{ "ticker": { "uuid": "e308123f-e6b1-4d21-80ed-c7d9bd2b713b", "symbol": "BDC", "name": "Belden Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e308123f-e6b1-4d21-80ed-c7d9bd2b713b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e308123f-e6b1-4d21-80ed-c7d9bd2b713b/" }, "ticker_metadata": { "id": 395, "uuid": "e308123f-e6b1-4d21-80ed-c7d9bd2b713b", "symbol": "BDC", "name": "Belden Inc", "asset_type": "equity", "market_cap": 4092240000, "stock_exchange_id": 3, "industry": "Communication Equipment", "sector": "Technology", "description": "Belden Inc. is a signal transmission solutions company in the Americas, Europe, the Middle East, Africa and Asia-Pacific. The company is headquartered in St. Louis, Missouri.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e308123f-e6b1-4d21-80ed-c7d9bd2b713b", "symbol": "BDC", "name": "Belden Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e308123f-e6b1-4d21-80ed-c7d9bd2b713b/", "api_url": "https://sharemaestro.com/factors/api/tickers/e308123f-e6b1-4d21-80ed-c7d9bd2b713b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.7, "value": 0.66, "quality": 0.81, "momentum": 0.22, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 106.22, "market_cap": 4184536900, "pe_ratio": 17.6852, "earnings_yield": 0.0565, "ebitda_to_ev": 0.0919, "shareholder_yield": 0.0019, "roe": 0.1844, "piotroski_f_score": 7, "momentum_12_1": 0.0151, "volatility_252d": 0.4058 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.682155+00:00", "batch_id": "" }, "size": { "price_close": 106.22, "market_cap": 4184536900, "market_cap_usd": 4184536900, "enterprise_value": 5172744900, "shares_outstanding": 39395000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.6852, "pb_ratio": 3.2615, "ptbv_ratio": null, "ps_ratio": 1.5016, "pcf_ratio": 12.7284, "pfcf_ratio": 8.7704, "ev_ebitda": 10.8825, "ev_ebit": 15.0752, "ev_sales": 1.8562, "ev_fcf": 10.8416, "earnings_yield": 0.0565, "fcf_yield": 0.0922, "price_to_sales": 1.5016, "price_to_book": 3.2615, "price_to_cashflow": 12.7284, "ebitda_to_ev": 0.0919, "sales_yield": 0.5387 }, "yield": { "dividend_yield": 0.0019, "buyback_yield": 0, "shareholder_yield": 0.0019, "debt_paydown_yield": null, "total_yield": 0.0019 }, "quality": { "gross_margin": 0.3575, "operating_margin": 0.1231, "net_margin": 0.0849, "ebitda_margin": 0.1706, "fcf_margin": 0.1712, "roe": 0.1844, "roa": 0.0684, "roic": 0.1336, "roc_greenblatt": null, "asset_turnover": 0.8055, "cash_conversion": 2.0165, "accruals_ratio": -0.0266, "sbc_to_revenue": 0.0113, "piotroski_f_score": 7, "altman_z_score": 3.1062, "earnings_stability_5y": 0.1099, "revenue_stability_5y": 0.1393, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.288, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6964, "net_debt_to_ebitda": 2.079, "debt_to_assets": 0.3643, "interest_coverage": 6.8921, "current_ratio": 2.0857, "quick_ratio": 1.3962, "net_debt": 988208000, "local_beta": 0.0006, "volatility_252d": 0.4058, "volatility_60d": 0.9661, "max_drawdown_12m": -0.2974, "risk_adjusted_momentum": 0.0373 }, "growth": { "revenue_growth_1y": 0.0928, "revenue_growth_3y_cagr": 0.0137, "revenue_growth_5y_cagr": 0.0916, "eps_growth_1y": 0.1106, "eps_growth_3y_cagr": -0.023, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0339, "book_value_growth_1y": 0.003, "revenue_growth": 0.0928, "earnings_growth": 0.1106 }, "momentum": { "price_return_1m": -0.0541, "price_return_3m": -0.1297, "price_return_6m": -0.1285, "price_return_9m": -0.1809, "price_return_12m": -0.0398, "price_return_12m_ex1m": 0.0151, "momentum_6m": -0.1285, "momentum_12m": -0.0398, "momentum_12_1": 0.0151, "distance_from_52w_high": -0.2898, "distance_from_52w_low": 0.0108, "relative_strength": -0.1398 }, "raw_ttm": { "revenue_ttm": 2786708000, "gross_profit_ttm": 996366000, "ebit_ttm": 343130000, "ebitda_ttm": 475325000, "net_income_ttm": 236612000, "eps_diluted_ttm": 6.0061, "operating_cash_flow_ttm": 328757000, "capital_expenditure_ttm": 148362000, "fcf_ttm": 477119000, "dividends_paid_ttm": 7919000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49786000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1260359000, "total_equity": 1283001000, "net_working_capital": 394102000, "book_value_per_share": 32.5676, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 47, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 43, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 66 }, "composites": { "value_composite": 34, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 70, "svqf_composite": 24, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.7312, "os_score": 0.7, "value_percentile": 0.66, "quality_percentile": 0.81, "momentum_percentile": 0.22, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3635, "ticker_id": 395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.682155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.22, "market_cap": 4184536900, "market_cap_usd": 4184536900, "enterprise_value": 5172744900, "shares_outstanding": 39395000, "fx_rate_to_usd": null, "pe_ratio": 17.68522687, "pb_ratio": 3.26152271, "ptbv_ratio": null, "ps_ratio": 1.5016058, "pcf_ratio": 12.72835833, "pfcf_ratio": 8.77042604, "ev_ebitda": 10.88254331, "ev_ebit": 15.0751753, "ev_sales": 1.85622064, "ev_fcf": 10.84162421, "earnings_yield": 0.05654437, "fcf_yield": 0.0922371, "dividend_yield": 0.00189244, "buyback_yield": 0, "shareholder_yield": 0.00189244, "debt_paydown_yield": null, "total_yield": 0.00189244, "gross_margin": 0.3575423, "operating_margin": 0.12313095, "net_margin": 0.08490735, "ebitda_margin": 0.17056864, "fcf_margin": 0.17121241, "roe": 0.18442074, "roa": 0.06839636, "roic": 0.13360529, "roc_greenblatt": null, "asset_turnover": 0.80554104, "cash_conversion": 2.01646155, "accruals_ratio": -0.02663594, "sbc_to_revenue": 0.01126778, "debt_to_equity": 1.69635332, "net_debt_to_ebitda": 2.07901541, "debt_to_assets": 0.36432626, "interest_coverage": 6.89209818, "current_ratio": 2.08574981, "quick_ratio": 1.39621175, "net_debt": 988208000, "revenue_growth_1y": 0.09275596, "revenue_growth_3y_cagr": 0.01371346, "revenue_growth_5y_cagr": 0.0915505, "eps_growth_1y": 0.11055727, "eps_growth_3y_cagr": -0.02295928, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0338748, "book_value_growth_1y": 0.00303704, "piotroski_f_score": 7, "altman_z_score": 3.10624764, "earnings_stability_5y": 0.109911, "revenue_stability_5y": 0.139292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05414069, "price_return_3m": -0.12968454, "price_return_6m": -0.12847989, "price_return_9m": -0.18086832, "price_return_12m": -0.03983483, "price_return_12m_ex1m": 0.01512473, "distance_from_52w_high": -0.28976389, "distance_from_52w_low": 0.01084888, "relative_strength": -0.13979841, "local_beta": 0.0006, "volatility_252d": 0.405774, "volatility_60d": 0.966108, "max_drawdown_12m": -0.29738646, "revenue_ttm": 2786708000, "gross_profit_ttm": 996366000, "ebit_ttm": 343130000, "ebitda_ttm": 475325000, "net_income_ttm": 236612000, "eps_diluted_ttm": 6.00614291, "operating_cash_flow_ttm": 328757000, "capital_expenditure_ttm": 148362000, "fcf_ttm": 477119000, "dividends_paid_ttm": 7919000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49786000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1260359000, "total_equity": 1283001000, "net_working_capital": 394102000, "book_value_per_share": 32.5676101, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 43, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 66, "value_composite": 34, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 70, "svqf_composite": 24, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.22, "os": 0.7, "value": 0.66, "quality": 0.81, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.6852, "earnings_yield": 0.0565, "shareholder_yield": 0.0019, "roe": 0.1844, "momentum_12_1": 0.0151, "complete_fields": { "id": 3635, "ticker_id": 395, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:12.682155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.22, "market_cap": 4184536900, "market_cap_usd": 4184536900, "enterprise_value": 5172744900, "shares_outstanding": 39395000, "fx_rate_to_usd": null, "pe_ratio": 17.68522687, "pb_ratio": 3.26152271, "ptbv_ratio": null, "ps_ratio": 1.5016058, "pcf_ratio": 12.72835833, "pfcf_ratio": 8.77042604, "ev_ebitda": 10.88254331, "ev_ebit": 15.0751753, "ev_sales": 1.85622064, "ev_fcf": 10.84162421, "earnings_yield": 0.05654437, "fcf_yield": 0.0922371, "dividend_yield": 0.00189244, "buyback_yield": 0, "shareholder_yield": 0.00189244, "debt_paydown_yield": null, "total_yield": 0.00189244, "gross_margin": 0.3575423, "operating_margin": 0.12313095, "net_margin": 0.08490735, "ebitda_margin": 0.17056864, "fcf_margin": 0.17121241, "roe": 0.18442074, "roa": 0.06839636, "roic": 0.13360529, "roc_greenblatt": null, "asset_turnover": 0.80554104, "cash_conversion": 2.01646155, "accruals_ratio": -0.02663594, "sbc_to_revenue": 0.01126778, "debt_to_equity": 1.69635332, "net_debt_to_ebitda": 2.07901541, "debt_to_assets": 0.36432626, "interest_coverage": 6.89209818, "current_ratio": 2.08574981, "quick_ratio": 1.39621175, "net_debt": 988208000, "revenue_growth_1y": 0.09275596, "revenue_growth_3y_cagr": 0.01371346, "revenue_growth_5y_cagr": 0.0915505, "eps_growth_1y": 0.11055727, "eps_growth_3y_cagr": -0.02295928, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.0338748, "book_value_growth_1y": 0.00303704, "piotroski_f_score": 7, "altman_z_score": 3.10624764, "earnings_stability_5y": 0.109911, "revenue_stability_5y": 0.139292, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05414069, "price_return_3m": -0.12968454, "price_return_6m": -0.12847989, "price_return_9m": -0.18086832, "price_return_12m": -0.03983483, "price_return_12m_ex1m": 0.01512473, "distance_from_52w_high": -0.28976389, "distance_from_52w_low": 0.01084888, "relative_strength": -0.13979841, "local_beta": 0.0006, "volatility_252d": 0.405774, "volatility_60d": 0.966108, "max_drawdown_12m": -0.29738646, "revenue_ttm": 2786708000, "gross_profit_ttm": 996366000, "ebit_ttm": 343130000, "ebitda_ttm": 475325000, "net_income_ttm": 236612000, "eps_diluted_ttm": 6.00614291, "operating_cash_flow_ttm": 328757000, "capital_expenditure_ttm": 148362000, "fcf_ttm": 477119000, "dividends_paid_ttm": 7919000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49786000, "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_current_liabilities": 613634000, "net_ppe": null, "total_assets": 3459424000, "total_debt": 1260359000, "total_equity": 1283001000, "net_working_capital": 394102000, "book_value_per_share": 32.5676101, "retained_earnings": 1454639000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -143467000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 47, "rank_pb": 67, "rank_ptbv": 50, "rank_ps": 38, "rank_pcf": 56, "rank_ev_ebitda": 44, "rank_ev_ebit": 57, "rank_earnings_yield": 47, "rank_fcf_yield": 43, "rank_dividend_yield": 55, "rank_shareholder_yield": 56, "rank_total_yield": 56, "rank_roe": 21, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 63, "rank_fcf_margin": 54, "rank_piotroski": 15, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 51, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 43, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 64, "rank_relative_strength": 66, "value_composite": 34, "quality_composite": 19, "momentum_composite": 78, "growth_composite": 31, "yield_composite": 70, "svqf_composite": 24, "vc1_composite": 67, "vc2_composite": 68, "vc3_composite": 68, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": 66, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2715194000, "cost_of_revenue": 1736956000, "gross_profit": 978238000, "ebit": 331696000, "ebitda": 461145000, "pretax_income": 266866000, "tax_provision": 29344000, "net_income": 237522000, "net_income_to_common": 237522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389887000, "total_current_assets": 1349380000, "total_assets": 3543621000, "short_term_debt": 0, "long_term_debt": 1285666000, "total_debt": 1285666000, "total_liabilities": 2279197000, "total_equity": 1264424000, "shares_outstanding": 40210000, "goodwill_and_intangibles": 1436619999 }, "cash_flow": { "operating_cash_flow": 354864000, "capital_expenditure": 136172000, "free_cash_flow": 491036000, "dividends_paid": 7966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224554, "ticker_id": 395, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "331696000", "ebitda": "461145000", "netIncome": "237522000", "grossProfit": "978238000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "1736956000", "interestIncome": "46355000", "incomeBeforeTax": "266866000", "interestExpense": "46355000", "operatingIncome": "331696000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29344000", "reportedCurrency": "USD", "netInterestIncome": "-46355000", "nonInterestIncome": "None", "operatingExpenses": "646542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129449000", "sellingGeneralAndAdministrative": "526819000", "netIncomeFromContinuingOperations": "237522000" }, "balance": { "goodwill": "1036820999", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "1285666000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688604000", "shortLongTermDebtTotal": "1474410000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "116518000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "40002000", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "40210000", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237522000", "profitLoss": "None", "dividendPayout": "7966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "354864000", "capitalExpenditures": "136172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217772000", "cashflowFromInvestment": "-128237000", "stockBasedCompensation": "30015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2715194000, "cost_of_revenue": 1736956000, "gross_profit": 978238000, "research_and_development": 128412000, "selling_general_admin": 526819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 331696000, "depreciation_amortisation": 129449000, "ebitda": 461145000, "interest_expense": 46355000, "interest_income": null, "other_non_operating": null, "pretax_income": 266866000, "tax_provision": 29344000, "effective_tax_rate": null, "net_income": 237522000, "net_income_continuing_ops": 237522000, "net_income_to_common": 237522000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389887000, "short_term_investments": null, "net_receivables": 462845000, "inventory": 402345000, "other_current_assets": null, "total_current_assets": 1349380000, "net_ppe": null, "goodwill": 1036820999, "intangible_assets": 399799000, "goodwill_and_intangibles": 1436619999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194241000, "total_assets": 3543621000, "short_term_debt": 0, "accounts_payable": 361432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697499000, "long_term_debt": 1285666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581698000, "total_liabilities": 2279197000, "total_debt": 1285666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405572000, "total_equity": 1264424000, "shares_outstanding": 40210000, "operating_cash_flow": 354864000, "stock_based_compensation": 30015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136172000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128237000, "dividends_paid": 7966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -217772000, "free_cash_flow": 491036000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "331696000", "ebitda": "461145000", "netIncome": "237522000", "grossProfit": "978238000", "depreciation": "None", "totalRevenue": "2715194000", "costOfRevenue": "1736956000", "interestIncome": "46355000", "incomeBeforeTax": "266866000", "interestExpense": "46355000", "operatingIncome": "331696000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "29344000", "reportedCurrency": "USD", "netInterestIncome": "-46355000", "nonInterestIncome": "None", "operatingExpenses": "646542000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "128412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "129449000", "sellingGeneralAndAdministrative": "526819000", "netIncomeFromContinuingOperations": "237522000" }, "balance": { "goodwill": "1036820999", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "1285666000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688604000", "shortLongTermDebtTotal": "1474410000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "116518000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "40002000", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "40210000", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "237522000", "profitLoss": "None", "dividendPayout": "7966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-48232000", "operatingCashflow": "354864000", "capitalExpenditures": "136172000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-217772000", "cashflowFromInvestment": "-128237000", "stockBasedCompensation": "30015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-216404000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "129433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2460979000, "cost_of_revenue": 1538757000, "gross_profit": 922222000, "ebit": 266245000, "ebitda": 381986000, "pretax_income": 227942000, "tax_provision": 29528000, "net_income": 198433000, "net_income_to_common": 198433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370302000, "total_current_assets": 1196229000, "total_assets": 3327938000, "short_term_debt": 21085000, "long_term_debt": 1130101000, "total_debt": 1151186000, "total_liabilities": 2033202000, "total_equity": 1294736000, "shares_outstanding": 41299000, "goodwill_and_intangibles": 1437751000 }, "cash_flow": { "operating_cash_flow": 352076000, "capital_expenditure": 129100000, "free_cash_flow": 481176000, "dividends_paid": 8195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224559, "ticker_id": 395, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "266245000", "ebitda": "381986000", "netIncome": "198433000", "grossProfit": "922222000", "depreciation": "None", "totalRevenue": "2460979000", "costOfRevenue": "1538757000", "interestIncome": "38303000", "incomeBeforeTax": "227942000", "interestExpense": "38303000", "operatingIncome": "266460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29528000", "reportedCurrency": "USD", "netInterestIncome": "-38303000", "nonInterestIncome": "None", "operatingExpenses": "655762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115741000", "sellingGeneralAndAdministrative": "494603000", "netIncomeFromContinuingOperations": "198414000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3327938000", "longTermDebt": "1130101000", "shortTermDebt": "21085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "1176036000", "totalLiabilities": "2033202000", "otherCurrentAssets": "73117000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131709000", "currentAccountsPayable": "315724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624111000", "shortLongTermDebtTotal": "1251235000", "totalShareholderEquity": "1294736000", "capitalLeaseObligations": "121134000", "otherCurrentLiabilities": "256114000", "totalCurrentLiabilities": "622704000", "otherNonCurrentLiabilities": "39755000", "totalNonCurrentLiabilities": "1410498000", "cashAndShortTermInvestments": "370302000", "commonStockSharesOutstanding": "41299000", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "370302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198414000", "profitLoss": "None", "dividendPayout": "8195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24318000", "operatingCashflow": "352076000", "capitalExpenditures": "129100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143718000", "cashflowFromInvestment": "-426755000", "stockBasedCompensation": "27532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2460979000, "cost_of_revenue": 1538757000, "gross_profit": 922222000, "research_and_development": 112365000, "selling_general_admin": 494603000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 266245000, "depreciation_amortisation": 115741000, "ebitda": 381986000, "interest_expense": 38303000, "interest_income": null, "other_non_operating": null, "pretax_income": 227942000, "tax_provision": 29528000, "effective_tax_rate": null, "net_income": 198433000, "net_income_continuing_ops": 198414000, "net_income_to_common": 198433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370302000, "short_term_investments": null, "net_receivables": 409711000, "inventory": 343099000, "other_current_assets": null, "total_current_assets": 1196229000, "net_ppe": null, "goodwill": 1018677000, "intangible_assets": 419074000, "goodwill_and_intangibles": 1437751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2131709000, "total_assets": 3327938000, "short_term_debt": 21085000, "accounts_payable": 315724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622704000, "long_term_debt": 1130101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410498000, "total_liabilities": 2033202000, "total_debt": 1151186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1176036000, "total_equity": 1294736000, "shares_outstanding": 41299000, "operating_cash_flow": 352076000, "stock_based_compensation": 27532000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 129100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426755000, "dividends_paid": 8195000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -143718000, "free_cash_flow": 481176000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "266245000", "ebitda": "381986000", "netIncome": "198433000", "grossProfit": "922222000", "depreciation": "None", "totalRevenue": "2460979000", "costOfRevenue": "1538757000", "interestIncome": "38303000", "incomeBeforeTax": "227942000", "interestExpense": "38303000", "operatingIncome": "266460000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29528000", "reportedCurrency": "USD", "netInterestIncome": "-38303000", "nonInterestIncome": "None", "operatingExpenses": "655762000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1538757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "115741000", "sellingGeneralAndAdministrative": "494603000", "netIncomeFromContinuingOperations": "198414000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3327938000", "longTermDebt": "1130101000", "shortTermDebt": "21085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "1176036000", "totalLiabilities": "2033202000", "otherCurrentAssets": "73117000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131709000", "currentAccountsPayable": "315724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624111000", "shortLongTermDebtTotal": "1251235000", "totalShareholderEquity": "1294736000", "capitalLeaseObligations": "121134000", "otherCurrentLiabilities": "256114000", "totalCurrentLiabilities": "622704000", "otherNonCurrentLiabilities": "39755000", "totalNonCurrentLiabilities": "1410498000", "cashAndShortTermInvestments": "370302000", "commonStockSharesOutstanding": "41299000", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "370302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "198414000", "profitLoss": "None", "dividendPayout": "8195000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "24318000", "operatingCashflow": "352076000", "capitalExpenditures": "129100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-143718000", "cashflowFromInvestment": "-426755000", "stockBasedCompensation": "27532000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8195000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-134308000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "115741000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2512084000, "cost_of_revenue": 1557118000, "gross_profit": 954966000, "ebit": 319381000, "ebitda": 418827000, "pretax_income": 285756000, "tax_provision": 43200000, "net_income": 242759000, "net_income_to_common": 242759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 597044000, "total_current_assets": 1456979000, "total_assets": 3240191000, "short_term_debt": 18945000, "long_term_debt": 1204211000, "total_debt": 1223156000, "total_liabilities": 2073889000, "total_equity": 1166257000, "shares_outstanding": 42859000, "goodwill_and_intangibles": 1176475000 }, "cash_flow": { "operating_cash_flow": 319638000, "capital_expenditure": 116731000, "free_cash_flow": 436369000, "dividends_paid": 8498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224564, "ticker_id": 395, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "319381000", "ebitda": "418827000", "netIncome": "242759000", "grossProfit": "954966000", "depreciation": "None", "totalRevenue": "2512084000", "costOfRevenue": "1557118000", "interestIncome": "33625000", "incomeBeforeTax": "285756000", "interestExpense": "33625000", "operatingIncome": "317518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-33577000", "nonInterestIncome": "None", "operatingExpenses": "637448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1557118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99446000", "sellingGeneralAndAdministrative": "496177000", "netIncomeFromContinuingOperations": "265370000" }, "balance": { "goodwill": "907331000", "inventory": "366987000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3240191000", "longTermDebt": "1204211000", "shortTermDebt": "18945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "269144000", "reportedCurrency": "USD", "retainedEarnings": "985807000", "totalLiabilities": "2073889000", "otherCurrentAssets": "79142000", "totalCurrentAssets": "1456979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783212000", "currentAccountsPayable": "343215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545968000", "shortLongTermDebtTotal": "1298097000", "totalShareholderEquity": "1166257000", "capitalLeaseObligations": "93886000", "otherCurrentLiabilities": "247626000", "totalCurrentLiabilities": "633504000", "otherNonCurrentLiabilities": "37188000", "totalNonCurrentLiabilities": "1440385000", "cashAndShortTermInvestments": "597044000", "commonStockSharesOutstanding": "42859000", "intangibleAssetsExcludingGoodwill": "269144000", "cashAndCashEquivalentsAtCarryingValue": "597044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242759000", "profitLoss": "None", "dividendPayout": "8498000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15331000", "operatingCashflow": "319638000", "capitalExpenditures": "116731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211932000", "cashflowFromInvestment": "-200358000", "stockBasedCompensation": "21024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2512084000, "cost_of_revenue": 1557118000, "gross_profit": 954966000, "research_and_development": 116427000, "selling_general_admin": 496177000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 319381000, "depreciation_amortisation": 99446000, "ebitda": 418827000, "interest_expense": 33625000, "interest_income": null, "other_non_operating": null, "pretax_income": 285756000, "tax_provision": 43200000, "effective_tax_rate": null, "net_income": 242759000, "net_income_continuing_ops": 265370000, "net_income_to_common": 242759000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 597044000, "short_term_investments": null, "net_receivables": 413806000, "inventory": 366987000, "other_current_assets": null, "total_current_assets": 1456979000, "net_ppe": null, "goodwill": 907331000, "intangible_assets": 269144000, "goodwill_and_intangibles": 1176475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1783212000, "total_assets": 3240191000, "short_term_debt": 18945000, "accounts_payable": 343215000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 633504000, "long_term_debt": 1204211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1440385000, "total_liabilities": 2073889000, "total_debt": 1223156000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 985807000, "total_equity": 1166257000, "shares_outstanding": 42859000, "operating_cash_flow": 319638000, "stock_based_compensation": 21024000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 116731000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200358000, "dividends_paid": 8498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -211932000, "free_cash_flow": 436369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "319381000", "ebitda": "418827000", "netIncome": "242759000", "grossProfit": "954966000", "depreciation": "None", "totalRevenue": "2512084000", "costOfRevenue": "1557118000", "interestIncome": "33625000", "incomeBeforeTax": "285756000", "interestExpense": "33625000", "operatingIncome": "317518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43200000", "reportedCurrency": "USD", "netInterestIncome": "-33577000", "nonInterestIncome": "None", "operatingExpenses": "637448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116427000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1557118000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99446000", "sellingGeneralAndAdministrative": "496177000", "netIncomeFromContinuingOperations": "265370000" }, "balance": { "goodwill": "907331000", "inventory": "366987000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3240191000", "longTermDebt": "1204211000", "shortTermDebt": "18945000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "269144000", "reportedCurrency": "USD", "retainedEarnings": "985807000", "totalLiabilities": "2073889000", "otherCurrentAssets": "79142000", "totalCurrentAssets": "1456979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "413806000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1783212000", "currentAccountsPayable": "343215000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "545968000", "shortLongTermDebtTotal": "1298097000", "totalShareholderEquity": "1166257000", "capitalLeaseObligations": "93886000", "otherCurrentLiabilities": "247626000", "totalCurrentLiabilities": "633504000", "otherNonCurrentLiabilities": "37188000", "totalNonCurrentLiabilities": "1440385000", "cashAndShortTermInvestments": "597044000", "commonStockSharesOutstanding": "42859000", "intangibleAssetsExcludingGoodwill": "269144000", "cashAndCashEquivalentsAtCarryingValue": "597044000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "242759000", "profitLoss": "None", "dividendPayout": "8498000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-15331000", "operatingCashflow": "319638000", "capitalExpenditures": "116731000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-211932000", "cashflowFromInvestment": "-200358000", "stockBasedCompensation": "21024000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192135000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2606485000, "cost_of_revenue": 1690196000, "gross_profit": 916289000, "ebit": 360947000, "ebitda": 449685000, "pretax_income": 317393000, "tax_provision": 49645000, "net_income": 254663000, "net_income_to_common": 254663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687676000, "total_current_assets": 1536207000, "total_assets": 3161675000, "short_term_debt": 16833000, "long_term_debt": 1161176000, "total_debt": 1178009000, "total_liabilities": 2017725000, "total_equity": 1143011000, "shares_outstanding": 44537000, "goodwill_and_intangibles": 1109083000 }, "cash_flow": { "operating_cash_flow": 281296000, "capital_expenditure": 105094000, "free_cash_flow": 386390000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224569, "ticker_id": 395, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360947000", "ebitda": "449685000", "netIncome": "254663000", "grossProfit": "916289000", "depreciation": "None", "totalRevenue": "2606485000", "costOfRevenue": "1690196000", "interestIncome": "43554000", "incomeBeforeTax": "317393000", "interestExpense": "43554000", "operatingIncome": "363334000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49645000", "reportedCurrency": "USD", "netInterestIncome": "-43554000", "nonInterestIncome": "None", "operatingExpenses": "552955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104350000", "otherNonOperatingIncome": "-6392000", "costofGoodsAndServicesSold": "1690196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88738000", "sellingGeneralAndAdministrative": "448636000", "netIncomeFromContinuingOperations": "267748000" }, "balance": { "goodwill": "862253000", "inventory": "341563000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3161675000", "longTermDebt": "1161176000", "shortTermDebt": "16833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "246830000", "reportedCurrency": "USD", "retainedEarnings": "751522000", "totalLiabilities": "2017725000", "otherCurrentAssets": "66866000", "totalCurrentAssets": "1536207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625468000", "currentAccountsPayable": "350058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455240000", "shortLongTermDebtTotal": "1237259000", "totalShareholderEquity": "1143011000", "capitalLeaseObligations": "59250000", "otherCurrentLiabilities": "246813000", "totalCurrentLiabilities": "639919000", "otherNonCurrentLiabilities": "30970000", "totalNonCurrentLiabilities": "1377806000", "cashAndShortTermInvestments": "687676000", "commonStockSharesOutstanding": "44537000", "intangibleAssetsExcludingGoodwill": "246830000", "cashAndCashEquivalentsAtCarryingValue": "687676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254822000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5558000", "operatingCashflow": "281296000", "capitalExpenditures": "105094000", "changeInReceivables": "-33605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393214000", "cashflowFromInvestment": "168411000", "stockBasedCompensation": "23676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2606485000, "cost_of_revenue": 1690196000, "gross_profit": 916289000, "research_and_development": 104350000, "selling_general_admin": 448636000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360947000, "depreciation_amortisation": 88738000, "ebitda": 449685000, "interest_expense": 43554000, "interest_income": null, "other_non_operating": null, "pretax_income": 317393000, "tax_provision": 49645000, "effective_tax_rate": null, "net_income": 254663000, "net_income_continuing_ops": 267748000, "net_income_to_common": 254663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687676000, "short_term_investments": null, "net_receivables": 440102000, "inventory": 341563000, "other_current_assets": null, "total_current_assets": 1536207000, "net_ppe": null, "goodwill": 862253000, "intangible_assets": 246830000, "goodwill_and_intangibles": 1109083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1625468000, "total_assets": 3161675000, "short_term_debt": 16833000, "accounts_payable": 350058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 639919000, "long_term_debt": 1161176000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1377806000, "total_liabilities": 2017725000, "total_debt": 1178009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 751522000, "total_equity": 1143011000, "shares_outstanding": 44537000, "operating_cash_flow": 281296000, "stock_based_compensation": 23676000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 105094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 168411000, "dividends_paid": 8949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -393214000, "free_cash_flow": 386390000, "net_change_in_cash": 56493000 }, "raw_data": { "income": { "ebit": "360947000", "ebitda": "449685000", "netIncome": "254663000", "grossProfit": "916289000", "depreciation": "None", "totalRevenue": "2606485000", "costOfRevenue": "1690196000", "interestIncome": "43554000", "incomeBeforeTax": "317393000", "interestExpense": "43554000", "operatingIncome": "363334000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "49645000", "reportedCurrency": "USD", "netInterestIncome": "-43554000", "nonInterestIncome": "None", "operatingExpenses": "552955000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "104350000", "otherNonOperatingIncome": "-6392000", "costofGoodsAndServicesSold": "1690196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88738000", "sellingGeneralAndAdministrative": "448636000", "netIncomeFromContinuingOperations": "267748000" }, "balance": { "goodwill": "862253000", "inventory": "341563000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3161675000", "longTermDebt": "1161176000", "shortTermDebt": "16833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "246830000", "reportedCurrency": "USD", "retainedEarnings": "751522000", "totalLiabilities": "2017725000", "otherCurrentAssets": "66866000", "totalCurrentAssets": "1536207000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "440102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1625468000", "currentAccountsPayable": "350058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "455240000", "shortLongTermDebtTotal": "1237259000", "totalShareholderEquity": "1143011000", "capitalLeaseObligations": "59250000", "otherCurrentLiabilities": "246813000", "totalCurrentLiabilities": "639919000", "otherNonCurrentLiabilities": "30970000", "totalNonCurrentLiabilities": "1377806000", "cashAndShortTermInvestments": "687676000", "commonStockSharesOutstanding": "44537000", "intangibleAssetsExcludingGoodwill": "246830000", "cashAndCashEquivalentsAtCarryingValue": "687676000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254822000", "profitLoss": "None", "dividendPayout": "8949000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5558000", "operatingCashflow": "281296000", "capitalExpenditures": "105094000", "changeInReceivables": "-33605000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-393214000", "cashflowFromInvestment": "168411000", "stockBasedCompensation": "23676000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "56493000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88738000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2301260000, "cost_of_revenue": 1529417000, "gross_profit": 771843000, "ebit": 289473000, "ebitda": 377461000, "pretax_income": 226780000, "tax_provision": 27939000, "net_income": 63925000, "net_income_to_common": 63925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 641563000, "total_current_assets": 1877645000, "total_assets": 3417677000, "short_term_debt": 16518000, "long_term_debt": 1459991000, "total_debt": 1476509000, "total_liabilities": 2461595000, "total_equity": 955287000, "shares_outstanding": 45361000, "goodwill_and_intangibles": 1059603000 }, "cash_flow": { "operating_cash_flow": 272055000, "capital_expenditure": 94632000, "free_cash_flow": 366687000, "dividends_paid": 9056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224574, "ticker_id": 395, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289473000", "ebitda": "377461000", "netIncome": "63925000", "grossProfit": "771843000", "depreciation": "None", "totalRevenue": "2301260000", "costOfRevenue": "1529417000", "interestIncome": "62695000", "incomeBeforeTax": "226780000", "interestExpense": "62693000", "operatingIncome": "263676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27939000", "reportedCurrency": "USD", "netInterestIncome": "-62695000", "nonInterestIncome": "None", "operatingExpenses": "508167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90227000", "otherNonOperatingIncome": "-5715000", "costofGoodsAndServicesSold": "1529417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87988000", "sellingGeneralAndAdministrative": "426335000", "netIncomeFromContinuingOperations": "62457000" }, "balance": { "goodwill": "821448000", "inventory": "345203000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3417677000", "longTermDebt": "1459991000", "shortTermDebt": "16518000", "treasuryStock": "-313994000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "238155000", "reportedCurrency": "USD", "retainedEarnings": "505717000", "totalLiabilities": "2461595000", "otherCurrentAssets": "507435000", "totalCurrentAssets": "1877645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540032000", "currentAccountsPayable": "377765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429278000", "shortLongTermDebtTotal": "1538476000", "totalShareholderEquity": "955287000", "capitalLeaseObligations": "67225000", "otherCurrentLiabilities": "346327000", "totalCurrentLiabilities": "752866000", "otherNonCurrentLiabilities": "34853000", "totalNonCurrentLiabilities": "1708729000", "cashAndShortTermInvestments": "641563000", "commonStockSharesOutstanding": "45361000", "intangibleAssetsExcludingGoodwill": "238155000", "cashAndCashEquivalentsAtCarryingValue": "641563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64317000", "profitLoss": "None", "dividendPayout": "9056000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92984000", "operatingCashflow": "272055000", "capitalExpenditures": "94632000", "changeInReceivables": "-119012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32926000", "cashflowFromInvestment": "-92003000", "stockBasedCompensation": "24871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2301260000, "cost_of_revenue": 1529417000, "gross_profit": 771843000, "research_and_development": 90227000, "selling_general_admin": 426335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289473000, "depreciation_amortisation": 87988000, "ebitda": 377461000, "interest_expense": 62693000, "interest_income": null, "other_non_operating": null, "pretax_income": 226780000, "tax_provision": 27939000, "effective_tax_rate": null, "net_income": 63925000, "net_income_continuing_ops": 62457000, "net_income_to_common": 63925000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 641563000, "short_term_investments": null, "net_receivables": 383444000, "inventory": 345203000, "other_current_assets": null, "total_current_assets": 1877645000, "net_ppe": null, "goodwill": 821448000, "intangible_assets": 238155000, "goodwill_and_intangibles": 1059603000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1540032000, "total_assets": 3417677000, "short_term_debt": 16518000, "accounts_payable": 377765000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 752866000, "long_term_debt": 1459991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1708729000, "total_liabilities": 2461595000, "total_debt": 1476509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 505717000, "total_equity": 955287000, "shares_outstanding": 45361000, "operating_cash_flow": 272055000, "stock_based_compensation": 24871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94632000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -92003000, "dividends_paid": 9056000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32926000, "free_cash_flow": 366687000, "net_change_in_cash": 147126000 }, "raw_data": { "income": { "ebit": "289473000", "ebitda": "377461000", "netIncome": "63925000", "grossProfit": "771843000", "depreciation": "None", "totalRevenue": "2301260000", "costOfRevenue": "1529417000", "interestIncome": "62695000", "incomeBeforeTax": "226780000", "interestExpense": "62693000", "operatingIncome": "263676000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "27939000", "reportedCurrency": "USD", "netInterestIncome": "-62695000", "nonInterestIncome": "None", "operatingExpenses": "508167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "90227000", "otherNonOperatingIncome": "-5715000", "costofGoodsAndServicesSold": "1529417000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87988000", "sellingGeneralAndAdministrative": "426335000", "netIncomeFromContinuingOperations": "62457000" }, "balance": { "goodwill": "821448000", "inventory": "345203000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3417677000", "longTermDebt": "1459991000", "shortTermDebt": "16518000", "treasuryStock": "-313994000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "238155000", "reportedCurrency": "USD", "retainedEarnings": "505717000", "totalLiabilities": "2461595000", "otherCurrentAssets": "507435000", "totalCurrentAssets": "1877645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "383444000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1540032000", "currentAccountsPayable": "377765000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "429278000", "shortLongTermDebtTotal": "1538476000", "totalShareholderEquity": "955287000", "capitalLeaseObligations": "67225000", "otherCurrentLiabilities": "346327000", "totalCurrentLiabilities": "752866000", "otherNonCurrentLiabilities": "34853000", "totalNonCurrentLiabilities": "1708729000", "cashAndShortTermInvestments": "641563000", "commonStockSharesOutstanding": "45361000", "intangibleAssetsExcludingGoodwill": "238155000", "cashAndCashEquivalentsAtCarryingValue": "641563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64317000", "profitLoss": "None", "dividendPayout": "9056000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92984000", "operatingCashflow": "272055000", "capitalExpenditures": "94632000", "changeInReceivables": "-119012000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32926000", "cashflowFromInvestment": "-92003000", "stockBasedCompensation": "24871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9056000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "147126000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "87988000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 1752192000, "cost_of_revenue": 1176570000, "gross_profit": 575622000, "ebit": 149719000, "ebitda": 258406000, "pretax_income": 90816000, "tax_provision": 20098000, "net_income": -55162000, "net_income_to_common": -55162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 501994000, "total_current_assets": 1098398000, "total_assets": 3139734000, "short_term_debt": 14840000, "long_term_debt": 1573726000, "total_debt": 1588566000, "total_liabilities": 2382683000, "total_equity": 750581000, "shares_outstanding": 44778000, "goodwill_and_intangibles": 1539009000 }, "cash_flow": { "operating_cash_flow": 173364000, "capital_expenditure": 90215000, "free_cash_flow": 263579000, "dividends_paid": 9029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224579, "ticker_id": 395, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149719000", "ebitda": "258406000", "netIncome": "-55162000", "grossProfit": "575622000", "depreciation": "None", "totalRevenue": "1752192000", "costOfRevenue": "1176570000", "interestIncome": "58888000", "incomeBeforeTax": "90816000", "interestExpense": "58903000", "operatingIncome": "150114000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20098000", "reportedCurrency": "USD", "netInterestIncome": "-58888000", "nonInterestIncome": "None", "operatingExpenses": "425508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108687000", "sellingGeneralAndAdministrative": "366188000", "netIncomeFromContinuingOperations": "54403000" }, "balance": { "goodwill": "1251938000", "inventory": "247298000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3139734000", "longTermDebt": "1573726000", "shortTermDebt": "14840000", "treasuryStock": "-332552000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "287071000", "reportedCurrency": "USD", "retainedEarnings": "450876000", "totalLiabilities": "2382683000", "otherCurrentAssets": "52289000", "totalCurrentAssets": "1098398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041336000", "currentAccountsPayable": "244120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368620000", "shortLongTermDebtTotal": "1634964000", "totalShareholderEquity": "750581000", "capitalLeaseObligations": "46398000", "otherCurrentLiabilities": "208430000", "totalCurrentLiabilities": "520761000", "otherNonCurrentLiabilities": "203398000", "totalNonCurrentLiabilities": "1861922000", "cashAndShortTermInvestments": "501994000", "commonStockSharesOutstanding": "44778000", "intangibleAssetsExcludingGoodwill": "287071000", "cashAndCashEquivalentsAtCarryingValue": "501994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55058000", "profitLoss": "None", "dividendPayout": "9029000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8507000", "operatingCashflow": "173364000", "capitalExpenditures": "90215000", "changeInReceivables": "70707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74911000", "cashflowFromInvestment": "-31643000", "stockBasedCompensation": "20030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752192000, "cost_of_revenue": 1176570000, "gross_profit": 575622000, "research_and_development": 73020000, "selling_general_admin": 366188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149719000, "depreciation_amortisation": 108687000, "ebitda": 258406000, "interest_expense": 58903000, "interest_income": null, "other_non_operating": null, "pretax_income": 90816000, "tax_provision": 20098000, "effective_tax_rate": null, "net_income": -55162000, "net_income_continuing_ops": 54403000, "net_income_to_common": -55162000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 501994000, "short_term_investments": null, "net_receivables": 296817000, "inventory": 247298000, "other_current_assets": null, "total_current_assets": 1098398000, "net_ppe": null, "goodwill": 1251938000, "intangible_assets": 287071000, "goodwill_and_intangibles": 1539009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2041336000, "total_assets": 3139734000, "short_term_debt": 14840000, "accounts_payable": 244120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 520761000, "long_term_debt": 1573726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1861922000, "total_liabilities": 2382683000, "total_debt": 1588566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 450876000, "total_equity": 750581000, "shares_outstanding": 44778000, "operating_cash_flow": 173364000, "stock_based_compensation": 20030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90215000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31643000, "dividends_paid": 9029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74911000, "free_cash_flow": 263579000, "net_change_in_cash": 66810000 }, "raw_data": { "income": { "ebit": "149719000", "ebitda": "258406000", "netIncome": "-55162000", "grossProfit": "575622000", "depreciation": "None", "totalRevenue": "1752192000", "costOfRevenue": "1176570000", "interestIncome": "58888000", "incomeBeforeTax": "90816000", "interestExpense": "58903000", "operatingIncome": "150114000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "20098000", "reportedCurrency": "USD", "netInterestIncome": "-58888000", "nonInterestIncome": "None", "operatingExpenses": "425508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "73020000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1176570000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "108687000", "sellingGeneralAndAdministrative": "366188000", "netIncomeFromContinuingOperations": "54403000" }, "balance": { "goodwill": "1251938000", "inventory": "247298000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3139734000", "longTermDebt": "1573726000", "shortTermDebt": "14840000", "treasuryStock": "-332552000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "287071000", "reportedCurrency": "USD", "retainedEarnings": "450876000", "totalLiabilities": "2382683000", "otherCurrentAssets": "52289000", "totalCurrentAssets": "1098398000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "296817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2041336000", "currentAccountsPayable": "244120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368620000", "shortLongTermDebtTotal": "1634964000", "totalShareholderEquity": "750581000", "capitalLeaseObligations": "46398000", "otherCurrentLiabilities": "208430000", "totalCurrentLiabilities": "520761000", "otherNonCurrentLiabilities": "203398000", "totalNonCurrentLiabilities": "1861922000", "cashAndShortTermInvestments": "501994000", "commonStockSharesOutstanding": "44778000", "intangibleAssetsExcludingGoodwill": "287071000", "cashAndCashEquivalentsAtCarryingValue": "501994000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-55058000", "profitLoss": "None", "dividendPayout": "9029000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8507000", "operatingCashflow": "173364000", "capitalExpenditures": "90215000", "changeInReceivables": "70707000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74911000", "cashflowFromInvestment": "-31643000", "stockBasedCompensation": "20030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66810000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "108687000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2131278000, "cost_of_revenue": 1337773000, "gross_profit": 793505000, "ebit": 208224000, "ebitda": 347483000, "pretax_income": 152410000, "tax_provision": 42519000, "net_income": -377015000, "net_income_to_common": -377015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 407480000, "total_current_assets": 1377754000, "total_assets": 3406759000, "short_term_debt": 14072000, "long_term_debt": 1439484000, "total_debt": 1453556000, "total_liabilities": 2440940000, "total_equity": 959847000, "shares_outstanding": 42203000, "goodwill_and_intangibles": 1583174000 }, "cash_flow": { "operating_cash_flow": 276893000, "capital_expenditure": 110002000, "free_cash_flow": 386895000, "dividends_paid": 34439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224584, "ticker_id": 395, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "208224000", "ebitda": "347483000", "netIncome": "-377015000", "grossProfit": "793505000", "depreciation": "None", "totalRevenue": "2131278000", "costOfRevenue": "1337773000", "interestIncome": "55814000", "incomeBeforeTax": "152410000", "interestExpense": "55814000", "operatingIncome": "207207000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42519000", "reportedCurrency": "USD", "netInterestIncome": "-55814000", "nonInterestIncome": "None", "operatingExpenses": "586298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139259000", "sellingGeneralAndAdministrative": "417329000", "netIncomeFromContinuingOperations": "109891000" }, "balance": { "goodwill": "1243669000", "inventory": "231333000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3406759000", "longTermDebt": "1439484000", "shortTermDebt": "14072000", "treasuryStock": "-307197000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "339505000", "reportedCurrency": "USD", "retainedEarnings": "518004000", "totalLiabilities": "2440940000", "otherCurrentAssets": "404307000", "totalCurrentAssets": "1377754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029005000", "currentAccountsPayable": "268466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345918000", "shortLongTermDebtTotal": "1509208000", "totalShareholderEquity": "959847000", "capitalLeaseObligations": "69724000", "otherCurrentLiabilities": "385751000", "totalCurrentLiabilities": "722544000", "otherNonCurrentLiabilities": "174535000", "totalNonCurrentLiabilities": "1718396000", "cashAndShortTermInvestments": "407480000", "commonStockSharesOutstanding": "42203000", "intangibleAssetsExcludingGoodwill": "339505000", "cashAndCashEquivalentsAtCarryingValue": "407480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376776000", "profitLoss": "None", "dividendPayout": "34439000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "44477000", "operatingCashflow": "276893000", "capitalExpenditures": "110002000", "changeInReceivables": "22926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86948000", "cashflowFromInvestment": "-184369000", "stockBasedCompensation": "17751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2131278000, "cost_of_revenue": 1337773000, "gross_profit": 793505000, "research_and_development": 94360000, "selling_general_admin": 417329000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 208224000, "depreciation_amortisation": 139259000, "ebitda": 347483000, "interest_expense": 55814000, "interest_income": null, "other_non_operating": null, "pretax_income": 152410000, "tax_provision": 42519000, "effective_tax_rate": null, "net_income": -377015000, "net_income_continuing_ops": 109891000, "net_income_to_common": -377015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 407480000, "short_term_investments": null, "net_receivables": 334634000, "inventory": 231333000, "other_current_assets": null, "total_current_assets": 1377754000, "net_ppe": null, "goodwill": 1243669000, "intangible_assets": 339505000, "goodwill_and_intangibles": 1583174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2029005000, "total_assets": 3406759000, "short_term_debt": 14072000, "accounts_payable": 268466000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 722544000, "long_term_debt": 1439484000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1718396000, "total_liabilities": 2440940000, "total_debt": 1453556000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 518004000, "total_equity": 959847000, "shares_outstanding": 42203000, "operating_cash_flow": 276893000, "stock_based_compensation": 17751000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110002000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -184369000, "dividends_paid": 34439000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86948000, "free_cash_flow": 386895000, "net_change_in_cash": 5576000 }, "raw_data": { "income": { "ebit": "208224000", "ebitda": "347483000", "netIncome": "-377015000", "grossProfit": "793505000", "depreciation": "None", "totalRevenue": "2131278000", "costOfRevenue": "1337773000", "interestIncome": "55814000", "incomeBeforeTax": "152410000", "interestExpense": "55814000", "operatingIncome": "207207000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42519000", "reportedCurrency": "USD", "netInterestIncome": "-55814000", "nonInterestIncome": "None", "operatingExpenses": "586298000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "94360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1337773000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "139259000", "sellingGeneralAndAdministrative": "417329000", "netIncomeFromContinuingOperations": "109891000" }, "balance": { "goodwill": "1243669000", "inventory": "231333000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3406759000", "longTermDebt": "1439484000", "shortTermDebt": "14072000", "treasuryStock": "-307197000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "339505000", "reportedCurrency": "USD", "retainedEarnings": "518004000", "totalLiabilities": "2440940000", "otherCurrentAssets": "404307000", "totalCurrentAssets": "1377754000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "334634000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2029005000", "currentAccountsPayable": "268466000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345918000", "shortLongTermDebtTotal": "1509208000", "totalShareholderEquity": "959847000", "capitalLeaseObligations": "69724000", "otherCurrentLiabilities": "385751000", "totalCurrentLiabilities": "722544000", "otherNonCurrentLiabilities": "174535000", "totalNonCurrentLiabilities": "1718396000", "cashAndShortTermInvestments": "407480000", "commonStockSharesOutstanding": "42203000", "intangibleAssetsExcludingGoodwill": "339505000", "cashAndCashEquivalentsAtCarryingValue": "407480000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-376776000", "profitLoss": "None", "dividendPayout": "34439000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "44477000", "operatingCashflow": "276893000", "capitalExpenditures": "110002000", "changeInReceivables": "22926000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86948000", "cashflowFromInvestment": "-184369000", "stockBasedCompensation": "17751000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "34439000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5576000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "139259000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 2165702000, "cost_of_revenue": 1335791000, "gross_profit": 829911000, "ebit": 290919000, "ebitda": 439551000, "pretax_income": 230080000, "tax_provision": 62936000, "net_income": 160894000, "net_income_to_common": 160894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420610000, "total_current_assets": 1258724000, "total_assets": 3779321000, "short_term_debt": 0, "long_term_debt": 1463200000, "total_debt": 1463200000, "total_liabilities": 2391733000, "total_equity": 1387147000, "shares_outstanding": 40956000, "goodwill_and_intangibles": 2068746000 }, "cash_flow": { "operating_cash_flow": 289220000, "capital_expenditure": 97847000, "free_cash_flow": 387067000, "dividends_paid": 43169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224589, "ticker_id": 395, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290919000", "ebitda": "439551000", "netIncome": "160894000", "grossProfit": "829911000", "depreciation": "None", "totalRevenue": "2165702000", "costOfRevenue": "1335791000", "interestIncome": "60839000", "incomeBeforeTax": "230080000", "interestExpense": "60839000", "operatingIncome": "314008000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "62936000", "reportedCurrency": "USD", "netInterestIncome": "-61559000", "nonInterestIncome": "None", "operatingExpenses": "578044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91552000", "otherNonOperatingIncome": "-22990000", "costofGoodsAndServicesSold": "1335791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148632000", "sellingGeneralAndAdministrative": "525918000", "netIncomeFromContinuingOperations": "160711000" }, "balance": { "goodwill": "1557653000", "inventory": "316418000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3779321000", "longTermDebt": "1463200000", "shortTermDebt": "0", "treasuryStock": "-599845000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511093000", "reportedCurrency": "USD", "retainedEarnings": "922000000", "totalLiabilities": "2391733000", "otherCurrentAssets": "250312000", "totalCurrentAssets": "1258724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520597000", "currentAccountsPayable": "297498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365970000", "shortLongTermDebtTotal": "1463200000", "totalShareholderEquity": "1387147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357152000", "totalCurrentLiabilities": "716922000", "otherNonCurrentLiabilities": "171668000", "totalNonCurrentLiabilities": "1674811000", "cashAndShortTermInvestments": "420610000", "commonStockSharesOutstanding": "40956000", "intangibleAssetsExcludingGoodwill": "511093000", "cashAndCashEquivalentsAtCarryingValue": "420610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160711000", "profitLoss": "None", "dividendPayout": "43169000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14779000", "operatingCashflow": "289220000", "capitalExpenditures": "97847000", "changeInReceivables": "-21748000", "changeInExchangeRate": "-7272000", "cashflowFromFinancing": "-281770000", "cashflowFromInvestment": "-140676000", "stockBasedCompensation": "18497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2165702000, "cost_of_revenue": 1335791000, "gross_profit": 829911000, "research_and_development": 91552000, "selling_general_admin": 525918000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290919000, "depreciation_amortisation": 148632000, "ebitda": 439551000, "interest_expense": 60839000, "interest_income": null, "other_non_operating": null, "pretax_income": 230080000, "tax_provision": 62936000, "effective_tax_rate": null, "net_income": 160894000, "net_income_continuing_ops": 160711000, "net_income_to_common": 160894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420610000, "short_term_investments": null, "net_receivables": 335956000, "inventory": 316418000, "other_current_assets": null, "total_current_assets": 1258724000, "net_ppe": null, "goodwill": 1557653000, "intangible_assets": 511093000, "goodwill_and_intangibles": 2068746000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2520597000, "total_assets": 3779321000, "short_term_debt": 0, "accounts_payable": 297498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 716922000, "long_term_debt": 1463200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1674811000, "total_liabilities": 2391733000, "total_debt": 1463200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 922000000, "total_equity": 1387147000, "shares_outstanding": 40956000, "operating_cash_flow": 289220000, "stock_based_compensation": 18497000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -140676000, "dividends_paid": 43169000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -281770000, "free_cash_flow": 387067000, "net_change_in_cash": -140498000 }, "raw_data": { "income": { "ebit": "290919000", "ebitda": "439551000", "netIncome": "160894000", "grossProfit": "829911000", "depreciation": "None", "totalRevenue": "2165702000", "costOfRevenue": "1335791000", "interestIncome": "60839000", "incomeBeforeTax": "230080000", "interestExpense": "60839000", "operatingIncome": "314008000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "62936000", "reportedCurrency": "USD", "netInterestIncome": "-61559000", "nonInterestIncome": "None", "operatingExpenses": "578044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91552000", "otherNonOperatingIncome": "-22990000", "costofGoodsAndServicesSold": "1335791000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148632000", "sellingGeneralAndAdministrative": "525918000", "netIncomeFromContinuingOperations": "160711000" }, "balance": { "goodwill": "1557653000", "inventory": "316418000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3779321000", "longTermDebt": "1463200000", "shortTermDebt": "0", "treasuryStock": "-599845000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "511093000", "reportedCurrency": "USD", "retainedEarnings": "922000000", "totalLiabilities": "2391733000", "otherCurrentAssets": "250312000", "totalCurrentAssets": "1258724000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "335956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2520597000", "currentAccountsPayable": "297498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365970000", "shortLongTermDebtTotal": "1463200000", "totalShareholderEquity": "1387147000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "357152000", "totalCurrentLiabilities": "716922000", "otherNonCurrentLiabilities": "171668000", "totalNonCurrentLiabilities": "1674811000", "cashAndShortTermInvestments": "420610000", "commonStockSharesOutstanding": "40956000", "intangibleAssetsExcludingGoodwill": "511093000", "cashAndCashEquivalentsAtCarryingValue": "420610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "160711000", "profitLoss": "None", "dividendPayout": "43169000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-14779000", "operatingCashflow": "289220000", "capitalExpenditures": "97847000", "changeInReceivables": "-21748000", "changeInExchangeRate": "-7272000", "cashflowFromFinancing": "-281770000", "cashflowFromInvestment": "-140676000", "stockBasedCompensation": "18497000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "43169000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-140498000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-175000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 696375000, "cost_of_revenue": 445694000, "gross_profit": 250681000, "ebit": 86056000, "ebitda": 118512000, "pretax_income": 62771000, "tax_provision": 11744000, "net_income": 51027000, "net_income_to_common": 51027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272151000, "total_current_assets": 1279887000, "total_assets": 3459424000, "short_term_debt": null, "long_term_debt": 1260359000, "total_debt": 1260359000, "total_liabilities": 2176423000, "total_equity": 1283001000, "shares_outstanding": 39395000, "goodwill_and_intangibles": 1426468000 }, "cash_flow": { "operating_cash_flow": -18666000, "capital_expenditure": 44392000, "free_cash_flow": 25726000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224552, "ticker_id": 395, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86056000", "ebitda": "118512000", "netIncome": "51027000", "grossProfit": "250681000", "depreciation": "None", "totalRevenue": "696375000", "costOfRevenue": "445694000", "interestIncome": "None", "incomeBeforeTax": "62771000", "interestExpense": "13459000", "operatingIncome": "86056000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11744000", "reportedCurrency": "USD", "netInterestIncome": "-13459000", "nonInterestIncome": "None", "operatingExpenses": "164625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456000", "sellingGeneralAndAdministrative": "138652000", "netIncomeFromContinuingOperations": "51027000" }, "balance": { "goodwill": "1034037000", "inventory": "423124000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3459424000", "longTermDebt": "1260359000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392431000", "reportedCurrency": "USD", "retainedEarnings": "1454639000", "totalLiabilities": "2176423000", "otherCurrentAssets": "85522000", "totalCurrentAssets": "1279887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179537000", "currentAccountsPayable": "326931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350233000", "totalShareholderEquity": "1283001000", "capitalLeaseObligations": "89874000", "otherCurrentLiabilities": "286703000", "totalCurrentLiabilities": "613634000", "otherNonCurrentLiabilities": "37331000", "totalNonCurrentLiabilities": "1562788999", "cashAndShortTermInvestments": "272151000", "commonStockSharesOutstanding": "39395000", "intangibleAssetsExcludingGoodwill": "392431000", "cashAndCashEquivalentsAtCarryingValue": "272151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51027000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21883000", "operatingCashflow": "-18666000", "capitalExpenditures": "44392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53082000", "cashflowFromInvestment": "-44392000", "stockBasedCompensation": "9161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696375000, "cost_of_revenue": 445694000, "gross_profit": 250681000, "research_and_development": 28897000, "selling_general_admin": 138652000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86056000, "depreciation_amortisation": 32456000, "ebitda": 118512000, "interest_expense": 13459000, "interest_income": null, "other_non_operating": null, "pretax_income": 62771000, "tax_provision": 11744000, "effective_tax_rate": null, "net_income": 51027000, "net_income_continuing_ops": 51027000, "net_income_to_common": 51027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272151000, "short_term_investments": null, "net_receivables": 499090000, "inventory": 423124000, "other_current_assets": null, "total_current_assets": 1279887000, "net_ppe": null, "goodwill": 1034037000, "intangible_assets": 392431000, "goodwill_and_intangibles": 1426468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2179537000, "total_assets": 3459424000, "short_term_debt": null, "accounts_payable": 326931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613634000, "long_term_debt": 1260359000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1562788999, "total_liabilities": 2176423000, "total_debt": 1260359000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1454639000, "total_equity": 1283001000, "shares_outstanding": 39395000, "operating_cash_flow": -18666000, "stock_based_compensation": 9161000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44392000, "dividends_paid": 1970000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53082000, "free_cash_flow": 25726000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86056000", "ebitda": "118512000", "netIncome": "51027000", "grossProfit": "250681000", "depreciation": "None", "totalRevenue": "696375000", "costOfRevenue": "445694000", "interestIncome": "None", "incomeBeforeTax": "62771000", "interestExpense": "13459000", "operatingIncome": "86056000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11744000", "reportedCurrency": "USD", "netInterestIncome": "-13459000", "nonInterestIncome": "None", "operatingExpenses": "164625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28897000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445694000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32456000", "sellingGeneralAndAdministrative": "138652000", "netIncomeFromContinuingOperations": "51027000" }, "balance": { "goodwill": "1034037000", "inventory": "423124000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3459424000", "longTermDebt": "1260359000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "392431000", "reportedCurrency": "USD", "retainedEarnings": "1454639000", "totalLiabilities": "2176423000", "otherCurrentAssets": "85522000", "totalCurrentAssets": "1279887000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "499090000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2179537000", "currentAccountsPayable": "326931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350233000", "totalShareholderEquity": "1283001000", "capitalLeaseObligations": "89874000", "otherCurrentLiabilities": "286703000", "totalCurrentLiabilities": "613634000", "otherNonCurrentLiabilities": "37331000", "totalNonCurrentLiabilities": "1562788999", "cashAndShortTermInvestments": "272151000", "commonStockSharesOutstanding": "39395000", "intangibleAssetsExcludingGoodwill": "392431000", "cashAndCashEquivalentsAtCarryingValue": "272151000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51027000", "profitLoss": "None", "dividendPayout": "1970000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-21883000", "operatingCashflow": "-18666000", "capitalExpenditures": "44392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53082000", "cashflowFromInvestment": "-44392000", "stockBasedCompensation": "9161000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1970000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32456000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 720120000, "cost_of_revenue": 469095000, "gross_profit": 251025000, "ebit": 89236000, "ebitda": 123254000, "pretax_income": 73861000, "tax_provision": 5972000, "net_income": 67889000, "net_income_to_common": 67889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 389887000, "total_current_assets": 1349380000, "total_assets": 3543621000, "short_term_debt": 0, "long_term_debt": 1285666000, "total_debt": 1285666000, "total_liabilities": 2279197000, "total_equity": 1264424000, "shares_outstanding": 39882000, "goodwill_and_intangibles": 1436620000 }, "cash_flow": { "operating_cash_flow": 160388000, "capital_expenditure": 39138000, "free_cash_flow": 199526000, "dividends_paid": 1966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224553, "ticker_id": 395, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "89236000", "ebitda": "123254000", "netIncome": "67889000", "grossProfit": "251025000", "depreciation": "None", "totalRevenue": "720120000", "costOfRevenue": "469095000", "interestIncome": "12489000", "incomeBeforeTax": "73861000", "interestExpense": "12489000", "operatingIncome": "89236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5972000", "reportedCurrency": "USD", "netInterestIncome": "-12489000", "nonInterestIncome": "None", "operatingExpenses": "161789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34018000", "sellingGeneralAndAdministrative": "130507000", "netIncomeFromContinuingOperations": "67889000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "1285666000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688604000", "shortLongTermDebtTotal": "1380038000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "116518000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "40002000", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "39882000", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67889000", "profitLoss": "None", "dividendPayout": "1966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7898000", "operatingCashflow": "160388000", "capitalExpenditures": "39138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "-39115000", "stockBasedCompensation": "7402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 720120000, "cost_of_revenue": 469095000, "gross_profit": 251025000, "research_and_development": 32256000, "selling_general_admin": 130507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 89236000, "depreciation_amortisation": 34018000, "ebitda": 123254000, "interest_expense": 12489000, "interest_income": null, "other_non_operating": null, "pretax_income": 73861000, "tax_provision": 5972000, "effective_tax_rate": null, "net_income": 67889000, "net_income_continuing_ops": 67889000, "net_income_to_common": 67889000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 389887000, "short_term_investments": null, "net_receivables": 462845000, "inventory": 402345000, "other_current_assets": null, "total_current_assets": 1349380000, "net_ppe": null, "goodwill": 1036821000, "intangible_assets": 399799000, "goodwill_and_intangibles": 1436620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2194241000, "total_assets": 3543621000, "short_term_debt": 0, "accounts_payable": 361432000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697499000, "long_term_debt": 1285666000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1581698000, "total_liabilities": 2279197000, "total_debt": 1285666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1405572000, "total_equity": 1264424000, "shares_outstanding": 39882000, "operating_cash_flow": 160388000, "stock_based_compensation": 7402000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39138000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39115000, "dividends_paid": 1966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47400000, "free_cash_flow": 199526000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "89236000", "ebitda": "123254000", "netIncome": "67889000", "grossProfit": "251025000", "depreciation": "None", "totalRevenue": "720120000", "costOfRevenue": "469095000", "interestIncome": "12489000", "incomeBeforeTax": "73861000", "interestExpense": "12489000", "operatingIncome": "89236000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5972000", "reportedCurrency": "USD", "netInterestIncome": "-12489000", "nonInterestIncome": "None", "operatingExpenses": "161789000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32256000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "469095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34018000", "sellingGeneralAndAdministrative": "130507000", "netIncomeFromContinuingOperations": "67889000" }, "balance": { "goodwill": "1036821000", "inventory": "402345000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3543621000", "longTermDebt": "1285666000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399799000", "reportedCurrency": "USD", "retainedEarnings": "1405572000", "totalLiabilities": "2279197000", "otherCurrentAssets": "94303000", "totalCurrentAssets": "1349380000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "462845000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2194241000", "currentAccountsPayable": "361432000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "688604000", "shortLongTermDebtTotal": "1380038000", "totalShareholderEquity": "1264424000", "capitalLeaseObligations": "116518000", "otherCurrentLiabilities": "336067000", "totalCurrentLiabilities": "697499000", "otherNonCurrentLiabilities": "40002000", "totalNonCurrentLiabilities": "1581698000", "cashAndShortTermInvestments": "389887000", "commonStockSharesOutstanding": "39882000", "intangibleAssetsExcludingGoodwill": "399799000", "cashAndCashEquivalentsAtCarryingValue": "389887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67889000", "profitLoss": "None", "dividendPayout": "1966000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-7898000", "operatingCashflow": "160388000", "capitalExpenditures": "39138000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47400000", "cashflowFromInvestment": "-39115000", "stockBasedCompensation": "7402000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44923000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 698221000, "cost_of_revenue": 448659000, "gross_profit": 249562000, "ebit": 85477000, "ebitda": 119085000, "pretax_income": 64251999, "tax_provision": 7562000, "net_income": 56690000, "net_income_to_common": 56690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 314257000, "total_current_assets": 1259331000, "total_assets": 3436855000, "short_term_debt": 22720000, "long_term_debt": 1284433000, "total_debt": 1307153000, "total_liabilities": 2194728000, "total_equity": 1242127000, "shares_outstanding": 40137000, "goodwill_and_intangibles": 1442326000 }, "cash_flow": { "operating_cash_flow": 105006000, "capital_expenditure": 39681000, "free_cash_flow": 144687000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224555, "ticker_id": 395, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85477000", "ebitda": "119085000", "netIncome": "56690000", "grossProfit": "249562000", "depreciation": "None", "totalRevenue": "698221000", "costOfRevenue": "448659000", "interestIncome": "11562000", "incomeBeforeTax": "64251999", "interestExpense": "11638000", "operatingIncome": "85477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7562000", "reportedCurrency": "USD", "netInterestIncome": "-11562000", "nonInterestIncome": "None", "operatingExpenses": "164085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33608000", "sellingGeneralAndAdministrative": "139415000", "netIncomeFromContinuingOperations": "56690000" }, "balance": { "goodwill": "1036666000", "inventory": "393911000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3436855000", "longTermDebt": "1284433000", "shortTermDebt": "22720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405660000", "reportedCurrency": "USD", "retainedEarnings": "1339666000", "totalLiabilities": "2194728000", "otherCurrentAssets": "89825000", "totalCurrentAssets": "1259331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177524000", "currentAccountsPayable": "308797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658222000", "shortLongTermDebtTotal": "1375809000", "totalShareholderEquity": "1242127000", "capitalLeaseObligations": "91376000", "otherCurrentLiabilities": "322650000", "totalCurrentLiabilities": "631447000", "otherNonCurrentLiabilities": "36584000", "totalNonCurrentLiabilities": "1563281000", "cashAndShortTermInvestments": "314257000", "commonStockSharesOutstanding": "40137000", "intangibleAssetsExcludingGoodwill": "405660000", "cashAndCashEquivalentsAtCarryingValue": "314257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56690000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4576000", "operatingCashflow": "105006000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54164000", "cashflowFromInvestment": "-39802000", "stockBasedCompensation": "8010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 698221000, "cost_of_revenue": 448659000, "gross_profit": 249562000, "research_and_development": 33859000, "selling_general_admin": 139415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85477000, "depreciation_amortisation": 33608000, "ebitda": 119085000, "interest_expense": 11638000, "interest_income": null, "other_non_operating": null, "pretax_income": 64251999, "tax_provision": 7562000, "effective_tax_rate": null, "net_income": 56690000, "net_income_continuing_ops": 56690000, "net_income_to_common": 56690000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 314257000, "short_term_investments": null, "net_receivables": 461338000, "inventory": 393911000, "other_current_assets": null, "total_current_assets": 1259331000, "net_ppe": null, "goodwill": 1036666000, "intangible_assets": 405660000, "goodwill_and_intangibles": 1442326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177524000, "total_assets": 3436855000, "short_term_debt": 22720000, "accounts_payable": 308797000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 631447000, "long_term_debt": 1284433000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1563281000, "total_liabilities": 2194728000, "total_debt": 1307153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1339666000, "total_equity": 1242127000, "shares_outstanding": 40137000, "operating_cash_flow": 105006000, "stock_based_compensation": 8010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39802000, "dividends_paid": 1976000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54164000, "free_cash_flow": 144687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85477000", "ebitda": "119085000", "netIncome": "56690000", "grossProfit": "249562000", "depreciation": "None", "totalRevenue": "698221000", "costOfRevenue": "448659000", "interestIncome": "11562000", "incomeBeforeTax": "64251999", "interestExpense": "11638000", "operatingIncome": "85477000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "7562000", "reportedCurrency": "USD", "netInterestIncome": "-11562000", "nonInterestIncome": "None", "operatingExpenses": "164085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33859000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448659000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33608000", "sellingGeneralAndAdministrative": "139415000", "netIncomeFromContinuingOperations": "56690000" }, "balance": { "goodwill": "1036666000", "inventory": "393911000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3436855000", "longTermDebt": "1284433000", "shortTermDebt": "22720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "405660000", "reportedCurrency": "USD", "retainedEarnings": "1339666000", "totalLiabilities": "2194728000", "otherCurrentAssets": "89825000", "totalCurrentAssets": "1259331000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "461338000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177524000", "currentAccountsPayable": "308797000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "658222000", "shortLongTermDebtTotal": "1375809000", "totalShareholderEquity": "1242127000", "capitalLeaseObligations": "91376000", "otherCurrentLiabilities": "322650000", "totalCurrentLiabilities": "631447000", "otherNonCurrentLiabilities": "36584000", "totalNonCurrentLiabilities": "1563281000", "cashAndShortTermInvestments": "314257000", "commonStockSharesOutstanding": "40137000", "intangibleAssetsExcludingGoodwill": "405660000", "cashAndCashEquivalentsAtCarryingValue": "314257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56690000", "profitLoss": "None", "dividendPayout": "1976000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4576000", "operatingCashflow": "105006000", "capitalExpenditures": "39681000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54164000", "cashflowFromInvestment": "-39802000", "stockBasedCompensation": "8010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1976000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33563000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 671992000, "cost_of_revenue": 426894000, "gross_profit": 245098000, "ebit": 82361000, "ebitda": 114474000, "pretax_income": 66672000, "tax_provision": 5666000, "net_income": 61006000, "net_income_to_common": 61006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301486000, "total_current_assets": 1222639000, "total_assets": 3399657000, "short_term_debt": 22815000, "long_term_debt": 1271338000, "total_debt": 1294153000, "total_liabilities": 2165182000, "total_equity": 1234475000, "shares_outstanding": 40002000, "goodwill_and_intangibles": 1450205999 }, "cash_flow": { "operating_cash_flow": 82029000, "capital_expenditure": 25151000, "free_cash_flow": 107180000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224556, "ticker_id": 395, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82361000", "ebitda": "114474000", "netIncome": "61006000", "grossProfit": "245098000", "depreciation": "None", "totalRevenue": "671992000", "costOfRevenue": "426894000", "interestIncome": "12200000", "incomeBeforeTax": "66672000", "interestExpense": "12200000", "operatingIncome": "82361000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5666000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "162737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32113000", "sellingGeneralAndAdministrative": "131922000", "netIncomeFromContinuingOperations": "61006000" }, "balance": { "goodwill": "1034869999", "inventory": "388787000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3399657000", "longTermDebt": "1271338000", "shortTermDebt": "22815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "415336000", "reportedCurrency": "USD", "retainedEarnings": "1284960000", "totalLiabilities": "2165182000", "otherCurrentAssets": "77682000", "totalCurrentAssets": "1222639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177018000", "currentAccountsPayable": "303868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651870000", "shortLongTermDebtTotal": "1368199000", "totalShareholderEquity": "1234475000", "capitalLeaseObligations": "96861000", "otherCurrentLiabilities": "311726000", "totalCurrentLiabilities": "615594000", "otherNonCurrentLiabilities": "41948000", "totalNonCurrentLiabilities": "1549588000", "cashAndShortTermInvestments": "301486000", "commonStockSharesOutstanding": "40002000", "intangibleAssetsExcludingGoodwill": "415336000", "cashAndCashEquivalentsAtCarryingValue": "301486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61006000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9082000", "operatingCashflow": "82029000", "capitalExpenditures": "25151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19424000", "cashflowFromInvestment": "-25142000", "stockBasedCompensation": "6827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 671992000, "cost_of_revenue": 426894000, "gross_profit": 245098000, "research_and_development": 33940000, "selling_general_admin": 131922000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82361000, "depreciation_amortisation": 32113000, "ebitda": 114474000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 66672000, "tax_provision": 5666000, "effective_tax_rate": null, "net_income": 61006000, "net_income_continuing_ops": 61006000, "net_income_to_common": 61006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301486000, "short_term_investments": null, "net_receivables": 454684000, "inventory": 388787000, "other_current_assets": null, "total_current_assets": 1222639000, "net_ppe": null, "goodwill": 1034869999, "intangible_assets": 415336000, "goodwill_and_intangibles": 1450205999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2177018000, "total_assets": 3399657000, "short_term_debt": 22815000, "accounts_payable": 303868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615594000, "long_term_debt": 1271338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1549588000, "total_liabilities": 2165182000, "total_debt": 1294153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1284960000, "total_equity": 1234475000, "shares_outstanding": 40002000, "operating_cash_flow": 82029000, "stock_based_compensation": 6827000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25151000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25142000, "dividends_paid": 2007000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19424000, "free_cash_flow": 107180000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82361000", "ebitda": "114474000", "netIncome": "61006000", "grossProfit": "245098000", "depreciation": "None", "totalRevenue": "671992000", "costOfRevenue": "426894000", "interestIncome": "12200000", "incomeBeforeTax": "66672000", "interestExpense": "12200000", "operatingIncome": "82361000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5666000", "reportedCurrency": "USD", "netInterestIncome": "-12200000", "nonInterestIncome": "None", "operatingExpenses": "162737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33940000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "426894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32113000", "sellingGeneralAndAdministrative": "131922000", "netIncomeFromContinuingOperations": "61006000" }, "balance": { "goodwill": "1034869999", "inventory": "388787000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3399657000", "longTermDebt": "1271338000", "shortTermDebt": "22815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "415336000", "reportedCurrency": "USD", "retainedEarnings": "1284960000", "totalLiabilities": "2165182000", "otherCurrentAssets": "77682000", "totalCurrentAssets": "1222639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "454684000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2177018000", "currentAccountsPayable": "303868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "651870000", "shortLongTermDebtTotal": "1368199000", "totalShareholderEquity": "1234475000", "capitalLeaseObligations": "96861000", "otherCurrentLiabilities": "311726000", "totalCurrentLiabilities": "615594000", "otherNonCurrentLiabilities": "41948000", "totalNonCurrentLiabilities": "1549588000", "cashAndShortTermInvestments": "301486000", "commonStockSharesOutstanding": "40002000", "intangibleAssetsExcludingGoodwill": "415336000", "cashAndCashEquivalentsAtCarryingValue": "301486000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61006000", "profitLoss": "None", "dividendPayout": "2007000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-9082000", "operatingCashflow": "82029000", "capitalExpenditures": "25151000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19424000", "cashflowFromInvestment": "-25142000", "stockBasedCompensation": "6827000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2007000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16475000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32067000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 624861000, "cost_of_revenue": 379021000, "gross_profit": 245840000, "ebit": 72185000, "ebitda": 101969000, "pretax_income": 62081000, "tax_provision": 10144000, "net_income": 51937000, "net_income_to_common": 51937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 258997000, "total_current_assets": 1132521000, "total_assets": 3206020000, "short_term_debt": 21965000, "long_term_debt": 1178604000, "total_debt": 1200569000, "total_liabilities": 1983513000, "total_equity": 1222507000, "shares_outstanding": 40844000, "goodwill_and_intangibles": 1435443000 }, "cash_flow": { "operating_cash_flow": 7441000, "capital_expenditure": 32202000, "free_cash_flow": 39643000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224557, "ticker_id": 395, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72185000", "ebitda": "101969000", "netIncome": "51937000", "grossProfit": "245840000", "depreciation": "None", "totalRevenue": "624861000", "costOfRevenue": "379021000", "interestIncome": "10104000", "incomeBeforeTax": "62081000", "interestExpense": "10104000", "operatingIncome": "72626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10144000", "reportedCurrency": "USD", "netInterestIncome": "-10104000", "nonInterestIncome": "None", "operatingExpenses": "173214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29784000", "sellingGeneralAndAdministrative": "131963000", "netIncomeFromContinuingOperations": "51937000" }, "balance": { "goodwill": "1018777000", "inventory": "373045000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3206020000", "longTermDebt": "1178604000", "shortTermDebt": "21965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416666000", "reportedCurrency": "USD", "retainedEarnings": "1225949000", "totalLiabilities": "1983513000", "otherCurrentAssets": "80509000", "totalCurrentAssets": "1132521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137992000", "currentAccountsPayable": "307057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631947000", "shortLongTermDebtTotal": "1306568000", "totalShareholderEquity": "1222507000", "capitalLeaseObligations": "97158000", "otherCurrentLiabilities": "259206000", "totalCurrentLiabilities": "588228000", "otherNonCurrentLiabilities": "41306000", "totalNonCurrentLiabilities": "1459778000", "cashAndShortTermInvestments": "258997000", "commonStockSharesOutstanding": "40844000", "intangibleAssetsExcludingGoodwill": "416666000", "cashAndCashEquivalentsAtCarryingValue": "258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51937000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26676000", "operatingCashflow": "7441000", "capitalExpenditures": "32202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96784000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "7776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 624861000, "cost_of_revenue": 379021000, "gross_profit": 245840000, "research_and_development": 28417000, "selling_general_admin": 131963000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72185000, "depreciation_amortisation": 29784000, "ebitda": 101969000, "interest_expense": 10104000, "interest_income": null, "other_non_operating": null, "pretax_income": 62081000, "tax_provision": 10144000, "effective_tax_rate": null, "net_income": 51937000, "net_income_continuing_ops": 51937000, "net_income_to_common": 51937000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 258997000, "short_term_investments": null, "net_receivables": 419970000, "inventory": 373045000, "other_current_assets": null, "total_current_assets": 1132521000, "net_ppe": null, "goodwill": 1018777000, "intangible_assets": 416666000, "goodwill_and_intangibles": 1435443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2137992000, "total_assets": 3206020000, "short_term_debt": 21965000, "accounts_payable": 307057000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 588228000, "long_term_debt": 1178604000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1459778000, "total_liabilities": 1983513000, "total_debt": 1200569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1225949000, "total_equity": 1222507000, "shares_outstanding": 40844000, "operating_cash_flow": 7441000, "stock_based_compensation": 7776000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24178000, "dividends_paid": 2017000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -96784000, "free_cash_flow": 39643000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72185000", "ebitda": "101969000", "netIncome": "51937000", "grossProfit": "245840000", "depreciation": "None", "totalRevenue": "624861000", "costOfRevenue": "379021000", "interestIncome": "10104000", "incomeBeforeTax": "62081000", "interestExpense": "10104000", "operatingIncome": "72626000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "10144000", "reportedCurrency": "USD", "netInterestIncome": "-10104000", "nonInterestIncome": "None", "operatingExpenses": "173214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "379021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29784000", "sellingGeneralAndAdministrative": "131963000", "netIncomeFromContinuingOperations": "51937000" }, "balance": { "goodwill": "1018777000", "inventory": "373045000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3206020000", "longTermDebt": "1178604000", "shortTermDebt": "21965000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "416666000", "reportedCurrency": "USD", "retainedEarnings": "1225949000", "totalLiabilities": "1983513000", "otherCurrentAssets": "80509000", "totalCurrentAssets": "1132521000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "419970000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2137992000", "currentAccountsPayable": "307057000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "631947000", "shortLongTermDebtTotal": "1306568000", "totalShareholderEquity": "1222507000", "capitalLeaseObligations": "97158000", "otherCurrentLiabilities": "259206000", "totalCurrentLiabilities": "588228000", "otherNonCurrentLiabilities": "41306000", "totalNonCurrentLiabilities": "1459778000", "cashAndShortTermInvestments": "258997000", "commonStockSharesOutstanding": "40844000", "intangibleAssetsExcludingGoodwill": "416666000", "cashAndCashEquivalentsAtCarryingValue": "258997000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "51937000", "profitLoss": "None", "dividendPayout": "2017000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-26676000", "operatingCashflow": "7441000", "capitalExpenditures": "32202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-96784000", "cashflowFromInvestment": "-24178000", "stockBasedCompensation": "7776000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2017000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84492000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29784000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 666042000, "cost_of_revenue": 416226000, "gross_profit": 249816000, "ebit": 68217000, "ebitda": 99919000, "pretax_income": 57368000, "tax_provision": -1014000, "net_income": 58384000, "net_income_to_common": 58384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 370302000, "total_current_assets": 1196229000, "total_assets": 3327938000, "short_term_debt": 21085000, "long_term_debt": 1130101000, "total_debt": 1151186000, "total_liabilities": 2033202000, "total_equity": 1294736000, "shares_outstanding": 41299000, "goodwill_and_intangibles": 1437751000 }, "cash_flow": { "operating_cash_flow": 174719000, "capital_expenditure": 58341000, "free_cash_flow": 233060000, "dividends_paid": 2041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224558, "ticker_id": 395, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "68217000", "ebitda": "99919000", "netIncome": "58384000", "grossProfit": "249816000", "depreciation": "None", "totalRevenue": "666042000", "costOfRevenue": "416226000", "interestIncome": "10849000", "incomeBeforeTax": "57368000", "interestExpense": "10849000", "operatingIncome": "69179000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1014000", "reportedCurrency": "USD", "netInterestIncome": "-10849000", "nonInterestIncome": "None", "operatingExpenses": "180637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31702000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "58382000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3327938000", "longTermDebt": "1130101000", "shortTermDebt": "21085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "1176036000", "totalLiabilities": "2033202000", "otherCurrentAssets": "73117000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131709000", "currentAccountsPayable": "315724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624111000", "shortLongTermDebtTotal": "1251235000", "totalShareholderEquity": "1294736000", "capitalLeaseObligations": "121134000", "otherCurrentLiabilities": "256114000", "totalCurrentLiabilities": "622704000", "otherNonCurrentLiabilities": "39755000", "totalNonCurrentLiabilities": "1410498000", "cashAndShortTermInvestments": "370302000", "commonStockSharesOutstanding": "41299000", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "370302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58382000", "profitLoss": "None", "dividendPayout": "2041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "174719000", "capitalExpenditures": "58341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58903000", "cashflowFromInvestment": "-60511000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 666042000, "cost_of_revenue": 416226000, "gross_profit": 249816000, "research_and_development": 28968000, "selling_general_admin": 110537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 68217000, "depreciation_amortisation": 31702000, "ebitda": 99919000, "interest_expense": 10849000, "interest_income": null, "other_non_operating": null, "pretax_income": 57368000, "tax_provision": -1014000, "effective_tax_rate": null, "net_income": 58384000, "net_income_continuing_ops": 58382000, "net_income_to_common": 58384000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 370302000, "short_term_investments": null, "net_receivables": 409711000, "inventory": 343099000, "other_current_assets": null, "total_current_assets": 1196229000, "net_ppe": null, "goodwill": 1018677000, "intangible_assets": 419074000, "goodwill_and_intangibles": 1437751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2131709000, "total_assets": 3327938000, "short_term_debt": 21085000, "accounts_payable": 315724000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 622704000, "long_term_debt": 1130101000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1410498000, "total_liabilities": 2033202000, "total_debt": 1151186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1176036000, "total_equity": 1294736000, "shares_outstanding": 41299000, "operating_cash_flow": 174719000, "stock_based_compensation": 5453000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58341000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60511000, "dividends_paid": 2041000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -58903000, "free_cash_flow": 233060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "68217000", "ebitda": "99919000", "netIncome": "58384000", "grossProfit": "249816000", "depreciation": "None", "totalRevenue": "666042000", "costOfRevenue": "416226000", "interestIncome": "10849000", "incomeBeforeTax": "57368000", "interestExpense": "10849000", "operatingIncome": "69179000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1014000", "reportedCurrency": "USD", "netInterestIncome": "-10849000", "nonInterestIncome": "None", "operatingExpenses": "180637000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28968000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "416226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31702000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "58382000" }, "balance": { "goodwill": "1018677000", "inventory": "343099000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3327938000", "longTermDebt": "1130101000", "shortTermDebt": "21085000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "419074000", "reportedCurrency": "USD", "retainedEarnings": "1176036000", "totalLiabilities": "2033202000", "otherCurrentAssets": "73117000", "totalCurrentAssets": "1196229000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "409711000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2131709000", "currentAccountsPayable": "315724000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "624111000", "shortLongTermDebtTotal": "1251235000", "totalShareholderEquity": "1294736000", "capitalLeaseObligations": "121134000", "otherCurrentLiabilities": "256114000", "totalCurrentLiabilities": "622704000", "otherNonCurrentLiabilities": "39755000", "totalNonCurrentLiabilities": "1410498000", "cashAndShortTermInvestments": "370302000", "commonStockSharesOutstanding": "41299000", "intangibleAssetsExcludingGoodwill": "419074000", "cashAndCashEquivalentsAtCarryingValue": "370302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58382000", "profitLoss": "None", "dividendPayout": "2041000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15400000", "operatingCashflow": "174719000", "capitalExpenditures": "58341000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-58903000", "cashflowFromInvestment": "-60511000", "stockBasedCompensation": "5453000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2041000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-56354000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31702000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 654926000, "cost_of_revenue": 410922000, "gross_profit": 244004000, "ebit": 75635000, "ebitda": 106706000, "pretax_income": 64780000, "tax_provision": 11091000, "net_income": 53692000, "net_income_to_common": 53692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322982000, "total_current_assets": 1198299000, "total_assets": 3340451000, "short_term_debt": 22041000, "long_term_debt": 1218965000, "total_debt": 1241006000, "total_liabilities": 2105212000, "total_equity": 1235211000, "shares_outstanding": 41417000, "goodwill_and_intangibles": 1462756000 }, "cash_flow": { "operating_cash_flow": 91677000, "capital_expenditure": 24513000, "free_cash_flow": 116190000, "dividends_paid": 2035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224560, "ticker_id": 395, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75635000", "ebitda": "106706000", "netIncome": "53692000", "grossProfit": "244004000", "depreciation": "None", "totalRevenue": "654926000", "costOfRevenue": "410922000", "interestIncome": "10855000", "incomeBeforeTax": "64780000", "interestExpense": "10855000", "operatingIncome": "75349000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11091000", "reportedCurrency": "USD", "netInterestIncome": "-10855000", "nonInterestIncome": "None", "operatingExpenses": "168655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31071000", "sellingGeneralAndAdministrative": "126976000", "netIncomeFromContinuingOperations": "53689000" }, "balance": { "goodwill": "1056549000", "inventory": "368435000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3340451000", "longTermDebt": "1218965000", "shortTermDebt": "22041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406207000", "reportedCurrency": "USD", "retainedEarnings": "1119684000", "totalLiabilities": "2105212000", "otherCurrentAssets": "76706000", "totalCurrentAssets": "1198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142152000", "currentAccountsPayable": "306745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616514000", "shortLongTermDebtTotal": "1361205000", "totalShareholderEquity": "1235211000", "capitalLeaseObligations": "113507000", "otherCurrentLiabilities": "250524000", "totalCurrentLiabilities": "579310000", "otherNonCurrentLiabilities": "34802000", "totalNonCurrentLiabilities": "1525902000", "cashAndShortTermInvestments": "322982000", "commonStockSharesOutstanding": "41417000", "intangibleAssetsExcludingGoodwill": "406207000", "cashAndCashEquivalentsAtCarryingValue": "322982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148986000", "profitLoss": "None", "dividendPayout": "2035000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18575000", "operatingCashflow": "91677000", "capitalExpenditures": "24513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17418000", "cashflowFromInvestment": "-320584000", "stockBasedCompensation": "21165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654926000, "cost_of_revenue": 410922000, "gross_profit": 244004000, "research_and_development": 27941000, "selling_general_admin": 126976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75635000, "depreciation_amortisation": 31071000, "ebitda": 106706000, "interest_expense": 10855000, "interest_income": null, "other_non_operating": null, "pretax_income": 64780000, "tax_provision": 11091000, "effective_tax_rate": null, "net_income": 53692000, "net_income_continuing_ops": 53689000, "net_income_to_common": 53692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322982000, "short_term_investments": null, "net_receivables": 430176000, "inventory": 368435000, "other_current_assets": null, "total_current_assets": 1198299000, "net_ppe": null, "goodwill": 1056549000, "intangible_assets": 406207000, "goodwill_and_intangibles": 1462756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2142152000, "total_assets": 3340451000, "short_term_debt": 22041000, "accounts_payable": 306745000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 579310000, "long_term_debt": 1218965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1525902000, "total_liabilities": 2105212000, "total_debt": 1241006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1119684000, "total_equity": 1235211000, "shares_outstanding": 41417000, "operating_cash_flow": 91677000, "stock_based_compensation": 21165000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320584000, "dividends_paid": 2035000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17418000, "free_cash_flow": 116190000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75635000", "ebitda": "106706000", "netIncome": "53692000", "grossProfit": "244004000", "depreciation": "None", "totalRevenue": "654926000", "costOfRevenue": "410922000", "interestIncome": "10855000", "incomeBeforeTax": "64780000", "interestExpense": "10855000", "operatingIncome": "75349000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "11091000", "reportedCurrency": "USD", "netInterestIncome": "-10855000", "nonInterestIncome": "None", "operatingExpenses": "168655000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27941000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "410922000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31071000", "sellingGeneralAndAdministrative": "126976000", "netIncomeFromContinuingOperations": "53689000" }, "balance": { "goodwill": "1056549000", "inventory": "368435000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3340451000", "longTermDebt": "1218965000", "shortTermDebt": "22041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "406207000", "reportedCurrency": "USD", "retainedEarnings": "1119684000", "totalLiabilities": "2105212000", "otherCurrentAssets": "76706000", "totalCurrentAssets": "1198299000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "430176000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2142152000", "currentAccountsPayable": "306745000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "616514000", "shortLongTermDebtTotal": "1361205000", "totalShareholderEquity": "1235211000", "capitalLeaseObligations": "113507000", "otherCurrentLiabilities": "250524000", "totalCurrentLiabilities": "579310000", "otherNonCurrentLiabilities": "34802000", "totalNonCurrentLiabilities": "1525902000", "cashAndShortTermInvestments": "322982000", "commonStockSharesOutstanding": "41417000", "intangibleAssetsExcludingGoodwill": "406207000", "cashAndCashEquivalentsAtCarryingValue": "322982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148986000", "profitLoss": "None", "dividendPayout": "2035000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "18575000", "operatingCashflow": "91677000", "capitalExpenditures": "24513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17418000", "cashflowFromInvestment": "-320584000", "stockBasedCompensation": "21165000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2035000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20089000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31071000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 604336000, "cost_of_revenue": 377530000, "gross_profit": 226806000, "ebit": 69142000, "ebitda": 95123000, "pretax_income": 60125000, "tax_provision": 11091000, "net_income": 49044000, "net_income_to_common": 49044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 564751000, "total_current_assets": 1412543000, "total_assets": 3522596000, "short_term_debt": 40458000, "long_term_debt": 1164840000, "total_debt": 1205298000, "total_liabilities": 2302719000, "total_equity": 1219846000, "shares_outstanding": 41204000, "goodwill_and_intangibles": 1454900000 }, "cash_flow": { "operating_cash_flow": 82959000, "capital_expenditure": 21996000, "free_cash_flow": 104955000, "dividends_paid": 2044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224561, "ticker_id": 395, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69142000", "ebitda": "95123000", "netIncome": "49044000", "grossProfit": "226806000", "depreciation": "None", "totalRevenue": "604336000", "costOfRevenue": "377530000", "interestIncome": "None", "incomeBeforeTax": "60125000", "interestExpense": "9017000", "operatingIncome": "68912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11091000", "reportedCurrency": "USD", "netInterestIncome": "-9017000", "nonInterestIncome": "None", "operatingExpenses": "157894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25981000", "sellingGeneralAndAdministrative": "119497000", "netIncomeFromContinuingOperations": "49034000" }, "balance": { "goodwill": "1031119000", "inventory": "374991000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3522596000", "longTermDebt": "1164840000", "shortTermDebt": "40458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "423781000", "reportedCurrency": "USD", "retainedEarnings": "1068052000", "totalLiabilities": "2302719000", "otherCurrentAssets": "75951000", "totalCurrentAssets": "1412543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110053000", "currentAccountsPayable": "260857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1274988000", "totalShareholderEquity": "1219846000", "capitalLeaseObligations": "110148000", "otherCurrentLiabilities": "568798000", "totalCurrentLiabilities": "829655000", "otherNonCurrentLiabilities": "37415000", "totalNonCurrentLiabilities": "1473064000", "cashAndShortTermInvestments": "564751000", "commonStockSharesOutstanding": "41204000", "intangibleAssetsExcludingGoodwill": "423781000", "cashAndCashEquivalentsAtCarryingValue": "564751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49044000", "profitLoss": "None", "dividendPayout": "2044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9861000", "operatingCashflow": "82959000", "capitalExpenditures": "21996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2461000", "cashflowFromInvestment": "-21470000", "stockBasedCompensation": "8246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 604336000, "cost_of_revenue": 377530000, "gross_profit": 226806000, "research_and_development": 28457000, "selling_general_admin": 119497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69142000, "depreciation_amortisation": 25981000, "ebitda": 95123000, "interest_expense": 9017000, "interest_income": null, "other_non_operating": null, "pretax_income": 60125000, "tax_provision": 11091000, "effective_tax_rate": null, "net_income": 49044000, "net_income_continuing_ops": 49034000, "net_income_to_common": 49044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 564751000, "short_term_investments": null, "net_receivables": 396850000, "inventory": 374991000, "other_current_assets": null, "total_current_assets": 1412543000, "net_ppe": null, "goodwill": 1031119000, "intangible_assets": 423781000, "goodwill_and_intangibles": 1454900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2110053000, "total_assets": 3522596000, "short_term_debt": 40458000, "accounts_payable": 260857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 829655000, "long_term_debt": 1164840000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1473064000, "total_liabilities": 2302719000, "total_debt": 1205298000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1068052000, "total_equity": 1219846000, "shares_outstanding": 41204000, "operating_cash_flow": 82959000, "stock_based_compensation": 8246000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21996000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21470000, "dividends_paid": 2044000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2461000, "free_cash_flow": 104955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69142000", "ebitda": "95123000", "netIncome": "49044000", "grossProfit": "226806000", "depreciation": "None", "totalRevenue": "604336000", "costOfRevenue": "377530000", "interestIncome": "None", "incomeBeforeTax": "60125000", "interestExpense": "9017000", "operatingIncome": "68912000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11091000", "reportedCurrency": "USD", "netInterestIncome": "-9017000", "nonInterestIncome": "None", "operatingExpenses": "157894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "377530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25981000", "sellingGeneralAndAdministrative": "119497000", "netIncomeFromContinuingOperations": "49034000" }, "balance": { "goodwill": "1031119000", "inventory": "374991000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3522596000", "longTermDebt": "1164840000", "shortTermDebt": "40458000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "423781000", "reportedCurrency": "USD", "retainedEarnings": "1068052000", "totalLiabilities": "2302719000", "otherCurrentAssets": "75951000", "totalCurrentAssets": "1412543000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "396850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2110053000", "currentAccountsPayable": "260857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1274988000", "totalShareholderEquity": "1219846000", "capitalLeaseObligations": "110148000", "otherCurrentLiabilities": "568798000", "totalCurrentLiabilities": "829655000", "otherNonCurrentLiabilities": "37415000", "totalNonCurrentLiabilities": "1473064000", "cashAndShortTermInvestments": "564751000", "commonStockSharesOutstanding": "41204000", "intangibleAssetsExcludingGoodwill": "423781000", "cashAndCashEquivalentsAtCarryingValue": "564751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49044000", "profitLoss": "None", "dividendPayout": "2044000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "9861000", "operatingCashflow": "82959000", "capitalExpenditures": "21996000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2461000", "cashflowFromInvestment": "-21470000", "stockBasedCompensation": "8246000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2044000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-189000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26004000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "ebit": 53251000, "ebitda": 80238000, "pretax_income": 45669000, "tax_provision": 8360000, "net_income": 37313000, "net_income_to_common": 37313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506830000, "total_current_assets": 1314389000, "total_assets": 3119313000, "short_term_debt": 19775000, "long_term_debt": 1180125000, "total_debt": 1199900000, "total_liabilities": 1963427000, "total_equity": 1155845000, "shares_outstanding": 41491000, "goodwill_and_intangibles": 1158829000 }, "cash_flow": { "operating_cash_flow": 2721000, "capital_expenditure": 24250000, "free_cash_flow": 26971000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224562, "ticker_id": 395, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53251000", "ebitda": "80238000", "netIncome": "37313000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7582000", "operatingIncome": "53020000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8360000", "reportedCurrency": "USD", "netInterestIncome": "-7582000", "nonInterestIncome": "None", "operatingExpenses": "148576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "37309000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3119313000", "longTermDebt": "1180125000", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "256905000", "reportedCurrency": "USD", "retainedEarnings": "1021061000", "totalLiabilities": "1963427000", "otherCurrentAssets": "76739000", "totalCurrentAssets": "1314389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804924000", "currentAccountsPayable": "263627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1288299000", "totalShareholderEquity": "1155845000", "capitalLeaseObligations": "108174000", "otherCurrentLiabilities": "231128000", "totalCurrentLiabilities": "514530000", "otherNonCurrentLiabilities": "38125000", "totalNonCurrentLiabilities": "1448897000", "cashAndShortTermInvestments": "506830000", "commonStockSharesOutstanding": "41491000", "intangibleAssetsExcludingGoodwill": "256905000", "cashAndCashEquivalentsAtCarryingValue": "506830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37309000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "2721000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64936000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "research_and_development": 26999000, "selling_general_admin": 110537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53251000, "depreciation_amortisation": 26987000, "ebitda": 80238000, "interest_expense": 7582000, "interest_income": null, "other_non_operating": null, "pretax_income": 45669000, "tax_provision": 8360000, "effective_tax_rate": null, "net_income": 37313000, "net_income_continuing_ops": 37309000, "net_income_to_common": 37313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506830000, "short_term_investments": null, "net_receivables": 356401000, "inventory": 374419000, "other_current_assets": null, "total_current_assets": 1314389000, "net_ppe": null, "goodwill": 901924000, "intangible_assets": 256905000, "goodwill_and_intangibles": 1158829000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804924000, "total_assets": 3119313000, "short_term_debt": 19775000, "accounts_payable": 263627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514530000, "long_term_debt": 1180125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448897000, "total_liabilities": 1963427000, "total_debt": 1199900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021061000, "total_equity": 1155845000, "shares_outstanding": 41491000, "operating_cash_flow": 2721000, "stock_based_compensation": 6397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24190000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64936000, "free_cash_flow": 26971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53251000", "ebitda": "80238000", "netIncome": "37313000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7582000", "operatingIncome": "53020000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8360000", "reportedCurrency": "USD", "netInterestIncome": "-7582000", "nonInterestIncome": "None", "operatingExpenses": "148576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "37309000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3119313000", "longTermDebt": "1180125000", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "256905000", "reportedCurrency": "USD", "retainedEarnings": "1021061000", "totalLiabilities": "1963427000", "otherCurrentAssets": "76739000", "totalCurrentAssets": "1314389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804924000", "currentAccountsPayable": "263627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1288299000", "totalShareholderEquity": "1155845000", "capitalLeaseObligations": "108174000", "otherCurrentLiabilities": "231128000", "totalCurrentLiabilities": "514530000", "otherNonCurrentLiabilities": "38125000", "totalNonCurrentLiabilities": "1448897000", "cashAndShortTermInvestments": "506830000", "commonStockSharesOutstanding": "41491000", "intangibleAssetsExcludingGoodwill": "256905000", "cashAndCashEquivalentsAtCarryingValue": "506830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37309000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "2721000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64936000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "ebit": 53251000, "ebitda": 80238000, "pretax_income": 45669000, "tax_provision": 8360000, "net_income": 37313000, "net_income_to_common": 37313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 506830000, "total_current_assets": 1314389000, "total_assets": 3119313000, "short_term_debt": 19775000, "long_term_debt": 1204211000, "total_debt": 1223986000, "total_liabilities": 1963427000, "total_equity": 1155845000, "shares_outstanding": 41491000, "goodwill_and_intangibles": 1158828999 }, "cash_flow": { "operating_cash_flow": 2721000, "capital_expenditure": 24250000, "free_cash_flow": 26971000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224563, "ticker_id": 395, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53251000", "ebitda": "80238000", "netIncome": "37313000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7582000", "operatingIncome": "53020000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8360000", "reportedCurrency": "USD", "netInterestIncome": "-8032000", "nonInterestIncome": "None", "operatingExpenses": "148576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "38509000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3119313000", "longTermDebt": "1204211000", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "256904999", "reportedCurrency": "USD", "retainedEarnings": "1021061000", "totalLiabilities": "1963427000", "otherCurrentAssets": "76739000", "totalCurrentAssets": "1314389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804924000", "currentAccountsPayable": "263627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314766000", "totalShareholderEquity": "1155845000", "capitalLeaseObligations": "93886000", "otherCurrentLiabilities": "231128000", "totalCurrentLiabilities": "514530000", "otherNonCurrentLiabilities": "37188000", "totalNonCurrentLiabilities": "1448897000", "cashAndShortTermInvestments": "506830000", "commonStockSharesOutstanding": "41491000", "intangibleAssetsExcludingGoodwill": "256904999", "cashAndCashEquivalentsAtCarryingValue": "506830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37309000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "2721000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64936000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 535675000, "cost_of_revenue": 334079000, "gross_profit": 201596000, "research_and_development": 26999000, "selling_general_admin": 110537000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53251000, "depreciation_amortisation": 26987000, "ebitda": 80238000, "interest_expense": 7582000, "interest_income": null, "other_non_operating": null, "pretax_income": 45669000, "tax_provision": 8360000, "effective_tax_rate": null, "net_income": 37313000, "net_income_continuing_ops": 38509000, "net_income_to_common": 37313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 506830000, "short_term_investments": null, "net_receivables": 356401000, "inventory": 374419000, "other_current_assets": null, "total_current_assets": 1314389000, "net_ppe": null, "goodwill": 901924000, "intangible_assets": 256904999, "goodwill_and_intangibles": 1158828999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1804924000, "total_assets": 3119313000, "short_term_debt": 19775000, "accounts_payable": 263627000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 514530000, "long_term_debt": 1204211000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1448897000, "total_liabilities": 1963427000, "total_debt": 1223986000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1021061000, "total_equity": 1155845000, "shares_outstanding": 41491000, "operating_cash_flow": 2721000, "stock_based_compensation": 6397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24190000, "dividends_paid": 2075000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64936000, "free_cash_flow": 26971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53251000", "ebitda": "80238000", "netIncome": "37313000", "grossProfit": "201596000", "depreciation": "None", "totalRevenue": "535675000", "costOfRevenue": "334079000", "interestIncome": "None", "incomeBeforeTax": "45669000", "interestExpense": "7582000", "operatingIncome": "53020000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "8360000", "reportedCurrency": "USD", "netInterestIncome": "-8032000", "nonInterestIncome": "None", "operatingExpenses": "148576000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26999000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26987000", "sellingGeneralAndAdministrative": "110537000", "netIncomeFromContinuingOperations": "38509000" }, "balance": { "goodwill": "901924000", "inventory": "374419000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3119313000", "longTermDebt": "1204211000", "shortTermDebt": "19775000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "256904999", "reportedCurrency": "USD", "retainedEarnings": "1021061000", "totalLiabilities": "1963427000", "otherCurrentAssets": "76739000", "totalCurrentAssets": "1314389000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "356401000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1804924000", "currentAccountsPayable": "263627000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1314766000", "totalShareholderEquity": "1155845000", "capitalLeaseObligations": "93886000", "otherCurrentLiabilities": "231128000", "totalCurrentLiabilities": "514530000", "otherNonCurrentLiabilities": "37188000", "totalNonCurrentLiabilities": "1448897000", "cashAndShortTermInvestments": "506830000", "commonStockSharesOutstanding": "41491000", "intangibleAssetsExcludingGoodwill": "256904999", "cashAndCashEquivalentsAtCarryingValue": "506830000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37309000", "profitLoss": "None", "dividendPayout": "2075000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-9657000", "operatingCashflow": "2721000", "capitalExpenditures": "24250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64936000", "cashflowFromInvestment": "-24190000", "stockBasedCompensation": "6397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2075000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57865000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26987000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 626807000, "cost_of_revenue": 385639000, "gross_profit": 241168000, "ebit": 95757000, "ebitda": 120687000, "pretax_income": 87177000, "tax_provision": 14850000, "net_income": 72347000, "net_income_to_common": 72347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 530971000, "total_current_assets": 1412347000, "total_assets": 3129399000, "short_term_debt": 16331000, "long_term_debt": 1145796000, "total_debt": 1162127000, "total_liabilities": 1929996000, "total_equity": 1199400000, "shares_outstanding": 42625000, "goodwill_and_intangibles": 1164326000 }, "cash_flow": { "operating_cash_flow": 105278000, "capital_expenditure": 29141000, "free_cash_flow": 134419000, "dividends_paid": 2123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224565, "ticker_id": 395, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "95757000", "ebitda": "120687000", "netIncome": "72347000", "grossProfit": "241168000", "depreciation": "None", "totalRevenue": "626807000", "costOfRevenue": "385639000", "interestIncome": "8580000", "incomeBeforeTax": "87177000", "interestExpense": "8580000", "operatingIncome": "95429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14850000", "reportedCurrency": "USD", "netInterestIncome": "-8580000", "nonInterestIncome": "None", "operatingExpenses": "145739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24930000", "sellingGeneralAndAdministrative": "118079000", "netIncomeFromContinuingOperations": "72327000" }, "balance": { "goodwill": "892711000", "inventory": "336420000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3129399000", "longTermDebt": "1145796000", "shortTermDebt": "16331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "271615000", "reportedCurrency": "USD", "retainedEarnings": "949422000", "totalLiabilities": "1929996000", "otherCurrentAssets": "63831000", "totalCurrentAssets": "1412347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717052000", "currentAccountsPayable": "304851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488583000", "shortLongTermDebtTotal": "1233276000", "totalShareholderEquity": "1199400000", "capitalLeaseObligations": "65477000", "otherCurrentLiabilities": "231989000", "totalCurrentLiabilities": "553171000", "otherNonCurrentLiabilities": "32780000", "totalNonCurrentLiabilities": "1376825000", "cashAndShortTermInvestments": "530971000", "commonStockSharesOutstanding": "42625000", "intangibleAssetsExcludingGoodwill": "271615000", "cashAndCashEquivalentsAtCarryingValue": "530971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72327000", "profitLoss": "None", "dividendPayout": "2123000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5864000", "operatingCashflow": "105278000", "capitalExpenditures": "29141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61518000", "cashflowFromInvestment": "-145497000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 626807000, "cost_of_revenue": 385639000, "gross_profit": 241168000, "research_and_development": 30190000, "selling_general_admin": 118079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 95757000, "depreciation_amortisation": 24930000, "ebitda": 120687000, "interest_expense": 8580000, "interest_income": null, "other_non_operating": null, "pretax_income": 87177000, "tax_provision": 14850000, "effective_tax_rate": null, "net_income": 72347000, "net_income_continuing_ops": 72327000, "net_income_to_common": 72347000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 530971000, "short_term_investments": null, "net_receivables": 481125000, "inventory": 336420000, "other_current_assets": null, "total_current_assets": 1412347000, "net_ppe": null, "goodwill": 892711000, "intangible_assets": 271615000, "goodwill_and_intangibles": 1164326000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1717052000, "total_assets": 3129399000, "short_term_debt": 16331000, "accounts_payable": 304851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 553171000, "long_term_debt": 1145796000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1376825000, "total_liabilities": 1929996000, "total_debt": 1162127000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 949422000, "total_equity": 1199400000, "shares_outstanding": 42625000, "operating_cash_flow": 105278000, "stock_based_compensation": 2689000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -145497000, "dividends_paid": 2123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61518000, "free_cash_flow": 134419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "95757000", "ebitda": "120687000", "netIncome": "72347000", "grossProfit": "241168000", "depreciation": "None", "totalRevenue": "626807000", "costOfRevenue": "385639000", "interestIncome": "8580000", "incomeBeforeTax": "87177000", "interestExpense": "8580000", "operatingIncome": "95429000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "14850000", "reportedCurrency": "USD", "netInterestIncome": "-8580000", "nonInterestIncome": "None", "operatingExpenses": "145739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "385639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24930000", "sellingGeneralAndAdministrative": "118079000", "netIncomeFromContinuingOperations": "72327000" }, "balance": { "goodwill": "892711000", "inventory": "336420000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3129399000", "longTermDebt": "1145796000", "shortTermDebt": "16331000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "271615000", "reportedCurrency": "USD", "retainedEarnings": "949422000", "totalLiabilities": "1929996000", "otherCurrentAssets": "63831000", "totalCurrentAssets": "1412347000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "481125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1717052000", "currentAccountsPayable": "304851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "488583000", "shortLongTermDebtTotal": "1233276000", "totalShareholderEquity": "1199400000", "capitalLeaseObligations": "65477000", "otherCurrentLiabilities": "231989000", "totalCurrentLiabilities": "553171000", "otherNonCurrentLiabilities": "32780000", "totalNonCurrentLiabilities": "1376825000", "cashAndShortTermInvestments": "530971000", "commonStockSharesOutstanding": "42625000", "intangibleAssetsExcludingGoodwill": "271615000", "cashAndCashEquivalentsAtCarryingValue": "530971000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72327000", "profitLoss": "None", "dividendPayout": "2123000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "5864000", "operatingCashflow": "105278000", "capitalExpenditures": "29141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61518000", "cashflowFromInvestment": "-145497000", "stockBasedCompensation": "2689000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2123000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-63776000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "income_statement": { "revenue": 692245000, "cost_of_revenue": 430917000, "gross_profit": 261328000, "ebit": 93243000, "ebitda": 118871000, "pretax_income": 84431000, "tax_provision": 15656000, "net_income": 68753000, "net_income_to_common": 68753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 514767000, "total_current_assets": 1436520000, "total_assets": 3145327000, "short_term_debt": 17051000, "long_term_debt": 1187152000, "total_debt": 1204203000, "total_liabilities": 1982336000, "total_equity": 1162968000, "shares_outstanding": 43088000, "goodwill_and_intangibles": 1180002000 }, "cash_flow": { "operating_cash_flow": 86587000, "capital_expenditure": 18885000, "free_cash_flow": 105472000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 224566, "ticker_id": 395, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:03:44.514522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93243000", "ebitda": "118871000", "netIncome": "68753000", "grossProfit": "261328000", "depreciation": "None", "totalRevenue": "692245000", "costOfRevenue": "430917000", "interestIncome": "8812000", "incomeBeforeTax": "84431000", "interestExpense": "8812000", "operatingIncome": "92597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15656000", "reportedCurrency": "USD", "netInterestIncome": "-8812000", "nonInterestIncome": "None", "operatingExpenses": "168731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25628000", "sellingGeneralAndAdministrative": "125989000", "netIncomeFromContinuingOperations": "68775000" }, "balance": { "goodwill": "893419000", "inventory": "345427000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3145327000", "longTermDebt": "1187152000", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "286583000", "reportedCurrency": "USD", "retainedEarnings": "879179000", "totalLiabilities": "1982336000", "otherCurrentAssets": "66524999", "totalCurrentAssets": "1436520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708807000", "currentAccountsPayable": "290382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392593000", "shortLongTermDebtTotal": "1270497000", "totalShareholderEquity": "1162968000", "capitalLeaseObligations": "60480000", "otherCurrentLiabilities": "260354000", "totalCurrentLiabilities": "567787000", "otherNonCurrentLiabilities": "98745000", "totalNonCurrentLiabilities": "1414549000", "cashAndShortTermInvestments": "514767000", "commonStockSharesOutstanding": "43088000", "intangibleAssetsExcludingGoodwill": "286583000", "cashAndCashEquivalentsAtCarryingValue": "514767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68775000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38499000", "operatingCashflow": "86587000", "capitalExpenditures": "18885000", "changeInReceivables": "-85140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42088000", "cashflowFromInvestment": "-117162000", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 692245000, "cost_of_revenue": 430917000, "gross_profit": 261328000, "research_and_development": 30970000, "selling_general_admin": 125989000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93243000, "depreciation_amortisation": 25628000, "ebitda": 118871000, "interest_expense": 8812000, "interest_income": null, "other_non_operating": null, "pretax_income": 84431000, "tax_provision": 15656000, "effective_tax_rate": null, "net_income": 68753000, "net_income_continuing_ops": 68775000, "net_income_to_common": 68753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 514767000, "short_term_investments": null, "net_receivables": 509801000, "inventory": 345427000, "other_current_assets": null, "total_current_assets": 1436520000, "net_ppe": null, "goodwill": 893419000, "intangible_assets": 286583000, "goodwill_and_intangibles": 1180002000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1708807000, "total_assets": 3145327000, "short_term_debt": 17051000, "accounts_payable": 290382000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 567787000, "long_term_debt": 1187152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414549000, "total_liabilities": 1982336000, "total_debt": 1204203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 879179000, "total_equity": 1162968000, "shares_outstanding": 43088000, "operating_cash_flow": 86587000, "stock_based_compensation": 5901000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117162000, "dividends_paid": 2139000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42088000, "free_cash_flow": 105472000, "net_change_in_cash": -72663000 }, "raw_data": { "income": { "ebit": "93243000", "ebitda": "118871000", "netIncome": "68753000", "grossProfit": "261328000", "depreciation": "None", "totalRevenue": "692245000", "costOfRevenue": "430917000", "interestIncome": "8812000", "incomeBeforeTax": "84431000", "interestExpense": "8812000", "operatingIncome": "92597000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "15656000", "reportedCurrency": "USD", "netInterestIncome": "-8812000", "nonInterestIncome": "None", "operatingExpenses": "168731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30970000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "430917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25628000", "sellingGeneralAndAdministrative": "125989000", "netIncomeFromContinuingOperations": "68775000" }, "balance": { "goodwill": "893419000", "inventory": "345427000", "commonStock": "503000", "currentDebt": "None", "investments": "None", "totalAssets": "3145327000", "longTermDebt": "1187152000", "shortTermDebt": "17051000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "286583000", "reportedCurrency": "USD", "retainedEarnings": "879179000", "totalLiabilities": "1982336000", "otherCurrentAssets": "66524999", "totalCurrentAssets": "1436520000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "509801000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1708807000", "currentAccountsPayable": "290382000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "392593000", "shortLongTermDebtTotal": "1270497000", "totalShareholderEquity": "1162968000", "capitalLeaseObligations": "60480000", "otherCurrentLiabilities": "260354000", "totalCurrentLiabilities": "567787000", "otherNonCurrentLiabilities": "98745000", "totalNonCurrentLiabilities": "1414549000", "cashAndShortTermInvestments": "514767000", "commonStockSharesOutstanding": "43088000", "intangibleAssetsExcludingGoodwill": "286583000", "cashAndCashEquivalentsAtCarryingValue": "514767000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68775000", "profitLoss": "None", "dividendPayout": "2139000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "38499000", "operatingCashflow": "86587000", "capitalExpenditures": "18885000", "changeInReceivables": "-85140000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42088000", "cashflowFromInvestment": "-117162000", "stockBasedCompensation": "5901000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2139000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-72663000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36224000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25628000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }