{ "ticker": { "uuid": "e36bc96e-1037-45f0-b9d6-1eea488c7371", "symbol": "EVGN", "name": "Evogene", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e36bc96e-1037-45f0-b9d6-1eea488c7371/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36bc96e-1037-45f0-b9d6-1eea488c7371/" }, "ticker_metadata": { "id": 5921, "uuid": "e36bc96e-1037-45f0-b9d6-1eea488c7371", "symbol": "EVGN", "name": "Evogene", "asset_type": "equity", "market_cap": 7167100, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Evogene Ltd., is a computational biology company. The company is headquartered in Rehovot, Israel.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e36bc96e-1037-45f0-b9d6-1eea488c7371", "symbol": "EVGN", "name": "Evogene", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/e36bc96e-1037-45f0-b9d6-1eea488c7371/", "api_url": "https://sharemaestro.com/factors/api/tickers/e36bc96e-1037-45f0-b9d6-1eea488c7371/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 0.62, "market_cap": 6028090.65, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 4.6236, "piotroski_f_score": 2, "momentum_12_1": -0.3166, "volatility_252d": 0.4471 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.789934+00:00", "batch_id": "" }, "size": { "price_close": 0.619, "market_cap": 6028090.646, "market_cap_usd": 6028090.646, "enterprise_value": 6028090.646, "shares_outstanding": 9738434, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.269, "pcf_ratio": null, "pfcf_ratio": -0.3494, "ev_ebitda": null, "ev_ebit": -0.4331, "ev_sales": 3.269, "ev_fcf": -0.3494, "earnings_yield": null, "fcf_yield": -2.8617, "price_to_sales": 3.269, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3059 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.468, "operating_margin": -7.5483, "net_margin": -6.3812, "ebitda_margin": -6.9864, "fcf_margin": -9.355, "roe": 4.6236, "roa": -0.6556, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1027, "cash_conversion": 1.466, "accruals_ratio": 0.3068, "sbc_to_revenue": 0.3547, "piotroski_f_score": 2, "altman_z_score": -23.7816, "earnings_stability_5y": 1.1268, "revenue_stability_5y": 0.7563, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0481, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.6754, "net_debt_to_ebitda": 0.6124, "debt_to_assets": 0.0364, "interest_coverage": -2.6188, "current_ratio": 2.7895, "quick_ratio": 2.7569, "net_debt": -7889000, "local_beta": 0.0005, "volatility_252d": 0.4471, "volatility_60d": 0.9659, "max_drawdown_12m": -0.576, "risk_adjusted_momentum": -0.7081 }, "growth": { "revenue_growth_1y": -0.7119, "revenue_growth_3y_cagr": 0.3201, "revenue_growth_5y_cagr": 0.2994, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.7119, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1765, "price_return_3m": -0.1937, "price_return_6m": -0.4423, "price_return_9m": -0.4855, "price_return_12m": -0.4373, "price_return_12m_ex1m": -0.3166, "momentum_6m": -0.4423, "momentum_12m": -0.4373, "momentum_12_1": -0.3166, "distance_from_52w_high": -0.576, "distance_from_52w_low": 0, "relative_strength": -0.5952 }, "raw_ttm": { "revenue_ttm": 1844000, "gross_profit_ttm": -863000, "ebit_ttm": -13919000, "ebitda_ttm": -12883000, "net_income_ttm": -11767000, "eps_diluted_ttm": -1.2083, "operating_cash_flow_ttm": -17274221, "capital_expenditure_ttm": 23587, "fcf_ttm": -17250634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5315000, "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_current_liabilities": 5364000, "net_ppe": null, "total_assets": 17948000, "total_debt": 654000, "total_equity": -2545000, "net_working_capital": 1710000, "book_value_per_share": -0.2613, "retained_earnings": -288426000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.535, "os_score": 0.6, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.53, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1055, "ticker_id": 5921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.789934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.619, "market_cap": 6028090.646, "market_cap_usd": 6028090.646, "enterprise_value": 6028090.646, "shares_outstanding": 9738434, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.26902963, "pcf_ratio": null, "pfcf_ratio": -0.34944169, "ev_ebitda": null, "ev_ebit": -0.4330836, "ev_sales": 3.26902963, "ev_fcf": -0.34944169, "earnings_yield": null, "fcf_yield": -2.8617078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.46800434, "operating_margin": -7.54826464, "net_margin": -6.38123644, "ebitda_margin": -6.98644252, "fcf_margin": -9.35500759, "roe": 4.62357564, "roa": -0.65561622, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10274125, "cash_conversion": 1.46601802, "accruals_ratio": 0.30684316, "sbc_to_revenue": 0.35466377, "debt_to_equity": -2.67544204, "net_debt_to_ebitda": 0.61235737, "debt_to_assets": 0.0364386, "interest_coverage": -2.61881468, "current_ratio": 2.78952274, "quick_ratio": 2.75689784, "net_debt": -7889000, "revenue_growth_1y": -0.711875, "revenue_growth_3y_cagr": 0.32006323, "revenue_growth_5y_cagr": 0.29943073, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -23.78162192, "earnings_stability_5y": 1.126783, "revenue_stability_5y": 0.756309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17653319, "price_return_3m": -0.19369545, "price_return_6m": -0.44234234, "price_return_9m": -0.48545303, "price_return_12m": -0.43727273, "price_return_12m_ex1m": -0.31663636, "distance_from_52w_high": -0.5760274, "distance_from_52w_low": 0, "relative_strength": -0.59521378, "local_beta": 0.0005, "volatility_252d": 0.447145, "volatility_60d": 0.965882, "max_drawdown_12m": -0.5760274, "revenue_ttm": 1844000, "gross_profit_ttm": -863000, "ebit_ttm": -13919000, "ebitda_ttm": -12883000, "net_income_ttm": -11767000, "eps_diluted_ttm": -1.20830515, "operating_cash_flow_ttm": -17274221, "capital_expenditure_ttm": 23587, "fcf_ttm": -17250634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5315000, "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_current_liabilities": 5364000, "net_ppe": null, "total_assets": 17948000, "total_debt": 654000, "total_equity": -2545000, "net_working_capital": 1710000, "book_value_per_share": -0.26133565, "retained_earnings": -288426000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.62, "os": 0.6, "value": 0.54, "quality": 0.53, "momentum": 0.53, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 4.6236, "momentum_12_1": -0.3166, "complete_fields": { "id": 1055, "ticker_id": 5921, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:31.789934+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.619, "market_cap": 6028090.646, "market_cap_usd": 6028090.646, "enterprise_value": 6028090.646, "shares_outstanding": 9738434, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 3.26902963, "pcf_ratio": null, "pfcf_ratio": -0.34944169, "ev_ebitda": null, "ev_ebit": -0.4330836, "ev_sales": 3.26902963, "ev_fcf": -0.34944169, "earnings_yield": null, "fcf_yield": -2.8617078, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.46800434, "operating_margin": -7.54826464, "net_margin": -6.38123644, "ebitda_margin": -6.98644252, "fcf_margin": -9.35500759, "roe": 4.62357564, "roa": -0.65561622, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.10274125, "cash_conversion": 1.46601802, "accruals_ratio": 0.30684316, "sbc_to_revenue": 0.35466377, "debt_to_equity": -2.67544204, "net_debt_to_ebitda": 0.61235737, "debt_to_assets": 0.0364386, "interest_coverage": -2.61881468, "current_ratio": 2.78952274, "quick_ratio": 2.75689784, "net_debt": -7889000, "revenue_growth_1y": -0.711875, "revenue_growth_3y_cagr": 0.32006323, "revenue_growth_5y_cagr": 0.29943073, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -23.78162192, "earnings_stability_5y": 1.126783, "revenue_stability_5y": 0.756309, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17653319, "price_return_3m": -0.19369545, "price_return_6m": -0.44234234, "price_return_9m": -0.48545303, "price_return_12m": -0.43727273, "price_return_12m_ex1m": -0.31663636, "distance_from_52w_high": -0.5760274, "distance_from_52w_low": 0, "relative_strength": -0.59521378, "local_beta": 0.0005, "volatility_252d": 0.447145, "volatility_60d": 0.965882, "max_drawdown_12m": -0.5760274, "revenue_ttm": 1844000, "gross_profit_ttm": -863000, "ebit_ttm": -13919000, "ebitda_ttm": -12883000, "net_income_ttm": -11767000, "eps_diluted_ttm": -1.20830515, "operating_cash_flow_ttm": -17274221, "capital_expenditure_ttm": 23587, "fcf_ttm": -17250634, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5315000, "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_current_liabilities": 5364000, "net_ppe": null, "total_assets": 17948000, "total_debt": 654000, "total_equity": -2545000, "net_working_capital": 1710000, "book_value_per_share": -0.26133565, "retained_earnings": -288426000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 47, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 47, "vc2_composite": 47, "vc3_composite": 47, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "ebit": -13341000, "ebitda": -12197000, "pretax_income": -13498000, "tax_provision": 1000, "net_income": -8485000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15080000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 716000, "total_liabilities": 4998000, "total_equity": -82000, "shares_outstanding": 7874039, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13502000, "capital_expenditure": 135000, "free_cash_flow": -13367000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66330, "ticker_id": 5921, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13341000", "ebitda": "-12197000", "netIncome": "-8485000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "3853000", "costOfRevenue": "4094000", "interestIncome": "356000", "incomeBeforeTax": "-13498000", "interestExpense": "1891000", "operatingIncome": "-14034000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1285000", "nonInterestIncome": "None", "operatingExpenses": "13793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "5577000", "netIncomeFromContinuingOperations": "-13499000" }, "balance": { "goodwill": "None", "inventory": "210000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "20046000", "longTermDebt": "None", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282556000", "totalLiabilities": "4998000", "otherCurrentAssets": "None", "totalCurrentAssets": "15080000", "currentLongTermDebt": "None", "longTermInvestments": "43000", "shortTermInvestments": "32000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965999", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198000", "totalShareholderEquity": "-82000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "3444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4627000", "cashAndShortTermInvestments": "12956000", "commonStockSharesOutstanding": "7874039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1019000", "operatingCashflow": "-13502000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6602000", "cashflowFromInvestment": "17738000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3853000, "cost_of_revenue": 4094000, "gross_profit": -241000, "research_and_development": 7994000, "selling_general_admin": 5577000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13341000, "depreciation_amortisation": 1144000, "ebitda": -12197000, "interest_expense": 1891000, "interest_income": null, "other_non_operating": null, "pretax_income": -13498000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -8485000, "net_income_continuing_ops": -13499000, "net_income_to_common": -8485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12956000, "short_term_investments": 32000, "net_receivables": 1882000, "inventory": 210000, "other_current_assets": null, "total_current_assets": 15080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4965999, "total_assets": 20046000, "short_term_debt": 716000, "accounts_payable": 639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4627000, "total_liabilities": 4998000, "total_debt": 716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282556000, "total_equity": -82000, "shares_outstanding": 7874039, "operating_cash_flow": -13502000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 135000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6602000, "free_cash_flow": -13367000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13341000", "ebitda": "-12197000", "netIncome": "-8485000", "grossProfit": "-241000", "depreciation": "None", "totalRevenue": "3853000", "costOfRevenue": "4094000", "interestIncome": "356000", "incomeBeforeTax": "-13498000", "interestExpense": "1891000", "operatingIncome": "-14034000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-1285000", "nonInterestIncome": "None", "operatingExpenses": "13793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7994000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4094000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1144000", "sellingGeneralAndAdministrative": "5577000", "netIncomeFromContinuingOperations": "-13499000" }, "balance": { "goodwill": "None", "inventory": "210000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "20046000", "longTermDebt": "None", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282556000", "totalLiabilities": "4998000", "otherCurrentAssets": "None", "totalCurrentAssets": "15080000", "currentLongTermDebt": "None", "longTermInvestments": "43000", "shortTermInvestments": "32000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965999", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198000", "totalShareholderEquity": "-82000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "3444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4627000", "cashAndShortTermInvestments": "12956000", "commonStockSharesOutstanding": "7874039", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1019000", "operatingCashflow": "-13502000", "capitalExpenditures": "135000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6602000", "cashflowFromInvestment": "17738000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1144000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 5577000, "cost_of_revenue": 2380000, "gross_profit": 3197000, "ebit": -14745000, "ebitda": -13364000, "pretax_income": -14808000, "tax_provision": 9000, "net_income": -16485000, "net_income_to_common": -16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301000, "total_current_assets": 21589000, "total_assets": 39864000, "short_term_debt": 10960000, "long_term_debt": null, "total_debt": 10960000, "total_liabilities": 25026000, "total_equity": -1451000, "shares_outstanding": 5697245, "goodwill_and_intangibles": 12195000 }, "cash_flow": { "operating_cash_flow": -19700000, "capital_expenditure": 626000, "free_cash_flow": -19074000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66335, "ticker_id": 5921, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14745000", "ebitda": "-13364000", "netIncome": "-16485000", "grossProfit": "3197000", "depreciation": "None", "totalRevenue": "5577000", "costOfRevenue": "2380000", "interestIncome": "957000", "incomeBeforeTax": "-14808000", "interestExpense": "124000", "operatingIncome": "-18804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "409000", "nonInterestIncome": "None", "operatingExpenses": "22001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "-18054000" }, "balance": { "goodwill": "None", "inventory": "1819000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "39864000", "longTermDebt": "None", "shortTermDebt": "10960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12195000", "reportedCurrency": "USD", "retainedEarnings": "-274071000", "totalLiabilities": "25026000", "otherCurrentAssets": "2972000", "totalCurrentAssets": "21589000", "currentLongTermDebt": "10371000", "longTermInvestments": "82000", "shortTermInvestments": "10000", "currentNetReceivables": "1487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18275000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12874000", "totalShareholderEquity": "-1451000", "capitalLeaseObligations": "2503000", "otherCurrentLiabilities": "5824000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6331000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "5697245", "intangibleAssetsExcludingGoodwill": "12195000", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "-19700000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4656000", "cashflowFromInvestment": "9622000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5577000, "cost_of_revenue": 2380000, "gross_profit": 3197000, "research_and_development": 12511000, "selling_general_admin": 8752000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14745000, "depreciation_amortisation": 1381000, "ebitda": -13364000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": -14808000, "tax_provision": 9000, "effective_tax_rate": null, "net_income": -16485000, "net_income_continuing_ops": -18054000, "net_income_to_common": -16485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15301000, "short_term_investments": 10000, "net_receivables": 1487000, "inventory": 1819000, "other_current_assets": null, "total_current_assets": 21589000, "net_ppe": null, "goodwill": null, "intangible_assets": 12195000, "goodwill_and_intangibles": 12195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18275000, "total_assets": 39864000, "short_term_debt": 10960000, "accounts_payable": 1228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6331000, "total_liabilities": 25026000, "total_debt": 10960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274071000, "total_equity": -1451000, "shares_outstanding": 5697245, "operating_cash_flow": -19700000, "stock_based_compensation": 1795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 626000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4656000, "free_cash_flow": -19074000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14745000", "ebitda": "-13364000", "netIncome": "-16485000", "grossProfit": "3197000", "depreciation": "None", "totalRevenue": "5577000", "costOfRevenue": "2380000", "interestIncome": "957000", "incomeBeforeTax": "-14808000", "interestExpense": "124000", "operatingIncome": "-18804000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "9000", "reportedCurrency": "USD", "netInterestIncome": "409000", "nonInterestIncome": "None", "operatingExpenses": "22001000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12511000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2380000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1381000", "sellingGeneralAndAdministrative": "8752000", "netIncomeFromContinuingOperations": "-18054000" }, "balance": { "goodwill": "None", "inventory": "1819000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "39864000", "longTermDebt": "None", "shortTermDebt": "10960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12195000", "reportedCurrency": "USD", "retainedEarnings": "-274071000", "totalLiabilities": "25026000", "otherCurrentAssets": "2972000", "totalCurrentAssets": "21589000", "currentLongTermDebt": "10371000", "longTermInvestments": "82000", "shortTermInvestments": "10000", "currentNetReceivables": "1487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18275000", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12874000", "totalShareholderEquity": "-1451000", "capitalLeaseObligations": "2503000", "otherCurrentLiabilities": "5824000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6331000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "5697245", "intangibleAssetsExcludingGoodwill": "12195000", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1743000", "operatingCashflow": "-19700000", "capitalExpenditures": "626000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4656000", "cashflowFromInvestment": "9622000", "stockBasedCompensation": "1795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2504000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 2982000, "cost_of_revenue": 1490000, "gross_profit": 1492000, "ebit": -21832000, "ebitda": -20532000, "pretax_income": -21946000, "tax_provision": 19000, "net_income": -23879000, "net_income_to_common": -23879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20772000, "total_current_assets": 34469000, "total_assets": 51101000, "short_term_debt": 1706000, "long_term_debt": 10368000, "total_debt": 12074000, "total_liabilities": 22416000, "total_equity": 12053000, "shares_outstanding": 4568561, "goodwill_and_intangibles": 13169000 }, "cash_flow": { "operating_cash_flow": -21577000, "capital_expenditure": 785000, "free_cash_flow": -20792000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66340, "ticker_id": 5921, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21832000", "ebitda": "-20532000", "netIncome": "-23879000", "grossProfit": "1492000", "depreciation": "None", "totalRevenue": "2982000", "costOfRevenue": "1490000", "interestIncome": "631000", "incomeBeforeTax": "-21946000", "interestExpense": "171000", "operatingIncome": "-22231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "2816000", "nonInterestIncome": "None", "operatingExpenses": "23723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "7365000", "netIncomeFromContinuingOperations": "-22438000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "51101000", "longTermDebt": "10368000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13169000", "reportedCurrency": "USD", "retainedEarnings": "-257586000", "totalLiabilities": "22416000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "34469000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10291000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16631999", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "12053000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "2703000", "totalCurrentLiabilities": "6944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472000", "cashAndShortTermInvestments": "20772000", "commonStockSharesOutstanding": "4568561", "intangibleAssetsExcludingGoodwill": "13169000", "cashAndCashEquivalentsAtCarryingValue": "20772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-21577000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18152000", "cashflowFromInvestment": "-4538000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2982000, "cost_of_revenue": 1490000, "gross_profit": 1492000, "research_and_development": 16196000, "selling_general_admin": 7365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21832000, "depreciation_amortisation": 1300000, "ebitda": -20532000, "interest_expense": 171000, "interest_income": null, "other_non_operating": null, "pretax_income": -21946000, "tax_provision": 19000, "effective_tax_rate": null, "net_income": -23879000, "net_income_continuing_ops": -22438000, "net_income_to_common": -23879000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20772000, "short_term_investments": 10291000, "net_receivables": 804000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 34469000, "net_ppe": null, "goodwill": null, "intangible_assets": 13169000, "goodwill_and_intangibles": 13169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16631999, "total_assets": 51101000, "short_term_debt": 1706000, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6944000, "long_term_debt": 10368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15472000, "total_liabilities": 22416000, "total_debt": 12074000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257586000, "total_equity": 12053000, "shares_outstanding": 4568561, "operating_cash_flow": -21577000, "stock_based_compensation": 1877000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4538000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18152000, "free_cash_flow": -20792000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21832000", "ebitda": "-20532000", "netIncome": "-23879000", "grossProfit": "1492000", "depreciation": "None", "totalRevenue": "2982000", "costOfRevenue": "1490000", "interestIncome": "631000", "incomeBeforeTax": "-21946000", "interestExpense": "171000", "operatingIncome": "-22231000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "19000", "reportedCurrency": "USD", "netInterestIncome": "2816000", "nonInterestIncome": "None", "operatingExpenses": "23723000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1300000", "sellingGeneralAndAdministrative": "7365000", "netIncomeFromContinuingOperations": "-22438000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "51101000", "longTermDebt": "10368000", "shortTermDebt": "1706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13169000", "reportedCurrency": "USD", "retainedEarnings": "-257586000", "totalLiabilities": "22416000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "34469000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10291000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16631999", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "12053000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "2703000", "totalCurrentLiabilities": "6944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472000", "cashAndShortTermInvestments": "20772000", "commonStockSharesOutstanding": "4568561", "intangibleAssetsExcludingGoodwill": "13169000", "cashAndCashEquivalentsAtCarryingValue": "20772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "490000", "operatingCashflow": "-21577000", "capitalExpenditures": "785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18152000", "cashflowFromInvestment": "-4538000", "stockBasedCompensation": "1877000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 1675000, "cost_of_revenue": 909000, "gross_profit": 766000, "ebit": -29589000, "ebitda": -27009000, "pretax_income": -29754000, "tax_provision": 90000, "net_income": -26638000, "net_income_to_common": -26638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28980000, "total_current_assets": 37751000, "total_assets": 56126000, "short_term_debt": 1768000, "long_term_debt": 10114000, "total_debt": 11882000, "total_liabilities": 21336000, "total_equity": 27930000, "shares_outstanding": 4121018, "goodwill_and_intangibles": 14140000 }, "cash_flow": { "operating_cash_flow": -23678000, "capital_expenditure": 1171000, "free_cash_flow": -22507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66345, "ticker_id": 5921, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29589000", "ebitda": "-27009000", "netIncome": "-26638000", "grossProfit": "766000", "depreciation": "None", "totalRevenue": "1675000", "costOfRevenue": "909000", "interestIncome": "516000", "incomeBeforeTax": "-29754000", "interestExpense": "241000", "operatingIncome": "-26941000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-2813000", "nonInterestIncome": "None", "operatingExpenses": "27707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "10283000", "netIncomeFromContinuingOperations": "-29844000" }, "balance": { "goodwill": "None", "inventory": "566000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "56126000", "longTermDebt": "10114000", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14140000", "reportedCurrency": "USD", "retainedEarnings": "-233707000", "totalLiabilities": "21336000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "37751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6375000", "currentNetReceivables": "803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18375000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4067000", "shortLongTermDebtTotal": "11930000", "totalShareholderEquity": "27930000", "capitalLeaseObligations": "1816000", "otherCurrentLiabilities": "2720000", "totalCurrentLiabilities": "5625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15711000", "cashAndShortTermInvestments": "28980000", "commonStockSharesOutstanding": "4121018", "intangibleAssetsExcludingGoodwill": "14140000", "cashAndCashEquivalentsAtCarryingValue": "28980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-474000", "operatingCashflow": "-23678000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9343000", "cashflowFromInvestment": "13274000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1675000, "cost_of_revenue": 909000, "gross_profit": 766000, "research_and_development": 20792000, "selling_general_admin": 10283000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29589000, "depreciation_amortisation": 2580000, "ebitda": -27009000, "interest_expense": 241000, "interest_income": null, "other_non_operating": null, "pretax_income": -29754000, "tax_provision": 90000, "effective_tax_rate": null, "net_income": -26638000, "net_income_continuing_ops": -29844000, "net_income_to_common": -26638000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28980000, "short_term_investments": 6375000, "net_receivables": 803000, "inventory": 566000, "other_current_assets": null, "total_current_assets": 37751000, "net_ppe": null, "goodwill": null, "intangible_assets": 14140000, "goodwill_and_intangibles": 14140000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18375000, "total_assets": 56126000, "short_term_debt": 1768000, "accounts_payable": 1036000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5625000, "long_term_debt": 10114000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15711000, "total_liabilities": 21336000, "total_debt": 11882000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233707000, "total_equity": 27930000, "shares_outstanding": 4121018, "operating_cash_flow": -23678000, "stock_based_compensation": 1186000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9343000, "free_cash_flow": -22507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29589000", "ebitda": "-27009000", "netIncome": "-26638000", "grossProfit": "766000", "depreciation": "None", "totalRevenue": "1675000", "costOfRevenue": "909000", "interestIncome": "516000", "incomeBeforeTax": "-29754000", "interestExpense": "241000", "operatingIncome": "-26941000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "90000", "reportedCurrency": "USD", "netInterestIncome": "-2813000", "nonInterestIncome": "None", "operatingExpenses": "27707000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20792000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2580000", "sellingGeneralAndAdministrative": "10283000", "netIncomeFromContinuingOperations": "-29844000" }, "balance": { "goodwill": "None", "inventory": "566000", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "56126000", "longTermDebt": "10114000", "shortTermDebt": "1768000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "14140000", "reportedCurrency": "USD", "retainedEarnings": "-233707000", "totalLiabilities": "21336000", "otherCurrentAssets": "1027000", "totalCurrentAssets": "37751000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6375000", "currentNetReceivables": "803000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18375000", "currentAccountsPayable": "1036000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4067000", "shortLongTermDebtTotal": "11930000", "totalShareholderEquity": "27930000", "capitalLeaseObligations": "1816000", "otherCurrentLiabilities": "2720000", "totalCurrentLiabilities": "5625000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15711000", "cashAndShortTermInvestments": "28980000", "commonStockSharesOutstanding": "4121018", "intangibleAssetsExcludingGoodwill": "14140000", "cashAndCashEquivalentsAtCarryingValue": "28980000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-29844000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-474000", "operatingCashflow": "-23678000", "capitalExpenditures": "1171000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9343000", "cashflowFromInvestment": "13274000", "stockBasedCompensation": "1186000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 930000, "cost_of_revenue": 767000, "gross_profit": 163000, "ebit": -30117000, "ebitda": -27883000, "pretax_income": -30432000, "tax_provision": 13000, "net_income": -27793000, "net_income_to_common": -27793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32325000, "total_current_assets": 56890000, "total_assets": 76304000, "short_term_debt": 1948000, "long_term_debt": null, "total_debt": 1948000, "total_liabilities": 12884000, "total_equity": 53653000, "shares_outstanding": 41013554, "goodwill_and_intangibles": 15207000 }, "cash_flow": { "operating_cash_flow": -24839000, "capital_expenditure": 724000, "free_cash_flow": -24115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66350, "ticker_id": 5921, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30117000", "ebitda": "-27883000", "netIncome": "-27793000", "grossProfit": "163000", "depreciation": "None", "totalRevenue": "930000", "costOfRevenue": "767000", "interestIncome": "1935000", "incomeBeforeTax": "-30432000", "interestExpense": "403000", "operatingIncome": "-30953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "31116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "9338000", "netIncomeFromContinuingOperations": "-30445000" }, "balance": { "goodwill": "None", "inventory": "92000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "76304000", "longTermDebt": "None", "shortTermDebt": "1948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15207000", "reportedCurrency": "USD", "retainedEarnings": "-207069000", "totalLiabilities": "12884000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "56890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21541000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19414000", "currentAccountsPayable": "1463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182000", "shortLongTermDebtTotal": "2669000", "totalShareholderEquity": "53653000", "capitalLeaseObligations": "2669000", "otherCurrentLiabilities": "3207000", "totalCurrentLiabilities": "6882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "32325000", "commonStockSharesOutstanding": "41013554", "intangibleAssetsExcludingGoodwill": "15207000", "cashAndCashEquivalentsAtCarryingValue": "32325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000", "operatingCashflow": "-24839000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30276000", "cashflowFromInvestment": "-20443000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 930000, "cost_of_revenue": 767000, "gross_profit": 163000, "research_and_development": 21125000, "selling_general_admin": 9338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30117000, "depreciation_amortisation": 2234000, "ebitda": -27883000, "interest_expense": 403000, "interest_income": null, "other_non_operating": null, "pretax_income": -30432000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": -27793000, "net_income_continuing_ops": -30445000, "net_income_to_common": -27793000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32325000, "short_term_investments": 21541000, "net_receivables": 1174000, "inventory": 92000, "other_current_assets": null, "total_current_assets": 56890000, "net_ppe": null, "goodwill": null, "intangible_assets": 15207000, "goodwill_and_intangibles": 15207000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19414000, "total_assets": 76304000, "short_term_debt": 1948000, "accounts_payable": 1463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6882000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6002000, "total_liabilities": 12884000, "total_debt": 1948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -207069000, "total_equity": 53653000, "shares_outstanding": 41013554, "operating_cash_flow": -24839000, "stock_based_compensation": 2609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20443000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30276000, "free_cash_flow": -24115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30117000", "ebitda": "-27883000", "netIncome": "-27793000", "grossProfit": "163000", "depreciation": "None", "totalRevenue": "930000", "costOfRevenue": "767000", "interestIncome": "1935000", "incomeBeforeTax": "-30432000", "interestExpense": "403000", "operatingIncome": "-30953000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "521000", "nonInterestIncome": "None", "operatingExpenses": "31116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2234000", "sellingGeneralAndAdministrative": "9338000", "netIncomeFromContinuingOperations": "-30445000" }, "balance": { "goodwill": "None", "inventory": "92000", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "76304000", "longTermDebt": "None", "shortTermDebt": "1948000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "15207000", "reportedCurrency": "USD", "retainedEarnings": "-207069000", "totalLiabilities": "12884000", "otherCurrentAssets": "1758000", "totalCurrentAssets": "56890000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "21541000", "currentNetReceivables": "1174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19414000", "currentAccountsPayable": "1463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4182000", "shortLongTermDebtTotal": "2669000", "totalShareholderEquity": "53653000", "capitalLeaseObligations": "2669000", "otherCurrentLiabilities": "3207000", "totalCurrentLiabilities": "6882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6002000", "cashAndShortTermInvestments": "32325000", "commonStockSharesOutstanding": "41013554", "intangibleAssetsExcludingGoodwill": "15207000", "cashAndCashEquivalentsAtCarryingValue": "32325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-92000", "operatingCashflow": "-24839000", "capitalExpenditures": "724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30276000", "cashflowFromInvestment": "-20443000", "stockBasedCompensation": "2609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 1040000, "cost_of_revenue": 574000, "gross_profit": 466000, "ebit": -25937000, "ebitda": -23210000, "pretax_income": -26174000, "tax_provision": 32000, "net_income": -23374000, "net_income_to_common": -23374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46229000, "total_current_assets": 51823000, "total_assets": 71915000, "short_term_debt": 777000, "long_term_debt": null, "total_debt": 777000, "total_liabilities": 15033000, "total_equity": 46045000, "shares_outstanding": 36554472, "goodwill_and_intangibles": 16139000 }, "cash_flow": { "operating_cash_flow": -19514000, "capital_expenditure": 682000, "free_cash_flow": -18832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66355, "ticker_id": 5921, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25937000", "ebitda": "-23210000", "netIncome": "-23374000", "grossProfit": "466000", "depreciation": "None", "totalRevenue": "1040000", "costOfRevenue": "574000", "interestIncome": "1591000", "incomeBeforeTax": "-26174000", "interestExpense": "269000", "operatingIncome": "-24814000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1360000", "nonInterestIncome": "None", "operatingExpenses": "25280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2727000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-26206000" }, "balance": { "goodwill": "None", "inventory": "-1379000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "71915000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16139000", "reportedCurrency": "USD", "retainedEarnings": "-179276000", "totalLiabilities": "15033000", "otherCurrentAssets": "1426000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3944000", "shortLongTermDebtTotal": "2440000", "totalShareholderEquity": "46045000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "7917000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "3694000", "totalNonCurrentLiabilities": "5357000", "cashAndShortTermInvestments": "46229000", "commonStockSharesOutstanding": "36554472", "intangibleAssetsExcludingGoodwill": "16139000", "cashAndCashEquivalentsAtCarryingValue": "46229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "-19514000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20374000", "cashflowFromInvestment": "9415000", "stockBasedCompensation": "4097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040000, "cost_of_revenue": 574000, "gross_profit": 466000, "research_and_development": 17287000, "selling_general_admin": 7473000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25937000, "depreciation_amortisation": 2727000, "ebitda": -23210000, "interest_expense": 269000, "interest_income": null, "other_non_operating": null, "pretax_income": -26174000, "tax_provision": 32000, "effective_tax_rate": null, "net_income": -23374000, "net_income_continuing_ops": -26206000, "net_income_to_common": -23374000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46229000, "short_term_investments": 2000000, "net_receivables": 2168000, "inventory": -1379000, "other_current_assets": null, "total_current_assets": 51823000, "net_ppe": null, "goodwill": null, "intangible_assets": 16139000, "goodwill_and_intangibles": 16139000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20092000, "total_assets": 71915000, "short_term_debt": 777000, "accounts_payable": 863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9676000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5357000, "total_liabilities": 15033000, "total_debt": 777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -179276000, "total_equity": 46045000, "shares_outstanding": 36554472, "operating_cash_flow": -19514000, "stock_based_compensation": 4097000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 682000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20374000, "free_cash_flow": -18832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25937000", "ebitda": "-23210000", "netIncome": "-23374000", "grossProfit": "466000", "depreciation": "None", "totalRevenue": "1040000", "costOfRevenue": "574000", "interestIncome": "1591000", "incomeBeforeTax": "-26174000", "interestExpense": "269000", "operatingIncome": "-24814000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "32000", "reportedCurrency": "USD", "netInterestIncome": "-1360000", "nonInterestIncome": "None", "operatingExpenses": "25280000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17287000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2727000", "sellingGeneralAndAdministrative": "7473000", "netIncomeFromContinuingOperations": "-26206000" }, "balance": { "goodwill": "None", "inventory": "-1379000", "commonStock": "200000", "currentDebt": "None", "investments": "None", "totalAssets": "71915000", "longTermDebt": "None", "shortTermDebt": "777000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16139000", "reportedCurrency": "USD", "retainedEarnings": "-179276000", "totalLiabilities": "15033000", "otherCurrentAssets": "1426000", "totalCurrentAssets": "51823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2000000", "currentNetReceivables": "2168000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20092000", "currentAccountsPayable": "863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3944000", "shortLongTermDebtTotal": "2440000", "totalShareholderEquity": "46045000", "capitalLeaseObligations": "2440000", "otherCurrentLiabilities": "7917000", "totalCurrentLiabilities": "9676000", "otherNonCurrentLiabilities": "3694000", "totalNonCurrentLiabilities": "5357000", "cashAndShortTermInvestments": "46229000", "commonStockSharesOutstanding": "36554472", "intangibleAssetsExcludingGoodwill": "16139000", "cashAndCashEquivalentsAtCarryingValue": "46229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26206000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-912000", "operatingCashflow": "-19514000", "capitalExpenditures": "682000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20374000", "cashflowFromInvestment": "9415000", "stockBasedCompensation": "4097000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 753000, "cost_of_revenue": 334000, "gross_profit": 419000, "ebit": -18789000, "ebitda": -16020000, "pretax_income": -19091000, "tax_provision": 24000, "net_income": -18112000, "net_income_to_common": -18112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34748000, "total_current_assets": 49027000, "total_assets": 71364000, "short_term_debt": 895000, "long_term_debt": null, "total_debt": 895000, "total_liabilities": 11147000, "total_equity": 50144000, "shares_outstanding": 25754297, "goodwill_and_intangibles": 17074000 }, "cash_flow": { "operating_cash_flow": -17364000, "capital_expenditure": 900000, "free_cash_flow": -16464000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66360, "ticker_id": 5921, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18789000", "ebitda": "-16020000", "netIncome": "-18112000", "grossProfit": "419000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "334000", "interestIncome": "759000", "incomeBeforeTax": "-19091000", "interestExpense": "354000", "operatingIncome": "-21166000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "21585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "5794000", "netIncomeFromContinuingOperations": "-19115000" }, "balance": { "goodwill": "None", "inventory": "-894000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "71364000", "longTermDebt": "None", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17074000", "reportedCurrency": "USD", "retainedEarnings": "-155902000", "totalLiabilities": "11147000", "otherCurrentAssets": "933000", "totalCurrentAssets": "49027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12128000", "currentNetReceivables": "1210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22337000", "currentAccountsPayable": "1000999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5254000", "shortLongTermDebtTotal": "2971000", "totalShareholderEquity": "50144000", "capitalLeaseObligations": "2971000", "otherCurrentLiabilities": "3427001", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "5401000", "cashAndShortTermInvestments": "34748000", "commonStockSharesOutstanding": "25754297", "intangibleAssetsExcludingGoodwill": "17074000", "cashAndCashEquivalentsAtCarryingValue": "34748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-895000", "operatingCashflow": "-17364000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9004000", "cashflowFromInvestment": "37139000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753000, "cost_of_revenue": 334000, "gross_profit": 419000, "research_and_development": 15791000, "selling_general_admin": 5794000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18789000, "depreciation_amortisation": 2769000, "ebitda": -16020000, "interest_expense": 354000, "interest_income": null, "other_non_operating": null, "pretax_income": -19091000, "tax_provision": 24000, "effective_tax_rate": null, "net_income": -18112000, "net_income_continuing_ops": -19115000, "net_income_to_common": -18112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34748000, "short_term_investments": 12128000, "net_receivables": 1210000, "inventory": -894000, "other_current_assets": null, "total_current_assets": 49027000, "net_ppe": null, "goodwill": null, "intangible_assets": 17074000, "goodwill_and_intangibles": 17074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22337000, "total_assets": 71364000, "short_term_debt": 895000, "accounts_payable": 1000999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5746000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5401000, "total_liabilities": 11147000, "total_debt": 895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -155902000, "total_equity": 50144000, "shares_outstanding": 25754297, "operating_cash_flow": -17364000, "stock_based_compensation": 1578000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37139000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9004000, "free_cash_flow": -16464000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18789000", "ebitda": "-16020000", "netIncome": "-18112000", "grossProfit": "419000", "depreciation": "None", "totalRevenue": "753000", "costOfRevenue": "334000", "interestIncome": "759000", "incomeBeforeTax": "-19091000", "interestExpense": "354000", "operatingIncome": "-21166000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "24000", "reportedCurrency": "USD", "netInterestIncome": "405000", "nonInterestIncome": "None", "operatingExpenses": "21585000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15791000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "334000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2769000", "sellingGeneralAndAdministrative": "5794000", "netIncomeFromContinuingOperations": "-19115000" }, "balance": { "goodwill": "None", "inventory": "-894000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "71364000", "longTermDebt": "None", "shortTermDebt": "895000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "17074000", "reportedCurrency": "USD", "retainedEarnings": "-155902000", "totalLiabilities": "11147000", "otherCurrentAssets": "933000", "totalCurrentAssets": "49027000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12128000", "currentNetReceivables": "1210000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22337000", "currentAccountsPayable": "1000999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5254000", "shortLongTermDebtTotal": "2971000", "totalShareholderEquity": "50144000", "capitalLeaseObligations": "2971000", "otherCurrentLiabilities": "3427001", "totalCurrentLiabilities": "5746000", "otherNonCurrentLiabilities": "3325000", "totalNonCurrentLiabilities": "5401000", "cashAndShortTermInvestments": "34748000", "commonStockSharesOutstanding": "25754297", "intangibleAssetsExcludingGoodwill": "17074000", "cashAndCashEquivalentsAtCarryingValue": "34748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19115000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-895000", "operatingCashflow": "-17364000", "capitalExpenditures": "900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9004000", "cashflowFromInvestment": "37139000", "stockBasedCompensation": "1578000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2769000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 1747000, "cost_of_revenue": 1452000, "gross_profit": 295000, "ebit": -20782000, "ebitda": -18762000, "pretax_income": -20782000, "tax_provision": 30000, "net_income": -20758000, "net_income_to_common": -20758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5810000, "total_current_assets": 55488000, "total_assets": 58694000, "short_term_debt": 2028000, "long_term_debt": null, "total_debt": 2028000, "total_liabilities": 8388000, "total_equity": 50053000, "shares_outstanding": 25753411, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15161000, "capital_expenditure": 374000, "free_cash_flow": -14787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66365, "ticker_id": 5921, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20782000", "ebitda": "-18762000", "netIncome": "-20758000", "grossProfit": "295000", "depreciation": "None", "totalRevenue": "1747000", "costOfRevenue": "1452000", "interestIncome": "1413000", "incomeBeforeTax": "-20782000", "interestExpense": "141000", "operatingIncome": "-19989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "1272000", "nonInterestIncome": "None", "operatingExpenses": "20284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "5598000", "netIncomeFromContinuingOperations": "-20812000" }, "balance": { "goodwill": "None", "inventory": "-444000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "58694000", "longTermDebt": "None", "shortTermDebt": "2028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137790000", "totalLiabilities": "8388000", "otherCurrentAssets": "322000", "totalCurrentAssets": "55488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48657000", "currentNetReceivables": "746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3206000", "currentAccountsPayable": "1014999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016001", "totalCurrentLiabilities": "5431000", "otherNonCurrentLiabilities": "2898000", "totalNonCurrentLiabilities": "2957000", "cashAndShortTermInvestments": "5810000", "commonStockSharesOutstanding": "25753411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-15161000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297000", "cashflowFromInvestment": "17353000", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1747000, "cost_of_revenue": 1452000, "gross_profit": 295000, "research_and_development": 14686000, "selling_general_admin": 5598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20782000, "depreciation_amortisation": 2020000, "ebitda": -18762000, "interest_expense": 141000, "interest_income": null, "other_non_operating": null, "pretax_income": -20782000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -20758000, "net_income_continuing_ops": -20812000, "net_income_to_common": -20758000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5810000, "short_term_investments": 48657000, "net_receivables": 746000, "inventory": -444000, "other_current_assets": null, "total_current_assets": 55488000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3206000, "total_assets": 58694000, "short_term_debt": 2028000, "accounts_payable": 1014999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5431000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2957000, "total_liabilities": 8388000, "total_debt": 2028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137790000, "total_equity": 50053000, "shares_outstanding": 25753411, "operating_cash_flow": -15161000, "stock_based_compensation": 1731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17353000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 297000, "free_cash_flow": -14787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20782000", "ebitda": "-18762000", "netIncome": "-20758000", "grossProfit": "295000", "depreciation": "None", "totalRevenue": "1747000", "costOfRevenue": "1452000", "interestIncome": "1413000", "incomeBeforeTax": "-20782000", "interestExpense": "141000", "operatingIncome": "-19989000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "1272000", "nonInterestIncome": "None", "operatingExpenses": "20284000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14686000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1452000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2020000", "sellingGeneralAndAdministrative": "5598000", "netIncomeFromContinuingOperations": "-20812000" }, "balance": { "goodwill": "None", "inventory": "-444000", "commonStock": "142000", "currentDebt": "None", "investments": "None", "totalAssets": "58694000", "longTermDebt": "None", "shortTermDebt": "2028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-137790000", "totalLiabilities": "8388000", "otherCurrentAssets": "322000", "totalCurrentAssets": "55488000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48657000", "currentNetReceivables": "746000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3206000", "currentAccountsPayable": "1014999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3187000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "50053000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3016001", "totalCurrentLiabilities": "5431000", "otherNonCurrentLiabilities": "2898000", "totalNonCurrentLiabilities": "2957000", "cashAndShortTermInvestments": "5810000", "commonStockSharesOutstanding": "25753411", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20812000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "146000", "operatingCashflow": "-15161000", "capitalExpenditures": "374000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "297000", "cashflowFromInvestment": "17353000", "stockBasedCompensation": "1731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2020000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "ebit": -2022000, "ebitda": -1820000, "pretax_income": -5906000, "tax_provision": 4000, "net_income": -5870000, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8543000, "total_current_assets": 14963000, "total_assets": 17948000, "short_term_debt": 654000, "long_term_debt": null, "total_debt": 654000, "total_liabilities": 6809000, "total_equity": -2545000, "shares_outstanding": 9738434, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2954000, "capital_expenditure": 2000, "free_cash_flow": -2952000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66328, "ticker_id": 5921, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-1820000", "netIncome": "-5870000", "grossProfit": "204000", "depreciation": "None", "totalRevenue": "334000", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-5906000", "interestExpense": "3884000", "operatingIncome": "-3150000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "1156000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "175000", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "17948000", "longTermDebt": "None", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288426000", "totalLiabilities": "6809000", "otherCurrentAssets": "1416000", "totalCurrentAssets": "14963000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4543000", "currentNetReceivables": "286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2031000", "totalShareholderEquity": "-2545000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "4226000", "totalCurrentLiabilities": "5364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1445000", "cashAndShortTermInvestments": "8543000", "commonStockSharesOutstanding": "9738434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "192999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "34999", "operatingCashflow": "-2954000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992999", "cashflowFromInvestment": "-4486000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 334000, "cost_of_revenue": 130000, "gross_profit": 204000, "research_and_development": 1839000, "selling_general_admin": 1156000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2022000, "depreciation_amortisation": 202000, "ebitda": -1820000, "interest_expense": 3884000, "interest_income": null, "other_non_operating": null, "pretax_income": -5906000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -5870000, "net_income_continuing_ops": null, "net_income_to_common": -5870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8543000, "short_term_investments": 4543000, "net_receivables": 286000, "inventory": 175000, "other_current_assets": null, "total_current_assets": 14963000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2985000, "total_assets": 17948000, "short_term_debt": 654000, "accounts_payable": 463000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5364000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1445000, "total_liabilities": 6809000, "total_debt": 654000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -288426000, "total_equity": -2545000, "shares_outstanding": 9738434, "operating_cash_flow": -2954000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4486000, "dividends_paid": 192999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2992999, "free_cash_flow": -2952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2022000", "ebitda": "-1820000", "netIncome": "-5870000", "grossProfit": "204000", "depreciation": "None", "totalRevenue": "334000", "costOfRevenue": "130000", "interestIncome": "None", "incomeBeforeTax": "-5906000", "interestExpense": "3884000", "operatingIncome": "-3150000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1839000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "130000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "202000", "sellingGeneralAndAdministrative": "1156000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "175000", "commonStock": "708000", "currentDebt": "None", "investments": "None", "totalAssets": "17948000", "longTermDebt": "None", "shortTermDebt": "654000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-288426000", "totalLiabilities": "6809000", "otherCurrentAssets": "1416000", "totalCurrentAssets": "14963000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "4543000", "currentNetReceivables": "286000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2985000", "currentAccountsPayable": "463000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2031000", "totalShareholderEquity": "-2545000", "capitalLeaseObligations": "2031000", "otherCurrentLiabilities": "4226000", "totalCurrentLiabilities": "5364000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1445000", "cashAndShortTermInvestments": "8543000", "commonStockSharesOutstanding": "9738434", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8543000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "None", "profitLoss": "None", "dividendPayout": "192999", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "34999", "operatingCashflow": "-2954000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2992999", "cashflowFromInvestment": "-4486000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "192999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "202000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "ebit": -6722000, "ebitda": -6459000, "pretax_income": -5338000, "tax_provision": null, "net_income": -5309000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12956000, "total_current_assets": 15080000, "total_assets": 20046000, "short_term_debt": 716000, "long_term_debt": null, "total_debt": 716000, "total_liabilities": 4998000, "total_equity": -82000, "shares_outstanding": 8718207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3010565, "capital_expenditure": 8295, "free_cash_flow": -3002270, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66329, "ticker_id": 5921, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6722000", "ebitda": "-6459000", "netIncome": "-5309000", "grossProfit": "-1970000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "2284000", "interestIncome": "1929000", "incomeBeforeTax": "-5338000", "interestExpense": "350000", "operatingIncome": "-5212000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2029000", "nonInterestIncome": "None", "operatingExpenses": "3242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-5338000" }, "balance": { "goodwill": "None", "inventory": "210000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "20046000", "longTermDebt": "None", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282556000", "totalLiabilities": "4998000", "otherCurrentAssets": "None", "totalCurrentAssets": "15080000", "currentLongTermDebt": "None", "longTermInvestments": "43000", "shortTermInvestments": "32000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965999", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198000", "totalShareholderEquity": "-82000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "3444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4627000", "cashAndShortTermInvestments": "12956000", "commonStockSharesOutstanding": "8718207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-306976", "operatingCashflow": "-3010565", "capitalExpenditures": "8295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366441", "cashflowFromInvestment": "10996755", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314000, "cost_of_revenue": 2284000, "gross_profit": -1970000, "research_and_development": 1827000, "selling_general_admin": 2189000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6722000, "depreciation_amortisation": 263000, "ebitda": -6459000, "interest_expense": 350000, "interest_income": null, "other_non_operating": null, "pretax_income": -5338000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5309000, "net_income_continuing_ops": -5338000, "net_income_to_common": -5309000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12956000, "short_term_investments": 32000, "net_receivables": 1882000, "inventory": 210000, "other_current_assets": null, "total_current_assets": 15080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4965999, "total_assets": 20046000, "short_term_debt": 716000, "accounts_payable": 639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3444000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4627000, "total_liabilities": 4998000, "total_debt": 716000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -282556000, "total_equity": -82000, "shares_outstanding": 8718207, "operating_cash_flow": -3010565, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8295, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10996755, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -366441, "free_cash_flow": -3002270, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6722000", "ebitda": "-6459000", "netIncome": "-5309000", "grossProfit": "-1970000", "depreciation": "None", "totalRevenue": "314000", "costOfRevenue": "2284000", "interestIncome": "1929000", "incomeBeforeTax": "-5338000", "interestExpense": "350000", "operatingIncome": "-5212000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2029000", "nonInterestIncome": "None", "operatingExpenses": "3242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1827000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "263000", "sellingGeneralAndAdministrative": "2189000", "netIncomeFromContinuingOperations": "-5338000" }, "balance": { "goodwill": "None", "inventory": "210000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "20046000", "longTermDebt": "None", "shortTermDebt": "716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-282556000", "totalLiabilities": "4998000", "otherCurrentAssets": "None", "totalCurrentAssets": "15080000", "currentLongTermDebt": "None", "longTermInvestments": "43000", "shortTermInvestments": "32000", "currentNetReceivables": "1882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965999", "currentAccountsPayable": "639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2198000", "totalShareholderEquity": "-82000", "capitalLeaseObligations": "2198000", "otherCurrentLiabilities": "2072000", "totalCurrentLiabilities": "3444000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4627000", "cashAndShortTermInvestments": "12956000", "commonStockSharesOutstanding": "8718207", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12956000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-306976", "operatingCashflow": "-3010565", "capitalExpenditures": "8295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-366441", "cashflowFromInvestment": "10996755", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "263000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 312000, "cost_of_revenue": 157000, "gross_profit": 155000, "ebit": -2275000, "ebitda": -1994000, "pretax_income": -2728000, "tax_provision": 1000, "net_income": 3874000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5626000, "total_current_assets": 20062000, "total_assets": 26086000, "short_term_debt": 675000, "long_term_debt": null, "total_debt": 675000, "total_liabilities": 5997000, "total_equity": 1142000, "shares_outstanding": 8716424, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3790577, "capital_expenditure": 11292, "free_cash_flow": -3779285, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66331, "ticker_id": 5921, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2275000", "ebitda": "-1994000", "netIncome": "3874000", "grossProfit": "155000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "157000", "interestIncome": "465000", "incomeBeforeTax": "-2728000", "interestExpense": "453000", "operatingIncome": "-2724000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-2729000" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "26086000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277247000", "totalLiabilities": "5997000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "20062000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10332000", "currentNetReceivables": "379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023999", "currentAccountsPayable": "457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520000", "totalShareholderEquity": "1142000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "2926000", "totalCurrentLiabilities": "4075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4759000", "cashAndShortTermInvestments": "5626000", "commonStockSharesOutstanding": "8716424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-169876", "operatingCashflow": "-3790577", "capitalExpenditures": "11292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10644878", "cashflowFromInvestment": "11266726", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 312000, "cost_of_revenue": 157000, "gross_profit": 155000, "research_and_development": 1375000, "selling_general_admin": 1126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2275000, "depreciation_amortisation": 281000, "ebitda": -1994000, "interest_expense": 453000, "interest_income": null, "other_non_operating": null, "pretax_income": -2728000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": 3874000, "net_income_continuing_ops": -2729000, "net_income_to_common": 3874000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5626000, "short_term_investments": 10332000, "net_receivables": 379000, "inventory": 2111000, "other_current_assets": null, "total_current_assets": 20062000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6023999, "total_assets": 26086000, "short_term_debt": 675000, "accounts_payable": 457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4075000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4759000, "total_liabilities": 5997000, "total_debt": 675000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -277247000, "total_equity": 1142000, "shares_outstanding": 8716424, "operating_cash_flow": -3790577, "stock_based_compensation": 27000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11292, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11266726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10644878, "free_cash_flow": -3779285, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2275000", "ebitda": "-1994000", "netIncome": "3874000", "grossProfit": "155000", "depreciation": "None", "totalRevenue": "312000", "costOfRevenue": "157000", "interestIncome": "465000", "incomeBeforeTax": "-2728000", "interestExpense": "453000", "operatingIncome": "-2724000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "12000", "nonInterestIncome": "None", "operatingExpenses": "2879000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1375000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000", "sellingGeneralAndAdministrative": "1126000", "netIncomeFromContinuingOperations": "-2729000" }, "balance": { "goodwill": "None", "inventory": "2111000", "commonStock": "489000", "currentDebt": "None", "investments": "None", "totalAssets": "26086000", "longTermDebt": "None", "shortTermDebt": "675000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-277247000", "totalLiabilities": "5997000", "otherCurrentAssets": "1614000", "totalCurrentAssets": "20062000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10332000", "currentNetReceivables": "379000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6023999", "currentAccountsPayable": "457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520000", "totalShareholderEquity": "1142000", "capitalLeaseObligations": "2520000", "otherCurrentLiabilities": "2926000", "totalCurrentLiabilities": "4075000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4759000", "cashAndShortTermInvestments": "5626000", "commonStockSharesOutstanding": "8716424", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4051999", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-169876", "operatingCashflow": "-3790577", "capitalExpenditures": "11292", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10644878", "cashflowFromInvestment": "11266726", "stockBasedCompensation": "27000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 884000, "cost_of_revenue": 136000, "gross_profit": 748000, "ebit": -2900000, "ebitda": -2610000, "pretax_income": -3528000, "tax_provision": 1000, "net_income": -4462000, "net_income_to_common": -4462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8329000, "total_current_assets": 28645000, "total_assets": 33926000, "short_term_debt": 10706000, "long_term_debt": null, "total_debt": 10706000, "total_liabilities": 21551000, "total_equity": -3550000, "shares_outstanding": 7225862, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7519079, "capital_expenditure": 2000, "free_cash_flow": -7517079, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66332, "ticker_id": 5921, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "-2610000", "netIncome": "-4462000", "grossProfit": "748000", "depreciation": "None", "totalRevenue": "884000", "costOfRevenue": "136000", "interestIncome": "235000", "incomeBeforeTax": "-3528000", "interestExpense": "628000", "operatingIncome": "-3071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "3819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1086000", "netIncomeFromContinuingOperations": "-3529000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "33926000", "longTermDebt": "None", "shortTermDebt": "10706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281121000", "totalLiabilities": "21551000", "otherCurrentAssets": "13209000", "totalCurrentAssets": "28645000", "currentLongTermDebt": "10026000", "longTermInvestments": "15000", "shortTermInvestments": "3362000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12685000", "totalShareholderEquity": "-3550000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "3461000", "totalCurrentLiabilities": "15194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6357000", "cashAndShortTermInvestments": "8329000", "commonStockSharesOutstanding": "7225862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-7519079", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149000", "cashflowFromInvestment": "-989000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 884000, "cost_of_revenue": 136000, "gross_profit": 748000, "research_and_development": 2321000, "selling_general_admin": 1086000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2900000, "depreciation_amortisation": 290000, "ebitda": -2610000, "interest_expense": 628000, "interest_income": null, "other_non_operating": null, "pretax_income": -3528000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -4462000, "net_income_continuing_ops": -3529000, "net_income_to_common": -4462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8329000, "short_term_investments": 3362000, "net_receivables": 1790000, "inventory": 1955000, "other_current_assets": null, "total_current_assets": 28645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6272000, "total_assets": 33926000, "short_term_debt": 10706000, "accounts_payable": 557000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15194000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6357000, "total_liabilities": 21551000, "total_debt": 10706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -281121000, "total_equity": -3550000, "shares_outstanding": 7225862, "operating_cash_flow": -7519079, "stock_based_compensation": 234000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -989000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4149000, "free_cash_flow": -7517079, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2900000", "ebitda": "-2610000", "netIncome": "-4462000", "grossProfit": "748000", "depreciation": "None", "totalRevenue": "884000", "costOfRevenue": "136000", "interestIncome": "235000", "incomeBeforeTax": "-3528000", "interestExpense": "628000", "operatingIncome": "-3071000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "3819000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "290000", "sellingGeneralAndAdministrative": "1086000", "netIncomeFromContinuingOperations": "-3529000" }, "balance": { "goodwill": "None", "inventory": "1955000", "commonStock": "488000", "currentDebt": "None", "investments": "None", "totalAssets": "33926000", "longTermDebt": "None", "shortTermDebt": "10706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-281121000", "totalLiabilities": "21551000", "otherCurrentAssets": "13209000", "totalCurrentAssets": "28645000", "currentLongTermDebt": "10026000", "longTermInvestments": "15000", "shortTermInvestments": "3362000", "currentNetReceivables": "1790000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6272000", "currentAccountsPayable": "557000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12685000", "totalShareholderEquity": "-3550000", "capitalLeaseObligations": "2659000", "otherCurrentLiabilities": "3461000", "totalCurrentLiabilities": "15194000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6357000", "cashAndShortTermInvestments": "8329000", "commonStockSharesOutstanding": "7225862", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8329000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-154000", "operatingCashflow": "-7519079", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149000", "cashflowFromInvestment": "-989000", "stockBasedCompensation": "234000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "290000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 2444000, "cost_of_revenue": 1614000, "gross_profit": 830000, "ebit": -2525000, "ebitda": -1946000, "pretax_income": -2989000, "tax_provision": null, "net_income": -2587000, "net_income_to_common": -2587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7495000, "total_current_assets": 16501000, "total_assets": 34304000, "short_term_debt": 11041000, "long_term_debt": null, "total_debt": 11041000, "total_liabilities": 21909000, "total_equity": -3645000, "shares_outstanding": 6798173, "goodwill_and_intangibles": 11955000 }, "cash_flow": { "operating_cash_flow": -5182000, "capital_expenditure": 122000, "free_cash_flow": -5060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66333, "ticker_id": 5921, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2525000", "ebitda": "-1946000", "netIncome": "-2587000", "grossProfit": "830000", "depreciation": "None", "totalRevenue": "2444000", "costOfRevenue": "1614000", "interestIncome": "1603000", "incomeBeforeTax": "-2989000", "interestExpense": "464000", "operatingIncome": "-4126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1139000", "nonInterestIncome": "None", "operatingExpenses": "4956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-2989000" }, "balance": { "goodwill": "None", "inventory": "2152000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "34304000", "longTermDebt": "None", "shortTermDebt": "11041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11955000", "reportedCurrency": "USD", "retainedEarnings": "-276658000", "totalLiabilities": "21909000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "16501000", "currentLongTermDebt": "10371000", "longTermInvestments": "80000", "shortTermInvestments": "2354000", "currentNetReceivables": "3291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19012000", "currentAccountsPayable": "592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12963000", "totalShareholderEquity": "-3645000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "15599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6310000", "cashAndShortTermInvestments": "7495000", "commonStockSharesOutstanding": "6798173", "intangibleAssetsExcludingGoodwill": "11955000", "cashAndCashEquivalentsAtCarryingValue": "7495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-333000", "operatingCashflow": "-5182000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2444000, "cost_of_revenue": 1614000, "gross_profit": 830000, "research_and_development": 3208000, "selling_general_admin": 1294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2525000, "depreciation_amortisation": 579000, "ebitda": -1946000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": -2989000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2587000, "net_income_continuing_ops": -2989000, "net_income_to_common": -2587000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7495000, "short_term_investments": 2354000, "net_receivables": 3291000, "inventory": 2152000, "other_current_assets": null, "total_current_assets": 16501000, "net_ppe": null, "goodwill": null, "intangible_assets": 11955000, "goodwill_and_intangibles": 11955000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19012000, "total_assets": 34304000, "short_term_debt": 11041000, "accounts_payable": 592000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6310000, "total_liabilities": 21909000, "total_debt": 11041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -276658000, "total_equity": -3645000, "shares_outstanding": 6798173, "operating_cash_flow": -5182000, "stock_based_compensation": 316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2446000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -159000, "free_cash_flow": -5060000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2525000", "ebitda": "-1946000", "netIncome": "-2587000", "grossProfit": "830000", "depreciation": "None", "totalRevenue": "2444000", "costOfRevenue": "1614000", "interestIncome": "1603000", "incomeBeforeTax": "-2989000", "interestExpense": "464000", "operatingIncome": "-4126000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1139000", "nonInterestIncome": "None", "operatingExpenses": "4956000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3208000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1614000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "579000", "sellingGeneralAndAdministrative": "1294000", "netIncomeFromContinuingOperations": "-2989000" }, "balance": { "goodwill": "None", "inventory": "2152000", "commonStock": "372000", "currentDebt": "None", "investments": "None", "totalAssets": "34304000", "longTermDebt": "None", "shortTermDebt": "11041000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11955000", "reportedCurrency": "USD", "retainedEarnings": "-276658000", "totalLiabilities": "21909000", "otherCurrentAssets": "1209000", "totalCurrentAssets": "16501000", "currentLongTermDebt": "10371000", "longTermInvestments": "80000", "shortTermInvestments": "2354000", "currentNetReceivables": "3291000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19012000", "currentAccountsPayable": "592000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12963000", "totalShareholderEquity": "-3645000", "capitalLeaseObligations": "2592000", "otherCurrentLiabilities": "3404000", "totalCurrentLiabilities": "15599000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6310000", "cashAndShortTermInvestments": "7495000", "commonStockSharesOutstanding": "6798173", "intangibleAssetsExcludingGoodwill": "11955000", "cashAndCashEquivalentsAtCarryingValue": "7495000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2989000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-333000", "operatingCashflow": "-5182000", "capitalExpenditures": "122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-159000", "cashflowFromInvestment": "-2446000", "stockBasedCompensation": "316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "579000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 1611000, "cost_of_revenue": 755000, "gross_profit": 856000, "ebit": -3133000, "ebitda": -2540000, "pretax_income": 2000, "tax_provision": 7000, "net_income": 427000, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15301000, "total_current_assets": 21589000, "total_assets": 39864000, "short_term_debt": 10960000, "long_term_debt": null, "total_debt": 10960000, "total_liabilities": 25026000, "total_equity": -1451000, "shares_outstanding": 6795589, "goodwill_and_intangibles": 12195000 }, "cash_flow": { "operating_cash_flow": -5207000, "capital_expenditure": 322000, "free_cash_flow": -4885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66334, "ticker_id": 5921, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3133000", "ebitda": "-2540000", "netIncome": "427000", "grossProfit": "856000", "depreciation": "None", "totalRevenue": "1611000", "costOfRevenue": "755000", "interestIncome": "1863000", "incomeBeforeTax": "2000", "interestExpense": "144000", "operatingIncome": "-4567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-5000" }, "balance": { "goodwill": "None", "inventory": "1819000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "39864000", "longTermDebt": "None", "shortTermDebt": "10960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12195000", "reportedCurrency": "USD", "retainedEarnings": "-274071000", "totalLiabilities": "25026000", "otherCurrentAssets": "2972000", "totalCurrentAssets": "21589000", "currentLongTermDebt": "10371000", "longTermInvestments": "82000", "shortTermInvestments": "10000", "currentNetReceivables": "1487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19578999", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12874000", "totalShareholderEquity": "-1451000", "capitalLeaseObligations": "2503000", "otherCurrentLiabilities": "5824000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6331000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "6795589", "intangibleAssetsExcludingGoodwill": "12195000", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-5207000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "8758000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1611000, "cost_of_revenue": 755000, "gross_profit": 856000, "research_and_development": 3401000, "selling_general_admin": 4539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3133000, "depreciation_amortisation": 593000, "ebitda": -2540000, "interest_expense": 144000, "interest_income": null, "other_non_operating": null, "pretax_income": 2000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": 427000, "net_income_continuing_ops": -5000, "net_income_to_common": 427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15301000, "short_term_investments": 10000, "net_receivables": 1487000, "inventory": 1819000, "other_current_assets": null, "total_current_assets": 21589000, "net_ppe": null, "goodwill": null, "intangible_assets": 12195000, "goodwill_and_intangibles": 12195000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19578999, "total_assets": 39864000, "short_term_debt": 10960000, "accounts_payable": 1228000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18695000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6331000, "total_liabilities": 25026000, "total_debt": 10960000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274071000, "total_equity": -1451000, "shares_outstanding": 6795589, "operating_cash_flow": -5207000, "stock_based_compensation": 317000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8758000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 440000, "free_cash_flow": -4885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3133000", "ebitda": "-2540000", "netIncome": "427000", "grossProfit": "856000", "depreciation": "None", "totalRevenue": "1611000", "costOfRevenue": "755000", "interestIncome": "1863000", "incomeBeforeTax": "2000", "interestExpense": "144000", "operatingIncome": "-4567000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "787000", "nonInterestIncome": "None", "operatingExpenses": "5423000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3401000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "755000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "593000", "sellingGeneralAndAdministrative": "4539000", "netIncomeFromContinuingOperations": "-5000" }, "balance": { "goodwill": "None", "inventory": "1819000", "commonStock": "363000", "currentDebt": "None", "investments": "None", "totalAssets": "39864000", "longTermDebt": "None", "shortTermDebt": "10960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "12195000", "reportedCurrency": "USD", "retainedEarnings": "-274071000", "totalLiabilities": "25026000", "otherCurrentAssets": "2972000", "totalCurrentAssets": "21589000", "currentLongTermDebt": "10371000", "longTermInvestments": "82000", "shortTermInvestments": "10000", "currentNetReceivables": "1487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19578999", "currentAccountsPayable": "1228000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12874000", "totalShareholderEquity": "-1451000", "capitalLeaseObligations": "2503000", "otherCurrentLiabilities": "5824000", "totalCurrentLiabilities": "18695000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6331000", "cashAndShortTermInvestments": "15301000", "commonStockSharesOutstanding": "6795589", "intangibleAssetsExcludingGoodwill": "12195000", "cashAndCashEquivalentsAtCarryingValue": "15301000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-5207000", "capitalExpenditures": "322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "440000", "cashflowFromInvestment": "8758000", "stockBasedCompensation": "317000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 1740000, "cost_of_revenue": 1042000, "gross_profit": 698000, "ebit": -3858000, "ebitda": -3649000, "pretax_income": -6747000, "tax_provision": 1000, "net_income": -7630000, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11317000, "total_current_assets": 25359000, "total_assets": 40114000, "short_term_debt": 10737000, "long_term_debt": null, "total_debt": 10737000, "total_liabilities": 27876000, "total_equity": -4343000, "shares_outstanding": 5807128, "goodwill_and_intangibles": 12440000 }, "cash_flow": { "operating_cash_flow": -4928000, "capital_expenditure": 132000, "free_cash_flow": -4796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66336, "ticker_id": 5921, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3858000", "ebitda": "-3649000", "netIncome": "-7630000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "1740000", "costOfRevenue": "1042000", "interestIncome": "2153000", "incomeBeforeTax": "-6747000", "interestExpense": "2889000", "operatingIncome": "-5920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "6618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-8219000" }, "balance": { "goodwill": "None", "inventory": "1456000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "40114000", "longTermDebt": "None", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12440000", "reportedCurrency": "USD", "retainedEarnings": "-274498000", "totalLiabilities": "27876000", "otherCurrentAssets": "None", "totalCurrentAssets": "25359000", "currentLongTermDebt": "10320000", "longTermInvestments": "95000", "shortTermInvestments": "8636000", "currentNetReceivables": "3950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14754999", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11006000", "totalShareholderEquity": "-4343000", "capitalLeaseObligations": "686000", "otherCurrentLiabilities": "9829000", "totalCurrentLiabilities": "23288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4588000", "cashAndShortTermInvestments": "11317000", "commonStockSharesOutstanding": "5807128", "intangibleAssetsExcludingGoodwill": "12440000", "cashAndCashEquivalentsAtCarryingValue": "11317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-4928000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734000", "cashflowFromInvestment": "2016000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1740000, "cost_of_revenue": 1042000, "gross_profit": 698000, "research_and_development": 3305000, "selling_general_admin": 2793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3858000, "depreciation_amortisation": 209000, "ebitda": -3649000, "interest_expense": 2889000, "interest_income": null, "other_non_operating": null, "pretax_income": -6747000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -7630000, "net_income_continuing_ops": -8219000, "net_income_to_common": -7630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11317000, "short_term_investments": 8636000, "net_receivables": 3950000, "inventory": 1456000, "other_current_assets": null, "total_current_assets": 25359000, "net_ppe": null, "goodwill": null, "intangible_assets": 12440000, "goodwill_and_intangibles": 12440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14754999, "total_assets": 40114000, "short_term_debt": 10737000, "accounts_payable": 1198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4588000, "total_liabilities": 27876000, "total_debt": 10737000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274498000, "total_equity": -4343000, "shares_outstanding": 5807128, "operating_cash_flow": -4928000, "stock_based_compensation": 479000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4734000, "free_cash_flow": -4796000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3858000", "ebitda": "-3649000", "netIncome": "-7630000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "1740000", "costOfRevenue": "1042000", "interestIncome": "2153000", "incomeBeforeTax": "-6747000", "interestExpense": "2889000", "operatingIncome": "-5920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-757000", "nonInterestIncome": "None", "operatingExpenses": "6618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3305000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1042000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "209000", "sellingGeneralAndAdministrative": "2793000", "netIncomeFromContinuingOperations": "-8219000" }, "balance": { "goodwill": "None", "inventory": "1456000", "commonStock": "301000", "currentDebt": "None", "investments": "None", "totalAssets": "40114000", "longTermDebt": "None", "shortTermDebt": "10737000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "12440000", "reportedCurrency": "USD", "retainedEarnings": "-274498000", "totalLiabilities": "27876000", "otherCurrentAssets": "None", "totalCurrentAssets": "25359000", "currentLongTermDebt": "10320000", "longTermInvestments": "95000", "shortTermInvestments": "8636000", "currentNetReceivables": "3950000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14754999", "currentAccountsPayable": "1198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11006000", "totalShareholderEquity": "-4343000", "capitalLeaseObligations": "686000", "otherCurrentLiabilities": "9829000", "totalCurrentLiabilities": "23288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4588000", "cashAndShortTermInvestments": "11317000", "commonStockSharesOutstanding": "5807128", "intangibleAssetsExcludingGoodwill": "12440000", "cashAndCashEquivalentsAtCarryingValue": "11317000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8219000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-662000", "operatingCashflow": "-4928000", "capitalExpenditures": "132000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4734000", "cashflowFromInvestment": "2016000", "stockBasedCompensation": "479000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 605000, "cost_of_revenue": 336000, "gross_profit": 269000, "ebit": -4455000, "ebitda": -4125000, "pretax_income": -4552000, "tax_provision": 1000, "net_income": -5419000, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9484000, "total_current_assets": 25774000, "total_assets": 40968000, "short_term_debt": 10950000, "long_term_debt": 10392000, "total_debt": 21342000, "total_liabilities": 21028000, "total_equity": 3067000, "shares_outstanding": 5090993, "goodwill_and_intangibles": 12685000 }, "cash_flow": { "operating_cash_flow": -5455000, "capital_expenditure": 31000, "free_cash_flow": -5424000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66337, "ticker_id": 5921, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4455000", "ebitda": "-4125000", "netIncome": "-5419000", "grossProfit": "269000", "depreciation": "None", "totalRevenue": "605000", "costOfRevenue": "336000", "interestIncome": "260000", "incomeBeforeTax": "-4552000", "interestExpense": "97000", "operatingIncome": "-4629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "-5985000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "40968000", "longTermDebt": "10392000", "shortTermDebt": "10950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12685000", "reportedCurrency": "USD", "retainedEarnings": "-266868000", "totalLiabilities": "21028000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "25774000", "currentLongTermDebt": "10392000", "longTermInvestments": "100000", "shortTermInvestments": "11424000", "currentNetReceivables": "4072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15194000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21594000", "totalShareholderEquity": "3067000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "3149000", "totalCurrentLiabilities": "16285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4743000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "5090993", "intangibleAssetsExcludingGoodwill": "12685000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-72115", "operatingCashflow": "-5455000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "3210000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 605000, "cost_of_revenue": 336000, "gross_profit": 269000, "research_and_development": 2882000, "selling_general_admin": 1420000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4455000, "depreciation_amortisation": 330000, "ebitda": -4125000, "interest_expense": 97000, "interest_income": null, "other_non_operating": null, "pretax_income": -4552000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -5419000, "net_income_continuing_ops": -5985000, "net_income_to_common": -5419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9484000, "short_term_investments": 11424000, "net_receivables": 4072000, "inventory": 794000, "other_current_assets": null, "total_current_assets": 25774000, "net_ppe": null, "goodwill": null, "intangible_assets": 12685000, "goodwill_and_intangibles": 12685000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15194000, "total_assets": 40968000, "short_term_debt": 10950000, "accounts_payable": 957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16285000, "long_term_debt": 10392000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4743000, "total_liabilities": 21028000, "total_debt": 21342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266868000, "total_equity": 3067000, "shares_outstanding": 5090993, "operating_cash_flow": -5455000, "stock_based_compensation": 460000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": -5424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4455000", "ebitda": "-4125000", "netIncome": "-5419000", "grossProfit": "269000", "depreciation": "None", "totalRevenue": "605000", "costOfRevenue": "336000", "interestIncome": "260000", "incomeBeforeTax": "-4552000", "interestExpense": "97000", "operatingIncome": "-4629000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "138000", "nonInterestIncome": "None", "operatingExpenses": "4898000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2882000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "336000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "1420000", "netIncomeFromContinuingOperations": "-5985000" }, "balance": { "goodwill": "None", "inventory": "794000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "40968000", "longTermDebt": "10392000", "shortTermDebt": "10950000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "12685000", "reportedCurrency": "USD", "retainedEarnings": "-266868000", "totalLiabilities": "21028000", "otherCurrentAssets": "3696000", "totalCurrentAssets": "25774000", "currentLongTermDebt": "10392000", "longTermInvestments": "100000", "shortTermInvestments": "11424000", "currentNetReceivables": "4072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15194000", "currentAccountsPayable": "957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21594000", "totalShareholderEquity": "3067000", "capitalLeaseObligations": "810000", "otherCurrentLiabilities": "3149000", "totalCurrentLiabilities": "16285000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4743000", "cashAndShortTermInvestments": "9484000", "commonStockSharesOutstanding": "5090993", "intangibleAssetsExcludingGoodwill": "12685000", "cashAndCashEquivalentsAtCarryingValue": "9484000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5985000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-72115", "operatingCashflow": "-5455000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "3210000", "stockBasedCompensation": "460000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 4190000, "cost_of_revenue": 310000, "gross_profit": 3880000, "ebit": -3679000, "ebitda": -3008000, "pretax_income": -3845000, "tax_provision": 425000, "net_income": -3863000, "net_income_to_common": -3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11915000, "total_current_assets": 31022000, "total_assets": 46780000, "short_term_debt": 715000, "long_term_debt": 10343000, "total_debt": 11058000, "total_liabilities": 21397000, "total_equity": 8289000, "shares_outstanding": 5062292, "goodwill_and_intangibles": 12924000 }, "cash_flow": { "operating_cash_flow": -4110000, "capital_expenditure": 141000, "free_cash_flow": -3969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66338, "ticker_id": 5921, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3679000", "ebitda": "-3008000", "netIncome": "-3863000", "grossProfit": "3880000", "depreciation": "None", "totalRevenue": "4190000", "costOfRevenue": "310000", "interestIncome": "407000", "incomeBeforeTax": "-3845000", "interestExpense": "166000", "operatingIncome": "-4086000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "7966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "1654000", "netIncomeFromContinuingOperations": "-3845000" }, "balance": { "goodwill": "None", "inventory": "716000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "46780000", "longTermDebt": "10343000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "-261449000", "totalLiabilities": "21397000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "31022000", "currentLongTermDebt": "None", "longTermInvestments": "133000", "shortTermInvestments": "14698000", "currentNetReceivables": "3693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15758000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11344000", "totalShareholderEquity": "8289000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3396001", "totalCurrentLiabilities": "6129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15268000", "cashAndShortTermInvestments": "11915000", "commonStockSharesOutstanding": "5062292", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "11915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "-4110000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-4362000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4190000, "cost_of_revenue": 310000, "gross_profit": 3880000, "research_and_development": 4801000, "selling_general_admin": 1654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3679000, "depreciation_amortisation": 671000, "ebitda": -3008000, "interest_expense": 166000, "interest_income": null, "other_non_operating": null, "pretax_income": -3845000, "tax_provision": 425000, "effective_tax_rate": null, "net_income": -3863000, "net_income_continuing_ops": -3845000, "net_income_to_common": -3863000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11915000, "short_term_investments": 14698000, "net_receivables": 3693000, "inventory": 716000, "other_current_assets": null, "total_current_assets": 31022000, "net_ppe": null, "goodwill": null, "intangible_assets": 12924000, "goodwill_and_intangibles": 12924000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15758000, "total_assets": 46780000, "short_term_debt": 715000, "accounts_payable": 1040999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6129000, "long_term_debt": 10343000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15268000, "total_liabilities": 21397000, "total_debt": 11058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -261449000, "total_equity": 8289000, "shares_outstanding": 5062292, "operating_cash_flow": -4110000, "stock_based_compensation": 539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 141000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4362000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -367000, "free_cash_flow": -3969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3679000", "ebitda": "-3008000", "netIncome": "-3863000", "grossProfit": "3880000", "depreciation": "None", "totalRevenue": "4190000", "costOfRevenue": "310000", "interestIncome": "407000", "incomeBeforeTax": "-3845000", "interestExpense": "166000", "operatingIncome": "-4086000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "425000", "reportedCurrency": "USD", "netInterestIncome": "241000", "nonInterestIncome": "None", "operatingExpenses": "7966000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4801000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "310000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "671000", "sellingGeneralAndAdministrative": "1654000", "netIncomeFromContinuingOperations": "-3845000" }, "balance": { "goodwill": "None", "inventory": "716000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "46780000", "longTermDebt": "10343000", "shortTermDebt": "715000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "12924000", "reportedCurrency": "USD", "retainedEarnings": "-261449000", "totalLiabilities": "21397000", "otherCurrentAssets": "3154000", "totalCurrentAssets": "31022000", "currentLongTermDebt": "None", "longTermInvestments": "133000", "shortTermInvestments": "14698000", "currentNetReceivables": "3693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15758000", "currentAccountsPayable": "1040999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11344000", "totalShareholderEquity": "8289000", "capitalLeaseObligations": "1001000", "otherCurrentLiabilities": "3396001", "totalCurrentLiabilities": "6129000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15268000", "cashAndShortTermInvestments": "11915000", "commonStockSharesOutstanding": "5062292", "intangibleAssetsExcludingGoodwill": "12924000", "cashAndCashEquivalentsAtCarryingValue": "11915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3845000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-640000", "operatingCashflow": "-4110000", "capitalExpenditures": "141000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-367000", "cashflowFromInvestment": "-4362000", "stockBasedCompensation": "539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 578000, "cost_of_revenue": 398000, "gross_profit": 180000, "ebit": -8120000, "ebitda": -7457000, "pretax_income": -7341000, "tax_provision": -4000, "net_income": -6601000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20772000, "total_current_assets": 34469000, "total_assets": 51101000, "short_term_debt": 853000, "long_term_debt": 10368000, "total_debt": 11221000, "total_liabilities": 22416000, "total_equity": 12053000, "shares_outstanding": 5058488, "goodwill_and_intangibles": 13169000 }, "cash_flow": { "operating_cash_flow": -5661316, "capital_expenditure": 80491, "free_cash_flow": -5580825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66339, "ticker_id": 5921, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8120000", "ebitda": "-7457000", "netIncome": "-6601000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "578000", "costOfRevenue": "398000", "interestIncome": "120000", "incomeBeforeTax": "-7341000", "interestExpense": "71000", "operatingIncome": "-7628000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "7808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "3831000", "netIncomeFromContinuingOperations": "-7337000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "51101000", "longTermDebt": "10368000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13169000", "reportedCurrency": "USD", "retainedEarnings": "-257586000", "totalLiabilities": "22416000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "34469000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10291000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16631999", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "12053000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "3556000", "totalCurrentLiabilities": "6944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472000", "cashAndShortTermInvestments": "20772000", "commonStockSharesOutstanding": "5058488", "intangibleAssetsExcludingGoodwill": "13169000", "cashAndCashEquivalentsAtCarryingValue": "20772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34087", "operatingCashflow": "-5661316", "capitalExpenditures": "80491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-551354", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578000, "cost_of_revenue": 398000, "gross_profit": 180000, "research_and_development": 5545000, "selling_general_admin": 3831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8120000, "depreciation_amortisation": 663000, "ebitda": -7457000, "interest_expense": 71000, "interest_income": null, "other_non_operating": null, "pretax_income": -7341000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -6601000, "net_income_continuing_ops": -7337000, "net_income_to_common": -6601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20772000, "short_term_investments": 10291000, "net_receivables": 804000, "inventory": 76000, "other_current_assets": null, "total_current_assets": 34469000, "net_ppe": null, "goodwill": null, "intangible_assets": 13169000, "goodwill_and_intangibles": 13169000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16631999, "total_assets": 51101000, "short_term_debt": 853000, "accounts_payable": 1785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6944000, "long_term_debt": 10368000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15472000, "total_liabilities": 22416000, "total_debt": 11221000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257586000, "total_equity": 12053000, "shares_outstanding": 5058488, "operating_cash_flow": -5661316, "stock_based_compensation": 113000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80491, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551354, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -147000, "free_cash_flow": -5580825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8120000", "ebitda": "-7457000", "netIncome": "-6601000", "grossProfit": "180000", "depreciation": "None", "totalRevenue": "578000", "costOfRevenue": "398000", "interestIncome": "120000", "incomeBeforeTax": "-7341000", "interestExpense": "71000", "operatingIncome": "-7628000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "741000", "nonInterestIncome": "None", "operatingExpenses": "7808000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5545000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "398000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "663000", "sellingGeneralAndAdministrative": "3831000", "netIncomeFromContinuingOperations": "-7337000" }, "balance": { "goodwill": "None", "inventory": "76000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "51101000", "longTermDebt": "10368000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "13169000", "reportedCurrency": "USD", "retainedEarnings": "-257586000", "totalLiabilities": "22416000", "otherCurrentAssets": "2526000", "totalCurrentAssets": "34469000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "10291000", "currentNetReceivables": "804000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16631999", "currentAccountsPayable": "1785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11506000", "totalShareholderEquity": "12053000", "capitalLeaseObligations": "1138000", "otherCurrentLiabilities": "3556000", "totalCurrentLiabilities": "6944000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15472000", "cashAndShortTermInvestments": "20772000", "commonStockSharesOutstanding": "5058488", "intangibleAssetsExcludingGoodwill": "13169000", "cashAndCashEquivalentsAtCarryingValue": "20772000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "34087", "operatingCashflow": "-5661316", "capitalExpenditures": "80491", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-147000", "cashflowFromInvestment": "-551354", "stockBasedCompensation": "113000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "663000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 3767000, "cost_of_revenue": 511000, "gross_profit": 3256000, "ebit": -3754000, "ebitda": -3093000, "pretax_income": -3863000, "tax_provision": -5000, "net_income": -3984000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27331000, "total_current_assets": 40555000, "total_assets": 57746000, "short_term_debt": 854000, "long_term_debt": 10291000, "total_debt": 11145000, "total_liabilities": 21883000, "total_equity": 18510000, "shares_outstanding": 4892255, "goodwill_and_intangibles": 13414000 }, "cash_flow": { "operating_cash_flow": -4317000, "capital_expenditure": 216000, "free_cash_flow": -4101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66341, "ticker_id": 5921, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3754000", "ebitda": "-3093000", "netIncome": "-3984000", "grossProfit": "3256000", "depreciation": "None", "totalRevenue": "3767000", "costOfRevenue": "511000", "interestIncome": "429000", "incomeBeforeTax": "-3863000", "interestExpense": "109000", "operatingIncome": "-4183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "7439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-3858000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "57746000", "longTermDebt": "10291000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13414000", "reportedCurrency": "USD", "retainedEarnings": "-250985000", "totalLiabilities": "21883000", "otherCurrentAssets": "11766000", "totalCurrentAssets": "40555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9896000", "currentNetReceivables": "3215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17191000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11532000", "totalShareholderEquity": "18510000", "capitalLeaseObligations": "1241000", "otherCurrentLiabilities": "3081000", "totalCurrentLiabilities": "6484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15399000", "cashAndShortTermInvestments": "27331000", "commonStockSharesOutstanding": "4892255", "intangibleAssetsExcludingGoodwill": "13414000", "cashAndCashEquivalentsAtCarryingValue": "27331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-4317000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7799000", "cashflowFromInvestment": "3644000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3767000, "cost_of_revenue": 511000, "gross_profit": 3256000, "research_and_development": 5063000, "selling_general_admin": 1526000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3754000, "depreciation_amortisation": 661000, "ebitda": -3093000, "interest_expense": 109000, "interest_income": null, "other_non_operating": null, "pretax_income": -3863000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -3984000, "net_income_continuing_ops": -3858000, "net_income_to_common": -3984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27331000, "short_term_investments": 9896000, "net_receivables": 3215000, "inventory": 113000, "other_current_assets": null, "total_current_assets": 40555000, "net_ppe": null, "goodwill": null, "intangible_assets": 13414000, "goodwill_and_intangibles": 13414000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17191000, "total_assets": 57746000, "short_term_debt": 854000, "accounts_payable": 1176000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6484000, "long_term_debt": 10291000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15399000, "total_liabilities": 21883000, "total_debt": 11145000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -250985000, "total_equity": 18510000, "shares_outstanding": 4892255, "operating_cash_flow": -4317000, "stock_based_compensation": 545000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 216000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7799000, "free_cash_flow": -4101000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3754000", "ebitda": "-3093000", "netIncome": "-3984000", "grossProfit": "3256000", "depreciation": "None", "totalRevenue": "3767000", "costOfRevenue": "511000", "interestIncome": "429000", "incomeBeforeTax": "-3863000", "interestExpense": "109000", "operatingIncome": "-4183000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "320000", "nonInterestIncome": "None", "operatingExpenses": "7439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5063000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "511000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "661000", "sellingGeneralAndAdministrative": "1526000", "netIncomeFromContinuingOperations": "-3858000" }, "balance": { "goodwill": "None", "inventory": "113000", "commonStock": "286000", "currentDebt": "None", "investments": "None", "totalAssets": "57746000", "longTermDebt": "10291000", "shortTermDebt": "854000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "13414000", "reportedCurrency": "USD", "retainedEarnings": "-250985000", "totalLiabilities": "21883000", "otherCurrentAssets": "11766000", "totalCurrentAssets": "40555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9896000", "currentNetReceivables": "3215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17191000", "currentAccountsPayable": "1176000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11532000", "totalShareholderEquity": "18510000", "capitalLeaseObligations": "1241000", "otherCurrentLiabilities": "3081000", "totalCurrentLiabilities": "6484000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15399000", "cashAndShortTermInvestments": "27331000", "commonStockSharesOutstanding": "4892255", "intangibleAssetsExcludingGoodwill": "13414000", "cashAndCashEquivalentsAtCarryingValue": "27331000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3858000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "136000", "operatingCashflow": "-4317000", "capitalExpenditures": "216000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7799000", "cashflowFromInvestment": "3644000", "stockBasedCompensation": "545000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "income_statement": { "revenue": 654000, "cost_of_revenue": 461000, "gross_profit": 193000, "ebit": -7510000, "ebitda": -6863000, "pretax_income": -7757000, "tax_provision": 21000, "net_income": -7023000, "net_income_to_common": -7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20233000, "total_current_assets": 35720000, "total_assets": 53340000, "short_term_debt": 894000, "long_term_debt": 10334000, "total_debt": 11228000, "total_liabilities": 22231000, "total_equity": 14288000, "shares_outstanding": 4520578, "goodwill_and_intangibles": 13659000 }, "cash_flow": { "operating_cash_flow": -5091000, "capital_expenditure": 124000, "free_cash_flow": -4967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 66342, "ticker_id": 5921, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:43:29.291466+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7510000", "ebitda": "-6863000", "netIncome": "-7023000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "461000", "interestIncome": "391000", "incomeBeforeTax": "-7757000", "interestExpense": "247000", "operatingIncome": "-7901000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "8094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "1797000", "netIncomeFromContinuingOperations": "-7778000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "53340000", "longTermDebt": "10334000", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13659000", "reportedCurrency": "USD", "retainedEarnings": "-247001000", "totalLiabilities": "22231000", "otherCurrentAssets": "15060000", "totalCurrentAssets": "35720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13641000", "currentNetReceivables": "1597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17620000", "currentAccountsPayable": "1078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813000", "totalShareholderEquity": "14288000", "capitalLeaseObligations": "1479000", "otherCurrentLiabilities": "3486000", "totalCurrentLiabilities": "6391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15840000", "cashAndShortTermInvestments": "20233000", "commonStockSharesOutstanding": "4520578", "intangibleAssetsExcludingGoodwill": "13659000", "cashAndCashEquivalentsAtCarryingValue": "20233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "-5091000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10447000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654000, "cost_of_revenue": 461000, "gross_profit": 193000, "research_and_development": 5369000, "selling_general_admin": 1797000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7510000, "depreciation_amortisation": 647000, "ebitda": -6863000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": -7757000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": -7023000, "net_income_continuing_ops": -7778000, "net_income_to_common": -7023000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20233000, "short_term_investments": 13641000, "net_receivables": 1597000, "inventory": 249000, "other_current_assets": null, "total_current_assets": 35720000, "net_ppe": null, "goodwill": null, "intangible_assets": 13659000, "goodwill_and_intangibles": 13659000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17620000, "total_assets": 53340000, "short_term_debt": 894000, "accounts_payable": 1078000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6391000, "long_term_debt": 10334000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15840000, "total_liabilities": 22231000, "total_debt": 11228000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247001000, "total_equity": 14288000, "shares_outstanding": 4520578, "operating_cash_flow": -5091000, "stock_based_compensation": 801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10447000, "free_cash_flow": -4967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7510000", "ebitda": "-6863000", "netIncome": "-7023000", "grossProfit": "193000", "depreciation": "None", "totalRevenue": "654000", "costOfRevenue": "461000", "interestIncome": "391000", "incomeBeforeTax": "-7757000", "interestExpense": "247000", "operatingIncome": "-7901000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "8094000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5369000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "461000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "647000", "sellingGeneralAndAdministrative": "1797000", "netIncomeFromContinuingOperations": "-7778000" }, "balance": { "goodwill": "None", "inventory": "249000", "commonStock": "237000", "currentDebt": "None", "investments": "None", "totalAssets": "53340000", "longTermDebt": "10334000", "shortTermDebt": "894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13659000", "reportedCurrency": "USD", "retainedEarnings": "-247001000", "totalLiabilities": "22231000", "otherCurrentAssets": "15060000", "totalCurrentAssets": "35720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13641000", "currentNetReceivables": "1597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17620000", "currentAccountsPayable": "1078000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11813000", "totalShareholderEquity": "14288000", "capitalLeaseObligations": "1479000", "otherCurrentLiabilities": "3486000", "totalCurrentLiabilities": "6391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15840000", "cashAndShortTermInvestments": "20233000", "commonStockSharesOutstanding": "4520578", "intangibleAssetsExcludingGoodwill": "13659000", "cashAndCashEquivalentsAtCarryingValue": "20233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7778000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "-5091000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10447000", "cashflowFromInvestment": "-7900000", "stockBasedCompensation": "801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "647000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }