{ "ticker": { "uuid": "e3329b5d-5148-4cb0-a736-e22a6dc32f54", "symbol": "NNI", "name": "Nelnet Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/e3329b5d-5148-4cb0-a736-e22a6dc32f54/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3329b5d-5148-4cb0-a736-e22a6dc32f54/" }, "latest_snapshot": { "ticker": { "uuid": "e3329b5d-5148-4cb0-a736-e22a6dc32f54", "symbol": "NNI", "name": "Nelnet Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/e3329b5d-5148-4cb0-a736-e22a6dc32f54/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3329b5d-5148-4cb0-a736-e22a6dc32f54/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.7, "quality": 0.8, "momentum": 0.32, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 133.36, "market_cap": 4792161307.28, "pe_ratio": 11.4909, "earnings_yield": 0.0579, "ebitda_to_ev": 0.063, "shareholder_yield": 0.0262, "roe": 0.1118, "piotroski_f_score": 8, "momentum_12_1": 0.0878, "volatility_252d": 0.2338 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 11.4909, "ev_ebitda": 15.8731, "earnings_yield": 0.0579, "fcf_yield": 0.0352, "shareholder_yield": 0.0262 }, "quality": { "roe": 0.1118, "roic": 0.0481, "gross_margin": 0.8081, "fcf_margin": 0.2056, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1939, "eps_growth_1y": 1.1586, "fcf_growth_1y": -0.2398 }, "momentum": { "price_return_12m": 0.0793, "momentum_12_1": 0.0878, "relative_strength": -0.089 }, "scores": { "value_percentile": 0.7, "quality_percentile": 0.8, "momentum_percentile": 0.32, "growth_composite": 12, "yield_composite": 27, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 129.03, "os": 0.77, "value": 0.68, "quality": 0.8, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 11.1178, "earnings_yield": 0.0586, "shareholder_yield": 0.0271, "roe": 0.1118, "momentum_12_1": 0.076 }, { "week_end_date": "2026-06-14", "price": 130.3, "os": 0.87, "value": 0.7, "quality": 0.81, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 11.2272, "earnings_yield": 0.0584, "shareholder_yield": 0.0268, "roe": 0.1118, "momentum_12_1": 0.1235 }, { "week_end_date": "2026-06-21", "price": 130.34, "os": 0.79, "value": 0.69, "quality": 0.81, "momentum": 0.35, "confidence": 1, "coverage": 1, "pe_ratio": 11.2307, "earnings_yield": 0.0584, "shareholder_yield": 0.0268, "roe": 0.1118, "momentum_12_1": 0.1452 }, { "week_end_date": "2026-06-28", "price": 134.41, "os": 0.86, "value": 0.69, "quality": 0.8, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 11.5814, "earnings_yield": 0.0577, "shareholder_yield": 0.026, "roe": 0.1118, "momentum_12_1": 0.0926 }, { "week_end_date": "2026-07-05", "price": 135.26, "os": 0.79, "value": 0.69, "quality": 0.8, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 11.6546, "earnings_yield": 0.0576, "shareholder_yield": 0.0258, "roe": 0.1118, "momentum_12_1": 0.0648 }, { "week_end_date": "2026-07-12", "price": 133.51, "os": 0.76, "value": 0.69, "quality": 0.81, "momentum": 0.27, "confidence": 0.98, "coverage": 1, "pe_ratio": 11.5038, "earnings_yield": 0.0579, "shareholder_yield": 0.0262, "roe": 0.1118, "momentum_12_1": 0.081 }, { "week_end_date": "2026-07-19", "price": 134.28, "os": 0.78, "value": 0.69, "quality": 0.8, "momentum": 0.34, "confidence": 0.969, "coverage": 1, "pe_ratio": 11.5702, "earnings_yield": 0.0578, "shareholder_yield": 0.026, "roe": 0.1118, "momentum_12_1": 0.1005 }, { "week_end_date": "2026-07-26", "price": 133.36, "os": 0.78, "value": 0.7, "quality": 0.8, "momentum": 0.32, "confidence": 0.958, "coverage": 1, "pe_ratio": 11.4909, "earnings_yield": 0.0579, "shareholder_yield": 0.0262, "roe": 0.1118, "momentum_12_1": 0.0878 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2263351000, "cost_of_revenue": 293414000, "gross_profit": 1969937000, "ebit": 1023282000, "ebitda": 1056853000, "pretax_income": 526332000, "tax_provision": 127986000, "net_income": 428474000, "net_income_to_common": 428474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36328756, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 422985000, "capital_expenditure": 26238000, "free_cash_flow": 449223000, "dividends_paid": 42993000, "share_repurchases": -69346000, "shares_issued": 1882000, "net_debt_issued": -1222718000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1846662000, "cost_of_revenue": 735144000, "gross_profit": 1111518000, "ebit": 228584000, "ebitda": 361111000, "pretax_income": 228584000, "tax_provision": 52669000, "net_income": 184045000, "net_income_to_common": 184045000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194518000, "total_current_assets": 1370549000, "total_assets": 13777753000, "short_term_debt": 943165000, "long_term_debt": 7366632000, "total_debt": 8309797000, "total_liabilities": 10478636000, "total_equity": 3349762000, "shares_outstanding": 36643000, "goodwill_and_intangibles": 194357000 }, "cash_flow": { "operating_cash_flow": 662890000, "capital_expenditure": 20903000, "free_cash_flow": 683793000, "dividends_paid": 40836000, "share_repurchases": -83290000, "shares_issued": 1946000, "net_debt_issued": -3614006000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 525508000, "cost_of_revenue": 70380000, "gross_profit": 455128000, "ebit": 185244000, "ebitda": 194414000, "pretax_income": 75661000, "tax_provision": 20061000, "net_income": 71126000, "net_income_to_common": 71126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 118660000, "total_current_assets": 1599283000, "total_assets": 14177917000, "short_term_debt": 1237681000, "long_term_debt": 6461719000, "total_debt": 7699400000, "total_liabilities": 10571905000, "total_equity": 3731291000, "shares_outstanding": 36076912, "goodwill_and_intangibles": 301506000 }, "cash_flow": { "operating_cash_flow": 73115000, "capital_expenditure": 11550000, "free_cash_flow": 84665000, "dividends_paid": 11834000, "share_repurchases": -16280000, "shares_issued": 379000, "net_debt_issued": -82440000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503947000, "cost_of_revenue": 71763000, "gross_profit": 432184000, "ebit": 164652000, "ebitda": 174017000, "pretax_income": 46379000, "tax_provision": 7692000, "net_income": 57771000, "net_income_to_common": 57771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36341197, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 137615000, "capital_expenditure": 7494000, "free_cash_flow": 145109000, "dividends_paid": 11836000, "share_repurchases": -16255000, "shares_issued": 490000, "net_debt_issued": -40845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503947000, "cost_of_revenue": 71763000, "gross_profit": 432184000, "ebit": 164652000, "ebitda": 174017000, "pretax_income": 46379000, "tax_provision": 7692000, "net_income": 57771000, "net_income_to_common": 57771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36341197, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 137615000, "capital_expenditure": 7494000, "free_cash_flow": 145109000, "dividends_paid": 11836000, "share_repurchases": -16255000, "shares_issued": 490000, "net_debt_issued": -40845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503947000, "cost_of_revenue": 71763000, "gross_profit": 432184000, "ebit": 164652000, "ebitda": 174017000, "pretax_income": 46379000, "tax_provision": 7692000, "net_income": 57771000, "net_income_to_common": 57771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36341197, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 137615000, "capital_expenditure": 7494000, "free_cash_flow": 145109000, "dividends_paid": 11836000, "share_repurchases": -16255000, "shares_issued": 490000, "net_debt_issued": -40845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503947000, "cost_of_revenue": 71763000, "gross_profit": 432184000, "ebit": 164652000, "ebitda": 174017000, "pretax_income": 46379000, "tax_provision": 7692000, "net_income": 57771000, "net_income_to_common": 57771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36341197, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 137615000, "capital_expenditure": 7494000, "free_cash_flow": 145109000, "dividends_paid": 11836000, "share_repurchases": -16255000, "shares_issued": 490000, "net_debt_issued": -40845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 503947000, "cost_of_revenue": 71763000, "gross_profit": 432184000, "ebit": 164652000, "ebitda": 174017000, "pretax_income": 46379000, "tax_provision": 7692000, "net_income": 57771000, "net_income_to_common": 57771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 973546000, "total_current_assets": 1812920000, "total_assets": 14063783000, "short_term_debt": 4744000, "long_term_debt": 6798994000, "total_debt": 7793965000, "total_liabilities": 10486554000, "total_equity": 3685792000, "shares_outstanding": 36341197, "goodwill_and_intangibles": 374624000 }, "cash_flow": { "operating_cash_flow": 137615000, "capital_expenditure": 7494000, "free_cash_flow": 145109000, "dividends_paid": 11836000, "share_repurchases": -16255000, "shares_issued": 490000, "net_debt_issued": -40845000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }