{ "ticker": { "uuid": "e3535c93-577a-4442-9726-fb16765063e2", "symbol": "XBIT", "name": "XBiotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e3535c93-577a-4442-9726-fb16765063e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3535c93-577a-4442-9726-fb16765063e2/" }, "ticker_metadata": { "id": 8996, "uuid": "e3535c93-577a-4442-9726-fb16765063e2", "symbol": "XBIT", "name": "XBiotech Inc", "asset_type": "equity", "market_cap": 74390000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "XBiotech Inc., a biopharmaceutical company, discovers, develops and markets True Human monoclonal antibodies for the treatment of various diseases. The company is headquartered in Austin, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3535c93-577a-4442-9726-fb16765063e2", "symbol": "XBIT", "name": "XBiotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e3535c93-577a-4442-9726-fb16765063e2/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3535c93-577a-4442-9726-fb16765063e2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "coverage": 0.667, "confidence": 0.667, "delta": null }, "headline_factors": { "price": 2.37, "market_cap": 72255922.47, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2975, "piotroski_f_score": 2, "momentum_12_1": -0.1517, "volatility_252d": 0.4068 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.016607+00:00", "batch_id": "" }, "size": { "price_close": 2.37, "market_cap": 72255922.47, "market_cap_usd": 72255922.47, "enterprise_value": 72255922.47, "shares_outstanding": 30487731, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5352, "ptbv_ratio": 0.5352, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.7214, "ev_ebitda": null, "ev_ebit": -1.7743, "ev_sales": null, "ev_fcf": -1.7214, "earnings_yield": null, "fcf_yield": -0.5809, "price_to_sales": null, "price_to_book": 0.5352, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.2975, "roa": -0.2872, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0451, "accruals_ratio": 0.0144, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.7828, "revenue_stability_5y": 1.4177, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0113, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0357, "net_debt_to_ebitda": 2.9493, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 39.0293, "quick_ratio": 39.0293, "net_debt": -115459000, "local_beta": -0.0019, "volatility_252d": 0.4068, "volatility_60d": 0.7853, "max_drawdown_12m": -0.2938, "risk_adjusted_momentum": -0.3729 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2307, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0366, "price_return_3m": 0.0085, "price_return_6m": -0.0444, "price_return_9m": -0.1884, "price_return_12m": -0.1828, "price_return_12m_ex1m": -0.1517, "momentum_6m": -0.0444, "momentum_12m": -0.1828, "momentum_12_1": -0.1517, "distance_from_52w_high": -0.2594, "distance_from_52w_low": 0.0487, "relative_strength": -0.3407 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -1576000, "ebit_ttm": -40724000, "ebitda_ttm": -39148000, "net_income_ttm": -40161000, "eps_diluted_ttm": -1.3173, "operating_cash_flow_ttm": -42169000, "capital_expenditure_ttm": 195000, "fcf_ttm": -41974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 115459000, "total_current_assets": 117049000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 139836000, "total_debt": null, "total_equity": 135017000, "net_working_capital": -1409000, "book_value_per_share": 4.4286, "retained_earnings": -141882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4286 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.34, "os_score": 0.18, "value_percentile": 0.34, "quality_percentile": 0.34, "momentum_percentile": 0.34, "factor_coverage": 0.667, "signal_confidence": 0.667, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3293, "ticker_id": 8996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.016607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 72255922.47, "market_cap_usd": 72255922.47, "enterprise_value": 72255922.47, "shares_outstanding": 30487731, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53516166, "ptbv_ratio": 0.53516166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.72144476, "ev_ebitda": null, "ev_ebit": -1.77428353, "ev_sales": null, "ev_fcf": -1.72144476, "earnings_yield": null, "fcf_yield": -0.5809074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.29745143, "roa": -0.28720072, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0451433, "accruals_ratio": 0.01435968, "sbc_to_revenue": null, "debt_to_equity": 0.0356918, "net_debt_to_ebitda": 2.94929498, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 39.02934311, "quick_ratio": 39.02934311, "net_debt": -115459000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23065567, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.782763, "revenue_stability_5y": 1.417698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03658537, "price_return_3m": 0.00851064, "price_return_6m": -0.04435484, "price_return_9m": -0.18835616, "price_return_12m": -0.18275862, "price_return_12m_ex1m": -0.15172414, "distance_from_52w_high": -0.259375, "distance_from_52w_low": 0.04867257, "relative_strength": -0.34069967, "local_beta": -0.0019, "volatility_252d": 0.406838, "volatility_60d": 0.785313, "max_drawdown_12m": -0.29375, "revenue_ttm": 0, "gross_profit_ttm": -1576000, "ebit_ttm": -40724000, "ebitda_ttm": -39148000, "net_income_ttm": -40161000, "eps_diluted_ttm": -1.31728399, "operating_cash_flow_ttm": -42169000, "capital_expenditure_ttm": 195000, "fcf_ttm": -41974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 115459000, "total_current_assets": 117049000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 139836000, "total_debt": null, "total_equity": 135017000, "net_working_capital": -1409000, "book_value_per_share": 4.42856833, "retained_earnings": -141882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.42856833, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.37, "os": 0.18, "value": 0.34, "quality": 0.34, "momentum": 0.34, "confidence": 0.667, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2975, "momentum_12_1": -0.1517, "complete_fields": { "id": 3293, "ticker_id": 8996, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:35.016607+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.37, "market_cap": 72255922.47, "market_cap_usd": 72255922.47, "enterprise_value": 72255922.47, "shares_outstanding": 30487731, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53516166, "ptbv_ratio": 0.53516166, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -1.72144476, "ev_ebitda": null, "ev_ebit": -1.77428353, "ev_sales": null, "ev_fcf": -1.72144476, "earnings_yield": null, "fcf_yield": -0.5809074, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.29745143, "roa": -0.28720072, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0451433, "accruals_ratio": 0.01435968, "sbc_to_revenue": null, "debt_to_equity": 0.0356918, "net_debt_to_ebitda": 2.94929498, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 39.02934311, "quick_ratio": 39.02934311, "net_debt": -115459000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.23065567, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 0.782763, "revenue_stability_5y": 1.417698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.03658537, "price_return_3m": 0.00851064, "price_return_6m": -0.04435484, "price_return_9m": -0.18835616, "price_return_12m": -0.18275862, "price_return_12m_ex1m": -0.15172414, "distance_from_52w_high": -0.259375, "distance_from_52w_low": 0.04867257, "relative_strength": -0.34069967, "local_beta": -0.0019, "volatility_252d": 0.406838, "volatility_60d": 0.785313, "max_drawdown_12m": -0.29375, "revenue_ttm": 0, "gross_profit_ttm": -1576000, "ebit_ttm": -40724000, "ebitda_ttm": -39148000, "net_income_ttm": -40161000, "eps_diluted_ttm": -1.31728399, "operating_cash_flow_ttm": -42169000, "capital_expenditure_ttm": 195000, "fcf_ttm": -41974000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 0, "cash_and_equivalents": 115459000, "total_current_assets": 117049000, "total_current_liabilities": 2999000, "net_ppe": null, "total_assets": 139836000, "total_debt": null, "total_equity": 135017000, "net_working_capital": -1409000, "book_value_per_share": 4.42856833, "retained_earnings": -141882000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.42856833, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 66, "quality_composite": 66, "momentum_composite": 66, "growth_composite": 66, "yield_composite": 66, "svqf_composite": 74, "vc1_composite": 66, "vc2_composite": 66, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.667, "signal_confidence": 0.667, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1686000, "gross_profit": -1686000, "ebit": -55685000, "ebitda": -53999000, "pretax_income": -45305000, "tax_provision": 235000, "net_income": -45540000, "net_income_to_common": -45540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125551000, "total_current_assets": 126953000, "total_assets": 150082000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9732000, "total_equity": 140350000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39920000, "capital_expenditure": 289000, "free_cash_flow": -39631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204397, "ticker_id": 8996, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-55685000", "ebitda": "-53999000", "netIncome": "-45540000", "grossProfit": "-1686000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1686000", "interestIncome": "5679000", "incomeBeforeTax": "-45305000", "interestExpense": "88000", "operatingIncome": "-55685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "5591000", "nonInterestIncome": "None", "operatingExpenses": "53999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "8295000", "netIncomeFromContinuingOperations": "-45540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276727000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136377000", "totalLiabilities": "9732000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "126953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23129000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318000", "totalCurrentLiabilities": "7929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "125551000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39920000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1686000, "gross_profit": -1686000, "research_and_development": 47390000, "selling_general_admin": 8295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -55685000, "depreciation_amortisation": 1686000, "ebitda": -53999000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -45305000, "tax_provision": 235000, "effective_tax_rate": null, "net_income": -45540000, "net_income_continuing_ops": -45540000, "net_income_to_common": -45540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125551000, "short_term_investments": null, "net_receivables": 360000, "inventory": null, "other_current_assets": null, "total_current_assets": 126953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23129000, "total_assets": 150082000, "short_term_debt": null, "accounts_payable": 1535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1803000, "total_liabilities": 9732000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136377000, "total_equity": 140350000, "shares_outstanding": 30487731, "operating_cash_flow": -39920000, "stock_based_compensation": 3622000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 289000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -289000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10250000, "free_cash_flow": -39631000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-55685000", "ebitda": "-53999000", "netIncome": "-45540000", "grossProfit": "-1686000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1686000", "interestIncome": "5679000", "incomeBeforeTax": "-45305000", "interestExpense": "88000", "operatingIncome": "-55685000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "235000", "reportedCurrency": "USD", "netInterestIncome": "5591000", "nonInterestIncome": "None", "operatingExpenses": "53999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1686000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1686000", "sellingGeneralAndAdministrative": "8295000", "netIncomeFromContinuingOperations": "-45540000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276727000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136377000", "totalLiabilities": "9732000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "126953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23129000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318000", "totalCurrentLiabilities": "7929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "125551000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-45540000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39920000", "capitalExpenditures": "289000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000", "cashflowFromInvestment": "-289000", "stockBasedCompensation": "3622000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1686000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1745000, "gross_profit": -1745000, "ebit": -37756000, "ebitda": -36011000, "pretax_income": -38563000, "tax_provision": -32000, "net_income": -38531000, "net_income_to_common": -38531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172677000, "total_current_assets": 174567000, "total_assets": 199093000, "short_term_debt": 10250000, "long_term_debt": null, "total_debt": 10250000, "total_liabilities": 16825000, "total_equity": 182268000, "shares_outstanding": 30460980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30963000, "capital_expenditure": 1304000, "free_cash_flow": -29659000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204402, "ticker_id": 8996, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-37756000", "ebitda": "-36011000", "netIncome": "-38531000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1745000", "interestIncome": "9812000", "incomeBeforeTax": "-38563000", "interestExpense": "807000", "operatingIncome": "-42471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "9005000", "nonInterestIncome": "None", "operatingExpenses": "42471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "4714000", "netIncomeFromContinuingOperations": "-38531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273105000", "currentDebt": "None", "investments": "None", "totalAssets": "199093000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90837000", "totalLiabilities": "16825000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "174567000", "currentLongTermDebt": "10250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24526000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "182268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000", "cashAndShortTermInvestments": "172677000", "commonStockSharesOutstanding": "30460980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30963000", "capitalExpenditures": "1304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10450000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1745000, "gross_profit": -1745000, "research_and_development": 37757000, "selling_general_admin": 4714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -37756000, "depreciation_amortisation": 1745000, "ebitda": -36011000, "interest_expense": 807000, "interest_income": null, "other_non_operating": null, "pretax_income": -38563000, "tax_provision": -32000, "effective_tax_rate": null, "net_income": -38531000, "net_income_continuing_ops": -38531000, "net_income_to_common": -38531000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172677000, "short_term_investments": null, "net_receivables": 858000, "inventory": null, "other_current_assets": null, "total_current_assets": 174567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24526000, "total_assets": 199093000, "short_term_debt": 10250000, "accounts_payable": 2223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720000, "total_liabilities": 16825000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90837000, "total_equity": 182268000, "shares_outstanding": 30460980, "operating_cash_flow": -30963000, "stock_based_compensation": 1753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10450000, "free_cash_flow": -29659000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-37756000", "ebitda": "-36011000", "netIncome": "-38531000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1745000", "interestIncome": "9812000", "incomeBeforeTax": "-38563000", "interestExpense": "807000", "operatingIncome": "-42471000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-32000", "reportedCurrency": "USD", "netInterestIncome": "9005000", "nonInterestIncome": "None", "operatingExpenses": "42471000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1745000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1745000", "sellingGeneralAndAdministrative": "4714000", "netIncomeFromContinuingOperations": "-38531000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273105000", "currentDebt": "None", "investments": "None", "totalAssets": "199093000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90837000", "totalLiabilities": "16825000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "174567000", "currentLongTermDebt": "10250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24526000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "182268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "912000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000", "cashAndShortTermInvestments": "172677000", "commonStockSharesOutstanding": "30460980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-38531000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30963000", "capitalExpenditures": "1304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10450000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "1753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 300000, "cost_of_revenue": 1744000, "gross_profit": -1744000, "ebit": -24313000, "ebitda": -22569000, "pretax_income": -24313000, "tax_provision": 244000, "net_income": -24557000, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200023000, "total_current_assets": 201718000, "total_assets": 226615000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7769000, "total_equity": 218846000, "shares_outstanding": 30438459, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18725000, "capital_expenditure": 362000, "free_cash_flow": -18363000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204407, "ticker_id": 8996, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24313000", "ebitda": "-22569000", "netIncome": "-24557000", "grossProfit": "-1744000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "1744000", "interestIncome": "10290000", "incomeBeforeTax": "-24313000", "interestExpense": "0", "operatingIncome": "-37510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "10290000", "nonInterestIncome": "None", "operatingExpenses": "37510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "-23125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271152000", "currentDebt": "None", "investments": "None", "totalAssets": "226615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "7769000", "otherCurrentAssets": "760000", "totalCurrentAssets": "201718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3501000", "totalCurrentLiabilities": "6100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "200023000", "commonStockSharesOutstanding": "30438459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18725000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "61497000", "stockBasedCompensation": "3262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300000, "cost_of_revenue": 1744000, "gross_profit": -1744000, "research_and_development": 32848000, "selling_general_admin": 4662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24313000, "depreciation_amortisation": 1744000, "ebitda": -22569000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24313000, "tax_provision": 244000, "effective_tax_rate": null, "net_income": -24557000, "net_income_continuing_ops": -23125000, "net_income_to_common": -24557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200023000, "short_term_investments": 0, "net_receivables": 935000, "inventory": null, "other_current_assets": null, "total_current_assets": 201718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24897000, "total_assets": 226615000, "short_term_debt": null, "accounts_payable": 2516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1669000, "total_liabilities": 7769000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52306000, "total_equity": 218846000, "shares_outstanding": 30438459, "operating_cash_flow": -18725000, "stock_based_compensation": 3262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9000, "free_cash_flow": -18363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24313000", "ebitda": "-22569000", "netIncome": "-24557000", "grossProfit": "-1744000", "depreciation": "None", "totalRevenue": "300000", "costOfRevenue": "1744000", "interestIncome": "10290000", "incomeBeforeTax": "-24313000", "interestExpense": "0", "operatingIncome": "-37510000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "244000", "reportedCurrency": "USD", "netInterestIncome": "10290000", "nonInterestIncome": "None", "operatingExpenses": "37510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32848000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1744000", "sellingGeneralAndAdministrative": "4662000", "netIncomeFromContinuingOperations": "-23125000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271152000", "currentDebt": "None", "investments": "None", "totalAssets": "226615000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "7769000", "otherCurrentAssets": "760000", "totalCurrentAssets": "201718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24897000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3501000", "totalCurrentLiabilities": "6100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1669000", "cashAndShortTermInvestments": "200023000", "commonStockSharesOutstanding": "30438459", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18725000", "capitalExpenditures": "362000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9000", "cashflowFromInvestment": "61497000", "stockBasedCompensation": "3262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 4010000, "cost_of_revenue": 651000, "gross_profit": 3359000, "ebit": -34490000, "ebitda": -31876000, "pretax_income": -33588000, "tax_provision": -688000, "net_income": -32900000, "net_income_to_common": -32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157306000, "total_current_assets": 219843000, "total_assets": 246103000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5701000, "total_equity": 240402000, "shares_outstanding": 30439275, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14824000, "capital_expenditure": 585000, "free_cash_flow": -14239000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204412, "ticker_id": 8996, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34490000", "ebitda": "-31876000", "netIncome": "-32900000", "grossProfit": "3359000", "depreciation": "None", "totalRevenue": "4010000", "costOfRevenue": "651000", "interestIncome": "3823000", "incomeBeforeTax": "-33588000", "interestExpense": "902000", "operatingIncome": "-34490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-688000", "reportedCurrency": "USD", "netInterestIncome": "3823000", "nonInterestIncome": "None", "operatingExpenses": "37849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31544000", "otherNonOperatingIncome": "902000", "costofGoodsAndServicesSold": "651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "6305000", "netIncomeFromContinuingOperations": "-32900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267325000", "currentDebt": "None", "investments": "None", "totalAssets": "246103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27749000", "totalLiabilities": "5701000", "otherCurrentAssets": "601000", "totalCurrentAssets": "219843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60172000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26260000", "currentAccountsPayable": "2408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26260000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "240402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1603000", "totalCurrentLiabilities": "4066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635000", "cashAndShortTermInvestments": "157306000", "commonStockSharesOutstanding": "30439275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8556000", "operatingCashflow": "-14824000", "capitalExpenditures": "585000", "changeInReceivables": "-1216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-63892000", "stockBasedCompensation": "5062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4010000, "cost_of_revenue": 651000, "gross_profit": 3359000, "research_and_development": 31544000, "selling_general_admin": 6305000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34490000, "depreciation_amortisation": 2614000, "ebitda": -31876000, "interest_expense": 902000, "interest_income": null, "other_non_operating": null, "pretax_income": -33588000, "tax_provision": -688000, "effective_tax_rate": null, "net_income": -32900000, "net_income_continuing_ops": -32900000, "net_income_to_common": -32900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157306000, "short_term_investments": 60172000, "net_receivables": 1764000, "inventory": null, "other_current_assets": null, "total_current_assets": 219843000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26260000, "total_assets": 246103000, "short_term_debt": null, "accounts_payable": 2408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4066000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1635000, "total_liabilities": 5701000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27749000, "total_equity": 240402000, "shares_outstanding": 30439275, "operating_cash_flow": -14824000, "stock_based_compensation": 5062000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -63892000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33000, "free_cash_flow": -14239000, "net_change_in_cash": -78716000 }, "raw_data": { "income": { "ebit": "-34490000", "ebitda": "-31876000", "netIncome": "-32900000", "grossProfit": "3359000", "depreciation": "None", "totalRevenue": "4010000", "costOfRevenue": "651000", "interestIncome": "3823000", "incomeBeforeTax": "-33588000", "interestExpense": "902000", "operatingIncome": "-34490000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-688000", "reportedCurrency": "USD", "netInterestIncome": "3823000", "nonInterestIncome": "None", "operatingExpenses": "37849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31544000", "otherNonOperatingIncome": "902000", "costofGoodsAndServicesSold": "651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2614000", "sellingGeneralAndAdministrative": "6305000", "netIncomeFromContinuingOperations": "-32900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "267325000", "currentDebt": "None", "investments": "None", "totalAssets": "246103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-27749000", "totalLiabilities": "5701000", "otherCurrentAssets": "601000", "totalCurrentAssets": "219843000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "60172000", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26260000", "currentAccountsPayable": "2408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26260000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "240402000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1603000", "totalCurrentLiabilities": "4066000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1635000", "cashAndShortTermInvestments": "157306000", "commonStockSharesOutstanding": "30439275", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32900000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-8556000", "operatingCashflow": "-14824000", "capitalExpenditures": "585000", "changeInReceivables": "-1216000", "changeInExchangeRate": "None", "cashflowFromFinancing": "33000", "cashflowFromInvestment": "-63892000", "stockBasedCompensation": "5062000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-78716000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 18394000, "cost_of_revenue": 5820000, "gross_profit": 12574000, "ebit": -25082000, "ebitda": -22434000, "pretax_income": -25458000, "tax_provision": -8044000, "net_income": -17414000, "net_income_to_common": -17414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236983000, "total_current_assets": 246870000, "total_assets": 275177000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5792000, "total_equity": 269385000, "shares_outstanding": 30043380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 69445000, "capital_expenditure": 3525000, "free_cash_flow": 72970000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204417, "ticker_id": 8996, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25082000", "ebitda": "-22434000", "netIncome": "-17414000", "grossProfit": "12574000", "depreciation": "None", "totalRevenue": "18394000", "costOfRevenue": "5820000", "interestIncome": "467000", "incomeBeforeTax": "-25458000", "interestExpense": "1087000", "operatingIncome": "-25082000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8044000", "reportedCurrency": "USD", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "37656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28268000", "otherNonOperatingIncome": "-376000", "costofGoodsAndServicesSold": "5820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "9388000", "netIncomeFromContinuingOperations": "-17414000" }, "balance": { "goodwill": "None", "inventory": "-8953000", "commonStock": "262263000", "currentDebt": "None", "investments": "None", "totalAssets": "275177000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5151000", "totalLiabilities": "5792000", "otherCurrentAssets": "934000", "totalCurrentAssets": "246870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28308000", "currentAccountsPayable": "2069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28307000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "3453000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "2339000", "cashAndShortTermInvestments": "236983000", "commonStockSharesOutstanding": "30043380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17414000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2497000", "operatingCashflow": "69445000", "capitalExpenditures": "3525000", "changeInReceivables": "4113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67008000", "cashflowFromInvestment": "-3525000", "stockBasedCompensation": "4463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18394000, "cost_of_revenue": 5820000, "gross_profit": 12574000, "research_and_development": 28268000, "selling_general_admin": 9388000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25082000, "depreciation_amortisation": 2648000, "ebitda": -22434000, "interest_expense": 1087000, "interest_income": null, "other_non_operating": null, "pretax_income": -25458000, "tax_provision": -8044000, "effective_tax_rate": null, "net_income": -17414000, "net_income_continuing_ops": -17414000, "net_income_to_common": -17414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236983000, "short_term_investments": 0, "net_receivables": 8953000, "inventory": -8953000, "other_current_assets": null, "total_current_assets": 246870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28308000, "total_assets": 275177000, "short_term_debt": null, "accounts_payable": 2069000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3453000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2339000, "total_liabilities": 5792000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5151000, "total_equity": 269385000, "shares_outstanding": 30043380, "operating_cash_flow": 69445000, "stock_based_compensation": 4463000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3525000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3525000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67008000, "free_cash_flow": 72970000, "net_change_in_cash": -1088000 }, "raw_data": { "income": { "ebit": "-25082000", "ebitda": "-22434000", "netIncome": "-17414000", "grossProfit": "12574000", "depreciation": "None", "totalRevenue": "18394000", "costOfRevenue": "5820000", "interestIncome": "467000", "incomeBeforeTax": "-25458000", "interestExpense": "1087000", "operatingIncome": "-25082000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-8044000", "reportedCurrency": "USD", "netInterestIncome": "467000", "nonInterestIncome": "None", "operatingExpenses": "37656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28268000", "otherNonOperatingIncome": "-376000", "costofGoodsAndServicesSold": "5820000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2648000", "sellingGeneralAndAdministrative": "9388000", "netIncomeFromContinuingOperations": "-17414000" }, "balance": { "goodwill": "None", "inventory": "-8953000", "commonStock": "262263000", "currentDebt": "None", "investments": "None", "totalAssets": "275177000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5151000", "totalLiabilities": "5792000", "otherCurrentAssets": "934000", "totalCurrentAssets": "246870000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8953000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28308000", "currentAccountsPayable": "2069000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28307000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269385000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1374000", "totalCurrentLiabilities": "3453000", "otherNonCurrentLiabilities": "1466000", "totalNonCurrentLiabilities": "2339000", "cashAndShortTermInvestments": "236983000", "commonStockSharesOutstanding": "30043380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "236983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17414000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-2497000", "operatingCashflow": "69445000", "capitalExpenditures": "3525000", "changeInReceivables": "4113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67008000", "cashflowFromInvestment": "-3525000", "stockBasedCompensation": "4463000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1088000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7995000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2648000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 43997000, "cost_of_revenue": 34548000, "gross_profit": 9449000, "ebit": -18276000, "ebitda": -16038000, "pretax_income": -12827000, "tax_provision": -1606000, "net_income": -11221000, "net_income_to_common": -11221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237366000, "total_current_assets": 325875000, "total_assets": 353744000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5105000, "total_equity": 348639000, "shares_outstanding": 30823458, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65149000, "capital_expenditure": 3727000, "free_cash_flow": -61422000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204422, "ticker_id": 8996, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18276000", "ebitda": "-16038000", "netIncome": "-11221000", "grossProfit": "9449000", "depreciation": "None", "totalRevenue": "43997000", "costOfRevenue": "34548000", "interestIncome": "2456000", "incomeBeforeTax": "-12827000", "interestExpense": "8945000", "operatingIncome": "-18276000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1606000", "reportedCurrency": "USD", "netInterestIncome": "2456000", "nonInterestIncome": "None", "operatingExpenses": "27725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "5449000", "costofGoodsAndServicesSold": "34548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "18198000", "netIncomeFromContinuingOperations": "-11221000" }, "balance": { "goodwill": "None", "inventory": "-6574000", "commonStock": "249805000", "currentDebt": "None", "investments": "None", "totalAssets": "353744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97568000", "totalLiabilities": "5105000", "otherCurrentAssets": "84396000", "totalCurrentAssets": "325875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27869000", "currentAccountsPayable": "2491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27336000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "348639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000", "totalCurrentLiabilities": "3984000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "237366000", "commonStockSharesOutstanding": "30823458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11221000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-57535000", "operatingCashflow": "-65149000", "capitalExpenditures": "3727000", "changeInReceivables": "-4113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409724000", "cashflowFromInvestment": "-3727000", "stockBasedCompensation": "12581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-478600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43997000, "cost_of_revenue": 34548000, "gross_profit": 9449000, "research_and_development": 9527000, "selling_general_admin": 18198000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18276000, "depreciation_amortisation": 2238000, "ebitda": -16038000, "interest_expense": 8945000, "interest_income": null, "other_non_operating": null, "pretax_income": -12827000, "tax_provision": -1606000, "effective_tax_rate": null, "net_income": -11221000, "net_income_continuing_ops": -11221000, "net_income_to_common": -11221000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237366000, "short_term_investments": null, "net_receivables": 4113000, "inventory": -6574000, "other_current_assets": null, "total_current_assets": 325875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27869000, "total_assets": 353744000, "short_term_debt": null, "accounts_payable": 2491000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3984000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1121000, "total_liabilities": 5105000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 97568000, "total_equity": 348639000, "shares_outstanding": 30823458, "operating_cash_flow": -65149000, "stock_based_compensation": 12581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3727000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -409724000, "free_cash_flow": -61422000, "net_change_in_cash": -478600000 }, "raw_data": { "income": { "ebit": "-18276000", "ebitda": "-16038000", "netIncome": "-11221000", "grossProfit": "9449000", "depreciation": "None", "totalRevenue": "43997000", "costOfRevenue": "34548000", "interestIncome": "2456000", "incomeBeforeTax": "-12827000", "interestExpense": "8945000", "operatingIncome": "-18276000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1606000", "reportedCurrency": "USD", "netInterestIncome": "2456000", "nonInterestIncome": "None", "operatingExpenses": "27725000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9527000", "otherNonOperatingIncome": "5449000", "costofGoodsAndServicesSold": "34548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2238000", "sellingGeneralAndAdministrative": "18198000", "netIncomeFromContinuingOperations": "-11221000" }, "balance": { "goodwill": "None", "inventory": "-6574000", "commonStock": "249805000", "currentDebt": "None", "investments": "None", "totalAssets": "353744000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "97568000", "totalLiabilities": "5105000", "otherCurrentAssets": "84396000", "totalCurrentAssets": "325875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4113000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27869000", "currentAccountsPayable": "2491000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27336000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "348639000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1351000", "totalCurrentLiabilities": "3984000", "otherNonCurrentLiabilities": "1121000", "totalNonCurrentLiabilities": "1121000", "cashAndShortTermInvestments": "237366000", "commonStockSharesOutstanding": "30823458", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "237366000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11221000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-57535000", "operatingCashflow": "-65149000", "capitalExpenditures": "3727000", "changeInReceivables": "-4113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-409724000", "cashflowFromInvestment": "-3727000", "stockBasedCompensation": "12581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-478600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-420000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 12681000, "cost_of_revenue": 2361000, "gross_profit": -2361000, "ebit": 718453000, "ebitda": 720814000, "pretax_income": 718453000, "tax_provision": 49824000, "net_income": 668629000, "net_income_to_common": 668629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 714594000, "total_current_assets": 716263000, "total_assets": 816877000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 61246000, "total_equity": 755631000, "shares_outstanding": 46319457, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18270000, "capital_expenditure": 204000, "free_cash_flow": -18066000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204427, "ticker_id": 8996, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "718453000", "ebitda": "720814000", "netIncome": "668629000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "12681000", "costOfRevenue": "2361000", "interestIncome": "564000", "incomeBeforeTax": "718453000", "interestExpense": "748798000", "operatingIncome": "-31233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49824000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "28872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24090000", "otherNonOperatingIncome": "749686000", "costofGoodsAndServicesSold": "2361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "7143000", "netIncomeFromContinuingOperations": "668629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "324808000", "currentDebt": "None", "investments": "None", "totalAssets": "816877000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430929000", "totalLiabilities": "61246000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "716263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100614000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25171000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "755631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "60190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000", "cashAndShortTermInvestments": "714594000", "commonStockSharesOutstanding": "46319457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "714594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668629000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18270000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "149000", "cashflowFromFinancing": "42096000", "cashflowFromInvestment": "674796000", "stockBasedCompensation": "3358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12681000, "cost_of_revenue": 2361000, "gross_profit": -2361000, "research_and_development": 24090000, "selling_general_admin": 7143000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 718453000, "depreciation_amortisation": 2361000, "ebitda": 720814000, "interest_expense": 748798000, "interest_income": null, "other_non_operating": null, "pretax_income": 718453000, "tax_provision": 49824000, "effective_tax_rate": null, "net_income": 668629000, "net_income_continuing_ops": 668629000, "net_income_to_common": 668629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 714594000, "short_term_investments": null, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 716263000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100614000, "total_assets": 816877000, "short_term_debt": null, "accounts_payable": 2149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056000, "total_liabilities": 61246000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430929000, "total_equity": 755631000, "shares_outstanding": 46319457, "operating_cash_flow": -18270000, "stock_based_compensation": 3358000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 204000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 674796000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42096000, "free_cash_flow": -18066000, "net_change_in_cash": 698771000 }, "raw_data": { "income": { "ebit": "718453000", "ebitda": "720814000", "netIncome": "668629000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "12681000", "costOfRevenue": "2361000", "interestIncome": "564000", "incomeBeforeTax": "718453000", "interestExpense": "748798000", "operatingIncome": "-31233000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49824000", "reportedCurrency": "USD", "netInterestIncome": "564000", "nonInterestIncome": "None", "operatingExpenses": "28872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24090000", "otherNonOperatingIncome": "749686000", "costofGoodsAndServicesSold": "2361000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2361000", "sellingGeneralAndAdministrative": "7143000", "netIncomeFromContinuingOperations": "668629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "324808000", "currentDebt": "None", "investments": "None", "totalAssets": "816877000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430929000", "totalLiabilities": "61246000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "716263000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100614000", "currentAccountsPayable": "2149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25171000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "755631000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "60190000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000", "cashAndShortTermInvestments": "714594000", "commonStockSharesOutstanding": "46319457", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "714594000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "668629000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18270000", "capitalExpenditures": "204000", "changeInReceivables": "None", "changeInExchangeRate": "149000", "cashflowFromFinancing": "42096000", "cashflowFromInvestment": "674796000", "stockBasedCompensation": "3358000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "698771000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41794000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2361000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2433000, "gross_profit": -2433000, "ebit": -21138000, "ebitda": -18705000, "pretax_income": -21138000, "tax_provision": -144000, "net_income": -21138000, "net_income_to_common": -21138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15823000, "total_current_assets": 17016000, "total_assets": 44345000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2947000, "total_equity": 41398000, "shares_outstanding": 35804304, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16537000, "capital_expenditure": 122000, "free_cash_flow": -16415000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204432, "ticker_id": 8996, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21138000", "ebitda": "-18705000", "netIncome": "-21138000", "grossProfit": "-2433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2433000", "interestIncome": "400000", "incomeBeforeTax": "-21138000", "interestExpense": "0", "operatingIncome": "-20994000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "20994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15725000", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "2433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433000", "sellingGeneralAndAdministrative": "5269000", "netIncomeFromContinuingOperations": "-21138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279353000", "currentDebt": "None", "investments": "None", "totalAssets": "44345000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237700000", "totalLiabilities": "2947000", "otherCurrentAssets": "2386000", "totalCurrentAssets": "17016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27329000", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27329000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291000", "totalCurrentLiabilities": "2944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "15823000", "commonStockSharesOutstanding": "35804304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21138000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16537000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "513000", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2433000, "gross_profit": -2433000, "research_and_development": 15725000, "selling_general_admin": 5269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21138000, "depreciation_amortisation": 2433000, "ebitda": -18705000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -21138000, "tax_provision": -144000, "effective_tax_rate": null, "net_income": -21138000, "net_income_continuing_ops": -21138000, "net_income_to_common": -21138000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15823000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17016000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27329000, "total_assets": 44345000, "short_term_debt": null, "accounts_payable": 1653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2944000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3000, "total_liabilities": 2947000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237700000, "total_equity": 41398000, "shares_outstanding": 35804304, "operating_cash_flow": -16537000, "stock_based_compensation": 1660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -122000, "dividends_paid": 75003000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 201000, "free_cash_flow": -16415000, "net_change_in_cash": -15945000 }, "raw_data": { "income": { "ebit": "-21138000", "ebitda": "-18705000", "netIncome": "-21138000", "grossProfit": "-2433000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2433000", "interestIncome": "400000", "incomeBeforeTax": "-21138000", "interestExpense": "0", "operatingIncome": "-20994000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-144000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "20994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15725000", "otherNonOperatingIncome": "-144000", "costofGoodsAndServicesSold": "2433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2433000", "sellingGeneralAndAdministrative": "5269000", "netIncomeFromContinuingOperations": "-21138000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "279353000", "currentDebt": "None", "investments": "None", "totalAssets": "44345000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-237700000", "totalLiabilities": "2947000", "otherCurrentAssets": "2386000", "totalCurrentAssets": "17016000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27329000", "currentAccountsPayable": "1653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27329000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41398000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1291000", "totalCurrentLiabilities": "2944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3000", "cashAndShortTermInvestments": "15823000", "commonStockSharesOutstanding": "35804304", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21138000", "profitLoss": "None", "dividendPayout": "75003000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16537000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "513000", "cashflowFromFinancing": "201000", "cashflowFromInvestment": "-122000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75003000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-15945000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "201000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2433000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "ebit": -6274000, "ebitda": -5942000, "pretax_income": -5456000, "tax_provision": 49000, "net_income": -5505000, "net_income_to_common": -5505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115459000, "total_current_assets": 117049000, "total_assets": 139836000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4819000, "total_equity": 135017000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8969000, "capital_expenditure": 0, "free_cash_flow": -8969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204395, "ticker_id": 8996, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6274000", "ebitda": "-5942000", "netIncome": "-5505000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "914000", "incomeBeforeTax": "-5456000", "interestExpense": "0", "operatingIncome": "-6274000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "5942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "1068000", "netIncomeFromContinuingOperations": "-5505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276899000", "currentDebt": "None", "investments": "None", "totalAssets": "139836000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141882000", "totalLiabilities": "4819000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "117049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22787000", "currentAccountsPayable": "857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "2999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1820000", "cashAndShortTermInvestments": "115459000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8969000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 332000, "gross_profit": -332000, "research_and_development": 5206000, "selling_general_admin": 1068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6274000, "depreciation_amortisation": 332000, "ebitda": -5942000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5456000, "tax_provision": 49000, "effective_tax_rate": null, "net_income": -5505000, "net_income_continuing_ops": -5505000, "net_income_to_common": -5505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115459000, "short_term_investments": null, "net_receivables": 302000, "inventory": null, "other_current_assets": null, "total_current_assets": 117049000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22787000, "total_assets": 139836000, "short_term_debt": null, "accounts_payable": 857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2999000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1820000, "total_liabilities": 4819000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141882000, "total_equity": 135017000, "shares_outstanding": 30487731, "operating_cash_flow": -8969000, "stock_based_compensation": 172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -8969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6274000", "ebitda": "-5942000", "netIncome": "-5505000", "grossProfit": "-332000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332000", "interestIncome": "914000", "incomeBeforeTax": "-5456000", "interestExpense": "0", "operatingIncome": "-6274000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "49000", "reportedCurrency": "USD", "netInterestIncome": "914000", "nonInterestIncome": "None", "operatingExpenses": "5942000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5206000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332000", "sellingGeneralAndAdministrative": "1068000", "netIncomeFromContinuingOperations": "-5505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276899000", "currentDebt": "None", "investments": "None", "totalAssets": "139836000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-141882000", "totalLiabilities": "4819000", "otherCurrentAssets": "1288000", "totalCurrentAssets": "117049000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22787000", "currentAccountsPayable": "857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "135017000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2035000", "totalCurrentLiabilities": "2999000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1820000", "cashAndShortTermInvestments": "115459000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "115459000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8969000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "9000", "stockBasedCompensation": "172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "332000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 378000, "gross_profit": -378000, "ebit": -26816000, "ebitda": -26438000, "pretax_income": -26816000, "tax_provision": 76000, "net_income": -26892000, "net_income_to_common": -26892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125551000, "total_current_assets": 126953000, "total_assets": 150082000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 9732000, "total_equity": 140350000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22952000, "capital_expenditure": 34000, "free_cash_flow": -22918000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204396, "ticker_id": 8996, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26816000", "ebitda": "-26438000", "netIncome": "-26892000", "grossProfit": "-378000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "378000", "interestIncome": "1219000", "incomeBeforeTax": "-26816000", "interestExpense": "0", "operatingIncome": "-29755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "1219000", "nonInterestIncome": "None", "operatingExpenses": "29755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "4397000", "netIncomeFromContinuingOperations": "-26892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276727000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136377000", "totalLiabilities": "9732000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "126953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23129000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318000", "totalCurrentLiabilities": "7929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "125551000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22952000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 378000, "gross_profit": -378000, "research_and_development": 25358000, "selling_general_admin": 4397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26816000, "depreciation_amortisation": 378000, "ebitda": -26438000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26816000, "tax_provision": 76000, "effective_tax_rate": null, "net_income": -26892000, "net_income_continuing_ops": -26892000, "net_income_to_common": -26892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125551000, "short_term_investments": null, "net_receivables": 360000, "inventory": null, "other_current_assets": null, "total_current_assets": 126953000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23129000, "total_assets": 150082000, "short_term_debt": null, "accounts_payable": 1535000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7929000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1803000, "total_liabilities": 9732000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -136377000, "total_equity": 140350000, "shares_outstanding": 30487731, "operating_cash_flow": -22952000, "stock_based_compensation": 162000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -22918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26816000", "ebitda": "-26438000", "netIncome": "-26892000", "grossProfit": "-378000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "378000", "interestIncome": "1219000", "incomeBeforeTax": "-26816000", "interestExpense": "0", "operatingIncome": "-29755000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "76000", "reportedCurrency": "USD", "netInterestIncome": "1219000", "nonInterestIncome": "None", "operatingExpenses": "29755000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "378000", "sellingGeneralAndAdministrative": "4397000", "netIncomeFromContinuingOperations": "-26892000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276727000", "currentDebt": "None", "investments": "None", "totalAssets": "150082000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-136377000", "totalLiabilities": "9732000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "126953000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23129000", "currentAccountsPayable": "1535000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "140350000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6318000", "totalCurrentLiabilities": "7929000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1803000", "cashAndShortTermInvestments": "125551000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "125551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-22952000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "162000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 427000, "gross_profit": -427000, "ebit": -5906000, "ebitda": -5479000, "pretax_income": -5906000, "tax_provision": 102000, "net_income": -6008000, "net_income_to_common": -6008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 147367000, "total_current_assets": 148951000, "total_assets": 172424000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5344000, "total_equity": 167080000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4259000, "capital_expenditure": 110000, "free_cash_flow": -4149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204398, "ticker_id": 8996, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5906000", "ebitda": "-5479000", "netIncome": "-6008000", "grossProfit": "-427000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "427000", "interestIncome": "1427000", "incomeBeforeTax": "-5906000", "interestExpense": "0", "operatingIncome": "-6047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "1427000", "nonInterestIncome": "None", "operatingExpenses": "6047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "967000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276565000", "currentDebt": "None", "investments": "None", "totalAssets": "172424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109485000", "totalLiabilities": "5344000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "148951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473000", "currentAccountsPayable": "1043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "3565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1779000", "cashAndShortTermInvestments": "147367000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4259000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 427000, "gross_profit": -427000, "research_and_development": 5080000, "selling_general_admin": 967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5906000, "depreciation_amortisation": 427000, "ebitda": -5479000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5906000, "tax_provision": 102000, "effective_tax_rate": null, "net_income": -6008000, "net_income_continuing_ops": -6008000, "net_income_to_common": -6008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 147367000, "short_term_investments": null, "net_receivables": 450000, "inventory": null, "other_current_assets": null, "total_current_assets": 148951000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23473000, "total_assets": 172424000, "short_term_debt": null, "accounts_payable": 1043000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1779000, "total_liabilities": 5344000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -109485000, "total_equity": 167080000, "shares_outstanding": 30487731, "operating_cash_flow": -4259000, "stock_based_compensation": 24000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -110000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5906000", "ebitda": "-5479000", "netIncome": "-6008000", "grossProfit": "-427000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "427000", "interestIncome": "1427000", "incomeBeforeTax": "-5906000", "interestExpense": "0", "operatingIncome": "-6047000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "102000", "reportedCurrency": "USD", "netInterestIncome": "1427000", "nonInterestIncome": "None", "operatingExpenses": "6047000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5080000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "427000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "427000", "sellingGeneralAndAdministrative": "967000", "netIncomeFromContinuingOperations": "-6008000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276565000", "currentDebt": "None", "investments": "None", "totalAssets": "172424000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-109485000", "totalLiabilities": "5344000", "otherCurrentAssets": "1134000", "totalCurrentAssets": "148951000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "450000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23473000", "currentAccountsPayable": "1043000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "167080000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2422000", "totalCurrentLiabilities": "3565000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1779000", "cashAndShortTermInvestments": "147367000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "147367000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4259000", "capitalExpenditures": "110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-110000", "stockBasedCompensation": "24000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "427000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 439000, "gross_profit": -439000, "ebit": -1728000, "ebitda": -1289000, "pretax_income": -1728000, "tax_provision": 28000, "net_income": -1756000, "net_income_to_common": -1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152938000, "total_current_assets": 154889000, "total_assets": 178682000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5618000, "total_equity": 173064000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5989000, "capital_expenditure": 51000, "free_cash_flow": -5938000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204399, "ticker_id": 8996, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1728000", "ebitda": "-1289000", "netIncome": "-1756000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "439000", "interestIncome": "1530000", "incomeBeforeTax": "-1728000", "interestExpense": "0", "operatingIncome": "-6336000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "6336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276541000", "currentDebt": "None", "investments": "None", "totalAssets": "178682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103477000", "totalLiabilities": "5618000", "otherCurrentAssets": "1313000", "totalCurrentAssets": "154889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000", "currentAccountsPayable": "1431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410000", "totalCurrentLiabilities": "3857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1761000", "cashAndShortTermInvestments": "152938000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5989000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 439000, "gross_profit": -439000, "research_and_development": 5336000, "selling_general_admin": 1000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1728000, "depreciation_amortisation": 439000, "ebitda": -1289000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1728000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -1756000, "net_income_continuing_ops": -1756000, "net_income_to_common": -1756000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152938000, "short_term_investments": null, "net_receivables": 638000, "inventory": null, "other_current_assets": null, "total_current_assets": 154889000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23793000, "total_assets": 178682000, "short_term_debt": null, "accounts_payable": 1431000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3857000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1761000, "total_liabilities": 5618000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -103477000, "total_equity": 173064000, "shares_outstanding": 30487731, "operating_cash_flow": -5989000, "stock_based_compensation": 107000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 51000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -5938000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1728000", "ebitda": "-1289000", "netIncome": "-1756000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "439000", "interestIncome": "1530000", "incomeBeforeTax": "-1728000", "interestExpense": "0", "operatingIncome": "-6336000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "1530000", "nonInterestIncome": "None", "operatingExpenses": "6336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5336000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "1000000", "netIncomeFromContinuingOperations": "-1756000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276541000", "currentDebt": "None", "investments": "None", "totalAssets": "178682000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-103477000", "totalLiabilities": "5618000", "otherCurrentAssets": "1313000", "totalCurrentAssets": "154889000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23793000", "currentAccountsPayable": "1431000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "173064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2410000", "totalCurrentLiabilities": "3857000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1761000", "cashAndShortTermInvestments": "152938000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "152938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5989000", "capitalExpenditures": "51000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-51000", "stockBasedCompensation": "107000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 867000, "cost_of_revenue": 442000, "gross_profit": -442000, "ebit": -10767000, "ebitda": -10325000, "pretax_income": -10855000, "tax_provision": 29000, "net_income": -10884000, "net_income_to_common": -10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 155897000, "total_current_assets": 157685000, "total_assets": 181864000, "short_term_debt": 10250000, "long_term_debt": null, "total_debt": 10250000, "total_liabilities": 7151000, "total_equity": 174713000, "shares_outstanding": 30487731, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6720000, "capital_expenditure": 94000, "free_cash_flow": -6626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204400, "ticker_id": 8996, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10767000", "ebitda": "-10325000", "netIncome": "-10884000", "grossProfit": "-442000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "442000", "interestIncome": "1504000", "incomeBeforeTax": "-10855000", "interestExpense": "88000", "operatingIncome": "-13550000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1416000", "nonInterestIncome": "None", "operatingExpenses": "13550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "-10884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276434000", "currentDebt": "None", "investments": "None", "totalAssets": "181864000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101721000", "totalLiabilities": "7151000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "157685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24179000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "174713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "5410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "155897000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6720000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "3329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 867000, "cost_of_revenue": 442000, "gross_profit": -442000, "research_and_development": 11619000, "selling_general_admin": 1931000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10767000, "depreciation_amortisation": 442000, "ebitda": -10325000, "interest_expense": 88000, "interest_income": null, "other_non_operating": null, "pretax_income": -10855000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": -10884000, "net_income_continuing_ops": -10884000, "net_income_to_common": -10884000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 155897000, "short_term_investments": null, "net_receivables": 638000, "inventory": null, "other_current_assets": null, "total_current_assets": 157685000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24179000, "total_assets": 181864000, "short_term_debt": 10250000, "accounts_payable": 1100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5410000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1741000, "total_liabilities": 7151000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -101721000, "total_equity": 174713000, "shares_outstanding": 30487731, "operating_cash_flow": -6720000, "stock_based_compensation": 3329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10250000, "free_cash_flow": -6626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10767000", "ebitda": "-10325000", "netIncome": "-10884000", "grossProfit": "-442000", "depreciation": "None", "totalRevenue": "867000", "costOfRevenue": "442000", "interestIncome": "1504000", "incomeBeforeTax": "-10855000", "interestExpense": "88000", "operatingIncome": "-13550000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "1416000", "nonInterestIncome": "None", "operatingExpenses": "13550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11619000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "442000", "sellingGeneralAndAdministrative": "1931000", "netIncomeFromContinuingOperations": "-10884000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "276434000", "currentDebt": "None", "investments": "None", "totalAssets": "181864000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-101721000", "totalLiabilities": "7151000", "otherCurrentAssets": "1150000", "totalCurrentAssets": "157685000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "638000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24179000", "currentAccountsPayable": "1100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "174713000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4303000", "totalCurrentLiabilities": "5410000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1741000", "cashAndShortTermInvestments": "155897000", "commonStockSharesOutstanding": "30487731", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "155897000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10884000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6720000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10250000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "3329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -10345000, "ebitda": -9906000, "pretax_income": -10549000, "tax_provision": -41000, "net_income": -10508000, "net_income_to_common": -10508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172677000, "total_current_assets": 174567000, "total_assets": 199093000, "short_term_debt": 10250000, "long_term_debt": null, "total_debt": 10250000, "total_liabilities": 16825000, "total_equity": 182268000, "shares_outstanding": 30460980, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6540000, "capital_expenditure": 84000, "free_cash_flow": -6456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204401, "ticker_id": 8996, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10345000", "ebitda": "-9906000", "netIncome": "-10508000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2096000", "incomeBeforeTax": "-10549000", "interestExpense": "204000", "operatingIncome": "-8748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1892000", "nonInterestIncome": "None", "operatingExpenses": "8748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "927000", "netIncomeFromContinuingOperations": "-10508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273105000", "currentDebt": "None", "investments": "None", "totalAssets": "199093000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90837000", "totalLiabilities": "16825000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "174567000", "currentLongTermDebt": "10250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24526000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "182268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000", "cashAndShortTermInvestments": "172677000", "commonStockSharesOutstanding": "30460980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6540000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000", "cashflowFromInvestment": "None", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7821000, "selling_general_admin": 927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10345000, "depreciation_amortisation": 439000, "ebitda": -9906000, "interest_expense": 204000, "interest_income": null, "other_non_operating": null, "pretax_income": -10549000, "tax_provision": -41000, "effective_tax_rate": null, "net_income": -10508000, "net_income_continuing_ops": -10508000, "net_income_to_common": -10508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172677000, "short_term_investments": null, "net_receivables": 858000, "inventory": null, "other_current_assets": null, "total_current_assets": 174567000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24526000, "total_assets": 199093000, "short_term_debt": 10250000, "accounts_payable": 2223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15105000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1720000, "total_liabilities": 16825000, "total_debt": 10250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90837000, "total_equity": 182268000, "shares_outstanding": 30460980, "operating_cash_flow": -6540000, "stock_based_compensation": 628000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 84000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 283000, "free_cash_flow": -6456000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10345000", "ebitda": "-9906000", "netIncome": "-10508000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "2096000", "incomeBeforeTax": "-10549000", "interestExpense": "204000", "operatingIncome": "-8748000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-41000", "reportedCurrency": "USD", "netInterestIncome": "1892000", "nonInterestIncome": "None", "operatingExpenses": "8748000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "927000", "netIncomeFromContinuingOperations": "-10508000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "273105000", "currentDebt": "None", "investments": "None", "totalAssets": "199093000", "longTermDebt": "None", "shortTermDebt": "10250000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-90837000", "totalLiabilities": "16825000", "otherCurrentAssets": "1032000", "totalCurrentAssets": "174567000", "currentLongTermDebt": "10250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24526000", "currentAccountsPayable": "2223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10250000", "totalShareholderEquity": "182268000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2632000", "totalCurrentLiabilities": "15105000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1720000", "cashAndShortTermInvestments": "172677000", "commonStockSharesOutstanding": "30460980", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "172677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10508000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6540000", "capitalExpenditures": "84000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "283000", "cashflowFromInvestment": "None", "stockBasedCompensation": "628000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 439000, "gross_profit": -439000, "ebit": -4803000, "ebitda": -4364000, "pretax_income": -5006000, "tax_provision": 9000, "net_income": -5015000, "net_income_to_common": -5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183118000, "total_current_assets": 185034000, "total_assets": 209851000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 17736000, "total_equity": 192115000, "shares_outstanding": 30472557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5845000, "capital_expenditure": 338000, "free_cash_flow": -5507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204403, "ticker_id": 8996, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4803000", "ebitda": "-4364000", "netIncome": "-5015000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "439000", "interestIncome": "2369000", "incomeBeforeTax": "-5006000", "interestExpense": "203000", "operatingIncome": "-7904000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "2166000", "nonInterestIncome": "None", "operatingExpenses": "7904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "777000", "netIncomeFromContinuingOperations": "-5015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272444000", "currentDebt": "None", "investments": "None", "totalAssets": "209851000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80329000", "totalLiabilities": "17736000", "otherCurrentAssets": "1045000", "totalCurrentAssets": "185034000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24817000", "currentAccountsPayable": "1506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "192115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "15992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "183118000", "commonStockSharesOutstanding": "30472557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5845000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 439000, "gross_profit": -439000, "research_and_development": 7127000, "selling_general_admin": 777000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4803000, "depreciation_amortisation": 439000, "ebitda": -4364000, "interest_expense": 203000, "interest_income": null, "other_non_operating": null, "pretax_income": -5006000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -5015000, "net_income_continuing_ops": -5015000, "net_income_to_common": -5015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183118000, "short_term_investments": null, "net_receivables": 871000, "inventory": null, "other_current_assets": null, "total_current_assets": 185034000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24817000, "total_assets": 209851000, "short_term_debt": 10000000, "accounts_payable": 1506000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15992000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1744000, "total_liabilities": 17736000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80329000, "total_equity": 192115000, "shares_outstanding": 30472557, "operating_cash_flow": -5845000, "stock_based_compensation": 365000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -5507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4803000", "ebitda": "-4364000", "netIncome": "-5015000", "grossProfit": "-439000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "439000", "interestIncome": "2369000", "incomeBeforeTax": "-5006000", "interestExpense": "203000", "operatingIncome": "-7904000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "2166000", "nonInterestIncome": "None", "operatingExpenses": "7904000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7127000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "439000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "439000", "sellingGeneralAndAdministrative": "777000", "netIncomeFromContinuingOperations": "-5015000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272444000", "currentDebt": "None", "investments": "None", "totalAssets": "209851000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-80329000", "totalLiabilities": "17736000", "otherCurrentAssets": "1045000", "totalCurrentAssets": "185034000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24817000", "currentAccountsPayable": "1506000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "192115000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2742000", "totalCurrentLiabilities": "15992000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1744000", "cashAndShortTermInvestments": "183118000", "commonStockSharesOutstanding": "30472557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "183118000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5845000", "capitalExpenditures": "338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "-338000", "stockBasedCompensation": "365000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "439000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "ebit": -14966000, "ebitda": -14531000, "pretax_income": -13031000, "tax_provision": -25000, "net_income": -13006000, "net_income_to_common": -13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188530000, "total_current_assets": 190639000, "total_assets": 215555000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 18854000, "total_equity": 196701000, "shares_outstanding": 30456101, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11376000, "capital_expenditure": 627000, "free_cash_flow": -10749000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204404, "ticker_id": 8996, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14966000", "ebitda": "-14531000", "netIncome": "-13006000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "2689000", "incomeBeforeTax": "-13031000", "interestExpense": "200000", "operatingIncome": "-14966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "2689000", "nonInterestIncome": "None", "operatingExpenses": "14966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1982000", "netIncomeFromContinuingOperations": "-13006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272015000", "currentDebt": "None", "investments": "None", "totalAssets": "215555000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75314000", "totalLiabilities": "18854000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "190639000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24916000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "196701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5348000", "totalCurrentLiabilities": "17135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719000", "cashAndShortTermInvestments": "188530000", "commonStockSharesOutstanding": "30456101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11376000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "research_and_development": 12984000, "selling_general_admin": 1982000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14966000, "depreciation_amortisation": 435000, "ebitda": -14531000, "interest_expense": 200000, "interest_income": null, "other_non_operating": null, "pretax_income": -13031000, "tax_provision": -25000, "effective_tax_rate": null, "net_income": -13006000, "net_income_continuing_ops": -13006000, "net_income_to_common": -13006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188530000, "short_term_investments": null, "net_receivables": 993000, "inventory": null, "other_current_assets": null, "total_current_assets": 190639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24916000, "total_assets": 215555000, "short_term_debt": 10000000, "accounts_payable": 1704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17135000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1719000, "total_liabilities": 18854000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75314000, "total_equity": 196701000, "shares_outstanding": 30456101, "operating_cash_flow": -11376000, "stock_based_compensation": 379000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48000, "free_cash_flow": -10749000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14966000", "ebitda": "-14531000", "netIncome": "-13006000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "2689000", "incomeBeforeTax": "-13031000", "interestExpense": "200000", "operatingIncome": "-14966000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-25000", "reportedCurrency": "USD", "netInterestIncome": "2689000", "nonInterestIncome": "None", "operatingExpenses": "14966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12984000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1982000", "netIncomeFromContinuingOperations": "-13006000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "272015000", "currentDebt": "None", "investments": "None", "totalAssets": "215555000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75314000", "totalLiabilities": "18854000", "otherCurrentAssets": "1116000", "totalCurrentAssets": "190639000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "993000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24916000", "currentAccountsPayable": "1704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "196701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5348000", "totalCurrentLiabilities": "17135000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1719000", "cashAndShortTermInvestments": "188530000", "commonStockSharesOutstanding": "30456101", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "188530000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13006000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11376000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48000", "cashflowFromInvestment": "-627000", "stockBasedCompensation": "379000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 2620000, "cost_of_revenue": 434000, "gross_profit": -434000, "ebit": -9777000, "ebitda": -9345000, "pretax_income": -9977000, "tax_provision": 25000, "net_income": -10002000, "net_income_to_common": -10002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201039000, "total_current_assets": 203056000, "total_assets": 227858000, "short_term_debt": 10000000, "long_term_debt": null, "total_debt": 10000000, "total_liabilities": 18578000, "total_equity": 209280000, "shares_outstanding": 30443973, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7202000, "capital_expenditure": 255000, "free_cash_flow": -6947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204405, "ticker_id": 8996, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9777000", "ebitda": "-9345000", "netIncome": "-10002000", "grossProfit": "-434000", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "434000", "interestIncome": "2658000", "incomeBeforeTax": "-9977000", "interestExpense": "3292000", "operatingIncome": "-10853000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-10002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271588000", "currentDebt": "None", "investments": "None", "totalAssets": "227858000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62308000", "totalLiabilities": "18578000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "203056000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24802000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "209280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4194000", "totalCurrentLiabilities": "16884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694000", "cashAndShortTermInvestments": "201039000", "commonStockSharesOutstanding": "30443973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-7202000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10055000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620000, "cost_of_revenue": 434000, "gross_profit": -434000, "research_and_development": 9825000, "selling_general_admin": 1028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9777000, "depreciation_amortisation": 432000, "ebitda": -9345000, "interest_expense": 3292000, "interest_income": null, "other_non_operating": null, "pretax_income": -9977000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -10002000, "net_income_continuing_ops": -10002000, "net_income_to_common": -10002000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201039000, "short_term_investments": null, "net_receivables": 945000, "inventory": null, "other_current_assets": null, "total_current_assets": 203056000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24802000, "total_assets": 227858000, "short_term_debt": 10000000, "accounts_payable": 2607000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16884000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1694000, "total_liabilities": 18578000, "total_debt": 10000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -62308000, "total_equity": 209280000, "shares_outstanding": 30443973, "operating_cash_flow": -7202000, "stock_based_compensation": 381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -255000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10055000, "free_cash_flow": -6947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9777000", "ebitda": "-9345000", "netIncome": "-10002000", "grossProfit": "-434000", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "434000", "interestIncome": "2658000", "incomeBeforeTax": "-9977000", "interestExpense": "3292000", "operatingIncome": "-10853000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "2658000", "nonInterestIncome": "None", "operatingExpenses": "10853000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9825000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "1028000", "netIncomeFromContinuingOperations": "-10002000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271588000", "currentDebt": "None", "investments": "None", "totalAssets": "227858000", "longTermDebt": "None", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-62308000", "totalLiabilities": "18578000", "otherCurrentAssets": "1072000", "totalCurrentAssets": "203056000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "945000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24802000", "currentAccountsPayable": "2607000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10000000", "totalShareholderEquity": "209280000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4194000", "totalCurrentLiabilities": "16884000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1694000", "cashAndShortTermInvestments": "201039000", "commonStockSharesOutstanding": "30443973", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10002000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-7202000", "capitalExpenditures": "255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10055000", "cashflowFromInvestment": "-255000", "stockBasedCompensation": "381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 2620000, "cost_of_revenue": 434000, "gross_profit": 2186000, "ebit": -8196812, "ebitda": -8153000, "pretax_income": -4734000, "tax_provision": -99000, "net_income": -4635000, "net_income_to_common": -4635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200023000, "total_current_assets": 201718000, "total_assets": 227243000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8397000, "total_equity": 218846000, "shares_outstanding": 30436964, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3433000, "capital_expenditure": 115000, "free_cash_flow": -3318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204406, "ticker_id": 8996, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8196812", "ebitda": "-8153000", "netIncome": "-4635000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "434000", "interestIncome": "2603000", "incomeBeforeTax": "-4734000", "interestExpense": "3292000", "operatingIncome": "-8587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "2603000", "nonInterestIncome": "None", "operatingExpenses": "8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-4635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271152000", "currentDebt": "None", "investments": "None", "totalAssets": "227243000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "8397000", "otherCurrentAssets": "760000", "totalCurrentAssets": "201718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25525000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "6100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297000", "cashAndShortTermInvestments": "200023000", "commonStockSharesOutstanding": "30436964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-3433000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2620000, "cost_of_revenue": 434000, "gross_profit": 2186000, "research_and_development": 7804000, "selling_general_admin": 783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8196812, "depreciation_amortisation": 43812, "ebitda": -8153000, "interest_expense": 3292000, "interest_income": null, "other_non_operating": null, "pretax_income": -4734000, "tax_provision": -99000, "effective_tax_rate": null, "net_income": -4635000, "net_income_continuing_ops": -4635000, "net_income_to_common": -4635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200023000, "short_term_investments": 0, "net_receivables": 935000, "inventory": null, "other_current_assets": null, "total_current_assets": 201718000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25525000, "total_assets": 227243000, "short_term_debt": null, "accounts_payable": 2516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2297000, "total_liabilities": 8397000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -52306000, "total_equity": 218846000, "shares_outstanding": 30436964, "operating_cash_flow": -3433000, "stock_based_compensation": 688000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9220000, "free_cash_flow": -3318000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8196812", "ebitda": "-8153000", "netIncome": "-4635000", "grossProfit": "2186000", "depreciation": "None", "totalRevenue": "2620000", "costOfRevenue": "434000", "interestIncome": "2603000", "incomeBeforeTax": "-4734000", "interestExpense": "3292000", "operatingIncome": "-8587000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-99000", "reportedCurrency": "USD", "netInterestIncome": "2603000", "nonInterestIncome": "None", "operatingExpenses": "8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7804000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "434000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "783000", "netIncomeFromContinuingOperations": "-4635000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "271152000", "currentDebt": "None", "investments": "None", "totalAssets": "227243000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-52306000", "totalLiabilities": "8397000", "otherCurrentAssets": "760000", "totalCurrentAssets": "201718000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "935000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25525000", "currentAccountsPayable": "2516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "218846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3584000", "totalCurrentLiabilities": "6100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2297000", "cashAndShortTermInvestments": "200023000", "commonStockSharesOutstanding": "30436964", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "200023000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1", "operatingCashflow": "-3433000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9220000", "cashflowFromInvestment": "None", "stockBasedCompensation": "688000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 432000, "gross_profit": -432000, "ebit": -7056000, "ebitda": -6624000, "pretax_income": -7056000, "tax_provision": 308000, "net_income": -7364000, "net_income_to_common": -7364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202191000, "total_current_assets": 204402000, "total_assets": 229599000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6940000, "total_equity": 222659000, "shares_outstanding": 30436638, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1487000, "capital_expenditure": 33000, "free_cash_flow": -1454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204408, "ticker_id": 8996, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7056000", "ebitda": "-6624000", "netIncome": "-7364000", "grossProfit": "-432000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "432000", "interestIncome": "2529000", "incomeBeforeTax": "-7056000", "interestExpense": "0", "operatingIncome": "-8520000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "2529000", "nonInterestIncome": "None", "operatingExpenses": "8520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "973000", "netIncomeFromContinuingOperations": "-7364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269890000", "currentDebt": "None", "investments": "None", "totalAssets": "229599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47671000", "totalLiabilities": "6940000", "otherCurrentAssets": "879000", "totalCurrentAssets": "204402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25197000", "currentAccountsPayable": "1468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3667000", "totalCurrentLiabilities": "5294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1646000", "cashAndShortTermInvestments": "202191000", "commonStockSharesOutstanding": "30436638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2462000", "operatingCashflow": "-1487000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "61826000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 432000, "gross_profit": -432000, "research_and_development": 7547000, "selling_general_admin": 973000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7056000, "depreciation_amortisation": 432000, "ebitda": -6624000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -7056000, "tax_provision": 308000, "effective_tax_rate": null, "net_income": -7364000, "net_income_continuing_ops": -7364000, "net_income_to_common": -7364000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202191000, "short_term_investments": 0, "net_receivables": 1332000, "inventory": null, "other_current_assets": null, "total_current_assets": 204402000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25197000, "total_assets": 229599000, "short_term_debt": null, "accounts_payable": 1468000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5294000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1646000, "total_liabilities": 6940000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47671000, "total_equity": 222659000, "shares_outstanding": 30436638, "operating_cash_flow": -1487000, "stock_based_compensation": 955000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 61826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5000, "free_cash_flow": -1454000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7056000", "ebitda": "-6624000", "netIncome": "-7364000", "grossProfit": "-432000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "432000", "interestIncome": "2529000", "incomeBeforeTax": "-7056000", "interestExpense": "0", "operatingIncome": "-8520000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "308000", "reportedCurrency": "USD", "netInterestIncome": "2529000", "nonInterestIncome": "None", "operatingExpenses": "8520000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7547000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "432000", "sellingGeneralAndAdministrative": "973000", "netIncomeFromContinuingOperations": "-7364000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "269890000", "currentDebt": "None", "investments": "None", "totalAssets": "229599000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-47671000", "totalLiabilities": "6940000", "otherCurrentAssets": "879000", "totalCurrentAssets": "204402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "1332000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25197000", "currentAccountsPayable": "1468000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "222659000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3667000", "totalCurrentLiabilities": "5294000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1646000", "cashAndShortTermInvestments": "202191000", "commonStockSharesOutstanding": "30436638", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202191000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7364000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-2462000", "operatingCashflow": "-1487000", "capitalExpenditures": "33000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5000", "cashflowFromInvestment": "61826000", "stockBasedCompensation": "955000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "432000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "ebit": -13258000, "ebitda": -12823000, "pretax_income": -8671000, "tax_provision": 71000, "net_income": -8742000, "net_income_to_common": -8742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 143391000, "total_current_assets": 209512000, "total_assets": 235136000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 6073000, "total_equity": 229063000, "shares_outstanding": 30439118, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8997000, "capital_expenditure": 208000, "free_cash_flow": -8789000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 204409, "ticker_id": 8996, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:28:04.890314+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13258000", "ebitda": "-12823000", "netIncome": "-8742000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "2509000", "incomeBeforeTax": "-8671000", "interestExpense": "None", "operatingIncome": "-13258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "2509000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11266000", "otherNonOperatingIncome": "4587000", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1992000", "netIncomeFromContinuingOperations": "-8742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "268930000", "currentDebt": "None", "investments": "None", "totalAssets": "235136000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40307000", "totalLiabilities": "6073000", "otherCurrentAssets": "4741000", "totalCurrentAssets": "209512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61380000", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25624000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2634000", "totalCurrentLiabilities": "4450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1623000", "cashAndShortTermInvestments": "143391000", "commonStockSharesOutstanding": "30439118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "875000", "operatingCashflow": "-8997000", "capitalExpenditures": "208000", "changeInReceivables": "-846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 435000, "gross_profit": -435000, "research_and_development": 11266000, "selling_general_admin": 1992000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13258000, "depreciation_amortisation": 435000, "ebitda": -12823000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8671000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": -8742000, "net_income_continuing_ops": -8742000, "net_income_to_common": -8742000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 143391000, "short_term_investments": 61380000, "net_receivables": 3794000, "inventory": null, "other_current_assets": null, "total_current_assets": 209512000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25624000, "total_assets": 235136000, "short_term_debt": null, "accounts_payable": 1816000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4450000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1623000, "total_liabilities": 6073000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -40307000, "total_equity": 229063000, "shares_outstanding": 30439118, "operating_cash_flow": -8997000, "stock_based_compensation": 914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14000, "free_cash_flow": -8789000, "net_change_in_cash": -9219000 }, "raw_data": { "income": { "ebit": "-13258000", "ebitda": "-12823000", "netIncome": "-8742000", "grossProfit": "-435000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "435000", "interestIncome": "2509000", "incomeBeforeTax": "-8671000", "interestExpense": "None", "operatingIncome": "-13258000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "2509000", "nonInterestIncome": "None", "operatingExpenses": "13258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11266000", "otherNonOperatingIncome": "4587000", "costofGoodsAndServicesSold": "435000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "435000", "sellingGeneralAndAdministrative": "1992000", "netIncomeFromContinuingOperations": "-8742000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "268930000", "currentDebt": "None", "investments": "None", "totalAssets": "235136000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-40307000", "totalLiabilities": "6073000", "otherCurrentAssets": "4741000", "totalCurrentAssets": "209512000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "61380000", "currentNetReceivables": "3794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25624000", "currentAccountsPayable": "1816000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25624000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "229063000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2634000", "totalCurrentLiabilities": "4450000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1623000", "cashAndShortTermInvestments": "143391000", "commonStockSharesOutstanding": "30439118", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "143391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8742000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "875000", "operatingCashflow": "-8997000", "capitalExpenditures": "208000", "changeInReceivables": "-846000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14000", "cashflowFromInvestment": "-208000", "stockBasedCompensation": "914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-9219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }