{ "ticker": { "uuid": "e36240d4-214e-403e-9cae-da39d7c11098", "symbol": "AIRG", "name": "Airgain Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e36240d4-214e-403e-9cae-da39d7c11098/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36240d4-214e-403e-9cae-da39d7c11098/" }, "ticker_metadata": { "id": 4692, "uuid": "e36240d4-214e-403e-9cae-da39d7c11098", "symbol": "AIRG", "name": "Airgain Inc", "asset_type": "equity", "market_cap": 88287000, "stock_exchange_id": 2, "industry": "Communication Equipment", "sector": "Technology", "description": "Airgain Inc. (Ticker: AIRG) is a leading innovator in antenna technologies and wireless connectivity solutions, catering to a variety of sectors including automotive, telecommunications, and consumer electronics. With a strong focus on the burgeoning Internet of Things (IoT) market, Airgain leverages its extensive portfolio of patented technologies to provide high-performance, customizable solutions that significantly enhance user experiences and operational efficiencies. The company's proactive approach to strategic partnerships and continuous technological advancements positions it well to meet the increasing demand for seamless connectivity, making Airgain a compelling investment opportunity for institutional investors seeking exposure to the dynamic wireless technology sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e36240d4-214e-403e-9cae-da39d7c11098", "symbol": "AIRG", "name": "Airgain Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Communication Equipment", "page_url": "https://sharemaestro.com/factors/ticker/e36240d4-214e-403e-9cae-da39d7c11098/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36240d4-214e-403e-9cae-da39d7c11098/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.31, "value": 0.3, "quality": 0.11, "momentum": 0.89, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.79, "market_cap": 83557740, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.2419, "piotroski_f_score": 4, "momentum_12_1": 0.7736, "volatility_252d": 0.5311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.037237+00:00", "batch_id": "" }, "size": { "price_close": 6.79, "market_cap": 83557740, "market_cap_usd": 83557740, "enterprise_value": 77262740, "shares_outstanding": 12306000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9826, "ptbv_ratio": 5.8964, "ps_ratio": 1.6295, "pcf_ratio": null, "pfcf_ratio": -187.7702, "ev_ebitda": null, "ev_ebit": -11.1265, "ev_sales": 1.5068, "ev_fcf": -173.6241, "earnings_yield": null, "fcf_yield": -0.0058, "price_to_sales": 1.6295, "price_to_book": 2.9826, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.6637 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.436, "operating_margin": -0.1354, "net_margin": -0.1322, "ebitda_margin": -0.0916, "fcf_margin": -0.0087, "roe": -0.2419, "roa": -0.1562, "roic": -0.2398, "roc_greenblatt": null, "asset_turnover": 1.1817, "cash_conversion": 0.0657, "accruals_ratio": -0.1367, "sbc_to_revenue": 0.0539, "piotroski_f_score": 4, "altman_z_score": 1.1731, "earnings_stability_5y": 0.2805, "revenue_stability_5y": 0.1544, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5153, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5488, "net_debt_to_ebitda": 1.3402, "debt_to_assets": 0.0192, "interest_coverage": null, "current_ratio": 2.0721, "quick_ratio": 1.7188, "net_debt": -6295000, "local_beta": -0.0011, "volatility_252d": 0.5311, "volatility_60d": 1.2374, "max_drawdown_12m": -0.2796, "risk_adjusted_momentum": 1.4567 }, "growth": { "revenue_growth_1y": -0.1217, "revenue_growth_3y_cagr": -0.1197, "revenue_growth_5y_cagr": 0.0132, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.1473, "revenue_growth": -0.1217, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0477, "price_return_3m": 0.6441, "price_return_6m": 0.719, "price_return_9m": 0.5538, "price_return_12m": 0.6891, "price_return_12m_ex1m": 0.7736, "momentum_6m": 0.719, "momentum_12m": 0.6891, "momentum_12_1": 0.7736, "distance_from_52w_high": -0.0556, "distance_from_52w_low": 0.8603, "relative_strength": 0.5311 }, "raw_ttm": { "revenue_ttm": 51277000, "gross_profit_ttm": 22358000, "ebit_ttm": -6944000, "ebitda_ttm": -4697000, "net_income_ttm": -6777000, "eps_diluted_ttm": -0.5507, "operating_cash_flow_ttm": -847000, "capital_expenditure_ttm": 402000, "fcf_ttm": -445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7127000, "total_current_assets": 23844000, "total_current_liabilities": 11507000, "net_ppe": null, "total_assets": 43391000, "total_debt": 832000, "total_equity": 28015000, "net_working_capital": 6042000, "book_value_per_share": 2.2765, "retained_earnings": -95532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14171000, "tangible_book_per_share": 1.1516 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 72, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 53, "rank_fcf_margin": 87, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18 }, "composites": { "value_composite": 70, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 86, "yield_composite": 73, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.1817, "os_score": 0.31, "value_percentile": 0.3, "quality_percentile": 0.11, "momentum_percentile": 0.89, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 137, "ticker_id": 4692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.037237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.79, "market_cap": 83557740, "market_cap_usd": 83557740, "enterprise_value": 77262740, "shares_outstanding": 12306000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.98260717, "ptbv_ratio": 5.89638981, "ps_ratio": 1.62953644, "pcf_ratio": null, "pfcf_ratio": -187.77020225, "ev_ebitda": null, "ev_ebit": -11.12654666, "ev_sales": 1.50677185, "ev_fcf": -173.62413483, "earnings_yield": null, "fcf_yield": -0.00575957, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43602395, "operating_margin": -0.13542134, "net_margin": -0.13216452, "ebitda_margin": -0.09160052, "fcf_margin": -0.00867835, "roe": -0.24190612, "roa": -0.15618446, "roic": -0.23977901, "roc_greenblatt": null, "asset_turnover": 1.18174276, "cash_conversion": 0.06566327, "accruals_ratio": -0.13666429, "sbc_to_revenue": 0.05390331, "debt_to_equity": 0.54884883, "net_debt_to_ebitda": 1.34021716, "debt_to_assets": 0.01917448, "interest_coverage": null, "current_ratio": 2.07213001, "quick_ratio": 1.71877987, "net_debt": -6295000, "revenue_growth_1y": -0.12168342, "revenue_growth_3y_cagr": -0.11966731, "revenue_growth_5y_cagr": 0.01316179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14725559, "piotroski_f_score": 4, "altman_z_score": 1.17308038, "earnings_stability_5y": 0.280479, "revenue_stability_5y": 0.154408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04768583, "price_return_3m": 0.6440678, "price_return_6m": 0.71898734, "price_return_9m": 0.55377574, "price_return_12m": 0.68905473, "price_return_12m_ex1m": 0.77363184, "distance_from_52w_high": -0.05563282, "distance_from_52w_low": 0.86027397, "relative_strength": 0.53111368, "local_beta": -0.0011, "volatility_252d": 0.53107, "volatility_60d": 1.237413, "max_drawdown_12m": -0.27956989, "revenue_ttm": 51277000, "gross_profit_ttm": 22358000, "ebit_ttm": -6944000, "ebitda_ttm": -4697000, "net_income_ttm": -6777000, "eps_diluted_ttm": -0.55070697, "operating_cash_flow_ttm": -847000, "capital_expenditure_ttm": 402000, "fcf_ttm": -445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7127000, "total_current_assets": 23844000, "total_current_liabilities": 11507000, "net_ppe": null, "total_assets": 43391000, "total_debt": 832000, "total_equity": 28015000, "net_working_capital": 6042000, "book_value_per_share": 2.27653177, "retained_earnings": -95532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14171000, "tangible_book_per_share": 1.15155209, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 72, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 53, "rank_fcf_margin": 87, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 70, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 86, "yield_composite": 73, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.79, "os": 0.31, "value": 0.3, "quality": 0.11, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.2419, "momentum_12_1": 0.7736, "complete_fields": { "id": 137, "ticker_id": 4692, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:55.037237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.79, "market_cap": 83557740, "market_cap_usd": 83557740, "enterprise_value": 77262740, "shares_outstanding": 12306000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.98260717, "ptbv_ratio": 5.89638981, "ps_ratio": 1.62953644, "pcf_ratio": null, "pfcf_ratio": -187.77020225, "ev_ebitda": null, "ev_ebit": -11.12654666, "ev_sales": 1.50677185, "ev_fcf": -173.62413483, "earnings_yield": null, "fcf_yield": -0.00575957, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.43602395, "operating_margin": -0.13542134, "net_margin": -0.13216452, "ebitda_margin": -0.09160052, "fcf_margin": -0.00867835, "roe": -0.24190612, "roa": -0.15618446, "roic": -0.23977901, "roc_greenblatt": null, "asset_turnover": 1.18174276, "cash_conversion": 0.06566327, "accruals_ratio": -0.13666429, "sbc_to_revenue": 0.05390331, "debt_to_equity": 0.54884883, "net_debt_to_ebitda": 1.34021716, "debt_to_assets": 0.01917448, "interest_coverage": null, "current_ratio": 2.07213001, "quick_ratio": 1.71877987, "net_debt": -6295000, "revenue_growth_1y": -0.12168342, "revenue_growth_3y_cagr": -0.11966731, "revenue_growth_5y_cagr": 0.01316179, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.14725559, "piotroski_f_score": 4, "altman_z_score": 1.17308038, "earnings_stability_5y": 0.280479, "revenue_stability_5y": 0.154408, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04768583, "price_return_3m": 0.6440678, "price_return_6m": 0.71898734, "price_return_9m": 0.55377574, "price_return_12m": 0.68905473, "price_return_12m_ex1m": 0.77363184, "distance_from_52w_high": -0.05563282, "distance_from_52w_low": 0.86027397, "relative_strength": 0.53111368, "local_beta": -0.0011, "volatility_252d": 0.53107, "volatility_60d": 1.237413, "max_drawdown_12m": -0.27956989, "revenue_ttm": 51277000, "gross_profit_ttm": 22358000, "ebit_ttm": -6944000, "ebitda_ttm": -4697000, "net_income_ttm": -6777000, "eps_diluted_ttm": -0.55070697, "operating_cash_flow_ttm": -847000, "capital_expenditure_ttm": 402000, "fcf_ttm": -445000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 7127000, "total_current_assets": 23844000, "total_current_liabilities": 11507000, "net_ppe": null, "total_assets": 43391000, "total_debt": 832000, "total_equity": 28015000, "net_working_capital": 6042000, "book_value_per_share": 2.27653177, "retained_earnings": -95532000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 14171000, "tangible_book_per_share": 1.15155209, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 64, "rank_ptbv": 72, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 12, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 59, "rank_shareholder_yield": 60, "rank_total_yield": 60, "rank_roe": 86, "rank_roc": 50, "rank_roic": 92, "rank_gross_margin": 53, "rank_fcf_margin": 87, "rank_piotroski": 69, "rank_accruals": 13, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 92, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 70, "quality_composite": 89, "momentum_composite": 11, "growth_composite": 86, "yield_composite": 73, "svqf_composite": 36, "vc1_composite": 68, "vc2_composite": 69, "vc3_composite": 69, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 67, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 51779000, "cost_of_revenue": 29234000, "gross_profit": 22545000, "ebit": -6353000, "ebitda": -2655000, "pretax_income": -6353000, "tax_provision": 73000, "net_income": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7358000, "total_current_assets": 25758000, "total_assets": 45337000, "short_term_debt": 821000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 17048000, "total_equity": 28289000, "shares_outstanding": 11840000, "goodwill_and_intangibles": 13632000 }, "cash_flow": { "operating_cash_flow": -1113000, "capital_expenditure": 166000, "free_cash_flow": -947000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11381, "ticker_id": 4692, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6353000", "ebitda": "-2655000", "netIncome": "-6426000", "grossProfit": "22545000", "depreciation": "None", "totalRevenue": "51779000", "costOfRevenue": "29234000", "interestIncome": "351000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-8483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "31028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "12161000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "10845000", "inventory": "3580000", "commonStock": "127292000", "currentDebt": "None", "investments": "None", "totalAssets": "45337000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2787000", "reportedCurrency": "USD", "retainedEarnings": "-93635000", "totalLiabilities": "17048000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "25758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19579000", "currentAccountsPayable": "9214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8581000", "totalShareholderEquity": "28289000", "capitalLeaseObligations": "4701000", "otherCurrentLiabilities": "2947000", "totalCurrentLiabilities": "12982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4066000", "cashAndShortTermInvestments": "7358000", "commonStockSharesOutstanding": "11840000", "intangibleAssetsExcludingGoodwill": "2787000", "cashAndCashEquivalentsAtCarryingValue": "7358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-1113000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51779000, "cost_of_revenue": 29234000, "gross_profit": 22545000, "research_and_development": 9542000, "selling_general_admin": 12161000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6353000, "depreciation_amortisation": 3698000, "ebitda": -2655000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6353000, "tax_provision": 73000, "effective_tax_rate": null, "net_income": -6426000, "net_income_continuing_ops": -6426000, "net_income_to_common": -6426000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7358000, "short_term_investments": null, "net_receivables": 12775000, "inventory": 3580000, "other_current_assets": null, "total_current_assets": 25758000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 2787000, "goodwill_and_intangibles": 13632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19579000, "total_assets": 45337000, "short_term_debt": 821000, "accounts_payable": 9214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4066000, "total_liabilities": 17048000, "total_debt": 821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93635000, "total_equity": 28289000, "shares_outstanding": 11840000, "operating_cash_flow": -1113000, "stock_based_compensation": 2964000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 350000, "free_cash_flow": -947000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6353000", "ebitda": "-2655000", "netIncome": "-6426000", "grossProfit": "22545000", "depreciation": "None", "totalRevenue": "51779000", "costOfRevenue": "29234000", "interestIncome": "351000", "incomeBeforeTax": "-6353000", "interestExpense": "None", "operatingIncome": "-8483000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "73000", "reportedCurrency": "USD", "netInterestIncome": "351000", "nonInterestIncome": "None", "operatingExpenses": "31028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9542000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3698000", "sellingGeneralAndAdministrative": "12161000", "netIncomeFromContinuingOperations": "-6426000" }, "balance": { "goodwill": "10845000", "inventory": "3580000", "commonStock": "127292000", "currentDebt": "None", "investments": "None", "totalAssets": "45337000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2787000", "reportedCurrency": "USD", "retainedEarnings": "-93635000", "totalLiabilities": "17048000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "25758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19579000", "currentAccountsPayable": "9214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8581000", "totalShareholderEquity": "28289000", "capitalLeaseObligations": "4701000", "otherCurrentLiabilities": "2947000", "totalCurrentLiabilities": "12982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4066000", "cashAndShortTermInvestments": "7358000", "commonStockSharesOutstanding": "11840000", "intangibleAssetsExcludingGoodwill": "2787000", "cashAndCashEquivalentsAtCarryingValue": "7358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6426000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "372000", "operatingCashflow": "-1113000", "capitalExpenditures": "166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "350000", "cashflowFromInvestment": "-389000", "stockBasedCompensation": "2964000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3698000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 60599000, "cost_of_revenue": 35797000, "gross_profit": 24802000, "ebit": -8928000, "ebitda": -5351000, "pretax_income": -8840000, "tax_provision": -152000, "net_income": -8688000, "net_income_to_common": -8688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8510000, "total_current_assets": 25831000, "total_assets": 48443000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 17474000, "total_equity": 30969000, "shares_outstanding": 11053000, "goodwill_and_intangibles": 16644000 }, "cash_flow": { "operating_cash_flow": -3527000, "capital_expenditure": 178000, "free_cash_flow": -3349000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11386, "ticker_id": 4692, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8928000", "ebitda": "-5351000", "netIncome": "-8688000", "grossProfit": "24802000", "depreciation": "None", "totalRevenue": "60599000", "costOfRevenue": "35797000", "interestIncome": "115000", "incomeBeforeTax": "-8840000", "interestExpense": "None", "operatingIncome": "-8928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "33730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "12663000", "netIncomeFromContinuingOperations": "-8688000" }, "balance": { "goodwill": "10845000", "inventory": "3952000", "commonStock": "123546000", "currentDebt": "None", "investments": "None", "totalAssets": "48443000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000", "reportedCurrency": "USD", "retainedEarnings": "-87209000", "totalLiabilities": "17474000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "25831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22612000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "30969000", "capitalLeaseObligations": "3899000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "13501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000", "cashAndShortTermInvestments": "8510000", "commonStockSharesOutstanding": "11053000", "intangibleAssetsExcludingGoodwill": "5799000", "cashAndCashEquivalentsAtCarryingValue": "8510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1549000", "operatingCashflow": "-3527000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4301000", "cashflowFromInvestment": "-178000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60599000, "cost_of_revenue": 35797000, "gross_profit": 24802000, "research_and_development": 11864000, "selling_general_admin": 12663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8928000, "depreciation_amortisation": 3577000, "ebitda": -5351000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8840000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -8688000, "net_income_continuing_ops": -8688000, "net_income_to_common": -8688000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8510000, "short_term_investments": null, "net_receivables": 11671000, "inventory": 3952000, "other_current_assets": null, "total_current_assets": 25831000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 5799000, "goodwill_and_intangibles": 16644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22612000, "total_assets": 48443000, "short_term_debt": 89000, "accounts_payable": 9499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3973000, "total_liabilities": 17474000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87209000, "total_equity": 30969000, "shares_outstanding": 11053000, "operating_cash_flow": -3527000, "stock_based_compensation": 4635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 178000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4301000, "free_cash_flow": -3349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8928000", "ebitda": "-5351000", "netIncome": "-8688000", "grossProfit": "24802000", "depreciation": "None", "totalRevenue": "60599000", "costOfRevenue": "35797000", "interestIncome": "115000", "incomeBeforeTax": "-8840000", "interestExpense": "None", "operatingIncome": "-8928000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "115000", "nonInterestIncome": "None", "operatingExpenses": "33730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3577000", "sellingGeneralAndAdministrative": "12663000", "netIncomeFromContinuingOperations": "-8688000" }, "balance": { "goodwill": "10845000", "inventory": "3952000", "commonStock": "123546000", "currentDebt": "None", "investments": "None", "totalAssets": "48443000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000", "reportedCurrency": "USD", "retainedEarnings": "-87209000", "totalLiabilities": "17474000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "25831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22612000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "30969000", "capitalLeaseObligations": "3899000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "13501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000", "cashAndShortTermInvestments": "8510000", "commonStockSharesOutstanding": "11053000", "intangibleAssetsExcludingGoodwill": "5799000", "cashAndCashEquivalentsAtCarryingValue": "8510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8688000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1549000", "operatingCashflow": "-3527000", "capitalExpenditures": "178000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4301000", "cashflowFromInvestment": "-178000", "stockBasedCompensation": "4635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 56040000, "cost_of_revenue": 35277000, "gross_profit": 20763000, "ebit": -12400000, "ebitda": -8770000, "pretax_income": -12300000, "tax_provision": 128000, "net_income": -12428000, "net_income_to_common": -12428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7921000, "total_current_assets": 19081000, "total_assets": 44567000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 865000, "total_liabilities": 13154000, "total_equity": 31413000, "shares_outstanding": 10392000, "goodwill_and_intangibles": 19079000 }, "cash_flow": { "operating_cash_flow": -3301000, "capital_expenditure": 346000, "free_cash_flow": -2955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11391, "ticker_id": 4692, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12400000", "ebitda": "-8770000", "netIncome": "-12428000", "grossProfit": "20763000", "depreciation": "None", "totalRevenue": "56040000", "costOfRevenue": "35277000", "interestIncome": "94000", "incomeBeforeTax": "-12300000", "interestExpense": "None", "operatingIncome": "-12400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "33163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-10164000" }, "balance": { "goodwill": "10845000", "inventory": "2403000", "commonStock": "115295000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8234000", "reportedCurrency": "USD", "retainedEarnings": "-78521000", "totalLiabilities": "13154000", "otherCurrentAssets": "1382000", "totalCurrentAssets": "19081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000", "totalShareholderEquity": "31413000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "9991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "10392000", "intangibleAssetsExcludingGoodwill": "8234000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1823000", "operatingCashflow": "-3301000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "3681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56040000, "cost_of_revenue": 35277000, "gross_profit": 20763000, "research_and_development": 10505000, "selling_general_admin": 13532000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12400000, "depreciation_amortisation": 3630000, "ebitda": -8770000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12300000, "tax_provision": 128000, "effective_tax_rate": null, "net_income": -12428000, "net_income_continuing_ops": -10164000, "net_income_to_common": -12428000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7921000, "short_term_investments": null, "net_receivables": 7375000, "inventory": 2403000, "other_current_assets": null, "total_current_assets": 19081000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 8234000, "goodwill_and_intangibles": 19079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486000, "total_assets": 44567000, "short_term_debt": 865000, "accounts_payable": 6472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3163000, "total_liabilities": 13154000, "total_debt": 865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78521000, "total_equity": 31413000, "shares_outstanding": 10392000, "operating_cash_flow": -3301000, "stock_based_compensation": 3681000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -346000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -458000, "free_cash_flow": -2955000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12400000", "ebitda": "-8770000", "netIncome": "-12428000", "grossProfit": "20763000", "depreciation": "None", "totalRevenue": "56040000", "costOfRevenue": "35277000", "interestIncome": "94000", "incomeBeforeTax": "-12300000", "interestExpense": "None", "operatingIncome": "-12400000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "128000", "reportedCurrency": "USD", "netInterestIncome": "94000", "nonInterestIncome": "None", "operatingExpenses": "33163000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10505000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35277000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3630000", "sellingGeneralAndAdministrative": "13532000", "netIncomeFromContinuingOperations": "-10164000" }, "balance": { "goodwill": "10845000", "inventory": "2403000", "commonStock": "115295000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8234000", "reportedCurrency": "USD", "retainedEarnings": "-78521000", "totalLiabilities": "13154000", "otherCurrentAssets": "1382000", "totalCurrentAssets": "19081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000", "totalShareholderEquity": "31413000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "9991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "10392000", "intangibleAssetsExcludingGoodwill": "8234000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12428000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1823000", "operatingCashflow": "-3301000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-458000", "cashflowFromInvestment": "-346000", "stockBasedCompensation": "3681000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3630000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 75895000, "cost_of_revenue": 47923000, "gross_profit": 27972000, "ebit": -8580000, "ebitda": -4879000, "pretax_income": -8575000, "tax_provision": 84000, "net_income": -8659000, "net_income_to_common": -8659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11983000, "total_current_assets": 27154000, "total_assets": 57553000, "short_term_debt": 904000, "long_term_debt": null, "total_debt": 904000, "total_liabilities": 17728000, "total_equity": 39825000, "shares_outstanding": 10190000, "goodwill_and_intangibles": 22048000 }, "cash_flow": { "operating_cash_flow": 4446000, "capital_expenditure": 763000, "free_cash_flow": 5209000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11396, "ticker_id": 4692, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8580000", "ebitda": "-4879000", "netIncome": "-8659000", "grossProfit": "27972000", "depreciation": "None", "totalRevenue": "75895000", "costOfRevenue": "47923000", "interestIncome": "63000", "incomeBeforeTax": "-8575000", "interestExpense": "63000", "operatingIncome": "-8580000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "36552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11345000", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "47923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701000", "sellingGeneralAndAdministrative": "14033000", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "10845000", "inventory": "4226000", "commonStock": "111282000", "currentDebt": "None", "investments": "None", "totalAssets": "57553000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "-5364000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "-66093000", "totalLiabilities": "17728000", "otherCurrentAssets": "2204000", "totalCurrentAssets": "27154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398999", "currentAccountsPayable": "6507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2765000", "shortLongTermDebtTotal": "2440000", "totalShareholderEquity": "39825000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "4498000", "totalCurrentLiabilities": "12900000", "otherNonCurrentLiabilities": "1536000", "totalNonCurrentLiabilities": "4828000", "cashAndShortTermInvestments": "11983000", "commonStockSharesOutstanding": "10190000", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "11983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4723000", "operatingCashflow": "4446000", "capitalExpenditures": "763000", "changeInReceivables": "2015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 75895000, "cost_of_revenue": 47923000, "gross_profit": 27972000, "research_and_development": 11345000, "selling_general_admin": 14033000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8580000, "depreciation_amortisation": 3701000, "ebitda": -4879000, "interest_expense": 63000, "interest_income": null, "other_non_operating": null, "pretax_income": -8575000, "tax_provision": 84000, "effective_tax_rate": null, "net_income": -8659000, "net_income_continuing_ops": -8659000, "net_income_to_common": -8659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11983000, "short_term_investments": null, "net_receivables": 8741000, "inventory": 4226000, "other_current_assets": null, "total_current_assets": 27154000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 11203000, "goodwill_and_intangibles": 22048000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30398999, "total_assets": 57553000, "short_term_debt": 904000, "accounts_payable": 6507000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4828000, "total_liabilities": 17728000, "total_debt": 904000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66093000, "total_equity": 39825000, "shares_outstanding": 10190000, "operating_cash_flow": 4446000, "stock_based_compensation": 4978000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 763000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6304000, "free_cash_flow": 5209000, "net_change_in_cash": -2608000 }, "raw_data": { "income": { "ebit": "-8580000", "ebitda": "-4879000", "netIncome": "-8659000", "grossProfit": "27972000", "depreciation": "None", "totalRevenue": "75895000", "costOfRevenue": "47923000", "interestIncome": "63000", "incomeBeforeTax": "-8575000", "interestExpense": "63000", "operatingIncome": "-8580000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "84000", "reportedCurrency": "USD", "netInterestIncome": "63000", "nonInterestIncome": "None", "operatingExpenses": "36552000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11345000", "otherNonOperatingIncome": "5000", "costofGoodsAndServicesSold": "47923000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3701000", "sellingGeneralAndAdministrative": "14033000", "netIncomeFromContinuingOperations": "-8659000" }, "balance": { "goodwill": "10845000", "inventory": "4226000", "commonStock": "111282000", "currentDebt": "None", "investments": "None", "totalAssets": "57553000", "longTermDebt": "None", "shortTermDebt": "904000", "treasuryStock": "-5364000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "11203000", "reportedCurrency": "USD", "retainedEarnings": "-66093000", "totalLiabilities": "17728000", "otherCurrentAssets": "2204000", "totalCurrentAssets": "27154000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8741000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30398999", "currentAccountsPayable": "6507000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2765000", "shortLongTermDebtTotal": "2440000", "totalShareholderEquity": "39825000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "4498000", "totalCurrentLiabilities": "12900000", "otherNonCurrentLiabilities": "1536000", "totalNonCurrentLiabilities": "4828000", "cashAndShortTermInvestments": "11983000", "commonStockSharesOutstanding": "10190000", "intangibleAssetsExcludingGoodwill": "11203000", "cashAndCashEquivalentsAtCarryingValue": "11983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8659000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4723000", "operatingCashflow": "4446000", "capitalExpenditures": "763000", "changeInReceivables": "2015000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6304000", "cashflowFromInvestment": "-750000", "stockBasedCompensation": "4978000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-2608000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3701000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 64273000, "cost_of_revenue": 39666000, "gross_profit": 24607000, "ebit": -10084000, "ebitda": -6534000, "pretax_income": -12136000, "tax_provision": -2049000, "net_income": -10087000, "net_income_to_common": -10087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14551000, "total_current_assets": 35489000, "total_assets": 70162000, "short_term_debt": 841000, "long_term_debt": null, "total_debt": 841000, "total_liabilities": 25989000, "total_equity": 44173000, "shares_outstanding": 10019000, "goodwill_and_intangibles": 25074000 }, "cash_flow": { "operating_cash_flow": -11170000, "capital_expenditure": 736000, "free_cash_flow": -10434000, "dividends_paid": 2403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11401, "ticker_id": 4692, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10084000", "ebitda": "-6534000", "netIncome": "-10087000", "grossProfit": "24607000", "depreciation": "None", "totalRevenue": "64273000", "costOfRevenue": "39666000", "interestIncome": "26000", "incomeBeforeTax": "-12136000", "interestExpense": "4092000", "operatingIncome": "-12124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2049000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "36731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "13562000", "netIncomeFromContinuingOperations": "-10087000" }, "balance": { "goodwill": "10845000", "inventory": "8949000", "commonStock": "106971000", "currentDebt": "None", "investments": "None", "totalAssets": "70162000", "longTermDebt": "None", "shortTermDebt": "841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14229000", "reportedCurrency": "USD", "retainedEarnings": "-57434000", "totalLiabilities": "25989000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "35489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34673000", "currentAccountsPayable": "5474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5475000", "shortLongTermDebtTotal": "3062000", "totalShareholderEquity": "44173000", "capitalLeaseObligations": "3062000", "otherCurrentLiabilities": "4509000", "totalCurrentLiabilities": "19887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6102000", "cashAndShortTermInvestments": "14551000", "commonStockSharesOutstanding": "10019000", "intangibleAssetsExcludingGoodwill": "14229000", "cashAndCashEquivalentsAtCarryingValue": "14551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10087000", "profitLoss": "None", "dividendPayout": "2403000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "-11170000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429000", "cashflowFromInvestment": "-14921000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64273000, "cost_of_revenue": 39666000, "gross_profit": 24607000, "research_and_development": 10920000, "selling_general_admin": 13562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10084000, "depreciation_amortisation": 3550000, "ebitda": -6534000, "interest_expense": 4092000, "interest_income": null, "other_non_operating": null, "pretax_income": -12136000, "tax_provision": -2049000, "effective_tax_rate": null, "net_income": -10087000, "net_income_continuing_ops": -10087000, "net_income_to_common": -10087000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14551000, "short_term_investments": null, "net_receivables": 10757000, "inventory": 8949000, "other_current_assets": null, "total_current_assets": 35489000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 14229000, "goodwill_and_intangibles": 25074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34673000, "total_assets": 70162000, "short_term_debt": 841000, "accounts_payable": 5474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19887000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6102000, "total_liabilities": 25989000, "total_debt": 841000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57434000, "total_equity": 44173000, "shares_outstanding": 10019000, "operating_cash_flow": -11170000, "stock_based_compensation": 4049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14921000, "dividends_paid": 2403000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2429000, "free_cash_flow": -10434000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10084000", "ebitda": "-6534000", "netIncome": "-10087000", "grossProfit": "24607000", "depreciation": "None", "totalRevenue": "64273000", "costOfRevenue": "39666000", "interestIncome": "26000", "incomeBeforeTax": "-12136000", "interestExpense": "4092000", "operatingIncome": "-12124000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2049000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "36731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39666000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3550000", "sellingGeneralAndAdministrative": "13562000", "netIncomeFromContinuingOperations": "-10087000" }, "balance": { "goodwill": "10845000", "inventory": "8949000", "commonStock": "106971000", "currentDebt": "None", "investments": "None", "totalAssets": "70162000", "longTermDebt": "None", "shortTermDebt": "841000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "14229000", "reportedCurrency": "USD", "retainedEarnings": "-57434000", "totalLiabilities": "25989000", "otherCurrentAssets": "1232000", "totalCurrentAssets": "35489000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10757000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34673000", "currentAccountsPayable": "5474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5475000", "shortLongTermDebtTotal": "3062000", "totalShareholderEquity": "44173000", "capitalLeaseObligations": "3062000", "otherCurrentLiabilities": "4509000", "totalCurrentLiabilities": "19887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6102000", "cashAndShortTermInvestments": "14551000", "commonStockSharesOutstanding": "10019000", "intangibleAssetsExcludingGoodwill": "14229000", "cashAndCashEquivalentsAtCarryingValue": "14551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10087000", "profitLoss": "None", "dividendPayout": "2403000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6261000", "operatingCashflow": "-11170000", "capitalExpenditures": "736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2429000", "cashflowFromInvestment": "-14921000", "stockBasedCompensation": "4049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2403000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3550000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 48502000, "cost_of_revenue": 25917000, "gross_profit": 22585000, "ebit": -3184000, "ebitda": -2092000, "pretax_income": -3006000, "tax_provision": 273000, "net_income": -3279000, "net_income_to_common": -3279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38173000, "total_current_assets": 45433000, "total_assets": 54927000, "short_term_debt": 39000, "long_term_debt": null, "total_debt": 39000, "total_liabilities": 7185000, "total_equity": 47742000, "shares_outstanding": 9714000, "goodwill_and_intangibles": 6868000 }, "cash_flow": { "operating_cash_flow": 3704000, "capital_expenditure": 727000, "free_cash_flow": 4431000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11406, "ticker_id": 4692, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3184000", "ebitda": "-2092000", "netIncome": "-3279000", "grossProfit": "22585000", "depreciation": "None", "totalRevenue": "48502000", "costOfRevenue": "25917000", "interestIncome": "197000", "incomeBeforeTax": "-3006000", "interestExpense": "178000", "operatingIncome": "-3184000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "25769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9157000", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "25917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "10471000", "netIncomeFromContinuingOperations": "-3279000" }, "balance": { "goodwill": "3700000", "inventory": "1016000", "commonStock": "100356000", "currentDebt": "None", "investments": "None", "totalAssets": "54927000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "-5267000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3168000", "reportedCurrency": "USD", "retainedEarnings": "-47347000", "totalLiabilities": "7185000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "45433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9494000", "currentAccountsPayable": "2975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "47742000", "capitalLeaseObligations": "310000", "otherCurrentLiabilities": "3314000", "totalCurrentLiabilities": "6856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329000", "cashAndShortTermInvestments": "38173000", "commonStockSharesOutstanding": "9714000", "intangibleAssetsExcludingGoodwill": "3168000", "cashAndCashEquivalentsAtCarryingValue": "38173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "3704000", "capitalExpenditures": "727000", "changeInReceivables": "2874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "20886000", "stockBasedCompensation": "2564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 48502000, "cost_of_revenue": 25917000, "gross_profit": 22585000, "research_and_development": 9157000, "selling_general_admin": 10471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3184000, "depreciation_amortisation": 1092000, "ebitda": -2092000, "interest_expense": 178000, "interest_income": null, "other_non_operating": null, "pretax_income": -3006000, "tax_provision": 273000, "effective_tax_rate": null, "net_income": -3279000, "net_income_continuing_ops": -3279000, "net_income_to_common": -3279000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38173000, "short_term_investments": 0, "net_receivables": 4782000, "inventory": 1016000, "other_current_assets": null, "total_current_assets": 45433000, "net_ppe": null, "goodwill": 3700000, "intangible_assets": 3168000, "goodwill_and_intangibles": 6868000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9494000, "total_assets": 54927000, "short_term_debt": 39000, "accounts_payable": 2975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 329000, "total_liabilities": 7185000, "total_debt": 39000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -47347000, "total_equity": 47742000, "shares_outstanding": 9714000, "operating_cash_flow": 3704000, "stock_based_compensation": 2564000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 727000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20886000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 561000, "free_cash_flow": 4431000, "net_change_in_cash": 25151000 }, "raw_data": { "income": { "ebit": "-3184000", "ebitda": "-2092000", "netIncome": "-3279000", "grossProfit": "22585000", "depreciation": "None", "totalRevenue": "48502000", "costOfRevenue": "25917000", "interestIncome": "197000", "incomeBeforeTax": "-3006000", "interestExpense": "178000", "operatingIncome": "-3184000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "273000", "reportedCurrency": "USD", "netInterestIncome": "197000", "nonInterestIncome": "None", "operatingExpenses": "25769000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9157000", "otherNonOperatingIncome": "178000", "costofGoodsAndServicesSold": "25917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1092000", "sellingGeneralAndAdministrative": "10471000", "netIncomeFromContinuingOperations": "-3279000" }, "balance": { "goodwill": "3700000", "inventory": "1016000", "commonStock": "100356000", "currentDebt": "None", "investments": "None", "totalAssets": "54927000", "longTermDebt": "None", "shortTermDebt": "39000", "treasuryStock": "-5267000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3168000", "reportedCurrency": "USD", "retainedEarnings": "-47347000", "totalLiabilities": "7185000", "otherCurrentAssets": "1462000", "totalCurrentAssets": "45433000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9494000", "currentAccountsPayable": "2975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2377000", "shortLongTermDebtTotal": "310000", "totalShareholderEquity": "47742000", "capitalLeaseObligations": "310000", "otherCurrentLiabilities": "3314000", "totalCurrentLiabilities": "6856000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "329000", "cashAndShortTermInvestments": "38173000", "commonStockSharesOutstanding": "9714000", "intangibleAssetsExcludingGoodwill": "3168000", "cashAndCashEquivalentsAtCarryingValue": "38173000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3279000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "177000", "operatingCashflow": "3704000", "capitalExpenditures": "727000", "changeInReceivables": "2874000", "changeInExchangeRate": "None", "cashflowFromFinancing": "561000", "cashflowFromInvestment": "20886000", "stockBasedCompensation": "2564000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25151000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1092000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 55739000, "cost_of_revenue": 30415000, "gross_profit": 25324000, "ebit": 380000, "ebitda": 1528000, "pretax_income": 1089000, "tax_provision": 163000, "net_income": 926000, "net_income_to_common": 926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13197000, "total_current_assets": 45093000, "total_assets": 54726000, "short_term_debt": 85000, "long_term_debt": null, "total_debt": 85000, "total_liabilities": 6822000, "total_equity": 47904000, "shares_outstanding": 10097000, "goodwill_and_intangibles": 7497000 }, "cash_flow": { "operating_cash_flow": 2350000, "capital_expenditure": 1196000, "free_cash_flow": 3546000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11411, "ticker_id": 4692, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "380000", "ebitda": "1528000", "netIncome": "926000", "grossProfit": "25324000", "depreciation": "None", "totalRevenue": "55739000", "costOfRevenue": "30415000", "interestIncome": "714000", "incomeBeforeTax": "1089000", "interestExpense": "5000", "operatingIncome": "380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "24944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8989000", "otherNonOperatingIncome": "709000", "costofGoodsAndServicesSold": "30415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "926000" }, "balance": { "goodwill": "3700000", "inventory": "1193000", "commonStock": "96623000", "currentDebt": "None", "investments": "None", "totalAssets": "54726000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "-4659000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3797000", "reportedCurrency": "USD", "retainedEarnings": "-44068000", "totalLiabilities": "6822000", "otherCurrentAssets": "1361000", "totalCurrentAssets": "45093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21686000", "currentNetReceivables": "7656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633000", "currentAccountsPayable": "3838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "47904000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "2768000", "totalCurrentLiabilities": "6759000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "63000", "cashAndShortTermInvestments": "13197000", "commonStockSharesOutstanding": "10097000", "intangibleAssetsExcludingGoodwill": "3797000", "cashAndCashEquivalentsAtCarryingValue": "13197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "2350000", "capitalExpenditures": "1196000", "changeInReceivables": "-643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "-2382000", "stockBasedCompensation": "2204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55739000, "cost_of_revenue": 30415000, "gross_profit": 25324000, "research_and_development": 8989000, "selling_general_admin": 8919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 380000, "depreciation_amortisation": 1148000, "ebitda": 1528000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": 1089000, "tax_provision": 163000, "effective_tax_rate": null, "net_income": 926000, "net_income_continuing_ops": 926000, "net_income_to_common": 926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13197000, "short_term_investments": 21686000, "net_receivables": 7656000, "inventory": 1193000, "other_current_assets": null, "total_current_assets": 45093000, "net_ppe": null, "goodwill": 3700000, "intangible_assets": 3797000, "goodwill_and_intangibles": 7497000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9633000, "total_assets": 54726000, "short_term_debt": 85000, "accounts_payable": 3838000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6759000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63000, "total_liabilities": 6822000, "total_debt": 85000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44068000, "total_equity": 47904000, "shares_outstanding": 10097000, "operating_cash_flow": 2350000, "stock_based_compensation": 2204000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1196000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392000, "free_cash_flow": 3546000, "net_change_in_cash": -424000 }, "raw_data": { "income": { "ebit": "380000", "ebitda": "1528000", "netIncome": "926000", "grossProfit": "25324000", "depreciation": "None", "totalRevenue": "55739000", "costOfRevenue": "30415000", "interestIncome": "714000", "incomeBeforeTax": "1089000", "interestExpense": "5000", "operatingIncome": "380000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "163000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "24944000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8989000", "otherNonOperatingIncome": "709000", "costofGoodsAndServicesSold": "30415000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1148000", "sellingGeneralAndAdministrative": "8919000", "netIncomeFromContinuingOperations": "926000" }, "balance": { "goodwill": "3700000", "inventory": "1193000", "commonStock": "96623000", "currentDebt": "None", "investments": "None", "totalAssets": "54726000", "longTermDebt": "None", "shortTermDebt": "85000", "treasuryStock": "-4659000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3797000", "reportedCurrency": "USD", "retainedEarnings": "-44068000", "totalLiabilities": "6822000", "otherCurrentAssets": "1361000", "totalCurrentAssets": "45093000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21686000", "currentNetReceivables": "7656000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9633000", "currentAccountsPayable": "3838000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2126000", "shortLongTermDebtTotal": "96000", "totalShareholderEquity": "47904000", "capitalLeaseObligations": "96000", "otherCurrentLiabilities": "2768000", "totalCurrentLiabilities": "6759000", "otherNonCurrentLiabilities": "11000", "totalNonCurrentLiabilities": "63000", "cashAndShortTermInvestments": "13197000", "commonStockSharesOutstanding": "10097000", "intangibleAssetsExcludingGoodwill": "3797000", "cashAndCashEquivalentsAtCarryingValue": "13197000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "158000", "operatingCashflow": "2350000", "capitalExpenditures": "1196000", "changeInReceivables": "-643000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392000", "cashflowFromInvestment": "-2382000", "stockBasedCompensation": "2204000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-424000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1227000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1148000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 60625212, "cost_of_revenue": 34114044, "gross_profit": 26511168, "ebit": -2451788, "ebitda": -1188376, "pretax_income": -2482777, "tax_provision": 101543, "net_income": -2584320, "net_income_to_common": -2584320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13620656, "total_current_assets": 43085215, "total_assets": 52907112, "short_term_debt": 81000, "long_term_debt": null, "total_debt": 81000, "total_liabilities": 7759780, "total_equity": 45147332, "shares_outstanding": 9521000, "goodwill_and_intangibles": 8152170 }, "cash_flow": { "operating_cash_flow": 1376514, "capital_expenditure": 989866, "free_cash_flow": 2366380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11416, "ticker_id": 4692, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2451788", "ebitda": "-1188376", "netIncome": "-2584320", "grossProfit": "26511168", "depreciation": "None", "totalRevenue": "60625212", "costOfRevenue": "34114044", "interestIncome": "584735", "incomeBeforeTax": "-2482777", "interestExpense": "30988", "operatingIncome": "-3386006", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101543", "reportedCurrency": "USD", "netInterestIncome": "553747", "nonInterestIncome": "None", "operatingExpenses": "29897174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319116", "otherNonOperatingIncome": "903229", "costofGoodsAndServicesSold": "34114044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263412", "sellingGeneralAndAdministrative": "9545306", "netIncomeFromContinuingOperations": "-2584320" }, "balance": { "goodwill": "3700447", "inventory": "1351104", "commonStock": "995", "currentDebt": "None", "investments": "None", "totalAssets": "52907112", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "-3431530", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4451723", "reportedCurrency": "USD", "retainedEarnings": "-44994061", "totalLiabilities": "7759780", "otherCurrentAssets": "931000", "totalCurrentAssets": "43085215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20168981", "currentNetReceivables": "7013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9821897", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1401000", "shortLongTermDebtTotal": "292715", "totalShareholderEquity": "45147332", "capitalLeaseObligations": "292715", "otherCurrentLiabilities": "3293000", "totalCurrentLiabilities": "7510820", "otherNonCurrentLiabilities": "211383", "totalNonCurrentLiabilities": "248960", "cashAndShortTermInvestments": "13620656", "commonStockSharesOutstanding": "9521000", "intangibleAssetsExcludingGoodwill": "4451723", "cashAndCashEquivalentsAtCarryingValue": "13620656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2584320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-609547", "operatingCashflow": "1376514", "capitalExpenditures": "989866", "changeInReceivables": "1042843", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117496", "cashflowFromInvestment": "335570", "stockBasedCompensation": "2910070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1405412", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60625212, "cost_of_revenue": 34114044, "gross_profit": 26511168, "research_and_development": 9319116, "selling_general_admin": 9545306, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2451788, "depreciation_amortisation": 1263412, "ebitda": -1188376, "interest_expense": 30988, "interest_income": null, "other_non_operating": null, "pretax_income": -2482777, "tax_provision": 101543, "effective_tax_rate": null, "net_income": -2584320, "net_income_continuing_ops": -2584320, "net_income_to_common": -2584320, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13620656, "short_term_investments": 20168981, "net_receivables": 7013000, "inventory": 1351104, "other_current_assets": null, "total_current_assets": 43085215, "net_ppe": null, "goodwill": 3700447, "intangible_assets": 4451723, "goodwill_and_intangibles": 8152170, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9821897, "total_assets": 52907112, "short_term_debt": 81000, "accounts_payable": 4137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7510820, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 248960, "total_liabilities": 7759780, "total_debt": 81000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44994061, "total_equity": 45147332, "shares_outstanding": 9521000, "operating_cash_flow": 1376514, "stock_based_compensation": 2910070, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989866, "acquisitions": null, "other_investing": null, "investing_cash_flow": 335570, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3117496, "free_cash_flow": 2366380, "net_change_in_cash": -1405412 }, "raw_data": { "income": { "ebit": "-2451788", "ebitda": "-1188376", "netIncome": "-2584320", "grossProfit": "26511168", "depreciation": "None", "totalRevenue": "60625212", "costOfRevenue": "34114044", "interestIncome": "584735", "incomeBeforeTax": "-2482777", "interestExpense": "30988", "operatingIncome": "-3386006", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "101543", "reportedCurrency": "USD", "netInterestIncome": "553747", "nonInterestIncome": "None", "operatingExpenses": "29897174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9319116", "otherNonOperatingIncome": "903229", "costofGoodsAndServicesSold": "34114044", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263412", "sellingGeneralAndAdministrative": "9545306", "netIncomeFromContinuingOperations": "-2584320" }, "balance": { "goodwill": "3700447", "inventory": "1351104", "commonStock": "995", "currentDebt": "None", "investments": "None", "totalAssets": "52907112", "longTermDebt": "None", "shortTermDebt": "81000", "treasuryStock": "-3431530", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4451723", "reportedCurrency": "USD", "retainedEarnings": "-44994061", "totalLiabilities": "7759780", "otherCurrentAssets": "931000", "totalCurrentAssets": "43085215", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20168981", "currentNetReceivables": "7013000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9821897", "currentAccountsPayable": "4137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1401000", "shortLongTermDebtTotal": "292715", "totalShareholderEquity": "45147332", "capitalLeaseObligations": "292715", "otherCurrentLiabilities": "3293000", "totalCurrentLiabilities": "7510820", "otherNonCurrentLiabilities": "211383", "totalNonCurrentLiabilities": "248960", "cashAndShortTermInvestments": "13620656", "commonStockSharesOutstanding": "9521000", "intangibleAssetsExcludingGoodwill": "4451723", "cashAndCashEquivalentsAtCarryingValue": "13620656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2584320", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-609547", "operatingCashflow": "1376514", "capitalExpenditures": "989866", "changeInReceivables": "1042843", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3117496", "cashflowFromInvestment": "335570", "stockBasedCompensation": "2910070", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1405412", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2174000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263412", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 11511000, "cost_of_revenue": 6538000, "gross_profit": 4973000, "ebit": -2113000, "ebitda": -1798000, "pretax_income": -1825000, "tax_provision": 72000, "net_income": -1897000, "net_income_to_common": -1897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7127000, "total_current_assets": 23844000, "total_assets": 43391000, "short_term_debt": 832000, "long_term_debt": null, "total_debt": 832000, "total_liabilities": 15376000, "total_equity": 28015000, "shares_outstanding": 12306000, "goodwill_and_intangibles": 13844000 }, "cash_flow": { "operating_cash_flow": -759000, "capital_expenditure": 55000, "free_cash_flow": -704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11379, "ticker_id": 4692, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2113000", "ebitda": "-1798000", "netIncome": "-1897000", "grossProfit": "4973000", "depreciation": "None", "totalRevenue": "11511000", "costOfRevenue": "6538000", "interestIncome": "18000", "incomeBeforeTax": "-1825000", "interestExpense": "None", "operatingIncome": "-2113000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "7086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2507000", "netIncomeFromContinuingOperations": "-1897000" }, "balance": { "goodwill": "10845000", "inventory": "4066000", "commonStock": "128911000", "currentDebt": "None", "investments": "None", "totalAssets": "43391000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "-95532000", "totalLiabilities": "15376000", "otherCurrentAssets": "1379000", "totalCurrentAssets": "23844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19546999", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "28015000", "capitalLeaseObligations": "4511000", "otherCurrentLiabilities": "2949000", "totalCurrentLiabilities": "11507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869000", "cashAndShortTermInvestments": "7127000", "commonStockSharesOutstanding": "12306000", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "7127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-759000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11511000, "cost_of_revenue": 6538000, "gross_profit": 4973000, "research_and_development": 2249000, "selling_general_admin": 2507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2113000, "depreciation_amortisation": 315000, "ebitda": -1798000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1825000, "tax_provision": 72000, "effective_tax_rate": null, "net_income": -1897000, "net_income_continuing_ops": -1897000, "net_income_to_common": -1897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7127000, "short_term_investments": null, "net_receivables": 11272000, "inventory": 4066000, "other_current_assets": null, "total_current_assets": 23844000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 2999000, "goodwill_and_intangibles": 13844000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19546999, "total_assets": 43391000, "short_term_debt": 832000, "accounts_payable": 7071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3869000, "total_liabilities": 15376000, "total_debt": 832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -95532000, "total_equity": 28015000, "shares_outstanding": 12306000, "operating_cash_flow": -759000, "stock_based_compensation": 707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 722000, "free_cash_flow": -704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2113000", "ebitda": "-1798000", "netIncome": "-1897000", "grossProfit": "4973000", "depreciation": "None", "totalRevenue": "11511000", "costOfRevenue": "6538000", "interestIncome": "18000", "incomeBeforeTax": "-1825000", "interestExpense": "None", "operatingIncome": "-2113000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "72000", "reportedCurrency": "USD", "netInterestIncome": "18000", "nonInterestIncome": "None", "operatingExpenses": "7086000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2249000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6538000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "315000", "sellingGeneralAndAdministrative": "2507000", "netIncomeFromContinuingOperations": "-1897000" }, "balance": { "goodwill": "10845000", "inventory": "4066000", "commonStock": "128911000", "currentDebt": "None", "investments": "None", "totalAssets": "43391000", "longTermDebt": "None", "shortTermDebt": "832000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "2999000", "reportedCurrency": "USD", "retainedEarnings": "-95532000", "totalLiabilities": "15376000", "otherCurrentAssets": "1379000", "totalCurrentAssets": "23844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19546999", "currentAccountsPayable": "7071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4511000", "totalShareholderEquity": "28015000", "capitalLeaseObligations": "4511000", "otherCurrentLiabilities": "2949000", "totalCurrentLiabilities": "11507000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3869000", "cashAndShortTermInvestments": "7127000", "commonStockSharesOutstanding": "12306000", "intangibleAssetsExcludingGoodwill": "2999000", "cashAndCashEquivalentsAtCarryingValue": "7127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-486000", "operatingCashflow": "-759000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "722000", "cashflowFromInvestment": "-143000", "stockBasedCompensation": "707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "315000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 12125000, "cost_of_revenue": 6690000, "gross_profit": 5435000, "ebit": -2416000, "ebitda": -1497000, "pretax_income": -2416000, "tax_provision": 25000, "net_income": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7358000, "total_current_assets": 25758000, "total_assets": 45337000, "short_term_debt": 821000, "long_term_debt": null, "total_debt": 821000, "total_liabilities": 17048000, "total_equity": 28289000, "shares_outstanding": 11840000, "goodwill_and_intangibles": 13632000 }, "cash_flow": { "operating_cash_flow": 194000, "capital_expenditure": 101000, "free_cash_flow": 295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11380, "ticker_id": 4692, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2416000", "ebitda": "-1497000", "netIncome": "-2441000", "grossProfit": "5435000", "depreciation": "None", "totalRevenue": "12125000", "costOfRevenue": "6690000", "interestIncome": "17000", "incomeBeforeTax": "-2416000", "interestExpense": "None", "operatingIncome": "-2420000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "7855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "3207000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "10845000", "inventory": "3580000", "commonStock": "127292000", "currentDebt": "None", "investments": "None", "totalAssets": "45337000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2787000", "reportedCurrency": "USD", "retainedEarnings": "-93635000", "totalLiabilities": "17048000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "25758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19579000", "currentAccountsPayable": "9214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8581000", "totalShareholderEquity": "28289000", "capitalLeaseObligations": "4701000", "otherCurrentLiabilities": "2947000", "totalCurrentLiabilities": "12982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4066000", "cashAndShortTermInvestments": "7358000", "commonStockSharesOutstanding": "11840000", "intangibleAssetsExcludingGoodwill": "2787000", "cashAndCashEquivalentsAtCarryingValue": "7358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "194000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12125000, "cost_of_revenue": 6690000, "gross_profit": 5435000, "research_and_development": 2350000, "selling_general_admin": 3207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2416000, "depreciation_amortisation": 919000, "ebitda": -1497000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2416000, "tax_provision": 25000, "effective_tax_rate": null, "net_income": -2441000, "net_income_continuing_ops": -2441000, "net_income_to_common": -2441000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7358000, "short_term_investments": null, "net_receivables": 12775000, "inventory": 3580000, "other_current_assets": null, "total_current_assets": 25758000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 2787000, "goodwill_and_intangibles": 13632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19579000, "total_assets": 45337000, "short_term_debt": 821000, "accounts_payable": 9214000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12982000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4066000, "total_liabilities": 17048000, "total_debt": 821000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -93635000, "total_equity": 28289000, "shares_outstanding": 11840000, "operating_cash_flow": 194000, "stock_based_compensation": 1074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 166000, "free_cash_flow": 295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2416000", "ebitda": "-1497000", "netIncome": "-2441000", "grossProfit": "5435000", "depreciation": "None", "totalRevenue": "12125000", "costOfRevenue": "6690000", "interestIncome": "17000", "incomeBeforeTax": "-2416000", "interestExpense": "None", "operatingIncome": "-2420000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "25000", "reportedCurrency": "USD", "netInterestIncome": "17000", "nonInterestIncome": "None", "operatingExpenses": "7855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6690000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "3207000", "netIncomeFromContinuingOperations": "-2441000" }, "balance": { "goodwill": "10845000", "inventory": "3580000", "commonStock": "127292000", "currentDebt": "None", "investments": "None", "totalAssets": "45337000", "longTermDebt": "None", "shortTermDebt": "821000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "2787000", "reportedCurrency": "USD", "retainedEarnings": "-93635000", "totalLiabilities": "17048000", "otherCurrentAssets": "2045000", "totalCurrentAssets": "25758000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12775000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19579000", "currentAccountsPayable": "9214000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8581000", "totalShareholderEquity": "28289000", "capitalLeaseObligations": "4701000", "otherCurrentLiabilities": "2947000", "totalCurrentLiabilities": "12982000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4066000", "cashAndShortTermInvestments": "7358000", "commonStockSharesOutstanding": "11840000", "intangibleAssetsExcludingGoodwill": "2787000", "cashAndCashEquivalentsAtCarryingValue": "7358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "81000", "operatingCashflow": "194000", "capitalExpenditures": "101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "166000", "cashflowFromInvestment": "-101000", "stockBasedCompensation": "1074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3359000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 14018000, "cost_of_revenue": 7907000, "gross_profit": 6111000, "ebit": -954000, "ebitda": -851000, "pretax_income": -954000, "tax_provision": 10000, "net_income": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7146000, "total_current_assets": 25241000, "total_assets": 45544000, "short_term_debt": 729000, "long_term_debt": null, "total_debt": 729000, "total_liabilities": 15809000, "total_equity": 29735000, "shares_outstanding": 11791000, "goodwill_and_intangibles": 14471000 }, "cash_flow": { "operating_cash_flow": -411000, "capital_expenditure": 230000, "free_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11382, "ticker_id": 4692, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-954000", "ebitda": "-851000", "netIncome": "-964000", "grossProfit": "6111000", "depreciation": "None", "totalRevenue": "14018000", "costOfRevenue": "7907000", "interestIncome": "13000", "incomeBeforeTax": "-954000", "interestExpense": "None", "operatingIncome": "-967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "7078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "10845000", "inventory": "3660000", "commonStock": "126305000", "currentDebt": "None", "investments": "None", "totalAssets": "45544000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3626000", "reportedCurrency": "USD", "retainedEarnings": "-91194000", "totalLiabilities": "15809000", "otherCurrentAssets": "1550000", "totalCurrentAssets": "25241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20302999", "currentAccountsPayable": "7938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "29735000", "capitalLeaseObligations": "4550000", "otherCurrentLiabilities": "1410000", "totalCurrentLiabilities": "11827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3981999", "cashAndShortTermInvestments": "7146000", "commonStockSharesOutstanding": "11791000", "intangibleAssetsExcludingGoodwill": "3626000", "cashAndCashEquivalentsAtCarryingValue": "7146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-411000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14018000, "cost_of_revenue": 7907000, "gross_profit": 6111000, "research_and_development": 2141000, "selling_general_admin": 2793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -954000, "depreciation_amortisation": 103000, "ebitda": -851000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -954000, "tax_provision": 10000, "effective_tax_rate": null, "net_income": -964000, "net_income_continuing_ops": -964000, "net_income_to_common": -964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7146000, "short_term_investments": null, "net_receivables": 12885000, "inventory": 3660000, "other_current_assets": null, "total_current_assets": 25241000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 3626000, "goodwill_and_intangibles": 14471000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20302999, "total_assets": 45544000, "short_term_debt": 729000, "accounts_payable": 7938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3981999, "total_liabilities": 15809000, "total_debt": 729000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91194000, "total_equity": 29735000, "shares_outstanding": 11791000, "operating_cash_flow": -411000, "stock_based_compensation": 380000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000, "free_cash_flow": -181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-954000", "ebitda": "-851000", "netIncome": "-964000", "grossProfit": "6111000", "depreciation": "None", "totalRevenue": "14018000", "costOfRevenue": "7907000", "interestIncome": "13000", "incomeBeforeTax": "-954000", "interestExpense": "None", "operatingIncome": "-967000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "10000", "reportedCurrency": "USD", "netInterestIncome": "13000", "nonInterestIncome": "None", "operatingExpenses": "7078000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2141000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7907000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-964000" }, "balance": { "goodwill": "10845000", "inventory": "3660000", "commonStock": "126305000", "currentDebt": "None", "investments": "None", "totalAssets": "45544000", "longTermDebt": "None", "shortTermDebt": "729000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3626000", "reportedCurrency": "USD", "retainedEarnings": "-91194000", "totalLiabilities": "15809000", "otherCurrentAssets": "1550000", "totalCurrentAssets": "25241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12885000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20302999", "currentAccountsPayable": "7938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4550000", "totalShareholderEquity": "29735000", "capitalLeaseObligations": "4550000", "otherCurrentLiabilities": "1410000", "totalCurrentLiabilities": "11827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3981999", "cashAndShortTermInvestments": "7146000", "commonStockSharesOutstanding": "11791000", "intangibleAssetsExcludingGoodwill": "3626000", "cashAndCashEquivalentsAtCarryingValue": "7146000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "55000", "operatingCashflow": "-411000", "capitalExpenditures": "230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-230000", "stockBasedCompensation": "380000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "925000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 13623000, "cost_of_revenue": 7784000, "gross_profit": 5839000, "ebit": -1461000, "ebitda": -551000, "pretax_income": -1461000, "tax_provision": 14000, "net_income": -1475000, "net_income_to_common": -1475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7678000, "total_current_assets": 24553000, "total_assets": 45521000, "short_term_debt": 573000, "long_term_debt": null, "total_debt": 573000, "total_liabilities": 15735000, "total_equity": 29786000, "shares_outstanding": 11841000, "goodwill_and_intangibles": 15063000 }, "cash_flow": { "operating_cash_flow": 129000, "capital_expenditure": 16000, "free_cash_flow": 145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11383, "ticker_id": 4692, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1461000", "ebitda": "-551000", "netIncome": "-1475000", "grossProfit": "5839000", "depreciation": "None", "totalRevenue": "13623000", "costOfRevenue": "7784000", "interestIncome": "100000", "incomeBeforeTax": "-1461000", "interestExpense": "None", "operatingIncome": "-2000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "7839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-1475000" }, "balance": { "goodwill": "10845000", "inventory": "3716000", "commonStock": "125379000", "currentDebt": "None", "investments": "None", "totalAssets": "45521000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4218000", "reportedCurrency": "USD", "retainedEarnings": "-90230000", "totalLiabilities": "15735000", "otherCurrentAssets": "1333000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20968000", "currentAccountsPayable": "7061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4356000", "totalShareholderEquity": "29786000", "capitalLeaseObligations": "4356000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "11787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3948000", "cashAndShortTermInvestments": "7678000", "commonStockSharesOutstanding": "11841000", "intangibleAssetsExcludingGoodwill": "4218000", "cashAndCashEquivalentsAtCarryingValue": "7678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "129000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13623000, "cost_of_revenue": 7784000, "gross_profit": 5839000, "research_and_development": 2553000, "selling_general_admin": 2867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1461000, "depreciation_amortisation": 910000, "ebitda": -551000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1461000, "tax_provision": 14000, "effective_tax_rate": null, "net_income": -1475000, "net_income_continuing_ops": -1475000, "net_income_to_common": -1475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7678000, "short_term_investments": null, "net_receivables": 11826000, "inventory": 3716000, "other_current_assets": null, "total_current_assets": 24553000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 4218000, "goodwill_and_intangibles": 15063000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20968000, "total_assets": 45521000, "short_term_debt": 573000, "accounts_payable": 7061000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3948000, "total_liabilities": 15735000, "total_debt": 573000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90230000, "total_equity": 29786000, "shares_outstanding": 11841000, "operating_cash_flow": 129000, "stock_based_compensation": 603000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160000, "free_cash_flow": 145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1461000", "ebitda": "-551000", "netIncome": "-1475000", "grossProfit": "5839000", "depreciation": "None", "totalRevenue": "13623000", "costOfRevenue": "7784000", "interestIncome": "100000", "incomeBeforeTax": "-1461000", "interestExpense": "None", "operatingIncome": "-2000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14000", "reportedCurrency": "USD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "7839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7784000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "910000", "sellingGeneralAndAdministrative": "2867000", "netIncomeFromContinuingOperations": "-1475000" }, "balance": { "goodwill": "10845000", "inventory": "3716000", "commonStock": "125379000", "currentDebt": "None", "investments": "None", "totalAssets": "45521000", "longTermDebt": "None", "shortTermDebt": "573000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "4218000", "reportedCurrency": "USD", "retainedEarnings": "-90230000", "totalLiabilities": "15735000", "otherCurrentAssets": "1333000", "totalCurrentAssets": "24553000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20968000", "currentAccountsPayable": "7061000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4356000", "totalShareholderEquity": "29786000", "capitalLeaseObligations": "4356000", "otherCurrentLiabilities": "2278000", "totalCurrentLiabilities": "11787000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3948000", "cashAndShortTermInvestments": "7678000", "commonStockSharesOutstanding": "11841000", "intangibleAssetsExcludingGoodwill": "4218000", "cashAndCashEquivalentsAtCarryingValue": "7678000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1475000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "39000", "operatingCashflow": "129000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160000", "cashflowFromInvestment": "-16000", "stockBasedCompensation": "603000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 12013000, "cost_of_revenue": 6853000, "gross_profit": 5160000, "ebit": -3096000, "ebitda": -2177000, "pretax_income": -1522000, "tax_provision": 24000, "net_income": -1546000, "net_income_to_common": -1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7401000, "total_current_assets": 24026000, "total_assets": 46116000, "short_term_debt": 197000, "long_term_debt": null, "total_debt": 197000, "total_liabilities": 15790000, "total_equity": 30326000, "shares_outstanding": 11579000, "goodwill_and_intangibles": 15853000 }, "cash_flow": { "operating_cash_flow": -1025000, "capital_expenditure": 42000, "free_cash_flow": -983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11384, "ticker_id": 4692, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-2177000", "netIncome": "-1546000", "grossProfit": "5160000", "depreciation": "None", "totalRevenue": "12013000", "costOfRevenue": "6853000", "interestIncome": "221000", "incomeBeforeTax": "-1522000", "interestExpense": "None", "operatingIncome": "-3096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "8256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "3294000", "netIncomeFromContinuingOperations": "-1546000" }, "balance": { "goodwill": "10845000", "inventory": "3755000", "commonStock": "124448000", "currentDebt": "None", "investments": "None", "totalAssets": "46116000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5008000", "reportedCurrency": "USD", "retainedEarnings": "-88755000", "totalLiabilities": "15790000", "otherCurrentAssets": "1499000", "totalCurrentAssets": "24026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22090000", "currentAccountsPayable": "7870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4425000", "totalShareholderEquity": "30326000", "capitalLeaseObligations": "4425000", "otherCurrentLiabilities": "2803000", "totalCurrentLiabilities": "11395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4395000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "11579000", "intangibleAssetsExcludingGoodwill": "5008000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "197000", "operatingCashflow": "-1025000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12013000, "cost_of_revenue": 6853000, "gross_profit": 5160000, "research_and_development": 2498000, "selling_general_admin": 3294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3096000, "depreciation_amortisation": 919000, "ebitda": -2177000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1522000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -1546000, "net_income_continuing_ops": -1546000, "net_income_to_common": -1546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7401000, "short_term_investments": null, "net_receivables": 11371000, "inventory": 3755000, "other_current_assets": null, "total_current_assets": 24026000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 5008000, "goodwill_and_intangibles": 15853000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22090000, "total_assets": 46116000, "short_term_debt": 197000, "accounts_payable": 7870000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11395000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4395000, "total_liabilities": 15790000, "total_debt": 197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88755000, "total_equity": 30326000, "shares_outstanding": 11579000, "operating_cash_flow": -1025000, "stock_based_compensation": 907000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43000, "free_cash_flow": -983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3096000", "ebitda": "-2177000", "netIncome": "-1546000", "grossProfit": "5160000", "depreciation": "None", "totalRevenue": "12013000", "costOfRevenue": "6853000", "interestIncome": "221000", "incomeBeforeTax": "-1522000", "interestExpense": "None", "operatingIncome": "-3096000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "221000", "nonInterestIncome": "None", "operatingExpenses": "8256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2498000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6853000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "919000", "sellingGeneralAndAdministrative": "3294000", "netIncomeFromContinuingOperations": "-1546000" }, "balance": { "goodwill": "10845000", "inventory": "3755000", "commonStock": "124448000", "currentDebt": "None", "investments": "None", "totalAssets": "46116000", "longTermDebt": "None", "shortTermDebt": "197000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5008000", "reportedCurrency": "USD", "retainedEarnings": "-88755000", "totalLiabilities": "15790000", "otherCurrentAssets": "1499000", "totalCurrentAssets": "24026000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11371000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22090000", "currentAccountsPayable": "7870000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4425000", "totalShareholderEquity": "30326000", "capitalLeaseObligations": "4425000", "otherCurrentLiabilities": "2803000", "totalCurrentLiabilities": "11395000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4395000", "cashAndShortTermInvestments": "7401000", "commonStockSharesOutstanding": "11579000", "intangibleAssetsExcludingGoodwill": "5008000", "cashAndCashEquivalentsAtCarryingValue": "7401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1546000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "197000", "operatingCashflow": "-1025000", "capitalExpenditures": "42000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43000", "cashflowFromInvestment": "-42000", "stockBasedCompensation": "907000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "919000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 15083000, "cost_of_revenue": 8719000, "gross_profit": 6364000, "ebit": -1980000, "ebitda": -1054000, "pretax_income": -1970000, "tax_provision": -7000, "net_income": -1963000, "net_income_to_common": -1963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8510000, "total_current_assets": 25831000, "total_assets": 48443000, "short_term_debt": 89000, "long_term_debt": null, "total_debt": 89000, "total_liabilities": 17474000, "total_equity": 30969000, "shares_outstanding": 11416000, "goodwill_and_intangibles": 16644000 }, "cash_flow": { "operating_cash_flow": -26000, "capital_expenditure": 1000, "free_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11385, "ticker_id": 4692, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1980000", "ebitda": "-1054000", "netIncome": "-1963000", "grossProfit": "6364000", "depreciation": "None", "totalRevenue": "15083000", "costOfRevenue": "8719000", "interestIncome": "33000", "incomeBeforeTax": "-1970000", "interestExpense": "None", "operatingIncome": "-1980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "8344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "-1963000" }, "balance": { "goodwill": "10845000", "inventory": "3952000", "commonStock": "123546000", "currentDebt": "None", "investments": "None", "totalAssets": "48443000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000", "reportedCurrency": "USD", "retainedEarnings": "-87209000", "totalLiabilities": "17474000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "25831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22612000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "30969000", "capitalLeaseObligations": "3899000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "13501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000", "cashAndShortTermInvestments": "8510000", "commonStockSharesOutstanding": "11416000", "intangibleAssetsExcludingGoodwill": "5799000", "cashAndCashEquivalentsAtCarryingValue": "8510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1335000", "operatingCashflow": "-26000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15083000, "cost_of_revenue": 8719000, "gross_profit": 6364000, "research_and_development": 2773000, "selling_general_admin": 3270000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1980000, "depreciation_amortisation": 926000, "ebitda": -1054000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1970000, "tax_provision": -7000, "effective_tax_rate": null, "net_income": -1963000, "net_income_continuing_ops": -1963000, "net_income_to_common": -1963000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8510000, "short_term_investments": null, "net_receivables": 11671000, "inventory": 3952000, "other_current_assets": null, "total_current_assets": 25831000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 5799000, "goodwill_and_intangibles": 16644000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22612000, "total_assets": 48443000, "short_term_debt": 89000, "accounts_payable": 9499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13501000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3973000, "total_liabilities": 17474000, "total_debt": 89000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87209000, "total_equity": 30969000, "shares_outstanding": 11416000, "operating_cash_flow": -26000, "stock_based_compensation": 1301000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1203000, "free_cash_flow": -25000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1980000", "ebitda": "-1054000", "netIncome": "-1963000", "grossProfit": "6364000", "depreciation": "None", "totalRevenue": "15083000", "costOfRevenue": "8719000", "interestIncome": "33000", "incomeBeforeTax": "-1970000", "interestExpense": "None", "operatingIncome": "-1980000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-7000", "reportedCurrency": "USD", "netInterestIncome": "33000", "nonInterestIncome": "None", "operatingExpenses": "8344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "926000", "sellingGeneralAndAdministrative": "3270000", "netIncomeFromContinuingOperations": "-1963000" }, "balance": { "goodwill": "10845000", "inventory": "3952000", "commonStock": "123546000", "currentDebt": "None", "investments": "None", "totalAssets": "48443000", "longTermDebt": "None", "shortTermDebt": "89000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5799000", "reportedCurrency": "USD", "retainedEarnings": "-87209000", "totalLiabilities": "17474000", "otherCurrentAssets": "1698000", "totalCurrentAssets": "25831000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22612000", "currentAccountsPayable": "9499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3899000", "totalShareholderEquity": "30969000", "capitalLeaseObligations": "3899000", "otherCurrentLiabilities": "3803000", "totalCurrentLiabilities": "13501000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3973000", "cashAndShortTermInvestments": "8510000", "commonStockSharesOutstanding": "11416000", "intangibleAssetsExcludingGoodwill": "5799000", "cashAndCashEquivalentsAtCarryingValue": "8510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1963000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1335000", "operatingCashflow": "-26000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1203000", "cashflowFromInvestment": "-1000", "stockBasedCompensation": "1301000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 16101000, "cost_of_revenue": 9387000, "gross_profit": 6714000, "ebit": -1814000, "ebitda": -931000, "pretax_income": -1796000, "tax_provision": -39000, "net_income": -1757000, "net_income_to_common": -1757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7346000, "total_current_assets": 23265000, "total_assets": 43254000, "short_term_debt": 848000, "long_term_debt": null, "total_debt": 848000, "total_liabilities": 12443000, "total_equity": 30811000, "shares_outstanding": 11315000, "goodwill_and_intangibles": 16854000 }, "cash_flow": { "operating_cash_flow": -1179000, "capital_expenditure": 27000, "free_cash_flow": -1152000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11387, "ticker_id": 4692, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1814000", "ebitda": "-931000", "netIncome": "-1757000", "grossProfit": "6714000", "depreciation": "None", "totalRevenue": "16101000", "costOfRevenue": "9387000", "interestIncome": "29000", "incomeBeforeTax": "-1796000", "interestExpense": "None", "operatingIncome": "-1814000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "8528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "3278000", "netIncomeFromContinuingOperations": "-1757000" }, "balance": { "goodwill": "10845000", "inventory": "2618000", "commonStock": "121412000", "currentDebt": "None", "investments": "None", "totalAssets": "43254000", "longTermDebt": "None", "shortTermDebt": "848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6009000", "reportedCurrency": "USD", "retainedEarnings": "-85246000", "totalLiabilities": "12443000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "23265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19989000", "currentAccountsPayable": "7438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "30811000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "3809000", "totalCurrentLiabilities": "12099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "7346000", "commonStockSharesOutstanding": "11315000", "intangibleAssetsExcludingGoodwill": "6009000", "cashAndCashEquivalentsAtCarryingValue": "7346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "526000", "operatingCashflow": "-1179000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16101000, "cost_of_revenue": 9387000, "gross_profit": 6714000, "research_and_development": 2855000, "selling_general_admin": 3278000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1814000, "depreciation_amortisation": 883000, "ebitda": -931000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1796000, "tax_provision": -39000, "effective_tax_rate": null, "net_income": -1757000, "net_income_continuing_ops": -1757000, "net_income_to_common": -1757000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7346000, "short_term_investments": null, "net_receivables": 11800000, "inventory": 2618000, "other_current_assets": null, "total_current_assets": 23265000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 6009000, "goodwill_and_intangibles": 16854000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19989000, "total_assets": 43254000, "short_term_debt": 848000, "accounts_payable": 7438000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12099000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 344000, "total_liabilities": 12443000, "total_debt": 848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85246000, "total_equity": 30811000, "shares_outstanding": 11315000, "operating_cash_flow": -1179000, "stock_based_compensation": 1081000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 86000, "free_cash_flow": -1152000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1814000", "ebitda": "-931000", "netIncome": "-1757000", "grossProfit": "6714000", "depreciation": "None", "totalRevenue": "16101000", "costOfRevenue": "9387000", "interestIncome": "29000", "incomeBeforeTax": "-1796000", "interestExpense": "None", "operatingIncome": "-1814000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-39000", "reportedCurrency": "USD", "netInterestIncome": "29000", "nonInterestIncome": "None", "operatingExpenses": "8528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2855000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9387000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "883000", "sellingGeneralAndAdministrative": "3278000", "netIncomeFromContinuingOperations": "-1757000" }, "balance": { "goodwill": "10845000", "inventory": "2618000", "commonStock": "121412000", "currentDebt": "None", "investments": "None", "totalAssets": "43254000", "longTermDebt": "None", "shortTermDebt": "848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6009000", "reportedCurrency": "USD", "retainedEarnings": "-85246000", "totalLiabilities": "12443000", "otherCurrentAssets": "1501000", "totalCurrentAssets": "23265000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19989000", "currentAccountsPayable": "7438000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1029000", "totalShareholderEquity": "30811000", "capitalLeaseObligations": "1029000", "otherCurrentLiabilities": "3809000", "totalCurrentLiabilities": "12099000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "344000", "cashAndShortTermInvestments": "7346000", "commonStockSharesOutstanding": "11315000", "intangibleAssetsExcludingGoodwill": "6009000", "cashAndCashEquivalentsAtCarryingValue": "7346000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1757000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "526000", "operatingCashflow": "-1179000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "86000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "1081000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 15184000, "cost_of_revenue": 9036000, "gross_profit": 6148000, "ebit": -2505000, "ebitda": -1705000, "pretax_income": -2479000, "tax_provision": 34000, "net_income": -2513000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8416000, "total_current_assets": 21311000, "total_assets": 42437000, "short_term_debt": 881000, "long_term_debt": null, "total_debt": 881000, "total_liabilities": 10847000, "total_equity": 31590000, "shares_outstanding": 10938000, "goodwill_and_intangibles": 17596000 }, "cash_flow": { "operating_cash_flow": -1203000, "capital_expenditure": 90000, "free_cash_flow": -1113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11388, "ticker_id": 4692, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2505000", "ebitda": "-1705000", "netIncome": "-2513000", "grossProfit": "6148000", "depreciation": "None", "totalRevenue": "15184000", "costOfRevenue": "9036000", "interestIncome": "27000", "incomeBeforeTax": "-2479000", "interestExpense": "None", "operatingIncome": "-2505000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "8653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "3188000", "netIncomeFromContinuingOperations": "-2513000" }, "balance": { "goodwill": "10845000", "inventory": "3144000", "commonStock": "120444000", "currentDebt": "None", "investments": "None", "totalAssets": "42437000", "longTermDebt": "None", "shortTermDebt": "881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6751000", "reportedCurrency": "USD", "retainedEarnings": "-83489000", "totalLiabilities": "10847000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "21311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126000", "currentAccountsPayable": "5844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251000", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "2631000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540000", "cashAndShortTermInvestments": "8416000", "commonStockSharesOutstanding": "10938000", "intangibleAssetsExcludingGoodwill": "6751000", "cashAndCashEquivalentsAtCarryingValue": "8416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "-1203000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2543000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15184000, "cost_of_revenue": 9036000, "gross_profit": 6148000, "research_and_development": 3116000, "selling_general_admin": 3188000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2505000, "depreciation_amortisation": 800000, "ebitda": -1705000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2479000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -2513000, "net_income_continuing_ops": -2513000, "net_income_to_common": -2513000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8416000, "short_term_investments": null, "net_receivables": 8642000, "inventory": 3144000, "other_current_assets": null, "total_current_assets": 21311000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 6751000, "goodwill_and_intangibles": 17596000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21126000, "total_assets": 42437000, "short_term_debt": 881000, "accounts_payable": 5844000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 540000, "total_liabilities": 10847000, "total_debt": 881000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83489000, "total_equity": 31590000, "shares_outstanding": 10938000, "operating_cash_flow": -1203000, "stock_based_compensation": 1207000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 90000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -90000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2543000, "free_cash_flow": -1113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2505000", "ebitda": "-1705000", "netIncome": "-2513000", "grossProfit": "6148000", "depreciation": "None", "totalRevenue": "15184000", "costOfRevenue": "9036000", "interestIncome": "27000", "incomeBeforeTax": "-2479000", "interestExpense": "None", "operatingIncome": "-2505000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "27000", "nonInterestIncome": "None", "operatingExpenses": "8653000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3116000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9036000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "800000", "sellingGeneralAndAdministrative": "3188000", "netIncomeFromContinuingOperations": "-2513000" }, "balance": { "goodwill": "10845000", "inventory": "3144000", "commonStock": "120444000", "currentDebt": "None", "investments": "None", "totalAssets": "42437000", "longTermDebt": "None", "shortTermDebt": "881000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6751000", "reportedCurrency": "USD", "retainedEarnings": "-83489000", "totalLiabilities": "10847000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "21311000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8642000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21126000", "currentAccountsPayable": "5844000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1251000", "totalShareholderEquity": "31590000", "capitalLeaseObligations": "1251000", "otherCurrentLiabilities": "2631000", "totalCurrentLiabilities": "10307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "540000", "cashAndShortTermInvestments": "8416000", "commonStockSharesOutstanding": "10938000", "intangibleAssetsExcludingGoodwill": "6751000", "cashAndCashEquivalentsAtCarryingValue": "8416000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2513000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-555000", "operatingCashflow": "-1203000", "capitalExpenditures": "90000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2543000", "cashflowFromInvestment": "-90000", "stockBasedCompensation": "1207000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "881000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 14231000, "cost_of_revenue": 8655000, "gross_profit": 5576000, "ebit": -2629000, "ebitda": -1610000, "pretax_income": -2595000, "tax_provision": -140000, "net_income": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7209000, "total_current_assets": 20820000, "total_assets": 42798000, "short_term_debt": 848000, "long_term_debt": null, "total_debt": 848000, "total_liabilities": 12285000, "total_equity": 30513000, "shares_outstanding": 10532000, "goodwill_and_intangibles": 18338000 }, "cash_flow": { "operating_cash_flow": -1119000, "capital_expenditure": 60000, "free_cash_flow": -1059000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11389, "ticker_id": 4692, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2629000", "ebitda": "-1610000", "netIncome": "-2455000", "grossProfit": "5576000", "depreciation": "None", "totalRevenue": "14231000", "costOfRevenue": "8655000", "interestIncome": "26000", "incomeBeforeTax": "-2595000", "interestExpense": "None", "operatingIncome": "-2629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "8205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "2927000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "10845000", "inventory": "2588000", "commonStock": "116852000", "currentDebt": "None", "investments": "None", "totalAssets": "42798000", "longTermDebt": "None", "shortTermDebt": "848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "-80976000", "totalLiabilities": "12285000", "otherCurrentAssets": "1379000", "totalCurrentAssets": "20820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "30513000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "11651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "7209000", "commonStockSharesOutstanding": "10532000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "7209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "-1119000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14231000, "cost_of_revenue": 8655000, "gross_profit": 5576000, "research_and_development": 3120000, "selling_general_admin": 2927000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2629000, "depreciation_amortisation": 1019000, "ebitda": -1610000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2595000, "tax_provision": -140000, "effective_tax_rate": null, "net_income": -2455000, "net_income_continuing_ops": -2455000, "net_income_to_common": -2455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7209000, "short_term_investments": null, "net_receivables": 9644000, "inventory": 2588000, "other_current_assets": null, "total_current_assets": 20820000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 7493000, "goodwill_and_intangibles": 18338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21978000, "total_assets": 42798000, "short_term_debt": 848000, "accounts_payable": 7156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 634000, "total_liabilities": 12285000, "total_debt": 848000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80976000, "total_equity": 30513000, "shares_outstanding": 10532000, "operating_cash_flow": -1119000, "stock_based_compensation": 1046000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 469000, "free_cash_flow": -1059000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2629000", "ebitda": "-1610000", "netIncome": "-2455000", "grossProfit": "5576000", "depreciation": "None", "totalRevenue": "14231000", "costOfRevenue": "8655000", "interestIncome": "26000", "incomeBeforeTax": "-2595000", "interestExpense": "None", "operatingIncome": "-2629000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-140000", "reportedCurrency": "USD", "netInterestIncome": "26000", "nonInterestIncome": "None", "operatingExpenses": "8205000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8655000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1019000", "sellingGeneralAndAdministrative": "2927000", "netIncomeFromContinuingOperations": "-2455000" }, "balance": { "goodwill": "10845000", "inventory": "2588000", "commonStock": "116852000", "currentDebt": "None", "investments": "None", "totalAssets": "42798000", "longTermDebt": "None", "shortTermDebt": "848000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "7493000", "reportedCurrency": "USD", "retainedEarnings": "-80976000", "totalLiabilities": "12285000", "otherCurrentAssets": "1379000", "totalCurrentAssets": "20820000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21978000", "currentAccountsPayable": "7156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1324000", "totalShareholderEquity": "30513000", "capitalLeaseObligations": "1324000", "otherCurrentLiabilities": "2196000", "totalCurrentLiabilities": "11651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "634000", "cashAndShortTermInvestments": "7209000", "commonStockSharesOutstanding": "10532000", "intangibleAssetsExcludingGoodwill": "7493000", "cashAndCashEquivalentsAtCarryingValue": "7209000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-185000", "operatingCashflow": "-1119000", "capitalExpenditures": "60000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "469000", "cashflowFromInvestment": "-60000", "stockBasedCompensation": "1046000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 10070000, "cost_of_revenue": 7140000, "gross_profit": 2930000, "ebit": -5488000, "ebitda": -4585000, "pretax_income": -5440000, "tax_provision": 44000, "net_income": -5484000, "net_income_to_common": -5484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7921000, "total_current_assets": 19081000, "total_assets": 44567000, "short_term_debt": 865000, "long_term_debt": null, "total_debt": 865000, "total_liabilities": 13154000, "total_equity": 31413000, "shares_outstanding": 10455000, "goodwill_and_intangibles": 19079000 }, "cash_flow": { "operating_cash_flow": -1937000, "capital_expenditure": 174000, "free_cash_flow": -1763000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11390, "ticker_id": 4692, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-4585000", "netIncome": "-5484000", "grossProfit": "2930000", "depreciation": "None", "totalRevenue": "10070000", "costOfRevenue": "7140000", "interestIncome": "41000", "incomeBeforeTax": "-5440000", "interestExpense": "14000", "operatingIncome": "-5488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "2999000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "10845000", "inventory": "2403000", "commonStock": "115295000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8234000", "reportedCurrency": "USD", "retainedEarnings": "-78521000", "totalLiabilities": "13154000", "otherCurrentAssets": "1382000", "totalCurrentAssets": "19081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000", "totalShareholderEquity": "31413000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "9991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "10455000", "intangibleAssetsExcludingGoodwill": "8234000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1547000", "operatingCashflow": "-1937000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10070000, "cost_of_revenue": 7140000, "gross_profit": 2930000, "research_and_development": 3168000, "selling_general_admin": 2999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5488000, "depreciation_amortisation": 903000, "ebitda": -4585000, "interest_expense": 14000, "interest_income": null, "other_non_operating": null, "pretax_income": -5440000, "tax_provision": 44000, "effective_tax_rate": null, "net_income": -5484000, "net_income_continuing_ops": -5484000, "net_income_to_common": -5484000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7921000, "short_term_investments": null, "net_receivables": 7375000, "inventory": 2403000, "other_current_assets": null, "total_current_assets": 19081000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 8234000, "goodwill_and_intangibles": 19079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25486000, "total_assets": 44567000, "short_term_debt": 865000, "accounts_payable": 6472000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9991000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3163000, "total_liabilities": 13154000, "total_debt": 865000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -78521000, "total_equity": 31413000, "shares_outstanding": 10455000, "operating_cash_flow": -1937000, "stock_based_compensation": 1209000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -174000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -1763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5488000", "ebitda": "-4585000", "netIncome": "-5484000", "grossProfit": "2930000", "depreciation": "None", "totalRevenue": "10070000", "costOfRevenue": "7140000", "interestIncome": "41000", "incomeBeforeTax": "-5440000", "interestExpense": "14000", "operatingIncome": "-5488000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44000", "reportedCurrency": "USD", "netInterestIncome": "41000", "nonInterestIncome": "None", "operatingExpenses": "8418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3168000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7140000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "903000", "sellingGeneralAndAdministrative": "2999000", "netIncomeFromContinuingOperations": "-5484000" }, "balance": { "goodwill": "10845000", "inventory": "2403000", "commonStock": "115295000", "currentDebt": "None", "investments": "None", "totalAssets": "44567000", "longTermDebt": "None", "shortTermDebt": "865000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "8234000", "reportedCurrency": "USD", "retainedEarnings": "-78521000", "totalLiabilities": "13154000", "otherCurrentAssets": "1382000", "totalCurrentAssets": "19081000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25486000", "currentAccountsPayable": "6472000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1539000", "totalShareholderEquity": "31413000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "2307000", "totalCurrentLiabilities": "9991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3163000", "cashAndShortTermInvestments": "7921000", "commonStockSharesOutstanding": "10455000", "intangibleAssetsExcludingGoodwill": "8234000", "cashAndCashEquivalentsAtCarryingValue": "7921000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5484000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1547000", "operatingCashflow": "-1937000", "capitalExpenditures": "174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-174000", "stockBasedCompensation": "1209000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "690000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "903000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 13696000, "cost_of_revenue": 8460000, "gross_profit": 5236000, "ebit": -1910000, "ebitda": -1010000, "pretax_income": -1877000, "tax_provision": 4000, "net_income": -1881000, "net_income_to_common": -1881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10029000, "total_current_assets": 22252000, "total_assets": 46302000, "short_term_debt": 909000, "long_term_debt": null, "total_debt": 909000, "total_liabilities": 10537000, "total_equity": 35765000, "shares_outstanding": 10430000, "goodwill_and_intangibles": 19822000 }, "cash_flow": { "operating_cash_flow": 640000, "capital_expenditure": 68000, "free_cash_flow": 708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11392, "ticker_id": 4692, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1910000", "ebitda": "-1010000", "netIncome": "-1881000", "grossProfit": "5236000", "depreciation": "None", "totalRevenue": "13696000", "costOfRevenue": "8460000", "interestIncome": "34000", "incomeBeforeTax": "-1877000", "interestExpense": "None", "operatingIncome": "-1910000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "3144000", "netIncomeFromContinuingOperations": "-1881000" }, "balance": { "goodwill": "10845000", "inventory": "3950000", "commonStock": "114166000", "currentDebt": "None", "investments": "None", "totalAssets": "46302000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8977000", "reportedCurrency": "USD", "retainedEarnings": "-73037000", "totalLiabilities": "10537000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "22252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24050000", "currentAccountsPayable": "5425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "1787000", "otherCurrentLiabilities": "2034000", "totalCurrentLiabilities": "9514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023000", "cashAndShortTermInvestments": "10029000", "commonStockSharesOutstanding": "10430000", "intangibleAssetsExcludingGoodwill": "8977000", "cashAndCashEquivalentsAtCarryingValue": "10029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "847000", "operatingCashflow": "640000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13696000, "cost_of_revenue": 8460000, "gross_profit": 5236000, "research_and_development": 2298000, "selling_general_admin": 3144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1910000, "depreciation_amortisation": 900000, "ebitda": -1010000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1877000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -1881000, "net_income_continuing_ops": -1881000, "net_income_to_common": -1881000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10029000, "short_term_investments": null, "net_receivables": 6272000, "inventory": 3950000, "other_current_assets": null, "total_current_assets": 22252000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 8977000, "goodwill_and_intangibles": 19822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24050000, "total_assets": 46302000, "short_term_debt": 909000, "accounts_payable": 5425000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9514000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1023000, "total_liabilities": 10537000, "total_debt": 909000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73037000, "total_equity": 35765000, "shares_outstanding": 10430000, "operating_cash_flow": 640000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 67000, "free_cash_flow": 708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1910000", "ebitda": "-1010000", "netIncome": "-1881000", "grossProfit": "5236000", "depreciation": "None", "totalRevenue": "13696000", "costOfRevenue": "8460000", "interestIncome": "34000", "incomeBeforeTax": "-1877000", "interestExpense": "None", "operatingIncome": "-1910000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "34000", "nonInterestIncome": "None", "operatingExpenses": "7146000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2298000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8460000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "900000", "sellingGeneralAndAdministrative": "3144000", "netIncomeFromContinuingOperations": "-1881000" }, "balance": { "goodwill": "10845000", "inventory": "3950000", "commonStock": "114166000", "currentDebt": "None", "investments": "None", "totalAssets": "46302000", "longTermDebt": "None", "shortTermDebt": "909000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8977000", "reportedCurrency": "USD", "retainedEarnings": "-73037000", "totalLiabilities": "10537000", "otherCurrentAssets": "2001000", "totalCurrentAssets": "22252000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6272000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24050000", "currentAccountsPayable": "5425000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "35765000", "capitalLeaseObligations": "1787000", "otherCurrentLiabilities": "2034000", "totalCurrentLiabilities": "9514000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1023000", "cashAndShortTermInvestments": "10029000", "commonStockSharesOutstanding": "10430000", "intangibleAssetsExcludingGoodwill": "8977000", "cashAndCashEquivalentsAtCarryingValue": "10029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1881000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "847000", "operatingCashflow": "640000", "capitalExpenditures": "68000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "67000", "cashflowFromInvestment": "-68000", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "income_statement": { "revenue": 15830000, "cost_of_revenue": 9551000, "gross_profit": 6279000, "ebit": -2212000, "ebitda": -1285000, "pretax_income": -2207000, "tax_provision": -2000, "net_income": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9350000, "total_current_assets": 24381000, "total_assets": 49512000, "short_term_debt": 921000, "long_term_debt": null, "total_debt": 921000, "total_liabilities": 12433000, "total_equity": 37079000, "shares_outstanding": 10413000, "goodwill_and_intangibles": 20563000 }, "cash_flow": { "operating_cash_flow": -570000, "capital_expenditure": 15000, "free_cash_flow": -555000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 11393, "ticker_id": 4692, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:21:00.112311+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2212000", "ebitda": "-1285000", "netIncome": "-2205000", "grossProfit": "6279000", "depreciation": "None", "totalRevenue": "15830000", "costOfRevenue": "9551000", "interestIncome": "16000", "incomeBeforeTax": "-2207000", "interestExpense": "None", "operatingIncome": "-2212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "8491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "3596000", "netIncomeFromContinuingOperations": "-2205000" }, "balance": { "goodwill": "10845000", "inventory": "4797000", "commonStock": "113599000", "currentDebt": "None", "investments": "None", "totalAssets": "49512000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9718000", "reportedCurrency": "USD", "retainedEarnings": "-71156000", "totalLiabilities": "12433000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "24381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25131000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4358000", "shortLongTermDebtTotal": "2001000", "totalShareholderEquity": "37079000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "2580000", "totalCurrentLiabilities": "11207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225999", "cashAndShortTermInvestments": "9350000", "commonStockSharesOutstanding": "10413000", "intangibleAssetsExcludingGoodwill": "9718000", "cashAndCashEquivalentsAtCarryingValue": "9350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "-570000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15830000, "cost_of_revenue": 9551000, "gross_profit": 6279000, "research_and_development": 2590000, "selling_general_admin": 3596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2212000, "depreciation_amortisation": 927000, "ebitda": -1285000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2207000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -2205000, "net_income_continuing_ops": -2205000, "net_income_to_common": -2205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9350000, "short_term_investments": null, "net_receivables": 8626000, "inventory": 4797000, "other_current_assets": null, "total_current_assets": 24381000, "net_ppe": null, "goodwill": 10845000, "intangible_assets": 9718000, "goodwill_and_intangibles": 20563000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25131000, "total_assets": 49512000, "short_term_debt": 921000, "accounts_payable": 5659000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11207000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1225999, "total_liabilities": 12433000, "total_debt": 921000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -71156000, "total_equity": 37079000, "shares_outstanding": 10413000, "operating_cash_flow": -570000, "stock_based_compensation": 968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": 13000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2212000", "ebitda": "-1285000", "netIncome": "-2205000", "grossProfit": "6279000", "depreciation": "None", "totalRevenue": "15830000", "costOfRevenue": "9551000", "interestIncome": "16000", "incomeBeforeTax": "-2207000", "interestExpense": "None", "operatingIncome": "-2212000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "16000", "nonInterestIncome": "None", "operatingExpenses": "8491000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2590000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "3596000", "netIncomeFromContinuingOperations": "-2205000" }, "balance": { "goodwill": "10845000", "inventory": "4797000", "commonStock": "113599000", "currentDebt": "None", "investments": "None", "totalAssets": "49512000", "longTermDebt": "None", "shortTermDebt": "921000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9718000", "reportedCurrency": "USD", "retainedEarnings": "-71156000", "totalLiabilities": "12433000", "otherCurrentAssets": "1608000", "totalCurrentAssets": "24381000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8626000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25131000", "currentAccountsPayable": "5659000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4358000", "shortLongTermDebtTotal": "2001000", "totalShareholderEquity": "37079000", "capitalLeaseObligations": "2001000", "otherCurrentLiabilities": "2580000", "totalCurrentLiabilities": "11207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1225999", "cashAndShortTermInvestments": "9350000", "commonStockSharesOutstanding": "10413000", "intangibleAssetsExcludingGoodwill": "9718000", "cashAndCashEquivalentsAtCarryingValue": "9350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2205000", "profitLoss": "None", "dividendPayout": "13000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-316000", "operatingCashflow": "-570000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }