "market_cap": 4248349000, "market_cap_usd": 4248349000, "enterprise_value": 3382149000, "shares_outstanding": 766850000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.04306483, "ptbv_ratio": 2.12907136, "ps_ratio": 2235.97315789, "pcf_ratio": null, "pfcf_ratio": -11.00608549, "ev_ebitda": null, "ev_ebit": -4.65860744, "ev_sales": 1780.07842105, "ev_fcf": -8.76204404, "earnings_yield": null, "fcf_yield": -0.11412862, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -3.73684211, "operating_margin": -382.10526316, "net_margin": -390.78947368, "ebitda_margin": -369.31578947, "fcf_margin": -203.15789474, "roe": -0.35707416, "roa": -0.31965731, "roic": -0.44881306, "roc_greenblatt": null, "asset_turnover": 0.00081798, "cash_conversion": 0.51986532, "accruals_ratio": -0.10982435, "sbc_to_revenue": 138.84210526, "debt_to_equity": 0.117053, "net_debt_to_ebitda": 1.23443067, "debt_to_assets": 0.03655071, "interest_coverage": null, "current_ratio": 18.05893536, "quick_ratio": 18.05893536, "net_debt": -866200000, "revenue_growth_1y": -0.79787234, "revenue_growth_3y_cagr": -0.69714657, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.76623053, "piotroski_f_score": 4, "altman_z_score": 8.84926411, "earnings_stability_5y": 0.321324, "revenue_stability_5y": 2.370934, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14506173, "price_return_3m": -0.11501597, "price_return_6m": -0.35581395, "price_return_9m": -0.34823529, "price_return_12m": -0.45632974, "price_return_12m_ex1m": -0.36408243, "distance_from_52w_high": -0.58314522, "distance_from_52w_low": 0.08840864, "relative_strength": -0.55629332, "local_beta": -0.0003, "volatility_252d": 0.70085, "volatility_60d": 1.533867, "max_drawdown_12m": -0.61700527, "revenue_ttm": 1900000, "gross_profit_ttm": -7100000, "ebit_ttm": -726000000, "ebitda_ttm": -701700000, "net_income_ttm": -742500000, "eps_diluted_ttm": -0.96824672, "operating_cash_flow_ttm": -487400000, "capital_expenditure_ttm": 101400000, "fcf_ttm": -386000000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 951100000, "total_current_assets": 1899800000, "total_current_liabilities": 105200000, "net_ppe": null, "total_assets": 2322800000, "total_debt": 84900000, "total_equity": 2079400000, "net_working_capital": 849600000, "book_value_per_share": 2.71161244, "retained_earnings": -2521500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1995400000, "tangible_book_per_share": 2.60207342, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 50, "rank_ptbv": 44, "rank_ps": 100, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 17, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 82, "rank_shareholder_yield": 82, "rank_total_yield": 82, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 99, "rank_fcf_margin": 100, "rank_piotroski": 77, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 99, "rank_momentum_12m": 93, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 92, "value_composite": 74, "quality_composite": 97, "momentum_composite": 95, "growth_composite": 90, "yield_composite": 88, "svqf_composite": 25, "vc1_composite": 78, "vc2_composite": 82, "vc3_composite": 82, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 2, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": 300000, "gross_profit": 0, "ebit": -617900000, "ebitda": -597300000, "pretax_income": -617900000, "tax_provision": 300000, "net_income": -618200000, "net_income_to_common": -618200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021500000, "total_current_assets": 2076100000, "total_assets": 2465900000, "short_term_debt": 6100000, "long_term_debt": 79500000, "total_debt": 85600000, "total_liabilities": 263100000, "total_equity": 2202800000, "shares_outstanding": 624307768, "goodwill_and_intangibles": 80300000 }, "cash_flow": { "operating_cash_flow": -432900000, "capital_expenditure": 78800000, "free_cash_flow": -354100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209394, "ticker_id": 72, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-617900000", "ebitda": "-597300000", "netIncome": "-618200000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "300000", "interestIncome": "None", "incomeBeforeTax": "-617900000", "interestExpense": "None", "operatingIncome": "-729300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "52800000", "nonInterestIncome": "None", "operatingExpenses": "729300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "-618200000" }, "balance": { "goodwill": "100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2465900000", "longTermDebt": "79500000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "-2303800000", "totalLiabilities": "263100000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "2076100000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "943200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389800000", "currentAccountsPayable": "30200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42400000", "totalShareholderEquity": "2202800000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "68100000", "totalCurrentLiabilities": "104400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "158700000", "cashAndShortTermInvestments": "1021500000", "commonStockSharesOutstanding": "624307768", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "1021500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-618200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-432900000", "capitalExpenditures": "78800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796400000", "cashflowFromInvestment": "-1176000000", "stockBasedCompensation": "223500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": 300000, "gross_profit": 0, "research_and_development": 493900000, "selling_general_admin": 235400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -617900000, "depreciation_amortisation": 20600000, "ebitda": -597300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -617900000, "tax_provision": 300000, "effective_tax_rate": null, "net_income": -618200000, "net_income_continuing_ops": -618200000, "net_income_to_common": -618200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021500000, "short_term_investments": 943200000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076100000, "net_ppe": null, "goodwill": 100000, "intangible_assets": 80200000, "goodwill_and_intangibles": 80300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389800000, "total_assets": 2465900000, "short_term_debt": 6100000, "accounts_payable": 30200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104400000, "long_term_debt": 79500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158700000, "total_liabilities": 263100000, "total_debt": 85600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2303800000, "total_equity": 2202800000, "shares_outstanding": 624307768, "operating_cash_flow": -432900000, "stock_based_compensation": 223500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1176000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1796400000, "free_cash_flow": -354100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-617900000", "ebitda": "-597300000", "netIncome": "-618200000", "grossProfit": "0", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "300000", "interestIncome": "None", "incomeBeforeTax": "-617900000", "interestExpense": "None", "operatingIncome": "-729300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "300000", "reportedCurrency": "USD", "netInterestIncome": "52800000", "nonInterestIncome": "None", "operatingExpenses": "729300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "493900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20600000", "sellingGeneralAndAdministrative": "235400000", "netIncomeFromContinuingOperations": "-618200000" }, "balance": { "goodwill": "100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2465900000", "longTermDebt": "79500000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "-2303800000", "totalLiabilities": "263100000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "2076100000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "943200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389800000", "currentAccountsPayable": "30200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42400000", "totalShareholderEquity": "2202800000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "68100000", "totalCurrentLiabilities": "104400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "158700000", "cashAndShortTermInvestments": "1021500000", "commonStockSharesOutstanding": "624307768", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "1021500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-618200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-432900000", "capitalExpenditures": "78800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1796400000", "cashflowFromInvestment": "-1176000000", "stockBasedCompensation": "223500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11700000, "gross_profit": -11700000, "ebit": -509700000, "ebitda": -498000000, "pretax_income": -536600000, "tax_provision": 200000, "net_income": -536800000, "net_income_to_common": -536800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834500000, "total_current_assets": 858400000, "total_assets": 1001200000, "short_term_debt": 3700000, "long_term_debt": 64000000, "total_debt": 67700000, "total_liabilities": 248600000, "total_equity": 752600000, "shares_outstanding": 376734395, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -368600000, "capital_expenditure": 82000000, "free_cash_flow": -286600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209399, "ticker_id": 72, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-509700000", "ebitda": "-498000000", "netIncome": "-536800000", "grossProfit": "-11700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11700000", "interestIncome": "None", "incomeBeforeTax": "-536600000", "interestExpense": "None", "operatingIncome": "-509700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "509700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-536800000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001200000", "longTermDebt": "64000000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1685600000", "totalLiabilities": "248600000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "752600000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "51700000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "834500000", "commonStockSharesOutstanding": "376734395", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "834500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536799999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368600000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820400000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "108800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11700000, "gross_profit": -11700000, "research_and_development": 357700000, "selling_general_admin": 152000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -509700000, "depreciation_amortisation": 11700000, "ebitda": -498000000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -536600000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -536800000, "net_income_continuing_ops": -536800000, "net_income_to_common": -536800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834500000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858400000, "net_ppe": null, "goodwill": 0, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142800000, "total_assets": 1001200000, "short_term_debt": 3700000, "accounts_payable": 14600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71100000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177500000, "total_liabilities": 248600000, "total_debt": 67700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1685600000, "total_equity": 752600000, "shares_outstanding": 376734395, "operating_cash_flow": -368600000, "stock_based_compensation": 108800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 820400000, "free_cash_flow": -286600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-509700000", "ebitda": "-498000000", "netIncome": "-536800000", "grossProfit": "-11700000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11700000", "interestIncome": "None", "incomeBeforeTax": "-536600000", "interestExpense": "None", "operatingIncome": "-509700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "509700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "357700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11700000", "sellingGeneralAndAdministrative": "152000000", "netIncomeFromContinuingOperations": "-536800000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001200000", "longTermDebt": "64000000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1685600000", "totalLiabilities": "248600000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "752600000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "51700000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "834500000", "commonStockSharesOutstanding": "376734395", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "834500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-536799999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-368600000", "capitalExpenditures": "82000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "820400000", "cashflowFromInvestment": "-82000000", "stockBasedCompensation": "108800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5800000, "gross_profit": -5800000, "ebit": -457400000, "ebitda": -451600000, "pretax_income": -457400000, "tax_provision": 500000, "net_income": -457900000, "net_income_to_common": -457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464600000, "total_current_assets": 480200000, "total_assets": 554300000, "short_term_debt": 2800000, "long_term_debt": 7200000, "total_debt": 10000000, "total_liabilities": 187200000, "total_equity": 367100000, "shares_outstanding": 270408132, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -271600000, "capital_expenditure": 44300000, "free_cash_flow": -227300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209404, "ticker_id": 72, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-457400000", "ebitda": "-451600000", "netIncome": "-457900000", "grossProfit": "-5800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5800000", "interestIncome": "None", "incomeBeforeTax": "-457400000", "interestExpense": "16400000", "operatingIncome": "-444800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "11500000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "168400000", "netIncomeFromContinuingOperations": "-444200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554300000", "longTermDebt": "7200000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1148800000", "totalLiabilities": "187200000", "otherCurrentAssets": "15600000", "totalCurrentAssets": "480200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "367100000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "114000000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "73200000", "cashAndShortTermInvestments": "464600000", "commonStockSharesOutstanding": "270408132", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "464600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-271600000", "capitalExpenditures": "44300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250100000", "cashflowFromInvestment": "420700000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5800000, "gross_profit": -5800000, "research_and_development": 271100000, "selling_general_admin": 168400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -457400000, "depreciation_amortisation": 5800000, "ebitda": -451600000, "interest_expense": 16400000, "interest_income": null, "other_non_operating": null, "pretax_income": -457400000, "tax_provision": 500000, "effective_tax_rate": null, "net_income": -457900000, "net_income_continuing_ops": -444200000, "net_income_to_common": -457900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464600000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480200000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74100000, "total_assets": 554300000, "short_term_debt": 2800000, "accounts_payable": 14300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114000000, "long_term_debt": 7200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73200000, "total_liabilities": 187200000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148800000, "total_equity": 367100000, "shares_outstanding": 270408132, "operating_cash_flow": -271600000, "stock_based_compensation": 45200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 420700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 250100000, "free_cash_flow": -227300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-457400000", "ebitda": "-451600000", "netIncome": "-457900000", "grossProfit": "-5800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5800000", "interestIncome": "None", "incomeBeforeTax": "-457400000", "interestExpense": "16400000", "operatingIncome": "-444800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "500000", "reportedCurrency": "USD", "netInterestIncome": "11500000", "nonInterestIncome": "None", "operatingExpenses": "439000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "271100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5800000", "sellingGeneralAndAdministrative": "168400000", "netIncomeFromContinuingOperations": "-444200000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554300000", "longTermDebt": "7200000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1148800000", "totalLiabilities": "187200000", "otherCurrentAssets": "15600000", "totalCurrentAssets": "480200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "367100000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "114000000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "73200000", "cashAndShortTermInvestments": "464600000", "commonStockSharesOutstanding": "270408132", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "464600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-457900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-271600000", "capitalExpenditures": "44300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "250100000", "cashflowFromInvestment": "420700000", "stockBasedCompensation": "45200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 10800000, "cost_of_revenue": 7700000, "gross_profit": -7700000, "ebit": -317300000, "ebitda": -309600000, "pretax_income": -317300000, "tax_provision": 7471515, "net_income": -317300000, "net_income_to_common": -317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69400000, "total_current_assets": 545500000, "total_assets": 573800000, "short_term_debt": 13000000, "long_term_debt": null, "total_debt": 13000000, "total_liabilities": 80500000, "total_equity": 493300000, "shares_outstanding": 240476894, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -200400000, "capital_expenditure": 6900000, "free_cash_flow": -193500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209409, "ticker_id": 72, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-317300000", "ebitda": "-309600000", "netIncome": "-317300000", "grossProfit": "-7700000", "depreciation": "None", "totalRevenue": "10800000", "costOfRevenue": "7700000", "interestIncome": "None", "incomeBeforeTax": "-317300000", "interestExpense": "2300000", "operatingIncome": "-336600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7471515", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "328900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "165100000", "netIncomeFromContinuingOperations": "-317300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "573800000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-690900000", "totalLiabilities": "80500000", "otherCurrentAssets": "14300000", "totalCurrentAssets": "545500000", "currentLongTermDebt": "9300000", "longTermInvestments": "None", "shortTermInvestments": "461800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28300000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23400000", "shortLongTermDebtTotal": "22200000", "totalShareholderEquity": "493300000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "53300000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "27200000", "cashAndShortTermInvestments": "69400000", "commonStockSharesOutstanding": "240476894", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "69400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200400000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-464300000", "stockBasedCompensation": "102800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10800000, "cost_of_revenue": 7700000, "gross_profit": -7700000, "research_and_development": 169200000, "selling_general_admin": 165100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -317300000, "depreciation_amortisation": 7700000, "ebitda": -309600000, "interest_expense": 2300000, "interest_income": null, "other_non_operating": null, "pretax_income": -317300000, "tax_provision": 7471515, "effective_tax_rate": null, "net_income": -317300000, "net_income_continuing_ops": -317300000, "net_income_to_common": -317300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69400000, "short_term_investments": 461800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 545500000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28300000, "total_assets": 573800000, "short_term_debt": 13000000, "accounts_payable": 3600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27200000, "total_liabilities": 80500000, "total_debt": 13000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -690900000, "total_equity": 493300000, "shares_outstanding": 240476894, "operating_cash_flow": -200400000, "stock_based_compensation": 102800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -464300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9900000, "free_cash_flow": -193500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-317300000", "ebitda": "-309600000", "netIncome": "-317300000", "grossProfit": "-7700000", "depreciation": "None", "totalRevenue": "10800000", "costOfRevenue": "7700000", "interestIncome": "None", "incomeBeforeTax": "-317300000", "interestExpense": "2300000", "operatingIncome": "-336600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "7471515", "reportedCurrency": "USD", "netInterestIncome": "2300000", "nonInterestIncome": "None", "operatingExpenses": "328900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "169200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7700000", "sellingGeneralAndAdministrative": "165100000", "netIncomeFromContinuingOperations": "-317300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "573800000", "longTermDebt": "None", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-690900000", "totalLiabilities": "80500000", "otherCurrentAssets": "14300000", "totalCurrentAssets": "545500000", "currentLongTermDebt": "9300000", "longTermInvestments": "None", "shortTermInvestments": "461800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28300000", "currentAccountsPayable": "3600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "23400000", "shortLongTermDebtTotal": "22200000", "totalShareholderEquity": "493300000", "capitalLeaseObligations": "12900000", "otherCurrentLiabilities": "36400000", "totalCurrentLiabilities": "53300000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "27200000", "cashAndShortTermInvestments": "69400000", "commonStockSharesOutstanding": "240476894", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "69400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-317300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-200400000", "capitalExpenditures": "6900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9900000", "cashflowFromInvestment": "-464300000", "stockBasedCompensation": "102800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3033000, "gross_profit": -3033000, "ebit": -241000000, "ebitda": -239700000, "pretax_income": -347800000, "tax_provision": 11600000, "net_income": -347800000, "net_income_to_common": -347800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746900000, "total_current_assets": 754800000, "total_assets": 768400000, "short_term_debt": 12600000, "long_term_debt": 9300000, "total_debt": 21900000, "total_liabilities": 69500000, "total_equity": 698900000, "shares_outstanding": 237727536, "goodwill_and_intangibles": 500000 }, "cash_flow": { "operating_cash_flow": -108400000, "capital_expenditure": 3500000, "free_cash_flow": -104900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209414, "ticker_id": 72, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-241000000", "ebitda": "-239700000", "netIncome": "-347800000", "grossProfit": "-3033000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3033000", "interestIncome": "None", "incomeBeforeTax": "-347800000", "interestExpense": "1000000", "operatingIncome": "-358300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "176700000", "netIncomeFromContinuingOperations": "-347800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "768400000", "longTermDebt": "9300000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-373600000", "totalLiabilities": "69500000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "754800000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13600000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10400000", "shortLongTermDebtTotal": "23100000", "totalShareholderEquity": "698900000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "28300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "41200000", "cashAndShortTermInvestments": "746900000", "commonStockSharesOutstanding": "237727536", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "746900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108400000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "123600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3033000, "gross_profit": -3033000, "research_and_development": 64300000, "selling_general_admin": 176700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -241000000, "depreciation_amortisation": 1300000, "ebitda": -239700000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -347800000, "tax_provision": 11600000, "effective_tax_rate": null, "net_income": -347800000, "net_income_continuing_ops": -347800000, "net_income_to_common": -347800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746900000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 754800000, "net_ppe": null, "goodwill": null, "intangible_assets": 500000, "goodwill_and_intangibles": 500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13600000, "total_assets": 768400000, "short_term_debt": 12600000, "accounts_payable": 3400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28300000, "long_term_debt": 9300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41200000, "total_liabilities": 69500000, "total_debt": 21900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -373600000, "total_equity": 698900000, "shares_outstanding": 237727536, "operating_cash_flow": -108400000, "stock_based_compensation": 123600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 822200000, "free_cash_flow": -104900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-241000000", "ebitda": "-239700000", "netIncome": "-347800000", "grossProfit": "-3033000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3033000", "interestIncome": "None", "incomeBeforeTax": "-347800000", "interestExpense": "1000000", "operatingIncome": "-358300000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11600000", "reportedCurrency": "USD", "netInterestIncome": "-1000000", "nonInterestIncome": "None", "operatingExpenses": "358300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "64300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "176700000", "netIncomeFromContinuingOperations": "-347800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "768400000", "longTermDebt": "9300000", "shortTermDebt": "12600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-373600000", "totalLiabilities": "69500000", "otherCurrentAssets": "7900000", "totalCurrentAssets": "754800000", "currentLongTermDebt": "9500000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13600000", "currentAccountsPayable": "3400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "10400000", "shortLongTermDebtTotal": "23100000", "totalShareholderEquity": "698900000", "capitalLeaseObligations": "4300000", "otherCurrentLiabilities": "11700000", "totalCurrentLiabilities": "28300000", "otherNonCurrentLiabilities": "400000", "totalNonCurrentLiabilities": "41200000", "cashAndShortTermInvestments": "746900000", "commonStockSharesOutstanding": "237727536", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "746900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-347800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-108400000", "capitalExpenditures": "3500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "822200000", "cashflowFromInvestment": "-3500000", "stockBasedCompensation": "123600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "ebit": -24503000, "ebitda": -24400000, "pretax_income": -24800000, "tax_provision": 200000, "net_income": -24800000, "net_income_to_common": -24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36600000, "total_current_assets": 37400000, "total_assets": 41800000, "short_term_debt": 1400000, "long_term_debt": 300000, "total_debt": 1700000, "total_liabilities": 5900000, "total_equity": 35900000, "shares_outstanding": 116542804, "goodwill_and_intangibles": 999500 }, "cash_flow": { "operating_cash_flow": -22800000, "capital_expenditure": 1900000, "free_cash_flow": -20900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209419, "ticker_id": 72, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24503000", "ebitda": "-24400000", "netIncome": "-24800000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-24800000", "interestExpense": "200000", "operatingIncome": "-24600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "24497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "-24800000" }, "balance": { "goodwill": "499500", "inventory": "None", "commonStock": "496360826", "currentDebt": "None", "investments": "None", "totalAssets": "41800000", "longTermDebt": "300000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-25800000", "totalLiabilities": "5900000", "otherCurrentAssets": "800000", "totalCurrentAssets": "37400000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400000", "currentAccountsPayable": "2100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3900000", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "35900000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "36600000", "commonStockSharesOutstanding": "116542804", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "36600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51200000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 103000, "gross_profit": -103000, "research_and_development": 21100000, "selling_general_admin": 3500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24503000, "depreciation_amortisation": 103000, "ebitda": -24400000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -24800000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -24800000, "net_income_continuing_ops": -24800000, "net_income_to_common": -24800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37400000, "net_ppe": null, "goodwill": 499500, "intangible_assets": 500000, "goodwill_and_intangibles": 999500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4400000, "total_assets": 41800000, "short_term_debt": 1400000, "accounts_payable": 2100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3800000, "long_term_debt": 300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100000, "total_liabilities": 5900000, "total_debt": 1700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25800000, "total_equity": 35900000, "shares_outstanding": 116542804, "operating_cash_flow": -22800000, "stock_based_compensation": 200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51200000, "free_cash_flow": -20900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24503000", "ebitda": "-24400000", "netIncome": "-24800000", "grossProfit": "-103000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "103000", "interestIncome": "None", "incomeBeforeTax": "-24800000", "interestExpense": "200000", "operatingIncome": "-24600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "-200000", "nonInterestIncome": "None", "operatingExpenses": "24497000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "3500000", "netIncomeFromContinuingOperations": "-24800000" }, "balance": { "goodwill": "499500", "inventory": "None", "commonStock": "496360826", "currentDebt": "None", "investments": "None", "totalAssets": "41800000", "longTermDebt": "300000", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "500000", "reportedCurrency": "USD", "retainedEarnings": "-25800000", "totalLiabilities": "5900000", "otherCurrentAssets": "800000", "totalCurrentAssets": "37400000", "currentLongTermDebt": "600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4400000", "currentAccountsPayable": "2100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3900000", "shortLongTermDebtTotal": "3200000", "totalShareholderEquity": "35900000", "capitalLeaseObligations": "2300000", "otherCurrentLiabilities": "100000", "totalCurrentLiabilities": "3800000", "otherNonCurrentLiabilities": "300000", "totalNonCurrentLiabilities": "2100000", "cashAndShortTermInvestments": "36600000", "commonStockSharesOutstanding": "116542804", "intangibleAssetsExcludingGoodwill": "500000", "cashAndCashEquivalentsAtCarryingValue": "36600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22800000", "capitalExpenditures": "1900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51200000", "cashflowFromInvestment": "-1900000", "stockBasedCompensation": "200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -944000, "ebitda": -53000, "pretax_income": -944000, "tax_provision": -53, "net_income": -944000, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10149000, "total_current_assets": 10162000, "total_assets": 10166000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5195000, "total_equity": 4971000, "shares_outstanding": 50000000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -809000, "capital_expenditure": 4000, "free_cash_flow": -805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209423, "ticker_id": 72, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-944000", "ebitda": "-53000", "netIncome": "-944000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-944000", "interestExpense": "0", "operatingIncome": "-891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-53", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977000", "totalLiabilities": "5195000", "otherCurrentAssets": "13000", "totalCurrentAssets": "10162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4000", "shortLongTermDebtTotal": "4995000", "totalShareholderEquity": "4971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5042000", "cashAndShortTermInvestments": "10149000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-809000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10931000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1538000, "selling_general_admin": 122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -944000, "depreciation_amortisation": 891000, "ebitda": -53000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -944000, "tax_provision": -53, "effective_tax_rate": null, "net_income": -944000, "net_income_continuing_ops": null, "net_income_to_common": -944000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10149000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10162000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4000, "total_assets": 10166000, "short_term_debt": null, "accounts_payable": 110000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 153000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5042000, "total_liabilities": 5195000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -977000, "total_equity": 4971000, "shares_outstanding": 50000000, "operating_cash_flow": -809000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10931000, "free_cash_flow": -805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-944000", "ebitda": "-53000", "netIncome": "-944000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-944000", "interestExpense": "0", "operatingIncome": "-891000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-53", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "891000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1538000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "122000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "5000", "currentDebt": "None", "investments": "None", "totalAssets": "10166000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-977000", "totalLiabilities": "5195000", "otherCurrentAssets": "13000", "totalCurrentAssets": "10162000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4000", "currentAccountsPayable": "110000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4000", "shortLongTermDebtTotal": "4995000", "totalShareholderEquity": "4971000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "43000", "totalCurrentLiabilities": "153000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5042000", "cashAndShortTermInvestments": "10149000", "commonStockSharesOutstanding": "50000000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-944000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-809000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10931000", "cashflowFromInvestment": "-4000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 1600000, "cost_of_revenue": 8700000, "gross_profit": -7100000, "ebit": -252100000, "ebitda": -244300000, "pretax_income": -217600000, "tax_provision": 100000, "net_income": -217700000, "net_income_to_common": -217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951100000, "total_current_assets": 1899800000, "total_assets": 2322800000, "short_term_debt": 6100000, "long_term_debt": 78800000, "total_debt": 84900000, "total_liabilities": 243400000, "total_equity": 2079400000, "shares_outstanding": 766850000, "goodwill_and_intangibles": 84000000 }, "cash_flow": { "operating_cash_flow": -149100000, "capital_expenditure": 32600000, "free_cash_flow": -116500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209392, "ticker_id": 72, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-252100000", "ebitda": "-244300000", "netIncome": "-217700000", "grossProfit": "-7100000", "depreciation": "None", "totalRevenue": "1600000", "costOfRevenue": "8700000", "interestIncome": "16400000", "incomeBeforeTax": "-217600000", "interestExpense": "None", "operatingIncome": "-252100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "16400000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "83200000", "netIncomeFromContinuingOperations": "-217700000" }, "balance": { "goodwill": "2400000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2322800000", "longTermDebt": "78800000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81600000", "reportedCurrency": "USD", "retainedEarnings": "-2521500000", "totalLiabilities": "243400000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "1899800000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "824800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423000000", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "2079400000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "105200000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "138200000", "cashAndShortTermInvestments": "951100000", "commonStockSharesOutstanding": "766850000", "intangibleAssetsExcludingGoodwill": "81600000", "cashAndCashEquivalentsAtCarryingValue": "951100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149100000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "78700000", "stockBasedCompensation": "70400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1600000, "cost_of_revenue": 8700000, "gross_profit": -7100000, "research_and_development": 166300000, "selling_general_admin": 83200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -252100000, "depreciation_amortisation": 7800000, "ebitda": -244300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -217600000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -217700000, "net_income_continuing_ops": -217700000, "net_income_to_common": -217700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951100000, "short_term_investments": 824800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1899800000, "net_ppe": null, "goodwill": 2400000, "intangible_assets": 81600000, "goodwill_and_intangibles": 84000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 423000000, "total_assets": 2322800000, "short_term_debt": 6100000, "accounts_payable": 25400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105200000, "long_term_debt": 78800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138200000, "total_liabilities": 243400000, "total_debt": 84900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2521500000, "total_equity": 2079400000, "shares_outstanding": 766850000, "operating_cash_flow": -149100000, "stock_based_compensation": 70400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -116500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-252100000", "ebitda": "-244300000", "netIncome": "-217700000", "grossProfit": "-7100000", "depreciation": "None", "totalRevenue": "1600000", "costOfRevenue": "8700000", "interestIncome": "16400000", "incomeBeforeTax": "-217600000", "interestExpense": "None", "operatingIncome": "-252100000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "16400000", "nonInterestIncome": "None", "operatingExpenses": "245000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "166300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7800000", "sellingGeneralAndAdministrative": "83200000", "netIncomeFromContinuingOperations": "-217700000" }, "balance": { "goodwill": "2400000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2322800000", "longTermDebt": "78800000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "81600000", "reportedCurrency": "USD", "retainedEarnings": "-2521500000", "totalLiabilities": "243400000", "otherCurrentAssets": "123900000", "totalCurrentAssets": "1899800000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "824800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "423000000", "currentAccountsPayable": "25400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43000000", "totalShareholderEquity": "2079400000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "73700000", "totalCurrentLiabilities": "105200000", "otherNonCurrentLiabilities": "15400000", "totalNonCurrentLiabilities": "138200000", "cashAndShortTermInvestments": "951100000", "commonStockSharesOutstanding": "766850000", "intangibleAssetsExcludingGoodwill": "81600000", "cashAndCashEquivalentsAtCarryingValue": "951100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-217700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-149100000", "capitalExpenditures": "32600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "78700000", "stockBasedCompensation": "70400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": -9600000, "gross_profit": 9900000, "ebit": -138200000, "ebitda": -131600000, "pretax_income": -188900000, "tax_provision": null, "net_income": -188900000, "net_income_to_common": -188900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1021500000, "total_current_assets": 2076100000, "total_assets": 2465900000, "short_term_debt": 6100000, "long_term_debt": 79500000, "total_debt": 85600000, "total_liabilities": 263100000, "total_equity": 2202800000, "shares_outstanding": 624307768, "goodwill_and_intangibles": 80300000 }, "cash_flow": { "operating_cash_flow": -129300000, "capital_expenditure": 29500000, "free_cash_flow": -99800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209393, "ticker_id": 72, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-138200000", "ebitda": "-131600000", "netIncome": "-188900000", "grossProfit": "9900000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "-9600000", "interestIncome": "None", "incomeBeforeTax": "-188900000", "interestExpense": "None", "operatingIncome": "-234400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17600000", "nonInterestIncome": "None", "operatingExpenses": "244300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "-188900000" }, "balance": { "goodwill": "100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2465900000", "longTermDebt": "79500000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "-2303800000", "totalLiabilities": "263100000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "2076100000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "943200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389800000", "currentAccountsPayable": "30200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42400000", "totalShareholderEquity": "2202800000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "68100000", "totalCurrentLiabilities": "104400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "158700000", "cashAndShortTermInvestments": "1021500000", "commonStockSharesOutstanding": "624307768", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "1021500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129300000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628700000", "cashflowFromInvestment": "-73400000", "stockBasedCompensation": "88900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": -9600000, "gross_profit": 9900000, "research_and_development": 155500000, "selling_general_admin": 88100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -138200000, "depreciation_amortisation": 6600000, "ebitda": -131600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -188900000, "tax_provision": null, "effective_tax_rate": null, "net_income": -188900000, "net_income_continuing_ops": -188900000, "net_income_to_common": -188900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1021500000, "short_term_investments": 943200000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2076100000, "net_ppe": null, "goodwill": 100000, "intangible_assets": 80200000, "goodwill_and_intangibles": 80300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 389800000, "total_assets": 2465900000, "short_term_debt": 6100000, "accounts_payable": 30200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 104400000, "long_term_debt": 79500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 158700000, "total_liabilities": 263100000, "total_debt": 85600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2303800000, "total_equity": 2202800000, "shares_outstanding": 624307768, "operating_cash_flow": -129300000, "stock_based_compensation": 88900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -73400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 628700000, "free_cash_flow": -99800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-138200000", "ebitda": "-131600000", "netIncome": "-188900000", "grossProfit": "9900000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "-9600000", "interestIncome": "None", "incomeBeforeTax": "-188900000", "interestExpense": "None", "operatingIncome": "-234400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "17600000", "nonInterestIncome": "None", "operatingExpenses": "244300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "155500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-9600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6600000", "sellingGeneralAndAdministrative": "88100000", "netIncomeFromContinuingOperations": "-188900000" }, "balance": { "goodwill": "100000", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "2465900000", "longTermDebt": "79500000", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "80200000", "reportedCurrency": "USD", "retainedEarnings": "-2303800000", "totalLiabilities": "263100000", "otherCurrentAssets": "111400000", "totalCurrentAssets": "2076100000", "currentLongTermDebt": "800000", "longTermInvestments": "None", "shortTermInvestments": "943200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "389800000", "currentAccountsPayable": "30200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42400000", "totalShareholderEquity": "2202800000", "capitalLeaseObligations": "41600000", "otherCurrentLiabilities": "68100000", "totalCurrentLiabilities": "104400000", "otherNonCurrentLiabilities": "13000000", "totalNonCurrentLiabilities": "158700000", "cashAndShortTermInvestments": "1021500000", "commonStockSharesOutstanding": "624307768", "intangibleAssetsExcludingGoodwill": "80200000", "cashAndCashEquivalentsAtCarryingValue": "1021500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-188900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129300000", "capitalExpenditures": "29500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "628700000", "cashflowFromInvestment": "-73400000", "stockBasedCompensation": "88900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5100000, "gross_profit": -5100000, "ebit": -129800000, "ebitda": -124700000, "pretax_income": -129800000, "tax_provision": 100000, "net_income": -129900000, "net_income_to_common": -129900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 595500000, "total_current_assets": 1692100000, "total_assets": 1899600000, "short_term_debt": 5400000, "long_term_debt": 64100000, "total_debt": 69500000, "total_liabilities": 245300000, "total_equity": 1654300000, "shares_outstanding": 397521078, "goodwill_and_intangibles": 5300000 }, "cash_flow": { "operating_cash_flow": -105600000, "capital_expenditure": 20400000, "free_cash_flow": -85200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209395, "ticker_id": 72, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129800000", "ebitda": "-124700000", "netIncome": "-129900000", "grossProfit": "-5100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5100000", "interestIncome": "16300000", "incomeBeforeTax": "-129800000", "interestExpense": "None", "operatingIncome": "-174800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "169700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "53300000", "netIncomeFromContinuingOperations": "-129900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1899600000", "longTermDebt": "64100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5300000", "reportedCurrency": "USD", "retainedEarnings": "-2114900000", "totalLiabilities": "245300000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "1692100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1045800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207500000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88600000", "totalShareholderEquity": "1654300000", "capitalLeaseObligations": "24500000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "93000000", "otherNonCurrentLiabilities": "10500000", "totalNonCurrentLiabilities": "152300000", "cashAndShortTermInvestments": "595500000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "5300000", "cashAndCashEquivalentsAtCarryingValue": "595500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105600000", "capitalExpenditures": "20400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46400000", "cashflowFromInvestment": "-1068500000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5100000, "gross_profit": -5100000, "research_and_development": 116400000, "selling_general_admin": 53300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129800000, "depreciation_amortisation": 5100000, "ebitda": -124700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -129800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -129900000, "net_income_continuing_ops": -129900000, "net_income_to_common": -129900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 595500000, "short_term_investments": 1045800000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1692100000, "net_ppe": null, "goodwill": null, "intangible_assets": 5300000, "goodwill_and_intangibles": 5300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207500000, "total_assets": 1899600000, "short_term_debt": 5400000, "accounts_payable": 23700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93000000, "long_term_debt": 64100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 152300000, "total_liabilities": 245300000, "total_debt": 69500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2114900000, "total_equity": 1654300000, "shares_outstanding": 397521078, "operating_cash_flow": -105600000, "stock_based_compensation": 52700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1068500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 46400000, "free_cash_flow": -85200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129800000", "ebitda": "-124700000", "netIncome": "-129900000", "grossProfit": "-5100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5100000", "interestIncome": "16300000", "incomeBeforeTax": "-129800000", "interestExpense": "None", "operatingIncome": "-174800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "16300000", "nonInterestIncome": "None", "operatingExpenses": "169700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5100000", "sellingGeneralAndAdministrative": "53300000", "netIncomeFromContinuingOperations": "-129900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1899600000", "longTermDebt": "64100000", "shortTermDebt": "5400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5300000", "reportedCurrency": "USD", "retainedEarnings": "-2114900000", "totalLiabilities": "245300000", "otherCurrentAssets": "50800000", "totalCurrentAssets": "1692100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1045800000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207500000", "currentAccountsPayable": "23700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88600000", "totalShareholderEquity": "1654300000", "capitalLeaseObligations": "24500000", "otherCurrentLiabilities": "63900000", "totalCurrentLiabilities": "93000000", "otherNonCurrentLiabilities": "10500000", "totalNonCurrentLiabilities": "152300000", "cashAndShortTermInvestments": "595500000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "5300000", "cashAndCashEquivalentsAtCarryingValue": "595500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-129900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-105600000", "capitalExpenditures": "20400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "46400000", "cashflowFromInvestment": "-1068500000", "stockBasedCompensation": "52700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4800000, "gross_profit": -4800000, "ebit": -205900000, "ebitda": -201100000, "pretax_income": -205900000, "tax_provision": 100000, "net_income": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1724000000, "total_current_assets": 1757000000, "total_assets": 1938300000, "short_term_debt": 4500000, "long_term_debt": 64100000, "total_debt": 68600000, "total_liabilities": 257400000, "total_equity": 1680900000, "shares_outstanding": 397521078, "goodwill_and_intangibles": 5500000 }, "cash_flow": { "operating_cash_flow": -103400000, "capital_expenditure": 18900000, "free_cash_flow": -84500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209396, "ticker_id": 72, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-205900000", "ebitda": "-201100000", "netIncome": "-206000000", "grossProfit": "-4800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4800000", "interestIncome": "10200000", "incomeBeforeTax": "-205900000", "interestExpense": "None", "operatingIncome": "-176100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "10200000", "nonInterestIncome": "None", "operatingExpenses": "171300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "53700000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1938300000", "longTermDebt": "64100000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5500000", "reportedCurrency": "USD", "retainedEarnings": "-1985000000", "totalLiabilities": "257400000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1757000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181300000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81600000", "totalShareholderEquity": "1680900000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "50700000", "totalCurrentLiabilities": "78800000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "178600000", "cashAndShortTermInvestments": "1724000000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "5500000", "cashAndCashEquivalentsAtCarryingValue": "1724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103400000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821100000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4800000, "gross_profit": -4800000, "research_and_development": 118300000, "selling_general_admin": 53700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -205900000, "depreciation_amortisation": 4800000, "ebitda": -201100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -205900000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -206000000, "net_income_continuing_ops": -206000000, "net_income_to_common": -206000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1724000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1757000000, "net_ppe": null, "goodwill": null, "intangible_assets": 5500000, "goodwill_and_intangibles": 5500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 181300000, "total_assets": 1938300000, "short_term_debt": 4500000, "accounts_payable": 22700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 78800000, "long_term_debt": 64100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178600000, "total_liabilities": 257400000, "total_debt": 68600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1985000000, "total_equity": 1680900000, "shares_outstanding": 397521078, "operating_cash_flow": -103400000, "stock_based_compensation": 51800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 821100000, "free_cash_flow": -84500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-205900000", "ebitda": "-201100000", "netIncome": "-206000000", "grossProfit": "-4800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4800000", "interestIncome": "10200000", "incomeBeforeTax": "-205900000", "interestExpense": "None", "operatingIncome": "-176100000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "10200000", "nonInterestIncome": "None", "operatingExpenses": "171300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "118300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4800000", "sellingGeneralAndAdministrative": "53700000", "netIncomeFromContinuingOperations": "-206000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1938300000", "longTermDebt": "64100000", "shortTermDebt": "4500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5500000", "reportedCurrency": "USD", "retainedEarnings": "-1985000000", "totalLiabilities": "257400000", "otherCurrentAssets": "33000000", "totalCurrentAssets": "1757000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "181300000", "currentAccountsPayable": "22700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81600000", "totalShareholderEquity": "1680900000", "capitalLeaseObligations": "17500000", "otherCurrentLiabilities": "50700000", "totalCurrentLiabilities": "78800000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "178600000", "cashAndShortTermInvestments": "1724000000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "5500000", "cashAndCashEquivalentsAtCarryingValue": "1724000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-206000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-103400000", "capitalExpenditures": "18900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "821100000", "cashflowFromInvestment": "-24100000", "stockBasedCompensation": "51800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 4099999, "gross_profit": -4099999, "ebit": -144000000, "ebitda": -139900000, "pretax_income": -93300000, "tax_provision": 100000, "net_income": -93400000, "net_income_to_common": -93400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1030400000, "total_current_assets": 1065000000, "total_assets": 1214600000, "short_term_debt": 4000000, "long_term_debt": 64100000, "total_debt": 68100000, "total_liabilities": 203300000, "total_equity": 1011300000, "shares_outstanding": 397521078, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -94600000, "capital_expenditure": 10000000, "free_cash_flow": -84600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209397, "ticker_id": 72, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-144000000", "ebitda": "-139900000", "netIncome": "-93400000", "grossProfit": "-4099999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4099999", "interestIncome": "8700000", "incomeBeforeTax": "-93300000", "interestExpense": "None", "operatingIncome": "-144000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4099999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "-93400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1214600000", "longTermDebt": "64100000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1779000000", "totalLiabilities": "203300000", "otherCurrentAssets": "34600000", "totalCurrentAssets": "1065000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149600000", "currentAccountsPayable": "14800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78300000", "totalShareholderEquity": "1011300000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "47700000", "totalCurrentLiabilities": "67400000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "135900000", "cashAndShortTermInvestments": "1030400000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "1030400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94600000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300200000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 4099999, "gross_profit": -4099999, "research_and_development": 103700000, "selling_general_admin": 40300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -144000000, "depreciation_amortisation": 4100000, "ebitda": -139900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -93300000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -93400000, "net_income_continuing_ops": -93400000, "net_income_to_common": -93400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1030400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1065000000, "net_ppe": null, "goodwill": null, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 149600000, "total_assets": 1214600000, "short_term_debt": 4000000, "accounts_payable": 14800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67400000, "long_term_debt": 64100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135900000, "total_liabilities": 203300000, "total_debt": 68100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1779000000, "total_equity": 1011300000, "shares_outstanding": 397521078, "operating_cash_flow": -94600000, "stock_based_compensation": 30100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 300200000, "free_cash_flow": -84600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-144000000", "ebitda": "-139900000", "netIncome": "-93400000", "grossProfit": "-4099999", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "4099999", "interestIncome": "8700000", "incomeBeforeTax": "-93300000", "interestExpense": "None", "operatingIncome": "-144000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "8700000", "nonInterestIncome": "None", "operatingExpenses": "144000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "103700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4099999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4100000", "sellingGeneralAndAdministrative": "40300000", "netIncomeFromContinuingOperations": "-93400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1214600000", "longTermDebt": "64100000", "shortTermDebt": "4000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1779000000", "totalLiabilities": "203300000", "otherCurrentAssets": "34600000", "totalCurrentAssets": "1065000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "149600000", "currentAccountsPayable": "14800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78300000", "totalShareholderEquity": "1011300000", "capitalLeaseObligations": "14200000", "otherCurrentLiabilities": "47700000", "totalCurrentLiabilities": "67400000", "otherNonCurrentLiabilities": "13900000", "totalNonCurrentLiabilities": "135900000", "cashAndShortTermInvestments": "1030400000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "1030400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-94600000", "capitalExpenditures": "10000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "300200000", "cashflowFromInvestment": "-10000000", "stockBasedCompensation": "30100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4099999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 9400000, "cost_of_revenue": null, "gross_profit": 4700000, "ebit": -124200000, "ebitda": -120700000, "pretax_income": -198300000, "tax_provision": -200000, "net_income": -198100000, "net_income_to_common": -198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 834500000, "total_current_assets": 858400000, "total_assets": 1001200000, "short_term_debt": 3700000, "long_term_debt": 64000000, "total_debt": 67700000, "total_liabilities": 248600000, "total_equity": 752600000, "shares_outstanding": 397521078, "goodwill_and_intangibles": 300000 }, "cash_flow": { "operating_cash_flow": -104400000, "capital_expenditure": 24200000, "free_cash_flow": -80200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209398, "ticker_id": 72, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-124200000", "ebitda": "-120700000", "netIncome": "-198100000", "grossProfit": "4700000", "depreciation": "None", "totalRevenue": "9400000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-198300000", "interestExpense": "None", "operatingIncome": "-124200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "124200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "-198100000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001200000", "longTermDebt": "64000000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1685600000", "totalLiabilities": "248600000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "752600000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "51700000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "834500000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "834500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104400000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461500000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9400000, "cost_of_revenue": null, "gross_profit": 4700000, "research_and_development": 94600000, "selling_general_admin": 29600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -124200000, "depreciation_amortisation": 3500000, "ebitda": -120700000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -198300000, "tax_provision": -200000, "effective_tax_rate": null, "net_income": -198100000, "net_income_continuing_ops": -198100000, "net_income_to_common": -198100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 834500000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 858400000, "net_ppe": null, "goodwill": 0, "intangible_assets": 300000, "goodwill_and_intangibles": 300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142800000, "total_assets": 1001200000, "short_term_debt": 3700000, "accounts_payable": 14600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71100000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177500000, "total_liabilities": 248600000, "total_debt": 67700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1685600000, "total_equity": 752600000, "shares_outstanding": 397521078, "operating_cash_flow": -104400000, "stock_based_compensation": 23900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 461500000, "free_cash_flow": -80200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-124200000", "ebitda": "-120700000", "netIncome": "-198100000", "grossProfit": "4700000", "depreciation": "None", "totalRevenue": "9400000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-198300000", "interestExpense": "None", "operatingIncome": "-124200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-200000", "reportedCurrency": "USD", "netInterestIncome": "6000000", "nonInterestIncome": "None", "operatingExpenses": "124200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94600000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3500000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "-198100000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "1001200000", "longTermDebt": "64000000", "shortTermDebt": "3700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "300000", "reportedCurrency": "USD", "retainedEarnings": "-1685600000", "totalLiabilities": "248600000", "otherCurrentAssets": "23900000", "totalCurrentAssets": "858400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142800000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "79000000", "totalShareholderEquity": "752600000", "capitalLeaseObligations": "15000000", "otherCurrentLiabilities": "51700000", "totalCurrentLiabilities": "71100000", "otherNonCurrentLiabilities": "12800000", "totalNonCurrentLiabilities": "177500000", "cashAndShortTermInvestments": "834500000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "300000", "cashAndCashEquivalentsAtCarryingValue": "834500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-198100000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-104400000", "capitalExpenditures": "24200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "461500000", "cashflowFromInvestment": "-24200000", "stockBasedCompensation": "23900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3300000, "gross_profit": -3300000, "ebit": -122100000, "ebitda": -118800000, "pretax_income": -115200000, "tax_provision": 100000, "net_income": -115300000, "net_income_to_common": -115300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501700000, "total_current_assets": 523000000, "total_assets": 651500000, "short_term_debt": 3600000, "long_term_debt": 64000000, "total_debt": 67600000, "total_liabilities": 183800000, "total_equity": 467700000, "shares_outstanding": 397521078, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -97200000, "capital_expenditure": 19600000, "free_cash_flow": -77600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209400, "ticker_id": 72, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-118800000", "netIncome": "-115300000", "grossProfit": "-3300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3300000", "interestIncome": "5500000", "incomeBeforeTax": "-115200000", "interestExpense": "None", "operatingIncome": "-122100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5500000", "nonInterestIncome": "None", "operatingExpenses": "122100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "32300000", "netIncomeFromContinuingOperations": "-115300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651500000", "longTermDebt": "64000000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1487500000", "totalLiabilities": "183800000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "523000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128500000", "currentAccountsPayable": "23500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78500000", "totalShareholderEquity": "467700000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "58200000", "totalCurrentLiabilities": "86700000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "97100000", "cashAndShortTermInvestments": "501700000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "501700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97200000", "capitalExpenditures": "19600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258100000", "cashflowFromInvestment": "-19600000", "stockBasedCompensation": "21400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3300000, "gross_profit": -3300000, "research_and_development": 89800000, "selling_general_admin": 32300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -122100000, "depreciation_amortisation": 3300000, "ebitda": -118800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -115200000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -115300000, "net_income_continuing_ops": -115300000, "net_income_to_common": -115300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 523000000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 128500000, "total_assets": 651500000, "short_term_debt": 3600000, "accounts_payable": 23500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86700000, "long_term_debt": 64000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97100000, "total_liabilities": 183800000, "total_debt": 67600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1487500000, "total_equity": 467700000, "shares_outstanding": 397521078, "operating_cash_flow": -97200000, "stock_based_compensation": 21400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 258100000, "free_cash_flow": -77600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-122100000", "ebitda": "-118800000", "netIncome": "-115300000", "grossProfit": "-3300000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3300000", "interestIncome": "5500000", "incomeBeforeTax": "-115200000", "interestExpense": "None", "operatingIncome": "-122100000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5500000", "nonInterestIncome": "None", "operatingExpenses": "122100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "89800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3300000", "sellingGeneralAndAdministrative": "32300000", "netIncomeFromContinuingOperations": "-115300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "651500000", "longTermDebt": "64000000", "shortTermDebt": "3600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1487500000", "totalLiabilities": "183800000", "otherCurrentAssets": "21300000", "totalCurrentAssets": "523000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "128500000", "currentAccountsPayable": "23500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "78500000", "totalShareholderEquity": "467700000", "capitalLeaseObligations": "14500000", "otherCurrentLiabilities": "58200000", "totalCurrentLiabilities": "86700000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "97100000", "cashAndShortTermInvestments": "501700000", "commonStockSharesOutstanding": "397521078", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "501700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-97200000", "capitalExpenditures": "19600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "258100000", "cashflowFromInvestment": "-19600000", "stockBasedCompensation": "21400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2600000, "gross_profit": -2600000, "ebit": -121200000, "ebitda": -118600000, "pretax_income": -106800000, "tax_provision": 100000, "net_income": -106900000, "net_income_to_common": -106900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360400000, "total_current_assets": 375000000, "total_assets": 484000000, "short_term_debt": 3300000, "long_term_debt": 32700000, "total_debt": 36000000, "total_liabilities": 150000000, "total_equity": 334000000, "shares_outstanding": 334072229, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -80500000, "capital_expenditure": 20900000, "free_cash_flow": -59600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209401, "ticker_id": 72, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-121200000", "ebitda": "-118600000", "netIncome": "-106900000", "grossProfit": "-2600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2600000", "interestIncome": "5100000", "incomeBeforeTax": "-106800000", "interestExpense": "None", "operatingIncome": "-121200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-106900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "484000000", "longTermDebt": "32700000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1372200000", "totalLiabilities": "150000000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "375000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109000000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47500000", "totalShareholderEquity": "334000000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "53700000", "totalCurrentLiabilities": "83600000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "66400000", "cashAndShortTermInvestments": "360400000", "commonStockSharesOutstanding": "334072229", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "360400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2600000, "gross_profit": -2600000, "research_and_development": 87700000, "selling_general_admin": 31400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -121200000, "depreciation_amortisation": 2600000, "ebitda": -118600000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -106800000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -106900000, "net_income_continuing_ops": -106900000, "net_income_to_common": -106900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 375000000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 109000000, "total_assets": 484000000, "short_term_debt": 3300000, "accounts_payable": 25100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83600000, "long_term_debt": 32700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66400000, "total_liabilities": 150000000, "total_debt": 36000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1372200000, "total_equity": 334000000, "shares_outstanding": 334072229, "operating_cash_flow": -80500000, "stock_based_compensation": 22800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 56000000, "free_cash_flow": -59600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-121200000", "ebitda": "-118600000", "netIncome": "-106900000", "grossProfit": "-2600000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2600000", "interestIncome": "5100000", "incomeBeforeTax": "-106800000", "interestExpense": "None", "operatingIncome": "-121200000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "118600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "87700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2600000", "sellingGeneralAndAdministrative": "31400000", "netIncomeFromContinuingOperations": "-106900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "484000000", "longTermDebt": "32700000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1372200000", "totalLiabilities": "150000000", "otherCurrentAssets": "14600000", "totalCurrentAssets": "375000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "109000000", "currentAccountsPayable": "25100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47500000", "totalShareholderEquity": "334000000", "capitalLeaseObligations": "14800000", "otherCurrentLiabilities": "53700000", "totalCurrentLiabilities": "83600000", "otherNonCurrentLiabilities": "12600000", "totalNonCurrentLiabilities": "66400000", "cashAndShortTermInvestments": "360400000", "commonStockSharesOutstanding": "334072229", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "360400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-106900000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-80500000", "capitalExpenditures": "20900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "56000000", "cashflowFromInvestment": "-20900000", "stockBasedCompensation": "22800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "ebit": -142200000, "ebitda": -139900000, "pretax_income": -116300000, "tax_provision": 200000, "net_income": -116500000, "net_income_to_common": -116500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405800000, "total_current_assets": 422000000, "total_assets": 510900000, "short_term_debt": 3300000, "long_term_debt": 18100000, "total_debt": 21400000, "total_liabilities": 131700000, "total_equity": 379200000, "shares_outstanding": 320256596, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -86500000, "capital_expenditure": 17300000, "free_cash_flow": -69200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209402, "ticker_id": 72, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-142200000", "ebitda": "-139900000", "netIncome": "-116500000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "5300000", "incomeBeforeTax": "-116300000", "interestExpense": "None", "operatingIncome": "-142200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "142200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "58700000", "netIncomeFromContinuingOperations": "-116500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "510900000", "longTermDebt": "18100000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1265300000", "totalLiabilities": "131700000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "422000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88900000", "currentAccountsPayable": "14100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "70200000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "61500000", "cashAndShortTermInvestments": "405800000", "commonStockSharesOutstanding": "320256596", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "405800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86500000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44800000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "research_and_development": 83500000, "selling_general_admin": 58700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -142200000, "depreciation_amortisation": 2300000, "ebitda": -139900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -116300000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -116500000, "net_income_continuing_ops": -116500000, "net_income_to_common": -116500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422000000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88900000, "total_assets": 510900000, "short_term_debt": 3300000, "accounts_payable": 14100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70200000, "long_term_debt": 18100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61500000, "total_liabilities": 131700000, "total_debt": 21400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1265300000, "total_equity": 379200000, "shares_outstanding": 320256596, "operating_cash_flow": -86500000, "stock_based_compensation": 40700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44800000, "free_cash_flow": -69200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-142200000", "ebitda": "-139900000", "netIncome": "-116500000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "5300000", "incomeBeforeTax": "-116300000", "interestExpense": "None", "operatingIncome": "-142200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "5300000", "nonInterestIncome": "None", "operatingExpenses": "142200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "83500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "58700000", "netIncomeFromContinuingOperations": "-116500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "510900000", "longTermDebt": "18100000", "shortTermDebt": "3300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1265300000", "totalLiabilities": "131700000", "otherCurrentAssets": "16200000", "totalCurrentAssets": "422000000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88900000", "currentAccountsPayable": "14100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33800000", "totalShareholderEquity": "379200000", "capitalLeaseObligations": "15700000", "otherCurrentLiabilities": "51500000", "totalCurrentLiabilities": "70200000", "otherNonCurrentLiabilities": "11900000", "totalNonCurrentLiabilities": "61500000", "cashAndShortTermInvestments": "405800000", "commonStockSharesOutstanding": "320256596", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "405800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-116500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-86500000", "capitalExpenditures": "17300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44800000", "cashflowFromInvestment": "-17300000", "stockBasedCompensation": "40700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 12400000, "cost_of_revenue": 2100000, "gross_profit": 10300000, "ebit": -107300000, "ebitda": -105000000, "pretax_income": -108900000, "tax_provision": 200000, "net_income": -109100000, "net_income_to_common": -109100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 464600000, "total_current_assets": 480200000, "total_assets": 554300000, "short_term_debt": 2800000, "long_term_debt": 7200000, "total_debt": 10000000, "total_liabilities": 187200000, "total_equity": 367100000, "shares_outstanding": 303782956, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -84000000, "capital_expenditure": 9000000, "free_cash_flow": -75000000, "dividends_paid": 26300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209403, "ticker_id": 72, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-107300000", "ebitda": "-105000000", "netIncome": "-109100000", "grossProfit": "10300000", "depreciation": "None", "totalRevenue": "12400000", "costOfRevenue": "2100000", "interestIncome": "None", "incomeBeforeTax": "-108900000", "interestExpense": "14800000", "operatingIncome": "-107300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "5600000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "27800000", "netIncomeFromContinuingOperations": "-109100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554300000", "longTermDebt": "7200000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1148800000", "totalLiabilities": "187200000", "otherCurrentAssets": "15600000", "totalCurrentAssets": "480200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "367100000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "114000000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "73200000", "cashAndShortTermInvestments": "464600000", "commonStockSharesOutstanding": "303782956", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "464600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109100000", "profitLoss": "None", "dividendPayout": "26300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95800000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4130911997700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12400000, "cost_of_revenue": 2100000, "gross_profit": 10300000, "research_and_development": 79500000, "selling_general_admin": 27800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -107300000, "depreciation_amortisation": 2300000, "ebitda": -105000000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": -108900000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -109100000, "net_income_continuing_ops": -109100000, "net_income_to_common": -109100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 464600000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 480200000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 74100000, "total_assets": 554300000, "short_term_debt": 2800000, "accounts_payable": 14300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 114000000, "long_term_debt": 7200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 73200000, "total_liabilities": 187200000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1148800000, "total_equity": 367100000, "shares_outstanding": 303782956, "operating_cash_flow": -84000000, "stock_based_compensation": 20400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000000, "dividends_paid": 26300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95800000, "free_cash_flow": -75000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-107300000", "ebitda": "-105000000", "netIncome": "-109100000", "grossProfit": "10300000", "depreciation": "None", "totalRevenue": "12400000", "costOfRevenue": "2100000", "interestIncome": "None", "incomeBeforeTax": "-108900000", "interestExpense": "14800000", "operatingIncome": "-107300000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "5600000", "nonInterestIncome": "None", "operatingExpenses": "107300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2300000", "sellingGeneralAndAdministrative": "27800000", "netIncomeFromContinuingOperations": "-109100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "554300000", "longTermDebt": "7200000", "shortTermDebt": "2800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1148800000", "totalLiabilities": "187200000", "otherCurrentAssets": "15600000", "totalCurrentAssets": "480200000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "74100000", "currentAccountsPayable": "14300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23200000", "totalShareholderEquity": "367100000", "capitalLeaseObligations": "16000000", "otherCurrentLiabilities": "95500000", "totalCurrentLiabilities": "114000000", "otherNonCurrentLiabilities": "12900000", "totalNonCurrentLiabilities": "73200000", "cashAndShortTermInvestments": "464600000", "commonStockSharesOutstanding": "303782956", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "464600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-109100000", "profitLoss": "None", "dividendPayout": "26300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-84000000", "capitalExpenditures": "9000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95800000", "cashflowFromInvestment": "-9000000", "stockBasedCompensation": "20400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4130911997700", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1800000, "gross_profit": -1800000, "ebit": -46200000, "ebitda": -44100000, "pretax_income": -51500000, "tax_provision": 100000, "net_income": -51600000, "net_income_to_common": -51600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 461400000, "total_current_assets": 475700000, "total_assets": 539600000, "short_term_debt": 5200000, "long_term_debt": null, "total_debt": 5200000, "total_liabilities": 175100000, "total_equity": 364500000, "shares_outstanding": 277683468, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -66800000, "capital_expenditure": 15800000, "free_cash_flow": -51000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209405, "ticker_id": 72, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46200000", "ebitda": "-44100000", "netIncome": "-51600000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1800000", "interestIncome": "5100000", "incomeBeforeTax": "-51500000", "interestExpense": "None", "operatingIncome": "-46200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "-51600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "539600000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1039700000", "totalLiabilities": "175100000", "otherCurrentAssets": "14300000", "totalCurrentAssets": "475700000", "currentLongTermDebt": "2300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63900000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59400000", "shortLongTermDebtTotal": "18700000", "totalShareholderEquity": "364500000", "capitalLeaseObligations": "16400000", "otherCurrentLiabilities": "95300000", "totalCurrentLiabilities": "117000000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "58100000", "cashAndShortTermInvestments": "461400000", "commonStockSharesOutstanding": "277683468", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "461400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66800000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136500000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "-27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1800000, "gross_profit": -1800000, "research_and_development": 66100000, "selling_general_admin": 21600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46200000, "depreciation_amortisation": 2100000, "ebitda": -44100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -51500000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": -51600000, "net_income_continuing_ops": -51600000, "net_income_to_common": -51600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 461400000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475700000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 63900000, "total_assets": 539600000, "short_term_debt": 5200000, "accounts_payable": 15600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58100000, "total_liabilities": 175100000, "total_debt": 5200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1039700000, "total_equity": 364500000, "shares_outstanding": 277683468, "operating_cash_flow": -66800000, "stock_based_compensation": -27400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 136500000, "free_cash_flow": -51000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46200000", "ebitda": "-44100000", "netIncome": "-51600000", "grossProfit": "-1800000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1800000", "interestIncome": "5100000", "incomeBeforeTax": "-51500000", "interestExpense": "None", "operatingIncome": "-46200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "44400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "66100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "21600000", "netIncomeFromContinuingOperations": "-51600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "539600000", "longTermDebt": "None", "shortTermDebt": "5200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-1039700000", "totalLiabilities": "175100000", "otherCurrentAssets": "14300000", "totalCurrentAssets": "475700000", "currentLongTermDebt": "2300000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "63900000", "currentAccountsPayable": "15600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "59400000", "shortLongTermDebtTotal": "18700000", "totalShareholderEquity": "364500000", "capitalLeaseObligations": "16400000", "otherCurrentLiabilities": "95300000", "totalCurrentLiabilities": "117000000", "otherNonCurrentLiabilities": "11800000", "totalNonCurrentLiabilities": "58100000", "cashAndShortTermInvestments": "461400000", "commonStockSharesOutstanding": "277683468", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "461400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-51600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-66800000", "capitalExpenditures": "15800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "136500000", "cashflowFromInvestment": "-15800000", "stockBasedCompensation": "-27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "ebit": -181400000, "ebitda": -180300000, "pretax_income": -183900000, "tax_provision": 200000, "net_income": -184100000, "net_income_to_common": -184100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407600000, "total_current_assets": 422600000, "total_assets": 481500000, "short_term_debt": 7600000, "long_term_debt": null, "total_debt": 7600000, "total_liabilities": 205200000, "total_equity": 276300000, "shares_outstanding": 251018612, "goodwill_and_intangibles": 400000 }, "cash_flow": { "operating_cash_flow": -57100000, "capital_expenditure": 8100000, "free_cash_flow": -49000000, "dividends_paid": 26300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 209406, "ticker_id": 72, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:39:35.712064+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-181400000", "ebitda": "-180300000", "netIncome": "-184100000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "4100000", "incomeBeforeTax": "-183900000", "interestExpense": "None", "operatingIncome": "-181400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "181400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "118100000", "netIncomeFromContinuingOperations": "-184100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "481500000", "longTermDebt": "None", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-988100000", "totalLiabilities": "205200000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "422600000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58900000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52400000", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "276300000", "capitalLeaseObligations": "16900000", "otherCurrentLiabilities": "134600000", "totalCurrentLiabilities": "157700000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "47500000", "cashAndShortTermInvestments": "407600000", "commonStockSharesOutstanding": "251018612", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "407600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184100000", "profitLoss": "None", "dividendPayout": "26300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57100000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22600000", "cashflowFromInvestment": "142900000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2100000, "gross_profit": -2100000, "research_and_development": 63300000, "selling_general_admin": 118100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -181400000, "depreciation_amortisation": 1100000, "ebitda": -180300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -183900000, "tax_provision": 200000, "effective_tax_rate": null, "net_income": -184100000, "net_income_continuing_ops": -184100000, "net_income_to_common": -184100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407600000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 422600000, "net_ppe": null, "goodwill": null, "intangible_assets": 400000, "goodwill_and_intangibles": 400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 58900000, "total_assets": 481500000, "short_term_debt": 7600000, "accounts_payable": 14600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47500000, "total_liabilities": 205200000, "total_debt": 7600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -988100000, "total_equity": 276300000, "shares_outstanding": 251018612, "operating_cash_flow": -57100000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 142900000, "dividends_paid": 26300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22600000, "free_cash_flow": -49000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-181400000", "ebitda": "-180300000", "netIncome": "-184100000", "grossProfit": "-2100000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2100000", "interestIncome": "4100000", "incomeBeforeTax": "-183900000", "interestExpense": "None", "operatingIncome": "-181400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "200000", "reportedCurrency": "USD", "netInterestIncome": "4100000", "nonInterestIncome": "None", "operatingExpenses": "181400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "63300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "118100000", "netIncomeFromContinuingOperations": "-184100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "481500000", "longTermDebt": "None", "shortTermDebt": "7600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "400000", "reportedCurrency": "USD", "retainedEarnings": "-988100000", "totalLiabilities": "205200000", "otherCurrentAssets": "15000000", "totalCurrentAssets": "422600000", "currentLongTermDebt": "4600000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "58900000", "currentAccountsPayable": "14600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52400000", "shortLongTermDebtTotal": "21500000", "totalShareholderEquity": "276300000", "capitalLeaseObligations": "16900000", "otherCurrentLiabilities": "134600000", "totalCurrentLiabilities": "157700000", "otherNonCurrentLiabilities": "11000000", "totalNonCurrentLiabilities": "47500000", "cashAndShortTermInvestments": "407600000", "commonStockSharesOutstanding": "251018612", "intangibleAssetsExcludingGoodwill": "400000", "cashAndCashEquivalentsAtCarryingValue": "407600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-184100000", "profitLoss": "None", "dividendPayout": "26300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-57100000", "capitalExpenditures": "8100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22600000", "cashflowFromInvestment": "142900000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1200", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }