{ "ticker": { "uuid": "e36bc96e-1037-45f0-b9d6-1eea488c7371", "symbol": "EVGN", "name": "Evogene", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e36bc96e-1037-45f0-b9d6-1eea488c7371/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36bc96e-1037-45f0-b9d6-1eea488c7371/" }, "latest_snapshot": { "ticker": { "uuid": "e36bc96e-1037-45f0-b9d6-1eea488c7371", "symbol": "EVGN", "name": "Evogene", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e36bc96e-1037-45f0-b9d6-1eea488c7371/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36bc96e-1037-45f0-b9d6-1eea488c7371/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.727, "confidence": 0.696, "delta": 0 }, "headline_factors": { "price": 0.54, "market_cap": 6566667.92, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.6522, "roe": 4.6236, "piotroski_f_score": 2, "momentum_12_1": -0.7031, "volatility_252d": 0.6149 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -1.5938, "shareholder_yield": -0.6522 }, "quality": { "roe": 4.6236, "roic": null, "gross_margin": -0.468, "fcf_margin": -9.1802, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.7119, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5859, "momentum_12_1": -0.7031, "relative_strength": -0.8021 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "growth_composite": 46, "yield_composite": 45, "overall_composite": 39, "os_score": 0.61, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.62, "os": 0.24, "value": 0.38, "quality": 0.36, "momentum": 0.37, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6645, "roe": 4.6236, "momentum_12_1": -0.3166 }, { "week_end_date": "2026-06-14", "price": 0.58, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.606, "roe": 4.6236, "momentum_12_1": -0.4692 }, { "week_end_date": "2026-06-21", "price": 0.53, "os": 0.41, "value": 0.45, "quality": 0.43, "momentum": 0.45, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6738, "roe": 4.6236, "momentum_12_1": -0.5205 }, { "week_end_date": "2026-06-28", "price": 0.39, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.62, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.9098, "roe": 4.6236, "momentum_12_1": -0.4577 }, { "week_end_date": "2026-07-05", "price": 0.43, "os": 0.22, "value": 0.37, "quality": 0.36, "momentum": 0.37, "confidence": 0.72, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.8235, "roe": 4.6236, "momentum_12_1": -0.5381 }, { "week_end_date": "2026-07-12", "price": 0.51, "os": 0.59, "value": 0.53, "quality": 0.52, "momentum": 0.54, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6911, "roe": 4.6236, "momentum_12_1": -0.5738 }, { "week_end_date": "2026-07-19", "price": 0.63, "os": 0.61, "value": 0.55, "quality": 0.53, "momentum": 0.54, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.5625, "roe": 4.6236, "momentum_12_1": -0.6022 }, { "week_end_date": "2026-07-26", "price": 0.54, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.6522, "roe": 4.6236, "momentum_12_1": -0.7031 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15080000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 4998000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15080000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 2198000, "total_liabilities": 4998000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4283000, "net_debt_issued": -526000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5577000, "cost_of_revenue": 2380000, "gross_profit": 3197000, "ebit": -14745000, "ebitda": -13364000, "pretax_income": -14808000, "tax_provision": 9000, "net_income": -16485000, "net_income_to_common": -16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301000, "total_current_assets": 21589000, "total_assets": 39864000, "short_term_debt": 10960000, "long_term_debt": null, "total_debt": 12874000, "total_liabilities": 25026000, "total_equity": -1451000, "shares_outstanding": 5697245, "goodwill_and_intangibles": 12195000 }, "cash_flow": { "operating_cash_flow": -19700000, "capital_expenditure": 626000, "free_cash_flow": -19074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 5623000, "net_debt_issued": -886000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8511000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 9958000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": 1377000, "total_debt": 2031000, "total_liabilities": 6809000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": 1482000, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 6000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": 1482000, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 6000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": 1482000, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 6000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": 1482000, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 6000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -133000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15631000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": 1482000, "total_debt": 2198000, "total_liabilities": 8071000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 6000, "free_cash_flow": -2680000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -133000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }