{ "ticker": { "uuid": "e3481ccf-1e5d-4bc7-8200-32511ce3e868", "symbol": "BWAY", "name": "Brainsway Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e3481ccf-1e5d-4bc7-8200-32511ce3e868/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3481ccf-1e5d-4bc7-8200-32511ce3e868/" }, "ticker_metadata": { "id": 5188, "uuid": "e3481ccf-1e5d-4bc7-8200-32511ce3e868", "symbol": "BWAY", "name": "Brainsway Ltd", "asset_type": "equity", "market_cap": 636992000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Brainsway Ltd., a commercial-stage medical device company, focuses on the development and sale of non-invasive neuromodulation products in Israel and internationally. The company is headquartered in Jerusalem, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3481ccf-1e5d-4bc7-8200-32511ce3e868", "symbol": "BWAY", "name": "Brainsway Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/e3481ccf-1e5d-4bc7-8200-32511ce3e868/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3481ccf-1e5d-4bc7-8200-32511ce3e868/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.62, "value": 0.13, "quality": 0.96, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.89, "market_cap": 265067495.37, "pe_ratio": 30.0666, "earnings_yield": 0.0333, "ebitda_to_ev": 0.0606, "shareholder_yield": 0, "roe": 0.1163, "piotroski_f_score": 7, "momentum_12_1": 2.2861, "volatility_252d": 0.5294 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.601264+00:00", "batch_id": "" }, "size": { "price_close": 13.89, "market_cap": 265067495.37, "market_cap_usd": 265067495.37, "enterprise_value": 207536495.37, "shares_outstanding": 19083333, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 30.0666, "pb_ratio": 3.4971, "ptbv_ratio": 3.4971, "ps_ratio": 4.7148, "pcf_ratio": 18.6811, "pfcf_ratio": 14.5691, "ev_ebitda": 16.5105, "ev_ebit": 18.9341, "ev_sales": 3.6915, "ev_fcf": 11.407, "earnings_yield": 0.0333, "fcf_yield": 0.0877, "price_to_sales": 4.7148, "price_to_book": 3.4971, "price_to_cashflow": 18.6811, "ebitda_to_ev": 0.0606, "sales_yield": 0.2709 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7551, "operating_margin": 0.195, "net_margin": 0.1568, "ebitda_margin": 0.2236, "fcf_margin": 0.3236, "roe": 0.1163, "roa": 0.0754, "roic": 0.5974, "roc_greenblatt": null, "asset_turnover": 0.4805, "cash_conversion": 2.0637, "accruals_ratio": -0.0459, "sbc_to_revenue": 0.0216, "piotroski_f_score": 7, "altman_z_score": 4.1555, "earnings_stability_5y": 0.5072, "revenue_stability_5y": 0.3321, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5436, "net_debt_to_ebitda": -4.5768, "debt_to_assets": 0.0094, "interest_coverage": 5.2005, "current_ratio": 3.338, "quick_ratio": 3.0375, "net_debt": -57531000, "local_beta": 0.0015, "volatility_252d": 0.5294, "volatility_60d": 1.13, "max_drawdown_12m": -0.191, "risk_adjusted_momentum": 4.3183 }, "growth": { "revenue_growth_1y": 0.2937, "revenue_growth_3y_cagr": 0.2433, "revenue_growth_5y_cagr": 0.1881, "eps_growth_1y": 1.2507, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1298, "book_value_growth_1y": 0.9266, "revenue_growth": 0.2937, "earnings_growth": 1.2507 }, "momentum": { "price_return_1m": -0.191, "price_return_3m": 0.1256, "price_return_6m": 0.6086, "price_return_9m": 0.7527, "price_return_12m": 1.6584, "price_return_12m_ex1m": 2.2861, "momentum_6m": 0.6086, "momentum_12m": 1.6584, "momentum_12_1": 2.2861, "distance_from_52w_high": -0.191, "distance_from_52w_low": 1.5486, "relative_strength": 1.5004 }, "raw_ttm": { "revenue_ttm": 56220000, "gross_profit_ttm": 42451000, "ebit_ttm": 10961000, "ebitda_ttm": 12570000, "net_income_ttm": 8816000, "eps_diluted_ttm": 0.462, "operating_cash_flow_ttm": 14189036, "capital_expenditure_ttm": 4004754, "fcf_ttm": 18193790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2107692, "cash_and_equivalents": 58636000, "total_current_assets": 78626000, "total_current_liabilities": 23555000, "net_ppe": null, "total_assets": 116998000, "total_debt": 1105000, "total_equity": 75797000, "net_working_capital": -2460000, "book_value_per_share": 3.9719, "retained_earnings": -88516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.9719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 70, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 77, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 46, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 38, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6 }, "composites": { "value_composite": 87, "quality_composite": 4, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 38, "quality_value_composite": 0.3533, "os_score": 0.62, "value_percentile": 0.13, "quality_percentile": 0.96, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 506, "ticker_id": 5188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.601264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 265067495.37, "market_cap_usd": 265067495.37, "enterprise_value": 207536495.37, "shares_outstanding": 19083333, "fx_rate_to_usd": null, "pe_ratio": 30.06663967, "pb_ratio": 3.49707106, "ptbv_ratio": 3.49707106, "ps_ratio": 4.7148256, "pcf_ratio": 18.68114898, "pfcf_ratio": 14.56911921, "ev_ebitda": 16.51046105, "ev_ebit": 18.93408406, "ev_sales": 3.6915065, "ev_fcf": 11.40699631, "earnings_yield": 0.03325945, "fcf_yield": 0.0876655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75508716, "operating_margin": 0.1949662, "net_margin": 0.15681252, "ebitda_margin": 0.22358591, "fcf_margin": 0.32361775, "roe": 0.11631067, "roa": 0.07535172, "roic": 0.59736627, "roc_greenblatt": null, "asset_turnover": 0.48052103, "cash_conversion": 2.06372391, "accruals_ratio": -0.04592417, "sbc_to_revenue": 0.02157595, "debt_to_equity": 0.54357033, "net_debt_to_ebitda": -4.57684964, "debt_to_assets": 0.00944461, "interest_coverage": 5.20047521, "current_ratio": 3.33797495, "quick_ratio": 3.03748673, "net_debt": -57531000, "revenue_growth_1y": 0.29369262, "revenue_growth_3y_cagr": 0.24325146, "revenue_growth_5y_cagr": 0.18813667, "eps_growth_1y": 1.25070207, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12983854, "book_value_growth_1y": 0.92659271, "piotroski_f_score": 7, "altman_z_score": 4.15545179, "earnings_stability_5y": 0.507183, "revenue_stability_5y": 0.332072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19103087, "price_return_3m": 0.12560778, "price_return_6m": 0.60856977, "price_return_9m": 0.75268139, "price_return_12m": 1.65837321, "price_return_12m_ex1m": 2.2861244, "distance_from_52w_high": -0.19103087, "distance_from_52w_low": 1.54862385, "relative_strength": 1.50043216, "local_beta": 0.0015, "volatility_252d": 0.529406, "volatility_60d": 1.13, "max_drawdown_12m": -0.19103087, "revenue_ttm": 56220000, "gross_profit_ttm": 42451000, "ebit_ttm": 10961000, "ebitda_ttm": 12570000, "net_income_ttm": 8816000, "eps_diluted_ttm": 0.46197381, "operating_cash_flow_ttm": 14189036, "capital_expenditure_ttm": 4004754, "fcf_ttm": 18193790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2107692, "cash_and_equivalents": 58636000, "total_current_assets": 78626000, "total_current_liabilities": 23555000, "net_ppe": null, "total_assets": 116998000, "total_debt": 1105000, "total_equity": 75797000, "net_working_capital": -2460000, "book_value_per_share": 3.97189527, "retained_earnings": -88516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.97189527, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 70, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 77, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 46, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 38, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 87, "quality_composite": 4, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.89, "os": 0.62, "value": 0.13, "quality": 0.96, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 30.0666, "earnings_yield": 0.0333, "shareholder_yield": 0, "roe": 0.1163, "momentum_12_1": 2.2861, "complete_fields": { "id": 506, "ticker_id": 5188, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:33.601264+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.89, "market_cap": 265067495.37, "market_cap_usd": 265067495.37, "enterprise_value": 207536495.37, "shares_outstanding": 19083333, "fx_rate_to_usd": null, "pe_ratio": 30.06663967, "pb_ratio": 3.49707106, "ptbv_ratio": 3.49707106, "ps_ratio": 4.7148256, "pcf_ratio": 18.68114898, "pfcf_ratio": 14.56911921, "ev_ebitda": 16.51046105, "ev_ebit": 18.93408406, "ev_sales": 3.6915065, "ev_fcf": 11.40699631, "earnings_yield": 0.03325945, "fcf_yield": 0.0876655, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.75508716, "operating_margin": 0.1949662, "net_margin": 0.15681252, "ebitda_margin": 0.22358591, "fcf_margin": 0.32361775, "roe": 0.11631067, "roa": 0.07535172, "roic": 0.59736627, "roc_greenblatt": null, "asset_turnover": 0.48052103, "cash_conversion": 2.06372391, "accruals_ratio": -0.04592417, "sbc_to_revenue": 0.02157595, "debt_to_equity": 0.54357033, "net_debt_to_ebitda": -4.57684964, "debt_to_assets": 0.00944461, "interest_coverage": 5.20047521, "current_ratio": 3.33797495, "quick_ratio": 3.03748673, "net_debt": -57531000, "revenue_growth_1y": 0.29369262, "revenue_growth_3y_cagr": 0.24325146, "revenue_growth_5y_cagr": 0.18813667, "eps_growth_1y": 1.25070207, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.12983854, "book_value_growth_1y": 0.92659271, "piotroski_f_score": 7, "altman_z_score": 4.15545179, "earnings_stability_5y": 0.507183, "revenue_stability_5y": 0.332072, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.19103087, "price_return_3m": 0.12560778, "price_return_6m": 0.60856977, "price_return_9m": 0.75268139, "price_return_12m": 1.65837321, "price_return_12m_ex1m": 2.2861244, "distance_from_52w_high": -0.19103087, "distance_from_52w_low": 1.54862385, "relative_strength": 1.50043216, "local_beta": 0.0015, "volatility_252d": 0.529406, "volatility_60d": 1.13, "max_drawdown_12m": -0.19103087, "revenue_ttm": 56220000, "gross_profit_ttm": 42451000, "ebit_ttm": 10961000, "ebitda_ttm": 12570000, "net_income_ttm": 8816000, "eps_diluted_ttm": 0.46197381, "operating_cash_flow_ttm": 14189036, "capital_expenditure_ttm": 4004754, "fcf_ttm": 18193790, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2107692, "cash_and_equivalents": 58636000, "total_current_assets": 78626000, "total_current_liabilities": 23555000, "net_ppe": null, "total_assets": 116998000, "total_debt": 1105000, "total_equity": 75797000, "net_working_capital": -2460000, "book_value_per_share": 3.97189527, "retained_earnings": -88516000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.97189527, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 70, "rank_pb": 69, "rank_ptbv": 59, "rank_ps": 77, "rank_pcf": 74, "rank_ev_ebitda": 69, "rank_ev_ebit": 66, "rank_earnings_yield": 70, "rank_fcf_yield": 46, "rank_dividend_yield": 63, "rank_shareholder_yield": 63, "rank_total_yield": 63, "rank_roe": 38, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 15, "rank_fcf_margin": 26, "rank_piotroski": 10, "rank_accruals": 46, "rank_sue": 50, "rank_eps_growth_1y": 11, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 6, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 6, "value_composite": 87, "quality_composite": 4, "momentum_composite": 4, "growth_composite": 6, "yield_composite": 75, "svqf_composite": 85, "vc1_composite": 89, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 38, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 52225000, "cost_of_revenue": 12839000, "gross_profit": 39386000, "ebit": 9919000, "ebitda": 11457000, "pretax_income": 7710000, "tax_provision": 77000, "net_income": 7633000, "net_income_to_common": 7633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 84889000, "total_assets": 112917000, "short_term_debt": 1075000, "long_term_debt": null, "total_debt": 1075000, "total_liabilities": 39696000, "total_equity": 73221000, "shares_outstanding": 21206000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18162952, "capital_expenditure": 1760862, "free_cash_flow": 19923814, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34246, "ticker_id": 5188, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9919000", "ebitda": "11457000", "netIncome": "7633000", "grossProfit": "39386000", "depreciation": "None", "totalRevenue": "52225000", "costOfRevenue": "12839000", "interestIncome": "5596000", "incomeBeforeTax": "7710000", "interestExpense": "2226523", "operatingIncome": "4323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "3387000", "nonInterestIncome": "None", "operatingExpenses": "35063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "6527000", "netIncomeFromContinuingOperations": "7633000" }, "balance": { "goodwill": "None", "inventory": "7134000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "112917000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90748000", "totalLiabilities": "39696000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "84889000", "currentLongTermDebt": "None", "longTermInvestments": "14337000", "shortTermInvestments": "1432000", "currentNetReceivables": "4111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28028000", "currentAccountsPayable": "2428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6817000", "totalShareholderEquity": "73221000", "capitalLeaseObligations": "6817000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "22163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17533000", "cashAndShortTermInvestments": "67700000", "commonStockSharesOutstanding": "21206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7693552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004778", "operatingCashflow": "18162952", "capitalExpenditures": "1760862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2231563", "cashflowFromInvestment": "-17631771", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52225000, "cost_of_revenue": 12839000, "gross_profit": 39386000, "research_and_development": 9603000, "selling_general_admin": 6527000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9919000, "depreciation_amortisation": 1538000, "ebitda": 11457000, "interest_expense": 2226523, "interest_income": null, "other_non_operating": null, "pretax_income": 7710000, "tax_provision": 77000, "effective_tax_rate": null, "net_income": 7633000, "net_income_continuing_ops": 7633000, "net_income_to_common": 7633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67700000, "short_term_investments": 1432000, "net_receivables": 4111000, "inventory": 7134000, "other_current_assets": null, "total_current_assets": 84889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28028000, "total_assets": 112917000, "short_term_debt": 1075000, "accounts_payable": 2428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17533000, "total_liabilities": 39696000, "total_debt": 1075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90748000, "total_equity": 73221000, "shares_outstanding": 21206000, "operating_cash_flow": 18162952, "stock_based_compensation": 1196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1760862, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17631771, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2231563, "free_cash_flow": 19923814, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9919000", "ebitda": "11457000", "netIncome": "7633000", "grossProfit": "39386000", "depreciation": "None", "totalRevenue": "52225000", "costOfRevenue": "12839000", "interestIncome": "5596000", "incomeBeforeTax": "7710000", "interestExpense": "2226523", "operatingIncome": "4323000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "77000", "reportedCurrency": "USD", "netInterestIncome": "3387000", "nonInterestIncome": "None", "operatingExpenses": "35063000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1538000", "sellingGeneralAndAdministrative": "6527000", "netIncomeFromContinuingOperations": "7633000" }, "balance": { "goodwill": "None", "inventory": "7134000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "112917000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90748000", "totalLiabilities": "39696000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "84889000", "currentLongTermDebt": "None", "longTermInvestments": "14337000", "shortTermInvestments": "1432000", "currentNetReceivables": "4111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28028000", "currentAccountsPayable": "2428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6817000", "totalShareholderEquity": "73221000", "capitalLeaseObligations": "6817000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "22163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17533000", "cashAndShortTermInvestments": "67700000", "commonStockSharesOutstanding": "21206000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7693552", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2004778", "operatingCashflow": "18162952", "capitalExpenditures": "1760862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2231563", "cashflowFromInvestment": "-17631771", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1550200", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 41016000, "cost_of_revenue": 10435000, "gross_profit": 30581000, "ebit": 3586000, "ebitda": 5357000, "pretax_income": 3459000, "tax_provision": 538000, "net_income": 2921000, "net_income_to_common": 2921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69345000, "total_current_assets": 79670000, "total_assets": 94316000, "short_term_debt": 824000, "long_term_debt": null, "total_debt": 824000, "total_liabilities": 32003000, "total_equity": 62313000, "shares_outstanding": 34768958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10298000, "capital_expenditure": 3794000, "free_cash_flow": 14092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34251, "ticker_id": 5188, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3586000", "ebitda": "5357000", "netIncome": "2921000", "grossProfit": "30581000", "depreciation": "None", "totalRevenue": "41016000", "costOfRevenue": "10435000", "interestIncome": "2477000", "incomeBeforeTax": "3459000", "interestExpense": "1356000", "operatingIncome": "1391000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "29190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "2921000" }, "balance": { "goodwill": "None", "inventory": "4426000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "94316000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98381000", "totalLiabilities": "32003000", "otherCurrentAssets": "1303000", "totalCurrentAssets": "79670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14646000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5624000", "totalShareholderEquity": "62313000", "capitalLeaseObligations": "5624000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16657000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "34768958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-920000", "operatingCashflow": "10298000", "capitalExpenditures": "3794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "30311000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41016000, "cost_of_revenue": 10435000, "gross_profit": 30581000, "research_and_development": 7190000, "selling_general_admin": 5797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3586000, "depreciation_amortisation": 1771000, "ebitda": 5357000, "interest_expense": 1356000, "interest_income": null, "other_non_operating": null, "pretax_income": 3459000, "tax_provision": 538000, "effective_tax_rate": null, "net_income": 2921000, "net_income_continuing_ops": 2921000, "net_income_to_common": 2921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69345000, "short_term_investments": 0, "net_receivables": 4596000, "inventory": 4426000, "other_current_assets": null, "total_current_assets": 79670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14646000, "total_assets": 94316000, "short_term_debt": 824000, "accounts_payable": 2868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16657000, "total_liabilities": 32003000, "total_debt": 824000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98381000, "total_equity": 62313000, "shares_outstanding": 34768958, "operating_cash_flow": 10298000, "stock_based_compensation": 1420000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3794000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 30311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18263000, "free_cash_flow": 14092000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3586000", "ebitda": "5357000", "netIncome": "2921000", "grossProfit": "30581000", "depreciation": "None", "totalRevenue": "41016000", "costOfRevenue": "10435000", "interestIncome": "2477000", "incomeBeforeTax": "3459000", "interestExpense": "1356000", "operatingIncome": "1391000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "538000", "reportedCurrency": "USD", "netInterestIncome": "1121000", "nonInterestIncome": "None", "operatingExpenses": "29190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7190000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1771000", "sellingGeneralAndAdministrative": "5797000", "netIncomeFromContinuingOperations": "2921000" }, "balance": { "goodwill": "None", "inventory": "4426000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "94316000", "longTermDebt": "None", "shortTermDebt": "824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98381000", "totalLiabilities": "32003000", "otherCurrentAssets": "1303000", "totalCurrentAssets": "79670000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14646000", "currentAccountsPayable": "2868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5624000", "totalShareholderEquity": "62313000", "capitalLeaseObligations": "5624000", "otherCurrentLiabilities": "5659000", "totalCurrentLiabilities": "15346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16657000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "34768958", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2921000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-920000", "operatingCashflow": "10298000", "capitalExpenditures": "3794000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18263000", "cashflowFromInvestment": "30311000", "stockBasedCompensation": "1420000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1771000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 31785000, "cost_of_revenue": 8308000, "gross_profit": 23477000, "ebit": -3898000, "ebitda": -2561000, "pretax_income": -3946000, "tax_provision": 251000, "net_income": -4197000, "net_income_to_common": -4197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10520000, "total_current_assets": 55465000, "total_assets": 62972000, "short_term_debt": 232000, "long_term_debt": null, "total_debt": 232000, "total_liabilities": 21391000, "total_equity": 41581000, "shares_outstanding": 33155668, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1284000, "capital_expenditure": 2387000, "free_cash_flow": 3671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34256, "ticker_id": 5188, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3898000", "ebitda": "-2561000", "netIncome": "-4197000", "grossProfit": "23477000", "depreciation": "None", "totalRevenue": "31785000", "costOfRevenue": "8308000", "interestIncome": "2171000", "incomeBeforeTax": "-3946000", "interestExpense": "298000", "operatingIncome": "-4959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "1879000", "nonInterestIncome": "None", "operatingExpenses": "28436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-8191000" }, "balance": { "goodwill": "None", "inventory": "3717000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "62972000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101302000", "totalLiabilities": "21391000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "55465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35465000", "currentNetReceivables": "3780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7507000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "41581000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "8267000", "totalCurrentLiabilities": "9761000", "otherNonCurrentLiabilities": "6077000", "totalNonCurrentLiabilities": "11630000", "cashAndShortTermInvestments": "10520000", "commonStockSharesOutstanding": "33155668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-506000", "operatingCashflow": "1284000", "capitalExpenditures": "2387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000", "cashflowFromInvestment": "-37409000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31785000, "cost_of_revenue": 8308000, "gross_profit": 23477000, "research_and_development": 6665000, "selling_general_admin": 15718000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3898000, "depreciation_amortisation": 1337000, "ebitda": -2561000, "interest_expense": 298000, "interest_income": null, "other_non_operating": null, "pretax_income": -3946000, "tax_provision": 251000, "effective_tax_rate": null, "net_income": -4197000, "net_income_continuing_ops": -8191000, "net_income_to_common": -4197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10520000, "short_term_investments": 35465000, "net_receivables": 3780000, "inventory": 3717000, "other_current_assets": null, "total_current_assets": 55465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7507000, "total_assets": 62972000, "short_term_debt": 232000, "accounts_payable": 758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11630000, "total_liabilities": 21391000, "total_debt": 232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101302000, "total_equity": 41581000, "shares_outstanding": 33155668, "operating_cash_flow": 1284000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2387000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1026000, "free_cash_flow": 3671000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3898000", "ebitda": "-2561000", "netIncome": "-4197000", "grossProfit": "23477000", "depreciation": "None", "totalRevenue": "31785000", "costOfRevenue": "8308000", "interestIncome": "2171000", "incomeBeforeTax": "-3946000", "interestExpense": "298000", "operatingIncome": "-4959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "251000", "reportedCurrency": "USD", "netInterestIncome": "1879000", "nonInterestIncome": "None", "operatingExpenses": "28436000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6665000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1337000", "sellingGeneralAndAdministrative": "15718000", "netIncomeFromContinuingOperations": "-8191000" }, "balance": { "goodwill": "None", "inventory": "3717000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "62972000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101302000", "totalLiabilities": "21391000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "55465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35465000", "currentNetReceivables": "3780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7507000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "41581000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "8267000", "totalCurrentLiabilities": "9761000", "otherNonCurrentLiabilities": "6077000", "totalNonCurrentLiabilities": "11630000", "cashAndShortTermInvestments": "10520000", "commonStockSharesOutstanding": "33155668", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4197000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-506000", "operatingCashflow": "1284000", "capitalExpenditures": "2387000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1026000", "cashflowFromInvestment": "-37409000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1337000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 27177000, "cost_of_revenue": 7129000, "gross_profit": 20048000, "ebit": -12988000, "ebitda": -11454000, "pretax_income": -13034000, "tax_provision": 315000, "net_income": -13349000, "net_income_to_common": -13349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47581000, "total_current_assets": 58089000, "total_assets": 64477000, "short_term_debt": 234000, "long_term_debt": null, "total_debt": 234000, "total_liabilities": 19080000, "total_equity": 45397000, "shares_outstanding": 32980996, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9760000, "capital_expenditure": 1936000, "free_cash_flow": -7824000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34261, "ticker_id": 5188, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12988000", "ebitda": "-11454000", "netIncome": "-13349000", "grossProfit": "20048000", "depreciation": "None", "totalRevenue": "27177000", "costOfRevenue": "7129000", "interestIncome": "1109000", "incomeBeforeTax": "-13034000", "interestExpense": "68000", "operatingIncome": "-12683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "32731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-13349000" }, "balance": { "goodwill": "None", "inventory": "3837000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "64477000", "longTermDebt": "None", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97105000", "totalLiabilities": "19080000", "otherCurrentAssets": "1827000", "totalCurrentAssets": "58089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "4844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5346000", "shortLongTermDebtTotal": "488000", "totalShareholderEquity": "45397000", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "5314000", "totalCurrentLiabilities": "8141000", "otherNonCurrentLiabilities": "10939000", "totalNonCurrentLiabilities": "10939000", "cashAndShortTermInvestments": "47581000", "commonStockSharesOutstanding": "32980996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3595000", "operatingCashflow": "-9760000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000", "cashflowFromInvestment": "42169000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27177000, "cost_of_revenue": 7129000, "gross_profit": 20048000, "research_and_development": 7678000, "selling_general_admin": 6854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12988000, "depreciation_amortisation": 1534000, "ebitda": -11454000, "interest_expense": 68000, "interest_income": null, "other_non_operating": null, "pretax_income": -13034000, "tax_provision": 315000, "effective_tax_rate": null, "net_income": -13349000, "net_income_continuing_ops": -13349000, "net_income_to_common": -13349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47581000, "short_term_investments": 271000, "net_receivables": 4844000, "inventory": 3837000, "other_current_assets": null, "total_current_assets": 58089000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6388000, "total_assets": 64477000, "short_term_debt": 234000, "accounts_payable": 1116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8141000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10939000, "total_liabilities": 19080000, "total_debt": 234000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97105000, "total_equity": 45397000, "shares_outstanding": 32980996, "operating_cash_flow": -9760000, "stock_based_compensation": 1474000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 42169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1547000, "free_cash_flow": -7824000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12988000", "ebitda": "-11454000", "netIncome": "-13349000", "grossProfit": "20048000", "depreciation": "None", "totalRevenue": "27177000", "costOfRevenue": "7129000", "interestIncome": "1109000", "incomeBeforeTax": "-13034000", "interestExpense": "68000", "operatingIncome": "-12683000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315000", "reportedCurrency": "USD", "netInterestIncome": "-351000", "nonInterestIncome": "None", "operatingExpenses": "32731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7678000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1534000", "sellingGeneralAndAdministrative": "6854000", "netIncomeFromContinuingOperations": "-13349000" }, "balance": { "goodwill": "None", "inventory": "3837000", "commonStock": "364000", "currentDebt": "None", "investments": "None", "totalAssets": "64477000", "longTermDebt": "None", "shortTermDebt": "234000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97105000", "totalLiabilities": "19080000", "otherCurrentAssets": "1827000", "totalCurrentAssets": "58089000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "4844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6388000", "currentAccountsPayable": "1116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5346000", "shortLongTermDebtTotal": "488000", "totalShareholderEquity": "45397000", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "5314000", "totalCurrentLiabilities": "8141000", "otherNonCurrentLiabilities": "10939000", "totalNonCurrentLiabilities": "10939000", "cashAndShortTermInvestments": "47581000", "commonStockSharesOutstanding": "32980996", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47581000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13349000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-3595000", "operatingCashflow": "-9760000", "capitalExpenditures": "1936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1547000", "cashflowFromInvestment": "42169000", "stockBasedCompensation": "1474000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 29657000, "cost_of_revenue": 6599000, "gross_profit": 23058000, "ebit": -6359000, "ebitda": -4673000, "pretax_income": -6419000, "tax_provision": 43000, "net_income": -6462000, "net_income_to_common": -6462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16921000, "total_current_assets": 65447000, "total_assets": 75732000, "short_term_debt": 500000, "long_term_debt": null, "total_debt": 500000, "total_liabilities": 18407000, "total_equity": 57325000, "shares_outstanding": 31154258, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 884000, "capital_expenditure": 2238000, "free_cash_flow": 3122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34266, "ticker_id": 5188, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6359000", "ebitda": "-4673000", "netIncome": "-6462000", "grossProfit": "23058000", "depreciation": "None", "totalRevenue": "29657000", "costOfRevenue": "6599000", "interestIncome": "225000", "incomeBeforeTax": "-6419000", "interestExpense": "141000", "operatingIncome": "-4999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "28057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "-6462000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "75732000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83756000", "totalLiabilities": "18407000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "65447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40428000", "currentNetReceivables": "6332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10285000", "currentAccountsPayable": "1102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9331000", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "57325000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "5252000", "totalCurrentLiabilities": "9067000", "otherNonCurrentLiabilities": "5921000", "totalNonCurrentLiabilities": "9340000", "cashAndShortTermInvestments": "16921000", "commonStockSharesOutstanding": "31154258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000", "operatingCashflow": "884000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41516000", "cashflowFromInvestment": "-42216000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29657000, "cost_of_revenue": 6599000, "gross_profit": 23058000, "research_and_development": 6393000, "selling_general_admin": 5784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6359000, "depreciation_amortisation": 1686000, "ebitda": -4673000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -6419000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -6462000, "net_income_continuing_ops": -6462000, "net_income_to_common": -6462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16921000, "short_term_investments": 40428000, "net_receivables": 6332000, "inventory": 200000, "other_current_assets": null, "total_current_assets": 65447000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10285000, "total_assets": 75732000, "short_term_debt": 500000, "accounts_payable": 1102000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9067000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9340000, "total_liabilities": 18407000, "total_debt": 500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83756000, "total_equity": 57325000, "shares_outstanding": 31154258, "operating_cash_flow": 884000, "stock_based_compensation": 1893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41516000, "free_cash_flow": 3122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6359000", "ebitda": "-4673000", "netIncome": "-6462000", "grossProfit": "23058000", "depreciation": "None", "totalRevenue": "29657000", "costOfRevenue": "6599000", "interestIncome": "225000", "incomeBeforeTax": "-6419000", "interestExpense": "141000", "operatingIncome": "-4999000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "USD", "netInterestIncome": "-1420000", "nonInterestIncome": "None", "operatingExpenses": "28057000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6393000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6599000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "5784000", "netIncomeFromContinuingOperations": "-6462000" }, "balance": { "goodwill": "None", "inventory": "200000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "75732000", "longTermDebt": "None", "shortTermDebt": "500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-83756000", "totalLiabilities": "18407000", "otherCurrentAssets": "1566000", "totalCurrentAssets": "65447000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "40428000", "currentNetReceivables": "6332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10285000", "currentAccountsPayable": "1102000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9331000", "shortLongTermDebtTotal": "754000", "totalShareholderEquity": "57325000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "5252000", "totalCurrentLiabilities": "9067000", "otherNonCurrentLiabilities": "5921000", "totalNonCurrentLiabilities": "9340000", "cashAndShortTermInvestments": "16921000", "commonStockSharesOutstanding": "31154258", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-411000", "operatingCashflow": "884000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41516000", "cashflowFromInvestment": "-42216000", "stockBasedCompensation": "1893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 22057000, "cost_of_revenue": 5058000, "gross_profit": 16999000, "ebit": -4829000, "ebitda": -2150000, "pretax_income": -5148000, "tax_provision": 237000, "net_income": -5385000, "net_income_to_common": -5385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16961000, "total_current_assets": 24298000, "total_assets": 34011000, "short_term_debt": 429000, "long_term_debt": null, "total_debt": 429000, "total_liabilities": 14377000, "total_equity": 19634000, "shares_outstanding": 22453024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1436000, "capital_expenditure": 2470000, "free_cash_flow": 1034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34271, "ticker_id": 5188, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4829000", "ebitda": "-2150000", "netIncome": "-5385000", "grossProfit": "16999000", "depreciation": "None", "totalRevenue": "22057000", "costOfRevenue": "5058000", "interestIncome": "61000", "incomeBeforeTax": "-5148000", "interestExpense": "319000", "operatingIncome": "-4829000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "21828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "4722000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "None", "inventory": "442000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "34011000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77294000", "totalLiabilities": "14377000", "otherCurrentAssets": "884000", "totalCurrentAssets": "24298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221000", "currentNetReceivables": "5790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9713000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9550000", "shortLongTermDebtTotal": "672000", "totalShareholderEquity": "19634000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "4047000", "totalCurrentLiabilities": "6800000", "otherNonCurrentLiabilities": "5524000", "totalNonCurrentLiabilities": "7577000", "cashAndShortTermInvestments": "16961000", "commonStockSharesOutstanding": "22453024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "-1436000", "capitalExpenditures": "2470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22057000, "cost_of_revenue": 5058000, "gross_profit": 16999000, "research_and_development": 5823000, "selling_general_admin": 4722000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4829000, "depreciation_amortisation": 2679000, "ebitda": -2150000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": -5148000, "tax_provision": 237000, "effective_tax_rate": null, "net_income": -5385000, "net_income_continuing_ops": -5385000, "net_income_to_common": -5385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16961000, "short_term_investments": 221000, "net_receivables": 5790000, "inventory": 442000, "other_current_assets": null, "total_current_assets": 24298000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9713000, "total_assets": 34011000, "short_term_debt": 429000, "accounts_payable": 781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7577000, "total_liabilities": 14377000, "total_debt": 429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77294000, "total_equity": 19634000, "shares_outstanding": 22453024, "operating_cash_flow": -1436000, "stock_based_compensation": 799000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1030000, "free_cash_flow": 1034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4829000", "ebitda": "-2150000", "netIncome": "-5385000", "grossProfit": "16999000", "depreciation": "None", "totalRevenue": "22057000", "costOfRevenue": "5058000", "interestIncome": "61000", "incomeBeforeTax": "-5148000", "interestExpense": "319000", "operatingIncome": "-4829000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "237000", "reportedCurrency": "USD", "netInterestIncome": "-319000", "nonInterestIncome": "None", "operatingExpenses": "21828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5823000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5058000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2679000", "sellingGeneralAndAdministrative": "4722000", "netIncomeFromContinuingOperations": "-5385000" }, "balance": { "goodwill": "None", "inventory": "442000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "34011000", "longTermDebt": "None", "shortTermDebt": "429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-77294000", "totalLiabilities": "14377000", "otherCurrentAssets": "884000", "totalCurrentAssets": "24298000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "221000", "currentNetReceivables": "5790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9713000", "currentAccountsPayable": "781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9550000", "shortLongTermDebtTotal": "672000", "totalShareholderEquity": "19634000", "capitalLeaseObligations": "429000", "otherCurrentLiabilities": "4047000", "totalCurrentLiabilities": "6800000", "otherNonCurrentLiabilities": "5524000", "totalNonCurrentLiabilities": "7577000", "cashAndShortTermInvestments": "16961000", "commonStockSharesOutstanding": "22453024", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16961000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5385000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "418000", "operatingCashflow": "-1436000", "capitalExpenditures": "2470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1030000", "cashflowFromInvestment": "-2465000", "stockBasedCompensation": "799000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 23101000, "cost_of_revenue": 5129000, "gross_profit": 17972000, "ebit": -9508000, "ebitda": -6713000, "pretax_income": -9906000, "tax_provision": 422000, "net_income": -10328000, "net_income_to_common": -10328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21674000, "total_current_assets": 28829000, "total_assets": 38736000, "short_term_debt": 414000, "long_term_debt": 0, "total_debt": 414000, "total_liabilities": 14516000, "total_equity": 24220000, "shares_outstanding": 10253101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7244000, "capital_expenditure": 3311000, "free_cash_flow": -3933000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34276, "ticker_id": 5188, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9508000", "ebitda": "-6713000", "netIncome": "-10328000", "grossProfit": "17972000", "depreciation": "None", "totalRevenue": "23101000", "costOfRevenue": "5129000", "interestIncome": "175000", "incomeBeforeTax": "-9906000", "interestExpense": "506000", "operatingIncome": "-8476000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "26448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2795000", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "-10328000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "38736000", "longTermDebt": "0", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71909000", "totalLiabilities": "14516000", "otherCurrentAssets": "672000", "totalCurrentAssets": "28829000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "221000", "currentNetReceivables": "5956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9907000", "currentAccountsPayable": "1320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9739000", "shortLongTermDebtTotal": "1077000", "totalShareholderEquity": "24220000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "3679000", "totalCurrentLiabilities": "6718000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "7798000", "cashAndShortTermInvestments": "21674000", "commonStockSharesOutstanding": "10253101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-249000", "operatingCashflow": "-7244000", "capitalExpenditures": "3311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22474000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23101000, "cost_of_revenue": 5129000, "gross_profit": 17972000, "research_and_development": 7876000, "selling_general_admin": 4387000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9508000, "depreciation_amortisation": 2795000, "ebitda": -6713000, "interest_expense": 506000, "interest_income": null, "other_non_operating": null, "pretax_income": -9906000, "tax_provision": 422000, "effective_tax_rate": null, "net_income": -10328000, "net_income_continuing_ops": -10328000, "net_income_to_common": -10328000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21674000, "short_term_investments": 221000, "net_receivables": 5956000, "inventory": 306000, "other_current_assets": null, "total_current_assets": 28829000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9907000, "total_assets": 38736000, "short_term_debt": 414000, "accounts_payable": 1320000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6718000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7798000, "total_liabilities": 14516000, "total_debt": 414000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71909000, "total_equity": 24220000, "shares_outstanding": 10253101, "operating_cash_flow": -7244000, "stock_based_compensation": 1263000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22474000, "free_cash_flow": -3933000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9508000", "ebitda": "-6713000", "netIncome": "-10328000", "grossProfit": "17972000", "depreciation": "None", "totalRevenue": "23101000", "costOfRevenue": "5129000", "interestIncome": "175000", "incomeBeforeTax": "-9906000", "interestExpense": "506000", "operatingIncome": "-8476000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "422000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "26448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7876000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5129000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2795000", "sellingGeneralAndAdministrative": "4387000", "netIncomeFromContinuingOperations": "-10328000" }, "balance": { "goodwill": "None", "inventory": "306000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "38736000", "longTermDebt": "0", "shortTermDebt": "414000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-71909000", "totalLiabilities": "14516000", "otherCurrentAssets": "672000", "totalCurrentAssets": "28829000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "221000", "currentNetReceivables": "5956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9907000", "currentAccountsPayable": "1320000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9739000", "shortLongTermDebtTotal": "1077000", "totalShareholderEquity": "24220000", "capitalLeaseObligations": "414000", "otherCurrentLiabilities": "3679000", "totalCurrentLiabilities": "6718000", "otherNonCurrentLiabilities": "5367000", "totalNonCurrentLiabilities": "7798000", "cashAndShortTermInvestments": "21674000", "commonStockSharesOutstanding": "10253101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10328000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-249000", "operatingCashflow": "-7244000", "capitalExpenditures": "3311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22474000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "1263000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 16397000, "cost_of_revenue": 3589000, "gross_profit": 12808000, "ebit": -5630000, "ebitda": -4402000, "pretax_income": -6270000, "tax_provision": 209000, "net_income": -6479000, "net_income_to_common": -6479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8968000, "total_current_assets": 13478000, "total_assets": 23602000, "short_term_debt": 750000, "long_term_debt": 2083000, "total_debt": 2833000, "total_liabilities": 16650000, "total_equity": 6952000, "shares_outstanding": 16640000, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -3773000, "capital_expenditure": 1972000, "free_cash_flow": -1801000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34281, "ticker_id": 5188, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5630000", "ebitda": "-4402000", "netIncome": "-6479000", "grossProfit": "12808000", "depreciation": "None", "totalRevenue": "16397000", "costOfRevenue": "3589000", "interestIncome": "44000", "incomeBeforeTax": "-6270000", "interestExpense": "395000", "operatingIncome": "-5114000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "17922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "8233000", "netIncomeFromContinuingOperations": "-6479000" }, "balance": { "goodwill": "0", "inventory": "91000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "23602000", "longTermDebt": "2083000", "shortTermDebt": "750000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-61581000", "totalLiabilities": "16650000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "13478000", "currentLongTermDebt": "750000", "longTermInvestments": "0", "shortTermInvestments": "101000", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124000", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7626000", "shortLongTermDebtTotal": "2833000", "totalShareholderEquity": "6952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5216000", "totalCurrentLiabilities": "8339000", "otherNonCurrentLiabilities": "4980000", "totalNonCurrentLiabilities": "8311000", "cashAndShortTermInvestments": "8968000", "commonStockSharesOutstanding": "16640000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6479000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "-3773000", "capitalExpenditures": "1972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "-1136000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16397000, "cost_of_revenue": 3589000, "gross_profit": 12808000, "research_and_development": 6156000, "selling_general_admin": 8233000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5630000, "depreciation_amortisation": 1228000, "ebitda": -4402000, "interest_expense": 395000, "interest_income": null, "other_non_operating": null, "pretax_income": -6270000, "tax_provision": 209000, "effective_tax_rate": null, "net_income": -6479000, "net_income_continuing_ops": -6479000, "net_income_to_common": -6479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8968000, "short_term_investments": 101000, "net_receivables": 3974000, "inventory": 91000, "other_current_assets": null, "total_current_assets": 13478000, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10124000, "total_assets": 23602000, "short_term_debt": 750000, "accounts_payable": 2243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8339000, "long_term_debt": 2083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8311000, "total_liabilities": 16650000, "total_debt": 2833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -61581000, "total_equity": 6952000, "shares_outstanding": 16640000, "operating_cash_flow": -3773000, "stock_based_compensation": 710000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1972000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1136000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -265000, "free_cash_flow": -1801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5630000", "ebitda": "-4402000", "netIncome": "-6479000", "grossProfit": "12808000", "depreciation": "None", "totalRevenue": "16397000", "costOfRevenue": "3589000", "interestIncome": "44000", "incomeBeforeTax": "-6270000", "interestExpense": "395000", "operatingIncome": "-5114000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "209000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "17922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6156000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1228000", "sellingGeneralAndAdministrative": "8233000", "netIncomeFromContinuingOperations": "-6479000" }, "balance": { "goodwill": "0", "inventory": "91000", "commonStock": "171000", "currentDebt": "None", "investments": "None", "totalAssets": "23602000", "longTermDebt": "2083000", "shortTermDebt": "750000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "USD", "retainedEarnings": "-61581000", "totalLiabilities": "16650000", "otherCurrentAssets": "1414000", "totalCurrentAssets": "13478000", "currentLongTermDebt": "750000", "longTermInvestments": "0", "shortTermInvestments": "101000", "currentNetReceivables": "3974000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10124000", "currentAccountsPayable": "2243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7626000", "shortLongTermDebtTotal": "2833000", "totalShareholderEquity": "6952000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5216000", "totalCurrentLiabilities": "8339000", "otherNonCurrentLiabilities": "4980000", "totalNonCurrentLiabilities": "8311000", "cashAndShortTermInvestments": "8968000", "commonStockSharesOutstanding": "16640000", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "8968000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6479000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-330000", "operatingCashflow": "-3773000", "capitalExpenditures": "1972000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-265000", "cashflowFromInvestment": "-1136000", "stockBasedCompensation": "710000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1228000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 15531000, "cost_of_revenue": 3856000, "gross_profit": 11675000, "ebit": 2729000, "ebitda": 3194000, "pretax_income": 2410000, "tax_provision": 120000, "net_income": 2290000, "net_income_to_common": 2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58636000, "total_current_assets": 78626000, "total_assets": 116998000, "short_term_debt": 1105000, "long_term_debt": null, "total_debt": 1105000, "total_liabilities": 41201000, "total_equity": 75797000, "shares_outstanding": 19083333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1171000, "capital_expenditure": 769000, "free_cash_flow": 1940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34244, "ticker_id": 5188, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2729000", "ebitda": "3194000", "netIncome": "2290000", "grossProfit": "11675000", "depreciation": "None", "totalRevenue": "15531000", "costOfRevenue": "3856000", "interestIncome": "724000", "incomeBeforeTax": "2410000", "interestExpense": "319000", "operatingIncome": "2005000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "9670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "1859000", "netIncomeFromContinuingOperations": "2290000" }, "balance": { "goodwill": "None", "inventory": "7078000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "116998000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88516000", "totalLiabilities": "41201000", "otherCurrentAssets": "4244000", "totalCurrentAssets": "78626000", "currentLongTermDebt": "None", "longTermInvestments": "23156000", "shortTermInvestments": "1138000", "currentNetReceivables": "7530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38372000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6706000", "totalShareholderEquity": "75797000", "capitalLeaseObligations": "6706000", "otherCurrentLiabilities": "7834000", "totalCurrentLiabilities": "23555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17646000", "cashAndShortTermInvestments": "58636000", "commonStockSharesOutstanding": "19083333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "1171000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000", "cashflowFromInvestment": "-9327000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15531000, "cost_of_revenue": 3856000, "gross_profit": 11675000, "research_and_development": 2881000, "selling_general_admin": 1859000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2729000, "depreciation_amortisation": 465000, "ebitda": 3194000, "interest_expense": 319000, "interest_income": null, "other_non_operating": null, "pretax_income": 2410000, "tax_provision": 120000, "effective_tax_rate": null, "net_income": 2290000, "net_income_continuing_ops": 2290000, "net_income_to_common": 2290000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58636000, "short_term_investments": 1138000, "net_receivables": 7530000, "inventory": 7078000, "other_current_assets": null, "total_current_assets": 78626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38372000, "total_assets": 116998000, "short_term_debt": 1105000, "accounts_payable": 2928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23555000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17646000, "total_liabilities": 41201000, "total_debt": 1105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88516000, "total_equity": 75797000, "shares_outstanding": 19083333, "operating_cash_flow": 1171000, "stock_based_compensation": 342000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9327000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -901000, "free_cash_flow": 1940000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2729000", "ebitda": "3194000", "netIncome": "2290000", "grossProfit": "11675000", "depreciation": "None", "totalRevenue": "15531000", "costOfRevenue": "3856000", "interestIncome": "724000", "incomeBeforeTax": "2410000", "interestExpense": "319000", "operatingIncome": "2005000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "120000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "9670000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2881000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3856000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "465000", "sellingGeneralAndAdministrative": "1859000", "netIncomeFromContinuingOperations": "2290000" }, "balance": { "goodwill": "None", "inventory": "7078000", "commonStock": "439000", "currentDebt": "None", "investments": "None", "totalAssets": "116998000", "longTermDebt": "None", "shortTermDebt": "1105000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88516000", "totalLiabilities": "41201000", "otherCurrentAssets": "4244000", "totalCurrentAssets": "78626000", "currentLongTermDebt": "None", "longTermInvestments": "23156000", "shortTermInvestments": "1138000", "currentNetReceivables": "7530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38372000", "currentAccountsPayable": "2928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6706000", "totalShareholderEquity": "75797000", "capitalLeaseObligations": "6706000", "otherCurrentLiabilities": "7834000", "totalCurrentLiabilities": "23555000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17646000", "cashAndShortTermInvestments": "58636000", "commonStockSharesOutstanding": "19083333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58636000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2290000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-100000", "operatingCashflow": "1171000", "capitalExpenditures": "769000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-901000", "cashflowFromInvestment": "-9327000", "stockBasedCompensation": "342000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "465000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 14545000, "cost_of_revenue": 3427000, "gross_profit": 11118000, "ebit": 2972000, "ebitda": 3324000, "pretax_income": 2541000, "tax_provision": -392000, "net_income": 2933000, "net_income_to_common": 2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67700000, "total_current_assets": 84889000, "total_assets": 112917000, "short_term_debt": 1075000, "long_term_debt": null, "total_debt": 1075000, "total_liabilities": 39696000, "total_equity": 73221000, "shares_outstanding": 20961000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -750964, "capital_expenditure": 1269754, "free_cash_flow": 518790, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34245, "ticker_id": 5188, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2972000", "ebitda": "3324000", "netIncome": "2933000", "grossProfit": "11118000", "depreciation": "None", "totalRevenue": "14545000", "costOfRevenue": "3427000", "interestIncome": "1056000", "incomeBeforeTax": "2541000", "interestExpense": "433692", "operatingIncome": "1916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "9202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "1569000", "netIncomeFromContinuingOperations": "2933000" }, "balance": { "goodwill": "None", "inventory": "7134000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "112917000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90748000", "totalLiabilities": "39696000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "84889000", "currentLongTermDebt": "None", "longTermInvestments": "14337000", "shortTermInvestments": "1432000", "currentNetReceivables": "4111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28028000", "currentAccountsPayable": "2428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6817000", "totalShareholderEquity": "73221000", "capitalLeaseObligations": "6817000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "22163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17533000", "cashAndShortTermInvestments": "67700000", "commonStockSharesOutstanding": "20961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2317005", "operatingCashflow": "-750964", "capitalExpenditures": "1269754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995748", "cashflowFromInvestment": "-1053515", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14545000, "cost_of_revenue": 3427000, "gross_profit": 11118000, "research_and_development": 2531000, "selling_general_admin": 1569000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2972000, "depreciation_amortisation": 352000, "ebitda": 3324000, "interest_expense": 433692, "interest_income": null, "other_non_operating": null, "pretax_income": 2541000, "tax_provision": -392000, "effective_tax_rate": null, "net_income": 2933000, "net_income_continuing_ops": 2933000, "net_income_to_common": 2933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67700000, "short_term_investments": 1432000, "net_receivables": 4111000, "inventory": 7134000, "other_current_assets": null, "total_current_assets": 84889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28028000, "total_assets": 112917000, "short_term_debt": 1075000, "accounts_payable": 2428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22163000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17533000, "total_liabilities": 39696000, "total_debt": 1075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90748000, "total_equity": 73221000, "shares_outstanding": 20961000, "operating_cash_flow": -750964, "stock_based_compensation": 280000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1053515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -995748, "free_cash_flow": 518790, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2972000", "ebitda": "3324000", "netIncome": "2933000", "grossProfit": "11118000", "depreciation": "None", "totalRevenue": "14545000", "costOfRevenue": "3427000", "interestIncome": "1056000", "incomeBeforeTax": "2541000", "interestExpense": "433692", "operatingIncome": "1916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-392000", "reportedCurrency": "USD", "netInterestIncome": "625000", "nonInterestIncome": "None", "operatingExpenses": "9202000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2531000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "352000", "sellingGeneralAndAdministrative": "1569000", "netIncomeFromContinuingOperations": "2933000" }, "balance": { "goodwill": "None", "inventory": "7134000", "commonStock": "430000", "currentDebt": "None", "investments": "None", "totalAssets": "112917000", "longTermDebt": "None", "shortTermDebt": "1075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90748000", "totalLiabilities": "39696000", "otherCurrentAssets": "4512000", "totalCurrentAssets": "84889000", "currentLongTermDebt": "None", "longTermInvestments": "14337000", "shortTermInvestments": "1432000", "currentNetReceivables": "4111000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28028000", "currentAccountsPayable": "2428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6817000", "totalShareholderEquity": "73221000", "capitalLeaseObligations": "6817000", "otherCurrentLiabilities": "6430000", "totalCurrentLiabilities": "22163000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17533000", "cashAndShortTermInvestments": "67700000", "commonStockSharesOutstanding": "20961000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2951321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2317005", "operatingCashflow": "-750964", "capitalExpenditures": "1269754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-995748", "cashflowFromInvestment": "-1053515", "stockBasedCompensation": "280000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "354198", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 13512000, "cost_of_revenue": 3353000, "gross_profit": 10159000, "ebit": 2379000, "ebitda": 2783000, "pretax_income": 1808000, "tax_provision": 242000, "net_income": 1566000, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70458000, "total_current_assets": 82933000, "total_assets": 113062000, "short_term_debt": 1042999, "long_term_debt": null, "total_debt": 1042999, "total_liabilities": 42997000, "total_equity": 70065000, "shares_outstanding": 38007280, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1386000, "capital_expenditure": 800000, "free_cash_flow": 2186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34247, "ticker_id": 5188, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2379000", "ebitda": "2783000", "netIncome": "1566000", "grossProfit": "10159000", "depreciation": "None", "totalRevenue": "13512000", "costOfRevenue": "3353000", "interestIncome": "1126000", "incomeBeforeTax": "1808000", "interestExpense": "571000", "operatingIncome": "1253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "1781000", "netIncomeFromContinuingOperations": "1566000" }, "balance": { "goodwill": "None", "inventory": "4418000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "113062000", "longTermDebt": "None", "shortTermDebt": "1042999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93681000", "totalLiabilities": "42997000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "82933000", "currentLongTermDebt": "None", "longTermInvestments": "12567000", "shortTermInvestments": "1079000", "currentNetReceivables": "5129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30129000", "currentAccountsPayable": "2791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6751999", "totalShareholderEquity": "70065000", "capitalLeaseObligations": "6752000", "otherCurrentLiabilities": "22159000", "totalCurrentLiabilities": "25993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17004000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "38007280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "1386000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "1365000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13512000, "cost_of_revenue": 3353000, "gross_profit": 10159000, "research_and_development": 2396000, "selling_general_admin": 1781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2379000, "depreciation_amortisation": 404000, "ebitda": 2783000, "interest_expense": 571000, "interest_income": null, "other_non_operating": null, "pretax_income": 1808000, "tax_provision": 242000, "effective_tax_rate": null, "net_income": 1566000, "net_income_continuing_ops": 1566000, "net_income_to_common": 1566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70458000, "short_term_investments": 1079000, "net_receivables": 5129000, "inventory": 4418000, "other_current_assets": null, "total_current_assets": 82933000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30129000, "total_assets": 113062000, "short_term_debt": 1042999, "accounts_payable": 2791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17004000, "total_liabilities": 42997000, "total_debt": 1042999, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93681000, "total_equity": 70065000, "shares_outstanding": 38007280, "operating_cash_flow": 1386000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -208000, "free_cash_flow": 2186000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2379000", "ebitda": "2783000", "netIncome": "1566000", "grossProfit": "10159000", "depreciation": "None", "totalRevenue": "13512000", "costOfRevenue": "3353000", "interestIncome": "1126000", "incomeBeforeTax": "1808000", "interestExpense": "571000", "operatingIncome": "1253000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "242000", "reportedCurrency": "USD", "netInterestIncome": "555000", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000", "sellingGeneralAndAdministrative": "1781000", "netIncomeFromContinuingOperations": "1566000" }, "balance": { "goodwill": "None", "inventory": "4418000", "commonStock": "418000", "currentDebt": "None", "investments": "None", "totalAssets": "113062000", "longTermDebt": "None", "shortTermDebt": "1042999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-93681000", "totalLiabilities": "42997000", "otherCurrentAssets": "2928000", "totalCurrentAssets": "82933000", "currentLongTermDebt": "None", "longTermInvestments": "12567000", "shortTermInvestments": "1079000", "currentNetReceivables": "5129000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30129000", "currentAccountsPayable": "2791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6751999", "totalShareholderEquity": "70065000", "capitalLeaseObligations": "6752000", "otherCurrentLiabilities": "22159000", "totalCurrentLiabilities": "25993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17004000", "cashAndShortTermInvestments": "70458000", "commonStockSharesOutstanding": "38007280", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70458000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-115000", "operatingCashflow": "1386000", "capitalExpenditures": "800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-208000", "cashflowFromInvestment": "1365000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 12632000, "cost_of_revenue": 3133000, "gross_profit": 9499000, "ebit": 2881000, "ebitda": 3269000, "pretax_income": 2097000, "tax_provision": 70000, "net_income": 2027000, "net_income_to_common": 2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67912000, "total_current_assets": 89490000, "total_assets": 111564000, "short_term_debt": 911000, "long_term_debt": null, "total_debt": 911000, "total_liabilities": 43432000, "total_equity": 68132000, "shares_outstanding": 37789726, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12383000, "capital_expenditure": 1166000, "free_cash_flow": 13549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34248, "ticker_id": 5188, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2881000", "ebitda": "3269000", "netIncome": "2027000", "grossProfit": "9499000", "depreciation": "None", "totalRevenue": "12632000", "costOfRevenue": "3133000", "interestIncome": "2303000", "incomeBeforeTax": "2097000", "interestExpense": "784000", "operatingIncome": "578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "8921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "2027000" }, "balance": { "goodwill": "None", "inventory": "4190000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "111564000", "longTermDebt": "None", "shortTermDebt": "911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95247000", "totalLiabilities": "43432000", "otherCurrentAssets": "3430000", "totalCurrentAssets": "89490000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "10087000", "currentNetReceivables": "3871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22074000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6130000", "totalShareholderEquity": "68132000", "capitalLeaseObligations": "6130000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "25508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17924000", "cashAndShortTermInvestments": "67912000", "commonStockSharesOutstanding": "37789726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "498000", "operatingCashflow": "12383000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12632000, "cost_of_revenue": 3133000, "gross_profit": 9499000, "research_and_development": 2344000, "selling_general_admin": 1637000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2881000, "depreciation_amortisation": 388000, "ebitda": 3269000, "interest_expense": 784000, "interest_income": null, "other_non_operating": null, "pretax_income": 2097000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": 2027000, "net_income_continuing_ops": 2027000, "net_income_to_common": 2027000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67912000, "short_term_investments": 10087000, "net_receivables": 3871000, "inventory": 4190000, "other_current_assets": null, "total_current_assets": 89490000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22074000, "total_assets": 111564000, "short_term_debt": 911000, "accounts_payable": 1209000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25508000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17924000, "total_liabilities": 43432000, "total_debt": 911000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95247000, "total_equity": 68132000, "shares_outstanding": 37789726, "operating_cash_flow": 12383000, "stock_based_compensation": 227000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15859000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -264000, "free_cash_flow": 13549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2881000", "ebitda": "3269000", "netIncome": "2027000", "grossProfit": "9499000", "depreciation": "None", "totalRevenue": "12632000", "costOfRevenue": "3133000", "interestIncome": "2303000", "incomeBeforeTax": "2097000", "interestExpense": "784000", "operatingIncome": "578000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "1519000", "nonInterestIncome": "None", "operatingExpenses": "8921000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388000", "sellingGeneralAndAdministrative": "1637000", "netIncomeFromContinuingOperations": "2027000" }, "balance": { "goodwill": "None", "inventory": "4190000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "111564000", "longTermDebt": "None", "shortTermDebt": "911000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-95247000", "totalLiabilities": "43432000", "otherCurrentAssets": "3430000", "totalCurrentAssets": "89490000", "currentLongTermDebt": "None", "longTermInvestments": "5000000", "shortTermInvestments": "10087000", "currentNetReceivables": "3871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22074000", "currentAccountsPayable": "1209000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6130000", "totalShareholderEquity": "68132000", "capitalLeaseObligations": "6130000", "otherCurrentLiabilities": "6341000", "totalCurrentLiabilities": "25508000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17924000", "cashAndShortTermInvestments": "67912000", "commonStockSharesOutstanding": "37789726", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "67912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "498000", "operatingCashflow": "12383000", "capitalExpenditures": "1166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-264000", "cashflowFromInvestment": "-15859000", "stockBasedCompensation": "227000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 11536000, "cost_of_revenue": 2926000, "gross_profit": 8610000, "ebit": 1850000, "ebitda": 2244000, "pretax_income": 1264000, "tax_provision": 157000, "net_income": 1107000, "net_income_to_common": 1107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71601000, "total_current_assets": 84656000, "total_assets": 100198000, "short_term_debt": 818000, "long_term_debt": null, "total_debt": 818000, "total_liabilities": 36448000, "total_equity": 63750000, "shares_outstanding": 36900000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5010000, "capital_expenditure": 1043000, "free_cash_flow": 6053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34249, "ticker_id": 5188, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2244000", "netIncome": "1107000", "grossProfit": "8610000", "depreciation": "None", "totalRevenue": "11536000", "costOfRevenue": "2926000", "interestIncome": "1274000", "incomeBeforeTax": "1264000", "interestExpense": "586000", "operatingIncome": "576000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "688000", "nonInterestIncome": "None", "operatingExpenses": "8034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "1107000" }, "balance": { "goodwill": "None", "inventory": "4680000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "100198000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97274000", "totalLiabilities": "36448000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "84656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15542000", "currentAccountsPayable": "2104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "63750000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "5561000", "totalCurrentLiabilities": "16846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19602000", "cashAndShortTermInvestments": "71601000", "commonStockSharesOutstanding": "36900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "5010000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000", "cashflowFromInvestment": "-1966000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11536000, "cost_of_revenue": 2926000, "gross_profit": 8610000, "research_and_development": 2332000, "selling_general_admin": 1540000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1850000, "depreciation_amortisation": 394000, "ebitda": 2244000, "interest_expense": 586000, "interest_income": null, "other_non_operating": null, "pretax_income": 1264000, "tax_provision": 157000, "effective_tax_rate": null, "net_income": 1107000, "net_income_continuing_ops": 1107000, "net_income_to_common": 1107000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71601000, "short_term_investments": null, "net_receivables": 6954000, "inventory": 4680000, "other_current_assets": null, "total_current_assets": 84656000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15542000, "total_assets": 100198000, "short_term_debt": 818000, "accounts_payable": 2104000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19602000, "total_liabilities": 36448000, "total_debt": 818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97274000, "total_equity": 63750000, "shares_outstanding": 36900000, "operating_cash_flow": 5010000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1043000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -755000, "free_cash_flow": 6053000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1850000", "ebitda": "2244000", "netIncome": "1107000", "grossProfit": "8610000", "depreciation": "None", "totalRevenue": "11536000", "costOfRevenue": "2926000", "interestIncome": "1274000", "incomeBeforeTax": "1264000", "interestExpense": "586000", "operatingIncome": "576000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "157000", "reportedCurrency": "USD", "netInterestIncome": "688000", "nonInterestIncome": "None", "operatingExpenses": "8034000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2332000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "394000", "sellingGeneralAndAdministrative": "1540000", "netIncomeFromContinuingOperations": "1107000" }, "balance": { "goodwill": "None", "inventory": "4680000", "commonStock": "415000", "currentDebt": "None", "investments": "None", "totalAssets": "100198000", "longTermDebt": "None", "shortTermDebt": "818000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-97274000", "totalLiabilities": "36448000", "otherCurrentAssets": "1421000", "totalCurrentAssets": "84656000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15542000", "currentAccountsPayable": "2104000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5565000", "totalShareholderEquity": "63750000", "capitalLeaseObligations": "5565000", "otherCurrentLiabilities": "5561000", "totalCurrentLiabilities": "16846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19602000", "cashAndShortTermInvestments": "71601000", "commonStockSharesOutstanding": "36900000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-73000", "operatingCashflow": "5010000", "capitalExpenditures": "1043000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-755000", "cashflowFromInvestment": "-1966000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "394000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 11414000, "cost_of_revenue": 2903000, "gross_profit": 8511000, "ebit": 431000, "ebitda": 1067000, "pretax_income": 1736000, "tax_provision": 188000, "net_income": 1548000, "net_income_to_common": 1548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69345000, "total_current_assets": 79527000, "total_assets": 93987000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 31674000, "total_equity": 62313000, "shares_outstanding": 38700000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3426000, "capital_expenditure": 851000, "free_cash_flow": 4277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34250, "ticker_id": 5188, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "431000", "ebitda": "1067000", "netIncome": "1548000", "grossProfit": "8511000", "depreciation": "None", "totalRevenue": "11414000", "costOfRevenue": "2903000", "interestIncome": "532000", "incomeBeforeTax": "1736000", "interestExpense": "1055000", "operatingIncome": "431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "8080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "1548000" }, "balance": { "goodwill": "None", "inventory": "4426000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "93987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98381000", "totalLiabilities": "31674000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "79527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14460000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62313000", "capitalLeaseObligations": "5624000", "otherCurrentLiabilities": "12201000", "totalCurrentLiabilities": "14973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16701000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "38700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-348000", "operatingCashflow": "3426000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11414000, "cost_of_revenue": 2903000, "gross_profit": 8511000, "research_and_development": 2044000, "selling_general_admin": 1564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 431000, "depreciation_amortisation": 636000, "ebitda": 1067000, "interest_expense": 1055000, "interest_income": null, "other_non_operating": null, "pretax_income": 1736000, "tax_provision": 188000, "effective_tax_rate": null, "net_income": 1548000, "net_income_continuing_ops": 1548000, "net_income_to_common": 1548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69345000, "short_term_investments": 0, "net_receivables": 4596000, "inventory": 4426000, "other_current_assets": null, "total_current_assets": 79527000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14460000, "total_assets": 93987000, "short_term_debt": null, "accounts_payable": 2772000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14973000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16701000, "total_liabilities": 31674000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98381000, "total_equity": 62313000, "shares_outstanding": 38700000, "operating_cash_flow": 3426000, "stock_based_compensation": 363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 851000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19585000, "free_cash_flow": 4277000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "431000", "ebitda": "1067000", "netIncome": "1548000", "grossProfit": "8511000", "depreciation": "None", "totalRevenue": "11414000", "costOfRevenue": "2903000", "interestIncome": "532000", "incomeBeforeTax": "1736000", "interestExpense": "1055000", "operatingIncome": "431000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "188000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "8080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "1548000" }, "balance": { "goodwill": "None", "inventory": "4426000", "commonStock": "413000", "currentDebt": "None", "investments": "None", "totalAssets": "93987000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-98381000", "totalLiabilities": "31674000", "otherCurrentAssets": "1160000", "totalCurrentAssets": "79527000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4596000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14460000", "currentAccountsPayable": "2772000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "62313000", "capitalLeaseObligations": "5624000", "otherCurrentLiabilities": "12201000", "totalCurrentLiabilities": "14973000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16701000", "cashAndShortTermInvestments": "69345000", "commonStockSharesOutstanding": "38700000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69345000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-348000", "operatingCashflow": "3426000", "capitalExpenditures": "851000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19585000", "cashflowFromInvestment": "None", "stockBasedCompensation": "363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 10502000, "cost_of_revenue": 2781000, "gross_profit": 7721000, "ebit": 1111000, "ebitda": 1559000, "pretax_income": 737000, "tax_provision": 75000, "net_income": 662000, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48127000, "total_current_assets": 57329000, "total_assets": 72100000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 28072000, "total_equity": 44028000, "shares_outstanding": 33358010, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2278000, "capital_expenditure": 1300000, "free_cash_flow": 3578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34252, "ticker_id": 5188, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1111000", "ebitda": "1559000", "netIncome": "662000", "grossProfit": "7721000", "depreciation": "None", "totalRevenue": "10502000", "costOfRevenue": "2781000", "interestIncome": "830000", "incomeBeforeTax": "737000", "interestExpense": "374000", "operatingIncome": "281000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "7440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "662000" }, "balance": { "goodwill": "None", "inventory": "3690000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "72100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99929000", "totalLiabilities": "28072000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "57329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14771000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6594000", "totalCurrentLiabilities": "12687000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "15385000", "cashAndShortTermInvestments": "48127000", "commonStockSharesOutstanding": "33358010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "2278000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000", "cashflowFromInvestment": "-1334000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10502000, "cost_of_revenue": 2781000, "gross_profit": 7721000, "research_and_development": 1809000, "selling_general_admin": 1523000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1111000, "depreciation_amortisation": 448000, "ebitda": 1559000, "interest_expense": 374000, "interest_income": null, "other_non_operating": null, "pretax_income": 737000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": 662000, "net_income_continuing_ops": 662000, "net_income_to_common": 662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48127000, "short_term_investments": 0, "net_receivables": 3521000, "inventory": 3690000, "other_current_assets": null, "total_current_assets": 57329000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14771000, "total_assets": 72100000, "short_term_debt": null, "accounts_payable": 1269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15385000, "total_liabilities": 28072000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99929000, "total_equity": 44028000, "shares_outstanding": 33358010, "operating_cash_flow": 2278000, "stock_based_compensation": 388000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -698000, "free_cash_flow": 3578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1111000", "ebitda": "1559000", "netIncome": "662000", "grossProfit": "7721000", "depreciation": "None", "totalRevenue": "10502000", "costOfRevenue": "2781000", "interestIncome": "830000", "incomeBeforeTax": "737000", "interestExpense": "374000", "operatingIncome": "281000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "456000", "nonInterestIncome": "None", "operatingExpenses": "7440000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "448000", "sellingGeneralAndAdministrative": "1523000", "netIncomeFromContinuingOperations": "662000" }, "balance": { "goodwill": "None", "inventory": "3690000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "72100000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-99929000", "totalLiabilities": "28072000", "otherCurrentAssets": "1991000", "totalCurrentAssets": "57329000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "3521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14771000", "currentAccountsPayable": "1269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "44028000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6594000", "totalCurrentLiabilities": "12687000", "otherNonCurrentLiabilities": "6347000", "totalNonCurrentLiabilities": "15385000", "cashAndShortTermInvestments": "48127000", "commonStockSharesOutstanding": "33358010", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "662000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-465000", "operatingCashflow": "2278000", "capitalExpenditures": "1300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-698000", "cashflowFromInvestment": "-1334000", "stockBasedCompensation": "388000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "448000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 10005000, "cost_of_revenue": 2468000, "gross_profit": 7537000, "ebit": 1104000, "ebitda": 1402000, "pretax_income": 703000, "tax_provision": 103000, "net_income": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48135155, "total_current_assets": 57335185, "total_assets": 65631212, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22651000, "total_equity": 42980000, "shares_outstanding": 33329320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1348000, "capital_expenditure": 847000, "free_cash_flow": 2195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34253, "ticker_id": 5188, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1104000", "ebitda": "1402000", "netIncome": "600000", "grossProfit": "7537000", "depreciation": "None", "totalRevenue": "10005000", "costOfRevenue": "2468000", "interestIncome": "518000", "incomeBeforeTax": "703000", "interestExpense": "401000", "operatingIncome": "586000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "6951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "1444000", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "None", "inventory": "3765012", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "65631212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100591000", "totalLiabilities": "22651000", "otherCurrentAssets": "1567005", "totalCurrentAssets": "57335185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3868012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296026", "currentAccountsPayable": "1609005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367014", "totalShareholderEquity": "42980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673018", "totalCurrentLiabilities": "12198039", "otherNonCurrentLiabilities": "6086000", "totalNonCurrentLiabilities": "10453000", "cashAndShortTermInvestments": "48135155", "commonStockSharesOutstanding": "33329320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48135155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "1348000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "34198000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10005000, "cost_of_revenue": 2468000, "gross_profit": 7537000, "research_and_development": 1711000, "selling_general_admin": 1444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1104000, "depreciation_amortisation": 298000, "ebitda": 1402000, "interest_expense": 401000, "interest_income": null, "other_non_operating": null, "pretax_income": 703000, "tax_provision": 103000, "effective_tax_rate": null, "net_income": 600000, "net_income_continuing_ops": 600000, "net_income_to_common": 600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48135155, "short_term_investments": 271000, "net_receivables": 3868012, "inventory": 3765012, "other_current_assets": null, "total_current_assets": 57335185, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8296026, "total_assets": 65631212, "short_term_debt": null, "accounts_payable": 1609005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12198039, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10453000, "total_liabilities": 22651000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -100591000, "total_equity": 42980000, "shares_outstanding": 33329320, "operating_cash_flow": 1348000, "stock_based_compensation": 364000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 847000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 34198000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": 2195000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1104000", "ebitda": "1402000", "netIncome": "600000", "grossProfit": "7537000", "depreciation": "None", "totalRevenue": "10005000", "costOfRevenue": "2468000", "interestIncome": "518000", "incomeBeforeTax": "703000", "interestExpense": "401000", "operatingIncome": "586000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "103000", "reportedCurrency": "USD", "netInterestIncome": "117000", "nonInterestIncome": "None", "operatingExpenses": "6951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1711000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298000", "sellingGeneralAndAdministrative": "1444000", "netIncomeFromContinuingOperations": "600000" }, "balance": { "goodwill": "None", "inventory": "3765012", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "65631212", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-100591000", "totalLiabilities": "22651000", "otherCurrentAssets": "1567005", "totalCurrentAssets": "57335185", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3868012", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8296026", "currentAccountsPayable": "1609005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4367014", "totalShareholderEquity": "42980000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5673018", "totalCurrentLiabilities": "12198039", "otherNonCurrentLiabilities": "6086000", "totalNonCurrentLiabilities": "10453000", "cashAndShortTermInvestments": "48135155", "commonStockSharesOutstanding": "33329320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48135155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-54000", "operatingCashflow": "1348000", "capitalExpenditures": "847000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "34198000", "stockBasedCompensation": "364000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "298000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 9095000, "cost_of_revenue": 2283000, "gross_profit": 6812000, "ebit": 711000, "ebitda": 1028000, "pretax_income": 283000, "tax_provision": 172000, "net_income": 111000, "net_income_to_common": 111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12382000, "total_current_assets": 57393000, "total_assets": 65143000, "short_term_debt": 1, "long_term_debt": null, "total_debt": 1, "total_liabilities": 23146000, "total_equity": 41997000, "shares_outstanding": 33273980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3178000, "capital_expenditure": 724000, "free_cash_flow": 3902000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34254, "ticker_id": 5188, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "711000", "ebitda": "1028000", "netIncome": "111000", "grossProfit": "6812000", "depreciation": "None", "totalRevenue": "9095000", "costOfRevenue": "2283000", "interestIncome": "618000", "incomeBeforeTax": "283000", "interestExpense": "428000", "operatingIncome": "93000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "6719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "111000" }, "balance": { "goodwill": "None", "inventory": "3832000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "65143000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101191000", "totalLiabilities": "23146000", "otherCurrentAssets": "1644000", "totalCurrentAssets": "57393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35196000", "currentNetReceivables": "4339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7750000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "41997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6450000", "totalCurrentLiabilities": "12822000", "otherNonCurrentLiabilities": "5841000", "totalNonCurrentLiabilities": "10324000", "cashAndShortTermInvestments": "12382000", "commonStockSharesOutstanding": "33273980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "3178000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9095000, "cost_of_revenue": 2283000, "gross_profit": 6812000, "research_and_development": 1626000, "selling_general_admin": 1266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 711000, "depreciation_amortisation": 317000, "ebitda": 1028000, "interest_expense": 428000, "interest_income": null, "other_non_operating": null, "pretax_income": 283000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": 111000, "net_income_continuing_ops": 111000, "net_income_to_common": 111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12382000, "short_term_investments": 35196000, "net_receivables": 4339000, "inventory": 3832000, "other_current_assets": null, "total_current_assets": 57393000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7750000, "total_assets": 65143000, "short_term_debt": 1, "accounts_payable": 892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10324000, "total_liabilities": 23146000, "total_debt": 1, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101191000, "total_equity": 41997000, "shares_outstanding": 33273980, "operating_cash_flow": 3178000, "stock_based_compensation": 305000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -710000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -589000, "free_cash_flow": 3902000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "711000", "ebitda": "1028000", "netIncome": "111000", "grossProfit": "6812000", "depreciation": "None", "totalRevenue": "9095000", "costOfRevenue": "2283000", "interestIncome": "618000", "incomeBeforeTax": "283000", "interestExpense": "428000", "operatingIncome": "93000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "6719000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2283000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "317000", "sellingGeneralAndAdministrative": "1266000", "netIncomeFromContinuingOperations": "111000" }, "balance": { "goodwill": "None", "inventory": "3832000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "65143000", "longTermDebt": "None", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101191000", "totalLiabilities": "23146000", "otherCurrentAssets": "1644000", "totalCurrentAssets": "57393000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35196000", "currentNetReceivables": "4339000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7750000", "currentAccountsPayable": "892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4483000", "totalShareholderEquity": "41997000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6450000", "totalCurrentLiabilities": "12822000", "otherNonCurrentLiabilities": "5841000", "totalNonCurrentLiabilities": "10324000", "cashAndShortTermInvestments": "12382000", "commonStockSharesOutstanding": "33273980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12382000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-53000", "operatingCashflow": "3178000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-589000", "cashflowFromInvestment": "-710000", "stockBasedCompensation": "305000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "317000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 9029000, "cost_of_revenue": 2290000, "gross_profit": 6739000, "ebit": 1245000, "ebitda": 1584000, "pretax_income": -37000, "tax_provision": -164000, "net_income": 127000, "net_income_to_common": 127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10520000, "total_current_assets": 55465000, "total_assets": 62972000, "short_term_debt": 232000, "long_term_debt": null, "total_debt": 232000, "total_liabilities": 21391000, "total_equity": 41581000, "shares_outstanding": 33242188, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2474000, "capital_expenditure": 442000, "free_cash_flow": 2916000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34255, "ticker_id": 5188, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1245000", "ebitda": "1584000", "netIncome": "127000", "grossProfit": "6739000", "depreciation": "None", "totalRevenue": "9029000", "costOfRevenue": "2290000", "interestIncome": "None", "incomeBeforeTax": "-37000", "interestExpense": "160000", "operatingIncome": "10102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "-3363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "11565000", "netIncomeFromContinuingOperations": "127000" }, "balance": { "goodwill": "None", "inventory": "3717000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "62972000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101302000", "totalLiabilities": "21391000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "55465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35465000", "currentNetReceivables": "3780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7507000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "41581000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "8267000", "totalCurrentLiabilities": "9761000", "otherNonCurrentLiabilities": "6077000", "totalNonCurrentLiabilities": "11630000", "cashAndShortTermInvestments": "10520000", "commonStockSharesOutstanding": "33242188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "2474000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000", "cashflowFromInvestment": "-35456000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9029000, "cost_of_revenue": 2290000, "gross_profit": 6739000, "research_and_development": 1434000, "selling_general_admin": 11565000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1245000, "depreciation_amortisation": 339000, "ebitda": 1584000, "interest_expense": 160000, "interest_income": null, "other_non_operating": null, "pretax_income": -37000, "tax_provision": -164000, "effective_tax_rate": null, "net_income": 127000, "net_income_continuing_ops": 127000, "net_income_to_common": 127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10520000, "short_term_investments": 35465000, "net_receivables": 3780000, "inventory": 3717000, "other_current_assets": null, "total_current_assets": 55465000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7507000, "total_assets": 62972000, "short_term_debt": 232000, "accounts_payable": 758000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9761000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11630000, "total_liabilities": 21391000, "total_debt": 232000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101302000, "total_equity": 41581000, "shares_outstanding": 33242188, "operating_cash_flow": 2474000, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 442000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527000, "free_cash_flow": 2916000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1245000", "ebitda": "1584000", "netIncome": "127000", "grossProfit": "6739000", "depreciation": "None", "totalRevenue": "9029000", "costOfRevenue": "2290000", "interestIncome": "None", "incomeBeforeTax": "-37000", "interestExpense": "160000", "operatingIncome": "10102000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-164000", "reportedCurrency": "USD", "netInterestIncome": "-160000", "nonInterestIncome": "None", "operatingExpenses": "-3363000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1434000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2290000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "339000", "sellingGeneralAndAdministrative": "11565000", "netIncomeFromContinuingOperations": "127000" }, "balance": { "goodwill": "None", "inventory": "3717000", "commonStock": "367000", "currentDebt": "None", "investments": "None", "totalAssets": "62972000", "longTermDebt": "None", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101302000", "totalLiabilities": "21391000", "otherCurrentAssets": "1983000", "totalCurrentAssets": "55465000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "35465000", "currentNetReceivables": "3780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7507000", "currentAccountsPayable": "758000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "471000", "totalShareholderEquity": "41581000", "capitalLeaseObligations": "471000", "otherCurrentLiabilities": "8267000", "totalCurrentLiabilities": "9761000", "otherNonCurrentLiabilities": "6077000", "totalNonCurrentLiabilities": "11630000", "cashAndShortTermInvestments": "10520000", "commonStockSharesOutstanding": "33242188", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-500000", "operatingCashflow": "2474000", "capitalExpenditures": "442000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527000", "cashflowFromInvestment": "-35456000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "339000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 8302000, "cost_of_revenue": 2131000, "gross_profit": 6171000, "ebit": -133000, "ebitda": 199000, "pretax_income": -171000, "tax_provision": 59000, "net_income": -230000, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43893000, "total_current_assets": 52546000, "total_assets": 59774000, "short_term_debt": 4651000, "long_term_debt": null, "total_debt": 4651000, "total_liabilities": 18556000, "total_equity": 41218000, "shares_outstanding": 33197060, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1356000, "capital_expenditure": 514000, "free_cash_flow": 1870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34257, "ticker_id": 5188, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-133000", "ebitda": "199000", "netIncome": "-230000", "grossProfit": "6171000", "depreciation": "None", "totalRevenue": "8302000", "costOfRevenue": "2131000", "interestIncome": "175000", "incomeBeforeTax": "-171000", "interestExpense": "213000", "operatingIncome": "-133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "6304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "None", "inventory": "3504000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "59774000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101429000", "totalLiabilities": "18556000", "otherCurrentAssets": "1460000", "totalCurrentAssets": "52546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7228000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "41218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6077000", "totalCurrentLiabilities": "8263000", "otherNonCurrentLiabilities": "5370000", "totalNonCurrentLiabilities": "10293000", "cashAndShortTermInvestments": "43893000", "commonStockSharesOutstanding": "33197060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-373000", "operatingCashflow": "1356000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8302000, "cost_of_revenue": 2131000, "gross_profit": 6171000, "research_and_development": 1544000, "selling_general_admin": 1158000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -133000, "depreciation_amortisation": 332000, "ebitda": 199000, "interest_expense": 213000, "interest_income": null, "other_non_operating": null, "pretax_income": -171000, "tax_provision": 59000, "effective_tax_rate": null, "net_income": -230000, "net_income_continuing_ops": -230000, "net_income_to_common": -230000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43893000, "short_term_investments": 271000, "net_receivables": 3418000, "inventory": 3504000, "other_current_assets": null, "total_current_assets": 52546000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7228000, "total_assets": 59774000, "short_term_debt": 4651000, "accounts_payable": 493000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8263000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10293000, "total_liabilities": 18556000, "total_debt": 4651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101429000, "total_equity": 41218000, "shares_outstanding": 33197060, "operating_cash_flow": 1356000, "stock_based_compensation": 95000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 514000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -506000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -56000, "free_cash_flow": 1870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-133000", "ebitda": "199000", "netIncome": "-230000", "grossProfit": "6171000", "depreciation": "None", "totalRevenue": "8302000", "costOfRevenue": "2131000", "interestIncome": "175000", "incomeBeforeTax": "-171000", "interestExpense": "213000", "operatingIncome": "-133000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "59000", "reportedCurrency": "USD", "netInterestIncome": "-38000", "nonInterestIncome": "None", "operatingExpenses": "6304000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2131000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "1158000", "netIncomeFromContinuingOperations": "-230000" }, "balance": { "goodwill": "None", "inventory": "3504000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "59774000", "longTermDebt": "None", "shortTermDebt": "4651000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101429000", "totalLiabilities": "18556000", "otherCurrentAssets": "1460000", "totalCurrentAssets": "52546000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7228000", "currentAccountsPayable": "493000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4923000", "totalShareholderEquity": "41218000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6077000", "totalCurrentLiabilities": "8263000", "otherNonCurrentLiabilities": "5370000", "totalNonCurrentLiabilities": "10293000", "cashAndShortTermInvestments": "43893000", "commonStockSharesOutstanding": "33197060", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-230000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-373000", "operatingCashflow": "1356000", "capitalExpenditures": "514000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-56000", "cashflowFromInvestment": "-506000", "stockBasedCompensation": "95000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "income_statement": { "revenue": 7829000, "cost_of_revenue": 2095000, "gross_profit": 5734000, "ebit": -900000, "ebitda": -560000, "pretax_income": -1478000, "tax_provision": 185000, "net_income": -1663000, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43168000, "total_current_assets": 52070000, "total_assets": 59247000, "short_term_debt": 4031000, "long_term_debt": null, "total_debt": 4031000, "total_liabilities": 17892000, "total_equity": 41355000, "shares_outstanding": 33165930, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 995000, "capital_expenditure": 1497000, "free_cash_flow": 2492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 34258, "ticker_id": 5188, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:55:44.827301+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-900000", "ebitda": "-560000", "netIncome": "-1663000", "grossProfit": "5734000", "depreciation": "None", "totalRevenue": "7829000", "costOfRevenue": "2095000", "interestIncome": "443000", "incomeBeforeTax": "-1478000", "interestExpense": "578000", "operatingIncome": "-1343000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "7077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "1192000", "netIncomeFromContinuingOperations": "-1663000" }, "balance": { "goodwill": "None", "inventory": "3301000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "59247000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101199000", "totalLiabilities": "17892000", "otherCurrentAssets": "1914000", "totalCurrentAssets": "52070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "4858000", "totalShareholderEquity": "41355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "7459000", "otherNonCurrentLiabilities": "5575000", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "43168000", "commonStockSharesOutstanding": "33165930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "995000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-1511000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7829000, "cost_of_revenue": 2095000, "gross_profit": 5734000, "research_and_development": 1902000, "selling_general_admin": 1192000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -900000, "depreciation_amortisation": 340000, "ebitda": -560000, "interest_expense": 578000, "interest_income": null, "other_non_operating": null, "pretax_income": -1478000, "tax_provision": 185000, "effective_tax_rate": null, "net_income": -1663000, "net_income_continuing_ops": -1663000, "net_income_to_common": -1663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43168000, "short_term_investments": 271000, "net_receivables": 3416000, "inventory": 3301000, "other_current_assets": null, "total_current_assets": 52070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7177000, "total_assets": 59247000, "short_term_debt": 4031000, "accounts_payable": 539000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7459000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10433000, "total_liabilities": 17892000, "total_debt": 4031000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101199000, "total_equity": 41355000, "shares_outstanding": 33165930, "operating_cash_flow": 995000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1497000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -377000, "free_cash_flow": 2492000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-900000", "ebitda": "-560000", "netIncome": "-1663000", "grossProfit": "5734000", "depreciation": "None", "totalRevenue": "7829000", "costOfRevenue": "2095000", "interestIncome": "443000", "incomeBeforeTax": "-1478000", "interestExpense": "578000", "operatingIncome": "-1343000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "185000", "reportedCurrency": "USD", "netInterestIncome": "-135000", "nonInterestIncome": "None", "operatingExpenses": "7077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2095000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "340000", "sellingGeneralAndAdministrative": "1192000", "netIncomeFromContinuingOperations": "-1663000" }, "balance": { "goodwill": "None", "inventory": "3301000", "commonStock": "365000", "currentDebt": "None", "investments": "None", "totalAssets": "59247000", "longTermDebt": "None", "shortTermDebt": "4031000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101199000", "totalLiabilities": "17892000", "otherCurrentAssets": "1914000", "totalCurrentAssets": "52070000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "271000", "currentNetReceivables": "3416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7177000", "currentAccountsPayable": "539000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5960000", "shortLongTermDebtTotal": "4858000", "totalShareholderEquity": "41355000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "7459000", "otherNonCurrentLiabilities": "5575000", "totalNonCurrentLiabilities": "10433000", "cashAndShortTermInvestments": "43168000", "commonStockSharesOutstanding": "33165930", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1295000", "operatingCashflow": "995000", "capitalExpenditures": "1497000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-377000", "cashflowFromInvestment": "-1511000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "340000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }