{ "ticker": { "uuid": "e347c8eb-10bb-486a-8dcd-dfd5e92c8895", "symbol": "BLN", "name": "Blackline Safety Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e347c8eb-10bb-486a-8dcd-dfd5e92c8895/", "api_url": "https://sharemaestro.com/factors/api/tickers/e347c8eb-10bb-486a-8dcd-dfd5e92c8895/" }, "ticker_metadata": { "id": 35310, "uuid": "e347c8eb-10bb-486a-8dcd-dfd5e92c8895", "symbol": "BLN", "name": "Blackline Safety Corp.", "asset_type": "equity", "market_cap": 786671040, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Blackline Safety Corp. engages in the development, manufacture, and marketing of worker safety monitoring products and services in Canada, the United States, Europe, and internationally. The company offers G6 zero-maintenance single-gas cloud-connected gas monitors, G7c safety wearable for indoor and outdoor locations covered by 4G wireless, G7x safety wearable for remote locations, and EXO 8 area gas monitors; field-replaceable cartridges; G7 Bridge, a portable satellite base station; G7 and G6 Docks; accessories used to calibrate G6, G7c, and G7x devices; and Loner Mobile, a safety monitoring application for smartphones. It also provides Blackline Location Beacon, an indoor/outdoor location technology; Blackline monitoring, a live monitoring service; Blackline Live, a cloud-hosted live safety monitoring portal for safety alert management; Blackline Analytics, a second-generation data analytics package; and Blackline Vision, a data science consulting and software. It offers electrochemical, infrared, and photoionization-based gas sensors; portable compact gas sensors; 4G cellular, LTE-M, satellite, 900 MHz spread spectrum, and Bluetooth data communication products; GNSS, cellular, and proprietary indoor/outdoor location beacon positioning products; inertial sensors; two-way voice calling and text messaging; push-to-talk real-time voice collaboration; Bluetooth audio accessory interface; cloud-hosted Blackline safety cloud monitoring infrastructure and Blackline live monitoring user account; and cloud-hosted data analytics and reporting software. The company was formerly known as Blackline GPS Corp. and changed its name to Blackline Safety Corp. in July 2015. The company was founded in 2004 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e347c8eb-10bb-486a-8dcd-dfd5e92c8895", "symbol": "BLN", "name": "Blackline Safety Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/e347c8eb-10bb-486a-8dcd-dfd5e92c8895/", "api_url": "https://sharemaestro.com/factors/api/tickers/e347c8eb-10bb-486a-8dcd-dfd5e92c8895/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.01, "value": 0.11, "quality": 0.09, "momentum": 0.24, "coverage": 0.818, "confidence": 0.771, "delta": null }, "headline_factors": { "price": 8.98, "market_cap": 784922888.12, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0056, "shareholder_yield": -0.003, "roe": -0.1466, "piotroski_f_score": 5, "momentum_12_1": 0.1465, "volatility_252d": 0.3671 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.897719+00:00", "batch_id": "" }, "size": { "price_close": 8.98, "market_cap": 784922888.12, "market_cap_usd": 784922888.12, "enterprise_value": 756092888.12, "shares_outstanding": 87407894, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 11.1113, "ptbv_ratio": 11.1113, "ps_ratio": 5.1761, "pcf_ratio": null, "pfcf_ratio": -71.2013, "ev_ebitda": 179.0417, "ev_ebit": null, "ev_sales": 4.986, "ev_fcf": -68.5861, "earnings_yield": null, "fcf_yield": -0.0146, "price_to_sales": 5.1761, "price_to_book": 11.1113, "price_to_cashflow": null, "ebitda_to_ev": 0.0056, "sales_yield": 0.2006 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.003, "shareholder_yield": -0.003, "debt_paydown_yield": 0.0104, "total_yield": 0.0074 }, "quality": { "gross_margin": 0.6475, "operating_margin": -0.0425, "net_margin": -0.0683, "ebitda_margin": 0.0278, "fcf_margin": -0.0727, "roe": -0.1466, "roa": -0.0622, "roic": -0.1155, "roc_greenblatt": -0.1558, "asset_turnover": 0.9107, "cash_conversion": 1.0644, "accruals_ratio": -0.039, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.5867, "revenue_stability_5y": 0.298, "eps_surprise_avg": -61.4825, "sue_score": -0.6954, "gross_profit_to_assets": 0.5897, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -6.8269, "debt_to_assets": 0.0754, "interest_coverage": -3.0411, "current_ratio": 2.0217, "quick_ratio": 2.0217, "net_debt": -28830000, "local_beta": 0.6407, "volatility_252d": 0.3671, "volatility_60d": 0.8319, "max_drawdown_12m": -0.1938, "risk_adjusted_momentum": 0.399 }, "growth": { "revenue_growth_1y": 0.1821, "revenue_growth_3y_cagr": 0.2731, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2742, "revenue_growth": 0.1821, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0022, "price_return_3m": 0.2829, "price_return_6m": 0.272, "price_return_9m": 0.2168, "price_return_12m": 0.1439, "price_return_12m_ex1m": 0.1465, "momentum_6m": 0.272, "momentum_12m": 0.1439, "momentum_12_1": 0.1465, "distance_from_52w_high": -0.0022, "distance_from_52w_low": 0.5092, "relative_strength": -0.1582 }, "raw_ttm": { "revenue_ttm": 151644000, "gross_profit_ttm": 98190000, "ebit_ttm": -6438000, "ebitda_ttm": 4223000, "net_income_ttm": -10357000, "eps_diluted_ttm": -0.1185, "operating_cash_flow_ttm": -3855000, "capital_expenditure_ttm": -7169000, "fcf_ttm": -11024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2361000, "interest_expense_ttm": 2117000, "cash_and_equivalents": 41387000, "total_current_assets": 131566000, "total_current_liabilities": 65077000, "net_ppe": 15201000, "total_assets": 166515000, "total_debt": 12557000, "total_equity": 70642000, "net_working_capital": 26128000, "book_value_per_share": 0.8082, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8082 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 86, "rank_roc": 87, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 54, "rank_accruals": 59, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66 }, "composites": { "value_composite": 89, "quality_composite": 91, "momentum_composite": 76, "growth_composite": 23, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.0995, "os_score": 0.01, "value_percentile": 0.11, "quality_percentile": 0.09, "momentum_percentile": 0.24, "factor_coverage": 0.818, "signal_confidence": 0.771, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11165, "ticker_id": 35310, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.897719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.98, "market_cap": 784922888.12, "market_cap_usd": 784922888.12, "enterprise_value": 756092888.12, "shares_outstanding": 87407894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.11127783, "ptbv_ratio": 11.11127783, "ps_ratio": 5.17608932, "pcf_ratio": null, "pfcf_ratio": -71.20127795, "ev_ebitda": 179.04165004, "ev_ebit": null, "ev_sales": 4.98597299, "ev_fcf": -68.58607476, "earnings_yield": null, "fcf_yield": -0.01458022, "dividend_yield": 0, "buyback_yield": -0.00300794, "shareholder_yield": -0.00300794, "debt_paydown_yield": 0.01041249, "total_yield": 0.00740455, "gross_margin": 0.64750336, "operating_margin": -0.0424547, "net_margin": -0.06829812, "ebitda_margin": 0.02784812, "fcf_margin": -0.07269658, "roe": -0.1466125, "roa": -0.0621986, "roic": -0.1154812, "roc_greenblatt": -0.1557744, "asset_turnover": 0.91069273, "cash_conversion": 1.06440089, "accruals_ratio": -0.03904753, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.82690031, "debt_to_assets": 0.07541062, "interest_coverage": -3.04109589, "current_ratio": 2.02169737, "quick_ratio": 2.02169737, "net_debt": -28830000, "revenue_growth_1y": 0.18214886, "revenue_growth_3y_cagr": 0.27305416, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27424492, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.586703, "revenue_stability_5y": 0.297997, "eps_surprise_avg": -61.4825, "sue_score": -0.6954, "price_return_1m": -0.00222222, "price_return_3m": 0.28285714, "price_return_6m": 0.27195467, "price_return_9m": 0.21680217, "price_return_12m": 0.14394904, "price_return_12m_ex1m": 0.14649682, "distance_from_52w_high": -0.00222222, "distance_from_52w_low": 0.5092437, "relative_strength": -0.15815736, "local_beta": 0.6407, "volatility_252d": 0.367125, "volatility_60d": 0.831921, "max_drawdown_12m": -0.19376694, "revenue_ttm": 151644000, "gross_profit_ttm": 98190000, "ebit_ttm": -6438000, "ebitda_ttm": 4223000, "net_income_ttm": -10357000, "eps_diluted_ttm": -0.11849044, "operating_cash_flow_ttm": -3855000, "capital_expenditure_ttm": -7169000, "fcf_ttm": -11024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2361000, "interest_expense_ttm": 2117000, "cash_and_equivalents": 41387000, "total_current_assets": 131566000, "total_current_liabilities": 65077000, "net_ppe": 15201000, "total_assets": 166515000, "total_debt": 12557000, "total_equity": 70642000, "net_working_capital": 26128000, "book_value_per_share": 0.80818787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80818787, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 86, "rank_roc": 87, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 54, "rank_accruals": 59, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 89, "quality_composite": 91, "momentum_composite": 76, "growth_composite": 23, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.98, "os": 0.01, "value": 0.11, "quality": 0.09, "momentum": 0.24, "confidence": 0.771, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.003, "roe": -0.1466, "momentum_12_1": 0.1465, "complete_fields": { "id": 11165, "ticker_id": 35310, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-10-31", "financials_age_days": 219, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.897719+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.98, "market_cap": 784922888.12, "market_cap_usd": 784922888.12, "enterprise_value": 756092888.12, "shares_outstanding": 87407894, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 11.11127783, "ptbv_ratio": 11.11127783, "ps_ratio": 5.17608932, "pcf_ratio": null, "pfcf_ratio": -71.20127795, "ev_ebitda": 179.04165004, "ev_ebit": null, "ev_sales": 4.98597299, "ev_fcf": -68.58607476, "earnings_yield": null, "fcf_yield": -0.01458022, "dividend_yield": 0, "buyback_yield": -0.00300794, "shareholder_yield": -0.00300794, "debt_paydown_yield": 0.01041249, "total_yield": 0.00740455, "gross_margin": 0.64750336, "operating_margin": -0.0424547, "net_margin": -0.06829812, "ebitda_margin": 0.02784812, "fcf_margin": -0.07269658, "roe": -0.1466125, "roa": -0.0621986, "roic": -0.1154812, "roc_greenblatt": -0.1557744, "asset_turnover": 0.91069273, "cash_conversion": 1.06440089, "accruals_ratio": -0.03904753, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -6.82690031, "debt_to_assets": 0.07541062, "interest_coverage": -3.04109589, "current_ratio": 2.02169737, "quick_ratio": 2.02169737, "net_debt": -28830000, "revenue_growth_1y": 0.18214886, "revenue_growth_3y_cagr": 0.27305416, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.27424492, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.586703, "revenue_stability_5y": 0.297997, "eps_surprise_avg": -61.4825, "sue_score": -0.6954, "price_return_1m": -0.00222222, "price_return_3m": 0.28285714, "price_return_6m": 0.27195467, "price_return_9m": 0.21680217, "price_return_12m": 0.14394904, "price_return_12m_ex1m": 0.14649682, "distance_from_52w_high": -0.00222222, "distance_from_52w_low": 0.5092437, "relative_strength": -0.15815736, "local_beta": 0.6407, "volatility_252d": 0.367125, "volatility_60d": 0.831921, "max_drawdown_12m": -0.19376694, "revenue_ttm": 151644000, "gross_profit_ttm": 98190000, "ebit_ttm": -6438000, "ebitda_ttm": 4223000, "net_income_ttm": -10357000, "eps_diluted_ttm": -0.11849044, "operating_cash_flow_ttm": -3855000, "capital_expenditure_ttm": -7169000, "fcf_ttm": -11024000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 2361000, "interest_expense_ttm": 2117000, "cash_and_equivalents": 41387000, "total_current_assets": 131566000, "total_current_liabilities": 65077000, "net_ppe": 15201000, "total_assets": 166515000, "total_debt": 12557000, "total_equity": 70642000, "net_working_capital": 26128000, "book_value_per_share": 0.80818787, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.80818787, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 94, "rank_ptbv": 94, "rank_ps": 75, "rank_pcf": 50, "rank_ev_ebitda": 99, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 20, "rank_shareholder_yield": 85, "rank_total_yield": 74, "rank_roe": 86, "rank_roc": 87, "rank_roic": 95, "rank_gross_margin": 21, "rank_fcf_margin": 83, "rank_piotroski": 54, "rank_accruals": 59, "rank_sue": 85, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 25, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 66, "rank_relative_strength": 66, "value_composite": 89, "quality_composite": 91, "momentum_composite": 76, "growth_composite": 23, "yield_composite": 74, "svqf_composite": 84, "vc1_composite": 90, "vc2_composite": 92, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.818, "signal_confidence": 0.771, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 93, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 150471000, "cost_of_revenue": 55139000, "gross_profit": 95332000, "ebit": -6360000, "ebitda": 5034000, "pretax_income": null, "tax_provision": null, "net_income": -8668000, "net_income_to_common": -8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32625000, "total_current_assets": 129764000, "total_assets": 166389000, "short_term_debt": 1024000, "long_term_debt": 10204000, "total_debt": 12904000, "total_liabilities": null, "total_equity": 78060000, "shares_outstanding": 86969653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8874000, "capital_expenditure": -6462000, "free_cash_flow": -15336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29151000, "net_debt_issued": -8880000 }, "complete_fields": { "id": 419152, "ticker_id": 35310, "period_end_date": "2025-10-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5034000", "netIncome": "-8668000", "grossProfit": "95332000", "totalRevenue": "150471000", "costOfRevenue": "55139000", "interestExpense": "2117000", "operatingIncome": "-6360000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "22598000", "depreciationAndAmortization": "7995000" }, "balance": { "totalDebt": "12904000", "totalAssets": "166389000", "longTermDebt": "10204000", "shortTermDebt": "1024000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86969653", "totalCurrentAssets": "129764000", "totalShareholderEquity": "78060000", "totalCurrentLiabilities": "58034000", "propertyPlantEquipmentNet": "15755000", "cashAndShortTermInvestments": "32625000" }, "cashflow": { "freeCashFlow": "-15336000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29151000", "repaymentOfDebt": "-8880000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-8874000", "repurchaseOfStock": null, "capitalExpenditures": "-6462000" } }, "revenue": 150471000, "cost_of_revenue": 55139000, "gross_profit": 95332000, "research_and_development": 22598000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6360000, "depreciation_amortisation": 7995000, "ebitda": 5034000, "interest_expense": 2117000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8668000, "net_income_continuing_ops": null, "net_income_to_common": -8668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129764000, "net_ppe": 15755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166389000, "short_term_debt": 1024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58034000, "long_term_debt": 10204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78060000, "shares_outstanding": 86969653, "operating_cash_flow": -8874000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6462000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 29151000, "net_debt_issued": -8880000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5034000", "netIncome": "-8668000", "grossProfit": "95332000", "totalRevenue": "150471000", "costOfRevenue": "55139000", "interestExpense": "2117000", "operatingIncome": "-6360000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "22598000", "depreciationAndAmortization": "7995000" }, "balance": { "totalDebt": "12904000", "totalAssets": "166389000", "longTermDebt": "10204000", "shortTermDebt": "1024000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86969653", "totalCurrentAssets": "129764000", "totalShareholderEquity": "78060000", "totalCurrentLiabilities": "58034000", "propertyPlantEquipmentNet": "15755000", "cashAndShortTermInvestments": "32625000" }, "cashflow": { "freeCashFlow": "-15336000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "29151000", "repaymentOfDebt": "-8880000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "-8874000", "repurchaseOfStock": null, "capitalExpenditures": "-6462000" } } }, { "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 127286000, "cost_of_revenue": 53039000, "gross_profit": 74247000, "ebit": -13080000, "ebitda": -1397000, "pretax_income": null, "tax_provision": null, "net_income": -12595000, "net_income_to_common": -12595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16107000, "total_current_assets": 109688000, "total_assets": 146879000, "short_term_debt": 907000, "long_term_debt": 10653000, "total_debt": 13585000, "total_liabilities": null, "total_equity": 57613000, "shares_outstanding": 81792332, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1912000, "capital_expenditure": -8372000, "free_cash_flow": -6460000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34770000, "net_debt_issued": -4226000 }, "complete_fields": { "id": 419157, "ticker_id": 35310, "period_end_date": "2024-10-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1397000", "netIncome": "-12595000", "grossProfit": "74247000", "totalRevenue": "127286000", "costOfRevenue": "53039000", "interestExpense": "1985000", "operatingIncome": "-13080000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "19546000", "depreciationAndAmortization": "7914000" }, "balance": { "totalDebt": "13585000", "totalAssets": "146879000", "longTermDebt": "10653000", "shortTermDebt": "907000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81792332", "totalCurrentAssets": "109688000", "totalShareholderEquity": "57613000", "totalCurrentLiabilities": "55547000", "propertyPlantEquipmentNet": "17204000", "cashAndShortTermInvestments": "16107000" }, "cashflow": { "freeCashFlow": "-6460000", "dividendsPaid": null, "issuanceOfDebt": "2647000", "issuanceOfStock": "34770000", "repaymentOfDebt": "-6873000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "1912000", "repurchaseOfStock": null, "capitalExpenditures": "-8372000" } }, "revenue": 127286000, "cost_of_revenue": 53039000, "gross_profit": 74247000, "research_and_development": 19546000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13080000, "depreciation_amortisation": 7914000, "ebitda": -1397000, "interest_expense": 1985000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -12595000, "net_income_continuing_ops": null, "net_income_to_common": -12595000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16107000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 109688000, "net_ppe": 17204000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 146879000, "short_term_debt": 907000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55547000, "long_term_debt": 10653000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 57613000, "shares_outstanding": 81792332, "operating_cash_flow": 1912000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 34770000, "net_debt_issued": -4226000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6460000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1397000", "netIncome": "-12595000", "grossProfit": "74247000", "totalRevenue": "127286000", "costOfRevenue": "53039000", "interestExpense": "1985000", "operatingIncome": "-13080000", "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "19546000", "depreciationAndAmortization": "7914000" }, "balance": { "totalDebt": "13585000", "totalAssets": "146879000", "longTermDebt": "10653000", "shortTermDebt": "907000", "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "81792332", "totalCurrentAssets": "109688000", "totalShareholderEquity": "57613000", "totalCurrentLiabilities": "55547000", "propertyPlantEquipmentNet": "17204000", "cashAndShortTermInvestments": "16107000" }, "cashflow": { "freeCashFlow": "-6460000", "dividendsPaid": null, "issuanceOfDebt": "2647000", "issuanceOfStock": "34770000", "repaymentOfDebt": "-6873000", "fiscalDateEnding": "2024-10-31", "operatingCashflow": "1912000", "repurchaseOfStock": null, "capitalExpenditures": "-8372000" } } }, { "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 100006000, "cost_of_revenue": 47225000, "gross_profit": 52781000, "ebit": -26487000, "ebitda": -15918000, "pretax_income": null, "tax_provision": null, "net_income": -25547000, "net_income_to_common": -25547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11488000, "total_current_assets": 76504000, "total_assets": 109120000, "short_term_debt": 864000, "long_term_debt": 8610000, "total_debt": 11104000, "total_liabilities": null, "total_equity": 33198000, "shares_outstanding": 72547146, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22065000, "capital_expenditure": -7355000, "free_cash_flow": -29420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1119000, "net_debt_issued": 8116000 }, "complete_fields": { "id": 419158, "ticker_id": 35310, "period_end_date": "2023-10-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-15918000", "netIncome": "-25547000", "grossProfit": "52781000", "totalRevenue": "100006000", "costOfRevenue": "47225000", "interestExpense": "854000", "operatingIncome": "-26487000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "18513000", "depreciationAndAmortization": "7459000" }, "balance": { "totalDebt": "11104000", "totalAssets": "109120000", "longTermDebt": "8610000", "shortTermDebt": "864000", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72547146", "totalCurrentAssets": "76504000", "totalShareholderEquity": "33198000", "totalCurrentLiabilities": "44362000", "propertyPlantEquipmentNet": "15872000", "cashAndShortTermInvestments": "11488000" }, "cashflow": { "freeCashFlow": "-29420000", "dividendsPaid": null, "issuanceOfDebt": "11496000", "issuanceOfStock": "1119000", "repaymentOfDebt": "-3380000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-22065000", "repurchaseOfStock": null, "capitalExpenditures": "-7355000" } }, "revenue": 100006000, "cost_of_revenue": 47225000, "gross_profit": 52781000, "research_and_development": 18513000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26487000, "depreciation_amortisation": 7459000, "ebitda": -15918000, "interest_expense": 854000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25547000, "net_income_continuing_ops": null, "net_income_to_common": -25547000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 76504000, "net_ppe": 15872000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 109120000, "short_term_debt": 864000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44362000, "long_term_debt": 8610000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11104000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33198000, "shares_outstanding": 72547146, "operating_cash_flow": -22065000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7355000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1119000, "net_debt_issued": 8116000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -29420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-15918000", "netIncome": "-25547000", "grossProfit": "52781000", "totalRevenue": "100006000", "costOfRevenue": "47225000", "interestExpense": "854000", "operatingIncome": "-26487000", "fiscalDateEnding": "2023-10-31", "researchAndDevelopment": "18513000", "depreciationAndAmortization": "7459000" }, "balance": { "totalDebt": "11104000", "totalAssets": "109120000", "longTermDebt": "8610000", "shortTermDebt": "864000", "preferredStock": null, "fiscalDateEnding": "2023-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72547146", "totalCurrentAssets": "76504000", "totalShareholderEquity": "33198000", "totalCurrentLiabilities": "44362000", "propertyPlantEquipmentNet": "15872000", "cashAndShortTermInvestments": "11488000" }, "cashflow": { "freeCashFlow": "-29420000", "dividendsPaid": null, "issuanceOfDebt": "11496000", "issuanceOfStock": "1119000", "repaymentOfDebt": "-3380000", "fiscalDateEnding": "2023-10-31", "operatingCashflow": "-22065000", "repurchaseOfStock": null, "capitalExpenditures": "-7355000" } } }, { "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 72931000, "cost_of_revenue": 40692000, "gross_profit": 32239000, "ebit": -51980000, "ebitda": -46494000, "pretax_income": null, "tax_provision": null, "net_income": -53646000, "net_income_to_common": -53646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22441000, "total_current_assets": 75969000, "total_assets": 108049000, "short_term_debt": 879000, "long_term_debt": 8575000, "total_debt": 11247000, "total_liabilities": null, "total_equity": 52362000, "shares_outstanding": 72063093, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -50560000, "capital_expenditure": -8663000, "free_cash_flow": -59223000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25695000, "net_debt_issued": 7610000 }, "complete_fields": { "id": 419159, "ticker_id": 35310, "period_end_date": "2022-10-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-46494000", "netIncome": "-53646000", "grossProfit": "32239000", "totalRevenue": "72931000", "costOfRevenue": "40692000", "interestExpense": "142000", "operatingIncome": "-51980000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "24684000", "depreciationAndAmortization": "6616000" }, "balance": { "totalDebt": "11247000", "totalAssets": "108049000", "longTermDebt": "8575000", "shortTermDebt": "879000", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72063093", "totalCurrentAssets": "75969000", "totalShareholderEquity": "52362000", "totalCurrentLiabilities": "35662000", "propertyPlantEquipmentNet": "15320000", "cashAndShortTermInvestments": "22441000" }, "cashflow": { "freeCashFlow": "-59223000", "dividendsPaid": null, "issuanceOfDebt": "8575000", "issuanceOfStock": "25695000", "repaymentOfDebt": "-965000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-50560000", "repurchaseOfStock": null, "capitalExpenditures": "-8663000" } }, "revenue": 72931000, "cost_of_revenue": 40692000, "gross_profit": 32239000, "research_and_development": 24684000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -51980000, "depreciation_amortisation": 6616000, "ebitda": -46494000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -53646000, "net_income_continuing_ops": null, "net_income_to_common": -53646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22441000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 75969000, "net_ppe": 15320000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 108049000, "short_term_debt": 879000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35662000, "long_term_debt": 8575000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11247000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 52362000, "shares_outstanding": 72063093, "operating_cash_flow": -50560000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -8663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25695000, "net_debt_issued": 7610000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -59223000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-46494000", "netIncome": "-53646000", "grossProfit": "32239000", "totalRevenue": "72931000", "costOfRevenue": "40692000", "interestExpense": "142000", "operatingIncome": "-51980000", "fiscalDateEnding": "2022-10-31", "researchAndDevelopment": "24684000", "depreciationAndAmortization": "6616000" }, "balance": { "totalDebt": "11247000", "totalAssets": "108049000", "longTermDebt": "8575000", "shortTermDebt": "879000", "preferredStock": null, "fiscalDateEnding": "2022-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "72063093", "totalCurrentAssets": "75969000", "totalShareholderEquity": "52362000", "totalCurrentLiabilities": "35662000", "propertyPlantEquipmentNet": "15320000", "cashAndShortTermInvestments": "22441000" }, "cashflow": { "freeCashFlow": "-59223000", "dividendsPaid": null, "issuanceOfDebt": "8575000", "issuanceOfStock": "25695000", "repaymentOfDebt": "-965000", "fiscalDateEnding": "2022-10-31", "operatingCashflow": "-50560000", "repurchaseOfStock": null, "capitalExpenditures": "-8663000" } } }, { "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 419160, "ticker_id": 35310, "period_end_date": "2021-10-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 38848000, "cost_of_revenue": 13571000, "gross_profit": 25277000, "ebit": -1310000, "ebitda": 52000, "pretax_income": null, "tax_provision": null, "net_income": -2819000, "net_income_to_common": -2819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41387000, "total_current_assets": 131566000, "total_assets": 166515000, "short_term_debt": 1026000, "long_term_debt": 10066000, "total_debt": 12557000, "total_liabilities": null, "total_equity": 70642000, "shares_outstanding": 87006206, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1498000, "capital_expenditure": -2229000, "free_cash_flow": -731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 203000, "net_debt_issued": -757000 }, "complete_fields": { "id": 419150, "ticker_id": 35310, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "52000", "netIncome": "-2819000", "grossProfit": "25277000", "totalRevenue": "38848000", "costOfRevenue": "13571000", "interestExpense": "310000", "operatingIncome": "-1310000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "5911000", "depreciationAndAmortization": "2200000" }, "balance": { "totalDebt": "12557000", "totalAssets": "166515000", "longTermDebt": "10066000", "shortTermDebt": "1026000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87006206", "totalCurrentAssets": "131566000", "totalShareholderEquity": "70642000", "totalCurrentLiabilities": "65077000", "propertyPlantEquipmentNet": "15201000", "cashAndShortTermInvestments": "41387000" }, "cashflow": { "freeCashFlow": "-731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "203000", "repaymentOfDebt": "-757000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1498000", "repurchaseOfStock": null, "capitalExpenditures": "-2229000" } }, "revenue": 38848000, "cost_of_revenue": 13571000, "gross_profit": 25277000, "research_and_development": 5911000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1310000, "depreciation_amortisation": 2200000, "ebitda": 52000, "interest_expense": 310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2819000, "net_income_continuing_ops": null, "net_income_to_common": -2819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41387000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131566000, "net_ppe": 15201000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166515000, "short_term_debt": 1026000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65077000, "long_term_debt": 10066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 70642000, "shares_outstanding": 87006206, "operating_cash_flow": 1498000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2229000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 203000, "net_debt_issued": -757000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "52000", "netIncome": "-2819000", "grossProfit": "25277000", "totalRevenue": "38848000", "costOfRevenue": "13571000", "interestExpense": "310000", "operatingIncome": "-1310000", "fiscalDateEnding": "2026-01-31", "researchAndDevelopment": "5911000", "depreciationAndAmortization": "2200000" }, "balance": { "totalDebt": "12557000", "totalAssets": "166515000", "longTermDebt": "10066000", "shortTermDebt": "1026000", "preferredStock": null, "fiscalDateEnding": "2026-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "87006206", "totalCurrentAssets": "131566000", "totalShareholderEquity": "70642000", "totalCurrentLiabilities": "65077000", "propertyPlantEquipmentNet": "15201000", "cashAndShortTermInvestments": "41387000" }, "cashflow": { "freeCashFlow": "-731000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "203000", "repaymentOfDebt": "-757000", "fiscalDateEnding": "2026-01-31", "operatingCashflow": "1498000", "repurchaseOfStock": null, "capitalExpenditures": "-2229000" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 39264000, "cost_of_revenue": 12925000, "gross_profit": 26339000, "ebit": -1200000, "ebitda": 4132000, "pretax_income": null, "tax_provision": null, "net_income": -620000, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32625000, "total_current_assets": 129764000, "total_assets": 166389000, "short_term_debt": 1024000, "long_term_debt": 10204000, "total_debt": 12904000, "total_liabilities": null, "total_equity": 78060000, "shares_outstanding": 86969653, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 682000, "capital_expenditure": -1254000, "free_cash_flow": -572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 689000, "net_debt_issued": -244000 }, "complete_fields": { "id": 419151, "ticker_id": 35310, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4132000", "netIncome": "-620000", "grossProfit": "26339000", "totalRevenue": "39264000", "costOfRevenue": "12925000", "interestExpense": null, "operatingIncome": "-1200000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "6136000", "depreciationAndAmortization": "1933000" }, "balance": { "totalDebt": "12904000", "totalAssets": "166389000", "longTermDebt": "10204000", "shortTermDebt": "1024000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86969653", "totalCurrentAssets": "129764000", "totalShareholderEquity": "78060000", "totalCurrentLiabilities": "58034000", "propertyPlantEquipmentNet": "15755000", "cashAndShortTermInvestments": "32625000" }, "cashflow": { "freeCashFlow": "-572000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "689000", "repaymentOfDebt": "244000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "682000", "repurchaseOfStock": null, "capitalExpenditures": "-1254000" } }, "revenue": 39264000, "cost_of_revenue": 12925000, "gross_profit": 26339000, "research_and_development": 6136000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1200000, "depreciation_amortisation": 1933000, "ebitda": 4132000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -620000, "net_income_continuing_ops": null, "net_income_to_common": -620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32625000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129764000, "net_ppe": 15755000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 166389000, "short_term_debt": 1024000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 58034000, "long_term_debt": 10204000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 78060000, "shares_outstanding": 86969653, "operating_cash_flow": 682000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1254000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 689000, "net_debt_issued": -244000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4132000", "netIncome": "-620000", "grossProfit": "26339000", "totalRevenue": "39264000", "costOfRevenue": "12925000", "interestExpense": null, "operatingIncome": "-1200000", "fiscalDateEnding": "2025-10-31", "researchAndDevelopment": "6136000", "depreciationAndAmortization": "1933000" }, "balance": { "totalDebt": "12904000", "totalAssets": "166389000", "longTermDebt": "10204000", "shortTermDebt": "1024000", "preferredStock": null, "fiscalDateEnding": "2025-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86969653", "totalCurrentAssets": "129764000", "totalShareholderEquity": "78060000", "totalCurrentLiabilities": "58034000", "propertyPlantEquipmentNet": "15755000", "cashAndShortTermInvestments": "32625000" }, "cashflow": { "freeCashFlow": "-572000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "689000", "repaymentOfDebt": "244000", "fiscalDateEnding": "2025-10-31", "operatingCashflow": "682000", "repurchaseOfStock": null, "capitalExpenditures": "-1254000" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 37592000, "cost_of_revenue": 13719000, "gross_profit": 23873000, "ebit": -1381000, "ebitda": 344000, "pretax_income": null, "tax_provision": null, "net_income": -3214000, "net_income_to_common": -3214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21704000, "total_current_assets": 124462000, "total_assets": 162377000, "short_term_debt": 909000, "long_term_debt": 10109000, "total_debt": 12416000, "total_liabilities": null, "total_equity": 79689000, "shares_outstanding": 86747516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4244000, "capital_expenditure": -1197000, "free_cash_flow": -5441000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429000, "net_debt_issued": -216000 }, "complete_fields": { "id": 419153, "ticker_id": 35310, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "344000", "netIncome": "-3214000", "grossProfit": "23873000", "totalRevenue": "37592000", "costOfRevenue": "13719000", "interestExpense": null, "operatingIncome": "-1381000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725000" }, "balance": { "totalDebt": "12416000", "totalAssets": "162377000", "longTermDebt": "10109000", "shortTermDebt": "909000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86747516", "totalCurrentAssets": "124462000", "totalShareholderEquity": "79689000", "totalCurrentLiabilities": "53642000", "propertyPlantEquipmentNet": "15711000", "cashAndShortTermInvestments": "21704000" }, "cashflow": { "freeCashFlow": "-5441000", "dividendsPaid": null, "issuanceOfDebt": "45000", "issuanceOfStock": "429000", "repaymentOfDebt": "-261000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-4244000", "repurchaseOfStock": null, "capitalExpenditures": "-1197000" } }, "revenue": 37592000, "cost_of_revenue": 13719000, "gross_profit": 23873000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1381000, "depreciation_amortisation": 1725000, "ebitda": 344000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3214000, "net_income_continuing_ops": null, "net_income_to_common": -3214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21704000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 124462000, "net_ppe": 15711000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 162377000, "short_term_debt": 909000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53642000, "long_term_debt": 10109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12416000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 79689000, "shares_outstanding": 86747516, "operating_cash_flow": -4244000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1197000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 429000, "net_debt_issued": -216000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "344000", "netIncome": "-3214000", "grossProfit": "23873000", "totalRevenue": "37592000", "costOfRevenue": "13719000", "interestExpense": null, "operatingIncome": "-1381000", "fiscalDateEnding": "2025-07-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1725000" }, "balance": { "totalDebt": "12416000", "totalAssets": "162377000", "longTermDebt": "10109000", "shortTermDebt": "909000", "preferredStock": null, "fiscalDateEnding": "2025-07-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86747516", "totalCurrentAssets": "124462000", "totalShareholderEquity": "79689000", "totalCurrentLiabilities": "53642000", "propertyPlantEquipmentNet": "15711000", "cashAndShortTermInvestments": "21704000" }, "cashflow": { "freeCashFlow": "-5441000", "dividendsPaid": null, "issuanceOfDebt": "45000", "issuanceOfStock": "429000", "repaymentOfDebt": "-261000", "fiscalDateEnding": "2025-07-31", "operatingCashflow": "-4244000", "repurchaseOfStock": null, "capitalExpenditures": "-1197000" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 35940000, "cost_of_revenue": 13239000, "gross_profit": 22701000, "ebit": -2547000, "ebitda": -305000, "pretax_income": null, "tax_provision": null, "net_income": -3704000, "net_income_to_common": -3704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18584000, "total_current_assets": 125043000, "total_assets": 163828000, "short_term_debt": 897000, "long_term_debt": 10064000, "total_debt": 12595000, "total_liabilities": null, "total_equity": 80485000, "shares_outstanding": 86661042, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1791000, "capital_expenditure": -2489000, "free_cash_flow": -4280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1040000, "net_debt_issued": -6956000 }, "complete_fields": { "id": 419154, "ticker_id": 35310, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-305000", "netIncome": "-3704000", "grossProfit": "22701000", "totalRevenue": "35940000", "costOfRevenue": "13239000", "interestExpense": null, "operatingIncome": "-2547000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "5504000", "depreciationAndAmortization": "2242000" }, "balance": { "totalDebt": "12595000", "totalAssets": "163828000", "longTermDebt": "10064000", "shortTermDebt": "897000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86661042", "totalCurrentAssets": "125043000", "totalShareholderEquity": "80485000", "totalCurrentLiabilities": "53316000", "propertyPlantEquipmentNet": "16323000", "cashAndShortTermInvestments": "18584000" }, "cashflow": { "freeCashFlow": "-4280000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1040000", "repaymentOfDebt": "-6956000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-1791000", "repurchaseOfStock": null, "capitalExpenditures": "-2489000" } }, "revenue": 35940000, "cost_of_revenue": 13239000, "gross_profit": 22701000, "research_and_development": 5504000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2547000, "depreciation_amortisation": 2242000, "ebitda": -305000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3704000, "net_income_continuing_ops": null, "net_income_to_common": -3704000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18584000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 125043000, "net_ppe": 16323000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 163828000, "short_term_debt": 897000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53316000, "long_term_debt": 10064000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 80485000, "shares_outstanding": 86661042, "operating_cash_flow": -1791000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1040000, "net_debt_issued": -6956000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-305000", "netIncome": "-3704000", "grossProfit": "22701000", "totalRevenue": "35940000", "costOfRevenue": "13239000", "interestExpense": null, "operatingIncome": "-2547000", "fiscalDateEnding": "2025-04-30", "researchAndDevelopment": "5504000", "depreciationAndAmortization": "2242000" }, "balance": { "totalDebt": "12595000", "totalAssets": "163828000", "longTermDebt": "10064000", "shortTermDebt": "897000", "preferredStock": null, "fiscalDateEnding": "2025-04-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86661042", "totalCurrentAssets": "125043000", "totalShareholderEquity": "80485000", "totalCurrentLiabilities": "53316000", "propertyPlantEquipmentNet": "16323000", "cashAndShortTermInvestments": "18584000" }, "cashflow": { "freeCashFlow": "-4280000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1040000", "repaymentOfDebt": "-6956000", "fiscalDateEnding": "2025-04-30", "operatingCashflow": "-1791000", "repurchaseOfStock": null, "capitalExpenditures": "-2489000" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": 37675000, "cost_of_revenue": 15256000, "gross_profit": 22419000, "ebit": -1233000, "ebitda": 2643000, "pretax_income": null, "tax_provision": null, "net_income": -1130000, "net_income_to_common": -1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13874000, "total_current_assets": 137126000, "total_assets": 176498000, "short_term_debt": 928000, "long_term_debt": 10023000, "total_debt": 12746000, "total_liabilities": null, "total_equity": 84377000, "shares_outstanding": 86218089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3521000, "capital_expenditure": -1522000, "free_cash_flow": -5043000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26993000, "net_debt_issued": -1993000 }, "complete_fields": { "id": 419155, "ticker_id": 35310, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2643000", "netIncome": "-1130000", "grossProfit": "22419000", "totalRevenue": "37675000", "costOfRevenue": "15256000", "interestExpense": "696000", "operatingIncome": "-1233000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "4932000", "depreciationAndAmortization": "2095000" }, "balance": { "totalDebt": "12746000", "totalAssets": "176498000", "longTermDebt": "10023000", "shortTermDebt": "928000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86218089", "totalCurrentAssets": "137126000", "totalShareholderEquity": "84377000", "totalCurrentLiabilities": "61020000", "propertyPlantEquipmentNet": "16522000", "cashAndShortTermInvestments": "13874000" }, "cashflow": { "freeCashFlow": "-5043000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "26993000", "repaymentOfDebt": "-1993000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-3521000", "repurchaseOfStock": null, "capitalExpenditures": "-1522000" } }, "revenue": 37675000, "cost_of_revenue": 15256000, "gross_profit": 22419000, "research_and_development": 4932000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1233000, "depreciation_amortisation": 2095000, "ebitda": 2643000, "interest_expense": 696000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1130000, "net_income_continuing_ops": null, "net_income_to_common": -1130000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13874000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 137126000, "net_ppe": 16522000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 176498000, "short_term_debt": 928000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61020000, "long_term_debt": 10023000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 12746000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 84377000, "shares_outstanding": 86218089, "operating_cash_flow": -3521000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26993000, "net_debt_issued": -1993000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5043000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2643000", "netIncome": "-1130000", "grossProfit": "22419000", "totalRevenue": "37675000", "costOfRevenue": "15256000", "interestExpense": "696000", "operatingIncome": "-1233000", "fiscalDateEnding": "2025-01-31", "researchAndDevelopment": "4932000", "depreciationAndAmortization": "2095000" }, "balance": { "totalDebt": "12746000", "totalAssets": "176498000", "longTermDebt": "10023000", "shortTermDebt": "928000", "preferredStock": null, "fiscalDateEnding": "2025-01-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "86218089", "totalCurrentAssets": "137126000", "totalShareholderEquity": "84377000", "totalCurrentLiabilities": "61020000", "propertyPlantEquipmentNet": "16522000", "cashAndShortTermInvestments": "13874000" }, "cashflow": { "freeCashFlow": "-5043000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "26993000", "repaymentOfDebt": "-1993000", "fiscalDateEnding": "2025-01-31", "operatingCashflow": "-3521000", "repurchaseOfStock": null, "capitalExpenditures": "-1522000" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1358000 }, "complete_fields": { "id": 419156, "ticker_id": 35310, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:30:13.328071+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "4820000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1358000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4820000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1358000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-10-31", "researchAndDevelopment": "4820000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-10-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "1358000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-10-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-10-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }