{ "ticker": { "uuid": "e3791389-cf53-41f1-96f2-fef3022e197e", "symbol": "DOLLAR", "name": "Dollar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e3791389-cf53-41f1-96f2-fef3022e197e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3791389-cf53-41f1-96f2-fef3022e197e/" }, "ticker_metadata": { "id": 13361, "uuid": "e3791389-cf53-41f1-96f2-fef3022e197e", "symbol": "DOLLAR", "name": "Dollar Industries Limited", "asset_type": "equity", "market_cap": 15097831424, "stock_exchange_id": 7, "industry": "Apparel Manufacturing", "sector": "Consumer Cyclical", "description": "Dollar Industries Limited manufactures and sells hosiery products in knitted inner wears, casual wears, and thermal wears in India. The company offers vests, briefs, trunks, gym vests, socks, tank tops, crew necks, polos, henley, bermudas, capri, track pants, and joggers for men; camisoles, panties, leggings, socks, leg wears, kurti, and casual wears for women; and T-shirts, socks, and trousers for children, as well as safety mask and personal protective equipment PPE kit. It also operates power generation unit sourced from windmill and solar energies. The company offers its products under the BigBoss, J-Class, Athleisure, Missy, Champion, Force NXT, Force Gowear, Pepe jeans, Lehar, Ultra, Wintercare, and Dollar Protect brands. It also exports its products to the United Arab Emirates, Oman, Qatar, Kuwait, Bahrain, Iraq, Saudi Arabia, Afghanistan, Nepal, Myanmar, Georgia, Sri Lanka, Somalia, Tanzania, Mozambique, Nigeria, and Kenya. The company was founded in 1972 and is headquartered in Kolkata, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "e3791389-cf53-41f1-96f2-fef3022e197e", "symbol": "DOLLAR", "name": "Dollar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Apparel Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/e3791389-cf53-41f1-96f2-fef3022e197e/", "api_url": "https://sharemaestro.com/factors/api/tickers/e3791389-cf53-41f1-96f2-fef3022e197e/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.84, "value": 0.93, "quality": 0.73, "momentum": 0.09, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 251, "market_cap": 14235746120, "pe_ratio": 13.2512, "earnings_yield": 0.0755, "ebitda_to_ev": 0.1203, "shareholder_yield": 0.0105, "roe": 0.1132, "piotroski_f_score": 7, "momentum_12_1": -0.2633, "volatility_252d": 0.4139 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.841574+00:00", "batch_id": "" }, "size": { "price_close": 251, "market_cap": 14235746120, "market_cap_usd": 14235746120, "enterprise_value": 17148745120, "shares_outstanding": 56716120, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.2512, "pb_ratio": 1.5006, "ptbv_ratio": 1.5006, "ps_ratio": 0.7568, "pcf_ratio": 10.2623, "pfcf_ratio": 14.9383, "ev_ebitda": 8.3127, "ev_ebit": 10.7162, "ev_sales": 0.9117, "ev_fcf": 17.9951, "earnings_yield": 0.0755, "fcf_yield": 0.0556, "price_to_sales": 0.7568, "price_to_book": 1.5006, "price_to_cashflow": 10.2623, "ebitda_to_ev": 0.1203, "sales_yield": 1.0969 }, "yield": { "dividend_yield": 0.012, "buyback_yield": -0.0014, "shareholder_yield": 0.0105, "debt_paydown_yield": 0, "total_yield": 0.0105 }, "quality": { "gross_margin": 0.3305, "operating_margin": 0.0851, "net_margin": 0.0571, "ebitda_margin": 0.1097, "fcf_margin": 0.0507, "roe": 0.1132, "roa": 0.0696, "roic": 0.0968, "roc_greenblatt": null, "asset_turnover": 1.2178, "cash_conversion": 0.8871, "accruals_ratio": -0.0203, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.2646, "revenue_stability_5y": 0.1354, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4025, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.412, "debt_to_assets": 0.1887, "interest_coverage": 6.5467, "current_ratio": 2.306, "quick_ratio": 2.306, "net_debt": 2912999000, "local_beta": 0.9955, "volatility_252d": 0.4139, "volatility_60d": 1.0006, "max_drawdown_12m": -0.4202, "risk_adjusted_momentum": -0.6362 }, "growth": { "revenue_growth_1y": 0.0997, "revenue_growth_3y_cagr": 0.1124, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1801, "eps_growth_3y_cagr": 0.2693, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4485, "book_value_growth_1y": 0.1083, "revenue_growth": 0.0997, "earnings_growth": 0.1801 }, "momentum": { "price_return_1m": -0.1445, "price_return_3m": -0.0712, "price_return_6m": -0.2595, "price_return_9m": -0.2979, "price_return_12m": -0.3698, "price_return_12m_ex1m": -0.2633, "momentum_6m": -0.2595, "momentum_12m": -0.3698, "momentum_12_1": -0.2633, "distance_from_52w_high": -0.3707, "distance_from_52w_low": 0.0854, "relative_strength": -0.2621 }, "raw_ttm": { "revenue_ttm": 18809611000, "gross_profit_ttm": 6216403000, "ebit_ttm": 1600263000, "ebitda_ttm": 2062968000, "net_income_ttm": 1074300000, "eps_diluted_ttm": 18.9417, "operating_cash_flow_ttm": 1387182000, "capital_expenditure_ttm": -434213000, "fcf_ttm": 952969000, "dividends_paid_ttm": -170148000, "share_repurchases_ttm": null, "shares_issued_ttm": 20004000, "interest_expense_ttm": 244437000, "cash_and_equivalents": 1282000, "total_current_assets": 12368850000, "total_current_liabilities": 5363655000, "net_ppe": null, "total_assets": 15446096000, "total_debt": 2914281000, "total_equity": 9486602000, "net_working_capital": 9434966000, "book_value_per_share": 167.2647, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 167.2647 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 17, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89 }, "composites": { "value_composite": 7, "quality_composite": 27, "momentum_composite": 91, "growth_composite": 39, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 16, "quality_value_composite": 0.824, "os_score": 0.84, "value_percentile": 0.93, "quality_percentile": 0.73, "momentum_percentile": 0.09, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 88, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5860, "ticker_id": 13361, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.841574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251, "market_cap": 14235746120, "market_cap_usd": 14235746120, "enterprise_value": 17148745120, "shares_outstanding": 56716120, "fx_rate_to_usd": null, "pe_ratio": 13.25118321, "pb_ratio": 1.50061593, "ptbv_ratio": 1.50061593, "ps_ratio": 0.75683363, "pcf_ratio": 10.26234922, "pfcf_ratio": 14.93830977, "ev_ebitda": 8.31265687, "ev_ebit": 10.71620422, "ev_sales": 0.91170121, "ev_fcf": 17.99507132, "earnings_yield": 0.07546496, "fcf_yield": 0.05557077, "dividend_yield": 0.01195217, "buyback_yield": -0.0014052, "shareholder_yield": 0.01054697, "debt_paydown_yield": 0, "total_yield": 0.01054697, "gross_margin": 0.33049078, "operating_margin": 0.08507688, "net_margin": 0.05711442, "ebitda_margin": 0.10967627, "fcf_margin": 0.05066394, "roe": 0.11324392, "roa": 0.06955156, "roic": 0.09679322, "roc_greenblatt": null, "asset_turnover": 1.21775826, "cash_conversion": 0.88706041, "accruals_ratio": -0.02025638, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41204275, "debt_to_assets": 0.18867428, "interest_coverage": 6.54672983, "current_ratio": 2.30604877, "quick_ratio": 2.30604877, "net_debt": 2912999000, "revenue_growth_1y": 0.09968162, "revenue_growth_3y_cagr": 0.1123729, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18009018, "eps_growth_3y_cagr": 0.26925018, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4484949, "book_value_growth_1y": 0.10832636, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.264629, "revenue_stability_5y": 0.135435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14451259, "price_return_3m": -0.07123034, "price_return_6m": -0.25947783, "price_return_9m": -0.2979021, "price_return_12m": -0.36980106, "price_return_12m_ex1m": -0.26334515, "distance_from_52w_high": -0.37069075, "distance_from_52w_low": 0.08540541, "relative_strength": -0.26212132, "local_beta": 0.9955, "volatility_252d": 0.413911, "volatility_60d": 1.000597, "max_drawdown_12m": -0.42020811, "revenue_ttm": 18809611000, "gross_profit_ttm": 6216403000, "ebit_ttm": 1600263000, "ebitda_ttm": 2062968000, "net_income_ttm": 1074300000, "eps_diluted_ttm": 18.94170476, "operating_cash_flow_ttm": 1387182000, "capital_expenditure_ttm": -434213000, "fcf_ttm": 952969000, "dividends_paid_ttm": -170148000, "share_repurchases_ttm": null, "shares_issued_ttm": 20004000, "interest_expense_ttm": 244437000, "cash_and_equivalents": 1282000, "total_current_assets": 12368850000, "total_current_liabilities": 5363655000, "net_ppe": null, "total_assets": 15446096000, "total_debt": 2914281000, "total_equity": 9486602000, "net_working_capital": 9434966000, "book_value_per_share": 167.26465068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 167.26465068, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 17, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 7, "quality_composite": 27, "momentum_composite": 91, "growth_composite": 39, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 251, "os": 0.84, "value": 0.93, "quality": 0.73, "momentum": 0.09, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 13.2512, "earnings_yield": 0.0755, "shareholder_yield": 0.0105, "roe": 0.1132, "momentum_12_1": -0.2633, "complete_fields": { "id": 5860, "ticker_id": 13361, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:39.841574+00:00", "batch_id": "", "os_score_delta": null, "price_close": 251, "market_cap": 14235746120, "market_cap_usd": 14235746120, "enterprise_value": 17148745120, "shares_outstanding": 56716120, "fx_rate_to_usd": null, "pe_ratio": 13.25118321, "pb_ratio": 1.50061593, "ptbv_ratio": 1.50061593, "ps_ratio": 0.75683363, "pcf_ratio": 10.26234922, "pfcf_ratio": 14.93830977, "ev_ebitda": 8.31265687, "ev_ebit": 10.71620422, "ev_sales": 0.91170121, "ev_fcf": 17.99507132, "earnings_yield": 0.07546496, "fcf_yield": 0.05557077, "dividend_yield": 0.01195217, "buyback_yield": -0.0014052, "shareholder_yield": 0.01054697, "debt_paydown_yield": 0, "total_yield": 0.01054697, "gross_margin": 0.33049078, "operating_margin": 0.08507688, "net_margin": 0.05711442, "ebitda_margin": 0.10967627, "fcf_margin": 0.05066394, "roe": 0.11324392, "roa": 0.06955156, "roic": 0.09679322, "roc_greenblatt": null, "asset_turnover": 1.21775826, "cash_conversion": 0.88706041, "accruals_ratio": -0.02025638, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.41204275, "debt_to_assets": 0.18867428, "interest_coverage": 6.54672983, "current_ratio": 2.30604877, "quick_ratio": 2.30604877, "net_debt": 2912999000, "revenue_growth_1y": 0.09968162, "revenue_growth_3y_cagr": 0.1123729, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.18009018, "eps_growth_3y_cagr": 0.26925018, "eps_growth_5y_cagr": null, "fcf_growth_1y": 4.4484949, "book_value_growth_1y": 0.10832636, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.264629, "revenue_stability_5y": 0.135435, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14451259, "price_return_3m": -0.07123034, "price_return_6m": -0.25947783, "price_return_9m": -0.2979021, "price_return_12m": -0.36980106, "price_return_12m_ex1m": -0.26334515, "distance_from_52w_high": -0.37069075, "distance_from_52w_low": 0.08540541, "relative_strength": -0.26212132, "local_beta": 0.9955, "volatility_252d": 0.413911, "volatility_60d": 1.000597, "max_drawdown_12m": -0.42020811, "revenue_ttm": 18809611000, "gross_profit_ttm": 6216403000, "ebit_ttm": 1600263000, "ebitda_ttm": 2062968000, "net_income_ttm": 1074300000, "eps_diluted_ttm": 18.94170476, "operating_cash_flow_ttm": 1387182000, "capital_expenditure_ttm": -434213000, "fcf_ttm": 952969000, "dividends_paid_ttm": -170148000, "share_repurchases_ttm": null, "shares_issued_ttm": 20004000, "interest_expense_ttm": 244437000, "cash_and_equivalents": 1282000, "total_current_assets": 12368850000, "total_current_liabilities": 5363655000, "net_ppe": null, "total_assets": 15446096000, "total_debt": 2914281000, "total_equity": 9486602000, "net_working_capital": 9434966000, "book_value_per_share": 167.26465068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 167.26465068, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 19, "rank_pb": 26, "rank_ptbv": 26, "rank_ps": 17, "rank_pcf": 25, "rank_ev_ebitda": 18, "rank_ev_ebit": 20, "rank_earnings_yield": 19, "rank_fcf_yield": 15, "rank_dividend_yield": 15, "rank_shareholder_yield": 17, "rank_total_yield": 26, "rank_roe": 48, "rank_roc": 50, "rank_roic": 43, "rank_gross_margin": 64, "rank_fcf_margin": 36, "rank_piotroski": 17, "rank_accruals": 42, "rank_sue": 50, "rank_eps_growth_1y": 43, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 89, "value_composite": 7, "quality_composite": 27, "momentum_composite": 91, "growth_composite": 39, "yield_composite": 14, "svqf_composite": 14, "vc1_composite": 9, "vc2_composite": 7, "vc3_composite": 8, "trending_value_composite": 88, "overall_composite": 16, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 77, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 18809611000, "cost_of_revenue": 12593208000, "gross_profit": 6216403000, "ebit": 1600263000, "ebitda": 2062968000, "pretax_income": null, "tax_provision": null, "net_income": 1074301000, "net_income_to_common": 1074301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282000, "total_current_assets": 12368850000, "total_assets": 15446096000, "short_term_debt": 2431053000, "long_term_debt": 338486000, "total_debt": 2914281000, "total_liabilities": null, "total_equity": 9486602000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1387182000, "capital_expenditure": -434213000, "free_cash_flow": 952969000, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": 20004000, "net_debt_issued": 52122000 }, "complete_fields": { "id": 365279, "ticker_id": 13361, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2062968000", "netIncome": "1074301000", "grossProfit": "6216403000", "totalRevenue": "18809611000", "costOfRevenue": "12593208000", "interestExpense": "244437000", "operatingIncome": "1600263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396625000" }, "balance": { "totalDebt": "2914281000", "totalAssets": "15446096000", "longTermDebt": "338486000", "shortTermDebt": "2431053000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12368850000", "totalShareholderEquity": "9486602000", "totalCurrentLiabilities": "5363655000", "cashAndShortTermInvestments": "1282000" }, "cashflow": { "freeCashFlow": "952969000", "dividendsPaid": "-170148000", "issuanceOfDebt": "175871000", "issuanceOfStock": "20004000", "repaymentOfDebt": "-123749000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1387182000", "repurchaseOfStock": null, "capitalExpenditures": "-434213000" } }, "revenue": 18809611000, "cost_of_revenue": 12593208000, "gross_profit": 6216403000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1600263000, "depreciation_amortisation": 396625000, "ebitda": 2062968000, "interest_expense": 244437000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1074301000, "net_income_continuing_ops": null, "net_income_to_common": 1074301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12368850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15446096000, "short_term_debt": 2431053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5363655000, "long_term_debt": 338486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2914281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9486602000, "shares_outstanding": 56716120, "operating_cash_flow": 1387182000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -434213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": 20004000, "net_debt_issued": 52122000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 952969000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2062968000", "netIncome": "1074301000", "grossProfit": "6216403000", "totalRevenue": "18809611000", "costOfRevenue": "12593208000", "interestExpense": "244437000", "operatingIncome": "1600263000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "396625000" }, "balance": { "totalDebt": "2914281000", "totalAssets": "15446096000", "longTermDebt": "338486000", "shortTermDebt": "2431053000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12368850000", "totalShareholderEquity": "9486602000", "totalCurrentLiabilities": "5363655000", "cashAndShortTermInvestments": "1282000" }, "cashflow": { "freeCashFlow": "952969000", "dividendsPaid": "-170148000", "issuanceOfDebt": "175871000", "issuanceOfStock": "20004000", "repaymentOfDebt": "-123749000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1387182000", "repurchaseOfStock": null, "capitalExpenditures": "-434213000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 17104597000, "cost_of_revenue": 11430575000, "gross_profit": 5674022000, "ebit": 1451112000, "ebitda": 1895391000, "pretax_income": null, "tax_provision": null, "net_income": 910355000, "net_income_to_common": 910355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3380000, "total_current_assets": 11822158000, "total_assets": 14760883000, "short_term_debt": 2988466000, "long_term_debt": 308327000, "total_debt": 3436723000, "total_liabilities": null, "total_equity": 8559394000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 737828000, "capital_expenditure": -562923000, "free_cash_flow": 174905000, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87505000 }, "complete_fields": { "id": 365284, "ticker_id": 13361, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1895391000", "netIncome": "910355000", "grossProfit": "5674022000", "totalRevenue": "17104597000", "costOfRevenue": "11430575000", "interestExpense": "281520000", "operatingIncome": "1451112000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375558000" }, "balance": { "totalDebt": "3436723000", "totalAssets": "14760883000", "longTermDebt": "308327000", "shortTermDebt": "2988466000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11822158000", "totalShareholderEquity": "8559394000", "totalCurrentLiabilities": "5646900000", "cashAndShortTermInvestments": "3380000" }, "cashflow": { "freeCashFlow": "174905000", "dividendsPaid": "-170148000", "issuanceOfDebt": "147609000", "issuanceOfStock": null, "repaymentOfDebt": "-60104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "737828000", "repurchaseOfStock": null, "capitalExpenditures": "-562923000" } }, "revenue": 17104597000, "cost_of_revenue": 11430575000, "gross_profit": 5674022000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1451112000, "depreciation_amortisation": 375558000, "ebitda": 1895391000, "interest_expense": 281520000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 910355000, "net_income_continuing_ops": null, "net_income_to_common": 910355000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11822158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14760883000, "short_term_debt": 2988466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5646900000, "long_term_debt": 308327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3436723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8559394000, "shares_outstanding": 56716120, "operating_cash_flow": 737828000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -562923000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 87505000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 174905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1895391000", "netIncome": "910355000", "grossProfit": "5674022000", "totalRevenue": "17104597000", "costOfRevenue": "11430575000", "interestExpense": "281520000", "operatingIncome": "1451112000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "375558000" }, "balance": { "totalDebt": "3436723000", "totalAssets": "14760883000", "longTermDebt": "308327000", "shortTermDebt": "2988466000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11822158000", "totalShareholderEquity": "8559394000", "totalCurrentLiabilities": "5646900000", "cashAndShortTermInvestments": "3380000" }, "cashflow": { "freeCashFlow": "174905000", "dividendsPaid": "-170148000", "issuanceOfDebt": "147609000", "issuanceOfStock": null, "repaymentOfDebt": "-60104000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "737828000", "repurchaseOfStock": null, "capitalExpenditures": "-562923000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 15477811000, "cost_of_revenue": 10928526000, "gross_profit": 4549285000, "ebit": 1402124000, "ebitda": 1614946000, "pretax_income": null, "tax_provision": null, "net_income": 901973000, "net_income_to_common": 901973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21251000, "total_current_assets": 10636774000, "total_assets": 13465357000, "short_term_debt": 2760397000, "long_term_debt": 300492000, "total_debt": 3211952000, "total_liabilities": null, "total_equity": 7811019000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -255690000, "capital_expenditure": -817176000, "free_cash_flow": -1072866000, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 299054000 }, "complete_fields": { "id": 365286, "ticker_id": 13361, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1614946000", "netIncome": "901973000", "grossProfit": "4549285000", "totalRevenue": "15477811000", "costOfRevenue": "10928526000", "interestExpense": "184957000", "operatingIncome": "1402124000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212738000" }, "balance": { "totalDebt": "3211952000", "totalAssets": "13465357000", "longTermDebt": "300492000", "shortTermDebt": "2760397000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "10636774000", "totalShareholderEquity": "7811019000", "totalCurrentLiabilities": "5121249000", "cashAndShortTermInvestments": "21251000" }, "cashflow": { "freeCashFlow": "-1072866000", "dividendsPaid": "-170148000", "issuanceOfDebt": "342715000", "issuanceOfStock": null, "repaymentOfDebt": "-43661000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-255690000", "repurchaseOfStock": null, "capitalExpenditures": "-817176000" } }, "revenue": 15477811000, "cost_of_revenue": 10928526000, "gross_profit": 4549285000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402124000, "depreciation_amortisation": 212738000, "ebitda": 1614946000, "interest_expense": 184957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 901973000, "net_income_continuing_ops": null, "net_income_to_common": 901973000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21251000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10636774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13465357000, "short_term_debt": 2760397000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5121249000, "long_term_debt": 300492000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3211952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7811019000, "shares_outstanding": 56716120, "operating_cash_flow": -255690000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -817176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 299054000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1072866000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1614946000", "netIncome": "901973000", "grossProfit": "4549285000", "totalRevenue": "15477811000", "costOfRevenue": "10928526000", "interestExpense": "184957000", "operatingIncome": "1402124000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "212738000" }, "balance": { "totalDebt": "3211952000", "totalAssets": "13465357000", "longTermDebt": "300492000", "shortTermDebt": "2760397000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "10636774000", "totalShareholderEquity": "7811019000", "totalCurrentLiabilities": "5121249000", "cashAndShortTermInvestments": "21251000" }, "cashflow": { "freeCashFlow": "-1072866000", "dividendsPaid": "-170148000", "issuanceOfDebt": "342715000", "issuanceOfStock": null, "repaymentOfDebt": "-43661000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-255690000", "repurchaseOfStock": null, "capitalExpenditures": "-817176000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 13665597000, "cost_of_revenue": 10045590000, "gross_profit": 3620007000, "ebit": 837959000, "ebitda": 974833000, "pretax_income": null, "tax_provision": null, "net_income": 525393000, "net_income_to_common": 525393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1727000, "total_current_assets": 8550840000, "total_assets": 10734752000, "short_term_debt": 1614728000, "long_term_debt": 1438000, "total_debt": 1752795000, "total_liabilities": null, "total_equity": 7072199000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1360035000, "capital_expenditure": -557205000, "free_cash_flow": 802830000, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17236000 }, "complete_fields": { "id": 365287, "ticker_id": 13361, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "974833000", "netIncome": "525393000", "grossProfit": "3620007000", "totalRevenue": "13665597000", "costOfRevenue": "10045590000", "interestExpense": "142180000", "operatingIncome": "837959000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176382000" }, "balance": { "totalDebt": "1752795000", "totalAssets": "10734752000", "longTermDebt": "1438000", "shortTermDebt": "1614728000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "8550840000", "totalShareholderEquity": "7072199000", "totalCurrentLiabilities": "3461802000", "cashAndShortTermInvestments": "1727000" }, "cashflow": { "freeCashFlow": "802830000", "dividendsPaid": "-170148000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17236000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1360035000", "repurchaseOfStock": null, "capitalExpenditures": "-557205000" } }, "revenue": 13665597000, "cost_of_revenue": 10045590000, "gross_profit": 3620007000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 837959000, "depreciation_amortisation": 176382000, "ebitda": 974833000, "interest_expense": 142180000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 525393000, "net_income_continuing_ops": null, "net_income_to_common": 525393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1727000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8550840000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10734752000, "short_term_debt": 1614728000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3461802000, "long_term_debt": 1438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1752795000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7072199000, "shares_outstanding": 56716120, "operating_cash_flow": 1360035000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -557205000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -170148000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -17236000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 802830000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "974833000", "netIncome": "525393000", "grossProfit": "3620007000", "totalRevenue": "13665597000", "costOfRevenue": "10045590000", "interestExpense": "142180000", "operatingIncome": "837959000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "176382000" }, "balance": { "totalDebt": "1752795000", "totalAssets": "10734752000", "longTermDebt": "1438000", "shortTermDebt": "1614728000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "8550840000", "totalShareholderEquity": "7072199000", "totalCurrentLiabilities": "3461802000", "cashAndShortTermInvestments": "1727000" }, "cashflow": { "freeCashFlow": "802830000", "dividendsPaid": "-170148000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-17236000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1360035000", "repurchaseOfStock": null, "capitalExpenditures": "-557205000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365288, "ticker_id": 13361, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 6215465000, "cost_of_revenue": 4471287000, "gross_profit": 1744178000, "ebit": 468336000, "ebitda": 592073000, "pretax_income": null, "tax_provision": null, "net_income": 325794000, "net_income_to_common": 325794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1282000, "total_current_assets": 12368850000, "total_assets": 15446096000, "short_term_debt": 2431053000, "long_term_debt": 338486000, "total_debt": 2914281000, "total_liabilities": null, "total_equity": 9486602000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365278, "ticker_id": 13361, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "592073000", "netIncome": "325794000", "grossProfit": "1744178000", "totalRevenue": "6215465000", "costOfRevenue": "4471287000", "interestExpense": "57774000", "operatingIncome": "468336000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108376000" }, "balance": { "totalDebt": "2914281000", "totalAssets": "15446096000", "longTermDebt": "338486000", "shortTermDebt": "2431053000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12368850000", "totalShareholderEquity": "9486602000", "totalCurrentLiabilities": "5363655000", "cashAndShortTermInvestments": "1282000" } }, "revenue": 6215465000, "cost_of_revenue": 4471287000, "gross_profit": 1744178000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 468336000, "depreciation_amortisation": 108376000, "ebitda": 592073000, "interest_expense": 57774000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 325794000, "net_income_continuing_ops": null, "net_income_to_common": 325794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1282000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12368850000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15446096000, "short_term_debt": 2431053000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5363655000, "long_term_debt": 338486000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2914281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 9486602000, "shares_outstanding": 56716120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "592073000", "netIncome": "325794000", "grossProfit": "1744178000", "totalRevenue": "6215465000", "costOfRevenue": "4471287000", "interestExpense": "57774000", "operatingIncome": "468336000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108376000" }, "balance": { "totalDebt": "2914281000", "totalAssets": "15446096000", "longTermDebt": "338486000", "shortTermDebt": "2431053000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12368850000", "totalShareholderEquity": "9486602000", "totalCurrentLiabilities": "5363655000", "cashAndShortTermInvestments": "1282000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 3884312000, "cost_of_revenue": 2467081000, "gross_profit": 1417231000, "ebit": 293519000, "ebitda": 405372000, "pretax_income": null, "tax_provision": null, "net_income": 183581000, "net_income_to_common": 183581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365280, "ticker_id": 13361, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "405372000", "netIncome": "183581000", "grossProfit": "1417231000", "totalRevenue": "3884312000", "costOfRevenue": "2467081000", "interestExpense": "61010000", "operatingIncome": "293519000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94765000" } }, "revenue": 3884312000, "cost_of_revenue": 2467081000, "gross_profit": 1417231000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 293519000, "depreciation_amortisation": 94765000, "ebitda": 405372000, "interest_expense": 61010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 183581000, "net_income_continuing_ops": null, "net_income_to_common": 183581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "405372000", "netIncome": "183581000", "grossProfit": "1417231000", "totalRevenue": "3884312000", "costOfRevenue": "2467081000", "interestExpense": "61010000", "operatingIncome": "293519000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "94765000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 4718572000, "cost_of_revenue": 3078350000, "gross_profit": 1640222000, "ebit": 504273000, "ebitda": 622551000, "pretax_income": null, "tax_provision": null, "net_income": 351709000, "net_income_to_common": 351709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1719000, "total_current_assets": 12229371000, "total_assets": 15185941000, "short_term_debt": 2976574000, "long_term_debt": 246662000, "total_debt": 3380665000, "total_liabilities": null, "total_equity": 8958194000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365281, "ticker_id": 13361, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "622551000", "netIncome": "351709000", "grossProfit": "1640222000", "totalRevenue": "4718572000", "costOfRevenue": "3078350000", "interestExpense": "61019000", "operatingIncome": "504273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98781000" }, "balance": { "totalDebt": "3380665000", "totalAssets": "15185941000", "longTermDebt": "246662000", "shortTermDebt": "2976574000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12229371000", "totalShareholderEquity": "8958194000", "totalCurrentLiabilities": "5696394000", "cashAndShortTermInvestments": "1719000" } }, "revenue": 4718572000, "cost_of_revenue": 3078350000, "gross_profit": 1640222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 504273000, "depreciation_amortisation": 98781000, "ebitda": 622551000, "interest_expense": 61019000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 351709000, "net_income_continuing_ops": null, "net_income_to_common": 351709000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1719000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12229371000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15185941000, "short_term_debt": 2976574000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5696394000, "long_term_debt": 246662000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3380665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8958194000, "shares_outstanding": 56716120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "622551000", "netIncome": "351709000", "grossProfit": "1640222000", "totalRevenue": "4718572000", "costOfRevenue": "3078350000", "interestExpense": "61019000", "operatingIncome": "504273000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98781000" }, "balance": { "totalDebt": "3380665000", "totalAssets": "15185941000", "longTermDebt": "246662000", "shortTermDebt": "2976574000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "12229371000", "totalShareholderEquity": "8958194000", "totalCurrentLiabilities": "5696394000", "cashAndShortTermInvestments": "1719000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 3991262000, "cost_of_revenue": 2576490000, "gross_profit": 1414772000, "ebit": 334135000, "ebitda": 442972000, "pretax_income": null, "tax_provision": null, "net_income": 213216000, "net_income_to_common": 213216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365282, "ticker_id": 13361, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "442972000", "netIncome": "213216000", "grossProfit": "1414772000", "totalRevenue": "3991262000", "costOfRevenue": "2576490000", "interestExpense": "64634000", "operatingIncome": "334135000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94703000" } }, "revenue": 3991262000, "cost_of_revenue": 2576490000, "gross_profit": 1414772000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 334135000, "depreciation_amortisation": 94703000, "ebitda": 442972000, "interest_expense": 64634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 213216000, "net_income_continuing_ops": null, "net_income_to_common": 213216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "442972000", "netIncome": "213216000", "grossProfit": "1414772000", "totalRevenue": "3991262000", "costOfRevenue": "2576490000", "interestExpense": "64634000", "operatingIncome": "334135000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "94703000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": 5491260000, "cost_of_revenue": 3857277000, "gross_profit": 1633983000, "ebit": 458396000, "ebitda": 586388000, "pretax_income": null, "tax_provision": null, "net_income": 292482000, "net_income_to_common": 292482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3380000, "total_current_assets": 11822158000, "total_assets": 14760883000, "short_term_debt": 2988466000, "long_term_debt": 308327000, "total_debt": 3436723000, "total_liabilities": null, "total_equity": 8559394000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365283, "ticker_id": 13361, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "586388000", "netIncome": "292482000", "grossProfit": "1633983000", "totalRevenue": "5491260000", "costOfRevenue": "3857277000", "interestExpense": "69433000", "operatingIncome": "458396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106809000" }, "balance": { "totalDebt": "3436723000", "totalAssets": "14760883000", "longTermDebt": "308327000", "shortTermDebt": "2988466000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11822158000", "totalShareholderEquity": "8559394000", "totalCurrentLiabilities": "5646900000", "cashAndShortTermInvestments": "3380000" } }, "revenue": 5491260000, "cost_of_revenue": 3857277000, "gross_profit": 1633983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 458396000, "depreciation_amortisation": 106809000, "ebitda": 586388000, "interest_expense": 69433000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 292482000, "net_income_continuing_ops": null, "net_income_to_common": 292482000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3380000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11822158000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14760883000, "short_term_debt": 2988466000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5646900000, "long_term_debt": 308327000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3436723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8559394000, "shares_outstanding": 56716120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "586388000", "netIncome": "292482000", "grossProfit": "1633983000", "totalRevenue": "5491260000", "costOfRevenue": "3857277000", "interestExpense": "69433000", "operatingIncome": "458396000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106809000" }, "balance": { "totalDebt": "3436723000", "totalAssets": "14760883000", "longTermDebt": "308327000", "shortTermDebt": "2988466000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11822158000", "totalShareholderEquity": "8559394000", "totalCurrentLiabilities": "5646900000", "cashAndShortTermInvestments": "3380000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23181000, "total_current_assets": 11653770000, "total_assets": 14656537000, "short_term_debt": 3237673000, "long_term_debt": 316448000, "total_debt": 3689818000, "total_liabilities": null, "total_equity": 8061631000, "shares_outstanding": 56716120, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365285, "ticker_id": 13361, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:03:35.759583+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "3689818000", "totalAssets": "14656537000", "longTermDebt": "316448000", "shortTermDebt": "3237673000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11653770000", "totalShareholderEquity": "8061631000", "totalCurrentLiabilities": "6043696000", "cashAndShortTermInvestments": "23181000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23181000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11653770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14656537000, "short_term_debt": 3237673000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6043696000, "long_term_debt": 316448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3689818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8061631000, "shares_outstanding": 56716120, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "3689818000", "totalAssets": "14656537000", "longTermDebt": "316448000", "shortTermDebt": "3237673000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "56716120", "totalCurrentAssets": "11653770000", "totalShareholderEquity": "8061631000", "totalCurrentLiabilities": "6043696000", "cashAndShortTermInvestments": "23181000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }