{ "ticker": { "uuid": "e30a7484-f8ee-41e6-bf7d-301f5f1bad86", "symbol": "WLK", "name": "Westlake Chemical Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e30a7484-f8ee-41e6-bf7d-301f5f1bad86/", "api_url": "https://sharemaestro.com/factors/api/tickers/e30a7484-f8ee-41e6-bf7d-301f5f1bad86/" }, "latest_snapshot": { "ticker": { "uuid": "e30a7484-f8ee-41e6-bf7d-301f5f1bad86", "symbol": "WLK", "name": "Westlake Chemical Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/e30a7484-f8ee-41e6-bf7d-301f5f1bad86/", "api_url": "https://sharemaestro.com/factors/api/tickers/e30a7484-f8ee-41e6-bf7d-301f5f1bad86/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.34, "value": 0.74, "quality": 0.05, "momentum": 0.13, "coverage": 0.909, "confidence": 0.861, "delta": 3 }, "headline_factors": { "price": 70.5, "market_cap": 9032667552, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0337, "roe": -0.1915, "piotroski_f_score": 3, "momentum_12_1": 0.0172, "volatility_252d": 0.5132 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1026, "shareholder_yield": 0.0337 }, "quality": { "roe": -0.1915, "roic": -0.0997, "gross_margin": 0.0127, "fcf_margin": 0.1279, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.0863, "eps_growth_1y": null, "fcf_growth_1y": -0.3158 }, "momentum": { "price_return_12m": -0.0409, "momentum_12_1": 0.0172, "relative_strength": -18.8463 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.05, "momentum_percentile": 0.13, "growth_composite": 83, "yield_composite": 28, "overall_composite": 66, "os_score": 0.34, "factor_coverage": 0.909, "signal_confidence": 0.861 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84.64, "os": 0.6, "value": 0.68, "quality": 0.07, "momentum": 0.7, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0281, "roe": -0.1915, "momentum_12_1": 0.3014 }, { "week_end_date": "2026-06-14", "price": 88.5, "os": 0.6, "value": 0.68, "quality": 0.06, "momentum": 0.71, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0269, "roe": -0.1915, "momentum_12_1": 0.169 }, { "week_end_date": "2026-06-21", "price": 80.28, "os": 0.6, "value": 0.7, "quality": 0.06, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0296, "roe": -0.1915, "momentum_12_1": 0.2547 }, { "week_end_date": "2026-06-28", "price": 76.62, "os": 0.62, "value": 0.72, "quality": 0.07, "momentum": 0.66, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.031, "roe": -0.1915, "momentum_12_1": 0.1703 }, { "week_end_date": "2026-07-05", "price": 74.77, "os": 0.4, "value": 0.73, "quality": 0.06, "momentum": 0.26, "confidence": 0.901, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0318, "roe": -0.1915, "momentum_12_1": 0.0709 }, { "week_end_date": "2026-07-12", "price": 75.49, "os": 0.34, "value": 0.72, "quality": 0.06, "momentum": 0.18, "confidence": 0.891, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0315, "roe": -0.1915, "momentum_12_1": 0.064 }, { "week_end_date": "2026-07-19", "price": 77.63, "os": 0.38, "value": 0.72, "quality": 0.05, "momentum": 0.24, "confidence": 0.881, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0306, "roe": -0.1915, "momentum_12_1": 0.0116 }, { "week_end_date": "2026-07-26", "price": 73.82, "os": 0.37, "value": 0.73, "quality": 0.06, "momentum": 0.2, "confidence": 0.871, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0322, "roe": -0.1915, "momentum_12_1": -0.0832 }, { "week_end_date": "2026-08-02", "price": 70.5, "os": 0.34, "value": 0.74, "quality": 0.05, "momentum": 0.13, "confidence": 0.861, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0337, "roe": -0.1915, "momentum_12_1": 0.0172 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11170000000, "cost_of_revenue": 10881000000, "gross_profit": 289000000, "ebit": -1436000000, "ebitda": -199000000, "pretax_income": -1597000000, "tax_provision": -164000000, "net_income": -1508000000, "net_income_to_common": -1508000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 663000000, "long_term_debt": 5087000000, "total_debt": 6438000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 465000000, "capital_expenditure": 995000000, "free_cash_flow": 1460000000, "dividends_paid": 272000000, "share_repurchases": -63000000, "shares_issued": null, "net_debt_issued": 933000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -246000000, "ebitda": 38000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 670000000, "long_term_debt": 5074000000, "total_debt": 6416000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2652000000, "cost_of_revenue": 2570000000, "gross_profit": 82000000, "ebit": -154000000, "ebitda": 130000000, "pretax_income": -190000000, "tax_provision": -33000000, "net_income": -169000000, "net_income_to_common": -169000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2271000000, "total_current_assets": 5952000000, "total_assets": 19707000000, "short_term_debt": 664000000, "long_term_debt": 5074000000, "total_debt": 6410000000, "total_liabilities": 10656000000, "total_equity": 8547000000, "shares_outstanding": 127992500, "goodwill_and_intangibles": 2560000000 }, "cash_flow": { "operating_cash_flow": -94000000, "capital_expenditure": 209000000, "free_cash_flow": 115000000, "dividends_paid": 68000000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2533000000, "cost_of_revenue": 2970000000, "gross_profit": -437000000, "ebit": -622000000, "ebitda": -266000000, "pretax_income": -663000000, "tax_provision": -168000000, "net_income": -544000000, "net_income_to_common": -544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 241000000, "free_cash_flow": 466000000, "dividends_paid": 68000000, "share_repurchases": -33000000, "shares_issued": null, "net_debt_issued": -254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2533000000, "cost_of_revenue": 2970000000, "gross_profit": -437000000, "ebit": -622000000, "ebitda": -266000000, "pretax_income": -663000000, "tax_provision": -168000000, "net_income": -544000000, "net_income_to_common": -544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 241000000, "free_cash_flow": 466000000, "dividends_paid": 68000000, "share_repurchases": -33000000, "shares_issued": null, "net_debt_issued": -254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2533000000, "cost_of_revenue": 2970000000, "gross_profit": -437000000, "ebit": -622000000, "ebitda": -266000000, "pretax_income": -663000000, "tax_provision": -168000000, "net_income": -544000000, "net_income_to_common": -544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 241000000, "free_cash_flow": 466000000, "dividends_paid": 68000000, "share_repurchases": -33000000, "shares_issued": null, "net_debt_issued": -254000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2533000000, "cost_of_revenue": 2970000000, "gross_profit": -437000000, "ebit": -622000000, "ebitda": -266000000, "pretax_income": -663000000, "tax_provision": -168000000, "net_income": -544000000, "net_income_to_common": -544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2724000000, "total_current_assets": 6216000000, "total_assets": 19961000000, "short_term_debt": 635000000, "long_term_debt": 5087000000, "total_debt": 6410000000, "total_liabilities": 10666000000, "total_equity": 8792000000, "shares_outstanding": 128909952, "goodwill_and_intangibles": 2496000000 }, "cash_flow": { "operating_cash_flow": 225000000, "capital_expenditure": 241000000, "free_cash_flow": 466000000, "dividends_paid": 68000000, "share_repurchases": -33000000, "shares_issued": null, "net_debt_issued": -254000000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }